e10vq
Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


(Mark One)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number 001-15166

AMERUS GROUP CO.

(Exact name of Registrant as specified in its charter)
     
IOWA   42-1458424
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

699 Walnut Street
Des Moines, Iowa 50309-3948

(Address of principal executive offices)

Registrant’s telephone number, including area code (515) 362-3600

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o

The number of shares outstanding of each of the Registrant’s classes of common stock on May 2, 2005 was as follows:

Common Stock            39,172,030 shares

Exhibit index — Page 39
Page 1 of 41

 
 

 


INDEX

         
    Page No.  
    4  
    4  
    4  
    6  
    7  
    8  
    9  
    11  
    22  
    34  
    36  
    36  
    36  
    37  
    37  
 
       
    38  
    39  
 Amended and Restated Articles of Incorporation
 Computation of Ratios of Earnings to Fixed Charges
 Certification of Chief Executive Officer
 Certification of Chief Financial Officer
 Certification of Chief Executive Officer
 Certification of Chief Financial Officer

2


Table of Contents

SAFE HARBOR STATEMENT

     This Quarterly Report on Form 10-Q, including the Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to trends in operations and financial results and the business and the products of the Registrant and its subsidiaries, which include words such as “anticipate”, “believe”, “plan”, “estimate”, “expect”, “intend”, and other similar expressions. Forward-looking statements are made based upon management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Such forward-looking statements are not guarantees of future performance. Factors that may cause our actual results to differ materially from those contemplated by these forward-looking statements include, among others, the following possibilities: (a) general economic conditions and other factors, including prevailing interest rate levels and stock and bond market performance, which may affect our ability to sell our products, the market value of our investments and the lapse rate and profitability of policies; (b) our ability to achieve anticipated levels of operational efficiencies and cost-saving initiatives and to meet cash requirements based upon projected liquidity sources; (c) customer response to new products, distribution channels and marketing initiatives; (d) mortality, morbidity, and other factors which may affect the profitability of our insurance products; (e) our ability to develop and maintain effective risk management policies and procedures and to maintain adequate reserves for future policy benefits and claims; (f) changes in the federal income tax and other federal laws, regulations, and interpretations, including federal regulatory measures that may significantly affect the insurance business including limitations on antitrust immunity, minimum solvency requirements, and changes to the tax advantages offered by life insurance and annuity products or programs with which they are used; (g) increasing competition in the sale of insurance and annuities and the recruitment of sales representatives; (h) regulatory changes, interpretations, initiatives or pronouncements, including those relating to the regulation of insurance companies and the regulation and sale of their products and the programs in which they are used; (i) our ratings and those of our subsidiaries by independent rating organizations which we believe are particularly important to the sale of our products; (j) the performance of our investment portfolios; (k) the impact of changes in standards of accounting; (l) our ability to integrate the business and operations of acquired entities; (m) expected protection products and accumulation products margins; (n) the impact of anticipated investment transactions; and (o) litigation or regulatory investigations or examinations.

     There can be no assurance that other factors not currently anticipated by us will not materially and adversely affect our results of operations. You are cautioned not to place undue reliance on any forward-looking statements made by us or on our behalf. Forward-looking statements speak only as of the date the statement was made. We undertake no obligation to update or revise any forward-looking statement.

3


Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

AMERUS GROUP CO.

CONSOLIDATED BALANCE SHEETS
($ in thousands)
                 
    March 31,     December 31,  
    2005     2004  
    (unaudited)          
Assets
               
Investments:
               
Securities available-for-sale at fair value:
               
Fixed maturity securities
  $ 15,740,652     $ 15,646,653  
Equity securities
    76,438       77,024  
Short-term investments
    2,927       2,979  
Securities held for trading purposes at fair value:
               
Fixed maturity securities
    1,602,262       1,718,125  
Equity securities
    534       15,468  
Mortgage loans
    874,650       865,733  
Policy loans
    487,915       486,071  
Other investments
    367,231       374,240  
 
           
 
               
Total investments
    19,152,609       19,186,293  
 
               
Cash and cash equivalents
    572,185       478,441  
Accrued investment income
    227,182       222,294  
Premiums, fees and other receivables
    38,363       39,688  
Income taxes receivable
    3,473        
Reinsurance receivables
    680,488       666,493  
Deferred policy acquisition costs
    1,446,716       1,248,009  
Deferred sales inducements
    168,630       137,538  
Value of business acquired
    369,232       374,792  
Goodwill
    228,869       226,291  
Property and equipment
    45,777       46,114  
Other assets
    302,819       296,409  
Separate account assets
    233,533       248,507  
 
           
 
               
Total assets
  $ 23,469,876     $ 23,170,869  
 
           

See accompanying notes to consolidated financial statements.

4


Table of Contents

AMERUS GROUP CO.

CONSOLIDATED BALANCE SHEETS
($ in thousands)
                 
    March 31,     December 31,  
    2005     2004  
    (unaudited)          
Liabilities and Stockholders’ Equity
               
Liabilities:
               
Policy reserves and policyowner funds:
               
Future life and annuity policy benefits
  $ 18,239,450     $ 17,923,329  
Policyowner funds
    1,443,814       1,419,762  
 
           
 
    19,683,264       19,343,091  
 
               
Accrued expenses and other liabilities
    965,390       837,514  
Dividends payable to policyowners
    287,415       322,037  
Policy and contract claims
    69,149       70,465  
Income taxes payable
          9,299  
Deferred income taxes
    68,666       145,332  
Notes payable
    571,385       571,155  
Separate account liabilities
    233,533       248,507  
 
           
 
               
Total liabilities
    21,878,802       21,547,400  
 
               
Stockholders’ equity:
               
Preferred Stock, no par value, 20,000,000 shares authorized, none issued
           
Common Stock, no par value, 230,000,000 shares authorized; 44,529,858 shares issued and 39,162,518 shares outstanding in 2005; 44,225,902 shares issued and 39,400,663 shares outstanding in 2004
    44,530       44,226  
Additional paid-in capital
    1,204,360       1,198,379  
Accumulated other comprehensive income
    34,546       114,670  
Unearned compensation
    (2,700 )     (1,238 )
Retained earnings
    493,399       431,911  
Treasury stock, at cost (5,367,340 shares in 2005 and 4,825,239 shares in 2004)
    (183,061 )     (164,479 )
 
           
 
               
Total stockholders’ equity
    1,591,074       1,623,469  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 23,469,876     $ 23,170,869  
 
           

See accompanying notes to consolidated financial statements.

5


Table of Contents

AMERUS GROUP CO.

CONSOLIDATED STATEMENTS OF INCOME
($ in thousands, except share data)
                 
    For The Three Months Ended March 31,  
    2005     2004  
    (unaudited)          
Revenues:
               
Insurance premiums
  $ 62,546     $ 70,737  
Product charges
    59,033       49,562  
Net investment income
    268,711       256,875  
Realized/unrealized capital losses
    (48,944 )     (85 )
Other income
    12,556       11,702  
     
 
               
 
    353,902       388,791  
     
Benefits and expenses:
               
Policyowner benefits
    169,583       238,429  
Underwriting, acquisition and other expenses
    40,608       32,700  
Amortization of deferred policy acquisition costs and value of business acquired
    52,743       47,911  
Dividends to policyowners
    20,003       25,484  
     
 
 
    282,937       344,524  
     
 
               
Income from continuing operations
    70,965       44,267  
 
               
Interest expense
    7,780       8,398  
     
 
               
Income before income tax expense
    63,185       35,869  
 
               
Income tax expense
    1,697       6,129  
     
 
               
Net income from continuing operations
    61,488       29,740  
 
               
Income from discontinued operations, net of tax
          3,899  
     
 
               
Net income before cumulative effect of change in accounting
    61,488       33,639  
 
Cumulative effect of change in accounting, net of tax
          (510 )
     
 
Net income
  $ 61,488     $ 33,129  
     
 
               
Net income from continuing operations per common share:
               
Basic
  $ 1.55     $ 0.76  
     
Diluted
  $ 1.43     $ 0.74  
     
 
               
Net income per common share:
               
Basic
  $ 1.55     $ 0.84  
     
Diluted
  $ 1.43     $ 0.82  
     
 
               
Weighted average common shares outstanding:
               
Basic
    39,575,696       39,263,367  
     
Diluted
    42,930,905       40,434,902  
     

See accompanying notes to consolidated financial statements.

6


Table of Contents

AMERUS GROUP CO.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in thousands)
                 
    For The Three Months Ended March 31,  
    2005     2004  
    (unaudited)  
Net income
  $ 61,488     $ 33,129  
 
               
Other comprehensive income (loss), before tax:
               
Unrealized gains (losses) on securities:
               
Unrealized holding gains (losses) arising during period
    (123,642 )     88,879  
Reclassification adjustment for (gains) losses included in net income
    374       17,453  
     
 
               
Other comprehensive income (loss), before tax
    (123,268 )     106,332  
Income tax (expense) benefit related to items of other comprehensive income
    43,144       (37,216 )
     
 
               
Other comprehensive income (loss), net of taxes
    (80,124 )     69,116  
     
 
               
Comprehensive income (loss)
  $ (18,636 )   $ 102,245  
     

See accompanying notes to consolidated financial statements.

7


Table of Contents

AMERUS GROUP CO.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Three Months Ended March 31, 2005 and the Year Ended December 31, 2004
($ in thousands)
                                                         
                    Accumulated                                
            Additional     Other                             Total  
            Paid-In     Comprehensive     Unearned     Retained     Treasury     Stockholders’  
    Common Stock     Capital     Income     Compensation     Earnings     Stock     Equity  
Balance at December 31, 2003
  $ 43,836     $ 1,184,237     $ 84,519     $ (1,361 )   $ 255,006     $ (156,426 )   $ 1,409,811  
 
                                                       
2004:
                                                       
Net income
                            192,642             192,642  
Net unrealized gain on securities
                33,959                         33,959  
Net unrealized gain on derivatives designated as cash flow hedges
                420                         420  
Stock issued under various incentive plans, net of forfeitures
    390       14,142             123             1,100       15,755  
Purchase of treasury stock
                                  (9,153 )     (9,153 )
Dividends declared on common stock
                            (15,737 )           (15,737 )
Minimum pension liability adjustment
                (4,228 )                       (4,228 )
 
                                         
 
Balance at December 31, 2004
    44,226       1,198,379       114,670       (1,238 )     431,911       (164,479 )     1,623,469  
 
                                                       
2005 (unaudited):
                                                       
Net income
                            61,488             61,488  
Net unrealized loss on securities
                (80,018 )                       (80,018 )
Net unrealized loss on derivatives designated as cash flow hedges
                (106 )                       (106 )
Stock issued under various incentive plans, net of forfeitures
    304       5,981             (1,462 )           996       5,819  
Purchase of treasury stock
                                  (19,578 )     (19,578 )
 
                                         
 
                                                       
Balance at March 31, 2005
  $ 44,530     $ 1,204,360       34,546     $ (2,700 )   $ 493,399     $ (183,061 )   $ 1,591,074  
 
                                         

See accompanying notes to consolidated financial statements.

8


Table of Contents

AMERUS GROUP CO.

CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
                 
    For The Three Months Ended March 31,  
    2005     2004  
    (unaudited)  
Cash flows from operating activities
               
Net income
  $ 61,488     $ 33,129  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Cumulative effect of change in accounting
          510  
Gain on sale of discontinued operations
          (3,899 )
Product charges
    (59,033 )     (49,562 )
Interest credited to policyowner account balances
    128,781       120,594  
Change in option value of indexed products and market value adjustments on total return strategy annuities
    (44,334 )     23,733  
Realized/unrealized capital (gains) losses
    48,944       85  
DAC and VOBA amortization
    52,743       47,911  
DAC and VOBA capitalized
    (114,527 )     (88,790 )
Change in:
               
Accrued investment income
    (4,888 )     (9,566 )
Reinsurance receivables
    (35,861 )     (18,370 )
Securities held for trading purposes:
               
Fixed maturities
    74,126       82,999  
Equity securities
    14,913       (4,029 )
Liabilities for future policy benefits
    (44,876 )     (32,635 )
Accrued expenses and other liabilities
    108,299       161,338  
Policy and contract claims and other policyowner funds
    21,492       48,237  
Income taxes:
               
Current
    (12,771 )     24,953  
Deferred
    (32,304 )     (17,710 )
Other, net
    12,632       (18,003 )
     
 
               
Net cash provided by operating activities
    174,824       300,925  
     
 
               
Cash flows from investing activities:
               
Purchase of fixed maturities available-for-sale
    (1,225,650 )     (1,491,077 )
Proceeds from sale of fixed maturities available-for-sale
    503,684       892,538  
Maturities, calls and principal reductions of fixed maturities available-for-sale
    322,205       293,607  
Purchase of equity securities
    (681 )     (37,116 )
Proceeds from sale of equity securities
    880       35,962  
Change in short-term investments, net
    982       10,503  
Purchase of mortgage loans
    (42,365 )     (24,268 )

9


Table of Contents

AMERUS GROUP CO.
CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
($ in thousands)

                 
    For The Three Months Ended March 31,  
    2005     2004  
    (unaudited)  
Proceeds from repayment and sale of mortgage loans
    33,187       148,101  
Purchase of other invested assets
    (25,868 )     (80,971 )
Proceeds from sale of other invested assets
    19,385       31,942  
Change in policy loans, net
    (1,844 )     4,402  
Proceeds from sale of discontinued operations
          15,000  
Other assets, net
    (6,075 )     3,793  
     
 
               
Net cash used in investing activities
    (422,160 )     (197,584 )
     
 
               
Cash flows from financing activities:
               
Deposits to policyowner account balances
    744,034       508,716  
Withdrawals from policyowner account balances
    (409,003 )     (429,342 )
Change in debt, net
    230       (50,500 )
Stock issued under various incentive plans, net of forfeitures
    5,819       3,164  
     
 
               
Net cash provided by financing activities
    341,080       32,038  
     
 
Net increase in cash
    93,744       135,379  
 
               
Cash and cash equivalents at beginning of period
    478,441       274,150  
     
 
               
Cash and cash equivalents at end of period
  $ 572,185     $ 409,529  
     
 
               
Supplemental disclosure of cash activities:
               
 
               
Interest paid
  $ 8,738     $ 7,818  
     
Income taxes paid
  $ 43,044     $ 78  
     
 
               
Supplemental disclosure of non-cash operating activities:
               
 
               
Capitalization of deferred sales inducements
  $ 22,418     $ 11,362  
     
 
               
Supplemental disclosure of non-cash financing activities:
               
 
               
Accrual of treasury stock purchases
  $ 19,578     $  
     

See accompanying notes to consolidated financial statements.

10


Table of Contents

AMERUS GROUP CO.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1) CONSOLIDATION AND BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All adjustments were of a normal recurring nature, unless otherwise noted in the Notes to Consolidated Financial Statements. Operating results for the three months ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005. The consolidated balance sheet at December 31, 2004 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. For further information and for capitalized terms not defined in this Form 10-Q, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.

     The accompanying consolidated financial statements include the accounts and operations of the Company and its wholly-owned subsidiaries, principally AmerUs Life Insurance Company (ALIC), AmerUs Annuity Group Co. and its subsidiaries (collectively, AAG), AmerUs Capital Management Group, Inc. (ACM), and ILICO Holdings, Inc., the holding company of Indianapolis Life Insurance Company (ILIC) and its subsidiaries (collectively, ILICO). All significant intercompany transactions and balances have been eliminated in consolidation.

     The Company has certain stock-based employee compensation plans which are accounted for under the recognition and measurement principles of APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. The plans are stock option plans for which no stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) 123, “Accounting for Stock-Based Compensation,” to stock-based employee compensation:

11


Table of Contents

                 
    For The Three Months Ended March 31,  
    2005     2004  
    ($ in thousands, except share data)  
Net income, as reported
  $ 61,488     $ 33,129  
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (659 )     (1,162 )
     
Pro forma net income
  $ 60,829     $ 31,967  
     
 
               
Earnings per share:
               
Basic — as reported
  $ 1.55     $ 0.84  
     
Basic — pro forma
  $ 1.54     $ 0.81  
     
 
               
Diluted — as reported
  $ 1.43     $ 0.82  
     
Diluted — pro forma
  $ 1.42     $ 0.79  
     

     Certain amounts in the 2004 financial statements have been reclassified to conform to the 2005 financial statement presentation.

(2) EARNINGS PER SHARE

     Basic earnings per share of common stock are computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share assumes the issuance of common shares applicable to stock options, PRIDESSM and the Company’s Optionally Convertible Equity-Linked Accreting Notes (OCEANSSM) and is calculated using the treasury stock method.

     Diluted earnings per share applicable to the Company’s PRIDESSM securities are determined using the treasury stock method as it is currently anticipated that holders of the PRIDES are more likely to tender cash in the future for the securities’ forward contract. The PRIDES added 1,502,762 and 523,539 shares to the diluted earnings per share calculation for the three months ended March 31, 2005 and 2004, respectively.

     Diluted earnings per share applicable to the Company’s OCEANsSM are determined using the guidance of the Financial Accounting Standards Board’s Emerging Issues Task Force Issue 04-8 (EITF 04-8), “The Effect of Contingently Convertible Debt on Diluted Earnings per Share,” which was effective for periods ending after December 15, 2004. EITF 04-8 requires diluted earnings per share to be computed following the guidance of EITF 90-19, “Convertible Bonds with Issuer Option to Settle for Cash upon Conversion,” for securities such as the OCEANs which are considered to be “Instrument C” securities. The conversion spread portion of an Instrument C security should be included in diluted earnings per share based on the number of shares that would be required to be delivered if the instrument had been converted at the end of the period. The OCEANs added 990,066 shares for the diluted earnings per share calculation for the three months ended March 31, 2005 and no shares for the three months ended March 31, 2004.

12


Table of Contents

                                                 
    For The Three Months Ended March 31,  
    2005     2004  
            Number of     Per Share             Number of     Per Share  
    Net Income     Shares     Amount     Net Income     Shares     Amount  
    ($ in thousands, except share data)  
Basic EPS
                                               
Net Income from Continuing Operations
  $ 61,488       39,576     $ 1.55     $ 29,740       39,263     $ 0.76  
 
                                               
Effect of dilutive securities
                                               
Options and other stock based compensation
          862       (0.04 )           648       (0.01 )
PRIDES
          1,503       (0.05 )           524       (0.01 )
OCEANs
          990       (0.03 )                  
         
Diluted EPS
  $ 61,488       42,931     $ 1.43     $ 29,740       40,435     $ 0.74  
         

(3) CLOSED BLOCK

     The Company has established two closed blocks, which we refer to collectively as the Closed Block. The first was established on June 30, 1996 in connection with the reorganization of ALIC from a mutual company to a stock company. The second was established as of March 31, 2000 in connection with the reorganization of ILIC from a mutual company to a stock company. Insurance policies which had a dividend scale in effect as of each Closed Block establishment date were included in the Closed Block. The Closed Block was designed to provide reasonable assurance to owners of insurance policies included therein that, after the reorganization of ALIC and ILIC, assets would be available to maintain the dividend scales and interest credits in effect prior to the reorganization if the experience underlying such scales and credits continues.

     Summarized financial information of the Closed Block as of March 31, 2005 and December 31, 2004 and for the three months ended March 31, 2005 and 2004 are as follows:

13


Table of Contents

                 
    March 31,     December 31,  
    2005     2004  
    ($ in thousands)  
Liabilities:
               
Future life and annuity policy benefits
  $ 2,791,668     $ 2,804,222  
Policyowner funds
    8,039       8,096  
Accrued expenses and other liabilities
    8,099       32,140  
Dividends payable to policyowners
    158,750       161,475  
Policy and contract claims
    12,704       14,705  
Policyowner dividend obligation
    121,179       152,975  
     
 
               
Total Liabilities
    3,100,439       3,173,613  
     
 
               
Assets:
               
Fixed maturity securities available-for-sale at fair value
    1,963,797       2,028,790  
Mortgage loans
    67,720       70,686  
Policy loans
    333,961       335,573  
Other investments
          34  
Cash and cash equivalents
    34,476       8,473  
Accrued investment income
    31,910       32,637  
Premiums and fees receivable
    40,894       59,369  
Other assets
          17  
     
 
               
Total Assets
    2,472,758       2,535,579  
     
 
               
Maximum future earnings to be recognized from assets and liabilities of the Closed Block
  $ 627,681     $ 638,034  
     

14


Table of Contents

                 
    For The Three Months Ended March 31,  
    2005     2004  
    ($ in thousands)  
Operations:
               
Insurance premiums
  $ 41,887     $ 52,596  
Product charges
    1,701       90  
Net investment income
    34,419       35,734  
Realized gains on investments
    130       830  
Policyowner benefits
    (50,121 )     (55,170 )
Underwriting, acquisition and other expenses
    (557 )     (1,089 )
Dividends to policyowners
    (18,168 )     (23,399 )
 
               
     
Contribution from the Closed Block before income taxes
  $ 9,291     $ 9,592  
     

(4) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

     The Company accounts for derivatives, including certain derivative instruments embedded in other contracts, at fair value. Accounting for gains and losses resulting from changes in the values of derivatives is dependent upon the use of the derivative and its qualification for special hedge accounting. In addition, we also have trading securities that back our total return strategy traditional annuity products. During the first three months of 2005 and 2004, realized/unrealized gains (losses) on investments included an unrealized loss of $27.6 million and an unrealized gain of $6.2 million, respectively, from the change in fair value on call options used as a natural hedge of embedded options within indexed products. Additionally, an unrealized loss has been recognized amounting to $21.7 million and an unrealized gain of $17.7 million for the first three months of 2005 and 2004, respectively, from the change in fair value on the trading securities backing the total return strategy products. Policyowner benefits included an offsetting adjustment to contract liabilities for fair value changes in options embedded within the indexed products and fair value changes on total return strategy annuity contracts. The total adjustment to policyowner benefits amounted to a decrease in expense of $44.3 million and an additional expense of $23.7 million the first three months of 2005 and 2004, respectively.

     The following table summarizes the income (loss) impact of the market value adjustments on trading securities, derivatives and the cash flow hedge amortization for the three months ended March 31, 2005 and 2004:

15


Table of Contents

                                 
    Three Months Ended March 31, 2005  
    Total Return     Indexed              
    Products     Products     Other     Total  
    ($ in thousands)  
Fixed maturity securities held for trading
  $ (18,374 )   $     $ (3,294 )   $ (21,668 )
Options
          (26,895 )     (688 )     (27,583 )
Market value adjustment to liabilities
    9,392       32,478       2,464       44,334  
Cash flow hedge amortization
                39       39  
DAC amortization impact of net adjustments above
    1,237       (4,361 )           (3,124 )
 
                       
 
                               
Pre-tax total
    (7,745 )     1,222       (1,479 )     (8,002 )
Income taxes
    2,711       (428 )     518       2,801  
 
                       
 
                               
After-tax total
  $ (5,034 )   $ 794     $ (961 )   $ (5,201 )
 
                       
                                 
    Three Months Ended March 31, 2004  
    Total Return     Indexed              
    Products     Products     Other     Total  
    ($ in thousands)  
Fixed maturity securities held for trading
  $ 14,606     $     $ 3,046     $ 17,652  
Options
          7,148       (985 )     6,163  
Market value adjustment to liabilities
    (12,772 )     (9,166 )     (1,795 )     (23,733 )
Cash flow hedge amortization
                (462 )     (462 )
DAC amortization impact of net adjustments above
    694       1,635       331       2,660  
 
                       
 
                               
Pre-tax total
    2,528       (383 )     135       2,280  
Income taxes
    (885 )     134       (47 )     (798 )
 
                       
 
                               
After-tax total
  $ 1,643     $ (249 )   $ 88     $ 1,482  
 
                       

(5) FEDERAL INCOME TAXES

     The effective income tax rate for the three months ended March 31, 2005 and 2004 varied from the prevailing corporate rate primarily as a result of tax exempt interest and dividends received deduction. The effective tax rate was also reduced by a reduction in the income tax accrual. The accrual reduction, amounting to $19.9 million and $5.2 million, for the three months ended March 31, 2005 and 2004, respectively, was for the release of provisions originally established for potential tax adjustments which have been settled or eliminated. The effective income tax rate excluding the accrual reductions was 34.23% and 31.54% for the three months ended March 31, 2005 and 2004, respectively.

(6) COMMITMENTS AND CONTINGENCIES

     In recent years, the life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation pursued on behalf of purported classes of insurance purchasers, questioning the conduct of insurers in the marketing of their products. The Company is routinely involved in litigation and other proceedings, including class actions, reinsurance claims and regulatory proceedings arising in the ordinary course of its business. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive and exemplary damages. In addition, regulatory bodies, such as state insurance departments and attorneys

16


Table of Contents

general, periodically make inquiries and conduct examinations concerning the Company’s compliance with insurance and other laws. The Company responds to such inquiries and cooperates with regulatory examinations in the ordinary course of business.

     On April 7, 2005, a national class action complaint was filed in the U.S. District Court for the Central District of California against the Company and certain of its subsidiaries alleging conduct and causes of action, and seeking relief, similar to that alleged in class action lawsuits in California state courts described in the Company’s 2004 Annual Report on Form 10-K. On April 25, 2005 a similar national class action complaint was filed in the U.S. District Court for the District of Kansas against a subsidiary of the Company. These class actions were brought on behalf of purchasers of annuity products claiming that the products and manner in which they were sold were inappropriate for the senior citizen market. The Company continues to believe it has appropriate defenses against these lawsuits and intends to vigorously defend its position.

     The Company’s pending litigation (including without limitation the proceedings described in the immediately preceding paragraph) is subject to many uncertainties, and given its complexity and scope, the outcomes cannot be predicted. Given these uncertainties, the Company is unable to estimate the possible loss or range of loss that may result from the Company’s pending litigation. It is possible that the Company’s results of operations or cash flow in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flow for such period. Although no assurances can be given and no determinations can be made at this time, the Company believes that the ultimate liability, if any, with respect to the Company’s pending claims and legal actions, would have no material effect on its operations and financial position.

(7) EMPLOYEE BENEFIT PLANS

     The Company has a frozen defined benefit pension plan and also has defined benefit plans which provide supplemental retirement benefits to certain agents and executives. In addition to pension benefits, the Company also provides certain health care and life insurance benefits for retired employees. The following is a summary of net periodic benefit cost for these plans for the three months ended March 31, 2005 and 2004:

                 
    Three Months Ended March 31,  
    2005     2004  
    ($ in thousands)  
Components of net periodic benefit cost:
               
Service cost
  $ 79     $ 82  
Interest cost
    1,472       1,550  
Expected return on plan assets
    (1,216 )     (1,214 )
Amortization of prior service cost
    22       22  
Amortizaton of actuarial loss
    178       62  
 
           
 
               
Net periodic benefit cost
    535       502  
Curtailment
          (951 )
 
           
 
               
Total expense
  $ 535     $ (449 )
 
           

17


Table of Contents

(8) ACCOUNTING DEVELOPMENTS

     In December 2004, the FASB issued a revision to SFAS 123, “Share-Based Payment,” (SFAS 123R) which is a revision of SFAS 123, “Accounting for Stock-Based Compensation,” (SFAS 123). SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on fair values. Pro forma disclosure of fair value information is no longer an alternative. The implementation date of the statement has been delayed to be effective for the fiscal year beginning after June 15, 2005. Adoption is to be made using either the modified prospective method or the modified retrospective method. The modified prospective method recognizes cost based on the requirements for all share-based payments granted after the effective date and for awards granted prior to the effective date that remain unvested prior to the effective date. The modified retrospective method includes the requirements of the modified prospective method but also permits restatement of financial statements based on pro forma amounts previously recognized under SFAS 123. Restatement can either be for all prior periods presented or prior interim periods of the year of adoption. Early adoption is permitted. The Company continues to evaluate the impacts of SFAS 123R which the Company will adopt January 1, 2006. The Company currently discloses the pro forma impacts of recognizing fair value as permitted by SFAS 123 in note 1 to the consolidated financial statements.

(9) OPERATING SEGMENTS

     The Company has two operating segments: Protection Products and Accumulation Products. Products generally distinguish a segment. A brief description of each segment follows:

     Protection Products. The primary product offerings consist of interest-sensitive whole life, term life, universal life and indexed life insurance policies. Indexed life is a type of universal life or interest-sensitive whole life product. These products are marketed on a national basis primarily through a Career Marketing Organization (CMOs) system, a Personal Producing General Agent (PPGA) system, Independent Marketing Organizations (IMOs) and a New York distribution system.

     Accumulation Products. The primary product offerings consist of individual fixed annuities (comprised of traditional fixed annuities and indexed annuities), marketed on a national basis primarily through IMOs and independent brokers, and insurance contracts issued through funding agreements.

     The product offerings within each segment are of a very similar nature. Insurance premiums of the protection products segment primarily include term life products. Product charges of the protection products segment include interest-sensitive whole life, universal life and indexed life insurance products. Product charges of the accumulation products segment include traditional fixed and indexed annuities. Due to the similarity of products within each segment, premiums and product charges are shown by segment and not by specific product type.

     The Company uses the same accounting policies and procedures to measure operating segment income and assets as it uses to measure its consolidated income from operations and assets with the exception of the elimination of certain items which management believes are not necessarily indicative of overall operating trends. These items are shown between segment pre-tax operating income and net income on the following operating segment tables and are as follows:

  1)   Realized/unrealized gains and losses on open block assets.
 
  2)   Market value changes and amortization of assets and liabilities associated with the accounting for derivatives, such as:

  •   Unrealized gains and losses on open block options and securities held for trading.
 
  •   Change in option value of indexed products and market value adjustments on total return strategy annuities.
 
  •   Cash flow hedge amortization.

18


Table of Contents

  3)   Amortization of deferred policy acquisition costs (DAC) and value of business acquired (VOBA) related to the unrealized and realized gains and losses on the open block investments and the derivative adjustments.
 
  4)   Other income from non-insurance operations.
 
  5)   Interest expense.
 
  6)   Income tax expense.
 
  7)   Income from discontinued operations.
 
  8)   Cumulative effect of changes in accounting.

     These items will fluctuate from period to period depending on the prevailing interest rate and economic environment or are not part of the core insurance operations. As a result, management believes they do not reflect the ongoing earnings capacity of the Company’s operating segments.

     Premiums; product charges; policyowner benefits; insurance expenses; amortization of DAC, deferred sales inducements and VOBA; and dividends to policyowners are attributed directly to each operating segment. Net investment income and closed block realized capital gains and losses are allocated based on directly-related assets required for transacting the business of that segment. Other revenues and benefits and expenses which are deemed not to be associated with any specific segment are grouped together in the All Other category. These items primarily consist of holding company revenues and expenses, operations of the Company’s real estate management subsidiary, and accident and health insurance.

     Assets are segmented based on policy liabilities directly attributable to each segment. There are no significant intersegment transactions. Depreciation and amortization, excluding amortization of DAC, deferred sales inducements, and VOBA as previously discussed, are not significant. There have been no material changes in segment assets since December 31, 2004.

19


Table of Contents

Operating Segment Income
($ in thousands)

                                 
    Three Months Ended March 31, 2005  
    Protection     Accumulation             Total  
    Products     Products     All Other     Consolidated  
Revenues:
                               
Insurance premiums
  $ 61,483     $ 480     $ 583     $ 62,546  
Product charges
    47,077       11,956             59,033  
Net investment income
    86,886       181,646       179       268,711  
Realized/unrealized gains on closed block investments
    130                   130  
Other income
    861       11,552       520       12,933  
 
                       
 
                               
 
    196,437       205,634       1,282       403,353  
Benefits and expenses:
                               
 
                               
Policyowner benefits
    89,201       124,728       27       213,956  
Underwriting, acquisition, and other expenses
    18,393       15,191       7,024       40,608  
Amortization of DAC and VOBA, net of open block gain adjustment of $2,825
    24,871       25,047             49,918  
Dividends to policyowners
    20,002       1             20,003  
 
                       
 
                               
 
    152,467       164,967       7,051       324,485  
 
                       
 
                               
Segment pre-tax operating income
  $ 43,970     $ 40,667     $ (5,769 )     78,868  
 
                       
 
                               
Realized/unrealized gains on open block assets
                            177  
 
                               
Unrealized losses on open block options and trading investments
                            (49,251 )
 
                               
Change in option value of indexed products and market value adjustments on total return strategy annuities
                            44,334  
 
                               
Cash flow hedge amortization
                            39  
 
                               
Amortization of DAC and VOBA due to open block gains and losses
                            (2,825 )
 
                               
Other loss from non-insurance operations
                            (377 )
 
                             
 
                               
Income from continuing operations
                            70,965  
 
                               
Interest (expense)
                            (7,780 )
 
                               
Income tax (expense)
                            (1,697 )
 
                             
 
                               
Net income
                          $ 61,488  
 
                             

20


Table of Contents

Operating Segment Income
($ in thousands)

                                 
    Three Months Ended March 31, 2004  
    Protection     Accumulation             Total  
    Products     Products     All Other     Consolidated  
Revenues:
                               
Insurance premiums
  $ 69,716     $ 723     $ 298     $ 70,737  
Product charges
    35,459       14,103             49,562  
Net investment income
    81,258       174,263       1,354       256,875  
Realized/unrealized gains on closed block investments
    830                   830  
Other income
    906       9,487       1,508       11,901  
 
                       
 
                               
 
    188,169       198,576       3,160       389,905  
 
                               
Benefits and expenses:
                               
Policyowner benefits
    93,395       120,818       21       214,234  
Underwriting, acquisition, and other expenses
    16,958       10,828       4,914       32,700  
Amortization of DAC and VOBA, net of open block loss adjustment of ($1,260)
    19,241       29,930             49,171  
Dividends to policyowners
    25,484                   25,484  
 
                       
 
                               
 
    155,078       161,576       4,935       321,589  
 
                       
 
                               
Segment pre-tax operating income
  $ 33,091     $ 37,000     $ (1,775 )     68,316  
 
                         
 
                               
Realized/unrealized losses on open block assets
                            (24,730 )
 
                               
Unrealized gains on open block options and trading investments
                            23,815  
 
                               
Change in option value of indexed products and market value adjustments on total return strategy annuities
                            (23,733 )
 
                               
Cash flow hedge amortization
                            (462 )
 
                               
Amortization of DAC and VOBA due to open block gains and losses
                            1,260  
 
                               
Other loss from non-insurance operations
                            (199 )
 
                             
 
                               
Income from continuing operations
                            44,267  
 
                               
Interest (expense)
                            (8,398 )
 
                               
Income tax (expense)
                            (6,129 )
 
                               
Income from discontinued operations, net of tax
                            3,899  
 
                               
Cumulative effect of change in accounting, net of tax
                            (510 )
 
                             
 
                               
Net income
                          $ 33,129  
 
                             

21


Table of Contents

Item 2. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

     Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) addresses the consolidated financial condition of AmerUs Group Co. as of March 31, 2005, compared with December 31, 2004, and our consolidated results of operations for the three months ended March 31, 2005 and 2004. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with our MD&A and audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2004, and Unaudited Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.

NATURE OF OPERATIONS

     We are a holding company whose subsidiaries are primarily engaged in the business of marketing, underwriting and distributing a broad range of individual life, annuity and insurance deposit products to individuals and businesses in 50 states, the District of Columbia and the U.S. Virgin Islands. We have two reportable operating segments: protection products and accumulation products. The primary offerings of the protection products segment are interest-sensitive whole life, term life, universal life and indexed life insurance policies. Indexed life is a type of universal life or interest-sensitive whole life product. The primary offerings of the accumulation products segment are individual fixed annuities (comprised of traditional fixed annuities and indexed annuities) and funding agreements.

FINANCIAL HIGHLIGHTS

     Our financial highlights are as follows:

                 
    For The Three Months Ended March 31,  
    2005     2004  
    ($ in thousands, except share data)  
Segment pre-tax operating income:
               
Protection Products
  $ 43,970     $ 33,091  
Accumulation Products
    40,667       37,000  
Other operations
    (5,769 )     (1,775 )
 
           
Total segment pre-tax operating income
    78,868       68,316  
 
               
Non-segment expense, net (A)
    17,380       35,187  
 
           
 
               
Net income
  $ 61,488     $ 33,129  
 
           
 
               
Diluted net income per share
  $ 1.43     $ 0.82  
                 
    March 31,     December 31,  
    2005     2004  
Total assets
  $ 23,469,876     $ 23,170,869  
 
               
Stockholders’ equity
  $ 1,591,074     $ 1,623,469  


(A)   Non-segment expense, net consists primarily of open block realized/unrealized gains and losses, derivative related market value adjustments, non-insurance operations, interest expense, income taxes, discontinued operations and cumulative effect of change in accounting.

22


Table of Contents

     Operating segment income in the first quarter of 2005 increased for both the protection products and accumulation products segments as compared to the same periods in 2004. Protection products earnings were primarily impacted by increased open block product margins. Our accumulation products pre-tax operating segment income increased primarily due to growth in assets and increased product spread. The increases in protection products and accumulation products segment income were partially offset by higher operating losses of the other segment in the first quarter of 2005 compared to 2004. The 2004 other segment results were favorably impacted by gains from an equipment transaction and an employee postretirement benefit plan curtailment.

     Net income increased in the first quarter of 2005 compared to the first quarter of 2004 primarily as a result of higher operating segment income and income tax accrual reductions.

     Total assets increased $299 million during the first quarter of 2005 primarily as a result of net cash received from collected premiums and deposits, positive cash flows from operating activities and the utilization of securities lending arrangements. Total investments grew $269 million which was more than offset by declines in unrealized investment gains of $303 million. Liabilities increased primarily due to policy reserves and policyowner funds which increased due to the higher volume of insurance in force and additional securities lending arrangements. Stockholders’ equity decreased $32 million in the first quarter of 2005 primarily as a result of reduced unrealized gains on available-for-sale investments of $80 million and treasury stock purchases of $20 million. The decrease was partially offset by additions to equity for year-to-date net income of $61 million and stock issued under various incentive plans of $6 million. The unrealized gains included in accumulated other comprehensive income are presented after related adjustments to DAC, VOBA, capitalized deferred sales inducements, closed block policyowner dividend obligation, unearned revenue reserves and deferred income taxes.

PROTECTION PRODUCTS

     Our protection products segment primarily consists of interest-sensitive whole life, term life, universal life and indexed life insurance policies. These products are marketed on a national basis primarily through CMOs, a PPGA distribution system, IMOs and a New York distribution system. Included in protection products is the closed block of ALIC and the closed block of ILIC, established when the companies reorganized from mutual companies to stock companies. When protection products are sold, we invest the premiums we receive in our investment portfolio and establish a liability representing our commitment to the policyowner. We manage investment spread by seeking to maximize the return on these invested assets, consistent with our asset/liability and credit quality policies. We enter into reinsurance arrangements in order to reduce the effects of mortality risk and the statutory capital strain from writing new business. All income statement line items are presented net of reinsurance amounts. Protection products in force totaled $98.9 billion at March 31, 2005 and $97.5 billion at December 31, 2004. Protection products in force is a performance measure utilized by investors, analysts and the Company to assess the Company’s position in the industry. A summary of our protection products segment operations follows:

23


Table of Contents

                 
    For The Three Months Ended March 31,  
    2005     2004  
    ($ in thousands)  
Revenues:
               
Insurance premiums
  $ 61,483     $ 69,716  
Product charges
    47,077       35,459  
Net investment income
    86,886       81,258  
Realized gains on closed block investments
    130       830  
Other income
    861       906  
 
           
Total revenues
    196,437       188,169  
 
           
 
               
Benefits and expenses:
               
Policyowner benefits
    89,201       93,395  
Underwriting, acquisition and other expenses
    18,393       16,958  
Amortization of DAC and VOBA, net of open block gain/loss adjustment
    24,871       19,241  
Dividends to policyowners
    20,002       25,484  
 
           
Total benefits and expenses
    152,467       155,078  
 
           
 
               
Pre-tax operating income — Protection Products segment
  $ 43,970     $ 33,091  
 
           

     Pre-tax operating income from our protection products increased 33% in the first quarter of 2005 compared to the first quarter of 2004. The increase was primarily due to higher open block product margins, in particular increased product charges and net investment income. The increase was partially reduced by higher expenses and DAC and VOBA amortization. The key drivers of our protection products business include sales, persistency, net investment income, mortality and expenses.

     Sales. Sales are a key driver of our business as they are a leading indicator of future revenue trends to emerge in segment operating income. Sales are presented as annualized premium which is in accordance with industry practice, and represent the amount of new business sold during the period. Sales are a performance metric which we use to measure the productivity of our distribution network and for compensation of sales and marketing employees and agents. The following table summarizes annualized premium by life insurance product:

                 
    Sales Activity by Product  
    For The Three Months Ended March 31,  
    2005     2004  
    ($ in thousands)          
Traditional life insurance:
               
Interest-sensitive whole life
  $ 106     $ 3,418  
Term and other life
    3,057       3,575  
Universal life
    4,871       7,534  
Indexed life
    18,026       17,303  
 
           
 
               
Total
  $ 26,060     $ 31,830  
 
           

     Direct first year annualized premiums decreased 18% in the first quarter of 2005 compared to the first quarter of 2004. We continue to focus our marketing efforts on indexed life products. In the first three months of 2005, sales of

24


Table of Contents

indexed life products were $18.0 million as compared to $17.3 million for 2004 and comprised 69% of total direct sales in the first quarter of 2005 compared to 54% in the first quarter of 2004. We are a leading writer of indexed life products in the United States. Interest-sensitive whole life insurance sales decreased in the first quarter of 2005 compared to 2004 due to our sales focus on indexed products and our withdrawal from certain tax-advantaged markets. Universal life insurance sales decreased between periods as a result of pricing changes associated with products launched in January 2005. Pricing for the new universal life products reflect higher reinsurance costs and increased mortality expectations in the senior age markets. We also continue to de-emphasize our term insurance products.

     Premiums and Product Charges. We recognize premiums on traditional life insurance policies as revenues when the premiums are due. Amounts received as payments for universal life and indexed life insurance policies are not recorded as premium revenue, but are instead recorded as a policyowner liability. Revenues from the universal life and indexed life policies consist of charges for the cost of insurance, policy administration and policy surrender and are shown as product charges. All revenue is reported net of reinsurance ceded.

     Insurance premium revenue was lower in the first quarter of 2005 as compared to the first quarter of 2004 primarily due to a decline in closed block in force business and our shift in product mix from traditional to indexed life products. Product charge revenue was higher in 2005 as compared to 2004 due to growth in the indexed life block of business.

     Persistency. Persistency, which we measure in terms of a lapse rate, is a key driver of our business because it refers to the policies which remain in our block of business. A low lapse rate means higher persistency indicating more business is remaining in force to generate future revenues. Annualized lapse rates, based on a rolling four quarter period, were 6.5% as of March 31, 2005 compared to 6.3% as of March 31, 2004. This slight increase in our lapses primarily resulted from the dividend reductions we made on our policies. Our persistency experience remained within our pricing assumptions.

     Net Investment Income. Net investment income is a key driver of our business as it reflects earnings on our invested assets. Net investment income increased for the first quarter of 2005 as compared to the same period a year ago primarily as a result of the growth in protection products assets which were approximately $452 million higher in the first quarter of 2005 compared to the first quarter of 2004. The year-to-date earned rate of the investment portfolio was 6.35% compared to 6.48% a year ago.

     Mortality and Benefit Expense. Mortality is a key driver of our business as it impacts the amount of our benefit expense. We utilize reinsurance to reduce the effects of mortality risk. We experienced unfavorable mortality in the first quarter 2005 as compared to the same period a year ago, primarily in the closed block. However, a significant amount of the increased mortality in this period was offset by reserves released on these elevated claims. Our open block mortality experience continues to be in line with our pricing assumptions.

     Interest benefit expense increased in the first quarter of 2005 as compared to the same period in 2004 due to the growth in our in force block of indexed life, universal life and interest-sensitive whole life business. The increased mortality and interest benefit expense in the first quarter of 2005 was offset by reserves released on the excess mortality and by reduced surrender benefit activity, resulting in a decrease in policyowner benefits of $4.2 million.

     Underwriting, Acquisition and Other Expenses. Underwriting, acquisition and other expenses are a key driver of our business as they are costs of our operations. Expenses increased for the first quarter of 2005 compared to the same period of 2004 primarily due to higher employee benefit costs and additional expenses of integrating ILIC in force policy services and data center activities from the Woodbury, New York site to Des Moines.

25


Table of Contents

     Amortization of DAC and VOBA. The amortization of DAC and VOBA are expense items which increased for the first quarter 2005 as compared to the respective period in 2004. DAC and VOBA are generally amortized in proportion to policy gross margins which increased in 2005, resulting in higher amortization expense.

     Dividends to Policyowners. In addition to basic policyowner dividends, dividend expense includes increases or decreases to the closed block policyowner dividend obligation liability carried on the consolidated balance sheet. The actual results of the closed block are adjusted to equal the expected earnings based on the actuarial calculation at the time of formation of the closed block (which we refer to as the closed block glide path). The adjustment to have the closed block operating results equal the closed block glide path is made to dividend expense. If the actual results for the period exceed the closed block glide path, increased dividend expense is recorded as a policyowner dividend obligation to reduce the actual closed block results. For actual results less than the closed block glide path, dividend expense is reduced to increase the actual closed block results. As a result of this accounting treatment, operating earnings from the closed block only include the predetermined closed block glide path.

     Dividend expense decreased for the first quarter of 2005 compared to the first quarter of 2004. This reduction was primarily due to closed block dividend reductions.

     Outlook. We will continue to focus our sales on indexed life products which we expect will favorably impact our product margins. We also expect to incur additional expenses in 2005 to further integrate administrative functions to enhance operating efficiencies in future periods.

ACCUMULATION PRODUCTS

     Our accumulation products segment primary offerings consist of individual fixed annuities and funding agreements. The fixed annuities are marketed on a national basis primarily through IMOs and independent brokers. Similar to our protection products segment, we invest the premiums we receive from accumulation product deposits in our investment portfolio and establish a liability representing our commitment to the policyowner. We manage product spread by seeking to maximize the return on our invested assets consistent with our asset/liability management and credit quality policies. When appropriate, we periodically reset the interest rates credited to our policyowner liability. Accumulation products reserves totaled $12.6 billion at March 31, 2005 and $12.3 billion at December 31, 2004. A summary of our accumulation products segment operations follows:

26


Table of Contents

                 
    For The Three Months Ended March 31,  
    2005     2004  
    ($ in thousands)  
Revenues:
               
Immediate annuity and supplementary contract premiums
  $ 480     $ 723  
Product charges
    11,956       14,103  
Net investment income
    181,646       174,263  
Other income
    2,541       2,751  
 
           
Total revenues
    196,623       191,840  
 
           
 
               
Benefits and expenses:
               
Policyowner benefits
    124,728       120,818  
Underwriting, acquisition and other expenses
    7,260       6,332  
Amortization of DAC and VOBA
    25,047       29,930  
Dividends to policyowners
    1        
 
           
Total benefits and expenses
    157,036       157,080  
 
           
 
               
IMO Operations:
               
Other income
    9,011       6,736  
Other expenses
    7,931       4,496  
 
           
Net IMO operating income
    1,080       2,240  
 
           
 
               
Pre-tax operating income — Accumulation Products segment
  $ 40,667     $ 37,000  
 
           

     Pre-tax operating income from our accumulation products operations increased 10% in the first quarter of 2005 compared to 2004 primarily due to higher assets and increased product spread. The drivers of profitability in our accumulation products business include deposits, persistency, product spread, expenses and IMO operations.

     Deposits. Deposits are a key driver of our business as this is a measure which represents collected premiums to be deposited to policyowner accounts for which we will earn a future product spread. Deposits are presented as collected premiums, which are measured in accordance with industry practice, and represent the amount of new business sold during the period. Deposits are a performance metric which we use to measure the productivity of our distribution network and for compensation of sales and marketing employees and agents. The following table summarizes our accumulation products segment deposits:

27


Table of Contents

                 
    Deposits by Product  
    For The Three Months Ended March 31,  
    2005     2004  
    ($ in thousands)  
Annuities Deferred fixed annuities:
               
Traditional fixed annuities
  $ 68,882     $ 82,170  
Indexed annuities
    503,070       296,875  
Variable annuities
    545       852  
 
           
Total annuities
    572,497       379,897  
 
               
Reinsurance ceded
    (1,970 )     (3,196 )
 
           
 
               
Total deposits, net of reinsurance
  $ 570,527     $ 376,701  
 
           

     Direct annuity deposits increased 51% in the first quarter of 2005 compared to the first quarter 2004. Deposits increased in 2005 as compared to 2004 primarily due to our indexed annuities. Indexed annuities comprised 88% of total direct annuity deposits in the first quarter of 2005 compared to 78% in the first quarter of 2004. Our wholly-owned and proprietary organizations accounted for approximately 84% of our annuity deposits in the first quarter of 2005 compared to 75% in the first quarter of 2004.

     Product Charges. The deposits we receive on accumulation products are not recorded as revenue but instead as a policyowner liability. Surrender charges collected on accumulation products are recorded as revenue and shown as a product charge. Product charges decreased in the first quarter of 2005 as compared to the first quarter of 2004 due to fewer policy withdrawals within the surrender charge period.

     Persistency. Persistency, which we measure in terms of a withdrawal rate, is a key driver of our business as it refers to the policies which remain in our block of business. A low withdrawal rate reflects higher persistency indicating more business is remaining in force to generate future revenues. Withdrawals represent funds taken out of accumulation products by policyowners not including those due to the death of policyowners. Annuity withdrawal rates without internal replacements, based on a rolling four quarter period, continued to improve in 2005 and amounted to 8.0% and 9.0% as of March 31, 2005 and 2004, respectively. Annuity withdrawals without internal replacements totaled $243.2 million and $295.8 million for the first three months of 2005 and 2004, respectively. Our withdrawal experience remained within our pricing assumptions.

     Product Spread. Product spread is a key driver of our business as it measures the difference between the income earned on our invested assets and the rate which we credit to policyowners, with the difference reflected as segment operating income. Asset earned rates and liability crediting rates, based on a rolling four quarter period, were as follows for our annuity products:

                 
    For The Twelve Months Ended March 31,  
    2005     2004  
Asset earned rate
    5.74 %     5.82 %
Liability credited rate
    3.53 %     3.81 %
 
           
Product spread
    2.21 %     2.01 %
 
           

28


Table of Contents

     The product spread increased 20 basis points to 221 basis points for the first quarter of 2005 compared to the first quarter of 2004. Liability crediting rates were lowered throughout 2004 to correspond with the decline in investment yields caused by the overall combined lower rates for new and reinvested funds.

     At March 31, 2005, the account value of traditional annuities totaled $6.4 billion of which approximately 94% have minimum guarantee rates ranging from 3% to 4%. For traditional annuities with an account value of $4.7 billion, the credited rate was equal to the minimum guarantee rate, and as a result, the credited rate cannot be lowered. Traditional annuities with an account value of $1.1 billion had a multi-year guarantee for which the credited rate cannot be decreased until the end of the multi-year period. At the end of the multi-year period, we will have the ability to lower the crediting rate to the minimum guaranteed rate by an average of approximately 275 basis points. The remaining multi-year period is generally either one or two years. Due to these limitations on the ability to lower interest crediting rates and the potential for additional credit defaults and lower reinvestment rates on investments, we could experience spread compression in future periods.

     Underwriting, Acquisition and Other Expenses. Underwriting, acquisition and other expenses are a key driver of our business as they are costs of our operations. Expenses increased for the first quarter of 2005 compared to the same period of 2004 primarily due to non-deferrable agent commissions associated with a new policy persistency program started in 2004.

     Amortization of DAC and VOBA. The amortization of DAC and VOBA decreased for the first quarter of 2005 compared to the first quarter of 2004. During the third quarter of 2004, projected future margin items for DAC and VOBA amortization were updated with current estimates. These updated projected margins continued to be appropriate for first quarter of 2005 amortization and, as a result, DAC and VOBA amortization in the first quarter of 2005 is lower than for the same period in 2004.

     IMO Operations. IMO Operations are a key driver of our business as the earnings from the IMOs are a component of the accumulation products segment operating income. IMOs have contractual arrangements to promote our insurance products in their networks of agents and brokers. Additionally, they also contract with third party insurance companies. We own four such IMOs. The income from IMO operations primarily represents annuity commissions received by our IMOs from those third party insurance companies. Net IMO operating income decreased in the first quarter of 2005 compared to the first quarter of 2004 primarily due to changes in distribution strategies and higher operating expenses, including litigation costs.

     Outlook. We anticipate increased product sales from our owned and proprietary distribution organizations but decreased product sales from other distribution channels as we manage our sales in this current low interest rate environment. We also expect to continue our sales focus on the indexed annuity products and to actively manage surrenders. We will continue to manage our spreads as we strive for our desired profitability in this economic environment.

OTHER

     The other operations consist of our non-core lines of business outside of protection and accumulation products. These lines of business include holding company revenues and expenses, operations of our real estate management subsidiary, and accident and health insurance. The pre-tax operating loss of our other operations in the first quarter of 2005 increased as compared to the first quarter of 2004 primarily as a result of gains on an equipment transaction and an employee postretirement benefit plan curtailment which occurred in the first quarter of 2004.

29


Table of Contents

INCOME STATEMENT RECONCILIATION

     A reconciliation of our segment pre-tax operating income to net income as shown in our consolidated statements of income follows:

                 
    For The Three Months Ended March 31,  
    2005     2004  
    ($ in thousands)  
Segment pre-tax operating income:
               
Protection Products
  $ 43,970     $ 33,091  
Accumulation Products
    40,667       37,000  
Other operations
    (5,769 )     (1,775 )
 
           
Total segment pre-tax operating income
    78,868       68,316  
 
               
Non-segment items — increases (decreases) to income:
               
Realized and unrealized gains (losses) on assets and liabilities:
               
Realized/unrealized gains (losses) on open block assets
    177       (24,730 )
Unrealized gains (losses) on open block options and trading investments
    (49,251 )     23,815  
Change in option value of indexed products and market value adjustments on total return strategy annuities
    44,334       (23,733 )
Cash flow hedge amortization
    39       (462 )
Amortization of DAC and VOBA due to open block realized/unrealized gains and losses
    (2,825 )     1,260  
Other loss from non-insurance operations
    (377 )     (199 )
 
           
 
               
Income from continuing operations
    70,965       44,267  
Interest expense
    (7,780 )     (8,398 )
Income tax expense
    (1,697 )     (6,129 )
 
           
 
               
Net income from continuing operations
    61,488       29,740  
 
               
Income from discontinued operations, net of tax
          3,899  
Cumulative effect of change in accounting, net of tax
          (510 )
 
           
 
               
Net income
  $ 61,488     $ 33,129  
 
           

     Realized and Unrealized Gains (Losses) on Assets and Liabilities. Realized gains (losses) on open block assets will fluctuate from period to period depending on the prevailing interest rate, the economic environment and the timing of investment sales and credit events. As part of managing our invested assets, we routinely sell securities and realize gains and losses. In addition, in the first quarter of 2004, we recognized a pre-tax impairment loss of $12.2 million on our Indianapolis, Indiana office building. The building, which was listed for sale in 2003, was sold in the third quarter of 2004.

     Unrealized gains (losses) on open block options and trading investments also will fluctuate from period to period depending on the prevailing interest rate, the economic environment and credit events. We use options to hedge our indexed products. In accounting for derivatives, we adjusted our options to market value, which, due to the

30


Table of Contents

economic environment and stock market conditions, resulted in an unrealized loss of $27.6 million and an unrealized gain of $6.2 million in the first quarter of 2005 and 2004, respectively. In addition, we also have trading securities that back our total return strategy traditional annuity products. The market value adjustment on the trading securities resulted in an unrealized loss of $21.7 million and an unrealized gain of $17.7 million in the first quarter of 2005 and 2004, respectively. Most of the unrealized gains and losses on the options and trading securities are offset by similar adjustments to the option portion of the indexed product reserves and to the total return strategy annuity reserves. The reserve adjustments are reflected in policyowner benefits expense in the consolidated statements of income and are included in the fair value change as decreased expense of $44.3 million and additional expense of $23.7 million in the first quarter of 2005 and 2004, respectively.

     The fair value change in options embedded within our indexed products and the fair value changes on our total return strategy fixed annuity contracts are being recorded at fair value. As previously discussed, these fair value changes are offset by similar adjustments to unrealized gains (losses) on investments related to the fair value changes on the options that hedge the indexed products and on the trading securities that back the total return strategy products.

     Income Tax Expense. The effective income tax rate for the first quarter of 2005 and 2004 varied from the prevailing corporate rate primarily as a result of tax exempt interest, dividends received deduction and a reduction in the income tax accrual. The accrual reduction amounting to $19.9 million and $5.2 million in the first quarter of 2005 and 2004, respectively, was for the release of provisions originally established for potential tax adjustments which have been settled or eliminated.

     Discontinued Operations. In November 2003, we entered into an agreement to sell our residential financing operations. The results of the residential financing operations have been classified as discontinued operations. The sale was completed in January 2004, resulting in an after-tax gain of $3.9 million.

     Change in Accounting. Effective January 1, 2004, the Company adopted SOP 03-1 resulting in the establishment of additional policy reserve liabilities for fees charged for insurance benefit features which are assessed in a manner that is expected to result in profits in earlier years and losses in subsequent years. The total effect of adopting SOP 03-1 (including reinsurance recoverables) as of January 1, 2004, amounted to a decrease of $0.8 million ($0.5 million after-tax) in net income which has been reflected as a cumulative effect of a change in accounting.

ACCOUNTING DEVELOPMENTS

     In December 2004, the FASB issued a revision to SFAS 123, “Share-Based Payment,” (SFAS 123R) which is a revision of SFAS 123, “Accounting for Stock-Based Compensation,” (SFAS 123). SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on fair values. Pro forma disclosure of fair value information is no longer an alternative. The implementation date of the statement has been delayed to be effective for the fiscal year beginning after June 15, 2005. Adoption is to be made using either the modified prospective method or the modified retrospective method. The modified prospective method recognizes cost based on the requirements for all share-based payments granted after the effective date and for awards granted prior to the effective date that remain unvested prior to the effective date. The modified retrospective method includes the requirements of the modified prospective method but also permits restatement of financial statements based on pro forma amounts previously recognized under SFAS 123. Restatement can either be for all prior periods presented or prior interim periods of the year of adoption. Early adoption is permitted. We continue to evaluate the impacts of SFAS 123R which we will adopt January 1, 2006. We currently disclose the pro forma impacts of recognizing fair value as permitted by SFAS 123 in note 1 to the consolidated financial statements.

31


Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

AmerUs Group Co.

     As a holding company, AmerUs Group Co.’s cash flows from operations consist of dividends from subsidiaries, if declared and paid, interest from income on loans and advances to subsidiaries (including a surplus note issued to us by ALIC), investment income on our assets and fees which we charge our subsidiaries, offset by the expenses incurred for debt service, salaries and other expenses.

     The payment of dividends by our insurance subsidiaries is regulated under various state laws. Generally, under the various state statutes, our insurance subsidiaries’ dividends may be paid only from the earned surplus arising from their respective businesses and must receive the prior approval of the respective state regulator to pay any dividend that would exceed certain statutory limitations. The current statutes generally limit any dividend, together with dividends paid out within the preceding 12 months, to the greater of (i) 10% of the respective company’s policyowners’ statutory surplus as of the preceding year end or (ii) the statutory net gain from operations for the previous calendar year. Generally, the various state laws give the state regulators discretion to approve or disapprove requests for dividends in excess of these limits. We also consider risk-based capital levels, capital and liquidity operating needs, and other factors prior to paying dividends from the insurance subsidiaries. Based on the state law limitations and 2004 results, our life insurance subsidiaries could pay us an estimated $186 million in dividends in 2005 without obtaining regulatory approval. Our subsidiaries paid no dividends in the first three months of 2005.

     We have a $200 million revolving credit facility, which we refer to as the Revolving Credit Agreement, with a syndicate of lenders. As of March 31, 2005, there was no outstanding loan balance under the facility. The Revolving Credit Agreement provides for typical events of default and covenants with respect to the conduct of business and requires the maintenance of various financial levels and ratios. Among other covenants, we (a) cannot have a leverage ratio greater than 0.35:1.0, (b) cannot have an interest coverage ratio less than 2.50:1.0, (c) are prohibited from paying cash dividends on common stock in excess of an amount equal to 3% of consolidated net worth as of the last day of the preceding fiscal year, (d) must cause our insurance subsidiaries to maintain certain levels of risk-based capital, and (e) are prohibited from incurring additional indebtedness for borrowed money in excess of certain limits typical for such lines of credit. We closely monitor all of these covenants to ensure continued compliance. We also have $125 million senior notes payable which will mature and become payable in June 2005. We may utilize our Revolving Credit Agreement to retire these senior notes.

     The Company has several options for deploying excess capital, including supporting higher sales growth, reducing debt levels, pursuing acquisitions and buying back common stock. Our Board of Directors approved a stock purchase program effective August 9, 2002, under which we may purchase up to three million shares of our common stock at such times and under such conditions, as we deem advisable. The purchases may be made in the open market or by such other means as we determine to be appropriate, including privately negotiated purchases. The purchase program supercedes all prior purchase programs. We plan to fund the purchase program from a combination of our internal sources and dividends from insurance subsidiaries. On March 31, 2005, we purchased 414,000 shares of our common stock pursuant to an accelerated share repurchase program. The program allowed the Company to purchase the shares immediately, with a third party purchasing the shares in the open market over the next few months. The initial purchase price was $47.25 per share, plus commission, subject to a market price adjustment feature based on the actual cost of the shares purchased. Approximately 1.6 million shares remain available for repurchase under the purchase program.

     We manage liquidity on a continuing basis. One way is to minimize our need for capital. We accomplish this by attempting to use our capital as efficiently as possible and by developing capital-efficient products in our insurance subsidiaries. We also manage our mix of sales by focusing on the more capital-efficient products. In addition, we use reinsurance agreements, where cost-effective, to reduce capital strain in the insurance subsidiaries. We also focus on optimizing the consolidated capital structure to properly balance the levels and sources of borrowing and the issuance of equity securities.

32


Table of Contents

Insurance Subsidiaries

     The sources of cash of our insurance subsidiaries consist primarily of premium receipts; deposits to policyowner account balances; and income from investments, sales, maturities and calls of investments and repayments of investment principal. The uses of cash are primarily related to withdrawals of policyowner account balances, investment purchases, payment of policy acquisition costs, payment of policyowner benefits, repayment of debt, income taxes and current operating expenses. Insurance companies generally produce a positive cash flow from operations, as measured by the amount by which cash flows are adequate to meet benefit obligations to policyowners and normal operating expenses as they are incurred. The remaining cash flow is generally used to increase the asset base to provide funds to meet the need for future policy benefit payments and for writing new business.

     Management believes that the current level of cash and available -for-sale, held-for-trading and short-term securities, combined with expected net cash inflows from operations, maturities of fixed maturity investments, principal payments on mortgage-backed securities and sales of its insurance products, will be adequate to meet the anticipated short-term cash obligations of the life insurance subsidiaries.

     Matching the investment portfolio maturities to the cash flow demands of the type of insurance being provided is an important consideration for each type of protection product and accumulation product. We continuously monitor benefits and surrenders to provide projections of future cash requirements. As part of this monitoring process, we perform cash flow testing of assets and liabilities under various scenarios to evaluate the adequacy of reserves. In developing our investment strategy, we establish a level of cash and securities which, combined with expected net cash inflows from operations and maturities and principal payments on fixed maturity investment securities, are believed adequate to meet anticipated short-term and long-term benefit and expense payment obligations. There can be no assurance that future experience regarding benefits and surrenders will be similar to historic experience since withdrawal and surrender levels are influenced by such factors as the interest rate environment and general economic conditions and the claims-paying and financial strength ratings of the insurance subsidiaries.

     We take into account asset/liability management considerations in the product development and design process. Contract terms for the interest-sensitive products include surrender and withdrawal provisions which mitigate the risk of losses due to early withdrawals. These provisions generally do one or more of the following: limit the amount of penalty-free withdrawals, limit the circumstances under which withdrawals are permitted, or assess a surrender charge or market value adjustment relating to the underlying assets.

     In addition to the interest-sensitive products, our insurance subsidiaries have issued funding agreements totaling $960 million outstanding as of March 31, 2005, consisting primarily of six to ten year fixed rate insurance contracts. The assets backing the funding agreements are legally segregated and are not subject to claims that arise out of any other business of the insurance subsidiaries. The funding agreements are further backed by the general account assets of the insurance subsidiaries. The segregated assets and liabilities are included with general account assets in the financial statements. The funding agreements may not be cancelled by the holders unless there is a default under the agreements, but the insurance subsidiaries may terminate the agreements at any time.

     We also have variable separate account assets and liabilities representing funds that are separately administered, principally for variable annuity contracts, and for which the contract holder bears the investment risk. Separate account assets and liabilities are reported at fair value and amounted to $233.5 million as of March 31, 2005. Separate account contractholders generally have no claim against the assets of the general account, except with respect to certain insurance benefits. The operations of the separate accounts are not included in the accompanying consolidated financial statements.

     Through their respective memberships in the Federal Home Loan Banks (FHLB) of Des Moines, Topeka and Indianapolis; ALIC, American and ILIC are eligible to borrow under variable -rate short term federal funds

33


Table of Contents

arrangements to provide additional liquidity. These borrowings are secured and interest is payable at the current rate at the time of each advance. There were no borrowings outstanding under these arrangements at March 31, 2005. In addition, ALIC has long-term fixed rate advances from the FHLB outstanding of $12.4 million at March 31, 2005.

     The insurance subsidiaries may also obtain liquidity through sales of investments. The investment portfolio as of March 31, 2005 had a carrying value of $19.2 billion, including closed block investments.

     The level of capital in the insurance companies is regulated by risk-based capital formulas and is monitored by rating agencies. On February 15, 2005, Moody’s Investor Services changed the rating outlook for the Company and its insurance and other subsidiaries to negative from stable as a result of uncertainties in connection with a lawsuit filed by the California Attorney General. On February 17, 2005, Standard & Poor’s announced that our current A+ rating and our stable outlook would be unaffected by this lawsuit. In order to maintain appropriate capital levels, it may be necessary from time to time for AmerUs Group Co. to provide additional capital to the insurance companies.

     We participate in a securities lending program whereby certain fixed maturity securities from the investment portfolio are loaned to other institutions for a short period of time. We receive a fee in exchange for the loan of securities and require initial collateral equal to 102 percent, with an on-going level of 100 percent, of the market value of the loaned securities to be separately maintained. Securities with a market value of approximately $436.0 million and $342.6 million were on loan under the program and we were liable for cash collateral under our control of approximately $446.3 million and $351.7 million at March 31, 2005 and December 31, 2004, respectively. The collateral held under the securities lending program has been included in cash and cash equivalents in the consolidated balance sheet and the obligation to return the collateral upon the return of the loaned securities has been included in accrued expenses and other liabilities.

     We may also enter into securities borrowing arrangements from time to time whereby we borrow securities from other institutions and pay a fee. Securities borrowed amounted to $135.1 million and $138.2 million at March 31, 2005, and December 31, 2004, respectively, and are also included in accrued expenses and other liabilities in the consolidated balance sheet.

     At March 31, 2005, the statutory surplus of the insurance subsidiaries was approximately $1.1 billion. Management believes that each life insurance company has statutory capital which provides adequate risk based capital that exceeds required levels.

     In the future, in addition to cash flows from operations and borrowing capacity, the insurance subsidiaries may obtain their required capital from AmerUs Group Co.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The main objectives in managing our investment portfolios and our insurance subsidiaries are to maximize investment income and total investment returns while minimizing credit risks in order to provide maximum support to the insurance underwriting operations. Investment strategies are developed based on many factors including asset liability management, regulatory requirements, fluctuations in interest rates and consideration of other market risks. Investment decisions are centrally managed by investment professionals based on guidelines established by management and approved by the board of directors.

     Market risk represents the potential for loss due to adverse changes in the fair value of financial instruments. The market risks related to our financial instruments primarily relate to the investment portfolio, which exposes us to risks related to interest rates, credit quality and prepayment variation. Analytical tools and monitoring systems are in place to assess each of these elements of market risk.

34


Table of Contents

     Interest rate risk is the price sensitivity of a fixed income security to changes in interest rates. Management views these potential changes in price within the overall context of asset and liability management. Actuarial professionals estimate the cash flow pattern of our liabilities to determine their duration. This is then compared to the characteristics of the assets that are currently backing the liabilities to arrive at an asset allocation strategy for future investments that management believes mitigates the overall effect of interest rates.

     For variable and indexed products, profitability on the portion of the policyowner’s account balance invested in the fixed general account option, if any, is also affected by the spreads between interest yields on investments and rates credited to the policies. For the variable products, the policyowner assumes essentially all the investment earnings risk for the portion of the account balance invested in the separate accounts. For the indexed products, we primarily purchase call options that are designed to match the return owed to contract holders who elect to participate in one or more market indices. Profitability on the portion of the indexed products tied to market indices is significantly impacted by the spread on interest earned on investments and the sum of (1) the cost of underlying call options purchased to match the returns owed to contract holders and (2) the minimum interest guarantees owed to the contract holder, if any. Profitability on the indexed products is also impacted by changes in the fair value of the embedded option which provides the contract holder the right to participate in market index returns after the next anniversary date of the contract. This impacts profitability as we primarily purchase one-year call options to fund the returns owed to the contract holders at the inception of each contract year. This practice matches with the contract holders’ rights to switch to different indices on each anniversary date. The value of the forward starting options embedded in the indexed products can fluctuate with changes in assumptions as to future volatility of the market indices, risk free interest rates, market returns and the lives of the contracts.

     The following table provides information about our fixed maturity investments and mortgage loans for both our trading and other than trading portfolios at March 31, 2005. The table presents amortized cost and related weighted average interest rates by expected maturity dates. The amortized cost approximates the cash flows of principal amounts in each of the periods. The cash flows are based on the earlier of the call date or the maturity date or, for mortgage-backed securities, expected payment patterns. Actual cash flows could differ from the expected amounts.

                                                                         
    9 months                                                     Expected        
    2005     2006     2007     2008     2009     2010     Thereafter     Cash Flows     Fair Value  
    ($ in thousands)  
Fixed maturity securities available-for-sale
  $ 819     $ 899     $ 1,072     $ 1,138     $ 926     $ 622     $ 10,021     $ 15,497     $ 15,741  
Average interest rate
    6.4 %     6.5 %     6.2 %     5.9 %     6.0 %     5.6 %     5.8 %                
 
                                                                       
Fixed maturity securities held for trading purposes
  $ 68     $ 163     $ 198     $ 274     $ 232     $ 131     $ 536     $ 1,602     $ 1,602  
Average interest rate
    3.8 %     2.8 %     3.4 %     2.8 %     2.5 %     3.2 %     4.1 %                
 
                                                                       
Mortgage loans
  $ 41     $ 59     $ 56     $ 69     $ 65     $ 70     $ 515     $ 875     $ 897  
Average interest rate
    7.2 %     7.3 %     7.3 %     7.2 %     7.2 %     7.2 %     6.9 %                
 
                                                                       
Total
  $ 928     $ 1,121     $ 1,326     $ 1,481     $ 1,223     $ 823     $ 11,072     $ 17,974     $ 18,240  
 
                                                     

     In accordance with our strategy of minimizing credit quality risk, we            consistently invest in high quality marketable securities. Fixed maturity securities are comprised of U.S. Treasury, government agency, mortgage-backed and corporate securities. Approximately 63% of our fixed maturity securities are issued by the U.S. Treasury or U.S. government agencies or are rated A or better by Moody’s, Standard and Poor’s, or the NAIC. Less than 7.7% of the bond portfolio is below investment grade. Fixed maturity securities have an average life of approximately 9.13 years.

     Prepayment risk refers to the changes in prepayment patterns that can either shorten or lengthen the expected timing of the principal repayments and thus the average life and the effective yield of a security. Such risk exists

35


Table of Contents

primarily within the portfolio of mortgage-backed securities. Management monitors such risk regularly. We invest primarily in those classes of mortgage-backed securities that have average or lower prepayment risk.

     Our use of derivatives is generally limited to hedging purposes and has principally consisted of using interest rate swaps, options and futures. These instruments, viewed separately, subject us to varying degrees of market and credit risk. However when used for hedging, the expectation is that these instruments would reduce overall market risk. Credit risk arises from the possibility that counterparties may fail to perform under the terms of the contracts.

     Equity price risk is the potential loss arising from changes in the value of equity securities. In general, equities have more year-to-year price variability than intermediate term bonds. However, returns over longer time frames have been consistently higher.

     All of the above risks are monitored on an ongoing basis. A combination of in-house systems and proprietary models and externally licensed software are used to analyze individual securities as well as each portfolio. These tools provide the portfolio managers with information to assist them in the evaluation of the market risks of the portfolio.

Item 4. Controls and Procedures

(a) Based upon their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended, are effective for recording, processing, summarizing and reporting the information we are required to disclose in our reports filed under such act.

(b) There was no change in our internal control over financial reporting during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

     In recent years, the life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation pursued on behalf of purported classes of insurance purchasers, questioning the conduct of insurers in the marketing of their products. The Company is routinely involved in litigation and other proceedings, including class actions, reinsurance claims and regulatory proceedings arising in the ordinary course of its business. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive and exemplary damages. In addition, regulatory bodies, such as state insurance departments and attorneys general, periodically make inquiries and conduct examinations concerning the Company’s compliance with insurance and other laws. The Company responds to such inquiries and cooperates with regulatory examinations in the ordinary course of business.

     On April 7, 2005, a national class action complaint was filed in the U.S. District Court for the Central District of California against the Company and certain of its subsidiaries alleging conduct and causes of action, and seeking relief, similar to that alleged in class action lawsuits in California state courts described in the Company’s 2004 Annual Report on Form 10-K. On April 25, 2005 a similar national class action complaint was filed in the U.S. District Court for the District of Kansas against a subsidiary of the Company. These class actions were brought on behalf of purchasers of annuity products claiming that the products and manner in which they were sold were inappropriate for the senior citizen market. The Company continues to believe it has appropriate defenses against these lawsuits and intends to vigorously defend its position.

36


Table of Contents

     The Company’s pending litigation (including without limitation the proceedings described in the immediately preceding paragraph) is subject to many uncertainties, and given its complexity and scope, the outcomes cannot be predicted. Given these uncertainties, the Company is unable to estimate the possible loss or range of loss that may result from the Company’s pending litigation. It is possible that the Company’s results of operations or cash flow in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flow for such period. Although no assurances can be given and no determinations can be made at this time, the Company believes that the ultimate liability, if any, with respect to the Company’s pending claims and legal actions, would have no material effect on its operations and financial position.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     The following table sets forth information regarding purchases of equity securities for the three months ended March 31, 2005:

                                 
                    (c) Total number     (d) Maximum number  
                    of shares (or     (or approximate dollar  
    (a) Total     (b) Average     units) purchased     value) of shares  
    number of     price paid     as part of publicly     (or units) that may  
    shares (or units)     per share     announced plans     yet be purchased under  
Period   purchased (1)     (or units)     or programs     the plans or programs (3)  
01/01/2005-01/31/2005
        $             2,027,500  
02/01/2005-02/28/2005
                      2,027,500  
03/01/2005-03/31/2005
    441,236 (2)     47.36       441,236       1,613,500  
 
                         
 
                               
Total
    441,236     $ 47.36       441,236          
 
                         


(1)   Does not include shares withheld from employee stock awards to satisfy applicable tax withholding obligations.
 
(2)   The March 2005 shares purchased included 414,000 shares which were part of the repurchase program described in note 3 and 27,236 shares purchased by the Company’s Employee Stock Ownership Plan.
 
(3)   In August 2002, our board of directors authorized a repurchase program of up to 3 million shares of our outstanding common stock. There is no expiration date for this program.

Item 6. Exhibits

     A list of exhibits included as part of this report is set forth in the Exhibit Index which immediately precedes such exhibits and is hereby incorporated by reference herein.

37


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

             
DATED: May 5, 2005       AMERUS GROUP CO.
 
           
      By   /s/ Melinda S. Urion
           
            Melinda S. Urion
            Executive Vice President,
            Chief Financial Officer and Treasurer
            (Principal Financial Officer)
 
           
      By   /s/ Brenda J. Cushing
           
            Brenda J. Cushing
            Senior Vice President and Controller
            (Principal Accounting Officer)

38


Table of Contents

AMERUS GROUP CO. AND SUBSIDIARIES

INDEX TO EXHIBITS

     
Exhibit    
No.   Description
2.1
  Combination and Investment Agreement, dated February 18, 2000, among American Mutual Holding Company, AmerUs Life Holdings, Inc., Indianapolis Life Insurance Company and The Indianapolis Life Group of Companies, Inc., filed as Exhibit 2.1 to AmerUs Life Holdings, Inc.’s report on Form 8-K/A on March 6, 2000, is hereby incorporated by reference.
 
   
2.2
  Purchase Agreement, dated as of February 18, 2000, by and between American Mutual Holding Company and AmerUs Life Holdings, Inc., filed as Exhibit 2.5 on Form 10-K, dated March 8, 2000, is hereby incorporated by reference.
 
   
2.3
  Agreement and Plan of Merger, dated December 17, 1999, by and between American Mutual Holding Company and AmerUs Life Holdings, Inc., filed as Exhibit 2.6 on Form 10-K, dated March 8, 2000, is hereby incorporated by reference.
 
   
2.4
  Amendment No. 1 to Agreement and Plan of Merger, dated February 18, 2000, by and between American Mutual Holding Company and AmerUs Life Holdings, Inc., filed as Exhibit 2.7 on Form 10-K, dated March 8, 2000, is hereby incorporated by reference.
 
   
2.5
  Letter Agreement, dated December 17, 1999, by and between American Mutual Holding Company and AmerUs Life Holdings, Inc., filed as Exhibit 2.8 on Form 10-K, dated March 8, 2000, is hereby incorporated by reference.
 
   
2.6
  Notification Agreement, dated as of February 18, 2000, by and among American Mutual Holding Company, AmerUs Life Holdings, Inc. and Bankers Trust Company, filed as Exhibit 2.9 on Form 10-K, dated March 8, 2000, is hereby incorporated by reference.
 
   
2.7
  Amendment No. 2 to Agreement and Plan of Merger, dated April 3, 2000, by and between American Mutual Holding Company and AmerUs Life Holdings, Inc., filed as Exhibit 2.10 on Form 10-Q, dated May 15, 2000, is hereby incorporated by reference.
 
   
2.8
  Amendment No. 1 to the Purchase Agreement, dated April 3, 2000, by and between American Mutual Holding Company and AmerUs Life Holdings, Inc., filed as Exhibit 2.11 on Form 10-Q, dated May 15, 2000, is hereby incorporated by reference.
 
   
2.9
  Amendment to Combination and Investment Agreement dated February 18, 2000 among American Mutual Holding Company, AmerUs Life Holdings, Inc., Indianapolis Life Insurance Company and The Indianapolis Life Group of Companies, Inc., dated September 18, 2000, filed as Exhibit 2.2 to Form 8-K12G3 of the Registrant dated September 21, 2000, is hereby incorporated by reference.
 
   
2.10
  Stock Purchase Agreement, dated January 1, 2002, by and among AmerUs Annuity Group Co., and the Stockholders of Family First Advanced Estate Planning and Family First Insurance Services, files as Exhibit 2.13 on Form 10-Q dated August 12, 2002, is hereby incorporated by reference.
 
   
3.1*
  Amended and Restated Articles of Incorporation of the Registrant as of May 20, 2004.
 
   
3.2
  Amended and Restated Bylaws of the Registrant, filed as Exhibit 3.2 on Form 10-Q, dated August 6, 2004, is hereby incorporated by reference.
 
   
4.1
  Amended and Restated Trust Agreement dated as of February 3, 1997 among AmerUs Life Holdings, Inc., Wilmington Trust Company, as property trustee, and the administrative trustees named therein (AmerUs Capital I business trust), filed as Exhibit 3.6 to the registration statement of AmerUs Life Holdings, Inc. and AmerUs Capital I on Form S-1, Registration Number 333-13713, is hereby incorporated by reference.
 
   
4.2
  Indenture dated as of February 3, 1997 between AmerUs Life Holdings, Inc. and Wilmington Trust Company relating to the Company’s 8.85% Junior Subordinated Debentures, Series A, filed as Exhibit 4.1 to the registration statement of AmerUs Life Holdings, Inc. and AmerUs Capital I on Form S-1, Registration Number, 333-13713, is hereby incorporated by reference.
 
   
4.3
  Guaranty Agreement dated as of February 3, 1997 between AmerUs Life Holdings, Inc., as guarantor, and Wilmington Trust Company, as trustee, relating to the 8.85% Capital Securities, Series A, issued by AmerUs

39


Table of Contents

     
Exhibit    
No.   Description
  Capital I, filed as Exhibit 4.4 to the registration statement on Form S-1, Registration Number, 333-13713, is hereby incorporated by reference.
 
   
4.4
  Certificate of Trust of AmerUs Capital III filed as Exhibit 4.7 to the registration statement of AmerUs Life Holdings, Inc., AmerUs Capital II and AmerUs Capital III, on Form S-3 (No. 333-50249), is hereby incorporated by reference.
 
   
4.5
  Senior Indenture, dated as of June 16, 1998, by and between AmerUs Life Holdings, Inc. and First Union National Bank, as Indenture Trustee, relating to the AmerUs Life Holdings, Inc.’s 6.95% Senior Notes, filed as Exhibit 4.14 on Form 10-Q, dated August 13, 1998, is hereby incorporated by reference.
 
   
4.6
  Subordinated Indenture, dated as of July 27, 1998, by and between AmerUs Life Holdings, Inc. and First Union National Bank, as Indenture Trustee, relating to AmerUs Life Holdings, Inc.’s 6.86% Junior Subordinated Deferrable Interest Debentures, filed as Exhibit 4.15 on Form 10-Q, dated August 13, 1998, is hereby incorporated by reference.
 
   
4.7
  First Supplement to Indenture dated February 3, 1997 among American Mutual Holding Company, AmerUs Life Holdings, Inc. and Wilmington Trust Company as Trustee, relating to the Company’s 8.85% Junior Subordinated Debentures, Series A, dated September 20, 2000, filed as Exhibit 4.14 on Form 10-Q dated November 14, 2000, is hereby incorporated by reference.
 
   
4.8
  Assignment and Assumption Agreement to Amended and Restated Trust Agreement, dated February 3, 1997 between American Mutual Holding Company and AmerUs Life Holdings, Inc., dated September 20, 2000, filed as Exhibit 4.15 on Form 10-Q dated November 14, 2000, is hereby incorporated by reference.
 
   
4.9
  Assignment and Assumption to Guaranty Agreement, dated February 3, 1997 between American Mutual Holding Company and AmerUs Life Holdings, Inc., dated September 20, 2000, filed as Exhibit 4.16 on Form 10-Q, dated November 14, 2000, is hereby incorporated by reference.
 
   
4.10
  First Supplement to Senior Indenture dated June 16, 1998, relating to AmerUs Life Holdings, Inc.’s 6.95% Senior Notes, among American Mutual Holding Company, AmerUs Life Holdings, Inc. and First Union National Bank, as Trustee, dated September 20, 2000, filed as Exhibit 4.23 on Form 10-Q, dated November 14, 2000, is hereby incorporated by reference.
 
   
4.11
  Indenture dated as of March 6, 2002 between AmerUs Group Co. and BNY Midwest Trust Company, as Trustee, filed as Exhibit 4.1 on form 8-K/A, dated February 28, 2002, is hereby incorporated by reference.
 
   
4.12
  Form of Purchase Contract Agreement between AmerUs Group Co. and Wachovia Bank, National Association (formerly known as First Union National Bank), as Purchase Contract Agent, filed as Exhibit 4.1 on Form 8-A12B, dated May 22, 2003, is hereby incorporated by reference.
 
   
4.13
  Form of Pledge Agreement among AmerUs Group Co., BNY Midwest Trust Company, as Collateral Agent, Custodial Agent and Securities Intermediary and Wachovia Bank, National Association (formerly known as First Union National Bank), as Purchase Contract Agent, filed as Exhibit 4.2 on Form 8-A12B dated May 22, 2003, is hereby incorporated by reference.
 
   
4.14
  Form of Remarketing Agreement among AmerUs Group Co., Wachovia Bank, National Association (formerly known as First Union National Bank), as Purchase Contract Agent, and the Remarketing Agent named therein, filed as Exhibit 4.3 on Form 8-A12B dated May 22, 2003, is hereby incorporated by reference.
 
   
4.15
  Form of Income PRIDES (included in Exhibit 4.1 as Exhibit A thereto), filed as Exhibit 4.1 on Form 8-A12B, dated May 22, 2003, is hereby incorporated by reference.
 
   
4.16
  Officer’s Certificate attaching form of Senior Notes initially due 2008, filed as Exhibit 4.7 on Form 8-A12B, dated May 22, 2003, is hereby incorporated by reference.
 
   
4.17
  Indenture dated as of December 15, 2004 between AmerUs Group Co. and BNY Midwest Trust Company, as Trustee, filed as Exhibit 4.1 on Form 8-K, dated December 15, 2004, is hereby incorporated by reference.
 
   
4.18
  Form of Optionally Convertible Equity-Linked Accreting Note (OCEANsSM) due March 6, 2032, filed as Exhibit 4.2 on Form 8-K, dated December 15, 2004, is hereby incorporated by reference.
 
   
11.1
  Statement Re: Computation of Per Share Earnings is included in note 2 to the consolidated financial statements.
 
12*
  Computation of Ratios of Earnings to Fixed Charges.

40


Table of Contents

     
Exhibit    
No.   Description
20.1
  Offering Circular dated November 16, 2004, to Exchange Optionally Convertible Equity-Linked Accreting Notes (OCEANsSM) filed as Exhibit 20.1 on Form 8-K, dated December 15, 2004, is hereby incorporated by reference.
 
   
31.1*
  Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e).
 
   
31.2*
  Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e).
 
   
32.1*
  Certification of Chief Executive Officer of Periodic Report Pursuant to 18 U.S.C. Section 1350.
 
   
32.2*
  Certification of Chief Financial Officer of Periodic Report Pursuant to 18 U.S.C. Section 1350.


*   Included herein

41