nvcsrs
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22003
Nuveen Core Equity Alpha Fund
 
(Exact name of registrant as specified in charter)
Nuveen Investments
333 West Wacker Drive
Chicago, IL 60606
 
(Address of principal executive offices) (Zip code)
Kevin J. McCarthy
Nuveen Investments
333 West Wacker Drive
Chicago, IL 60606
 
(Name and address of agent for service)
Registrant’s telephone number, including area code: (312) 917-7700
Date of fiscal year end: December 31
Date of reporting period: June 30, 2010
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. SS. 3507.
 
 

 


 

 
ITEM 1. REPORTS TO SHAREHOLDERS
(NUVEEN INVESTMENTS LOGO)
 
 
Closed-End Funds
 
     
 
Nuveen Investments
Closed-End Funds
Mathematically-driven investment strategy that seeks to
generate excess risk-adjusted returns
   
     
Semi-Annual Report
June 30, 2010
   
 

             
           
Nuveen Core Equity
Alpha Fund
JCE
           

(JUNE 09)


 

 
 
NUVEEN INVESTMENTS ANNOUNCES STRATEGIC COMBINATION WITH FAF ADVISORS
 
On July 29, 2010, Nuveen Investments, Inc. announced that U.S. Bancorp will receive a 9.5% stake in Nuveen Investments and cash consideration in exchange for the long-term asset business of U.S. Bancorp’s FAF Advisors (FAF). Nuveen Investments is the parent of Nuveen Asset Management (NAM), the investment adviser for the Funds included in this report.
 
FAF Advisors, which currently manages about $25 billion of long-term assets and serves as the advisor of the First American Funds, will be combined with NAM, which currently manages about $75 billion in municipal fixed income assets. Upon completion of the transaction, Nuveen Investments, which currently manages about $150 billion of assets across several high-quality affiliates, will manage a combined total of about $175 billion in institutional and retail assets.
 
This combination will not affect the investment objectives, strategies or policies of this Fund. Over time, Nuveen Investments expects that the combination will provide even more ways to meet the needs of investors who work with financial advisors and consultants by enhancing the multi-boutique model of Nuveen Investments, which also includes highly respected investment teams at NWQ Investment Management, Santa Barbara Asset Management, Symphony Asset Management, Tradewinds Global Investors, Winslow Capital and Nuveen HydePark.
 
The transaction is expected to close late in 2010, subject to customary conditions.


 

 
Chairman’s
Letter to Shareholders

 
(ROBERT P. BREMNER PHOTO)
 
Dear Shareholder,
 
The economic environment in which your Fund operates reflects continuing but uneven economic recovery. The U.S. and other major industrial countries are experiencing steady but comparatively low levels of economic growth, while emerging market countries are seeing a resumption of relatively strong economic expansion. The potential impact of steps being considered by many governments to counteract the extraordinary governmental spending and credit expansion to deal with the recent financial and economic crisis is injecting uncertainty into global financial markets. The implications for future tax rates, government spending, interest rates and the pace of economic recovery in the U.S. and other leading economies are extremely difficult to predict at the present time. The long term health of the global economy depends on restoring some measure of fiscal discipline around the world, but since all of the corrective steps require economic pain, it is not surprising that governments are reluctant to undertake them.
 
In the near term, governments remain committed to furthering economic recovery and realizing a meaningful reduction in their national unemployment rates. Such an environment should produce continued economic growth and, consequently, attractive investment opportunities. Over the longer term, the larger uncertainty mentioned earlier carries the risk of unexpected potholes in the road to sustained recovery. For this reason, Nuveen’s investment management teams are working hard to balance return and risk by building well-diversified portfolios, among other strategies. I encourage you to read the following commentary on the management of your Fund. As always, I also encourage you to contact your financial consultant if you have any questions about your Nuveen Fund investment. Please consult the Nuveen website for the most recent information on your Nuveen Fund at: www.nuveen.com.
 
On behalf of the other members of your Fund’s Board, we look forward to continuing to earn your trust in the months and years ahead.
 
Sincerely,
 
-s- Robert P. Bremner
Robert P. Bremner
Chairman of the Board
August 17, 2010

     
     
Nuveen Investments
  3
     


 

 
Portfolio Managers’ Comments

 
 
Nuveen Core Equity Alpha Fund (JCE)
 
 
The equity portion of the Nuveen Core Equity Alpha Fund (JCE) is managed by INTECH Investment Management LLC (INTECH), an independently managed subsidiary of Janus Capital Group Inc. INTECH’s Co-Chief Investment Officers, Dr. E. Robert Fernholz, PhD, and Dr. Adrian Banner lead a portfolio management team that also includes Joseph Runnels, CFA.
 
The Fund also employs a call option strategy managed by Nuveen Asset Management. Rob Guttshow, CFA, and John Gambla, CFA, oversee this program.
 
Here Drs. Fernholz and Banner and Mr. Runnels, along with Rob Guttshow and John Gambla, talk about their management strategies and the performance of the Fund for the six-month period ended June 30, 2010.
 
Over this period, what key strategies were used to manage the Fund?
 
 
Certain statements in this report are forward-looking statements. Discussions of specific investments are for illustration only and are not intended as recommendations of individual investments. The forward-looking statements and other views expressed herein are those of the portfolio managers as of the date of this report. Actual future results or occurrences may differ significantly from those anticipated in any forward-looking statements and the views expressed herein are subject to change at any time, due to numerous market and other factors. The Fund disclaims any obligation to update publicly or revise any forward-looking statements or views expressed herein.
 
The investment objective of the Fund is to provide an attractive level of total return, primarily through long term capital appreciation and secondarily through income and gains. The Fund invests in a portfolio of common stocks selected from among the stocks comprising the S&P 500 Index, using a proprietary mathematical process designed by INTECH, and also employs innovative risk reduction techniques.
 
The Fund also employs an option strategy that seeks to enhance the Fund’s risk-adjusted performance over time through a meaningful reduction in the volatility of the Fund’s returns relative to the returns of the S&P 500 Index. The Fund expects to write custom basket call options with a notional value of up to 50% of the value of the equity portfolio.
 
The goal of the Fund’s equity portfolio is to produce long-term returns in excess of the S&P 500 Stock Index with an equal or lesser amount of risk. The continued market uncertainty during this period reconfirmed the importance of disciplined risk management, which is at the heart of INTECH’s investment process. The firm’s core risk controls are focused on minimizing the volatility of excess returns relative to the S&P 500 Index, so that any excess return is as consistent as possible and any relative underperformance is limited in magnitude and duration. We believe this helps minimize tracking error vis a vis the S&P 500 Index during periods of short-term market instability.
 
INTECH seeks to generate excess returns by harnessing the natural volatility of stock prices to build a potentially more efficient portfolio than the S&P 500 Index. INTECH’s investment process focuses solely on relative volatility and correlation. Specifically the process searches for stocks with high relative volatility and low correlation attempting to combine stocks in a manner in which the opportunity to outperform the benchmark

     
     
4
  Nuveen Investments
     


 

index exists with risk equal to or lower than that of the benchmark index. Within specific risk controls, INTECH continues to structure the portfolio to attempt to overweight stocks with high relative volatility and underweight stocks with low relative volatility, while keeping tracking error low. The actual positioning of the portfolio – from a sector and stock specific standpoint – is a residual of the process and the rationale for over and underweighted positions is a function of stocks’ relative volatility and correlation characteristics in aggregate.
 
Because INTECH’s process does not forecast the direction of stock prices, equity holdings that are overweighted or underweighted relative to the index are expected to beat the benchmark in approximately equal proportions over time.
 
While INTECH does not employ fundamental analysis in the management of the equity portfolio, fundamentals can have a significant impact on the general direction of the market in which we participate. As stock prices moved naturally throughout the period, we continued to implement our mathematical process in a disciplined and precise manner in an effort to maintain a more efficient portfolio than the S&P 500 Index, without increasing relative risk. While other factors may influence performance over the short term, we believe that the consistent application of our process will help long-term performance.
 
After the close of this reporting period, the Fund’s Board of Trustees approved minor changes to the investment policies of the equity portfolio strategy of the Fund. Specifically, the Board approved a change to the Fund’s non-fundamental investment policy to provide that, under normal market circumstances, the equity portfolio will consist of a diversified portfolio of 150 to 450 common stocks included in the S&P 500 Index. The changes are a result of enhancements to INTECH’s mathematical portfolio construction process. The turnover in the portfolio (measured in terms of total dollar volume of stock trading) is estimated to range between 70% and 100% (versus the previous 80% and 120%) per year. The expected investment outcomes including excess return and tracking error targets have not changed as a result of this portfolio engineering enhancement but the portfolio is expected to have a lower weighted average market capitalization.
 
The Fund also employs an option strategy that seeks to enhance its risk-adjusted returns over time through a meaningful reduction in the volatility of the Fund’s returns relative to the returns of the S&P 500 Index. Under normal market circumstances, the Fund expects to write (sell) custom basket call options with a notional value of up to 50% of the value of the equity portfolio. During this period, the sale of equity call options was used to generate cash flow that could be used to partially offset equity portfolio losses in certain situations.

     
     
Nuveen Investments
  5
     


 

 
How did the Fund perform over this six-month period?
 
The performance of JCE, as well as a widely followed equity index and a comparative index, is presented in the accompanying table.
 
Average Annual Total Returns on Common Share Net Asset Value
For periods ended 6/30/10
 
             
    6-Month   1-Year   Since Inception1
JCE
  -5.61%   14.18%   -5.10%
S&P 500 Index2
  -6.65%   14.43%   -7.37%
Comparative Index3
  -7.95%   10.22%   -5.86%
             
 
Six-month returns are cumulative; all other returns are annualized.
 
For the six-month period ended June 30, 2010, the Fund generated a negative return, but outperformed both the S&P 500 Index and its comparative index.
 
Since INTECH uses a purely portfolio-theoretic methodology, we do not specifically select stocks or overweight sectors in response to market conditions or expectations. Instead, we modify the Fund’s equity holdings in an attempt to construct a portfolio that is slightly more efficient than the S&P 500 Index by using an optimization program that analyzes a stock’s relative volatility and its price correlation with other equities. Since the sector structure of the market is not taken into account in our methodology, any sector underweights or overweights are likely to be coincidental.
 
INTECH’s relative performance is typically impacted by the market’s relative volatility, structure and size (market diversity). In the first six months of 2010, the U.S. stock market continued to exhibit more normal patterns of relative volatility, which were relatively beneficial to INTECH’s investment process.
 
Size (market diversity) is a measure of how capital is distributed among stocks in a market or an index. The relationship between the market-cap size of stocks (small vs. large) affects the relative performance of all managers. Since INTECH’s strategies tend to overweight smaller stocks and underweight larger stocks in a large-cap index, increasing diversity (i.e., relatively more investment dollars going into relatively smaller market-cap stocks), which the U.S. equity market experienced in the first half of 2010, tended to benefit INTECH’s relative performance.
 
Past performance is not predictive of future results. Current performance may be higher or lower than the data shown. Returns do not reflect the deduction of taxes that shareholders may have to pay on Fund distributions or upon the sale of Fund shares.
 
For additional information, see the Performance Overview in this report.
 
JCE since inception returns are as of 3/27/07. Index since inception returns are as of 3/31/07.
 
The S&P 500 Index is an unmanaged Index generally considered representative of the U.S. Stock Market. Index returns do not include the effects of sales charges or management fees. It is not possible to invest directly in an index.
 
JCE’s Comparative Index is a blend of returns consisting of 1) 50% of the S&P 500 Index and 2) 50% of the CBOE S&P 500 BuyWrite Index (BXM) which is a passive total return index based on selling the near-term, at-the-money S&P 500 Index (SPX) call option against the S&P 500 Index portfolio each month, on the day the current contract expires. Index returns do not include the effects of sales charges or management fees. It is not possible to invest directly in an index.
 
Over this six-month period, the Fund’s overweight in health care and consumer staples positively contributed to performance. However, the Fund’s underweight to industrials versus the S&P 500 Index dragged slightly on relative performance.
 
While the cash flow generated by the sale of call options did help to mitigate some of the risk inherent in the Fund’s portfolio, these inflows were not sufficient to prevent the Fund from posting a negative overall return for the period.

     
     
6
  Nuveen Investments
     


 

 
Distribution and
Share Price Information

 
 
The following information regarding your Fund’s distributions is current as of June 30, 2010, and likely will vary over time based on the Fund’s investment activities and portfolio investment value changes.
 
During the six-month reporting period, the Fund did not make any changes to its quarterly distribution to shareholders. Some of the important factors affecting the amount and composition of these distributions are summarized below.
 
The Fund has a managed distribution program. The goal of this program is to provide shareholders with relatively consistent and predictable cash flow by systematically converting the Fund’s expected long-term return potential into regular distributions. As a result, regular distributions throughout the year are likely to include a portion of expected long-term gains (both realized and unrealized), along with net investment income.
 
Important points to understand about a managed distribution program are:
 
•  The Fund seeks to establish a relatively stable distribution rate that roughly corresponds to the projected total return from its investment strategy over an extended period of time. However, you should not draw any conclusions about the Fund’s past or future investment performance from its current distribution rate.
 
•  Actual returns will differ from projected long-term returns (and therefore the Fund’s distribution rate), at least over shorter time periods. Over a specific timeframe, the difference between actual returns and total distributions will be reflected in an increasing (returns exceed distributions) or a decreasing (distributions exceed returns) Fund net asset value.
 
•  Each distribution is expected to be paid from some or all of the following sources:
 
  •  net investment income (regular interest and dividends),
 
  •  realized capital gains, and
 
  •  unrealized gains, or, in certain cases, a return of principal (non-taxable distributions).
 
•  A non-taxable distribution is a payment of a portion of the Fund’s capital. When the Fund’s returns exceed distributions, it may represent portfolio gains generated, but not realized as a taxable capital gain. In periods when the Fund’s returns fall short of distributions, the shortfall will represent a portion of your original principal, unless the shortfall is offset during other time periods over the life of your investment (previous or subsequent) when the Fund’s total return exceeds distributions.
 
•  Because distribution source estimates are updated during the year based on the Fund’s performance and forecast for its current fiscal year (which is the calendar year for the Fund), estimates on the nature of your distributions provided at the time the distributions are paid may differ from both the tax information reported to you in your Fund’s

     
     
Nuveen Investments
  7
     


 

IRS Form 1099 statement provided at year end, as well as the ultimate economic sources of distributions over the life of your investment.
 
The following table provides estimated information regarding the Fund’s distributions and total return performance for the six months ended June 30, 2010. The distribution information is presented on a tax basis rather than a generally accepted accounting principles (GAAP) basis. This information is intended to help you better understand whether the Fund’s returns for the specified time period were sufficient to meet the Fund’s distributions.
 
         
As of 6/30/10   JCE  
Inception date
    3/27/07  
Six months ended June 30, 2010:
       
Per share distribution:
       
From net investment income
    $0.04  
From realized capital gains
    0.52  
Return of capital
    0.00  
         
Total per share distribution
    $0.56  
         
         
Annualized distribution rate on NAV
    9.40%  
         
Average annual total returns:
       
Six-Month (Cumulative) on NAV
    −5.61%  
1-Year on NAV
    14.18%  
Since Inception on NAV
    −5.10%  
         
 
Share Repurchases and Share Price Information
 
As of June 30, 2010, and since the inception of the Fund’s repurchase program, the Fund has cumulatively repurchased shares as shown in the accompanying table.
 
         
    Shares Repurchased   % of Outstanding Shares
    444,800   2.8%
         
 
During the six-month reporting period, the Fund repurchased its shares at a weighted average price and a weighted average discount per share as shown in the accompanying table.
 
             
        Weighted Average
  Weighted Average
        Price
  Discount
    Shares
  Per Share
  Per Share
    Repurchased   Repurchased   Repurchased
    7,100   $10.36   23.38%
             
 
As of June 30, 2010, the Fund was trading at a -3.27% discount to its net asset value, compared with an average discount of -8.61% for the six-month period.

     
     
8
  Nuveen Investments
     


 

       
       
JCE
Performance
OVERVIEW
    Nuveen Core Equity Alpha Fund
      June 30, 2010

     
Fund Snapshot
Share Price   $11.52
     
Net Asset Value   $11.91
     
Premium/(Discount) to NAV   -3.27%
     
Current Distribution Rate1   9.72%
     
Net Assets ($000)   $190,929
     
 
         
Average Annual Total Return
(Inception 3/27/07)
    On Share Price   On NAV
6-Month (Cumulative)   -1.18%   -5.61%
         
1-Year   30.23%   14.18%
         
Since Inception   -6.30%   -5.10%
         
 
     
Portfolio Composition
(as a % of total investments)2
Computers & Peripherals   6.8%
     
Health Care Providers & Services   6.7%
     
Pharmaceuticals   6.4%
     
Oil, Gas & Consumable Fuels   5.7%
     
Food Products   4.0%
     
IT Services   3.9%
     
Health Care Equipment & Supplies   3.9%
     
Software   3.9%
     
Beverages   2.9%
     
Industrial Conglomerates   2.8%
     
Commercial Banks   2.6%
     
Diversified Telecommunication Services   2.5%
     
Media   2.3%
     
Multi-Utilities   2.2%
     
Internet Software & Services   2.2%
     
Communications Equipment   2.1%
     
Insurance   2.0%
     
Household Products   2.0%
     
Semiconductors & Equipment   1.9%
     
Internet & Catalog Retail   1.9%
     
Aerospace & Defense   1.8%
     
Specialty Retail   1.7%
     
Tobacco   1.5%
     
Household Durables   1.4%
     
Short-Term Investments   5.3%
     
Other   19.6%
     
 
 
Portfolio Allocation (as a % of total investments)2
 
(PIE CHART)
 
2009-2010 Distributions Per Share
 
(GRAPH)
 
Share Price Performance—Weekly Closing Price
(GRAPH)
 
1  Current Distribution Rate is based on the Fund’s current annualized quarterly distribution divided by the Fund’s current market price. The Fund’s quarterly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the calendar year the Fund’s cumulative net ordinary income and net realized gains are less than the amount of the Fund’s distributions, a return of capital for tax purposes.
2  Excluding investments in derivatives.

     
     
Nuveen Investments
  9
     


 

 
Shareholder Meeting Report
 
The annual meeting of shareholders was held in the offices of Nuveen Investments on April 6, 2010; at this meeting the shareholders were asked to vote on the election of Board Members.

 
     
    JCE
Approval of the Board Members was reached as follows:    
    Common Shares
William C. Hunter
   
For
  13,997,056
Withhold
  502,611
     
Total
  14,499,667
     
Judith M. Stockdale
   
For
  13,974,177
Withhold
  525,490
     
Total
  14,499,667
     
Carole E. Stone
   
For
  13,970,249
Withhold
  529,418
     
Total
  14,499,667
     

     
     
10
  Nuveen Investments
     


 

           
           
  JCE
    Nuveen Core Equity Alpha Fund
Portfolio of INVESTMENTS
          June 30, 2010 (Unaudited)

 
                                         
 
                             
 
                             
Shares     Description (1)                     Value  
       
Common Stocks – 96.6%
         
       
Aerospace & Defense – 1.8%
                                         
  4,100    
Boeing Company
                          $ 257,275  
  4,500    
General Dynamics Corporation
                            263,520  
  7,400    
Goodrich Corporation
                            490,250  
  800    
Honeywell International Inc.
                            31,224  
  500    
L-3 Communications Holdings, Inc.
                            35,420  
  2,100    
Northrop Grumman Corporation
                            114,324  
  7,700    
Precision Castparts Corporation
                            792,484  
  2,400    
Raytheon Company
                            116,136  
  10,200    
Rockwell Collins, Inc.
                            541,926  
  12,000    
United Technologies Corporation
                            778,920  
                                         
       
Total Aerospace & Defense
                            3,421,479  
                                         
       
Air Freight & Logistics – 0.5%
                                         
  12,400    
FedEx Corporation
                            869,364  
                                         
       
Airlines – 0.9%
                                         
  147,900    
Southwest Airlines Co.
                            1,643,169  
                                         
       
Auto Components – 0.1%
                                         
  6,800    
Johnson Controls, Inc.
                            182,716  
                                         
       
Automobiles – 0.6%
                                         
  105,300    
Ford Motor Company, (2)
                            1,061,424  
                                         
       
Beverages – 3.0%
                                         
  700    
Brown-Forman Corporation
                            40,061  
  42,800    
Coca-Cola Company
                            2,145,136  
  12,700    
Coca-Cola Enterprises Inc.
                            328,422  
  31,000    
Constellation Brands, Inc., Class A, (2)
                            484,220  
  31,400    
Dr. Pepper Snapple Group, (2)
                            1,174,046  
  24,974    
PepsiCo, Inc.
                            1,522,165  
                                         
       
Total Beverages
                            5,694,050  
                                         
       
Biotechnology – 0.4%
                                         
  6,400    
Amgen Inc., (2)
                            336,640  
  7,100    
Celgene Corporation, (2)
                            360,822  
  2,200    
Cephalon, Inc., (2)
                            124,850  
                                         
       
Total Biotechnology
                            822,312  
                                         
       
Capital Markets – 1.2%
                                         
  13,800    
Ameriprise Financial, Inc.
                            498,594  
  15,200    
Franklin Resources, Inc.
                            1,310,088  
  3,000    
Goldman Sachs Group, Inc.
                            393,810  
  300    
T. Rowe Price Group Inc.
                            13,317  
                                         
       
Total Capital Markets
                            2,215,809  
                                         
       
Chemicals – 1.3%
                                         
  7,200    
Air Products & Chemicals Inc.
                            466,632  
  2,000    
Airgas, Inc.
                            124,400  
  400    
CF Industries Holdings, Inc.
                            25,380  
  28,300    
Dow Chemical Company
                            671,276  
  1,900    
E.I. Du Pont de Nemours and Company
                            65,721  
  2,900    
Eastman Chemical Company
                            154,744  
  900    
International Flavors & Fragrances Inc.
                            38,178  
  13,900    
PPG Industries, Inc.
                            839,699  
                                         
       
Total Chemicals
                            2,386,030  
                                         
       
Commercial Banks – 2.7%
                                         
  10,600    
BB&T Corporation
                            278,886  
  19,100    
Comerica Incorporated
                            703,453  
  86,500    
Fifth Third Bancorp.
                            1,063,085  
  2,500    
Huntington BancShares Inc.
                            13,850  
  7,600    
M&T Bank Corporation
                            645,620  
  13,300    
PNC Financial Services Group, Inc.
                            751,450  

     
     
Nuveen Investments
  11
     


 

       
       
   JCE
    Nuveen Core Equity Alpha Fund (continued)
Portfolio of INVESTMENTS June 30, 2010 (Unaudited)

                                         
 
                             
 
                             
Shares     Description (1)                     Value  
       
Commercial Banks (continued)
                                         
  74,600    
Regions Financial Corporation
                          $ 490,868  
  4,900    
SunTrust Banks, Inc.
                            114,170  
  8,200    
U.S. Bancorp
                            183,270  
  31,950    
Wells Fargo & Company
                            817,920  
  1,500    
Zions Bancorporation
                            32,355  
                                         
       
Total Commercial Banks
                            5,094,927  
                                         
       
Commercial Services & Supplies – 0.5%
                                         
  8,700    
Avery Dennison Corporation
                            279,531  
  37,900    
R.R. Donnelley & Sons Company
                            620,423  
  1,600    
Waste Management, Inc.
                            50,064  
                                         
       
Total Commercial Services & Supplies
                            950,018  
                                         
       
Communications Equipment – 2.1%
                                         
  118,400    
Cisco Systems, Inc., (2)
                            2,523,104  
  25,300    
Harris Corporation
                            1,053,745  
  14,700    
JDS Uniphase Corporation, (2)
                            144,648  
  49,900    
Motorola, Inc., (2)
                            325,348  
  700    
QUALCOMM, Inc.
                            22,988  
                                         
       
Total Communications Equipment
                            4,069,833  
                                         
       
Computers & Peripherals – 6.9%
                                         
  20,400    
Apple, Inc., (2)
                            5,131,212  
  22,300    
Dell Inc., (2)
                            268,938  
  25,600    
EMC Corporation, (2)
                            468,480  
  72,600    
Hewlett-Packard Company
                            3,142,128  
  14,400    
Lexmark International, Inc., Class A, (2)
                            475,632  
  47,200    
Network Appliance Inc., (2)
                            1,761,032  
  14,300    
QLogic Corporation, (2)
                            237,666  
  13,300    
SanDisk Corporation, (2)
                            559,531  
  13,600    
Teradata Corporation, (2)
                            414,528  
  25,300    
Western Digital Corporation, (2)
                            763,048  
                                         
       
Total Computers & Peripherals
                            13,222,195  
                                         
       
Consumer Finance – 1.1%
                                         
  33,300    
American Express Company
                            1,322,010  
  2,300    
Capital One Financial Corporation
                            92,690  
  32,600    
Discover Financial Services
                            455,748  
  22,600    
SLM Corporation, (2)
                            234,814  
                                         
       
Total Consumer Finance
                            2,105,262  
                                         
       
Diversified Consumer Services – 0.4%
                                         
  11,300    
Devry, Inc.
                            593,137  
  14,200    
H & R Block Inc.
                            222,798  
                                         
       
Total Diversified Consumer Services
                            815,935  
                                         
       
Diversified Financial Services – 1.3%
                                         
  58,600    
Bank of America Corporation
                            842,082  
  300    
CME Group, Inc.
                            84,465  
  41,705    
JPMorgan Chase & Co.
                            1,526,820  
                                         
       
Total Diversified Financial Services
                            2,453,367  
                                         
       
Diversified Telecommunication Services – 2.5%
                                         
  170,600    
AT&T Inc.
                            4,126,814  
  16,528    
CenturyTel, Inc.
                            550,548  
  14,900    
Windstream Corporation
                            157,344  
                                         
       
Total Diversified Telecommunication Services
                            4,834,706  
                                         
       
Electric Utilities – 0.9%
                                         
  10,800    
American Electric Power Company, Inc.
                            348,840  
  16,600    
Duke Energy Corporation
                            265,600  
  41,600    
Pepco Holdings, Inc.
                            652,288  
  11,100    
Pinnacle West Capital Corporation
                            403,596  
                                         
       
Total Electric Utilities
                            1,670,324  
                                         

     
     
12
  Nuveen Investments
     


 

                                         
 
                             
 
                             
Shares     Description (1)                     Value  
       
Electrical Equipment – 0.6%
                                         
  1,400    
Emerson Electric Company
                          $ 61,166  
  20,600    
Rockwell Automation, Inc.
                            1,011,254  
                                         
       
Total Electrical Equipment
                            1,072,420  
                                         
       
Electronic Equipment & Instruments – 1.3%
                                         
  65,400    
Agilent Technologies, Inc., (2)
                            1,859,322  
  300    
Amphenol Corporation, Class A
                            11,784  
  8,400    
FLIR Systems Inc., (2)
                            244,356  
  30,100    
Jabil Circuit Inc.
                            400,330  
                                         
       
Total Electronic Equipment & Instruments
                            2,515,792  
                                         
       
Energy Equipment & Services – 0.6%
                                         
  2,127    
Baker Hughes Incorporated
                            88,419  
  3,200    
Cooper Cameron Corporation, (2)
                            104,064  
  100    
FMC Technologies Inc., (2)
                            5,266  
  15,300    
Halliburton Company
                            375,615  
  9,500    
Schlumberger Limited
                            525,730  
  1,600    
Smith International, Inc.
                            60,240  
                                         
       
Total Energy Equipment & Services
                            1,159,334  
                                         
       
Food & Staples Retailing – 1.2%
                                         
  11,700    
Costco Wholesale Corporation
                            641,511  
  2,000    
Safeway Inc.
                            39,320  
  3,100    
Sysco Corporation
                            88,567  
  21,500    
Walgreen Co.
                            574,050  
  11,200    
Wal-Mart Stores, Inc.
                            538,384  
  13,400    
Whole Foods Market, Inc., (2)
                            482,668  
                                         
       
Total Food & Staples Retailing
                            2,364,500  
                                         
       
Food Products – 4.0%
                                         
  11,600    
Campbell Soup Company
                            415,628  
  9,000    
ConAgra Foods, Inc.
                            209,880  
  43,800    
General Mills, Inc.
                            1,555,776  
  8,200    
H.J. Heinz Company
                            354,404  
  19,500    
JM Smucker Company
                            1,174,290  
  13,900    
Kellogg Company
                            699,170  
  9,400    
Kraft Foods Inc.
                            263,200  
  1,900    
McCormick & Company, Incorporated
                            72,124  
  33,500    
Mead Johnson Nutrition Company, Class A Shares
                            1,679,020  
  82,700    
Sara Lee Corporation
                            1,166,070  
  8,600    
Tyson Foods, Inc., Class A
                            140,954  
                                         
       
Total Food Products
                            7,730,516  
                                         
       
Gas Utilities – 0.5%
                                         
  4,100    
Nicor Inc.
                            166,050  
  17,800    
ONEOK, Inc.
                            769,850  
                                         
       
Total Gas Utilities
                            935,900  
                                         
       
Health Care Equipment & Supplies – 4.0%
                                         
  3,500    
Baxter International, Inc.
                            142,240  
  29,100    
CareFusion Corporation, (2)
                            660,570  
  27,900    
Hospira Inc., (2)
                            1,602,855  
  6,200    
Intuitive Surgical, Inc., (2)
                            1,956,844  
  21,200    
Medtronic, Inc.
                            768,924  
  20,000    
Stryker Corporation
                            1,001,200  
  13,900    
Varian Medical Systems, Inc., (2)
                            726,692  
  13,200    
Zimmer Holdings, Inc., (2)
                            713,460  
                                         
       
Total Health Care Equipment & Supplies
                            7,572,785  
                                         
       
Health Care Providers & Services – 6.8%
                                         
  6,900    
Aetna Inc.
                            182,022  
  37,500    
AmerisourceBergen Corporation
                            1,190,625  
  37,000    
Cardinal Health, Inc.
                            1,243,570  
  46,800    
CIGNA Corporation
                            1,453,608  
  21,300    
Coventry Health Care, Inc., (2)
                            376,584  
  15,300    
Davita Inc., (2)
                            955,332  
  25,200    
Express Scripts, Inc., (2)
                            1,184,904  

     
     
Nuveen Investments
  13
     


 

       
       
   JCE
    Nuveen Core Equity Alpha Fund (continued)
Portfolio of INVESTMENTS June 30, 2010 (Unaudited)

                                         
 
                             
 
                             
Shares     Description (1)                     Value  
       
Health Care Providers & Services (continued)
                                         
  25,100    
Humana Inc., (2)
                          $ 1,146,317  
  30,700    
McKesson HBOC Inc.
                            2,061,812  
  23,300    
Medco Health Solutions, Inc., (2)
                            1,283,364  
  13,700    
Patterson Companies, Inc., (2)
                            390,861  
  87,700    
Tenet Healthcare Corporation, (2)
                            380,618  
  11,800    
UnitedHealth Group Incorporated
                            335,120  
  17,800    
Wellpoint Inc., (2)
                            870,954  
                                         
       
Total Health Care Providers & Services
                            13,055,691  
                                         
       
Health Care Technology – 0.1%
                                         
  2,400    
Cerner Corporation, (2)
                            182,136  
                                         
       
Hotels, Restaurants & Leisure – 1.1%
                                         
  4,100    
McDonald’s Corporation
                            270,067  
  52,700    
Starbucks Corporation, (2)
                            1,280,610  
  1,900    
Starwood Hotels & Resorts Worldwide, Inc.
                            78,717  
  25,200    
Wyndham Worldwide Corporation
                            507,528  
                                         
       
Total Hotels, Restaurants & Leisure
                            2,136,922  
                                         
       
Household Durables – 1.4%
                                         
  16,000    
Harman International Industries Inc., (2)
                            478,240  
  6,400    
Leggett and Platt Inc.
                            128,384  
  21,100    
Newell Rubbermaid Inc.
                            308,904  
  13,187    
Black & Decker Inc.
                            666,207  
  12,700    
Whirlpool Corporation
                            1,115,314  
                                         
       
Total Household Durables
                            2,697,049  
                                         
       
Household Products – 2.0%
                                         
  8,100    
Colgate-Palmolive Company
                            637,956  
  2,700    
Kimberly-Clark Corporation
                            163,701  
  50,300    
Procter & Gamble Company
                            3,016,994  
                                         
       
Total Household Products
                            3,818,651  
                                         
       
Independent Power Producers & Energy Traders – 0.4%
                                         
  53,200    
AES Corporation, (2)
                            491,568  
  10,300    
Constellation Energy Group
                            332,175  
                                         
       
Total Independent Power Producers & Energy Traders
                            823,743  
                                         
       
Industrial Conglomerates – 2.8%
                                         
  20,900    
3M Co.
                            1,650,891  
  212,600    
General Electric Company
                            3,065,692  
  40,200    
Textron Inc.
                            682,194  
                                         
       
Total Industrial Conglomerates
                            5,398,777  
                                         
       
Insurance – 2.0%
                                         
  11,600    
AFLAC Incorporated
                            494,972  
  1,000    
Allstate Corporation
                            28,730  
  200    
American International Group, (2)
                            6,888  
  100    
Assurant Inc.
                            3,470  
  8,131    
Berkshire Hathaway Inc., Class B, (2)
                            647,959  
  1,000    
Chubb Corporation
                            50,010  
  74,400    
Genworth Financial Inc., Class A, (2)
                            972,408  
  7,800    
Hartford Financial Services Group, Inc.
                            172,614  
  17,200    
Loews Corporation
                            572,932  
  4,000    
Travelers Companies, Inc.
                            197,000  
  45,400    
XL Capital Ltd, Class A
                            726,854  
                                         
       
Total Insurance
                            3,873,837  
                                         
       
Internet & Catalog Retail – 1.9%
                                         
  16,400    
Amazon.com, Inc., (2)
                            1,791,864  
  16,300    
Expedia, Inc., (2)
                            306,114  
  8,800    
Priceline.com Incorporated, (2)
                            1,553,552  
                                         
       
Total Internet & Catalog Retail
                            3,651,530  
                                         

     
     
14
  Nuveen Investments
     


 

                                         
 
                             
 
                             
Shares     Description (1)                     Value  
       
Internet Software & Services – 2.2%
                                         
  5,200    
Akamai Technologies, Inc., (2)
                          $ 210,964  
  63,600    
eBay Inc., (2)
                            1,247,196  
  6,300    
Google Inc., Class A, (2)
                            2,803,185  
                                         
       
Total Internet Software & Services
                            4,261,345  
                                         
       
IT Services – 4.0%
                                         
  48,300    
Cognizant Technology Solutions Corporation, Class A, (2)
                            2,417,898  
  10,800    
Computer Sciences Corporation, (2)
                            488,700  
  7,400    
Fidelity National Information Services
                            198,468  
  28,300    
International Business Machines Corporation (IBM)
                            3,494,484  
  1,200    
MasterCard, Inc.
                            239,436  
  800    
Total System Services Inc.
                            10,880  
  10,400    
Visa Inc.
                            735,800  
                                         
       
Total IT Services
                            7,585,666  
                                         
       
Leisure Equipment & Products – 0.3%
                                         
  34,200    
Eastman Kodak Company, (2)
                            148,428  
  8,200    
Hasbro, Inc.
                            337,020  
  3,000    
Mattel, Inc.
                            63,480  
                                         
       
Total Leisure Equipment & Products
                            548,928  
                                         
       
Life Sciences Tools & Services – 0.8%
                                         
  16,600    
Life Technologies Corporation, (2)
                            784,350  
  10,300    
Perkinelmer Inc.
                            212,901  
  1,600    
Thermo Fisher Scientific, Inc., (2)
                            78,480  
  8,300    
Waters Corporation, (2)
                            537,010  
                                         
       
Total Life Sciences Tools & Services
                            1,612,741  
                                         
       
Machinery – 0.9%
                                         
  19,800    
Caterpillar Inc.
                            1,189,386  
  4,800    
Eaton Corporation
                            314,112  
  4,300    
Illinois Tool Works, Inc.
                            177,504  
  1,300    
Pall Corporation
                            44,681  
                                         
       
Total Machinery
                            1,725,683  
                                         
       
Media – 2.3%
                                         
  7,400    
CBS Corporation, Class B
                            95,682  
  9,500    
Comcast Corporation, Class A
                            165,015  
  3,100    
DIRECTV Group, Inc., (2)
                            105,152  
  5,800    
Discovery Communications Inc., Class A Shares, (2)
                            207,118  
  41,800    
Gannett Company Inc.
                            562,628  
  600    
McGraw-Hill Companies, Inc.
                            16,884  
  13,000    
New York Times, Class A, (2)
                            112,450  
  11,400    
News Corporation, Class A
                            136,344  
  2,700    
Omnicom Group, Inc.
                            92,610  
  15,500    
Scripps Networks Interactive, Class A Shares
                            625,270  
  16,100    
Time Warner Cable, Class A, (2)
                            838,488  
  4,766    
Time Warner Inc.
                            137,785  
  27,700    
Viacom Inc., Class B, (2)
                            868,949  
  14,500    
Walt Disney Company
                            456,750  
  100    
Washington Post Company
                            41,048  
                                         
       
Total Media
                            4,462,173  
                                         
       
Metals & Mining – 0.1%
                                         
  2,400    
Cliffs Natural Resources Inc.
                            113,184  
                                         
       
Multiline Retail – 0.5%
                                         
  2,200    
Big Lots, Inc., (2)
                            70,598  
  1,100    
Family Dollar Stores, Inc.
                            41,459  
  5,000    
Kohl’s Corporation, (2)
                            237,500  
  6,800    
Nordstrom, Inc.
                            218,892  
  1,000    
Sears Holding Corporation, (2)
                            64,650  
  4,600    
Target Corporation
                            226,182  
                                         
       
Total Multiline Retail
                            859,281  
                                         

     
     
Nuveen Investments
  15
     


 

       
       
   JCE
    Nuveen Core Equity Alpha Fund (continued)
Portfolio of INVESTMENTS June 30, 2010 (Unaudited)

                                         
 
                             
 
                             
Shares     Description (1)                     Value  
       
Multi-Utilities – 2.2%
                                         
  12,700    
Ameren Corporation
                          $ 301,879  
  61,800    
CenterPoint Energy, Inc.
                            813,288  
  6,200    
Consolidated Edison, Inc.
                            267,220  
  1,300    
Dominion Resources, Inc.
                            50,362  
  27,900    
DTE Energy Company
                            1,272,519  
  14,900    
Integrys Energy Group, Inc.
                            651,726  
  31,300    
NiSource Inc.
                            453,850  
  1,100    
PG&E Corporation
                            45,210  
  25,500    
TECO Energy, Inc.
                            384,285  
  1,000    
Wisconsin Energy Corporation
                            50,740  
                                         
       
Total Multi-Utilities
                            4,291,079  
                                         
       
Oil, Gas & Consumable Fuels – 5.8%
                                         
  5,200    
Anadarko Petroleum Corporation
                            187,668  
  26,300    
Chevron Corporation
                            1,784,718  
  4,300    
ConocoPhillips
                            211,087  
  135,400    
Exxon Mobil Corporation
                            7,727,280  
  4,400    
Massey Energy Company
                            120,340  
  5,300    
Occidental Petroleum Corporation
                            408,895  
  7,000    
Pioneer Natural Resources Company
                            416,150  
  8,300    
Spectra Energy Corporation
                            166,581  
                                         
       
Total Oil, Gas & Consumable Fuels
                            11,022,719  
                                         
       
Paper & Forest Products – 0.5%
                                         
  9,400    
International Paper Company
                            212,722  
  31,000    
MeadWestvaco Corporation
                            688,200  
                                         
       
Total Paper & Forest Products
                            900,922  
                                         
       
Personal Products – 0.7%
                                         
  11,700    
Avon Products, Inc.
                            310,050  
  18,900    
Estee Lauder Companies Inc., Class A
                            1,053,297  
                                         
       
Total Personal Products
                            1,363,347  
                                         
       
Pharmaceuticals – 6.5%
                                         
  26,100    
Abbott Laboratories
                            1,220,958  
  1,300    
Allergan, Inc.
                            75,738  
  38,100    
Bristol-Myers Squibb Company
                            950,214  
  11,800    
Forest Laboratories, Inc., (2)
                            323,674  
  49,800    
Johnson & Johnson
                            2,941,188  
  29,500    
King Pharmaceuticals Inc., (2)
                            223,905  
  106,832    
Merck & Company Inc.
                            3,735,915  
  38,200    
Mylan Laboratories Inc., (2)
                            650,928  
  152,490    
Pfizer Inc.
                            2,174,507  
  1,900    
Watson Pharmaceuticals Inc., (2)
                            77,083  
                                         
       
Total Pharmaceuticals
                            12,374,110  
                                         
       
Real Estate – 0.6%
                                         
  13,600    
Apartment Investment & Management Company, Class A
                            263,432  
  600    
AvalonBay Communities, Inc.
                            56,022  
  4,800    
Equity Residential
                            199,872  
  900    
Health Care REIT, Inc.
                            37,908  
  3,900    
ProLogis
                            39,507  
  2,920    
Simon Property Group, Inc.
                            235,790  
  6,500    
Ventas Inc.
                            305,175  
  700    
Vornado Realty Trust
                            51,065  
                                         
       
Total Real Estate
                            1,188,771  
                                         
       
Road & Rail – 0.6%
                                         
  10,400    
CSX Corporation
                            516,152  
  8,700    
Norfolk Southern Corporation
                            461,535  
  2,400    
Ryder System, Inc.
                            96,552  
                                         
       
Total Road & Rail
                            1,074,239  
                                         
       
Semiconductors & Equipment – 1.9%
                                         
  55,700    
Advanced Micro Devices, Inc., (2)
                            407,724  
  2,700    
Altera Corporation
                            66,987  
  16,300    
Analog Devices, Inc.
                            454,118  

     
     
16
  Nuveen Investments
     


 

                                         
 
                             
 
                             
Shares     Description (1)                     Value  
       
Semiconductors & Equipment (continued)
                                         
  300    
Broadcom Corporation, Class A, (2)
                          $ 9,891  
  61,900    
Intel Corporation
                            1,203,955  
  2,700    
KLA-Tencor Corporation
                            75,276  
  600    
Linear Technology Corporation
                            16,686  
  800    
Microchip Technology Incorporated
                            22,192  
  37,500    
Micron Technology, Inc., (2)
                            318,375  
  1,400    
NVIDIA Corporation, (2)
                            14,294  
  46,600    
Texas Instruments Incorporated
                            1,084,848  
                                         
       
Total Semiconductors & Equipment
                            3,674,346  
                                         
       
Software – 4.0%
  7,100    
Adobe Systems Incorporated, (2)
                            187,653  
  12,900    
Citrix Systems, (2)
                            544,767  
  187,600    
Microsoft Corporation
                            4,316,676  
  56,500    
Oracle Corporation
                            1,212,490  
  15,500    
Red Hat, Inc., (2)
                            448,570  
  9,700    
Salesforce.com, Inc., (2)
                            832,454  
                                         
       
Total Software
                            7,542,610  
                                         
       
Specialty Retail – 1.7%
  4,500    
Gap, Inc.
                            87,570  
  51,600    
Limited Brands, Inc.
                            1,138,812  
  6,200    
RadioShack Corporation
                            120,962  
  19,200    
Tiffany & Co.
                            727,872  
  11,600    
TJX Companies, Inc.
                            486,620  
  21,800    
Urban Outfitters, Inc., (2)
                            749,702  
                                         
       
Total Specialty Retail
                            3,311,538  
                                         
       
Textiles, Apparel & Luxury Goods – 0.5%
  6,800    
Coach, Inc.
                            248,540  
  10,400    
Polo Ralph Lauren Corporation
                            758,784  
                                         
       
Total Textiles, Apparel & Luxury Goods
                            1,007,324  
                                         
       
Tobacco – 1.6%
                                         
  12,200    
Altria Group, Inc.
                            244,488  
  4,700    
Lorillard Inc.
                            338,306  
  21,700    
Philip Morris International
                            994,728  
  26,900    
Reynolds American Inc.
                            1,402,028  
                                         
       
Total Tobacco
                            2,979,550  
                                         
       
Wireless Telecommunication Services – 0.0%
  1,000    
American Tower Corporation, (2)
                            44,500  
                                         
       
Total Common Stocks (cost $184,379,614)
                            184,446,559  
                                         
 
                             
Principal
                             
Amount (000)     Description (1)   Coupon     Maturity     Rating (3)     Value  
       
Short-Term Investments – 5.4%
       
U.S. Government and Agency Obligations – 2.1%
$ 2,000    
U.S. Treasury Bills, (4)
    0.000%       7/29/10       AAA     $ 1,999,782  
  2,000    
U.S. Treasury Bills, (4)
    0.000%       9/09/10       AAA       1,999,436  
                                         
  4,000    
Total U.S. Government and Agency Obligations
                            3,999,218  
                                         
       
Repurchase Agreements – 3.3%
                                         
  6,293    
Repurchase Agreement with State Street Bank, dated 6/30/10, repurchase price $6,292,899, collateralized by $6,365,000 U.S. Treasury Notes, 1.000%, 4/30/12 value $6,423,558
    0.000%       7/01/10       N/A       6,292,899  
                                         
$ 10,293    
Total Short-Term Investments (cost $10,291,853)
                            10,292,117  
                                         
       
Total Investments (cost $194,671,467) – 102.0%
    194,738,676  
                                         
       
Other Assets Less Liabilities – (2.0)%
    (3,809,472 )
                                         
       
Net Assets – 100%
  $ 190,929,204  
                                         

     
     
Nuveen Investments
  17
     


 

       
       
   JCE
    Nuveen Core Equity Alpha Fund (continued)
Portfolio of INVESTMENTS June 30, 2010 (Unaudited)

 
Investment in Derivatives
 
Call Options Written outstanding at June 30, 2010:
 
                                         
 
                             
 
                             
Number of
        Notional
    Expiration
    Strike
       
Contracts     Type   Amount (5)     Date     Price     Value  
  (482,957 )  
Custom Basket 2 NASDAQ
  $ (48,295,698 )     7/08/10     $ 103.0     $ (145 )
  (449,246 )  
Custom Basket 4 NASDAQ
    (44,924,554 )     7/22/10       103.0       (41,870 )
                                         
  (932,203 )  
Total Call Options (cost $(1,661,116))
  $ (93,220,252 )                   $ (42,015 )
                                         
 
                                         
Futures Contracts outstanding at June 30, 2010:
 
                            Unrealized
 
    Contract
              Number of
    Contract
    Value at
    Appreciation
 
Type   Position     Contracts     Expiration     June 30, 2010     (Depreciation)  
S&P 500 Index
    Long       125       9/10       6,416,250     $ (177,250 )
                                         
 
             
            For Fund portfolio compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, as/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications into sectors for reporting ease.
        (1)   All percentages shown in the Portfolio of Investments are based on net assets.
        (2)   Non-income producing; issuer has not declared a dividend within the past twelve months.
        (3)   Ratings: Using the higher of Standard & Poor’s Group (“Standard & Poor’s”), Moody’s Investor Service, Inc. (“Moody’s”) or Fitch, Inc. (“Fitch”) rating. Rating below BBB by Standard & Poor’s, Baa by Moody’s or BBB by Fitch are considered to below investment grade.
        (4)   Investment, or portion of investment, has been pledged to collateralize the net payment obligations for investments in derivatives.
        (5)   For disclosure purposes, Notional Amount is calculated by multiplying the Number of Contracts by $100.
        N/A   Not applicable.
See accompanying notes to financial statements.

     
     
18
  Nuveen Investments
     


 

           
           
  
    Statement of
ASSETS & LIABILITIES
          June 30, 2010 (Unaudited)

 
         
Assets
       
Investments, at value (cost $194,671,467)
  $ 194,738,676  
Dividends receivable
    264,316  
Other assets
    13,414  
         
Total assets
    195,016,406  
         
Liabilities
       
Call options written, at value (premiums received $1,661,116)
    42,015  
Payables:
       
Dividends
    3,678,421  
Variation margin on futures contracts
    54,375  
Accrued expenses:
       
Management fees
    155,889  
Other
    156,502  
         
Total liabilities
    4,087,202  
         
Net assets
  $ 190,929,204  
         
Shares outstanding
    16,026,686  
         
Net asset value per share outstanding
  $ 11.91  
         
         
Net assets consist of:
       
         
Shares, $.01 par value per share
  $ 160,267  
Paid-in surplus
    253,081,291  
Undistributed (Over-distribution of) net investment income
    (8,330,940 )
Accumulated net realized gain (loss)
    (55,490,474 )
Net unrealized appreciation (depreciation)
    1,509,060  
         
Net assets
  $ 190,929,204  
         
Authorized shares
    Unlimited  
         
 
See accompanying notes to financial statements.

     
     
Nuveen Investments
  19
     


 

           
           
  
    Statement of
OPERATIONS
          Six Months Ended June 30, 2010 (Unaudited)

 
         
Investment Income
       
Dividends
  $ 1,826,223  
Interest
    2,984  
         
Total investment income
    1,829,207  
         
Expenses
       
Management fees
    981,171  
Shareholders’ servicing agent fees and expenses
    254  
Custodian’s fees and expenses
    90,895  
Trustees’ fees and expenses
    2,473  
Professional fees
    16,634  
Shareholders’ reports – printing and mailing expenses
    42,523  
Stock exchange listing fees
    4,507  
Investor relations expense
    15,604  
Other expenses
    22,047  
         
Total expenses before custodian fee credit
    1,176,108  
Custodian fee credit
    (34 )
         
Net expenses
    1,176,074  
         
Net investment income
    653,133  
         
Realized and Unrealized Gain (Loss)
       
Net realized gain (loss) from:
       
Investments and foreign currency
    10,872,603  
Call options written
    (492,456 )
Futures contracts
    (135,875 )
Change in net unrealized appreciation (depreciation) of:
       
Investments and foreign currency
    (23,332,790 )
Call options written
    1,383,963  
Futures contracts
    (335,625 )
         
Net realized and unrealized gain (loss)
    (12,040,180 )
         
Net increase (decrease) in net assets from operations
  $ (11,387,047 )
         
 
See accompanying notes to financial statements.

     
     
20
  Nuveen Investments
     


 

           
           
  
    Statement of
CHANGES IN NET ASSETS (Unaudited)
           

 
                 
    Six Months
       
    Ended
    Year Ended
 
    6/30/10     12/31/09  
Operations
               
Net investment income
  $ 653,133     $ 2,278,503  
Net realized gain (loss) from:
               
Investments and foreign currency
    10,872,603       (30,916,731 )
Call options written
    (492,456 )     (479,434 )
Futures contracts
    (135,875 )     1,591,913  
Change in net unrealized appreciation (depreciation) of:
               
Investments and foreign currency
    (23,332,790 )     68,063,304  
Call options written
    1,383,963       24,246  
Futures contracts
    (335,625 )     47,450  
                 
Net increase (decrease) in net assets from operations
    (11,387,047 )     40,609,251  
                 
Distributions to Shareholders
               
From and in excess of net investment income
    (8,976,932 )      
From net investment income
          (2,458,704 )
Return of capital
          (15,338,552 )
                 
Decrease in net assets from distributions to shareholders
    (8,976,932 )     (17,797,256 )
                 
Capital Share Transactions
               
Offering costs adjustments
          4,600  
Cost of shares repurchased and retired
    (73,692 )     (2,629,545 )
                 
Net increase (decrease) in net assets from capital share transactions
    (73,692 )     (2,624,945 )
                 
Net increase (decrease) in net assets
    (20,437,671 )     20,187,050  
Net assets at the beginning of period
    211,366,875       191,179,825  
                 
Net assets at the end of period
  $ 190,929,204     $ 211,366,875  
                 
Undistributed (Over-distribution of) net investment income at the end of period
  $ (8,330,940 )   $ (7,141 )
                 
 
See accompanying notes to financial statements.

     
     
Nuveen Investments
  21
     


 

           
           
       Notes to
FINANCIAL STATEMENTS (Unaudited)
           

 
 
1.  General Information and Significant Accounting Policies
Nuveen Core Equity Alpha Fund (the “Fund”) is a closed-end management investment company registered under the Investment Company Act of 1940, as amended. The Fund’s shares are listed on the New York Stock Exchange (“NYSE”) and trade under the ticker symbol “JCE.” The Fund was organized as a Massachusetts business trust on January 9, 2007.
 
The Fund’s investment objective is to provide an attractive level of total return, primarily through long-term capital appreciation and secondarily through income and gains. The Fund will invest in a portfolio of common stocks selected from among the 500 stocks comprising the S&P 500 Index, using a proprietary mathematical process designed by the Fund’s sub-adviser INTECH Investment Management LLC (“INTECH”) to select large cap, core equity securities and will also employ innovative risk reduction techniques. Typically, the Fund’s equity portfolio will hold 250-450 stocks included in the S&P 500 Index. The Fund will also employ an option strategy that seeks to enhance the Fund’s risk-adjusted performance over time through a meaningful reduction in the volatility of the Fund’s returns relative to the returns of the S&P 500 Index. The Fund expects to write custom basket call options with a notional value of up to 50% of the value of its equity portfolio. Nuveen Asset Management (the “Adviser”), a wholly-owned subsidiary of Nuveen Investments, Inc. (“Nuveen”), is responsible for the Fund’s option strategy.
 
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).
 
Investment Valuation
Common stocks and other equity-type securities are valued at the last sales price on the securities exchange on which such securities are primarily traded and are generally classified as Level 1. Securities primarily traded on the NASDAQ National Market (“NASDAQ”) are valued, except as indicated below, at the NASDAQ Official Closing Price and are generally classified as Level 1. However, securities traded on a securities exchange or NASDAQ for which there were no transactions on a given day or securities not listed on a securities exchange or NASDAQ are valued at the mean between the quoted bid and ask prices.
 
The value of exchange-traded options are based on the last sale price or, in the absence of such a price, at the mean of the bid and ask prices. Futures contracts are valued using the closing settlement price or, in the absence of such a price, at the mean of the bid and ask prices. Exchange-traded options and futures contracts are generally classified as Level 1. Options traded in the over-the-counter market are valued using market implied volatilities and are generally classified as Level 2.
 
Temporary investments in securities that have variable rate and demand features qualifying them as short-term investments are valued at amortized cost, which approximates market value. These securities are generally classified as Level 1.
 
Certain securities may not be able to be priced by the pre-established pricing methods as described above. Such securities may be valued by the Fund’s Board of Trustees or its designee at fair value. These securities generally include, but are not limited to, restricted securities (securities which may not be publicly sold without registration under the Securities Act) for which a pricing service is unable to provide a market price; securities whose trading has been formally suspended; fixed-income securities that have gone into default and for which there is no current market quotation; a security whose market price is not available from a pre-established pricing source; a security with respect to which an event has occurred that is likely to materially affect the value of the security after the market has closed but before the calculation of the Fund’s net asset value (as may be the case in non-U.S. markets on which the security is primarily traded) or make it difficult or impossible to obtain a reliable market quotation; and a security whose price, as provided by the pricing service, is not deemed to reflect the security’s fair value. As a general principle, the fair value of an issue of securities would appear to be the amount that the owner might reasonably expect to receive for them in a current sale. A variety of factors may be considered in determining the fair value of these securities, which may include consideration of the following: yields or prices of investments of comparable quality, type of issue, coupon, maturity and rating, market quotes or indications of value from security dealers, evaluations of anticipated cash flows or collateral, general market conditions and other information and analysis, including the obligor’s credit characteristics considered relevant. These securities are classified as Level 2 or as Level 3 depending on the priority of the significant inputs. Regardless of the method employed to value a particular security, all valuations are subject to review by the Fund’s Board of Trustees, or its designee.
 
Refer to Footnote 2 — Fair Value Measurements for further details on the leveling of securities held by the Funds as of the end of the reporting period.

     
     
22
  Nuveen Investments
     


 

Investment Transactions
Investment transactions are recorded on a trade date basis. Realized gains and losses from investment transactions are determined on the specific identification method.
 
Investment Income
Dividend income is recorded on the ex-dividend date or, for foreign securities, when information is available. Interest income is recorded on an accrual basis.
 
Income Taxes
The Fund intends to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. The Fund intends to distribute substantially all of its investment company taxable income to shareholders. In any year when the Fund realizes net capital gains, the Fund may choose to distribute all or a portion of its net capital gains to shareholders, or alternatively, to retain all or a portion of its net capital gains and pay federal corporate income taxes on such retained gains.
 
For all open tax years and all major taxing jurisdictions, management of the Fund has concluded that there are no significant uncertain tax positions that would require recognition in the financial statements. Open tax years are those that are open for examination by taxing authorities (i.e., generally the last four tax year ends and the interim tax period since then). Furthermore, management of the Fund is also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.
 
Dividends and Distributions to Shareholders
Distributions to shareholders are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from U.S. GAAP.
 
The Fund makes quarterly cash distributions to shareholders of a stated dollar amount per share. Subject to approval and oversight by the Fund’s Board of Trustees, the Fund seeks to maintain a stable distribution level designed to deliver the long-term return potential of the Fund’s investment strategy through regular quarterly distributions (a “Managed Distribution Program”). Total distributions during a calendar year generally will be made from the Fund’s net investment income, net realized capital gains and net unrealized capital gains in the Fund’s portfolio, if any. The portion of distributions paid from net unrealized gains, if any, would be distributed from the Fund’s assets and would be treated by shareholders as a non-taxable distribution for tax purposes. In the event that total distributions during a calendar year exceed the Fund’s total return on net asset value, the difference will be treated as a return of capital for tax purposes and will reduce net asset value per share. If the Fund’s total return on net asset value exceeds total distributions during a calendar year, the excess will be reflected as an increase in net asset value per share. The final determination of the source and character of all distributions for the fiscal year are made after the end of the fiscal year and are reflected in the financial statements contained in the annual report as of December 31 each year.
 
The actual character of distributions made by the Fund during the fiscal year ended December 31, 2009, is reflected in the accompanying financial statements.
 
The distributions made by the Fund during the six months ended June 30, 2010, are provisionally classified as being “From and in excess of net investment income,” and those distributions will be classified as being from net investment income, net realized capital gains and/or a return of capital for tax purposes after the fiscal year end. For purposes of calculating “Undistributed (Over-distribution of) net investment income” as of June 30, 2010, the distribution amounts provisionally classified as “From and in excess of net investment income” were treated as being entirely from net investment income. Consequently, the financial statements at June 30, 2010, reflect an over-distribution of net investment income.
 
Foreign Currency Transactions
The Fund is authorized to engage in foreign currency exchange transactions, including foreign currency forward, futures, options and swap contracts. To the extent that the Fund invests in securities and/or contracts that are denominated in a currency other than U.S. dollars, the Fund will be subject to currency risk, which is the risk that an increase in the U.S. dollar relative to the foreign currency will reduce returns or portfolio value. Generally, when the U.S. dollar rises in value against a foreign currency, the Fund’s investments denominated in that currency will lose value because its currency is worth fewer U.S. dollars; the opposite effect occurs if the U.S. dollar falls in relative value. Investments and other assets and liabilities denominated in foreign currencies are converted into U.S. dollars on a spot (i.e. cash) basis at the spot rate prevailing in the foreign currency exchange market at the time of valuation. Purchases and sales of investments and income denominated in foreign currencies are translated into U.S. dollars on the respective dates of such transactions.
 
The books and records of the Fund are maintained in U.S. dollars. Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at 4:00 p.m. Eastern time. Investments and income and expenses are translated on the respective dates of such transactions. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date of the transactions, foreign currency transactions, and the difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received.

     
     
Nuveen Investments
  23
     


 

       
       
        Notes to
FINANCIAL STATEMENTS (Unaudited) (continued)

 
The realized and unrealized gains or losses resulting from changes in foreign currency exchange rates are recognized as a component of “Net realized gain (loss) from investments and foreign currency” and “Change in net unrealized appreciation (depreciation) of investments and foreign currency” on the Statement of Operations, when applicable.
 
Futures Contracts
The Fund is subject to equity price risk in the normal course of pursuing its investment objectives and is authorized to invest in futures contracts in attempt to manage such risk. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount of cash or liquid securities equal to a specified percentage of the contract amount. This is known as the “initial margin.” Cash held by the broker to cover initial margin requirements on open futures contracts, if any, is recognized as “Deposits with brokers for open futures contracts” on the Statement of Assets and Liabilities. Subsequent payments (“variation margin”) are made or received by a Fund each day, depending on the daily fluctuation of the value of the contract. Variation margin is recognized as a receivable or payable for “Variation margin on futures contracts” on the Statement of Assets and Liabilities, when applicable.
 
During the period the futures contract is open, changes in the value of the contract are recorded as an unrealized gain or loss by “marking-to-market” on a daily basis to reflect the changes in market value of the contract and is recognized as “Change in net unrealized appreciation (depreciation) of futures contracts” on the Statement of Operations. When the contract is closed or expired, a Fund records a realized gain or loss equal to the difference between the value of the contract on the closing date and value of the contract when originally entered into and is recognized as “Net realized gain (loss) from futures contracts” on the Statement of Operations.
 
Risks of investments in futures contracts include the possible adverse movement of the securities or indices underlying the contracts, the possibility that there may not be a liquid secondary market for the contracts and/or that a change in the value of the contract may not correlate with a change in the value of the underlying securities or indices.
 
The average number of futures contracts outstanding during the six months ended June 30, 2010, was 125. Refer to Footnote 3 – Derivative Instruments and Hedging Activities for further details on futures contract activity.
 
Options Transactions
The Fund is subject to equity price risk in the normal course of pursuing its investment objectives and is authorized to write (sell) call options, primarily on custom baskets of securities, in an attempt to manage such risk. When the Fund writes a call option, an amount equal to the net premium received (the premium less commission) is recognized as a component of “Call options written, at value” on the Statement of Asset and Liabilities and is subsequently adjusted to reflect the current value of the written option until the option expires or the Fund enters into a closing purchase transaction. The charges in value of the options during the fiscal period are reflected as “Change in net unrealized appreciation (depreciation) of call options written” on the Statement of Operations. When a call option expires or the Fund enters into a closing purchase transaction, the difference between the net premium received and any amount paid at expiration or upon executing a closing purchase transaction, including commission, is recognized as “Net realized gain (loss) from call options written” on the Statements of Operations. The Fund, as writer of a call option, has no control over whether the underlying instrument may be sold (called) and as a result bears the risk of an unfavorable change in the market value of the instrument or index underlying the written option. There is the risk the Fund may not be able to enter into a closing transaction because of an illiquid market.
 
The average notional amount of call options written during the six months ended June 30, 2010, was $(89,305,836). Refer to Footnote 3 – Derivative Instruments and Hedging Activities for further details on call options written.
 
Market and Counterparty Credit Risk
In the normal course of business the Fund may invest in financial instruments and enter into financial transactions where risk of potential loss exists due to changes in the market (market risk) or failure of the other party to the transaction to perform (counterparty credit risk). The potential loss could exceed the value of the financial assets recorded on the financial statements. Financial assets, which potentially expose the Fund to counterparty credit risk, consist principally of cash due from counterparties on forward, option and swap transactions, when applicable. The extent of the Fund’s exposure to counterparty credit risk in respect to these financial assets approximates their carrying value as recorded on the Statement of Assets and Liabilities. Futures contracts, when applicable, expose the Fund to minimal counterparty credit risk as they are exchange traded and the exchange’s clearinghouse, which is counterparty to all exchange traded futures, guarantees the futures contracts against default.
 
The Fund helps manage counterparty credit risk by entering into agreements only with counterparties the Adviser believes have the financial resources to honor their obligations and by having the Adviser monitor the financial stability of the counterparties. Additionally, counterparties may be required to pledge collateral daily (based on the daily valuation of the financial asset) on behalf of the Fund with a value approximately equal to the amount of any unrealized gain above a pre-determined threshold. Reciprocally, when the Fund has an unrealized loss, the Fund has instructed the custodian to pledge assets of the Fund as collateral with a value approximately equal to the amount of the unrealized loss above a pre-determined threshold. Collateral pledges are monitored and subsequently adjusted if and when the valuations fluctuate, either up or down, by at least the predetermined threshold amount.

     
     
24
  Nuveen Investments
     


 

Repurchase Agreements
In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral securities, the fair value of which exceeds the principal amount of the repurchase transaction, including accrued interest, at all times. If the seller defaults, and the fair value of the collateral declines, realization of the collateral may be delayed or limited.
 
Zero Coupon Securities
The Fund is authorized to invest in zero coupon securities. A zero coupon security does not pay a regular interest coupon to its holders during the life of the security. Tax-exempt income to the holder of the security comes from accretion of the difference between the original purchase price of the security at issuance and the par value of the security at maturity and is effectively paid at maturity. The market prices of zero coupon securities generally are more volatile than the market prices of securities that pay interest periodically.
 
Custodian Fee Credit
The Fund has an arrangement with the custodian bank whereby certain custodian fees and expenses are reduced by net credits earned on the Fund’s cash on deposit with the bank. Such deposit arrangements are an alternative to overnight investments. Credits for cash balances may be offset by charges for any days on which the Fund overdraws its account at the custodian bank.
 
Indemnifications
Under the Fund’s organizational documents, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Fund. In addition, in the normal course of business, the Fund enters into contracts that provide general indemnifications to other parties. The Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote.
 
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results may differ from those estimates.
 
2.  Fair Value Measurements
In determining the value of the Fund’s investments, various inputs are used. These inputs are summarized in the three broad levels listed below:
 
         
Level 1     Quoted prices in active markets for identical securities.
Level 2     Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3     Significant unobservable inputs (including management’s assumptions in determining the fair value of investments).
 
The inputs or methodologies used for valuing securities are not an indication of the risk associated with investing in those securities. The following is a summary of the Fund’s fair value measurements as of June 30, 2010:
 
                                 
    Level 1     Level 2     Level 3     Total  
Investments:
                               
Common Stocks
  $ 184,446,559     $     $   –     $ 184,446,559  
Short-Term Investments
    10,292,117                   10,292,117  
Derivatives:
                               
Call Options Written
          (42,015 )           (42,015 )
Futures Contracts *
    (177,250 )                 (177,250 )
                                 
Total
  $ 194,561,426     $ (42,015 )   $     $ 194,519,411  
                                 
Represents net unrealized appreciation (depreciation).
 
3.  Derivative Instruments and Hedging Activities
The Fund records derivative instruments at fair value, with changes in fair value recognized on the Statement of Operations, when applicable. Even though the Fund’s investments in derivatives may represent economic hedges, they are not considered to be hedge transactions for financial reporting purposes. For additional information on the derivative instruments in which the Fund was invested during and at the end of the reporting period, refer to the Portfolio of Investments, Financial Statements and Footnote 1 – General Information and Significant Accounting Policies.

     
     
Nuveen Investments
  25
     


 

       
       
        Notes to
FINANCIAL STATEMENTS (Unaudited) (continued)

 
The following table presents the fair value of all derivative instruments held by the Fund as of June 30, 2010, the location of these instruments on the Statement of Assets and Liabilities, and the primary underlying risk exposure.
 
                             
        Location on the Statement of Assets and Liabilities
    Derivative
  Asset Derivatives   Liability Derivatives
Underlying Risk Exposure   Instrument   Location   Value   Location   Value
Equity Price
  Futures Contracts   Receivable for variation margin on futures contracts*   $   –     Payable for variation margin on futures contracts*   $ 177,250  
                             
                             
Equity Price
  Options           Call options written, at value     42,015  
                             
Total
          $   –           219,265  
                             
Value represents cumulative unrealized appreciation (depreciation) of futures contracts as reported in the Portfolio of Investments and not the deposits with brokers, if any, or the receivable or payable for variation margin presented on the Statement of Assets and Liabilities.
 
The following tables present the amount of net realized gain (loss) and change in net unrealized appreciation (depreciation) recognized for the six months ended June 30, 2010, on derivative instruments, as well as the primary risk exposure associated with each.
 
         
Net Realized Gain (Loss) from Call Options Written      
Risk Exposure
       
Equity Price
  $ (492,456 )
         
 
         
Net Realized Gain (Loss) from Futures Contracts    
Risk Exposure
       
Equity Price
  $ (135,875)  
         
 
         
Change in Net Unrealized Appreciation (Depreciation) of Call Options Written    
Risk Exposure
       
Equity Price
  $ 1,383,963  
         
 
         
Change in Net Unrealized Appreciation (Depreciation) of Futures Contracts    
Risk Exposure
       
Equity Price
  $ (335,625)  
         
 
4.  Fund Shares
Transactions in shares were as follows:
 
                 
    Six Months
    Year
 
    Ended
    Ended
 
    6/30/10     12/31/09  
Shares repurchased and retired
    (7,100 )     (255,100 )
                 
Weighted average:
               
Price per share repurchased and retired
  $ 10.36     $ 10.29  
Discount per share repurchased and retired
    23.38 %     15.00 %
                 
 
5.  Investment Transactions
Purchases and sales (excluding short-term investments and derivative transactions) during the six months ended June 30, 2010, aggregated $125,242,626 and $130,587,569, respectively.
 
Transactions in call options written during the six months ended June 30, 2010, were as follows:
 
                 
    Number of
    Premiums
 
    Contracts     Received  
Outstanding, beginning of period
    899,509     $ 998,023  
Call options written
    4,242,097       4,665,780  
Call options terminated in closing purchase transactions
    (1,778,992 )     (1,745,017 )
Call options expired
    (2,430,411 )     (2,257,670 )
                 
Outstanding, end of period
    932,203     $ 1,661,116  
                 
 
6.  Income Tax Information
The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to timing differences in recognizing certain gains and losses on investment transactions and the recognition of unrealized gain or loss

     
     
26
  Nuveen Investments
     


 

for tax (mark-to-market) on futures contracts. To the extent that differences arise that are permanent in nature, such amounts are reclassified within the capital accounts on the Statement of Assets and Liabilities presented in the annual report, based on their federal tax basis treatment; temporary differences do not require reclassification. Temporary and permanent differences do not impact the net asset value of the Fund.
 
At June 30, 2010, the cost and unrealized appreciation (depreciation) of investments (excluding investments in derivatives), as determined on a federal income tax basis, were as follows:
 
         
Cost of investments
  $ 196,236,577  
         
Gross unrealized:
       
Appreciation
  $ 13,393,278  
Depreciation
    (14,891,179 )
         
Net unrealized appreciation (depreciation) of investments
  $ (1,497,901 )
         
 
The tax components of undistributed net ordinary income and net long-term capital gains at December 31, 2009, the Fund’s last tax year end, were as follows:
 
         
Undistributed net ordinary income *
  $   –  
Undistributed net long-term capital gains
     
         
Net ordinary income consists of net taxable income derived from dividends, interest, and net short-term capital gains, if any.
 
The tax character of distributions paid during the Fund’s last tax year ended December 31, 2009, was designated for purposes of the dividends paid deduction as follows:
 
         
Distributions from net ordinary income *
  $ 2,458,704  
Return of capital
    15,338,552  
         
Net ordinary income consists of net taxable income derived from dividends, interest, and net short-term capital gains, if any.
 
At December 31, 2009, the Fund’s last tax year end, the Fund had unused capital loss carryforwards available for federal income tax purposes to be applied against future capital gains, if any. If not applied, the carryforwards will expire as follows:
 
         
Expiration:
       
December 31, 2016
  $ 13,413,513  
December 31, 2017
    50,597,748  
         
Total
  $ 64,011,261  
         
 
7.  Management Fees and Other Transactions with Affiliates
The Fund’s management fee is separated into two components – a fund-level fee, based only on the amount of assets within the Fund, and a complex-level fee, based on the aggregate amount of all fund assets managed by the Adviser. This pricing structure enables Fund shareholders to benefit from growth in the assets within the Fund as well as from growth in the amount of complex-wide assets managed by the Adviser.
 
The annual fund-level fee, payable monthly, is calculated according to the following schedule:
 
         
Average Daily Managed Assets*   Fund-Level Fee Rate
For the first $500 million
    .7500 %
For the next $500 million
    .7250  
For the next $500 million
    .7000  
For the next $500 million
    .6750  
For Managed Assets over $2 billion
    .6500  
         

     
     
Nuveen Investments
  27
     


 

       
       
        Notes to
FINANCIAL STATEMENTS (Unaudited) (continued)

 
The annual complex-level fee, payable monthly, is calculated according to the following schedule:
 
         
Complex-Level Managed Asset Breakpoint Level*   Effective Rate at Breakpoint Level
$55 billion
    .2000 %
$56 billion
    .1996  
$57 billion
    .1989  
$60 billion
    .1961  
$63 billion
    .1931  
$66 billion
    .1900  
$71 billion
    .1851  
$76 billion
    .1806  
$80 billion
    .1773  
$91 billion
    .1691  
$125 billion
    .1599  
$200 billion
    .1505  
$250 billion
    .1469  
$300 billion
    .1445  
         
The complex-level fee is calculated based upon the aggregate daily managed assets of all Nuveen funds, with such daily managed assets defined separately for each fund in its management agreement, but excluding assets attributable to investments in other Nuveen funds. For the complex-level and fund-level fees, daily managed assets include closed-end fund assets managed by the Adviser that are attributable to financial leverage. For these purposes, financial leverage includes the funds’ use of preferred stock and borrowings and certain investments in the residual interest certificates (also called inverse floating rate securities) in tender option bond (TOB) trusts, including the portion of assets held by a TOB trust that has been effectively financed by the trust’s issuance of floating rate securities, subject to an agreement by the Adviser to limit the amount of such assets for determining managed assets in certain circumstances. As of June 30, 2010, the complex-level fee rate was .1857%.
 
The management fee compensates the Adviser for overall investment advisory and administrative services and general office facilities. The Adviser is responsible for the overall investment strategy and asset allocation decisions. The Adviser has entered into a Sub-Advisory Agreement with INTECH. INTECH is compensated for its services to the Fund from the management fee paid to the Adviser.
 
The Fund pays no compensation directly to those of its trustees who are affiliated with the Adviser or to its officers, all of whom receive remuneration for their services to the Fund from the Adviser or its affiliates. The Board of Trustees has adopted a deferred compensation plan for independent trustees that enables trustees to elect to defer receipt of all or a portion of the annual compensation they are entitled to receive from certain Nuveen advised funds. Under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of select Nuveen advised funds.
 
8.  New Accounting Standards
On January 21, 2010, Financial Accounting Standards Board issued changes to the authoritative guidance under U.S. GAAP for fair value measurements. The objective of which is to provide guidance on how investment assets and liabilities are to be valued and disclosed. Specifically, the amendment requires reporting entities disclose Level 3 activity for purchases, sales, issuances and settlements in the Level 3 roll-forward on a gross basis rather than as one net number. The effective date of the amendment is for interim and annual periods beginning after December 15, 2010. At this time, management is evaluating the implications of this guidance and the impact it will have to the financial statement amounts and footnote disclosures, if any.
 
9.  Subsequent Events
Investment Policy Changes
Subsequent to the reporting period, the Fund’s Board of Trustees approved minor changes to the investment policies of the Equity Portfolio Strategy of the Fund. Specifically, the Board of Trustees approved a change to the Fund’s non-fundamental investment policy to provide that, under normal market circumstances, the Equity Portfolio will consist of a diversified portfolio of 150 to 450 common stocks included in the Index. The changes are a result of INTECH’s enhancements to the engineering parameters of the mathematical portfolio construction process. The turnover in the portfolio (measured in terms of total dollar volume of stock trading) is estimated to range between 70% and 100% (versus the previous 80% and 120%) per year. The expected investment outcomes including excess return and tracking error targets have not changed as a result of this portfolio engineering enhancement but the portfolio is expected to have a lower weighted average market capitalization.

     
     
28
  Nuveen Investments
     


 

           
           
       Financial
HIGHLIGHTS (Unaudited)
           

 

     
     
Nuveen Investments
  29
     


 

           
           
       Financial
HIGHLIGHTS (Unaudited)
      Selected data for a share outstanding throughout each period:

 
                                                                                                 
          Investment Operations     Less Distributions                          
                Net
                                  Discount from
                   
    Beginning
    Net
    Realized/
          Net
                      Shares
          Ending
    Ending
 
    Net Asset
    Investment
    Unrealized
          Investment
    Capital
    Return of
          Repurchased
    Offering
    Net Asset
    Market
 
    Value     Income(a)     Gain (Loss)     Total     Income     Gains     Capital     Total     and Retired     Costs     Value     Value  
Year Eded 12/31:                                                                                                
2010(e)   $ 13.18     $ .04     $ (.75 )   $ (0.71 )   $ (.56 )***   $  –     $  –     $ (.56 )   $  – *   $  –     $ 11.91     $ 11.52  
2009     11.74       .14       2.38       2.52       (.15 )           (.95 )     (1.10 )     .02       *     13.18       12.21  
2008     18.72       .16       (5.65 )     (5.49 )     (.16 )      –       (1.34 )     (1.50 )     .01       *     11.74       9.61  
2007(d)     19.10       .15       .81       0.96       (.14 )           (1.16 )     (1.30 )     *     (0.04 )     18.72       16.35  
                                                                                                 

     
     
30
  Nuveen Investments
     


 

                                                 
                Ratios/Supplemental Data  
    Total Returns           Ratios to Average Net Assets(c)        
    Based on
    Based on
                Net
    Portfolio
 
    Market
    Net Asset
    Ending Net
          Investment
    Turnover
 
    Value(b)     Value(b)     Assets (000)     Expenses     Income     Rate  
                                                 
      (1.18 )%     (5.61 )%   $ 190,929       1.12 %**     .62 %**     60 %
      41.27       23.16       211,367       1.15       1.20       112  
      (34.06 )     (30.84 )     191,180       1.11       1.04       51  
      (12.08 )     4.84       307,877       1.07 **     1.03 **     73  
                                                 
 
(a) Per share Net Investment Income is calculated using the average daily shares method.
(b) Total Return Based on Market Value is the combination of changes in the market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending market price. The actual reinvestment for the last dividend declared in the period may take place over several days, and in some instances may not be based on the market price, so the actual reinvestment price may be different from the price used in the calculation. Total returns are not annualized.
 
Total Return Based on Net Asset Value is the combination of changes in net asset value, reinvested dividend income at net asset value and reinvested capital gains distributions at net asset value, if any. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending net asset value. The actual reinvest price for the last dividend declared in the period may often be based on the Fund’s market price (and not its net asset value), and therefore may be different from the price used in the calculation. Total returns are not annualized.
(c) Ratios do not reflect the effect of custodian fee credits earned on the Fund’s net cash on deposit with the custodian bank, where applicable.
(d) For the period March 27, 2007 (commencement of operations) through December 31, 2007.
(e) For the six months ended June 30, 2010.
* Rounds to less than $.01 per share.
** Annualized.
*** Represents distributions paid “From and in excess of net investment income” for the six months ended June 30, 2010.
 
See accompanying notes to financial statements.

     
     
Nuveen Investments
  31
     


 

 
Annual Investment Management
Agreement Approval Process

 
 
The Investment Company Act of 1940, as amended (the “1940 Act”), provides, in substance, that each investment advisory agreement between a fund and its investment adviser (including sub-advisers) will continue in effect from year to year only if its continuance is approved at least annually by the fund’s board members, including by a vote of a majority of the board members who are not parties to the advisory agreement or “interested persons” of any parties (the “Independent Board Members”), cast in person at a meeting called for the purpose of considering such approval. In connection with such approvals, the fund’s board members must request and evaluate, and the investment adviser is required to furnish, such information as may be reasonably necessary to evaluate the terms of the advisory agreement. Accordingly, at a meeting held on May 25-26, 2010 (the “May Meeting”), the Board of Trustees (the “Board,” and each Trustee, a “Board Member”) of the Fund, including a majority of the Independent Board Members, considered and approved the continuation of the advisory and sub-advisory agreements for the Fund for an additional one-year period. These agreements include the investment advisory agreement between Nuveen Asset Management (“NAM”) and the Fund and the sub-advisory agreement between NAM and INTECH Investment Management LLC (the “Sub-Adviser”). In preparation for their considerations at the May Meeting, the Board also held a separate meeting on April 21-22, 2010 (the “April Meeting”). Accordingly, the factors considered and determinations made regarding the renewals by the Independent Board Members include those made at the April Meeting.
 
In addition, in evaluating the advisory agreement (the “Investment Management Agreement”) and the sub-advisory agreement (the “Sub-advisory Agreement,” and the Investment Management Agreement and Sub-advisory Agreement are each an “Advisory Agreement”), the Independent Board Members reviewed a broad range of information relating to the Fund, NAM and the Sub-Adviser (NAM and the Sub-Adviser are each a “Fund Adviser”), including absolute and comparative performance, fee and expense information for the Fund (as described in more detail below), the profitability of Nuveen for its advisory activities (which includes its wholly owned subsidiaries), and other information regarding the organization, personnel, and services provided by the respective Fund Adviser. The Independent Board Members also met quarterly as well as at other times as the need arose during the year and took into account the information provided at such meetings and the knowledge gained therefrom. Prior to approving the renewal of the Advisory Agreements, the Independent Board Members reviewed the foregoing information with their independent legal counsel and with management, reviewed materials from independent legal counsel describing applicable law and their duties in reviewing advisory contracts, and met with independent legal counsel in private sessions without management present. The Independent Board Members considered the legal advice provided by independent legal counsel and relied upon their knowledge of the Fund Adviser, its services and the Fund resulting from their meetings and other interactions throughout the year and their own business judgment in determining the factors to be considered in evaluating the Advisory Agreements. Each Board Member may have accorded different weight to the various factors in reaching his or her conclusions with respect to the Fund’s Advisory Agreements. The Independent Board Members did not identify any single factor as all-important or controlling. The Independent Board Members’ considerations were instead based on a comprehensive consideration of all the information presented. The principal factors considered by the Board and its conclusions are described below.
 
A.  Nature, Extent and Quality of Services
In considering renewal of the Advisory Agreements, the Independent Board Members considered the nature, extent and quality of the Fund Adviser’s services, including advisory services and administrative services. The Independent Board Members reviewed materials outlining, among other things, the Fund Adviser’s organization and business; the types of services that the Fund Adviser or its affiliates provide and are expected to provide to the Fund; the performance record of the Fund (as described in further detail below); and any initiatives Nuveen had taken for the applicable fund product line, including continued activities to refinance auction rate preferred

     
     
32
  Nuveen Investments
     


 

securities, manage leverage during periods of market turbulence and implement an enhanced leverage management process, modify investment mandates in light of market conditions and seek shareholder approval as necessary, maintain the fund share repurchase program and maintain shareholder communications to keep shareholders apprised of Nuveen’s efforts in refinancing preferred shares. In addition to the foregoing, the Independent Board Members also noted the additional services that NAM or its affiliates provide to closed-end funds, including, in particular, Nuveen’s continued commitment to supporting the secondary market for the common shares of its closed-end funds through a variety of programs designed to raise investor and analyst awareness and understanding of closed-end funds. These efforts include maintaining an investor relations program to provide timely information and education to financial advisers and investors; providing marketing for the closed-end funds; maintaining and enhancing a closed-end fund website; participating in conferences and having direct communications with analysts and financial advisors.
 
As part of their review, the Independent Board Members also evaluated the background, experience and track record of the Fund Adviser’s investment personnel. In this regard, the Independent Board Members considered any changes in the personnel, and the impact on the level of services provided to the Fund, if any. The Independent Board Members also reviewed information regarding portfolio manager compensation arrangements to evaluate the Fund Adviser’s ability to attract and retain high quality investment personnel, preserve stability, and reward performance but not provide an incentive for taking undue risks.
 
In addition to advisory services, the Independent Board Members considered the quality of administrative services provided by NAM and its affiliates including product management, fund administration, oversight of service providers, shareholder services, administration of Board relations, regulatory and portfolio compliance and legal support. Given the importance of compliance, the Independent Board Members also considered NAM’s compliance program, including the report of the chief compliance officer regarding the Fund’s compliance policies and procedures.
 
The Independent Board Members also considered NAM’s oversight of the performance, business activities and compliance of the Sub-Adviser. In that regard, the Independent Board Members reviewed an evaluation of the Sub-Adviser from NAM. The evaluation also included information relating to the Sub-Adviser’s organization, operations, personnel, assets under management, investment philosophy, strategies and techniques in managing the Fund, developments affecting the Sub-Adviser, and an analysis of the Sub-Adviser. As described in further detail below, the Board also considered the performance of the Fund. In addition, the Board recognized that the Sub-advisory Agreement was essentially an agreement for portfolio management services only and the Sub-Adviser was not expected to supply other significant administrative services to the Fund. As part of their oversight, the Independent Board Members also continued their program of seeking to visit each sub-adviser to the Nuveen funds at least once over a multiple year rotation, meeting with key investment and business personnel. The Independent Board Members noted that NAM recommended the renewal of the Sub-advisory Agreement and considered the basis for such recommendations.
 
Based on their review, the Independent Board Members found that, overall, the nature, extent and quality of services provided (and expected to be provided) to the Fund under the Investment Management Agreement or Sub-advisory Agreement, as applicable, were satisfactory.
 
B.  The Investment Performance of the Fund and Fund Advisers
The Board considered the performance results of the Fund over various time periods. The Board reviewed, among other things, the Fund’s historic investment performance as well as information comparing the Fund’s performance information with that of other funds (the “Performance Peer Group”) based on data provided by an independent provider of mutual fund data and with recognized and/or customized benchmarks. In this regard, the performance information the Board reviewed included the Fund’s total return information compared to the returns of its Performance Peer Group and recognized and/or customized benchmarks for the quarter and one-year periods ending December 31, 2009 and for the quarter, one-year and three-year periods ending March 31, 2010. The Independent Board Members also reviewed historic premium and discount levels, including a summary of actions taken to date for the Fund. This information supplemented the Fund performance information provided to the Board at each of its quarterly meetings.
 
In reviewing peer comparison information, the Independent Board Members recognized that he Performance Peer Group of certain funds may not adequately represent the objectives and strategies of the funds, thereby

     
     
Nuveen Investments
  33
     


 

Annual Investment Management
Agreement Approval Process
(continued)

limiting the usefulness of comparing a fund’s performance with that of its Performance Peer Group. Based on their review, the Independent Board Members determined that the Fund’s investment performance over time had been satisfactory. More specifically, the Board noted that the performance of the Fund over time was satisfactory compared to peers, falling within the second or third quartile over various periods.
 
C.  Fees, Expenses and Profitability
1. Fees and Expenses
The Board evaluated the management fees and expenses of the Fund reviewing, among other things, the Fund’s gross management fees, net management fees and net expense ratios in absolute terms as well as compared to the fee and expenses of a comparable universe of funds based on data provided by an independent fund data provider (the “Peer Universe”) and in certain cases, to a more focused subset of funds in the Peer Universe (the “Peer Group”) and any expense limitations.
 
The Independent Board Members further reviewed the methodology regarding the construction of the applicable Peer Universe and/or Peer Group. In reviewing the comparisons of fee and expense information, the Independent Board Members took into account that in certain instances various factors such as: the asset level of a fund relative to peers; the limited size and particular composition of the Peer Universe or Peer Group; the investment objectives of the peers; expense anomalies; changes in the funds comprising the Peer Universe or Peer Group from year to year; levels of reimbursement; the timing of information used; and the differences in the type and use of leverage may impact the comparative data, thereby limiting the ability to make a meaningful comparison with peers.
 
In reviewing the fee schedule for the Fund, the Independent Board Members also considered the fund-level and complex-wide breakpoint schedules (described in further detail below) and any fee waivers and reimbursements provided by Nuveen (applicable, in particular, for certain closed-end funds launched since 1999). The Independent Board Members noted that the Fund had net management fees and/or a net expense ratio below the peer average of its Peer Group or Peer Universe.
 
Based on their review of the fee and expense information provided, the Independent Board Members determined that the Fund’s management fees were reasonable in light of the nature, extent and quality of services provided to the Fund.
 
2. Comparisons with the Fees of Other Clients
The Independent Board Members further reviewed information regarding the nature of services and fee rates offered by NAM to other clients. Such clients include separately managed accounts (both retail and institutional accounts), foreign investment funds offered by Nuveen and funds that are not offered by Nuveen but are sub-advised by one of Nuveen’s investment management teams. In evaluating the comparisons of fees, the Independent Board Members noted that the fee rates charged to the Fund and other clients vary, among other things, because of the different services involved and the additional regulatory and compliance requirements associated with registered investment companies, such as the Fund. Accordingly, the Independent Board Members considered the differences in the product types, including, but not limited to, the services provided, the structure and operations, product distribution and costs thereof, portfolio investment policies, investor profiles, account sizes and regulatory requirements. The Independent Board Members noted, in particular, that the range of services provided to the Fund (as discussed above) is much more extensive than that provided to separately managed accounts. Given the inherent differences in the products, particularly the extensive services provided to the Fund, the Independent Board Members believe such facts justify the different levels of fees.
 
In considering the fees of the Sub-Adviser, the Independent Board Members also considered the pricing schedule or fees that the Sub-Adviser charges for similar investment management services for other fund sponsors or clients (such as retail and/or institutional managed accounts) as applicable. The Independent Board Members noted that such fees were the result of arm’s-length negotiations.
 
3. Profitability of Fund Advisers
In conjunction with its review of fees, the Independent Board Members also considered the profitability of Nuveen for its advisory activities (which incorporated Nuveen’s wholly-owned affiliated sub-advisers) and its financial condition. The Independent Board Members reviewed the revenues and expenses of Nuveen’s

     
     
34
  Nuveen Investments
     


 

advisory activities for the last two years, the allocation methodology used in preparing the profitability data and an analysis of the key drivers behind the changes in revenues and expenses that impacted profitability in 2009. The Independent Board Members noted this information supplemented the profitability information requested and received during the year to help keep them apprised of developments affecting profitability (such as changes in fee waivers and expense reimbursement commitments). In this regard, the Independent Board Members noted that they had also appointed an Independent Board Member as a point person to review and keep them apprised of changes to the profitability analysis and/or methodologies during the year. The Independent Board Members also considered Nuveen’s revenues for advisory activities, expenses, and profit margin compared to that of various unaffiliated management firms with similar amounts of assets under management and relatively comparable asset composition prepared by Nuveen.
 
In reviewing profitability, the Independent Board Members recognized the subjective nature of determining profitability which may be affected by numerous factors including the allocation of expenses. Further, the Independent Board Members recognized the difficulties in making comparisons as the profitability of other advisers generally is not publicly available and the profitability information that is available for certain advisers or management firms may not be representative of the industry and may be affected by, among other things, the adviser’s particular business mix, capital costs, types of funds managed and expense allocations. Notwithstanding the foregoing, the Independent Board Members reviewed Nuveen’s methodology and assumptions for allocating expenses across product lines to determine profitability. In reviewing profitability, the Independent Board Members recognized Nuveen’s investment in its fund business.
 
Based on their review, the Independent Board Members concluded that Nuveen’s level of profitability for its advisory activities was reasonable in light of the services provided. The Independent Board Members also considered the Sub-Adviser’s revenues, expenses and profitability margins (pre- and post-tax). Based on their review, the Independent Board Members were satisfied that the Sub-Adviser’s level of profitability was reasonable in light of the services provided.
 
In evaluating the reasonableness of the compensation, the Independent Board Members also considered other amounts paid to a Fund Adviser by the Fund as well as any indirect benefits (such as soft dollar arrangements, if any) the Fund Adviser and its affiliates receive, or are expected to receive, that are directly attributable to the management of the Fund, if any. See Section E below for additional information on indirect benefits a Fund Adviser may receive as a result of its relationship with the Fund. Based on their review of the overall fee arrangements of the Fund, the Independent Board Members determined that the advisory fees and expenses of the Fund were reasonable.
 
D.  Economies of Scale and Whether Fee Levels Reflect These Economies of Scale
With respect to economies of scale, the Independent Board Members have recognized the potential benefits resulting from the costs of a fund being spread over a larger asset base, although economies of scale are difficult to measure and predict with precision, particularly on a fund-by-fund basis. One method to help ensure the shareholders share in these benefits is to include breakpoints in the advisory fee schedule. Generally, management fees for funds in the Nuveen complex are comprised of a fund-level component and a complex-level component, subject to certain exceptions. Accordingly, the Independent Board Members reviewed and considered the applicable fund-level breakpoints in the advisory fee schedules that reduce advisory fees as asset levels increase. Further, the Independent Board Members noted that although closed-end funds may from time to time make additional share offerings, the growth of their assets will occur primarily through the appreciation of such funds’ investment portfolio.
 
In addition to fund-level advisory fee breakpoints, the Board also considered the Fund’s complex-wide fee arrangement. Pursuant to the complex-wide fee arrangement, the fees of the funds in the Nuveen complex are generally reduced as the assets in the fund complex reach certain levels. The complex-wide fee arrangement seeks to provide the benefits of economies of scale to fund shareholders when total fund complex assets increase, even if assets of a particular fund are unchanged or have decreased. The approach reflects the notion that some of Nuveen’s costs are attributable to services provided to all its funds in the complex and therefore all funds benefit if these costs are spread over a larger asset base.

     
     
Nuveen Investments
  35
     


 

Annual Investment Management
Agreement Approval Process
(continued)

 
Based on their review, the Independent Board Members concluded that the breakpoint schedules and complex-wide fee arrangement were acceptable and reflect economies of scale to be shared with shareholders when assets under management increase.
 
E.  Indirect Benefits
In evaluating fees, the Independent Board Members received and considered information regarding potential “fall out” or ancillary benefits the respective Fund Adviser or its affiliates may receive as a result of its relationship with the Fund. In this regard, the Independent Board Members considered any revenues received by affiliates of NAM for serving as agent at Nuveen’s trading desk and as co-manager in initial public offerings of new closed-end funds.
 
In addition to the above, the Independent Board Members considered whether each Fund Adviser received any benefits from soft dollar arrangements whereby a portion of the commissions paid by the Fund for brokerage may be used to acquire research that may be useful to the Fund Adviser in managing the assets of the Fund and other clients. With respect to NAM, the Independent Board Members noted that NAM does not currently have any soft dollar arrangements; however, to the extent certain bona fide agency transactions that occur on markets that traditionally trade on a principal basis and riskless principal transactions are considered as generating “commissions,” NAM intends to comply with the applicable safe harbor provisions. With respect to the Sub-Adviser, the Independent Board Members considered that the Sub-Adviser does not participate in soft dollar arrangements. It may, however, pay higher commissions for execution services as permitted under applicable law.
 
Based on their review, the Independent Board Members concluded that any indirect benefits received by a Fund Adviser as a result of its relationship with the Fund were reasonable and within acceptable parameters.
 
F.  Other Considerations
The Independent Board Members did not identify any single factor discussed previously as all-important or controlling. The Board Members, including the Independent Board Members, unanimously concluded that the terms of the Investment Management Agreement and Sub-advisory Agreement are fair and reasonable, that the respective Fund Adviser’s fees are reasonable in light of the services provided to the Fund and that the Investment Management Agreement and the Sub-advisory Agreement be renewed.

     
     
36
  Nuveen Investments
     


 

 
Reinvest Automatically
Easily and Conveniently

 
 
Nuveen makes reinvesting easy. A phone call is all it takes to set up your reinvestment account.
 
Nuveen Closed-End Funds Automatic Reinvestment Plan
Your Nuveen Closed-End Fund allows you to conveniently reinvest distributions in additional Fund shares.
 
By choosing to reinvest, you’ll be able to invest money regularly and automatically, and watch your investment grow through the power of compounding. Just like distributions in cash, there may be times when income or capital gains taxes may be payable on distributions that are reinvested.
 
It is important to note that an automatic reinvestment plan does not ensure a profit, nor does it protect you against loss in a declining market.
 
Easy and convenient
To make recordkeeping easy and convenient, each quarter you’ll receive a statement showing your total distributions, the date of investment, the shares acquired and the price per share, and the total number of shares you own.
 
How shares are purchased
The shares you acquire by reinvesting will either be purchased on the open market or newly issued by the Fund. If the shares are trading at or above net asset value at the time of valuation, the Fund will issue new shares at the greater of the net asset value or 95% of the then-current market price. If the shares are trading at less than net asset value, shares for your account will be purchased on the open market. If the Plan Agent begins purchasing Fund shares on the open market while shares are trading below net asset value, but the Fund’s shares subsequently trade at or above their net asset value before the Plan Agent is able to complete its purchases, the Plan Agent may cease open-market purchases and may invest the uninvested portion of the distribution in newly-issued Fund shares at a price equal to the greater of the shares’ net asset value or 95% of the shares’ market value on the last business day immediately prior to the purchase date. Distributions received to purchase shares in the open market will normally be invested shortly after the distribution payment date. No interest will be paid on distributions awaiting reinvestment. Because the market price of the shares may increase before purchases are completed, the average purchase price per share may exceed the market price at the time of valuation, resulting in the acquisition of fewer shares than if the distribution had been paid in shares issued by the Fund. A pro rata portion of any applicable brokerage commissions on open market purchases will be paid by Plan participants. These commissions usually will be lower than those charged on individual transactions.

     
     
Nuveen Investments
  37
     


 

 
Flexible
You may change your distribution option or withdraw from the Plan at any time, should your needs or situation change.
 
You can reinvest whether your shares are registered in your name, or in the name of a brokerage firm, bank, or other nominee. Ask your financial advisor if his or her firm will participate on your behalf. Participants whose shares are registered in the name of one firm may not be able to transfer the shares to another firm and continue to participate in the Plan.
 
The Fund reserves the right to amend or terminate the Plan at any time. Although the Fund reserves the right to amend the Plan to include a service charge payable by the participants, there is no direct service charge to participants in the Plan at this time.
 
Call today to start reinvesting distributions
For more information on the Nuveen Automatic Reinvestment Plan or to enroll in or withdraw from the Plan, speak with your financial advisor or call us at (800) 257-8787.

     
     
38
  Nuveen Investments
     


 

 
Glossary of Terms
Used in this Report

 
 
n  Average Annual Total Return: This is a commonly used method to express an investment’s performance over a particular, usually multi-year time period. It expresses the return that would have been necessary each year to equal the investment’s actual cumulative performance (including change in NAV or market price and reinvested dividends and capital gains distributions, if any) over the time period being considered.
 
n  Current Distribution Rate: Market yield is based on the Fund’s current annualized quarterly distribution divided by the Fund’s current market price. The Fund’s quarterly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the calendar year the Fund’s cumulative net ordinary income and net realized gains are less than the amount of the Fund’s distributions, a tax return of capital.
 
n  Net Asset Value (NAV): A Fund’s NAV per share is calculated by subtracting the liabilities of the Fund from its total assets and then dividing the remainder by the number of shares outstanding. Fund NAVs are calculated at the end of each business day.

     
     
Nuveen Investments
  39
     


 

 
Notes

 

     
     
40
  Nuveen Investments
     


 

 
Notes

 

     
     
Nuveen Investments
  41
     


 

 
Notes

 

     
     
42
  Nuveen Investments
     


 

 
Other Useful Information

 
 
Board of Trustees
John P. Amboian
Robert P. Bremner
Jack B. Evans
William C. Hunter
David J. Kundert
William J. Schneider
Judith M. Stockdale
Carole E. Stone
Terence J. Toth
 
Fund Manager
Nuveen Asset Management
333 West Wacker Drive
Chicago, IL 60606
 
Custodian
State Street Bank & Trust Company
Boston, MA
 
Transfer Agent and
Shareholder Services
State Street Bank & Trust Company
Nuveen Funds
P.O. Box 43071
Providence, RI 02940-3071
(800) 257-8787
 
Legal Counsel
Chapman and Cutler LLP
Chicago, IL
 
Independent Registered
Public Accounting Firm
PricewaterhouseCoopers LLP
Chicago, IL
 
Quarterly Portfolio of Investments and Proxy Voting Information
 
You may obtain (i) the Fund’s quarterly portfolio of investments, (ii) information regarding how the Fund voted proxies relating to portfolio securities held during the most recent twelve-month period ended June 30, and (iii) a description of the policies and procedures that the Fund used to determine how to vote proxies relating to portfolio securities without charge, upon request, by calling Nuveen Investments toll-free at (800) 257-8787 or on Nuveen’s website at www.nuveen.com.
 
You may also obtain this and other Fund information directly from the Securities and Exchange Commission (“SEC”). The SEC may charge a copying fee for this information. Visit the SEC on-line at http://www.sec.gov or in person at the SEC’s Public Reference Room in Washington, D.C. Call the SEC at (202) 942-8090 for room hours and operation. You may also request Fund information by sending an e-mail request to publicinfo@sec.gov or by writing to the SEC’s Public Reference Section at 100 F Street NE, Washington, D.C. 20549.
 
CEO Certification Disclosure
 
The Fund’s Chief Executive Officer has submitted to the New York Stock Exchange (“NYSE”) the annual CEO certification as required by Section 303A.12(a) of the NYSE Listed Company Manual.
 
The Fund has filed with the SEC the certification of its Chief Executive Officer and Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act.
 
Common Share Information
 
The Fund intends to repurchase shares of its own common stock in the future at such times and in such amounts as is deemed advisable. During the period covered by this report, the Fund repurchased shares of its common stock as shown in the accompanying table.
 
             
    Common Shares
     
    Repurchased      
      7,100      
 
Any future repurchases will be reported to shareholders in the next annual or semi-annual report.

     
     
Nuveen Investments
  43
     


 

 
Nuveen Investments:
Serving Investors for Generations

 
 
Since 1898, financial advisors and their clients have relied on Nuveen Investments to provide dependable investment solutions through continued adherence to proven, longterm investing principles. Today, we offer a range of high quality equity and fixed-income solutions designed to be integral components of a well-diversified core portfolio.
 
Focused on meeting investor needs.
 
Nuveen Investments is a global investment management firm that seeks to help secure the long-term goals of institutions and high net worth investors as well as the consultants and financial advisors who serve them. We market our growing range of specialized investment solutions under the high-quality brands of HydePark, NWQ, Nuveen, Santa Barbara, Symphony, Tradewinds and Winslow Capital. In total, Nuveen Investments managed approximately $150 billion of assets on June 30, 2010.
 
Find out how we can help you.
 
To learn more about the products and services of Nuveen Investments may be able to help you meet your financial goals, talk to your financial advisor, or call us at (800) 257-8787. Please read the information provided carefully before you invest. Investors should consider the investment objective and policies, risk considerations, charges and expenses of any investment carefully. Where applicable, be sure to obtain a prospectus, which contains this and other relevant information. To obtain a prospectus, please contact your securities representative or Nuveen Investments, 333 W. Wacker Dr., Chicago, IL 60606. Please read the prospectus carefully before you invest or send money.
 
Learn more about Nuveen Funds at: www.nuveen.com/cef
 
Nuveen makes things e-simple.
 
It only takes a minute to sign up for e-Reports. Once enrolled, you’ll receive an e-mail as soon as your Nuveen Fund information is ready—no more waiting for delivery by regular mail. Just click on the link within the e-mail to see the report and save it on your computer if you wish.
 
Free e-Reports right to your e-mail!
 
www.investordelivery.com
If you receive your Nuveen Fund distributions and statements from your financial advisor or brokerage account.
 
OR
 
www.nuveen.com/accountaccess
If you receive your Nuveen Fund distributions and statements directly from Nuveen.
 
     
Distributed by
Nuveen Investments, LLC
333 West Wacker Drive
Chicago, IL 60606
www.nuveen.com
   

ESA-I-0610D


 

ITEM 2. CODE OF ETHICS.
Not applicable to this filing.
ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.
Not applicable to this filing.
ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Not applicable to this filing.
ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.
Not applicable to this filing.
ITEM 6. SCHEDULE OF INVESTMENTS.
  (a)   See Portfolio of Investments in Item 1.
 
  (b)   Not applicable.
ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
Not applicable to this filing.
ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
Not applicable to this filing.
ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.
                                 
            (b)   (c)   (d)*
    (a)   AVERAGE   TOTAL NUMBER OF SHARES   MAXIMUM NUMBER (OR
    TOTAL NUMBER OF   PRICE   (OR UNITS) PURCHASED AS   APPROXIMATE DOLLAR VALUE) OF
    SHARES (OR   PAID PER   PART OF PUBLICLY   SHARES (OR UNITS) THAT MAY YET
    UNITS)   SHARE (OR   ANNOUNCED PLANS OR   BE PURCHASED UNDER THE PLANS OR
Period*   PURCHASED   UNIT)   PROGRAMS   PROGRAMS
JANUARY 1-31, 2010
    0               0       1,462,500  
FEBRUARY 1-28, 2010
    0               0       1,462,500  
MARCH 1-31, 2010
    0               0       1,462,500  
APRIL 1-30, 2010
    0               0       1,462,500  
MAY 1-31, 2009
    7,100       10.36       7,100       1,455,400  
JUNE 1-30, 2009
    0               0       1,455,400  
TOTAL
    7,100                          
 
*   The registrant’s repurchase program, which authorized the repurchase of 1,620,000 shares, was announced October 3, 2009. Any repurchases made by the registrant pursuant to the program were made through open-market transactions.
ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
There have been no material changes to the procedures by which shareholders may recommend nominees to the Registrant’s Board implemented after the registrant last provided disclosure in response to this item.
ITEM 11. CONTROLS AND PROCEDURES.
  (a)   The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)(17 CFR 240.13a-15(b) or 240.15d-15(b)).
 
  (b)   There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
ITEM 12. EXHIBITS.
File the exhibits listed below as part of this Form.
(a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not applicable to this filing.
(a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)) in the exact form set forth below: Ex-99.CERT attached hereto.
(a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the 1940 Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons: Not applicable.
(b) If the report is filed under Section 13(a) or 15(d) of the Exchange Act, provide the certifications required by Rule 30a-2(b) under the 1940 Act (17 CFR 270.30a-2(b)); Rule 13a-14(b) or Rule 15d-14(b) under the Exchange Act (17 CFR 240.13a-14(b) or 240.15d-14(b)), and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350) as an exhibit. A certification furnished pursuant to this paragraph will not be deemed “filed” for purposes of Section 18 of the Exchange Act (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference. Ex-99.906 CERT attached hereto.

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
(Registrant) Nuveen Core Equity Alpha Fund
 
   
By (Signature and Title) /s/ Kevin J. McCarthy      
  Kevin J. McCarthy     
  Vice President and Secretary     
 
Date: September 8, 2010
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
         
     
By (Signature and Title) /s/ Gifford R. Zimmerman      
  Gifford R. Zimmerman     
  Chief Administrative Officer
(principal executive officer) 
   
 
Date: September 8, 2010
         
     
By (Signature and Title) /s/ Stephen D. Foy      
  Stephen D. Foy     
  Vice President and Controller
(principal financial officer) 
   
 
Date: September 8, 2010