Delaware
|
06-1059331
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
||
Non-accelerated
filer [ ]
|
Smaller
Reporting Company [ ]
|
Page
No.
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1. Financial Statements
|
||
Consolidated
Statements of Income
|
||
Consolidated
Balance Sheets
|
||
Consolidated
Statements of Comprehensive Income and Changes in Shareholders'
Equity
|
||
Consolidated
Statements of Cash Flows
|
||
Notes
to the Consolidated Financial Statements
|
||
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
|
|
Item
3. Quantitative and Qualitative Disclosures About Market Risk
|
||
Item
4. Controls and Procedures
|
||
PART
II.
|
OTHER
INFORMATION
|
|
Item
1. Legal Proceedings
|
||
Item
1A. Risk Factors
|
||
Item
2. Unregistered Sales of Equity Securities and
Use
of Proceeds
Item
4. Submission of Matters to a Vote of Security Holders
|
|
|
Item
6. Exhibits
|
||
SIGNATURE
|
||
EXHIBIT
INDEX
|
CIGNA
Corporation
|
||||||||||||||||
Consolidated
Statements of Income
|
||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
(In millions,
except per share amounts)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenues
|
||||||||||||||||
Premiums
and fees
|
$ | 4,202 | $ | 3,757 | $ | 8,053 | $ | 7,465 | ||||||||
Net
investment income
|
265 | 279 | 530 | 559 | ||||||||||||
Mail
order pharmacy revenues
|
286 | 277 | 582 | 548 | ||||||||||||
Other
revenues
|
129 | 79 | 272 | 173 | ||||||||||||
Realized
investment gains (losses)
|
(19 | ) | (11 | ) | (5 | ) | 10 | |||||||||
Total
revenues
|
4,863 | 4,381 | 9,432 | 8,755 | ||||||||||||
Benefits
and Expenses
|
||||||||||||||||
Health
Care medical claims expense
|
1,900 | 1,729 | 3,644 | 3,448 | ||||||||||||
Other
benefit expenses
|
917 | 834 | 1,845 | 1,670 | ||||||||||||
Mail
order pharmacy cost of goods sold
|
227 | 225 | 466 | 444 | ||||||||||||
Guaranteed
minimum income benefits (income) expense
|
(49 | ) | 96 | 255 | 120 | |||||||||||
Other
operating expenses
|
1,455 | 1,169 | 2,736 | 2,332 | ||||||||||||
Total
benefits and expenses
|
4,450 | 4,053 | 8,946 | 8,014 | ||||||||||||
Income
from Continuing Operations
|
||||||||||||||||
before
Income Taxes
|
413 | 328 | 486 | 741 | ||||||||||||
Income
taxes (benefits):
|
||||||||||||||||
Current
|
132 | 163 | 209 | 295 | ||||||||||||
Deferred
|
8 | (52 | ) | (51 | ) | (48 | ) | |||||||||
Total
taxes
|
140 | 111 | 158 | 247 | ||||||||||||
Income
from Continuing Operations
|
273 | 217 | 328 | 494 | ||||||||||||
Income
(Loss) from Discontinued Operations, Net of Taxes
|
(1 | ) | (19 | ) | 2 | (7 | ) | |||||||||
Net
Income
|
$ | 272 | $ | 198 | $ | 330 | $ | 487 | ||||||||
Earnings
Per Share - Basic:
|
||||||||||||||||
Income
from continuing operations
|
$ | 0.98 | $ | 0.76 | $ | 1.18 | $ | 1.72 | ||||||||
Income
(loss) from discontinued operations
|
- | (0.06 | ) | 0.01 | (0.03 | ) | ||||||||||
Net
income
|
$ | 0.98 | $ | 0.70 | $ | 1.19 | $ | 1.69 | ||||||||
Earnings
Per Share - Diluted:
|
||||||||||||||||
Income
from continuing operations
|
$ | 0.98 | $ | 0.75 | $ | 1.17 | $ | 1.68 | ||||||||
Income
(loss) from discontinued operations
|
(0.01 | ) | (0.07 | ) | - | (0.02 | ) | |||||||||
Net
income
|
$ | 0.97 | $ | 0.68 | $ | 1.17 | $ | 1.66 | ||||||||
Dividends
Declared Per Share
|
$ | - | $ | 0.010 | $ | 0.040 | $ | 0.018 | ||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||
Unaudited
As
of June 30,
|
As
of December 31,
|
|||||||||||||||
(In millions,
except per share amounts)
|
2008
|
2007
|
||||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Fixed
maturities, at fair value (amortized cost, $12,111;
$11,409)
|
$ | 12,476 | $ | 12,081 | ||||||||||||
Equity
securities, at fair value (cost, $143; $127)
|
145 | 132 | ||||||||||||||
Commercial
mortgage loans
|
3,456 | 3,277 | ||||||||||||||
Policy
loans
|
1,533 | 1,450 | ||||||||||||||
Real
estate
|
49 | 49 | ||||||||||||||
Other
long-term investments
|
557 | 520 | ||||||||||||||
Short-term
investments
|
39 | 21 | ||||||||||||||
Total
investments
|
18,255 | 17,530 | ||||||||||||||
Cash
and cash equivalents
|
805 | 1,970 | ||||||||||||||
Accrued
investment income
|
215 | 233 | ||||||||||||||
Premiums,
accounts and notes receivable
|
1,642 | 1,405 | ||||||||||||||
Reinsurance
recoverables
|
7,158 | 7,331 | ||||||||||||||
Deferred
policy acquisition costs
|
848 | 816 | ||||||||||||||
Property
and equipment
|
789 | 625 | ||||||||||||||
Deferred
income taxes, net
|
917 | 794 | ||||||||||||||
Goodwill
|
2,837 | 1,783 | ||||||||||||||
Other
assets, including other intangibles
|
963 | 536 | ||||||||||||||
Separate
account assets
|
6,986 | 7,042 | ||||||||||||||
Total
assets
|
$ | 41,415 | $ | 40,065 | ||||||||||||
Liabilities
|
||||||||||||||||
Contractholder
deposit funds
|
$ | 8,627 | $ | 8,594 | ||||||||||||
Future
policy benefits
|
8,100 | 8,147 | ||||||||||||||
Unpaid
claims and claim expenses
|
4,171 | 4,127 | ||||||||||||||
Health
Care medical claims payable
|
1,096 | 975 | ||||||||||||||
Unearned
premiums and fees
|
450 | 496 | ||||||||||||||
Total
insurance and contractholder liabilities
|
22,444 | 22,339 | ||||||||||||||
Accounts
payable, accrued expenses and other liabilities
|
4,700 | 4,127 | ||||||||||||||
Short-term
debt
|
428 | 3 | ||||||||||||||
Long-term
debt
|
2,090 | 1,790 | ||||||||||||||
Nonrecourse
obligations
|
13 | 16 | ||||||||||||||
Separate
account liabilities
|
6,986 | 7,042 | ||||||||||||||
Total
liabilities
|
36,661 | 35,317 | ||||||||||||||
Contingencies
— Note 14
|
||||||||||||||||
Shareholders’
Equity
|
||||||||||||||||
Common
stock (par value per share, $0.25; shares issued, 351)
|
88 | 88 | ||||||||||||||
Additional
paid-in capital
|
2,493 | 2,474 | ||||||||||||||
Net
unrealized appreciation, fixed maturities
|
$ | 26 | $ | 140 | ||||||||||||
Net
unrealized appreciation, equity securities
|
7 | 7 | ||||||||||||||
Net
unrealized depreciation, derivatives
|
(30 | ) | (19 | ) | ||||||||||||
Net
translation of foreign currencies
|
38 | 61 | ||||||||||||||
Postretirement
benefits liability adjustment
|
(125 | ) | (138 | ) | ||||||||||||
Accumulated
other comprehensive income (loss)
|
(84 | ) | 51 | |||||||||||||
Retained
earnings
|
7,412 | 7,113 | ||||||||||||||
Less
treasury stock, at cost
|
(5,155 | ) | (4,978 | ) | ||||||||||||
Total
shareholders’ equity
|
4,754 | 4,748 | ||||||||||||||
Total
liabilities and shareholders’ equity
|
$ | 41,415 | $ | 40,065 | ||||||||||||
Shareholders’
Equity Per Share
|
$ | 17.26 | $ | 16.98 | ||||||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||||||||||
Consolidated
Statements of Comprehensive Income and Changes in Shareholders’
Equity
|
||||||||||||||||
(In millions,
except per share amounts)
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Three
Months Ended June 30,
|
2008
|
2007
|
||||||||||||||
Compre-
|
Share-
|
Compre-
|
Share-
|
|||||||||||||
hensive
|
holders’
|
hensive
|
holders’
|
|||||||||||||
Income
|
Equity
|
Income
|
Equity
|
|||||||||||||
Common
Stock, April 1
|
$ | 88 | $ | 40 | ||||||||||||
Effect
of issuance of stock for stock split
|
- | 48 | ||||||||||||||
Common
Stock, June 30
|
88 | 88 | ||||||||||||||
Additional
Paid-In Capital, April 1
|
2,488 | 2,485 | ||||||||||||||
Effect
of issuance of stock for employee benefit plans
|
5 | 23 | ||||||||||||||
Effect
of issuance of stock for stock split
|
- | (48 | ) | |||||||||||||
Additional
Paid-In Capital, June 30
|
2,493 | 2,460 | ||||||||||||||
Accumulated
Other Comprehensive Income (Loss), April 1
|
38 | (171 | ) | |||||||||||||
Net
unrealized depreciation, fixed maturities
|
$ | (111 | ) | (111 | ) | $ | (118 | ) | (118 | ) | ||||||
Net
unrealized depreciation, equity securities
|
(1 | ) | (1 | ) | - | - | ||||||||||
Net
unrealized depreciation on securities
|
(112 | ) | (118 | ) | ||||||||||||
Net
unrealized depreciation, derivatives
|
(3 | ) | (3 | ) | (9 | ) | (9 | ) | ||||||||
Net
translation of foreign currencies
|
(17 | ) | (17 | ) | 5 | 5 | ||||||||||
Postretirement
benefits liability adjustment
|
10 | 10 | 36 | 36 | ||||||||||||
Other
comprehensive loss
|
(122 | ) | (86 | ) | ||||||||||||
Accumulated
Other Comprehensive Loss, June 30
|
(84 | ) | (257 | ) | ||||||||||||
Retained
Earnings, April 1
|
7,142 | 6,375 | ||||||||||||||
Net
income
|
272 | 272 | 198 | 198 | ||||||||||||
Effects
of issuance of stock for employee benefit plans
|
(2 | ) | (57 | ) | ||||||||||||
Common
dividends declared
|
- | (3 | ) | |||||||||||||
Retained
Earnings, June 30
|
7,412 | 6,513 | ||||||||||||||
Treasury
Stock, April 1
|
(4,942 | ) | (4,577 | ) | ||||||||||||
Repurchase
of common stock
|
(222 | ) | (346 | ) | ||||||||||||
Other,
primarily issuance of treasury stock for employee
|
||||||||||||||||
benefit
plans
|
9 | 128 | ||||||||||||||
Treasury
Stock, June 30
|
(5,155 | ) | (4,795 | ) | ||||||||||||
Total
Comprehensive Income and Shareholders’ Equity
|
$ | 150 | $ | 4,754 | $ | 112 | $ | 4,009 | ||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||||||||||
Consolidated
Statements of Comprehensive Income and Changes in Shareholders’
Equity
|
||||||||||||||||
(In millions,
except per share amounts)
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Six
Months Ended June 30,
|
2008
|
2007
|
||||||||||||||
Compre-
|
Share-
|
Compre-
|
Share-
|
|||||||||||||
hensive
|
holders’
|
hensive
|
holders’
|
|||||||||||||
Income
|
Equity
|
Income
|
Equity
|
|||||||||||||
Common
Stock, January 1
|
$ | 88 | $ | 40 | ||||||||||||
Effect
of issuance of stock for stock split
|
- | 48 | ||||||||||||||
Common
Stock, June 30
|
88 | 88 | ||||||||||||||
Additional
Paid-In Capital, January 1
|
2,474 | 2,451 | ||||||||||||||
Effect
of issuance of stock for employee benefit plans
|
19 | 57 | ||||||||||||||
Effect
of issuance of stock for stock split
|
- | (48 | ) | |||||||||||||
Additional
Paid-In Capital, June 30
|
2,493 | 2,460 | ||||||||||||||
Accumulated
Other Comprehensive Income (Loss),
|
||||||||||||||||
January
1 prior to implementation effect
|
51 | (169 | ) | |||||||||||||
Implementation
effect of SFAS No.155
|
- | (12 | ) | |||||||||||||
Accumulated
Other Comprehensive Income (Loss),
|
||||||||||||||||
January
1 as adjusted
|
51 | (181 | ) | |||||||||||||
Net
unrealized depreciation, fixed maturities
|
$ | (114 | ) | (114 | ) | $ | (124 | ) | (124 | ) | ||||||
Net
unrealized depreciation on securities
|
(114 | ) | (124 | ) | ||||||||||||
Net
unrealized depreciation, derivatives
|
(11 | ) | (11 | ) | (10 | ) | (10 | ) | ||||||||
Net
translation of foreign currencies
|
(23 | ) | (23 | ) | 5 | 5 | ||||||||||
Postretirement
benefits liability adjustment
|
13 | 13 | 53 | 53 | ||||||||||||
Other
comprehensive loss
|
(135 | ) | (76 | ) | ||||||||||||
Accumulated
Other Comprehensive Loss, June 30
|
(84 | ) | (257 | ) | ||||||||||||
Retained
Earnings, January 1 prior to
|
||||||||||||||||
implementation
effects
|
7,113 | 6,177 | ||||||||||||||
Implementation
effect of SFAS No. 155
|
- | 12 | ||||||||||||||
Implementation
effect of FIN 48
|
- | (29 | ) | |||||||||||||
Retained
Earnings, January 1 as adjusted
|
7,113 | 6,160 | ||||||||||||||
Net
income
|
330 | 330 | 487 | 487 | ||||||||||||
Effects
of issuance of stock for employee benefit plans
|
(20 | ) | (129 | ) | ||||||||||||
Common
dividends declared
|
(11 | ) | (5 | ) | ||||||||||||
Retained
Earnings, June 30
|
7,412 | 6,513 | ||||||||||||||
Treasury
Stock, January 1
|
(4,978 | ) | (4,169 | ) | ||||||||||||
Repurchase
of common stock
|
(222 | ) | (922 | ) | ||||||||||||
Other,
primarily issuance of treasury stock for employee
|
||||||||||||||||
benefit
plans
|
45 | 296 | ||||||||||||||
Treasury
Stock, June 30
|
(5,155 | ) | (4,795 | ) | ||||||||||||
Total
Comprehensive Income and Shareholders’ Equity
|
$ | 195 | $ | 4,754 | $ | 411 | $ | 4,009 | ||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Unaudited
|
||||||||
(In millions)
|
Six
Months Ended June 30,
|
|||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 330 | $ | 487 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
(Income)
loss from discontinued operations
|
(2 | ) | 7 | |||||
Insurance
liabilities
|
62 | 77 | ||||||
Reinsurance
recoverables
|
58 | 50 | ||||||
Deferred
policy acquisition costs
|
(54 | ) | (56 | ) | ||||
Premiums,
accounts and notes receivable
|
28 | (73 | ) | |||||
Other
assets
|
(284 | ) | (154 | ) | ||||
Accounts
payable, accrued expenses and other liabilities
|
363 | (31 | ) | |||||
Current
income taxes
|
(4 | ) | 80 | |||||
Deferred
income taxes
|
(51 | ) | (48 | ) | ||||
Realized
investment (gains) losses
|
5 | (10 | ) | |||||
Depreciation
and amortization
|
117 | 98 | ||||||
Gains
on sales of businesses (excluding discontinued operations)
|
(19 | ) | (22 | ) | ||||
Mortgage
loans originated and held for sale
|
- | (5 | ) | |||||
Other,
net
|
10 | 18 | ||||||
Net
cash provided by operating activities
|
559 | 418 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from investments sold:
|
||||||||
Fixed
maturities
|
695 | 362 | ||||||
Equity
securities
|
1 | 23 | ||||||
Commercial
mortgage loans
|
12 | 452 | ||||||
Other
(primarily short-term and other long-term investments)
|
145 | 107 | ||||||
Investment
maturities and repayments:
|
||||||||
Fixed
maturities
|
351 | 432 | ||||||
Commercial
mortgage loans
|
10 | 91 | ||||||
Investments
purchased:
|
||||||||
Fixed
maturities
|
(1,676 | ) | (1,092 | ) | ||||
Equity
securities
|
(17 | ) | (11 | ) | ||||
Commercial
mortgage loans
|
(202 | ) | (206 | ) | ||||
Other
(primarily short-term and other long-term investments)
|
(229 | ) | (258 | ) | ||||
Property
and equipment sales
|
- | 70 | ||||||
Property
and equipment purchases
|
(128 | ) | (105 | ) | ||||
Acquisition
of Great-West Healthcare, net of cash acquired
|
(1,301 | ) | - | |||||
Cash
provided by investing activities of discontinued
operations
|
- | 42 | ||||||
Other
(primarily other acquisitions/dispositions)
|
(8 | ) | (11 | ) | ||||
Net
cash used in investing activities
|
(2,347 | ) | (104 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Deposits
and interest credited to contractholder deposit funds
|
673 | 616 | ||||||
Withdrawals
and benefit payments from contractholder deposit funds
|
(569 | ) | (619 | ) | ||||
Change
in cash overdraft position
|
(8 | ) | 7 | |||||
Net
change in short-term debt
|
425 | - | ||||||
Net
proceeds on issuance of long-term debt
|
298 | 498 | ||||||
Repayment
of long-term debt
|
- | (378 | ) | |||||
Repurchase
of common stock
|
(217 | ) | (940 | ) | ||||
Issuance
of common stock
|
35 | 218 | ||||||
Common
dividends paid
|
(14 | ) | (5 | ) | ||||
Net
cash provided by (used in) financing activities
|
623 | (603 | ) | |||||
Effect
of foreign currency rate changes on cash and cash
equivalents
|
- | 1 | ||||||
Net
decrease in cash and cash equivalents
|
(1,165 | ) | (288 | ) | ||||
Cash
and cash equivalents, beginning of period
|
1,970 | 1,392 | ||||||
Cash
and cash equivalents, end of period
|
$ | 805 | $ | 1,104 | ||||
Supplemental
Disclosure of Cash Information:
|
||||||||
Income
taxes paid, net of refunds
|
$ | 205 | $ | 174 | ||||
Interest
paid
|
$ | 59 | $ | 60 | ||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
||||||||
Three
Months
|
Six
Months
|
Six
Months
|
||||||||||
(In
millions, except per share amounts)
|
Ended
|
Ended
|
Ended
|
|||||||||
June
30, 2007
|
June
30, 2008
|
June
30, 2007
|
||||||||||
Total
revenues
|
$ | 4,775 | $ | 9,800 | $ | 9,544 | ||||||
Income
from continuing operations
|
$ | 240 | $ | 349 | $ | 552 | ||||||
Net
income
|
$ | 221 | $ | 351 | $ | 545 | ||||||
Earnings
per share:
|
||||||||||||
Income
from continuing operations
|
||||||||||||
Basic
|
$ | 0.84 | $ | 1.25 | $ | 1.92 | ||||||
Diluted
|
$ | 0.83 | $ | 1.24 | $ | 1.88 | ||||||
Net
income
|
||||||||||||
Basic
|
$ | 0.78 | $ | 1.26 | $ | 1.90 | ||||||
Diluted
|
$ | 0.76 | $ | 1.25 | $ | 1.86 | ||||||
·
|
that
the most likely transfer of these assets and liabilities would be through
a reinsurance transaction with an independent insurer having a market
capitalization and credit rating similar to that of the Company;
and
|
·
|
that because this block of
contracts is in run-off mode, an insurer looking to acquire these
contracts would have similar existing contracts with related
administrative and risk management capabilities.
|
·
|
$131 million related to using
risk free interest rates to project the growth in the contractholders’
underlying investment accounts rather than using an estimate of the actual
returns for the underlying equity and bond mutual funds over
time. Risk free growth rates were lower than the market return
assumptions at December 31, 2007 which ranged from 5-11% varying by fund
type. The Company believes risk free rates would be used
by a hypothetical market participant who is expected to hedge the risk
associated with these contracts because they would earn risk free interest
returns from hedging instruments. However, the Company’s actual payments
will be based on, among other variables, the actual returns that the
contractholders’ earn on their underlying investment
accounts.
|
·
|
$23 million related to assuming
implied market volatility as of January 1, 2008 for certain indices where
observable in a consistently active market. The Company
believes that a hypothetical market participant would use these market
observable implied volatilities rather than use average historical market
volatilities.
|
·
|
$20
million related to projecting the interest rate used to calculate the
reinsured income benefits at the time of annuitization (claim interest
rate) using the market implied forward rate curve and volatility as of
January 1, 2008. Claim payments are based on the 7-year
Treasury Rate at the time the benefit is elected, and the Company believes
that a hypothetical market participant would likely use the above
market-implied approach rather than projecting the 7-year Treasury Rate
grading from current levels to long-term average
levels.
|
·
|
$9 million related to using risk
free interest rates as of January 1, 2008 to discount the
liability. The Company believes that a hypothetical market
participant would use current risk free interest rates for discounting
rather than a rate anticipated to be earned on the assets invested to
settle the liability. The impact of using risk free interest
rates to discount the liability is significantly less than the impact of
using these rates to project the growth in contractholders’ underlying
investment accounts because risk free interest rates as of January 1, 2008
are much closer to the discount rate assumption of 5.75% used at December
31, 2007 prior to the adoption of SFAS No.
157.
|
(Dollars
in millions, except
|
Effect
of
|
|||||||||||
per
share amounts)
|
Basic
|
Dilution
|
Diluted
|
|||||||||
Three
Months Ended June 30,
|
||||||||||||
2008
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ | 273 | - | $ | 273 | |||||||
Shares
(in thousands):
|
||||||||||||
Weighted
average
|
277,659 | - | 277,659 | |||||||||
Options
and restricted stock grants
|
2,279 | 2,279 | ||||||||||
Total
shares
|
277,659 | 2,279 | 279,938 | |||||||||
EPS
|
$ | 0.98 | $ | - | $ | 0.98 | ||||||
2007
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ | 217 | - | $ | 217 | |||||||
Shares
(in thousands):
|
||||||||||||
Weighted
average
|
284,614 | - | 284,614 | |||||||||
Options
and restricted stock grants
|
5,387 | 5,387 | ||||||||||
Total
shares
|
284,614 | 5,387 | 290,001 | |||||||||
EPS
|
$ | 0.76 | $ | (0.01 | ) | $ | 0.75 | |||||
Six
Months Ended June 30,
|
||||||||||||
2008
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ | 328 | - | $ | 328 | |||||||
Shares
(in thousands):
|
||||||||||||
Weighted
average
|
278,368 | - | 278,368 | |||||||||
Options
and restricted stock grants
|
2,840 | 2,840 | ||||||||||
Total
shares
|
278,368 | 2,840 | 281,208 | |||||||||
EPS
|
$ | 1.18 | $ | (0.01 | ) | $ | 1.17 | |||||
2007
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ | 494 | - | $ | 494 | |||||||
Shares
(in thousands):
|
||||||||||||
Weighted
average
|
287,476 | - | 287,476 | |||||||||
Options
and restricted stock grants
|
5,685 | 5,685 | ||||||||||
Total
shares
|
287,476 | 5,685 | 293,161 | |||||||||
EPS
|
$ | 1.72 | $ | (0.04 | ) | $ | 1.68 | |||||
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
(Options
in millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Antidilutive
options
|
4.9
|
1.6
|
4.3
|
1.6
|
||||||||||||
June
30,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Incurred
but not yet reported
|
$ | 945 | $ | 786 | ||||
Reported
claims in process
|
109 | 145 | ||||||
Other
medical expense payable
|
42 | 44 | ||||||
Medical
claims payable
|
$ | 1,096 | $ | 975 |
For
the period ended
|
||||||||
June
30,
|
December
31,
|
|||||||
(In millions)
|
2008
|
2007
|
||||||
Balance
at January 1,
|
$ | 975 | $ | 960 | ||||
Less: Reinsurance
and other
|
||||||||
amounts
recoverable
|
258 | 250 | ||||||
Balance
at January 1, net
|
717 | 710 | ||||||
Acquired
April 1, net
|
70 | - | ||||||
Incurred
claims related to:
|
||||||||
Current
year
|
3,698 | 6,878 | ||||||
Prior
years
|
(54 | ) | (80 | ) | ||||
Total
incurred
|
3,644 | 6,798 | ||||||
Paid
claims related to:
|
||||||||
Current
year
|
2,998 | 6,197 | ||||||
Prior
years
|
606 | 594 | ||||||
Total
paid
|
3,604 | 6,791 | ||||||
Ending
Balance, net
|
827 | 717 | ||||||
Add: Reinsurance
and other
|
||||||||
amounts
recoverable
|
269 | 258 | ||||||
Ending
Balance
|
$ | 1,096 | $ | 975 |
For
the period ended
|
||||||||
June
30,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Balance
at January 1
|
$ | 848 | $ | 862 | ||||
Less: Reinsurance
recoverable
|
16 | 17 | ||||||
Balance
at January 1, net
|
832 | 845 | ||||||
Add: Incurred
benefits
|
86 | 61 | ||||||
Less: Paid
benefits
|
44 | 74 | ||||||
Ending
Balance, net
|
874 | 832 | ||||||
Add: Reinsurance
recoverable
|
28 | 16 | ||||||
Ending
Balance
|
$ | 902 | $ | 848 |
·
|
The reserves represent estimates
of the present value of net amounts expected to be paid, less the present
value of net future premiums. Included in net amounts
expected to be paid is the excess of the guaranteed death benefits over
the values of the contractholders’ accounts (based on underlying equity
and bond mutual fund
investments).
|
·
|
The reserves include an estimate
for partial surrenders that essentially lock in the death benefit for a
particular policy based on annual election rates that vary from 0-30%
depending on the net amount at risk for each policy and whether surrender
charges apply.
|
·
|
The mean investment performance
assumption is 5% considering the Company’s program to reduce equity market
exposures using futures contracts. This is reduced by fund fees
ranging from 1-3% across all funds. The results of futures
contracts are reflected in the liability calculation as a component of
investment returns.
|
·
|
The volatility assumption is
15-30%, varying by equity fund type; 3-8%, varying by bond fund type; and
2% for money market funds.
|
·
|
The discount rate is
5.75%.
|
·
|
The mortality assumption is
70-75% of the 1994 Group Annuity Mortality table, with 1% annual
improvement beginning January 1,
2000.
|
·
|
The lapse rate assumption is
0-15%, depending on contract type, policy duration and the ratio of the
net amount at risk to account
value.
|
·
|
Level 1 –
Values are unadjusted quoted prices for identical assets and liabilities
in active markets accessible at the measurement date. Active
markets provide pricing data for trades occurring at least weekly and
include exchanges and dealer markets.
|
·
|
Level 2
– Inputs include quoted prices for similar assets or
liabilities in active markets, quoted prices from those willing to trade
in markets that are not active, or other inputs that are observable or can
be corroborated by market data for the term of the
instrument. Such inputs include market interest rates and
volatilities, spreads and yield
curves.
|
·
|
Level 3 – Certain
inputs are unobservable (supported by little or no market activity) and
significant to the fair value measurement. Unobservable inputs
reflect the Company’s best estimate of what hypothetical market
participants would use to determine a transaction price for the asset or
liability at the reporting
date.
|
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets
at fair value:
|
||||||||||||||||
Fixed
maturities (1)
|
$ | 40 | $ | 11,760 | $ | 676 | $ | 12,476 | ||||||||
Equity
securities
|
7 | 119 | 19 | 145 | ||||||||||||
Sub-total
|
47 | 11,879 | 695 | 12,621 | ||||||||||||
Short-term
|
||||||||||||||||
investments
|
- | 39 | - | 39 | ||||||||||||
GMIB
assets (2)
|
- | - | 447 | 447 | ||||||||||||
Total
assets at fair
|
||||||||||||||||
value,
excluding
|
||||||||||||||||
separate
accounts
|
$ | 47 | $ | 11,918 | $ | 1,142 | $ | 13,107 | ||||||||
Liabilities
at fair value:
|
||||||||||||||||
GMIB
liabilities
|
$ | - | $ | - | $ | 836 | $ | 836 | ||||||||
Other
derivatives (3)
|
- | 40 | - | 40 | ||||||||||||
Total
liabilities at fair
|
||||||||||||||||
value
|
$ | - | $ | 40 | $ | 836 | $ | 876 |
(1)
|
As
of June 30, 2008, fixed maturities includes $325 million of net
appreciation required to adjust future policy benefits for certain
annuities including $13 million of depreciation from securities classified
in Level 3.
|
||||
(2)
|
Guaranteed
Minimum Income Benefit (GMIB) assets represent retrocessional contracts in
place from two external reinsurers which cover 55% of the exposures on
these contracts. The assets are net of a liability of $20
million for the future cost of reinsurance.
|
||||
(3)
|
Derivatives
other than GMIB assets and liabilities are presented net of $8 million in
gross derivative assets.
|
·
|
$385
million of mortgage and asset-backed
securities;
|
·
|
$217
million of primarily private corporate
bonds; and
|
·
|
$93
million of subordinated loans and private equity investments valued
at transaction price in the absence of market data indicating a change in
the estimated fair values.
|
·
|
The market return and discount
rate assumptions are based on the market observable LIBOR swap
curve.
|
·
|
The projected interest rate used
to calculate the reinsured income benefits is indexed to the 7-year
Treasury Rate at the time of annuitization (claim interest rate) based on
contractual terms. That rate was 3.6% at June 30, 2008 and must
be projected for future time periods. These projected rates vary by
economic scenario and are determined by an interest rate model using
current interest rate curves and the prices of instruments available in
the market including various interest rate caps and zero-coupon
bonds.
|
·
|
The market volatility assumptions
for annuitants’ underlying mutual fund investments that are modeled based
on the S&P 500, Russell 2000 and NASDAQ Composite are based on the
market implied volatility for these indices for three to seven years
grading to historical volatility levels thereafter. For the remaining 54%
of underlying mutual fund investments modeled based on other indices (with
insufficient market observable data), volatility is based on the average
historical level for each index over the past 10 years. Using
this approach, volatility ranges from 14% to 30% for equity funds, 3% to
8% for bond funds and 1% to 2% for money market
funds.
|
·
|
The mortality assumption is 70%
of the 1994 Group Annuity Mortality table, with 1% annual improvement
beginning January 1,
2000.
|
·
|
The
lapse rate assumption varies by contract from 2% to 17% and depends on the
time since contract issue, the relative value of the guarantee and the
differing experience by issuing company of the underlying variable annuity
contracts.
|
·
|
The annuity election rate
assumption varies by contract and depends on the annuitant’s age, the
relative value of the guarantee, the number of previous opportunities a
contractholder has had to elect the benefit and the differing experience
by issuing company of the underlying variable annuity
contracts. Immediately after the expiration of the waiting
period, the assumed probability that an individual will annuitize their
variable annuity contract is up to 80%. For the second annual
opportunity to elect the benefit, the assumed probability of election is
up to 45%. For each subsequent annual opportunity to elect the benefit,
the assumed probability of election is up to 25%. With respect
to the second and subsequent election opportunities, actual data is just
beginning to emerge for the Company as well as the industry and the
estimates are based on this limited
data.
|
·
|
The risk and profit charge
assumption is based on the Company’s estimate of the capital and return on
capital that would be required by a hypothetical market
participant.
|
·
|
The Company has considered
adjustments for expenses, nonperformance risk (such as credit risk for
retrocessionnaires and the Company), and model risk and believes that a
hypothetical market participant would view these adjustments as
offsetting. Therefore the Company determined that no adjustment
for these risks was required as of June 30,
2008.
|
For
the Three Months Ended June 30, 2008
|
||||||||||||||||
|
||||||||||||||||
(In
millions)
|
Fixed
Maturities
& Equity
Securities
|
GMIB
Assets
|
GMIB
Liabilities
|
GMIB
Net
|
||||||||||||
Balance
at 4/1/08:
|
$ | 726 | $ | 515 | $ | (965 | ) | $ | (450 | ) | ||||||
Gains
(losses) included in income:
|
||||||||||||||||
Results
of GMIB
|
- | (58 | ) | 107 | 49 | |||||||||||
Other
|
4 | - | - | - | ||||||||||||
Total
gains (losses) included in income
|
4 | (58 | ) | 107 | 49 | |||||||||||
Gains
included in
|
||||||||||||||||
other
comprehensive income
|
6 | - | - | - | ||||||||||||
Losses
required to adjust future policy benefits for certain annuities
(1)
|
(16 | ) | - | - | - | |||||||||||
Purchases,
issuances, settlements
|
17 | (10 | ) | 22 | 12 | |||||||||||
Transfers
out of Level 3
|
(42 | ) | - | - | - | |||||||||||
Balance
at 6/30/08
|
$ | 695 | $ | 447 | $ | (836 | ) |