Delaware
|
06-1059331
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Large
Accelerated Filer x
|
Accelerated
Filer __
|
Non-Accelerated
Filer __
|
Page
No.
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1. Consolidated Financial Statements
|
||
|
||
Item
2. Management's Discussion and Analysis of Financial
Condition and Results of Operations
|
||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
||
Item
4. Controls and Procedures
|
||
PART
II.
|
OTHER
INFORMATION
|
|
Item
1. Legal Proceedings
|
||
Item
1A. Risk Factors
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
||
Item
6. Exhibits
|
||
SIGNATURE
|
||
EXHIBIT
INDEX
|
Consolidated
Statements of Income
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In millions,
except per share amounts)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues
|
||||||||||||||||
Premiums
and fees
|
$ |
3,744
|
$ |
3,433
|
$ |
11,209
|
$ |
10,070
|
||||||||
Net
investment income
|
281
|
296
|
840
|
924
|
||||||||||||
Other
revenues
|
361
|
360
|
1,082
|
1,150
|
||||||||||||
Realized
investment gains
|
27
|
48
|
37
|
198
|
||||||||||||
Total
revenues
|
4,413
|
4,137
|
13,168
|
12,342
|
||||||||||||
Benefits
and Expenses
|
||||||||||||||||
Health
Care medical claims expense
|
1,659
|
1,595
|
5,107
|
4,536
|
||||||||||||
Other
benefit expenses
|
837
|
743
|
2,507
|
2,356
|
||||||||||||
Other
operating expenses
|
1,415
|
1,353
|
4,311
|
4,068
|
||||||||||||
Total
benefits and expenses
|
3,911
|
3,691
|
11,925
|
10,960
|
||||||||||||
Income
from Continuing Operations
|
||||||||||||||||
before
Income Taxes
|
502
|
446
|
1,243
|
1,382
|
||||||||||||
Income
taxes (benefits):
|
||||||||||||||||
Current
|
125
|
158
|
420
|
477
|
||||||||||||
Deferred
|
14
|
(14 | ) | (34 | ) | (22 | ) | |||||||||
Total
taxes
|
139
|
144
|
386
|
455
|
||||||||||||
Income
from Continuing Operations
|
363
|
302
|
857
|
927
|
||||||||||||
Income
(loss) from Discontinued Operations, Net of Taxes
|
2
|
(4 | ) | (5 | ) | (4 | ) | |||||||||
Net
Income
|
$ |
365
|
$ |
298
|
$ |
852
|
$ |
923
|
||||||||
Earnings
Per Share - Basic:
|
||||||||||||||||
Income
from continuing operations
|
$ |
1.30
|
$ |
0.94
|
$ |
3.01
|
$ |
2.71
|
||||||||
Income
(loss) from discontinued operations
|
-
|
(0.01 | ) | (0.02 | ) | (0.01 | ) | |||||||||
Net
income
|
$ |
1.30
|
$ |
0.93
|
$ |
2.99
|
$ |
2.70
|
||||||||
Earnings
Per Share - Diluted:
|
||||||||||||||||
Income
from continuing operations
|
$ |
1.28
|
$ |
0.93
|
$ |
2.95
|
$ |
2.67
|
||||||||
Income
(loss) from discontinued operations
|
-
|
(0.01 | ) | (0.01 | ) | (0.01 | ) | |||||||||
Net
income
|
$ |
1.28
|
$ |
0.92
|
$ |
2.94
|
$ |
2.66
|
||||||||
Dividends
Declared Per Share
|
$ |
0.010
|
$ |
0.008
|
$ |
0.028
|
$ |
0.025
|
||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
Consolidated
Balance Sheets
|
||||||||||||||||
(In millions,
except per share amounts)
|
As
of
September
30,
|
As
of
December
31,
|
||||||||||||||
2007
|
2006
|
|||||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Fixed
maturities, at fair value (amortized cost, $11,655;
$11,202)
|
$ |
12,234
|
$ |
11,955
|
||||||||||||
Equity
securities, at fair value (cost, $112; $112)
|
122
|
131
|
||||||||||||||
Mortgage
loans
|
3,292
|
3,988
|
||||||||||||||
Policy
loans
|
1,449
|
1,405
|
||||||||||||||
Real
estate
|
48
|
117
|
||||||||||||||
Other
long-term investments
|
527
|
418
|
||||||||||||||
Short-term
investments
|
21
|
89
|
||||||||||||||
Total
investments
|
17,693
|
18,103
|
||||||||||||||
Cash
and cash equivalents
|
1,421
|
1,392
|
||||||||||||||
Accrued
investment income
|
230
|
223
|
||||||||||||||
Premiums,
accounts and notes receivable
|
1,603
|
1,459
|
||||||||||||||
Reinsurance
recoverables
|
7,446
|
8,045
|
||||||||||||||
Deferred
policy acquisition costs
|
787
|
707
|
||||||||||||||
Property
and equipment
|
601
|
632
|
||||||||||||||
Deferred
income taxes, net
|
942
|
926
|
||||||||||||||
Goodwill
|
1,774
|
1,736
|
||||||||||||||
Other
assets, including other intangibles
|
524
|
611
|
||||||||||||||
Separate
account assets
|
6,779
|
8,565
|
||||||||||||||
Total
assets
|
$ |
39,800
|
$ |
42,399
|
||||||||||||
Liabilities
|
||||||||||||||||
Contractholder
deposit funds
|
$ |
8,754
|
$ |
9,164
|
||||||||||||
Future
policy benefits
|
8,092
|
8,245
|
||||||||||||||
Unpaid
claims and claim expenses
|
4,164
|
4,271
|
||||||||||||||
Health
Care medical claims payable
|
1,011
|
960
|
||||||||||||||
Unearned
premiums and fees
|
487
|
499
|
||||||||||||||
Total
insurance and contractholder liabilities
|
22,508
|
23,139
|
||||||||||||||
Accounts
payable, accrued expenses and other liabilities
|
4,468
|
4,602
|
||||||||||||||
Short-term
debt
|
-
|
382
|
||||||||||||||
Long-term
debt
|
1,793
|
1,294
|
||||||||||||||
Nonrecourse
obligations
|
16
|
87
|
||||||||||||||
Separate
account liabilities
|
6,779
|
8,565
|
||||||||||||||
Total
liabilities
|
35,564
|
38,069
|
||||||||||||||
Contingencies
— Note 15
|
||||||||||||||||
Shareholders’
Equity
|
||||||||||||||||
Common
stock (par value per share, $0.25; shares issued, 351;
160)
|
88
|
40
|
||||||||||||||
Additional
paid-in capital
|
2,465
|
2,451
|
||||||||||||||
Net
unrealized appreciation, fixed maturities
|
$ |
114
|
$ |
187
|
||||||||||||
Net
unrealized appreciation, equity securities
|
7
|
22
|
||||||||||||||
Net
unrealized depreciation, derivatives
|
(26 | ) | (15 | ) | ||||||||||||
Net
translation of foreign currencies
|
56
|
33
|
||||||||||||||
Postretirement
benefits liability adjustment
|
(327 | ) | (396 | ) | ||||||||||||
Accumulated
other comprehensive loss
|
(176 | ) | (169 | ) | ||||||||||||
Retained
earnings
|
6,865
|
6,177
|
||||||||||||||
Less
treasury stock, at cost
|
(5,006 | ) | (4,169 | ) | ||||||||||||
Total
shareholders’ equity
|
4,236
|
4,330
|
||||||||||||||
Total
liabilities and shareholders’ equity
|
$ |
39,800
|
$ |
42,399
|
||||||||||||
Shareholders’
Equity Per Share
|
$ |
15.17
|
$ |
14.63
|
||||||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these
statements.
|
Consolidated
Statements of Comprehensive Income and Changes in Shareholders’
Equity
|
||||||||||||||||
(In millions,
except per share amounts)
|
||||||||||||||||
Three
Months Ended September 30,
|
2007
|
2006
|
||||||||||||||
Compre-
|
Share-
|
Compre-
|
Share-
|
|||||||||||||
hensive
|
holders’
|
hensive
|
holders’
|
|||||||||||||
Income
|
Equity
|
Income
|
Equity
|
|||||||||||||
Common
Stock, September 30
|
$ |
88
|
$ |
40
|
||||||||||||
Additional
Paid-In Capital, July 1
|
2,460
|
2,428
|
||||||||||||||
Effect
of issuance of stock for employee benefit plans
|
5
|
12
|
||||||||||||||
Additional
Paid-In Capital, September 30
|
2,465
|
2,440
|
||||||||||||||
Accumulated
Other Comprehensive Loss, July 1
|
(257 | ) | (682 | ) | ||||||||||||
Net
unrealized appreciation, fixed maturities
|
$ |
51
|
51
|
$ |
152
|
152
|
||||||||||
Net
unrealized appreciation (depreciation), equity securities
|
(3 | ) | (3 | ) |
4
|
4
|
||||||||||
Net
unrealized appreciation on securities
|
48
|
156
|
||||||||||||||
Net
unrealized appreciation (depreciation), derivatives
|
(1 | ) | (1 | ) |
10
|
10
|
||||||||||
Net
translation of foreign currencies
|
18
|
18
|
13
|
13
|
||||||||||||
Postretirement
benefits liability adjustment
|
16
|
16
|
-
|
-
|
||||||||||||
Other
comprehensive income
|
81
|
179
|
||||||||||||||
Accumulated
Other Comprehensive Loss, September 30
|
(176 | ) | (503 | ) | ||||||||||||
Retained
Earnings, July 1
|
6,513
|
5,686
|
||||||||||||||
Net
income
|
365
|
365
|
298
|
298
|
||||||||||||
Effects
of issuance of stock for employee benefit plans
|
(10 | ) | (7 | ) | ||||||||||||
Common
dividends declared
|
(3 | ) | (3 | ) | ||||||||||||
Retained
Earnings, September 30
|
6,865
|
5,974
|
||||||||||||||
Treasury
Stock, July 1
|
(4,795 | ) | (2,778 | ) | ||||||||||||
Repurchase
of common stock
|
(236 | ) | (931 | ) | ||||||||||||
Other,
primarily issuance of treasury stock for employee
|
||||||||||||||||
benefit
plans
|
25
|
15
|
||||||||||||||
Treasury
Stock, September 30
|
(5,006 | ) | (3,694 | ) | ||||||||||||
Total
Comprehensive Income and Shareholders’ Equity
|
$ |
446
|
$ |
4,236
|
$ |
477
|
$ |
4,257
|
||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
Consolidated
Statements of Comprehensive Income and Changes in Shareholders’
Equity
|
||||||||||||||||
(In millions,
except per share amounts)
|
||||||||||||||||
Nine
Months Ended September 30,
|
2007
|
2006
|
||||||||||||||
Compre-
|
Share-
|
Compre-
|
Share-
|
|||||||||||||
hensive
|
holders’
|
hensive
|
holders’
|
|||||||||||||
Income
|
Equity
|
Income
|
Equity
|
|||||||||||||
Common
Stock, January 1
|
$ |
40
|
$ |
40
|
||||||||||||
Effect
of issuance of stock for stock split
|
48
|
-
|
||||||||||||||
Common
Stock, September 30
|
88
|
40
|
||||||||||||||
Additional
Paid-In Capital, January 1
|
2,451
|
2,385
|
||||||||||||||
Effect
of issuance of stock for employee benefit plans
|
62
|
55
|
||||||||||||||
Effect
of issuance of stock for stock split
|
(48 | ) |
-
|
|||||||||||||
Additional
Paid-In Capital, September 30
|
2,465
|
2,440
|
||||||||||||||
Accumulated
Other Comprehensive Loss, January 1
|
||||||||||||||||
prior
to implementation effect
|
(169 | ) | (509 | ) | ||||||||||||
Implementation
effect of SFAS No.155 (see Note 2)
|
(12 | ) |
-
|
|||||||||||||
Accumulated
Other Comprehensive Loss,
|
||||||||||||||||
January
1 as adjusted
|
(181 | ) | (509 | ) | ||||||||||||
Net
unrealized depreciation, fixed maturities
|
$ | (73 | ) | (73 | ) | $ | (10 | ) | (10 | ) | ||||||
Net
unrealized depreciation, equity securities
|
(3 | ) | (3 | ) | (1 | ) | (1 | ) | ||||||||
Net
unrealized depreciation on securities
|
(76 | ) | (11 | ) | ||||||||||||
Net
unrealized appreciation (depreciation), derivatives
|
(11 | ) | (11 | ) |
1
|
1
|
||||||||||
Net
translation of foreign currencies
|
23
|
23
|
25
|
25
|
||||||||||||
Postretirement
benefits liability adjustment
|
69
|
69
|
-
|
-
|
||||||||||||
Minimum
pension liability
|
-
|
-
|
(9 | ) | (9 | ) | ||||||||||
Other
comprehensive income
|
5
|
6
|
||||||||||||||
Accumulated
Other Comprehensive Loss, September 30
|
(176 | ) | (503 | ) | ||||||||||||
Retained
Earnings, January 1 prior to
|
||||||||||||||||
implementation
effects
|
6,177
|
5,162
|
||||||||||||||
Implementation
effect of SFAS No. 155 (see Note 2)
|
12
|
-
|
||||||||||||||
Implementation
effect of FIN 48 (see Note 2)
|
(29 | ) |
-
|
|||||||||||||
Retained
Earnings, January 1 as adjusted
|
6,160
|
5,162
|
||||||||||||||
Net
income
|
852
|
852
|
923
|
923
|
||||||||||||
Effects
of issuance of stock for employee benefit plans
|
(139 | ) | (102 | ) | ||||||||||||
Common
dividends declared
|
(8 | ) | (9 | ) | ||||||||||||
Retained
Earnings, September 30
|
6,865
|
5,974
|
||||||||||||||
Treasury
Stock, January 1
|
(4,169 | ) | (1,718 | ) | ||||||||||||
Repurchase
of common stock
|
(1,158 | ) | (2,226 | ) | ||||||||||||
Other,
primarily issuance of treasury stock for employee
|
||||||||||||||||
benefit
plans
|
321
|
250
|
||||||||||||||
Treasury
Stock, September 30
|
(5,006 | ) | (3,694 | ) | ||||||||||||
Total
Comprehensive Income and Shareholders’ Equity
|
$ |
857
|
$ |
4,236
|
$ |
929
|
$ |
4,257
|
||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
Consolidated
Statements of Cash Flows
|
||||||||
(In millions)
|
Nine
Months Ended September 30,
|
|||||||
2007
|
2006
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ |
852
|
$ |
923
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Loss
from discontinued operations
|
5
|
4
|
||||||
Insurance
liabilities
|
17
|
(283 | ) | |||||
Reinsurance
recoverables
|
59
|
81
|
||||||
Deferred
policy acquisition costs
|
(79 | ) | (45 | ) | ||||
Premiums,
accounts and notes receivable
|
(120 | ) |
98
|
|||||
Other
assets
|
(125 | ) | (17 | ) | ||||
Accounts
payable, accrued expenses and other liabilities
|
76
|
(236 | ) | |||||
Current
income taxes
|
54
|
214
|
||||||
Deferred
income taxes
|
(34 | ) | (22 | ) | ||||
Realized
investment gains
|
(37 | ) | (198 | ) | ||||
Depreciation
and amortization
|
147
|
155
|
||||||
Gains
on sales of businesses (excluding discontinued operations)
|
(36 | ) | (48 | ) | ||||
Mortgage
loans originated and held for sale
|
(5 | ) | (315 | ) | ||||
Proceeds
from sales of mortgage loans held for sale
|
1
|
99
|
||||||
Other,
net
|
(9 | ) | (30 | ) | ||||
Net
cash provided by operating activities
|
766
|
380
|
||||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from investments sold:
|
||||||||
Fixed
maturities
|
657
|
2,591
|
||||||
Equity
securities
|
25
|
18
|
||||||
Mortgage
loans
|
1,219
|
363
|
||||||
Other
(primarily short-term and other long-term investments)
|
166
|
1,133
|
||||||
Investment
maturities and repayments:
|
||||||||
Fixed
maturities
|
662
|
677
|
||||||
Mortgage
loans
|
96
|
291
|
||||||
Investments
purchased:
|
||||||||
Fixed
maturities
|
(1,711 | ) | (2,172 | ) | ||||
Equity
securities
|
(13 | ) | (42 | ) | ||||
Mortgage
loans
|
(608 | ) | (908 | ) | ||||
Other
(primarily short-term and other long-term investments)
|
(311 | ) | (515 | ) | ||||
Property
and equipment sales
|
74
|
1
|
||||||
Property
and equipment purchases
|
(183 | ) | (94 | ) | ||||
Cash
provided by investing activities of discontinued
operations
|
65
|
32
|
||||||
Other
acquisitions/dispositions, net cash used
|
(40 | ) | (18 | ) | ||||
Conversion
of single premium annuity business
|
-
|
(45 | ) | |||||
Other,
net
|
(5 | ) |
-
|
|||||
Net
cash provided by investing activities
|
93
|
1,312
|
||||||
Cash
Flows from Financing Activities
|
||||||||
Deposits
and interest credited to contractholder deposit funds
|
370
|
396
|
||||||
Withdrawals
and benefit payments from contractholder deposit funds
|
(397 | ) | (512 | ) | ||||
Change
in cash overdraft position
|
36
|
12
|
||||||
Net
proceeds on issuance of long-term debt
|
498
|
-
|
||||||
Repayment
of long-term debt
|
(378 | ) | (100 | ) | ||||
Repurchase
of common stock
|
(1,185 | ) | (2,181 | ) | ||||
Issuance
of common stock
|
231
|
197
|
||||||
Common
dividends paid
|
(8 | ) | (9 | ) | ||||
Net
cash used in financing activities
|
(833 | ) | (2,197 | ) | ||||
Effect
of foreign currency rate changes on cash and cash
equivalents
|
3
|
4
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
29
|
(501 | ) | |||||
Cash
and cash equivalents, beginning of period
|
1,392
|
1,709
|
||||||
Cash
and cash equivalents, end of period
|
$ |
1,421
|
$ |
1,208
|
||||
Supplemental
Disclosure of Cash Information:
|
||||||||
Income
taxes paid, net of refunds
|
$ |
327
|
$ |
232
|
||||
Interest
paid
|
$ |
83
|
$ |
72
|
||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
·
|
a
tax benefit recognized in the third quarter of 2007 associated
with the
disposition of Lovelace Health Systems, Inc. in 2003 as discussed
in Note 12;
|
·
|
an
impairment loss recorded in the second quarter of 2007 associated
with the
sale of the Chilean insurance operations as discussed in Note 3;
|
·
|
realized
gains on the disposition of certain directly-owned real estate
investments
during the nine months ended September 30, 2007 and the third quarter
of 2006 as discussed in Note 9;
and
|
·
|
an
impairment loss recorded in the third quarter of 2006 associated
with the
probable sale of the Brazilian life insurance operations as discussed
in
Note 3.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Income
before income taxes
|
$ |
-
|
$ |
19
|
$ |
25
|
$ |
19
|
||||||||
Income
(taxes) benefits
|
2
|
(7 | ) | (7 | ) | (7 | ) | |||||||||
Income
from operations
|
2
|
12
|
18
|
12
|
||||||||||||
Impairment
losses, net of tax
|
-
|
(16 | ) | (23 | ) | (16 | ) | |||||||||
Income
(loss) from discontinued
|
||||||||||||||||
operations,
net of tax
|
$ |
2
|
$ | (4 | ) | $ | (5 | ) | $ | (4 | ) |
(Dollars
in millions, except
|
Effect
of
|
|||||||||||
per
share amounts)
|
Basic
|
Dilution
|
Diluted
|
|||||||||
Three
Months Ended September 30,
|
||||||||||||
2007
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ |
363
|
-
|
$ |
363
|
|||||||
Shares
(in thousands):
|
||||||||||||
Weighted
average
|
279,883
|
-
|
279,883
|
|||||||||
Options
and restricted stock grants
|
4,579
|
4,579
|
||||||||||
Total
shares
|
279,883
|
4,579
|
284,462
|
|||||||||
EPS
|
$ |
1.30
|
$ | (0.02 | ) | $ |
1.28
|
|||||
2006
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ |
302
|
-
|
$ |
302
|
|||||||
Shares
(in thousands):
|
||||||||||||
Weighted
average
|
319,743
|
-
|
319,743
|
|||||||||
Options
and restricted stock grants
|
4,961
|
4,961
|
||||||||||
Total
shares
|
319,743
|
4,961
|
324,704
|
|||||||||
EPS
|
$ |
0.94
|
$ | (0.01 | ) | $ |
0.93
|
|||||
Nine
Months Ended September 30,
|
||||||||||||
2007
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ |
857
|
-
|
$ |
857
|
|||||||
Shares
(in thousands):
|
||||||||||||
Weighted
average
|
284,917
|
-
|
284,917
|
|||||||||
Options
and restricted stock grants
|
5,316
|
5,316
|
||||||||||
Total
shares
|
284,917
|
5,316
|
290,233
|
|||||||||
EPS
|
$ |
3.01
|
$ | (0.06 | ) | $ |
2.95
|
|||||
2006
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ |
927
|
-
|
$ |
927
|
|||||||
Shares
(in thousands):
|
||||||||||||
Weighted
average
|
341,789
|
-
|
341,789
|
|||||||||
Options
and restricted stock grants
|
5,788
|
5,788
|
||||||||||
Total
shares
|
341,789
|
5,788
|
347,577
|
|||||||||
EPS
|
$ |
2.71
|
$ | (0.04 | ) | $ |
2.67
|
Three
Months
|
Nine
Months
|
|||
Ended
|
Ended
|
|||
September
30,
|
September
30,
|
|||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
Antidilutive
options
|
1.6
|
5.4
|
1.6
|
4.5
|
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2007
|
2006
|
||||||
Incurred
but not yet reported
|
$ |
832
|
$ |
820
|
||||
Reported
claims in process
|
133
|
95
|
||||||
Other
medical expense payable
|
46
|
45
|
||||||
Medical
claims payable
|
$ |
1,011
|
$ |
960
|
For
the period ended
|
||||||||
September
30,
|
December
31,
|
|||||||
(In millions)
|
2007
|
2006
|
||||||
Balance
at January 1,
|
$ |
960
|
$ |
1,165
|
||||
Less: Reinsurance
and other
|
||||||||
amounts
recoverable
|
250
|
342
|
||||||
Balance
at January 1, net
|
710
|
823
|
||||||
Incurred
claims related to:
|
||||||||
Current
year
|
5,189
|
6,284
|
||||||
Prior
years
|
(82 | ) | (173 | ) | ||||
Total
incurred
|
5,107
|
6,111
|
||||||
Paid
claims related to:
|
||||||||
Current
year
|
4,471
|
5,615
|
||||||
Prior
years
|
582
|
609
|
||||||
Total
paid
|
5,053
|
6,224
|
||||||
Ending
Balance, net
|
764
|
710
|
||||||
Add: Reinsurance
and other
|
||||||||
amounts
recoverable
|
247
|
250
|
||||||
Ending
Balance
|
$ |
1,011
|
$ |
960
|
·
|
The
reserves represent estimates of the present value of net amounts
expected
to be paid, less the present value of net future
premiums. Included in net amounts expected to be paid is
the excess of the guaranteed death benefits over the values of the
contractholders’ accounts (based on underlying equity and bond mutual fund
investments).
|
·
|
The
reserves include an estimate for partial surrenders that essentially
lock
in the death benefit for a particular policy based on annual election
rates that vary from 0-17% depending on the net amount at risk
for each
policy and whether surrender charges
apply.
|
·
|
The
mean investment performance assumption is 5% considering the Company’s
program to reduce equity market exposures using futures
|
contracts. In addition, the results of futures contracts are reflected in the liability calculation as a component of investment returns. |
·
|
The
volatility assumption is 15-30%, varying by equity fund type; 3-8%,
varying by bond fund type; and 1% for money market
funds.
|
·
|
The
discount rate is 5.75%.
|
·
|
The
mortality assumption is 70-75% of the 1994 Group Annuity Mortality
table,
with 1% annual improvement beginning January 1,
2000.
|
·
|
The
lapse rate assumption is 0-15%, depending on contract type, policy
duration and the ratio of the net amount at risk to account
value.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Ceded
premiums and fees
|
||||||||||||||||
Individual
life insurance
|
||||||||||||||||
and
annuity business sold
|
$ |
52
|
$ |
59
|
$ |
166
|
$ |
187
|
||||||||
Other
|
55
|
57
|
170
|
155
|
||||||||||||
Total
|
$ |
107
|
$ |
116
|
$ |
336
|
$ |
342
|
||||||||
Reinsurance
recoveries
|
||||||||||||||||
Individual
life insurance
|
||||||||||||||||
and
annuity business sold
|
$ |
84
|
$ |
85
|
$ |
242
|
$ |
238
|
||||||||
Other
|
40
|
60
|
96
|
105
|
||||||||||||
Total
|
$ |
124
|
$ |
145
|
$ |
338
|
$ |
343
|
||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Service
cost
|
$ |
18
|
$ |
18
|
$ |
55
|
$ |
53
|
||||||||
Interest
cost
|
58
|
56
|
173
|
167
|
||||||||||||
Expected
return on plan assets
|
(53 | ) | (52 | ) | (157 | ) | (156 | ) | ||||||||
Amortization
of:
|
||||||||||||||||
Net
loss from past experience
|
30
|
38
|
89
|
114
|
||||||||||||
Prior
service cost
|
-
|
-
|
(1 | ) |
-
|
|||||||||||
Net
pension cost
|
$ |
53
|
$ |
60
|
$ |
159
|
$ |
178
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Service
cost
|
$ |
-
|
$ |
1
|
$ |
1
|
$ |
2
|
||||||||
Interest
cost
|
6
|
7
|
18
|
19
|
||||||||||||
Expected
return on plan assets
|
-
|
-
|
(1 | ) | (1 | ) | ||||||||||
Amortization
of:
|
||||||||||||||||
Net
gain from past experience
|
(2 | ) | (1 | ) | (5 | ) | (2 | ) | ||||||||
Prior
service cost
|
(4 | ) | (5 | ) | (12 | ) | (13 | ) | ||||||||
Net
other postretirement
|
||||||||||||||||
benefit
cost
|
$ |
-
|
$ |
2
|
$ |
1
|
$ |
5
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Fixed
maturities
|
$ | (9 | ) | $ | (18 | ) | $ | (17 | ) | $ | (32 | ) | ||||
Equity
securities
|
-
|
(1 | ) |
11
|
(6 | ) | ||||||||||
Mortgage
loans
|
7
|
(1 | ) |
6
|
(7 | ) | ||||||||||
Real
estate
|
1
|
-
|
1
|
-
|
||||||||||||
Other
investments,
|
||||||||||||||||
including
derivatives
|