UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of earliest event reported): November 1, 2004

                                 NAVISITE, INC.
             (Exact name of registrant as specified in its charter)


        DELAWARE                   000-27597                52-2137343
(State or other jurisdiction      (Commission             (IRS Employer
    of incorporation)             File Number)          Identification No.)

        400 MINUTEMAN ROAD
      ANDOVER, MASSACHUSETTS                                  01810
(Address of principal executive offices)                    (Zip code)

(Registrant's telephone number, including area code):   (978) 682-8300

                                 NOT APPLICABLE
          (Former name or former address if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act 
    (17 CFR 220.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act 
    (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
    Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
    Act (17 CFR 240.13e-4(c))






ITEM 2.02   RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
 
     On November 1, 2004, NaviSite, Inc. (the "Registrant") reported its results
of operations for its fiscal fourth quarter and fiscal year ended July 31, 2004.
A copy of the press release issued by the Registrant concerning the foregoing
results is furnished herewith as Exhibit 99.1 and is incorporated herein by
reference.
 
     The information contained herein and in the accompanying exhibit shall not
be incorporated by reference into any filing of the Registrant, whether made
before or after the date hereof, regardless of any general incorporation
language in such filing, unless expressly incorporated by specific reference to
such filing. The information in this report, including the exhibit hereto, shall
not be deemed to be "filed" for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, or otherwise subject to the liabilities of
that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as
amended.

 
ITEM 9.01   FINANCIAL STATEMENTS AND EXHIBITS.
 
(c)  Exhibits
 
The following exhibit is furnished with this Form 8-K:
 

99.1   Press Release of the Registrant, dated November 1, 2004.
 








                                    SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


Date: November 1, 2004                            NAVISITE, INC.


                                                  /s/  John J. Gavin, Jr. 
                                                  -----------------------
                                                  John J. Gavin, Jr.
                                                  Chief Financial Officer





                                  EXHIBIT INDEX
 



EXHIBIT NO.       DESCRIPTION
-----------       -----------
                   

99.1              Press Release of the Registrant, dated November 1, 2004.