Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
FOURTH QUARTER OF 2014
RESULTS
Rio de Janeiro – April 22, 2015
Petrobras announces today its audited consolidated results for 4Q-2014 and the full year 2014, stated in millions of U.S. dollars, prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board - IASB. In addition, the Company has published today its consolidated interim financial statements for 3Q-2014 and the nine-month period ended September 30, 2014 reviewed by the Company’s independent auditors. Those interim financial statements, and the information in this release about the Company´s 3Q-2014 results, supersede the unreviewed information in Reais that the Company published on January 28, 2015.
The US$ 7,367 million loss in 2014 resulted from impairment charges in the amount of US$ 16,823 million. Write-offs of overpayments incorrectly capitalized in the amount of US$ 2,527 million were recognized in the 3Q-2014 related to the payment scheme uncovered by the investigations of the “Lava Jato (Car Wash) Operation” (referred to below as write-offs of overpayments incorrectly capitalized).
Key events
US$ million | |||||||
|
|
|
|
|
|
|
|
Jan-Dec |
|
| |||||
2014 |
2013 |
2014 x 2013 (%) |
|
4Q-2014 |
3Q-2014 |
4Q14 X 3Q14 (%) |
4Q-2013 |
|
|
|
|
|
|
|
|
(7,367) |
11,094 |
(166) |
Consolidated net income (loss) attributable to the shareholders of Petrobras |
(9,722) |
(2,150) |
352 |
2,760 |
2,669 |
2,539 |
5 |
Total domestic and international crude oil and natural gas production (Mbbl/d) |
2,799 |
2,746 |
2 |
2,534 |
24,966 |
29,426 |
(15) |
Adjusted EBITDA |
7,881 |
3,730 |
111 |
6,832 |
|
|
|
|
|
|
|
|
The Company reported a US$ 9,722 million loss in the 4Q-2014, due mainly to the following key event:
· Pre-tax impairment charges of US$ 16,695 million (US$ 12,081 million after taxes), mainly related to the following assets:
i) domestic refineries (US$ 11,662 million), resulting from testing the second refining unit of Refinaria Abreu e Lima (RNEST) and Complexo Petroquímico do Rio de Janeiro (COMPERJ) individually for impairment purposes, due to the postponement of these projects for an extended period of time as a result of the Company’s measures to preserve cash and of the implications to the Company’s suppliers of the “Lava Jato” investigation. The impairment charges are mainly attributable to project planning deficiencies, to the use of a higher discount rate (which included a risk premium related to the stand-alone view of the assets), to the impact of a delay in expected cash inflows and lower projected economic growth;
ii) assets related to exploration and production of crude oil and natural gas (US$ 3,766 million) attributable to lower international crude oil prices; and
iii) petrochemical assets (US$ 1,121 million) as a result of decreased demand and lower margins.
In addition, the Company had the following key events for the 4Q-2014:
· Diesel (5%) and gasoline (3%) price increases on November 7, 2014.
· Higher domestic crude oil and NGL production (a 3% increase, 60 thousand barrels/day) due to the ramp-up of P-55, P-62 and P-58 platforms and the ramp-up of FPSOs Cidade de São Paulo and Cidade de Paraty, as well as the production start-up of FPSOs Cidade de Mangaratiba and Cidade de Ilhabela. The Company reached a crude oil production monthly record level of 666 thousand barrels per day at the pre-salt layer in December 2014.
· A US$ 1,304 million gain on the disposal of the Company’s interest in Petrobras Energia Peru S/A, with a US$ 2,643 million increase in cash and cash equivalents.
Information about the 3Q-2014 and the nine-month period ended September 30, 2014 is set out in “Additional Information”.
Comments from the CEO |
Page 2 |
Note about “Lava Jato Operation” |
Page 3 |
Financial and Operating Highlights |
Page 7 |
Additional Information of the 3Q-2014 |
Page 28 |
1
Comments from the CEO
Mr. Aldemir Bendine
Dear Shareholders and Investors,
Petrobras has overcome an important obstacle by publishing its 2014 audited financial statements, following a collective effort that highlights our ability to meet challenges under adverse circumstances. This experience has given me even more confidence to address the strategic issues that we face in pursuing the Company’s business plan in an efficient manner that creates value for the Company.
We have developed a methodology to estimate the overpayments incorrectly capitalized related to the payment scheme uncovered by the investigations of the “Lava Jato (Car Wash) Operation.” The write-offs related to those incorrectly capitalized overpayments were recognized in the third quarter 2014.
In addition, changes in Petrobras’ business context, including the decline in oil prices, the appreciation of the U.S. Dollar and the need to reduce our level of indebtedness, have prompted a review of the Company´s future prospects and ultimately led to the reduction in the pace of the Company’s capital expenditures.
As a result, the Company has decided to postpone the completion of some of the assets and projects in its 2014-2018 Business and Management Plan. The postponement of those projects had an impact on our impairment tests, and we recognized impairment charges in the fourth quarter of 2014.
Now that we have published our financial statements, we will turn our focus to our medium and long-term challenges. We are developing a new business plan, in which we will include financial assumptions that reflect current oil industry conditions.
We are revising our capital expenditure plans to prioritize oil and gas exploration and production activities, which is our most profitable business segment. We are focusing on building a sustainable business plan from a cash flow perspective, considering potential effects on our supply chain and, consequently, on our production curve.
I would like to conclude this message by emphasizing my strong belief that Petrobras is and will remain a profitable and efficient Company, which has made substantial improvements in its corporate governance and increased its dedication to generating returns for its shareholders and investors.
Aldemir Bendine, CEO.
2
NOTE ABOUT “LAVA JATO OPERATION”
The note below provides a general summary of the Lava Jato (Car Wash) operation and its impact on the Company. For a more detailed description, see Note 3 of the Company´s audited consolidated financial statements of the period ended December 31, 2014.
The “Lava Jato (Car Wash) Operation” and its effects on the Company
In the third quarter of 2014, the Company wrote off US$ 2,527 million of capitalized costs representing amounts that Petrobras overpaid for the acquisition of property, plant and equipment in prior years.
According to testimony from Brazilian criminal investigations that became available beginning October 2014, senior Petrobras personnel conspired with contractors, suppliers and others from 2004 through April 2012 to establish and implement an illegal cartel that systematically overcharged the Company in connection with the acquisition of property, plant and equipment. Two Petrobras executive officers (diretores) and one executive manager were involved in this payment scheme, none of whom has been affiliated with the Company since April 2012; they are referred to below as the “former Petrobras personnel.” The overpayments were used to fund improper payments to political parties, elected officials or other public officials, individual contractor personnel, former Petrobras personnel and other individuals involved in the payment scheme. The Company itself did not make the improper payments, which were made by the contractors and suppliers and by intermediaries acting on behalf of the contractors and suppliers.
Petrobras believes that the amounts it overpaid pursuant to this payment scheme should not have been included in historical costs of its property, plant and equipment. However, Petrobras cannot specifically identify either the individual contractual payments that include overcharges or the reporting periods in which overpayments occurred. As a result, Petrobras developed a methodology to estimate the aggregate amount that it overpaid under the payment scheme, in order to determine the amount of the write-off representing the overstatement of its assets resulting from overpayments used to fund improper payments.
Background
Over the course of 2014, the investigations of the Lava Jato Operation, led by the Brazilian Federal Prosecutor’s Office, uncovered a broad payment scheme that involved a wide range of participants, including former Petrobras personnel. Based on the information available to Petrobras, the payment scheme involved a group of 27 companies that, between 2004 and April 2012, colluded to obtain contracts with Petrobras, overcharge the Company under those contracts and use the overpayment received under the contracts to fund improper payments to political parties, elected officials or other public officials, individual contractor personnel, former Petrobras personnel and other individuals involved in the scheme. Petrobras refers to this scheme as the “payment scheme” and to the companies involved in the scheme as “cartel members”.
In addition to the payment scheme, the investigation pointed out specific cases where other companies also charged additional costs and allegedly used these values to fund payments to certain former employees of Petrobras, including a former director of the International area. These companies are not members of the cartel and acted individually.
As announced on January 28, 2015, the Company considered whether it could develop a surrogate or proxy to quantify the errors to be corrected. The proposed proxy would involve determining the fair value of each affected asset and estimating the amount of overcharges by contractors and suppliers as being the difference between the fair value of each affected asset and its carrying amount.
The difference between fair value and carrying amount would conceptually be attributed to improper payments. However, after the difference was measured, the Company concluded that the shortfall between the fair value and the carrying amount of the assets was significantly larger than any reasonable estimate of the improper payments uncovered in the context of the Lava Jato investigation. Fair value shortfalls originate not primarily from improper payments, but from different sources (both related to the method of measuring the fair value and to changes in the business context), including: the fair value of the assets was measured on a stand-alone basis and did not consider value that would be added to the assets when used in an integrated manner; the discount rate used by the appraisers considered a risk premium related to the acquisition of a single asset by a third party inside a market highly concentrated in a single large-scale player (Petrobras); changes in economic and financial variables (exchange rate, discount rate, risk metrics and cost of capital); changes in estimates of prices and margins of inputs; changes in projections of prices, margins and demand for products sold in light of recent changes in market conditions; changes in equipment and input prices, wages and other correlated costs; the impact of local content requirements; and project planning deficiencies (especially in the Engineering and Downstream areas).
Therefore, the Company concluded that using the fair value as a surrogate or proxy to adjust its property, plant and equipment would not have been appropriate.
3
Approach adopted by the Company to adjust its property, plant and equipment for overpayments
The information available to the Company is generally consistent with respect to the existence of the payment scheme, the companies involved in the payment scheme, the former Petrobras personnel involved in the payment scheme, the period during which the payment scheme was in effect, and the maximum amounts involved in the payment scheme relative to the contract values of affected contracts.
As it is impracticable to identify specific periods and amounts for the overpayments by the Company, the Company considered all the information available (as described above) to quantify the impact of the payment scheme and developed an estimation methodology to serve as a proxy for the adjustment that should be made to property plant and equipment using the five steps described below:
· Identify contractual counterparties: the Company listed all the companies identified in public testimony, and using that information the Company identified all of the contractors and suppliers that were either so identified or were consortia including entities so identified.
· Identify the period: the Company concluded from the testimony that the payment scheme was operating from 2004 through April 2012.
· Identify contracts: the Company identified all contracts entered into with the counterparties identified in step 1 during the period identified in step 2, which included supplemental contracts when the original contract was entered into between 2004 and April 2012. It has identified all of the property, plant and equipment related to those contracts.
· Identify payments: the Company calculated the total contract values under the contracts identified in step 3.
· Apply a fixed percentage to the total contract values: the Company estimated the aggregate overpayment by applying a percentage indicated in the depositions (3%) to the total amounts for identified contracts
For overpayments attributable to non-cartel members, unrelated to the payment scheme, the Company included in the write-off for incorrectly capitalized overpayments the specific amounts of improper payments or percentages of contract values, as described in the testimony, which were used by those suppliers and contractors to fund improper payments.
Along with the write-off to reduce the carrying amount of specified property, plant and equipment, the impact in the current period includes write-offs of tax credits (VAT and correlated taxes) and a provision for credits applied in prior periods with respect to property, plant and equipment that has been written-down, as well as the reversal of depreciation of affected assets beginning on the date they started operating.
As previously discussed, the testimony does not provide sufficient information to allow the Company to determine the specific period during which the Company made specific overpayments. Accordingly, the write-off of overpayments incorrectly capitalized was recognized in the third quarter of 2014, because it is impracticable to determine the period-specific effect in each prior period. The Company believes this approach is the most appropriate pursuant to the requirements of IFRS for the correction of an error.
The Company has not recovered and cannot reliably estimate any recoverable amounts at this point. Any amounts ultimately recovered would be recorded as income when received (or when their realization becomes virtually certain).
As previously mentioned, Petrobras believes that the amounts it overpaid pursuant to the payment scheme should not have been included in the historical cost of the property, plant and equipment. Therefore, under Brazilian tax legislation, this write-off is considered a loss resulting from unlawful activity and subject to the evolution of the investigations in order to establish the actual extent of the losses before they can be deducted from an income tax perspective.
As a result, at September 30, 2014, it is not possible for the Company to estimate the amounts that will ultimately be considered deductible or the timing for the deduction. Accordingly no deferred tax assets were recognized for the writte-off of overpayments incorrectly capitalized.
Petrobras believes that this methodology produces the best estimate for the aggregate overstatement of its property, plant and equipment resulting from the payment scheme, in the sense that it represents the upper bound of the range of reasonable estimates.
The Company carefully considered all available information and, as discussed above, does not expect that new developments in the investigations by the Brazilian authorities, by the independent law firms conducting an internal investigation, or by new internal commissions set up (or a review of the results of previous internal investigations) could materially impact or change the methodology described above. Notwithstanding this expectation, the Company will continuously monitor the investigations for additional information and will review its potential impact on the adjustment.
4
The total impact of the adjustments by business area, in million of U.S. dollars, is set out below.
“Write-off – overpayments incorrectly capitalized” |
E&P |
RTM |
GAS & POWER |
DISTRIB. |
INTER. |
CORP. |
TOTAL |
Payment scheme: |
|
|
|
|
|
|
|
Total contract amounts (*) |
25,573 |
45,233 |
8,663 |
309 |
307 |
1,355 |
81,440 |
Estimated aggregate overpayments (3%) |
767 |
1,358 |
260 |
9 |
9 |
41 |
2,444 |
Unrelated payments (outside the cartel) |
57 |
− |
4 |
− |
− |
− |
61 |
|
824 |
1,358 |
264 |
9 |
9 |
41 |
2,505 |
Reversal of depreciation of the affected assets |
(35) |
(81) |
(21) |
− |
− |
(4) |
(141) |
Impact on property, plant and equipment |
789 |
1,277 |
243 |
9 |
9 |
37 |
2,364 |
Write-down of tax credits related to affected assets (**) |
15 |
121 |
23 |
− |
− |
4 |
163 |
Write-off – overpayments incorrectly capitalized |
804 |
1,398 |
266 |
9 |
9 |
41 |
2,527 |
|
|
|
|
|
|
|
|
(*) Of this amount, US$ 17,999 million represents amounts scheduled to be paid after September 30, 2014. | |||||||
(**) Write-down of tax credits that will not be applicable in the future. | |||||||
|
|
|
|
|
|
|
|
The Company’s response to the facts uncovered in the investigation
While the internal and external investigations are ongoing, the Company is taking the necessary procedural steps with Brazilian authorities to seek compensation for the damages it has suffered, including those related to its reputation. To the extent that any of the proceedings resulting from the Lava Jato investigation involve leniency agreements with cartel members or plea agreements with individuals pursuant to which they agree to return funds, Petrobras may be entitled to receive a portion of such funds.
The proceedings will also include civil proceedings against cartel members, which Petrobras would have the right to join as a plaintiff, and it expects to do so. The civil proceedings typically result in three types of relief: effective damages, civil fines and moral damages. Petrobras would be entitled to any effective damages and possibly civil fines. Moral damages would typically be contributed to a federal fund, although Petrobras may seek to obtain moral damages once it joins the proceedings as a plaintiff.
Petrobras does not tolerate corruption or any illegal business practices of its contractors or suppliers or the involvement of its employees in such practices, and it has therefore undertaken the following initiatives in furtherance of the investigation of irregularities involving its business activities and to improve its corporate governance system:
· The Company has established several Internal Investigative Committees (Comissões Internas de Apuração – CIA) to investigate instances of non-compliance with corporate rules, procedures or regulations. We have provided the findings of the internal commissions that have been concluded to Brazilian authorities.
· On October 24 and 25, 2014, the Company engaged two independent law firms, U.S. firm Gibson, Dunn & Crutcher LLP and Brazilian firm Trench, Rossi e Watanabe Advogados, to conduct an independent internal investigation.
· The Company has been cooperating fully with the Brazilian Federal Police (Polícia Federal), the Brazilian Public Prosecutor’s Office (Ministério Público Federal), the Brazilian Judiciary, and other Brazilian authorities (the Federal Audit Court – Tribunal de Contas da União – TCU, and the Federal General Controller – Controladoria Geral da União – CGU).
· The Company has established committees to analyze the application of sanctions against contractors and suppliers, and imposed a provisional ban on contracting with the cartel members (and entities related to them) mentioned in the testimony that has been made public.
· The Company has developed and implemented measures to improve corporate governance, risk management and control, which are documented in standards and minutes of management meetings that establish procedures, methods, responsibilities and other guidelines to integrate such measures into the Company’s practices.
· The Company has created a position of Governance, Risk and Compliance Officer, with the aim of supporting the Company’s compliance programs and mitigating risks in its activities, including fraud and corruption. The new Officer participates in the decisions of the Executive Board, and any matter submitted to the Executive Board for approval must previously be approved by this Officer as they relate to governance, risk and compliance.
· On January 13, 2015 the Board of Directors appointed Mr. João Adalberto Elek Junior to the position of Governance, Risk and Compliance Officer. Mr. João Adalberto Elek Junior took office on January 19, 2015. He will serve a three-year term, which may be renewable, and may only be removed by a vote of the Board of Directors, including the vote of at least one Board Member elected by the non-controlling shareholders or by the preferred shareholders.
5
· A Special Committee was formed to act independently and to serve as a reporting line to the Board of Directors for the firms conducting the independent internal investigation. The Special Committee is composed of Ellen Gracie Northfleet, retired Chief Justice of the Brazilian Supreme Court (as chair of the Committee), Andreas Pohlmann, Chief Compliance Officer of Siemens AG from 2007 to 2010, and the executive officer of Governance, Risk and Compliance, João Adalberto Elek Junior.
6
FINANCIAL AND OPERATING HIGHLIGHTS
Main Items and Consolidated Economic Indicators
|
|
|
|
|
Jan-Dec | ||
4Q-2014 |
3Q-2014 |
4Q14 X 3Q14 (%) |
4Q-2013 |
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
|
|
|
|
33,409 |
38,844 |
(14) |
35,593 |
Sales revenues |
143,657 |
141,462 |
2 |
8,649 |
8,985 |
(4) |
7,284 |
Gross profit |
34,180 |
32,628 |
5 |
(12,168) |
(1,967) |
(519) |
3,091 |
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
(6,963) |
16,214 |
(143) |
(713) |
(427) |
(67) |
(1,326) |
Net finance income (expense) |
(1,635) |
(2,791) |
41 |
(9,722) |
(2,150) |
(352) |
2,760 |
Consolidated net income (loss) attributable to the shareholders of Petrobras |
(7,367) |
11,094 |
(166) |
(0.75) |
(0.16) |
(352) |
0.21 |
Basic and diluted earnings (losses) per share 1 |
(0.56) |
0.85 |
(166) |
|
|
|
|
|
|
|
|
26 |
23 |
3 |
20 |
Gross margin (%) 2 |
24 |
23 |
1 |
(36) |
1 |
(37) |
9 |
Operating margin (%) 2 |
(3) |
11 |
(14) |
(29) |
(6) |
(23) |
8 |
Net margin (%) 2 |
(5) |
8 |
(13) |
7,881 |
3,730 |
111 |
6,832 |
Adjusted EBITDA – U.S.$ million 3 |
24,966 |
29,426 |
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes by business segment |
|
|
|
1,688 |
5,955 |
(72) |
7,839 |
. Exploration & Production |
21,898 |
29,798 |
(27) |
(12,087) |
(5,096) |
(137) |
(3,607) |
. Refining, Transportation and Marketing |
(22,976) |
(12,333) |
(86) |
179 |
(1,534) |
112 |
(147) |
. Gas & Power |
(728) |
701 |
(204) |
(22) |
(30) |
27 |
(19) |
. Biofuel |
(112) |
(147) |
24 |
262 |
(128) |
305 |
247 |
. Distribution |
786 |
1,336 |
(41) |
(1,013) |
(7) |
− |
116 |
. International |
(535) |
1,875 |
(129) |
(1,759) |
(1,574) |
(12) |
(1,105) |
. Corporate |
(5,972) |
(4,932) |
(21) |
|
|
|
|
|
|
|
|
9,664 |
9,250 |
4 |
15,441 |
Capital expenditures and investments |
37,004 |
48,097 |
(23) |
|
|
|
|
|
|
|
|
|
|
|
|
Financial and economic indicators |
|
|
|
76.27 |
101.85 |
(25) |
109.27 |
Brent crude (U.S.$/bbl) |
98.99 |
108.66 |
(9) |
2.54 |
2.27 |
12 |
2.27 |
Average commercial selling rate for U.S. dollar (R$/U.S.$) |
2.35 |
2.16 |
9 |
2.66 |
2.45 |
8 |
2.34 |
Period-end commercial selling rate for U.S. dollar (R$/U.S.$) |
2.66 |
2.34 |
13 |
8.4 |
11.3 |
(3) |
5.0 |
Variation of the period-end commercial selling rate for U.S. dollar (%) |
13.4 |
14.6 |
(1) |
11.22 |
10.90 |
− |
9.52 |
Selic interest rate - average (%) |
10.86 |
8.19 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Average price indicators |
|
|
|
90.01 |
98.67 |
(9) |
94.67 |
Domestic basic oil products price (U.S.$/bbl) |
96.49 |
97.11 |
(1) |
|
|
|
|
Domestic Sales price |
|
|
|
66.49 |
90.73 |
(27) |
96.92 |
. Crude oil (U.S.$/bbl) 4 |
87.84 |
98.19 |
(11) |
45.54 |
49.28 |
(8) |
45.08 |
. Natural gas (U.S.$/bbl) |
47.93 |
47.68 |
1 |
|
|
|
|
International Sales price |
|
|
|
73.66 |
84.05 |
(12) |
86.43 |
. Crude oil (U.S.$/bbl) |
82.93 |
89.86 |
(8) |
22.26 |
19.16 |
16 |
21.70 |
. Natural gas (U.S.$/bbl) |
21.18 |
21.08 |
− |
|
|
|
|
|
|
|
|
1 Net income (loss) per share calculated based on the weighted average number of shares.
2 Gross margin equals sales revenues less cost of sales divided by sales revenues; Operating margin equals net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes, excluding write-offs of overpayments incorrectly capitalized divided by sales revenues; Net margin equals consolidated net income (loss) attributable to the shareholders of Petrobras divided by sales revenues.
3 Adjusted EBITDA equals net income plus net finance income (expense); income taxes; depreciation, depletion and amortization; share of earnings in equity-accounted investments; impairment and write-offs of overpayments incorrectly capitalized. Adjusted EBITDA is not a measure defined by IFRS and it is possible that it may not be comparable to similar measures reported by other companies. It should not be considered as a substitute for income before taxes, finance income (expense), profit sharing and share of earnings in equity-accounted investments or as a better measure of liquidity than cash flow provided by operations, both of which are calculated in accordance with IFRS. The Company reports its Adjusted EBITDA to give additional information about its ability to pay debt, carry out investments and cover working capital needs. See Consolidated Adjusted EBITDA by Business Segment and a reconciliation of Adjusted EBITDA to net income on page 26.
4 Average between the exports prices and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.
7
FINANCIAL AND OPERATING HIGHLIGHTS
RESULTS OF OPERATIONS
Fiscal year ended December 31, 2014 compared with fiscal year ended December 31, 2013:
Virtually all revenues and expenses of our Brazilian operations are denominated and payable in Brazilian Reais. When the U.S. dollar strengthens relative to the Brazilian Real, as it did from January to December 2014 (a 9% appreciation), revenues and expenses decrease when translated into U.S. dollars. Nevertheless, the appreciation of the U.S. dollar against the Brazilian Real affects the line items discussed below in different ways.
Gross Profit
Gross profit increased by 5% (US$ 1,552 million) in 2014 compared to 2013, mainly due to:
Ø Sales revenues of US$ 143,657 million, 2% higher than in 2013 (US$ 141,462 million), attributable to:
· Higher oil product prices in the domestic market attributable to diesel and gasoline price increases in 2013 and to the impact of foreign currency depreciation (9%) on the price (in reais) of oil products that are adjusted to reflect international prices, as well as higher electricity and natural gas prices;
· A 3% increase in the domestic demand for oil products, mainly diesel (2%), gasoline (5%) and fuel oil (21%), and an increase in crude oil export volumes (12%), partially offset by a decrease in oil product export volumes (15%);
· Foreign currency translation effects (appreciation of the U.S. dollar against the Brazilian Real) reduced the increase of sales revenues in U.S. dollars. Sales revenues were 11% higher in Reais.
Ø Cost of sales were US$ 109,477 million, 1% higher than in 2013 (US$ 108,834 million). Excluding the impact of foreign currency translation effects (appreciation of the U.S. dollar against the Brazilian Real), cost of sales was 9% higher in Reais, due to:
· Higher import costs and production taxes attributable to foreign currency depreciation;
· Domestic oil products sales volumes were 3% higher and increased LNG import volumes to meet the demand; and
· Higher electricity costs due to an increase in the electricity prices in the spot market.
Net loss before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes
Net loss before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes reached US$ 6,963 million in 2014, compared to a US$ 16,214 million net income in 2013. This result reflects:
· Impairment charges in 2014 (US$ 16,823 million);
· Write-offs of overpayments incorrectly capitalized (US$ 2,527 million);
· Allowance for impairment of trade receivables from the isolated electricity sector in the Northern region of Brazil (US$ 1,948 million);
· Write-off of the capitalized costs of Premium I and Premium II refineries due to the decision to abandon these projects (US$ 1,247 million);
· The impact of the Company’s Voluntary Separation Incentive Plan - PIDV (US$ 1,035 million);
· A review of the Company’s estimates of decommissioning costs (US$ 501 million);
· Write-off of E&P areas returned to the Brazilian Agency of Petroleum, Natural Gas and Biofuelds - ANP and cancelled E&P projects (US$ 249 million); and
· Higher actuarial expenses related to retirees due to the review of the Company’s pension and medical benefit obligations (US$ 130 million).
· Foreign currency translation effects (appreciation of the U.S. dollar against the Brazilian Real) reduced our operating profit in U.S. dollars.
These effects were partially offset by a higher gross profit.
Net finance expense
Net finance expense of US$ 1,635 million, US$ 1,156 million lower when compared to 2013, resulting from:
· A decrease in foreign exchange variation charges on lower net liabilities in U.S. dollar exposed to exchange rate variation;
· Foreign exchange gain attributable to the appreciation of the U.S. dollar againts other currencies, mainly the Euro;
· Inflation indexation gains on a contingent asset with respect to undue taxes paid on finance income – PIS and COFINS from February 1999 to December 2002; and
· Inflation indexation on debt acknowledgement agreements with respect to receivables from the isolated electricity sector.
Those effects were partially offset by higher interest expenses resulting from an increase in the Company’s finance debt.
Net loss attributable to the shareholders of Petrobras
Net loss attributable to the shareholders of Petrobras reached US$ 7,367 million in 2014, compared to a US$ 11,094 million net income in 2013, resulting mainly from impairment charges in refining, exploration and production of oil and natural gas and petrochemical assets.
8
FINANCIAL AND OPERATING HIGHLIGHTS
NET INCOME BY BUSINESS SEGMENT
Petrobras is an integrated energy company and most of the crude oil and natural gas production from the Exploration & Production segment is transferred to other business segments of the Company. Our results by business segment include transactions carried out with third parties, transactions between companies of Petrobras’s Group and transfers between Petrobras’s business segments that are calculated using internal transfer prices defined through methodologies based on market parameters.
EXPLORATION & PRODUCTION
|
U.S.$ million | ||
|
Jan-Dec | ||
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Net Income Attributable to the Shareholders of Petrobras |
14,133 |
19,523 |
(28) |
|
|
|
|
Net income was US$ 14,133 million in 2014, a 28% decrease when compared to 2013 (US$19,523 million), mainly due to foreign currency translation effects. Excluding foreign currency translation effects, net income was 24% lower in Reais, due to impairment charges in 2014, to write-off of overpayments incorrectly capitalized, to the impact of the Company’s voluntary separation incentive plan (PIDV), to a review of the Company’s estimated decommissioning costs, to write-off of E&P areas returned to the ANP and to higher operating costs, such as equipment depreciation, equipment maintenance, interventions on wells, oil platform chartering, materials and increased employee compensation costs. These effects were partially offset by the higher crude oil and NGL production (5%). This net result in 2014, when compared to 2013, is further impacted by the fact that in 2013 we recognized a gain on the disposal of Parque das Conchas offshore project (BC-10).
The spread between the average domestic oil price (sale/transfer) and the average Brent price increased from US$10.47/bbl in 2013 to US$ 11.15/bbl in 2014.
|
Jan-Dec | ||
Exploration & Production - Brazil (Mbbl/d) (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Crude oil and NGLs |
2,034 |
1,931 |
5 |
Natural gas 5 |
426 |
389 |
10 |
Total |
2,460 |
2,320 |
6 |
|
|
|
|
Crude oil and NGL production increased by 5% in 2014 resulting from the start-up of platforms P-58 (Parque das Baleias) and P-62 (Roncador) and FPSOs Cidade de Mangaratiba (Iracema Sul) and Cidade de Ilhabela (Sapinhoá), as well as from the ramp-up of P-63 (Papa-Terra), P-55 (Roncador) production systems, FPSO Cidade de Itajaí (Baúna), Cidade de Paraty (Lula NE) and Cidade de São Paulo (Sapinhoá). The natural decline of certain fields partially offset these effects. The 10% increase in natural gas production is attributable to the production start-up of platforms P-58 (Parque das Baleias) and P-62 (Roncador) and of FPSOs Cidade de Mangaratiba (Iracema Sul) and Cidade de Ilhabela (Sapinhoá), as well as the ramp-up of P-55 (Roncador).
(*) Not audited by independent auditor.
1 Does not include LNG. Includes gas reinjection.
9
FINANCIAL AND OPERATING HIGHLIGHTS
|
Jan-Dec | ||
Lifting Cost - Brazil (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
U.S.$/barrel: |
|
|
|
Excluding production taxes |
14.57 |
14.76 |
(1) |
Including production taxes |
30.54 |
32.98 |
(7) |
|
|
|
|
Lifting Cost - Excluding production taxes
Lifting cost excluding production taxes was 1% lower in Jan-Dec/2014 compared to Jan-Dec/2013. Excluding the impact of the appreciation of the U.S. dollar against the Brazilian Real, it increased by 4% due to higher maintenance costs in platforms, higher engineering and subsea maintenance costs in the Campos Basin and to the start-up of the FPSOs Cidade de Mangaratiba (Iracema Sul) and Cidade de Ilhabela (Sapinhoá), which have higher costs per unit produced during the start-up period.
Lifting Cost - Including production taxes
The 7% decrease in lifting cost including production taxes in 2014 when compared to 2013 is attributable to lower average reference price for domestic crude oil in U.S. dollars (a 10% decrease), which is used as parameter to calculate production taxes in Brazil, as a result of lower international crude oil prices in 2014 when compared to 2013.
* Not audited by independent auditor.
10
FINANCIAL AND OPERATING HIGHLIGHTS
REFINING, TRANSPORTATION AND MARKETING
|
U.S.$ million | ||
|
Jan-Dec | ||
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Net Income Attributable to the Shareholders of Petrobras |
(15,405) |
(8,150) |
89 |
|
|
|
|
Net losses were higher in 2014 when compared to 2013, as a result of impairment charges in 2014, write-off of overpayments incorrectly capitalized and of the write-off of capitalized costs in Premium I and Premium II refineries and from the impact of the Company’s Voluntary Separation Incentive Plan (PIDV). Those effects were partially offset by higher average oil product selling prices due to diesel and gasoline price increases in 2013 and 2014, and by an increase in oil product production (2%).
|
Jan-Dec | ||
Imports and Exports of Crude Oil and Oil Products (Mbbl/d) (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Crude oil imports |
392 |
404 |
(3) |
Oil product imports |
413 |
389 |
6 |
Imports of crude oil and oil products |
805 |
793 |
2 |
Crude oil exports 6 |
232 |
207 |
12 |
Oil product exports |
158 |
186 |
(15) |
Exports of crude oil and oil products |
390 |
393 |
(1) |
Exports (imports) net of crude oil and oil products |
(415) |
(400) |
(4) |
Other exports |
3 |
2 |
50 |
|
|
|
|
Crude oil exports were higher in 2014, resulting from higher crude oil production, even considering the increase in the share of domestic crude oil processed in the Brazilian refineries. Oil product imports were higher in order to meet a higher domestic demand.
Fuel oil exports decreased because domestically produced fuel oil was sold to thermoelectric power plants for electricity generation.
* Not audited by independent auditor.
6 It includes crude oil exports volumes of Refining, Transportation and Marketing and Exploration & Production segments.
11
FINANCIAL AND OPERATING HIGHLIGHTS
|
Jan-Dec | ||
Refining Operations (Mbbl/d) (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Output of oil products |
2,170 |
2,124 |
2 |
Reference feedstock 7 |
2,176 |
2,102 |
4 |
Refining plants utilization factor (%) 8 |
98 |
97 |
1 |
Feedstock processed (excluding NGL) - Brazil 9 |
2,065 |
2,029 |
2 |
Feedstock processed - Brazil 10 |
2,106 |
2,074 |
2 |
Domestic crude oil as % of total feedstock processed |
82 |
82 |
− |
|
|
|
|
Daily feedstock processed was 2% higher in 2014 when compared to 2013, resulting from a sustainable improvement of the performance of the Company’s refineries.
|
Jan-Dec | ||
Refining Cost - Brazil (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Refining cost (U.S.$/barrel) |
2.90 |
3.09 |
(6) |
|
|
|
|
Refining cost was 6% lower in Jan-Dec/2014 compared to Jan-Dec/2013 due to the appreciation of the U.S. dollar against the Brazilian Real. Excluding the impact of the appreciation of the U.S. dollar, our refining cost increased by 2%, mainly attributable to higher maintenance and repair costs and from higher employee compensation costs arising from the 2014 Collective Bargaining Agreement.
* Not audited by independent auditor.
7 Reference feedstock or Installed capacity of primary processing considers the maximum sustainable feedstock processing reached at the distillation units at the end of each period, respecting the project limits of equipments and the safety, environment and product quality requirements. It is lower than the authorized capacity set by ANP (including temporary authorizations) and by environmental protection agencies.
8 Refining plants utilization factor is the feedstock processed (excluding NGL) divided by the reference feedstock.
9 Feedstock processed (excluding NGL) – Brazil is the volume of crude oil processed in the Company´s refineries and is factored into the calculation of the Refining Plants Utilization Factor.
10 Feedstock processed - Brazil includes crude oil and NGL processing.
12
FINANCIAL AND OPERATING HIGHLIGHTS
GAS & POWER
|
U.S.$ million | ||
|
Jan-Dec | ||
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Net Income Attributable to the Shareholders of Petrobras |
(410) |
631 |
(165) |
|
|
|
|
Our net loss in 2014 is attributable to higher LNG and natural gas import costs to meet thermoelectric demand in Brazil, to the impacts in our net income of an agreement as to the import of Bolivian natural gas from YPFB, to an allowance for impairment of trade receivables from the electricity sector, to the write-off of overpayments incorrectly capitalized and to the effects of the Company’s Voluntary Separation Incentive Plan (PIDV). These effects were partially offset by higher average electricity prices attributable to higher spot prices, as a result of lower water reservoir levels, and by a US$ 274 million gain from the disposal of 100% of the Company’s interest in Brasil PCH S.A.
|
Jan-Dec | ||
Physical and Financial Indicators (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Electricity sales (Free contracting market - ACL) - average MW |
1,183 |
2,056 |
(42) |
Electricity sales (Regulated contracting market - ACR) - average MW |
2,425 |
1,798 |
35 |
Generation of electricity - average MW |
4,637 |
3,983 |
16 |
Imports of LNG (Mbbl/d) |
144 |
98 |
47 |
Imports of natural gas (Mbbl/d) |
205 |
198 |
4 |
Electricity price in the spot market - Differences settlement price (PLD) - US$/MWh 11 |
286 |
121 |
136 |
|
|
|
|
Electricity sales volumes were 42% lower in 2014 when compared to 2013 resulting from the shift of the sale of a portion of our available capacity (574 average MW) towards the Brazilian electricity regulated market (Ambiente de Contratação Regulada – ACR). The termination of our lease agreement for Araucária thermoelectric power plant, which reduced our availability of electricity for trading (349 average MW) also reduced our sales volumes.
Electricity generation was 16% higher and spot prices increased by 136% due to lower rainfall levels in the period.
LNG imports and natural gas imports from Bolivia were 47% and 4% higher, respectively, to meet a higher thermoelectric demand in Brazil.
* Not audited by independent auditor.
11 Differences settlement price is the price of electricity in the spot market and is computed based on weekly weighed prices per output level (light, medium and heavy), number of hour and submarket capacity.
13
FINANCIAL AND OPERATING HIGHLIGHTS
BIOFUEL
|
U.S.$ million | ||
|
Jan-Dec | ||
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Net Income Attributable to the Shareholders of Petrobras |
(127) |
(117) |
9 |
|
|
|
|
Biofuel net losses were higher in 2014, when compared to 2013, mainly due to the higher share of losses from biodiesel investees and to the impact of the Company’s voluntary separation incentive plan (PIDV). These effects were partially offset by lower losses on biodiesel operations and by a decrease in inventory write-downs to net realizable value (market value).
DISTRIBUTION
|
U.S.$ million | ||
|
Jan-Dec | ||
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Net Income Attributable to the Shareholders of Petrobras |
499 |
863 |
(42) |
|
|
|
|
Net income was US$ 499 million in 2014, a 42% decrease when compared to 2013 (US$ 863 million), mainly due to foreign currency translation effects. Excluding foreign currency translation effects, net income was 35% lower in Reais, due to higher selling expenses attributable to an allowance for impairment of trade receivables from the electricity sector and to the impact of the Company’s Voluntary Separation Incentive Plan (PIDV), partially offset by an increase in sales volumes and higher average margins in fuel trading.
|
Jan-Dec | ||
Market Share (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
37.9% |
37.5% |
− |
|
|
|
|
Our market share increased mainly due to higher sales volumes necessary to meet a higher thermoelectric demand from the Brazilian integrated electricity system.
(*) Not audited by independent auditors. Our market share in the Distribution Segment in Brazil is based on estimates made by Petrobras Distribuidora.
14
FINANCIAL AND OPERATING HIGHLIGHTS
INTERNATIONAL
|
U.S.$ million | ||
|
Jan-Dec | ||
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Net Income Attributable to the Shareholders of Petrobras |
(1,145) |
1,729 |
(166) |
|
|
|
|
Our net loss in 2014 is attributable to impairment charges recognized on E&P activities in the United States and Bolivia and on our Japanese refinery, mainly resulting from a decrease in international crude oil and oil product prices, a recognition of an allowance for losses in investments in Venezuela, Ecuador and Africa, higher inventory write-downs to net realizable value (market value) in Japan, as well as a lower gross profit, mainly in international E&P operations, due to divestments completed and to a decrease in international commodities prices. These effects were partially offset by a gain on disposal of the Company’s interest in Peruvian operations and on onshore assets in Colombia, concluded in 2014. The net result in 2014, when compared to 2013, was further affected by the fact that in 2013 we recognized a gain on the disposal of 50% of the Company’s assets in Africa.
|
Jan-Dec | ||
Exploration & Production-International (Mbbl/d)12 (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Consolidated international production |
|
|
|
Crude oil and NGLs |
85 |
109 |
(22) |
Natural gas |
93 |
91 |
2 |
Total consolidated international production |
178 |
200 |
(11) |
Non-consolidated international production |
31 |
19 |
63 |
Total international production |
209 |
219 |
(5) |
|
|
|
|
Consolidated crude oil and NGL production decreased by 22% in 2014, attributable to the disposal of onshore areas in Colombia, concluded in April 2014, in Peru in November 2014 and from the disposal of the Puesto Hernandez asset in Argentina in January 2014 and of the disposal of 50% of the Company’s interest in companies in Nigeria, completed in June 2013. Our production share in Nigerian assets (our 50% remaining interest) was accounted for as non-consolidated production. These effects were partially offset by an increase in the crude oil and NGL production in the United States due to the production start-up of new wells in Cascade and Chinook fields, beginning on January 2014.
Natural gas production was higher, mainly in Peru, due to the start-up of Kinteroni field in March 2014.
(*) Not audited by independent auditor.
12 Some of the countries that comprise the international production are operating under the production-sharing model, with the production taxes charged in crude oil barrels.
15
FINANCIAL AND OPERATING HIGHLIGHTS
|
Jan-Dec | ||
Lifting Cost - International (U.S.$/barrel) (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
8.98 |
9.50 |
(5) |
|
|
|
|
|
|
|
|
International lifting cost was 5% lower in 2014, mainly in Argentina, resulting from the depreciation of the Argentine Peso against the U.S. dollar and from the disposal of the Company’s Puesto Hernández asset, which had higher-than-average production costs when compared to other assets in the international segment. In addition, production was higher in Cascade and Chinook fields in the United States.
|
Jan-Dec | ||
Refining Operations - International (Mbbl/d) (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Total feedstock processed 13 |
163 |
169 |
(4) |
Output of oil products |
175 |
185 |
(5) |
Reference feedstock 14 |
230 |
231 |
− |
Refining plants utilization factor (%) 15 |
69 |
70 |
(1) |
|
|
|
|
Our total international feedstock processed was 4% lower due to a decrease in oil product production and lower capacity utilization, resulting from a scheduled stoppage in Argentina in 2014, to the lower fuel oil demand in Japan and to maintenance stoppages in the catalytic cracking units in the United States.
|
Jan-Dec | ||
Refining Cost - International (U.S.$/barrel) (*) |
2014 |
2013 |
2014 x 2013 (%) |
|
4.14 |
4.06 |
2 |
|
|
|
|
|
|
|
|
International refining cost per unit was 2% higher in 2014 when compared to 2013, mainly in the United States, due to higher expenses with effluent water treatment in refining and to maintenance stoppages of the catalytic cracking unit in the period. These effects were partially offset by lower refining costs in Argentina, when expressed in U.S. dollars, attributable to the depreciation of the Argentine Peso against the U.S. dollar.
(*) Not audited by independent auditor.
13 Total feedstock processed is the crude oil processed abroad at the atmospheric distillation plants, plus the intermediate products acquired from third parties and used as feedstock in other refining units.
14 Reference feedstock is the maximum sustainable crude oil feedstock processing reached at distillation plants.
15 Refining Plants Utilization Factor is the crude oil processed at the distillation plant divided by the reference feedstock.
16
FINANCIAL AND OPERATING HIGHLIGHTS
Sales Volumes – (Mbbl/d) (*)
|
Jan-Dec | ||
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
Diesel |
1,001 |
984 |
2 |
Gasoline |
620 |
590 |
5 |
Fuel oil |
119 |
98 |
21 |
Naphtha |
163 |
171 |
(5) |
LPG |
235 |
231 |
2 |
Jet fuel |
110 |
106 |
4 |
Others |
210 |
203 |
3 |
Total oil products |
2,458 |
2,383 |
3 |
Ethanol, nitrogen fertilizers, renewables and other products |
99 |
91 |
9 |
Natural gas |
446 |
409 |
9 |
Total domestic market |
3,003 |
2,883 |
4 |
Exports |
393 |
395 |
(1) |
International sales |
571 |
514 |
11 |
Total international market |
964 |
909 |
6 |
Total |
3,967 |
3,792 |
5 |
|
|
|
|
Our domestic sales volumes increased by 4% in 2014 compared to 2013, primarily due to:
· Diesel (a 2% increase) – higher consumption by infrastructure construction projects in Brazil, an increase in the Brazilian diesel-moved light vehicle fleet (vans, pick-ups and SUVs) and higher thermoelectric consumption by the Brazilian Integrated Electricity System;
· Gasoline (a 5% increase) – an increase in the automotive gasoline-moved fleet attributable to the higher competitive advantage of gasoline prices relatively to ethanol in most Brazilian states and to a higher household consumption. An increase in the anhydrous ethanol content requirement for Type C gasoline (from 20% to 25%) in 2014 partially offset these effects;
· Fuel oil (a 21% increase) – due to higher demand from thermoelectric plants in several Brazilian states; and
· Natural gas (a 9% increase) – due to a higher demand on the electricity sector.
(*) Not audited by independent auditor.
17
FINANCIAL AND OPERATING HIGHLIGHTS
LIQUIDITY AND CAPITAL RESOURCES
Consolidated Statement of Cash Flows – Summary16
U.S.$ million | |||||
|
|
|
|
Jan-Dec | |
4Q-2014 |
3Q-2014 |
4Q-2013 |
|
2014 |
2013 |
|
|
|
|
|
|
28,665 |
30,130 |
25,955 |
Adjusted cash and cash equivalents at the beginning of period 17 |
19,746 |
23,732 |
(8,419) |
(3,733) |
(8,309) |
Government bonds and time deposits at the beginning of period |
(3,878) |
(10,212) |
20,246 |
26,397 |
17,646 |
Cash and cash equivalents at the beginning of period 16 |
15,868 |
13,520 |
5,885 |
10,353 |
4,734 |
Net cash provided by (used in) operating activities |
26,632 |
26,289 |
(6,670) |
(13,675) |
(8,092) |
Net cash provided by (used in) investing activities |
(36,475) |
(35,625) |
(8,717) |
(8,848) |
(14,105) |
Capital expenditures and investments in operating segments |
(34,750) |
(45,163) |
3,160 |
133 |
1,756 |
Proceeds from disposal of assets (divestment) |
3,744 |
3,820 |
(1,113) |
(4,960) |
4,257 |
Investments in marketable securities |
(5,469) |
5,718 |
(785) |
(3,322) |
(3,358) |
(=) Net cash flow |
(9,843) |
(9,336) |
(2,421) |
(2,197) |
1,999 |
Net financings |
15,024 |
16,021 |
1,502 |
2,207 |
5,635 |
Proceeds from long-term financing |
31,050 |
39,542 |
(3,923) |
(4,404) |
(3,636) |
Repayments |
(16,026) |
(23,521) |
6 |
(8) |
(1) |
Dividends paid to shareholders |
(3,918) |
(2,656) |
(76) |
(25) |
28 |
Acquisition of non-controlling interest |
(98) |
(70) |
(315) |
(599) |
(446) |
Effect of exchange rate changes on cash and cash equivalents |
(378) |
(1,611) |
16,655 |
20,246 |
15,868 |
Cash and cash equivalents at the end of period 16 |
16,655 |
15,868 |
9,302 |
8,419 |
3,878 |
Government bonds and time deposits at the end of period |
9,302 |
3,878 |
25,957 |
28,665 |
19,746 |
Adjusted cash and cash equivalents at the end of period 17 |
25,957 |
19,746 |
|
|
|
|
|
|
As of December 31, 2014, the balance of cash and cash equivalents increased 5% when compared to December 31, 2013 and the balance of adjusted cash and cash equivalents17 increased by 31%. Our principal uses of funds in 2014 were for capital expenditures and payment of dividends. We met these requirements with cash provided by operating activities of US$ 26,632 million, net long-term financing of US$ 15,024 million and disposal of assets of US$ 3,744 million.
Net cash provided by operating activities increased by 1% in 2014 when compared to 2013. Excluding forein currency translation effects, cash provided by operating activities increased by 11% in reais, mainly due to a higher gross profit and a decrease in the level of inventories. Capital expenditures and investments were 23% lower in 2014, mainly due to a decrease in RTM (US$ 5,394 million) and in E&P capital expenditures (US$ 3,612 million). Proceeds from disposal of assets were US$ 3,744 million in 2014, resulting from the disposal of Petrobras Energia Peru, Brasil PCH, Innova and Gasmig. Proceeds from long-term financing, net of repayments, amounted to US$ 15,024 million in 2014. The principal sources of long-term financing were the issuance of global notes for a total of US$ 13.6 billion in international capital markets, as well as long-term financing obtained in the domestic and international banking markets.
The Company’s ability to invest its available funds has been limited as a result of a decrease in expected future operating revenues following the decline of oil prices, along with the devaluation of the Brazilian real, which has increased the Company’s cash outflows to service debt in the near term, most of which is denominated in foreign currencies. For a variety of reasons, including the current economic environment in Brazil, Petrobras is currently unable to access the capital markets. As a result, the Company has recently determined to postpone projects impacted by complications due to contractor insolvency or to a lack of availability of qualified suppliers (mainly as a result of the Lava Jato investigation).
The Company is currently seeking funding in the Asian banking market as a part of its strategy to increase funding opportunities and as an alternative for its current context .. The Company intends to use different funding sources (banking market, Export Credit Agency - ECAs and capital markets) in 2015 to obtain the necessary funding to repay debt and fund its capital expenditures. In addition, the Company’s divestment program (of US$ 13.7 billion) will contribute to its funding needs.
16 For more details, see the Consolidated Statement of Cash Flows on page 23.
17 Our adjusted cash and cash equivalents include government bonds and time deposits from high level financial institutions abroad with maturities of more than 3 months as from the date of deposit, considering the expected realization of those financial investments in the short-term. This measure is not defined under the International Financial Reporting Standards – IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents computed in accordance with IFRS. It may not be comparable to adjusted cash and cash equivalents of other companies, however management believes that it is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.
18
FINANCIAL AND OPERATING HIGHLIGHTS
Capital expenditures and investments
|
US$ million | ||||
|
Jan-Dec | ||||
|
2014 |
% |
2013 |
% |
Δ% |
|
|
|
|
|
|
Exploration & Production |
24,164 |
65 |
27,566 |
57 |
(12) |
Refining, Transportation and Marketing |
7,778 |
21 |
14,243 |
30 |
(45) |
Gas & Power |
2,545 |
7 |
2,716 |
6 |
(6) |
International |
1,513 |
4 |
2,368 |
5 |
(36) |
Exploration & Production |
1,336 |
88 |
2,126 |
90 |
(37) |
Refining, Transportation and Marketing |
104 |
7 |
156 |
7 |
(33) |
Gas & Power |
26 |
2 |
26 |
1 |
− |
Distribution |
41 |
3 |
52 |
2 |
(21) |
Other |
6 |
− |
8 |
− |
(25) |
Distribution |
446 |
1 |
514 |
1 |
(13) |
Biofuel |
112 |
1 |
143 |
− |
(22) |
Corporate |
446 |
1 |
547 |
1 |
(18) |
Total capital expenditures and investments |
37,004 |
100 |
48,097 |
100 |
(23) |
|
|
|
|
|
|
Pursuant to the Company’s strategic objectives, it operates through joint ventures in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.
In 2014, we invested US$ 37,004 million, primarily aiming at increasing production and modernizing and expanding our refineries.
19
FINANCIAL AND OPERATING HIGHLIGHTS
Consolidated debt
|
U.S.$ million | ||
|
|
|
|
|
12.31.2014 |
12.31.2013 |
Δ% |
|
|
|
|
Current debt 18 |
11,884 |
8,017 |
48 |
Non-current debt 19 |
120,274 |
106,308 |
13 |
Total |
132,158 |
114,325 |
16 |
Cash and cash equivalents |
16,655 |
15,868 |
5 |
Government securities and time deposits (maturity of more than 3 months) |
9,302 |
3,878 |
140 |
Adjusted cash and cash equivalents |
25,957 |
19,746 |
31 |
Net debt 20 |
106,201 |
94,579 |
12 |
Net debt/(net debt+shareholders' equity) |
48% |
39% |
9 |
Total net liabilities 21 |
272,730 |
301,677 |
(10) |
Capital structure |
|
|
|
(Net third parties capital / total net liabilities) |
57% |
51% |
6 |
Net debt/Adjusted EBITDA ratio |
4.25 |
3.21 |
32 |
|
|
|
|
|
US$ million | ||
|
|
|
|
|
12.31.2014 |
12.31.2013 |
Δ% |
|
|
|
|
Summarized information on financing |
|
|
|
Floating rate debt |
65,494 |
59,109 |
11 |
Fixed rate debt |
66,592 |
55,127 |
21 |
Total |
132,086 |
114,236 |
16 |
|
|
|
|
Reais |
23,425 |
22,825 |
3 |
US Dollars |
95,173 |
81,776 |
16 |
Euro |
9,719 |
6,398 |
52 |
Other currencies |
3,769 |
3,237 |
16 |
Total |
132,086 |
114,236 |
16 |
|
|
|
|
until 1 year |
11,868 |
8,001 |
48 |
1 to 2 years |
12,572 |
7,266 |
73 |
2 to 3 years |
11,948 |
12,692 |
(6) |
3 to 4 years |
17,789 |
8,679 |
105 |
4 to 5 years |
24,189 |
16,051 |
51 |
5 years and thereafter |
53,720 |
61,547 |
(13) |
Total |
132,086 |
114,236 |
16 |
|
|
|
|
As of December 31, 2014, net debt in U.S. dollars was 12% higher when compared to December 31, 2013, as a result of long-term financing, partially offset by a 13.4% impact from the depreciation of the Real against the U.S. dollar in 2014.
18 Includes finance lease obligations (Current debt: US$ 16 million on December 31, 2014 and US$16 million on December 31, 2013).
19 Includes finance lease obligations (Non-current debt: US$ 56 million on December 31, 2014 and US$73 million on December 31, 2013).
20 Net debt is not a measure defined in the International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS. Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.
21 Total liabilities net of adjusted cash and cash equivalents.
20
FINANCIAL AND OPERATING HIGHLIGHTS
FINANCIAL STATEMENTS
Income Statement - Consolidated22 23
U.S.$ million | |||||
|
|
|
|
Jan-Dec | |
4Q-2014 |
3Q-2014 |
4Q-2013 |
|
2014 |
2013 |
|
|
|
|
|
|
33,409 |
38,844 |
35,593 |
Sales revenues |
143,657 |
141,462 |
(24,760) |
(29,859) |
(28,309) |
Cost of sales |
(109,477) |
(108,834) |
8,649 |
8,985 |
7,284 |
Gross profit |
34,180 |
32,628 |
(1,471) |
(2,959) |
(1,270) |
Selling expenses |
(6,827) |
(4,904) |
(1,326) |
(1,190) |
(1,269) |
General and administrative expenses |
(4,756) |
(4,982) |
(587) |
(1,017) |
(766) |
Exploration costs |
(3,058) |
(2,959) |
(287) |
(292) |
(250) |
Research and development expenses |
(1,099) |
(1,132) |
(239) |
(243) |
(452) |
Other taxes |
(760) |
(780) |
(16,695) |
(134) |
(544) |
Impairment of assets |
(16,823) |
(544) |
− |
(2,527) |
− |
Write-off - overpayments incorrectly capitalized |
(2,527) |
− |
(212) |
(2,590) |
358 |
Other income and expenses, net |
(5,293) |
(1,113) |
(20,817) |
(10,952) |
(4,193) |
|
(41,143) |
(16,414) |
(12,168) |
(1,967) |
3,091 |
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
(6,963) |
16,214 |
652 |
516 |
362 |
Finance income |
1,949 |
1,815 |
(1,132) |
(1,003) |
(912) |
Finance expenses |
(3,923) |
(2,673) |
(233) |
60 |
(776) |
Foreign exchange and inflation indexation charges |
339 |
(1,933) |
(713) |
(427) |
(1,326) |
Net finance income (expense) |
(1,635) |
(2,791) |
(212) |
87 |
25 |
Share of earnings in equity-accounted investments |
218 |
507 |
(106) |
(56) |
(99) |
Profit-sharing |
(444) |
(520) |
(13,199) |
(2,363) |
1,691 |
Net income (loss) before income taxes |
(8,824) |
13,410 |
3,335 |
(51) |
924 |
Income taxes |
1,321 |
(2,578) |
(9,864) |
(2,414) |
2,615 |
Net income (loss) |
(7,503) |
10,832 |
|
|
|
Net income (loss) attributable to: |
|
|
(9,722) |
(2,150) |
2,760 |
Shareholders of Petrobras |
(7,367) |
11,094 |
(142) |
(264) |
(145) |
Non-controlling interests |
(136) |
(262) |
(9,864) |
(2,414) |
2,615 |
|
(7,503) |
10,832 |
|
|
|
|
|
|
22 Beginning in the 1Q-2014, a line item for profit sharing benefits has been included, as previously disclosed in the Company’s annual consolidated financial statements. The amounts for 2013 were reclassified for comparison purposes.
23 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.
21
FINANCIAL AND OPERATING HIGHLIGHTS
Statement of Financial Position – Consolidated
ASSETS |
U.S.$ million | |
|
|
|
|
12.31.2014 |
12.31.2013 |
|
|
|
Current assets |
50,832 |
52,655 |
Cash and cash equivalents |
16,655 |
15,868 |
Marketable securities |
9,323 |
3,885 |
Trade and other receivables, net |
7,969 |
9,670 |
Inventories |
11,466 |
14,225 |
Recoverable taxes |
3,811 |
4,971 |
Assets classified as held for sale |
5 |
2,407 |
Other current assets |
1,603 |
1,629 |
|
|
|
Non-current assets |
247,855 |
268,768 |
Long-term receivables |
18,863 |
18,782 |
Trade and other receivables, net |
5,437 |
4,532 |
Marketable securities |
109 |
131 |
Judicial deposits |
2,682 |
2,504 |
Deferred taxes |
1,006 |
1,130 |
Other tax assets |
4,008 |
5,380 |
Advances to suppliers |
2,409 |
3,230 |
Other non-current assets |
3,212 |
1,875 |
Investments |
5,753 |
6,666 |
Property, plant and equipment |
218,730 |
227,901 |
Intangible assets |
4,509 |
15,419 |
Total assets |
298,687 |
321,423 |
|
|
|
LIABILITIES |
U.S.$ million | |
|
|
|
|
12.31.2014 |
12.31.2013 |
|
|
|
Current liabilities |
31,118 |
35,226 |
Trade payables |
9,760 |
11,919 |
Current debt |
11,884 |
8,017 |
Taxes payable |
4,311 |
4,950 |
Dividends payable |
− |
3,970 |
Employee compensation (payroll, profit-sharing and related charges) |
2,066 |
2,052 |
Pension and medical benefits |
796 |
816 |
Liabilities associated with assets classified as held for sale |
− |
1,073 |
Other current liabilities |
2,301 |
2,429 |
Non-current liabilities |
150,591 |
137,074 |
Non-current debt |
120,274 |
106,308 |
Deferred taxes |
3,031 |
9,906 |
Pension and medical benefits |
16,491 |
11,757 |
Provision for decommissioning costs |
8,267 |
7,133 |
Provisions for legal proceedings |
1,540 |
1,246 |
Other non-current liabilities |
988 |
724 |
Shareholders' equity |
116,978 |
149,123 |
Share capital (net of share issuance costs) |
107,101 |
107,092 |
Profit reserves and others |
9,171 |
41,435 |
Non-controlling interests |
706 |
596 |
Total liabilities and shareholders' equity |
298,687 |
321,423 |
|
|
|
22
FINANCIAL AND OPERATING HIGHLIGHTS
Statement of Cash Flows – Consolidated
US$ million | |||||
|
|
|
|
|
|
|
|
|
|
Jan-Dec | |
4Q-2014 |
3Q-2014 |
4Q-2013 |
|
2014 |
2013 |
|
|
|
|
|
|
(9,722) |
(2,150) |
2,760 |
Net income (loss) attributable to the shareholders of Petrobras |
(7,367) |
11,094 |
15,607 |
12,503 |
1,974 |
(+) Adjustments for: |
33,999 |
15,195 |
3,460 |
3,092 |
3,296 |
Depreciation, depletion and amortization |
13,023 |
13,188 |
1,161 |
1,148 |
1,158 |
Foreign exchange and inflation indexation and finance charges |
3,571 |
3,167 |
(142) |
(264) |
(145) |
Non-controlling interests |
(136) |
(262) |
212 |
(87) |
(25) |
Share of earnings in equity-accounted investments |
(218) |
(507) |
− |
2,527 |
− |
Write-off - overpayments incorrectly capitalized |
2,527 |
− |
547 |
1,738 |
52 |
Allowance for impairment of trade receivables |
2,378 |
73 |
(1,188) |
1,794 |
(918) |
(Gains) / losses on disposal / write-offs of non-current assets, returned areas and cancelled projects |
481 |
(1,745) |
(4,011) |
(48) |
(1,469) |
Deferred income taxes, net |
(3,045) |
402 |
309 |
752 |
551 |
Exploration expenditures writen-off |
2,178 |
1,892 |
16,695 |
134 |
544 |
Impairment of assets |
16,823 |
544 |
530 |
274 |
190 |
Inventory write-down to net realizable value |
1,015 |
580 |
639 |
400 |
605 |
Pension and medical benefits (actuarial expense) |
2,022 |
2,566 |
467 |
2,175 |
88 |
Inventories |
570 |
(2,128) |
(520) |
(622) |
(1,442) |
Trade and other receivables, net |
(2,507) |
(1,142) |
(720) |
(575) |
765 |
Trade payables |
(1,211) |
1,108 |
(256) |
(182) |
(259) |
Pension and medical benefits |
(834) |
(796) |
(1,133) |
755 |
(46) |
Taxes payable |
(1,245) |
(1,517) |
(443) |
(508) |
(971) |
Other assets and liabilities |
(1,393) |
(228) |
5,885 |
10,353 |
4,734 |
(=) Net cash provided by (used in) operating activities |
26,632 |
26,289 |
(6,670) |
(13,675) |
(8,092) |
(-) Net cash provided by (used in) investing activities |
(36,475) |
(35,625) |
(8,717) |
(8,848) |
(14,105) |
Capital expenditures and investments in operating segments |
(34,750) |
(45,163) |
3,160 |
133 |
1,756 |
Proceeds from disposal of assets (divestment) |
3,744 |
3,820 |
(1,113) |
(4,960) |
4,257 |
Divestments (investments) in marketable securities |
(5,469) |
5,718 |
(785) |
(3,322) |
(3,358) |
(=) Net cash flow |
(9,843) |
(9,336) |
(2,491) |
(2,230) |
2,026 |
(-) Net cash provided by (used in) financing activities |
11,008 |
13,295 |
1,502 |
2,207 |
5,635 |
Proceeds from long-term financing |
31,050 |
39,542 |
(2,488) |
(2,736) |
(2,756) |
Repayment of principal |
(10,031) |
(18,455) |
(1,435) |
(1,668) |
(880) |
Repayment of interest |
(5,995) |
(5,066) |
6 |
(8) |
(1) |
Dividends paid to shareholders |
(3,918) |
(2,656) |
(76) |
(25) |
28 |
Acquisition of non-controlling interest |
(98) |
(70) |
(315) |
(599) |
(446) |
Effect of exchange rate changes on cash and cash equivalents |
(378) |
(1,611) |
(3,591) |
(6,151) |
(1,778) |
(=) Net increase (decrease) in cash and cash equivalents in the period |
787 |
2,348 |
20,246 |
26,397 |
17,646 |
Cash and cash equivalents at the beginning of period |
15,868 |
13,520 |
16,655 |
20,246 |
15,868 |
Cash and cash equivalents at the end of period |
16,655 |
15,868 |
|
|
|
|
|
|
23
FINANCIAL AND OPERATING HIGHLIGHTS
SEGMENT INFORMATION24
Consolidated Income Statement by Segment – 2014 25
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Sales revenues |
65,616 |
112,320 |
17,882 |
266 |
41,729 |
13,912 |
− |
(108,068) |
143,657 |
Intersegments |
65,116 |
39,251 |
1,695 |
238 |
1,129 |
639 |
− |
(108,068) |
− |
Third parties |
500 |
73,069 |
16,187 |
28 |
40,600 |
13,273 |
− |
− |
143,657 |
Cost of sales |
(35,072) |
(115,984) |
(15,303) |
(311) |
(38,495) |
(12,829) |
− |
108,517 |
(109,477) |
Gross profit |
30,544 |
(3,664) |
2,579 |
(45) |
3,234 |
1,083 |
− |
449 |
34,180 |
Expenses |
(8,646) |
(19,312) |
(3,307) |
(67) |
(2,448) |
(1,618) |
(5,972) |
227 |
(41,143) |
Selling, general and administrative expenses |
(440) |
(2,762) |
(2,551) |
(50) |
(2,253) |
(821) |
(2,935) |
229 |
(11,583) |
Exploration costs |
(2,882) |
− |
− |
− |
− |
(176) |
− |
− |
(3,058) |
Research and development expenses |
(548) |
(192) |
(85) |
(15) |
(1) |
(1) |
(257) |
− |
(1,099) |
Other taxes |
(52) |
(95) |
(124) |
− |
(12) |
(111) |
(366) |
− |
(760) |
Impairment of assets |
(2,133) |
(12,782) |
(117) |
− |
− |
(1,791) |
− |
− |
(16,823) |
Write-off - overpayments incorrectly capitalized |
(804) |
(1,398) |
(266) |
− |
(9) |
(9) |
(41) |
− |
(2,527) |
Other income and expenses, net |
(1,787) |
(2,083) |
(164) |
(2) |
(173) |
1,291 |
(2,373) |
(2) |
(5,293) |
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
21,898 |
(22,976) |
(728) |
(112) |
786 |
(535) |
(5,972) |
676 |
(6,963) |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
(1,635) |
− |
(1,635) |
Share of earnings in equity-accounted investments |
16 |
120 |
195 |
(53) |
− |
(63) |
3 |
− |
218 |
Profit-sharing |
(150) |
(127) |
(20) |
(1) |
(26) |
(10) |
(110) |
− |
(444) |
Net income (loss) before income taxes |
21,764 |
(22,983) |
(553) |
(166) |
760 |
(608) |
(7,714) |
676 |
(8,824) |
Income taxes |
(7,635) |
7,569 |
163 |
39 |
(261) |
(493) |
2,168 |
(229) |
1,321 |
Net income (loss) |
14,129 |
(15,414) |
(390) |
(127) |
499 |
(1,101) |
(5,546) |
447 |
(7,503) |
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
14,133 |
(15,405) |
(410) |
(127) |
499 |
(1,145) |
(5,359) |
447 |
(7,367) |
Non-controlling interests |
(4) |
(9) |
20 |
− |
− |
44 |
(187) |
− |
(136) |
|
14,129 |
(15,414) |
(390) |
(127) |
499 |
(1,101) |
(5,546) |
447 |
(7,503) |
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement by Segment – 2013
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Sales revenues |
68,210 |
111,665 |
14,017 |
388 |
40,023 |
16,302 |
− |
(109,143) |
141,462 |
Intersegments |
67,096 |
37,375 |
1,191 |
324 |
995 |
2,162 |
− |
(109,143) |
− |
Third parties |
1,114 |
74,290 |
12,826 |
64 |
39,028 |
14,140 |
− |
− |
141,462 |
Cost of sales |
(34,283) |
(120,043) |
(12,154) |
(466) |
(36,639) |
(14,212) |
− |
108,963 |
(108,834) |
Gross profit |
33,927 |
(8,378) |
1,863 |
(78) |
3,384 |
2,090 |
− |
(180) |
32,628 |
Expenses |
(4,129) |
(3,955) |
(1,162) |
(69) |
(2,048) |
(215) |
(4,932) |
96 |
(16,414) |
Selling, general and administrative expenses |
(443) |
(3,150) |
(1,087) |
(55) |
(2,048) |
(860) |
(2,406) |
163 |
(9,886) |
Exploration costs |
(2,784) |
− |
− |
− |
− |
(175) |
− |
− |
(2,959) |
Research and development expenses |
(523) |
(242) |
(57) |
(16) |
(2) |
(2) |
(290) |
− |
(1,132) |
Other taxes |
(238) |
(166) |
(81) |
(1) |
(15) |
(141) |
(138) |
− |
(780) |
Impairment of assets |
(4) |
− |
− |
− |
− |
(540) |
− |
− |
(544) |
Write-off - overpayments incorrectly capitalized |
− |
− |
− |
− |
− |
− |
− |
− |
− |
Other income and expenses, net |
(137) |
(397) |
63 |
3 |
17 |
1,503 |
(2,098) |
(67) |
(1,113) |
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
29,798 |
(12,333) |
701 |
(147) |
1,336 |
1,875 |
(4,932) |
(84) |
16,214 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
(2,791) |
− |
(2,791) |
Share of earnings in equity-accounted investments |
2 |
73 |
243 |
(20) |
2 |
174 |
33 |
− |
507 |
Profit-sharing |
(181) |
(141) |
(23) |
(1) |
(32) |
(14) |
(128) |
− |
(520) |
Net income (loss) before income taxes |
29,619 |
(12,401) |
921 |
(168) |
1,306 |
2,035 |
(7,818) |
(84) |
13,410 |
Income taxes |
(10,070) |
4,243 |
(230) |
51 |
(443) |
(246) |
4,087 |
30 |
(2,578) |
Net income (loss) |
19,549 |
(8,158) |
691 |
(117) |
863 |
1,789 |
(3,731) |
(54) |
10,832 |
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
19,523 |
(8,150) |
631 |
(117) |
863 |
1,729 |
(3,331) |
(54) |
11,094 |
Non-controlling interests |
26 |
(8) |
60 |
− |
− |
60 |
(400) |
− |
(262) |
|
19,549 |
(8,158) |
691 |
(117) |
863 |
1,789 |
(3,731) |
(54) |
10,832 |
|
|
|
|
|
|
|
|
|
|
24 Beginning in 2014, management of Liquigás (a subsidiary) was allocated to the RTM segment (previously Distribution). Amounts previously reported for 2013 were restated for comparability purposes and the results previously attributable to the Distribution segment are now presented under the RTM segment, pursuant to the management and accountability premise adopted for the financial statements by business segment.
25 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.
24
FINANCIAL AND OPERATING HIGHLIGHTS
Other Income (Expenses) by Segment – 2014 26
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
Unscheduled stoppages and pre-operating expenses |
(813) |
(111) |
(123) |
− |
− |
(24) |
(18) |
− |
(1,089) |
Voluntary Separation Incentive Plan - PIDV |
(415) |
(211) |
(64) |
(5) |
(67) |
(9) |
(264) |
− |
(1,035) |
Pension and medical benefits - retirees |
− |
− |
− |
− |
− |
− |
(1,030) |
− |
(1,030) |
Institutional relations and cultural projects |
(48) |
(32) |
(4) |
− |
(81) |
(11) |
(567) |
− |
(743) |
Gains / (losses) on decommissioning of returned/abandoned areas |
(443) |
− |
− |
− |
− |
− |
− |
− |
(443) |
Collective bargaining agreement |
(176) |
(96) |
(17) |
− |
(25) |
(5) |
(121) |
− |
(440) |
E&P areas returned and cancelled projects |
(268) |
− |
− |
− |
− |
− |
− |
− |
(268) |
Legal, administrative and arbitration proceedings |
136 |
(94) |
− |
− |
(48) |
(33) |
(155) |
− |
(194) |
Health, safety and environment |
(27) |
(27) |
(10) |
− |
− |
(4) |
(75) |
− |
(143) |
Government grants |
9 |
33 |
8 |
− |
− |
− |
11 |
− |
61 |
Gains / (losses) on disposal/write-offs of assets |
(251) |
(1,479) |
32 |
− |
16 |
1,499 |
(30) |
− |
(213) |
Reimbursements from E&P partnership operations |
360 |
− |
− |
− |
− |
− |
− |
− |
360 |
Others |
149 |
(66) |
14 |
3 |
32 |
(122) |
(124) |
(2) |
(116) |
|
(1,787) |
(2,083) |
(164) |
(2) |
(173) |
1,291 |
(2,373) |
(2) |
(5,293) |
Other Income (Expenses) by Segment – 2013
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
Unscheduled stoppages and pre-operating expenses |
(664) |
(109) |
(106) |
− |
− |
(27) |
(17) |
− |
(923) |
Pension and medical benefits - retirees |
− |
− |
− |
− |
− |
− |
(900) |
− |
(900) |
Institutional relations and cultural projects |
(125) |
(38) |
(6) |
− |
(68) |
(14) |
(570) |
− |
(821) |
Gains / (losses) on decommissioning of returned/abandoned areas |
58 |
− |
− |
− |
− |
− |
− |
− |
58 |
Collective bargaining agreement |
(161) |
(91) |
(14) |
− |
(22) |
(5) |
(126) |
− |
(419) |
E&P areas returned and cancelled projects |
(19) |
− |
− |
− |
− |
− |
− |
− |
(19) |
Legal, administrative and arbitration proceedings |
189 |
(83) |
(5) |
− |
(28) |
(18) |
(324) |
− |
(269) |
Health, safety and environment |
(33) |
(75) |
(7) |
− |
− |
(15) |
(95) |
− |
(225) |
Government grants |
18 |
44 |
74 |
− |
− |
39 |
6 |
− |
181 |
Gains / (losses) on disposal/write-offs of assets |
370 |
(57) |
3 |
− |
20 |
1,486 |
(58) |
− |
1,764 |
Reimbursements from E&P partnership operations |
243 |
− |
− |
− |
− |
(2) |
− |
− |
241 |
Others |
(13) |
12 |
124 |
3 |
115 |
59 |
(14) |
(67) |
219 |
|
(137) |
(397) |
63 |
3 |
17 |
1,503 |
(2,098) |
(67) |
(1,113) |
Consolidated Assets by Segment – 12.31.2014
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Total assets |
151,524 |
70,038 |
28,367 |
1,109 |
7,221 |
13,009 |
32,385 |
(4,966) |
298,687 |
|
| ||||||||
Current assets |
6,008 |
14,724 |
3,979 |
65 |
3,481 |
2,345 |
24,160 |
(3,930) |
50,832 |
Non-current assets |
145,516 |
55,314 |
24,388 |
1,044 |
3,740 |
10,664 |
8,225 |
(1,036) |
247,855 |
Long-term receivables |
6,729 |
3,605 |
1,411 |
3 |
1,211 |
1,848 |
5,029 |
(973) |
18,863 |
Investments |
200 |
1,807 |
524 |
836 |
15 |
2,226 |
145 |
− |
5,753 |
Property, plant and equipment |
135,671 |
49,662 |
22,126 |
205 |
2,284 |
6,058 |
2,787 |
(63) |
218,730 |
Operating assets |
99,313 |
40,940 |
17,868 |
189 |
1,730 |
3,716 |
2,094 |
(63) |
165,787 |
Assets under construction |
36,358 |
8,722 |
4,258 |
16 |
554 |
2,342 |
693 |
− |
52,943 |
Intangible assets |
2,916 |
240 |
327 |
− |
230 |
532 |
264 |
− |
4,509 |
|
|
|
|
|
|
|
|
|
|
Consolidated Assets by Segment – 12.31.2013
[26]
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Total assets |
152,707 |
92,534 |
27,703 |
1,196 |
7,254 |
18,123 |
28,540 |
(6,634) |
321,423 |
|
| ||||||||
Current assets |
5,902 |
19,141 |
3,864 |
77 |
2,380 |
5,089 |
21,643 |
(5,441) |
52,655 |
Non-current assets |
146,805 |
73,393 |
23,839 |
1,119 |
4,874 |
13,034 |
6,897 |
(1,193) |
268,768 |
Long-term receivables |
6,251 |
4,411 |
1,853 |
2 |
2,229 |
1,987 |
3,168 |
(1,119) |
18,782 |
Investments |
94 |
2,318 |
749 |
895 |
6 |
2,511 |
93 |
− |
6,666 |
Property, plant and equipment |
126,716 |
66,522 |
20,882 |
222 |
2,350 |
7,971 |
3,312 |
(74) |
227,901 |
Operating assets |
90,888 |
32,636 |
16,698 |
205 |
1,686 |
3,792 |
2,312 |
(74) |
148,143 |
Assets under construction |
35,828 |
33,886 |
4,184 |
17 |
664 |
4,179 |
1,000 |
− |
79,758 |
Intangible assets |
13,744 |
142 |
355 |
− |
289 |
565 |
324 |
− |
15,419 |
|
|
|
|
|
|
|
|
|
|
27 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.
25
FINANCIAL AND OPERATING HIGHLIGHTS
Consolidated Adjusted EBITDA Statement by Segment – Jan-Dec/2014
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Net income (loss) |
14,129 |
(15,414) |
(390) |
(127) |
499 |
(1,101) |
(5,546) |
447 |
(7,503) |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
1,635 |
− |
1,635 |
Income taxes |
7,635 |
(7,569) |
(163) |
(39) |
261 |
493 |
(2,168) |
229 |
(1,321) |
Depreciation, depletion and amortization |
7,675 |
2,916 |
848 |
13 |
173 |
1,011 |
387 |
− |
13,023 |
EBITDA |
29,439 |
(20,067) |
295 |
(153) |
933 |
403 |
(5,692) |
676 |
5,834 |
Share of earnings in equity-accounted investments |
(16) |
(120) |
(195) |
53 |
− |
63 |
(3) |
− |
(218) |
Impairment losses / (reversals) |
2,133 |
12,782 |
117 |
− |
− |
1,791 |
− |
− |
16,823 |
Write-off - overpayments incorrectly capitalized |
804 |
1,398 |
266 |
− |
9 |
9 |
41 |
− |
2,527 |
Adjusted EBITDA |
32,360 |
(6,007) |
483 |
(100) |
942 |
2,266 |
(5,654) |
676 |
24,966 |
|
|
|
|
|
|
|
|
|
|
Consolidated Adjusted EBITDA Statement by Segment – Jan-Dec/2013
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Net income (loss) |
19,549 |
(8,158) |
691 |
(117) |
863 |
1,789 |
(3,731) |
(54) |
10,832 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
2,791 |
− |
2,791 |
Income taxes |
10,070 |
(4,243) |
230 |
(51) |
443 |
246 |
(4,087) |
(30) |
2,578 |
Depreciation, depletion and amortization |
7,816 |
2,731 |
928 |
12 |
176 |
1,074 |
451 |
− |
13,188 |
EBITDA |
37,435 |
(9,670) |
1,849 |
(156) |
1,482 |
3,109 |
(4,576) |
(84) |
29,389 |
Share of earnings in equity-accounted investments |
(2) |
(73) |
(243) |
20 |
(2) |
(174) |
(33) |
− |
(507) |
Impairment losses / (reversals) |
4 |
− |
− |
− |
− |
540 |
− |
− |
544 |
Write-off - overpayments incorrectly capitalized |
− |
− |
− |
− |
− |
− |
− |
− |
− |
Adjusted EBITDA |
37,437 |
(9,743) |
1,606 |
(136) |
1,480 |
3,475 |
(4,609) |
(84) |
29,426 |
|
|
|
|
|
|
|
|
|
|
Reconciliation between Adjusted EBITDA and Net Income
U.S.$ million | |||||||
|
|
|
|
|
Jan-Dec | ||
4Q-2014 |
3Q-2014 |
4Q14 X 3Q14 (%) |
4Q-2013 |
|
2014 |
2013 |
2014 x 2013 (%) |
|
|
|
|
|
|
|
|
(9,864) |
(2,414) |
309 |
2,615 |
Net income (loss) |
(7,503) |
10,832 |
(169) |
713 |
427 |
67 |
1,326 |
Net finance income (expense) |
1,635 |
2,791 |
41 |
(3,335) |
51 |
(6,639) |
(924) |
Income taxes |
(1,321) |
2,578 |
(151) |
3,460 |
3,092 |
12 |
3,296 |
Depreciation, depletion and amortization |
13,023 |
13,188 |
(1) |
(9,026) |
1,156 |
(881) |
6,313 |
EBITDA |
5,834 |
29,389 |
(80) |
212 |
(87) |
(344) |
(25) |
Share of earnings in equity-accounted investments |
(218) |
(507) |
57 |
16,695 |
134 |
12,359 |
544 |
Impairment losses / (reversals) |
16,823 |
544 |
− |
− |
2,527 |
(100) |
− |
Write-off - overpayments incorrectly capitalized |
2,527 |
− |
|
7,881 |
3,730 |
111 |
6,832 |
Adjusted EBITDA |
24,966 |
29,426 |
(15) |
24 |
10 |
14 |
19 |
Adjusted EBITDA margin (%) 27 |
17 |
21 |
(4) |
|
|
|
|
|
|
|
|
Adjusted EBITDA is not a measure defined in the International Financial Reporting Standards – IFRS. Our calcaulation may not be comparable to the calculation of Adjusted EBITDA by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than cash flow provided by operations, both of which are calculated in accordance with IFRS.
In 2014, the Company decided not to include write-offs of overpayments incorrectly capitalized in the calculation of the Adjusted EBITDA, because the Company’s future cash generation and its current balance of cash and cash equivalents are not impacted by those adjustments. The Company believes excluding those write-offs provides a more appropriate information about its potential cash generation.
27 Adjusted EBITDA margin equals Adjusted EBITDA divided by sales revenues.
26
FINANCIAL AND OPERATING HIGHLIGHTS
Consolidated Income Statement for International Segment
|
U.S.$ million | ||||||
|
| ||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||
Income Statement - Jan-Dec 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenues |
3,000 |
7,406 |
490 |
5,167 |
23 |
(2,174) |
13,912 |
Intersegments |
1,234 |
1,528 |
34 |
2 |
15 |
(2,174) |
639 |
Third parties |
1,766 |
5,878 |
456 |
5,165 |
8 |
− |
13,273 |
|
| ||||||
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
185 |
(556) |
71 |
96 |
(327) |
(4) |
(535) |
|
| ||||||
Net income (loss) attributable to the shareholders of Petrobras |
(413) |
(474) |
92 |
82 |
(428) |
(4) |
(1,145) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.$ million | ||||||
|
| ||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||
Income Statement - Jan-Dec 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenues |
4,134 |
8,633 |
556 |
5,223 |
7 |
(2,251) |
16,302 |
Intersegments |
2,382 |
1,982 |
37 |
7 |
5 |
(2,251) |
2,162 |
Third parties |
1,752 |
6,651 |
519 |
5,216 |
2 |
− |
14,140 |
|
| ||||||
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
2,030 |
(22) |
66 |
105 |
(303) |
(1) |
1,875 |
|
| ||||||
Net income (loss) attributable to the shareholders of Petrobras |
1,644 |
(12) |
68 |
92 |
(62) |
(1) |
1,729 |
|
|
|
|
|
|
|
|
Consolidated Assets for International Segment
|
U.S.$ million | ||||||
|
| ||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||
Total assets on December 31, 2014 |
9,623 |
1,861 |
472 |
940 |
1,230 |
(1,117) |
13,009 |
|
| ||||||
Total assets on December 31, 2013 |
13,656 |
2,652 |
602 |
1,085 |
1,970 |
(1,842) |
18,123 |
|
|
|
|
|
|
|
|
27
ADDITIONAL INFORMATION
FINANCIAL STATEMENTS
Income Statement - Consolidated28 29
U.S.$ million | |||||
|
|
|
|
Jan-Sep | |
3Q-2014 |
2Q-2014 |
3Q-2013 |
|
2014 |
2013 |
|
|
|
|
|
|
38,844 |
36,910 |
33,955 |
Sales revenues |
110,248 |
105,869 |
(29,859) |
(28,470) |
(26,867) |
Cost of sales |
(84,717) |
(80,525) |
8,985 |
8,440 |
7,088 |
Gross profit |
25,531 |
25,344 |
(2,959) |
(1,243) |
(1,251) |
Selling expenses |
(5,356) |
(3,634) |
(1,190) |
(1,157) |
(1,224) |
General and administrative expenses |
(3,430) |
(3,713) |
(1,017) |
(808) |
(968) |
Exploration costs |
(2,471) |
(2,193) |
(292) |
(270) |
(258) |
Research and development expenses |
(812) |
(882) |
(243) |
(140) |
(96) |
Other taxes |
(521) |
(328) |
(2,527) |
− |
− |
Write-off - overpayments incorrectly capitalized |
(2,527) |
− |
(2,724) |
(853) |
(790) |
Other income and expenses, net |
(5,209) |
(1,471) |
(10,952) |
(4,471) |
(4,587) |
|
(20,326) |
(12,221) |
(1,967) |
3,969 |
2,501 |
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit-sharing and income taxes |
5,205 |
13,123 |
516 |
340 |
527 |
Finance income |
1,297 |
1,453 |
(1,003) |
(1,006) |
(542) |
Finance expenses |
(2,791) |
(1,761) |
60 |
244 |
(431) |
Foreign exchange and inflation indexation charges |
572 |
(1,157) |
(427) |
(422) |
(446) |
Net finance income (expense) |
(922) |
(1,465) |
87 |
122 |
216 |
Share of earnings in equity-accounted investments |
430 |
482 |
(56) |
(140) |
(100) |
Profit-sharing |
(338) |
(421) |
(2,363) |
3,529 |
2,171 |
Net income (loss) before income taxes |
4,375 |
11,719 |
(51) |
(1,200) |
(623) |
Income taxes |
(2,014) |
(3,502) |
(2,414) |
2,329 |
1,548 |
Net income (loss) |
2,361 |
8,217 |
|
|
|
Net income (loss) attributable to: |
|
|
(2,150) |
2,225 |
1,484 |
Shareholders of Petrobras |
2,355 |
8,334 |
(264) |
104 |
64 |
Non-controlling interests |
6 |
(117) |
(2,414) |
2,329 |
1,548 |
|
2,361 |
8,217 |
|
|
|
|
|
|
28 Beginning in the 1Q-2014, a line item for profit sharing benefits has been included, as previously disclosed in the Company’s annual consolidated financial statements. The amounts for 2013 were reclassified for comparison purposes.
29 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.
28
ADDITIONAL INFORMATION
Statement of Financial Position – Consolidated
ASSETS |
U.S.$ million | |
|
|
|
|
09.30.2014 |
12.31.2013 |
|
|
|
Current assets |
58,322 |
52,655 |
Cash and cash equivalents |
20,246 |
15,868 |
Marketable securities |
8,435 |
3,885 |
Trade and other receivables, net |
8,792 |
9,670 |
Inventories |
13,234 |
14,225 |
Recoverable taxes |
3,510 |
4,971 |
Assets classified as held for sale |
2,061 |
2,407 |
Other current assets |
2,044 |
1,629 |
|
|
|
Non-current assets |
274,496 |
268,768 |
Long-term receivables |
19,533 |
18,782 |
Trade and other receivables, net |
5,185 |
4,532 |
Marketable securities |
120 |
131 |
Judicial deposits |
2,750 |
2,504 |
Deferred taxes |
992 |
1,130 |
Other tax assets |
4,582 |
5,380 |
Advances to suppliers |
2,956 |
3,230 |
Other non-current assets |
2,948 |
1,875 |
Investments |
6,339 |
6,666 |
Property, plant and equipment |
241,373 |
227,901 |
Intangible assets |
7,251 |
15,419 |
Total assets |
332,818 |
321,423 |
|
|
|
LIABILITIES |
U.S.$ million | |
|
|
|
|
09.30.2014 |
12.31.2013 |
|
|
|
Current liabilities |
34,560 |
35,226 |
Trade payables |
11,284 |
11,919 |
Current debt |
11,523 |
8,017 |
Taxes payable |
5,293 |
4,950 |
Dividends payable |
− |
3,970 |
Employee compensation (payroll, profit-sharing and related charges) |
3,235 |
2,052 |
Pension and medical benefits |
897 |
816 |
Liabilities associated with assets classified as held for sale |
241 |
1,073 |
Other current liabilities |
2,087 |
2,429 |
Non-current liabilities |
158,562 |
137,074 |
Non-current debt |
123,811 |
106,308 |
Deferred taxes |
8,944 |
9,906 |
Pension and medical benefits |
16,722 |
11,757 |
Provision for decommissioning costs |
6,526 |
7,133 |
Provisions for legal proceedings |
1,623 |
1,246 |
Other non-current liabilities |
936 |
724 |
Shareholders' equity |
139,696 |
149,123 |
Share capital (net of share issuance costs) |
107,101 |
107,092 |
Profit reserves and others |
32,157 |
41,435 |
Non-controlling interests |
438 |
596 |
Total liabilities and shareholders' equity |
332,818 |
321,423 |
|
|
|
29
ADDITIONAL INFORMATION
Statement of Cash Flows Data – Consolidated
US$ million | |||||
|
|
|
|
|
|
|
|
|
|
Jan-Sep | |
3Q-2014 |
2Q-2014 |
3Q-2013 |
|
2014 |
2013 |
|
|
|
|
|
|
(2,150) |
2,225 |
1,484 |
Net income (loss) attributable to the shareholders of Petrobras |
2,355 |
8,334 |
12,503 |
4,188 |
4,790 |
(+) Adjustments for: |
18,392 |
13,221 |
3,092 |
3,458 |
3,320 |
Depreciation, depletion and amortization |
9,563 |
9,892 |
1,148 |
663 |
886 |
Foreign exchange and inflation indexation and finance charges |
2,410 |
2,009 |
(264) |
104 |
64 |
Non-controlling interests |
6 |
(117) |
(87) |
(122) |
(216) |
Share of earnings in equity-accounted investments |
(430) |
(482) |
2,527 |
− |
− |
Write-off - overpayments incorrectly capitalized |
2,527 |
− |
1,738 |
79 |
21 |
Allowance for impairment of trade receivables |
1,831 |
21 |
1,794 |
122 |
(150) |
(Gains) / losses on disposal / write-offs of non-current assets |
1,669 |
(827) |
(48) |
724 |
201 |
Deferred income taxes, net |
966 |
1,788 |
752 |
670 |
736 |
Exploration expenditures writen-off |
1,869 |
1,341 |
408 |
88 |
159 |
Impairment of property, plant and equipment and other assets |
613 |
390 |
400 |
543 |
595 |
Pension and medical benefits (actuarial expense) |
1,383 |
1,961 |
2,175 |
(1,027) |
(1,383) |
Inventories |
103 |
(2,216) |
(622) |
(287) |
(82) |
Trade and other receivables, net |
(1,987) |
300 |
(575) |
289 |
371 |
Trade payables |
(491) |
343 |
(182) |
(254) |
(152) |
Pension and medical benefits |
(578) |
(537) |
755 |
(328) |
(175) |
Taxes payable |
(112) |
(1,388) |
(508) |
(534) |
595 |
Other assets and liabilities |
(950) |
743 |
10,353 |
6,413 |
6,274 |
(=) Net cash provided by (used in) operating activities |
20,747 |
21,555 |
(13,675) |
(7,590) |
(8,561) |
(-) Net cash provided by (used in) investing activities |
(29,805) |
(27,533) |
(8,848) |
(8,584) |
(10,640) |
Capital expenditures and investments in operating segments |
(26,033) |
(31,058) |
133 |
83 |
522 |
Proceeds from disposal of assets (divestment) |
584 |
2,064 |
(4,960) |
911 |
1,557 |
Investments in marketable securities |
(4,356) |
1,461 |
(3,322) |
(1,177) |
(2,287) |
(=) Net cash flow |
(9,058) |
(5,978) |
(2,230) |
(2,838) |
(2,926) |
(-) Net cash provided by (used in) financing activities |
13,499 |
11,269 |
2,207 |
4,538 |
4,235 |
Proceeds from long-term financing |
29,548 |
33,907 |
(2,736) |
(2,212) |
(4,140) |
Repayment of principal |
(7,543) |
(15,699) |
(1,668) |
(1,297) |
(1,752) |
Repayment of interest |
(4,560) |
(4,186) |
(8) |
(3,916) |
(1,269) |
Dividends paid to shareholders |
(3,924) |
(2,655) |
(25) |
49 |
− |
Acquisition of non-controlling interest |
(22) |
(98) |
(599) |
157 |
(272) |
Effect of exchange rate changes on cash and cash equivalents |
(63) |
(1,165) |
(6,151) |
(3,858) |
(5,485) |
(=) Net increase (decrease) in cash and cash equivalents in the period |
4,378 |
4,126 |
26,397 |
30,255 |
23,131 |
Cash and cash equivalents at the beginning of period |
15,868 |
13,520 |
20,246 |
26,397 |
17,646 |
Cash and cash equivalents at the end of period |
20,246 |
17,646 |
30
ADDITIONAL INFORMATION
Consolidated debt
|
U.S.$ million | ||
|
|
|
|
|
09.30.2014 |
12.31.2013 |
Δ% |
|
|
|
|
Current debt 30 |
11,523 |
8,017 |
44 |
Non-current debt 31 |
123,811 |
106,308 |
16 |
Total |
135,334 |
114,325 |
18 |
Cash and cash equivalents |
20,246 |
15,868 |
28 |
Government securities and time deposits (maturity of more than 3 months) |
8,419 |
3,878 |
117 |
Adjusted cash and cash equivalents |
28,665 |
19,746 |
45 |
Net debt 32 |
106,669 |
94,579 |
13 |
Net debt/(net debt+shareholders' equity) |
43% |
39% |
4 |
Total net liabilities 33 |
304,153 |
301,677 |
1 |
Capital structure |
|
|
|
(Net third parties capital / total net liabilities) |
54% |
51% |
3 |
Net debt/Adjusted EBITDA ratio |
4.68 |
3.21 |
46 |
|
|
|
|
|
US$ million | ||
|
|
|
|
|
09.30.2014 |
12.31.2013 |
Δ% |
|
|
|
|
Summarized information on financing |
|
|
|
Floating rate debt |
69,177 |
59,109 |
17 |
Fixed rate debt |
66,074 |
55,127 |
20 |
Total |
135,251 |
114,236 |
18 |
|
|
|
|
Reais |
25,739 |
22,825 |
13 |
US Dollars |
95,314 |
81,776 |
17 |
Euro |
10,036 |
6,398 |
57 |
Other currencies |
4,162 |
3,237 |
29 |
Total |
135,251 |
114,236 |
18 |
|
|
|
|
2014 |
5,423 |
8,001 |
(32) |
2015 |
7,911 |
7,266 |
9 |
2016 |
12,819 |
12,692 |
1 |
2017 |
12,156 |
8,679 |
40 |
2018 |
18,367 |
16,051 |
14 |
2019 and thereafter |
78,575 |
61,547 |
28 |
Total |
135,251 |
114,236 |
18 |
|
|
|
|
As of September 30, 2014, net debt in U.S. dollars was 13% higher when compared to December 31, 2013, resulting from long-term funding sources, partially offset by a 4.6% impact from the depreciation of the Real against the U.S. dollar.
30 Includes finance lease obligations (Current debt: US$ 16 million on September 30, 2014 and US$16 million on December 31, 2013).
31 Includes finance lease obligations (Non-current debt: US$ 67 million on September 30, 2014 and US$73 million on December 31, 2013).
32 Net debt is not a measure defined in the International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS. Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.
33 Total liabilities net of adjusted cash and cash equivalents.
31
ADDITIONAL INFORMATION
SEGMENT INFORMATION34
Consolidated Income Statement by Segment – Jan-Sep/201435
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Sales revenues |
51,835 |
86,649 |
13,336 |
192 |
31,827 |
11,005 |
− |
(84,596) |
110,248 |
Intersegments |
51,510 |
30,267 |
1,183 |
167 |
880 |
589 |
− |
(84,596) |
− |
Third parties |
325 |
56,382 |
12,153 |
25 |
30,947 |
10,416 |
− |
− |
110,248 |
Cost of sales |
(26,503) |
(91,682) |
(11,735) |
(230) |
(29,231) |
(9,854) |
− |
84,518 |
(84,717) |
Gross profit |
25,332 |
(5,033) |
1,601 |
(38) |
2,596 |
1,151 |
− |
(78) |
25,531 |
Expenses |
(5,122) |
(5,856) |
(2,508) |
(52) |
(2,072) |
(673) |
(4,213) |
170 |
(20,326) |
Selling, general and administrative expenses |
(276) |
(2,293) |
(1,886) |
(36) |
(1,925) |
(590) |
(1,952) |
172 |
(8,786) |
Exploration costs |
(2,354) |
− |
− |
− |
− |
(117) |
− |
− |
(2,471) |
Research and development expenses |
(414) |
(138) |
(63) |
(11) |
− |
− |
(186) |
− |
(812) |
Other taxes |
(32) |
(72) |
(85) |
− |
(9) |
(77) |
(246) |
− |
(521) |
Write-off - overpayments incorrectly capitalized |
(804) |
(1,398) |
(266) |
− |
(9) |
(9) |
(41) |
− |
(2,527) |
Other income and expenses, net |
(1,242) |
(1,955) |
(208) |
(5) |
(129) |
120 |
(1,788) |
(2) |
(5,209) |
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
20,210 |
(10,889) |
(907) |
(90) |
524 |
478 |
(4,213) |
92 |
5,205 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
(922) |
− |
(922) |
Share of earnings in equity-accounted investments |
(4) |
137 |
162 |
(42) |
− |
174 |
3 |
− |
430 |
Profit-sharing |
(116) |
(94) |
(16) |
− |
(20) |
(8) |
(84) |
− |
(338) |
Net income (loss) before income taxes |
20,090 |
(10,846) |
(761) |
(132) |
504 |
644 |
(5,216) |
92 |
4,375 |
Income taxes |
(7,104) |
3,258 |
223 |
31 |
(174) |
(176) |
1,959 |
(31) |
(2,014) |
Net income (loss) |
12,986 |
(7,588) |
(538) |
(101) |
330 |
468 |
(3,257) |
61 |
2,361 |
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
12,989 |
(7,582) |
(549) |
(101) |
330 |
400 |
(3,193) |
61 |
2,355 |
Non-controlling interests |
(3) |
(6) |
11 |
− |
− |
68 |
(64) |
− |
6 |
|
12,986 |
(7,588) |
(538) |
(101) |
330 |
468 |
(3,257) |
61 |
2,361 |
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement by Segment – Jan-Sep/2013
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Sales revenues |
50,714 |
83,383 |
11,008 |
311 |
29,945 |
12,289 |
− |
(81,781) |
105,869 |
Intersegments |
49,937 |
28,053 |
911 |
261 |
772 |
1,847 |
− |
(81,781) |
− |
Third parties |
777 |
55,330 |
10,097 |
50 |
29,173 |
10,442 |
− |
− |
105,869 |
Cost of sales |
(25,471) |
(89,281) |
(9,312) |
(383) |
(27,357) |
(10,523) |
− |
81,802 |
(80,525) |
Gross profit |
25,243 |
(5,898) |
1,696 |
(72) |
2,588 |
1,766 |
− |
21 |
25,344 |
Expenses |
(3,284) |
(2,828) |
(848) |
(56) |
(1,499) |
(7) |
(3,827) |
128 |
(12,221) |
Selling, general and administrative expenses |
(321) |
(2,372) |
(799) |
(41) |
(1,500) |
(641) |
(1,794) |
121 |
(7,347) |
Exploration costs |
(2,073) |
− |
− |
− |
− |
(120) |
− |
− |
(2,193) |
Research and development expenses |
(442) |
(162) |
(42) |
(19) |
(1) |
(2) |
(214) |
− |
(882) |
Other taxes |
(34) |
(53) |
(61) |
(1) |
(11) |
(105) |
(63) |
− |
(328) |
Write-off - overpayments incorrectly capitalized |
− |
− |
− |
− |
− |
− |
− |
− |
− |
Other income and expenses, net |
(414) |
(241) |
54 |
5 |
13 |
861 |
(1,756) |
7 |
(1,471) |
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
21,959 |
(8,726) |
848 |
(128) |
1,089 |
1,759 |
(3,827) |
149 |
13,123 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
(1,465) |
− |
(1,465) |
Share of earnings in equity-accounted investments |
2 |
80 |
132 |
(18) |
1 |
287 |
(2) |
− |
482 |
Profit-sharing |
(151) |
(108) |
(19) |
− |
(25) |
(10) |
(108) |
− |
(421) |
Net income (loss) before income taxes |
21,810 |
(8,754) |
961 |
(146) |
1,065 |
2,036 |
(5,402) |
149 |
11,719 |
Income taxes |
(7,414) |
3,006 |
(281) |
44 |
(362) |
(535) |
2,090 |
(50) |
(3,502) |
Net income (loss) |
14,396 |
(5,748) |
680 |
(102) |
703 |
1,501 |
(3,312) |
99 |
8,217 |
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
14,369 |
(5,748) |
636 |
(102) |
703 |
1,448 |
(3,071) |
99 |
8,334 |
Non-controlling interests |
27 |
− |
44 |
− |
− |
53 |
(241) |
− |
(117) |
|
14,396 |
(5,748) |
680 |
(102) |
703 |
1,501 |
(3,312) |
99 |
8,217 |
|
|
|
|
|
|
|
|
|
|
34 Beginning in 2014, management of Liquigás (a subsidiary) was allocated to the RTM segment (previously Distribution). Amounts previously reported for 2013 were restated for comparability purposes and the results previously attributable to the Distribution segment are now presented under the RTM segment, pursuant to the management and accountability premise adopted for the financial statements by business segment.
35 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.
32
ADDITIONAL INFORMATION
Other Income and Expenses, Net by Segment – Jan-Sep/2014 36
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Gains / (losses) on disposal/write-offs of assets |
(223) |
(1,466) |
81 |
− |
13 |
194 |
(46) |
− |
(1,447) |
Voluntary Separation Incentive Plan - PIDV |
(421) |
(210) |
(64) |
(5) |
(67) |
(9) |
(264) |
− |
(1,040) |
Unscheduled stoppages and pre-operating expenses |
(672) |
(19) |
(72) |
− |
− |
(14) |
(14) |
− |
(791) |
Pension and medical benefits - retirees |
− |
− |
− |
− |
− |
− |
(656) |
− |
(656) |
Institutional relations and cultural projects |
(36) |
(23) |
(3) |
− |
(57) |
(6) |
(459) |
− |
(584) |
Collective bargaining agreement |
(175) |
(99) |
(19) |
− |
(25) |
(5) |
(112) |
− |
(435) |
E&P areas returned and cancelled projects |
(222) |
− |
− |
− |
− |
− |
− |
− |
(222) |
Impairment |
− |
− |
(134) |
− |
− |
6 |
− |
− |
(128) |
Health, safety and environment |
(21) |
(22) |
(7) |
− |
− |
(3) |
(58) |
− |
(111) |
Legal, administrative and arbitration proceedings |
159 |
(60) |
(10) |
− |
(40) |
(14) |
(109) |
− |
(74) |
Government grants |
7 |
25 |
11 |
− |
− |
− |
9 |
− |
52 |
Reimbursements from E&P partnership operations |
237 |
− |
− |
− |
− |
− |
− |
− |
237 |
Others |
125 |
(81) |
9 |
− |
47 |
(29) |
(79) |
(2) |
(10) |
|
(1,242) |
(1,955) |
(208) |
(5) |
(129) |
120 |
(1,788) |
(2) |
(5,209) |
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses, Net by Segment – Jan-Sep/2013
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Gains / (losses) on disposal/write-offs of assets |
49 |
(44) |
(2) |
− |
20 |
806 |
(2) |
− |
827 |
Unscheduled stoppages and pre-operating expenses |
(366) |
(23) |
(84) |
− |
− |
(23) |
(10) |
− |
(506) |
Pension and medical benefits - retirees |
− |
− |
− |
− |
− |
− |
(682) |
− |
(682) |
Institutional relations and cultural projects |
(90) |
(28) |
(4) |
− |
(31) |
(10) |
(395) |
− |
(558) |
Collective bargaining agreement |
(157) |
(78) |
(15) |
− |
(22) |
(5) |
(105) |
− |
(382) |
Impairment |
− |
− |
− |
− |
− |
− |
− |
− |
− |
Health, safety and environment |
(24) |
(67) |
(5) |
− |
− |
(13) |
(75) |
− |
(184) |
Legal, administrative and arbitration proceedings |
(33) |
(47) |
(4) |
− |
(31) |
(12) |
(416) |
− |
(543) |
Government grants |
14 |
25 |
17 |
− |
− |
40 |
2 |
− |
98 |
Reimbursements from E&P partnership operations |
190 |
− |
− |
− |
− |
(2) |
− |
− |
188 |
Others |
3 |
21 |
151 |
5 |
77 |
80 |
(73) |
7 |
271 |
|
(414) |
(241) |
54 |
5 |
13 |
861 |
(1,756) |
7 |
(1,471) |
|
|
|
|
|
|
|
|
|
|
Consolidated Assets by Segment – 09.30.2014
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Total assets |
159,246 |
90,751 |
27,690 |
1,121 |
9,351 |
16,695 |
34,053 |
(6,089) |
332,818 |
|
| ||||||||
Current assets |
6,742 |
17,321 |
3,984 |
70 |
3,859 |
4,233 |
27,116 |
(5,003) |
58,322 |
Non-current assets |
152,504 |
73,430 |
23,706 |
1,051 |
5,492 |
12,462 |
6,937 |
(1,086) |
274,496 |
Long-term receivables |
6,955 |
4,007 |
1,568 |
3 |
2,819 |
1,803 |
3,395 |
(1,017) |
19,533 |
Investments |
153 |
2,189 |
579 |
828 |
16 |
2,441 |
133 |
− |
6,339 |
Property, plant and equipment |
139,743 |
67,101 |
21,210 |
220 |
2,380 |
7,672 |
3,116 |
(69) |
241,373 |
Operating assets |
101,523 |
39,024 |
16,757 |
201 |
1,819 |
4,450 |
2,329 |
(69) |
166,034 |
Assets under construction |
38,220 |
28,077 |
4,453 |
19 |
561 |
3,222 |
787 |
− |
75,339 |
Intangible assets |
5,653 |
133 |
349 |
− |
277 |
546 |
293 |
− |
7,251 |
|
|
|
|
|
|
|
|
|
|
Consolidated Assets by Segment – 12.31.2013
[36]
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Total assets |
152,707 |
92,534 |
27,703 |
1,196 |
7,254 |
18,123 |
28,540 |
(6,634) |
321,423 |
|
| ||||||||
Current assets |
5,902 |
19,141 |
3,864 |
77 |
2,380 |
5,089 |
21,643 |
(5,441) |
52,655 |
Non-current assets |
146,805 |
73,393 |
23,839 |
1,119 |
4,874 |
13,034 |
6,897 |
(1,193) |
268,768 |
Long-term receivables |
6,251 |
4,411 |
1,853 |
2 |
2,229 |
1,987 |
3,168 |
(1,119) |
18,782 |
Investments |
94 |
2,318 |
749 |
895 |
6 |
2,511 |
93 |
− |
6,666 |
Property, plant and equipment |
126,716 |
66,522 |
20,882 |
222 |
2,350 |
7,971 |
3,312 |
(74) |
227,901 |
Operating assets |
90,888 |
32,635 |
16,698 |
205 |
1,687 |
3,792 |
2,312 |
(74) |
148,143 |
Assets under construction |
35,828 |
33,887 |
4,184 |
17 |
663 |
4,179 |
1,000 |
− |
79,758 |
Intangible assets |
13,744 |
142 |
355 |
− |
289 |
565 |
324 |
− |
15,419 |
|
|
|
|
|
|
|
|
|
|
36 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.
33
ADDITIONAL INFORMATION
Consolidated Adjusted EBITDA Statement by Segment – Jan-Sep/2014
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Net income (loss) |
12,986 |
(7,588) |
(538) |
(101) |
330 |
468 |
(3,257) |
61 |
2,361 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
922 |
− |
922 |
Income taxes |
7,104 |
(3,258) |
(223) |
(31) |
174 |
176 |
(1,959) |
31 |
2,014 |
Depreciation, depletion and amortization |
5,591 |
2,108 |
659 |
9 |
130 |
793 |
273 |
− |
9,563 |
EBITDA |
25,681 |
(8,738) |
(102) |
(123) |
634 |
1,437 |
(4,021) |
92 |
14,860 |
Share of earnings in equity-accounted investments |
4 |
(137) |
(162) |
42 |
− |
(174) |
(3) |
− |
(430) |
Impairment losses / (reversals) |
− |
− |
134 |
− |
− |
(6) |
− |
− |
128 |
Write-off - overpayments incorrectly capitalized |
804 |
1,398 |
266 |
− |
9 |
9 |
41 |
− |
2,527 |
Adjusted EBITDA |
26,489 |
(7,477) |
136 |
(81) |
643 |
1,266 |
(3,983) |
92 |
17,085 |
|
|
|
|
|
|
|
|
|
|
Consolidated Adjusted EBITDA Statement by Segment – Jan-Sep/2013
|
U.S.$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Net income (loss) |
14,396 |
(5,748) |
680 |
(102) |
703 |
1,501 |
(3,312) |
99 |
8,217 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
1,465 |
− |
1,465 |
Income taxes |
7,414 |
(3,006) |
281 |
(44) |
362 |
535 |
(2,090) |
50 |
3,502 |
Depreciation, depletion and amortization |
5,921 |
1,987 |
733 |
15 |
133 |
849 |
254 |
− |
9,892 |
EBITDA |
27,731 |
(6,767) |
1,694 |
(131) |
1,198 |
2,885 |
(3,683) |
149 |
23,076 |
Share of earnings in equity-accounted investments |
(2) |
(80) |
(132) |
18 |
(1) |
(287) |
2 |
− |
(482) |
Impairment losses / (reversals) |
− |
− |
− |
− |
− |
− |
− |
− |
− |
Write-off - overpayments incorrectly capitalized |
− |
− |
− |
− |
− |
− |
− |
− |
− |
Adjusted EBITDA |
27,729 |
(6,847) |
1,562 |
(113) |
1,197 |
2,598 |
(3,681) |
149 |
22,594 |
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement for International Segment
|
U.S.$ million | ||||||
|
| ||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||
Income Statement - Jan-Sep 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenues |
2,400 |
5,949 |
377 |
3,816 |
21 |
(1,558) |
11,005 |
Intersegments |
949 |
1,158 |
26 |
1 |
13 |
(1,558) |
589 |
Third parties |
1,451 |
4,791 |
351 |
3,815 |
8 |
− |
10,416 |
|
| ||||||
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
545 |
(62) |
67 |
113 |
(176) |
(9) |
478 |
|
| ||||||
Net income (loss) attributable to the shareholders of Petrobras |
628 |
(31) |
80 |
105 |
(373) |
(9) |
400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.$ million | ||||||
|
| ||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||
Income Statement - Jan-Sep 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenues |
3,345 |
6,319 |
419 |
3,871 |
− |
(1,665) |
12,289 |
Intersegments |
1,925 |
1,553 |
28 |
6 |
− |
(1,665) |
1,847 |
Third parties |
1,420 |
4,766 |
391 |
3,865 |
− |
− |
10,442 |
|
| ||||||
Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
1,860 |
(21) |
42 |
76 |
(195) |
(3) |
1,759 |
|
| ||||||
Net income (loss) attributable to the shareholders of Petrobras |
1,653 |
(15) |
31 |
69 |
(287) |
(3) |
1,448 |
|
|
|
|
|
|
|
|
Consolidated Assets for International Segment
|
U.S.$ million | ||||||
|
| ||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||
Total assets on September 30, 2014 |
12,858 |
2,287 |
470 |
992 |
2,516 |
(2,428) |
16,695 |
|
| ||||||
Total assets on December 31, 2013 |
13,656 |
2,652 |
602 |
1,085 |
1,970 |
(1,842) |
18,123 |
|
|
|
|
|
|
|
|
34
PETRÓLEO BRASILEIRO S.A--PETROBRAS | ||
By: |
/S/ Ivan de Souza Monteiro
|
|
Ivan de Souza Monteiro
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results. These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.