AOI-2015.06.30-10Q


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
 
 
 
FORM 10-Q
 
 
 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED June 30 2015.

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _______.
Alliance One International, Inc.
(Exact name of registrant as specified in its charter)
Virginia
001-13684
54-1746567
________________
_____________________________
____________________
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification No.)

8001 Aerial Center Parkway
Morrisville, NC 27560-8417
(Address of principal executive offices)

(919) 379-4300
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.                                                                                                                                               

Large accelerated filer  [ ]                                                                        Accelerated filer  [X]                                           

Non-accelerated filer    [ ]                                                                        Smaller reporting company  [ ]                                 
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
                                               Yes [ ]                                                                              No [X]

As of July 31, 2015, the registrant had 9,668,551 shares outstanding of Common Stock (no par value) excluding 785,312 shares owned by a wholly owned subsidiary. After the close of business on June 26, 2015, the registrant effected a one-for-ten reverse split of its Common Stock.

- 1 -




 
Alliance One International, Inc. and Subsidiaries
 
 
Table of Contents
 
 
 
Page No.
Part I.
Financial Information
 
 
 
 
Item 1.
Financial Statements (Unaudited)
 
 
 
 
Condensed Consolidated Statements of Operations
 
 
Three Months Ended June 30, 2015 and 2014
3
 
 
 
Condensed Consolidated Statements of Comprehensive Income (Loss)
 
 
Three Months Ended June 30, 2015 and 2014
4
 
 
 
 
Condensed Consolidated Balance Sheets
 
 
June 30, 2015 and 2014 and March 31, 2015
5
 
 
 
Condensed Statements of Consolidated Stockholders’ Equity
 
 
Three Months Ended June 30, 2015 and 2014
6
 
 
 
 
Condensed Consolidated Statements of Cash Flows
 
 
Three Months Ended June 30, 2015 and 2014
7
 
 
 
Notes to Condensed Consolidated Financial Statements
8 – 24
 
 
 
 
Item 2.
Management's Discussion and Analysis
 
 
 
of Financial Condition and Results of Operations
25 – 32
 
 
 
 
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
32
 
 
 
 
 
Item 4.
Controls and Procedures
32 – 33
 
 
Part II.
Other Information
 
 
 
 
 
Item 1.
Legal Proceedings
33
 
 
 
 
 
Item 1A.
Risk Factors
33
 
 
 
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
33
 
 
 
 
 
Item 3.
Defaults Upon Senior Securities
33
 
 
 
 
 
Item 4.
33
 
 
 
 
 
Item 5.
Other Information
33
 
 
 
 
 
Item 6.
Exhibits
34
 
Signature
35
 
 
Index of Exhibits
36

- 2 -


Part I. Financial Information

Item 1. Financial Statements


Alliance One International, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2015 and 2014
(Unaudited)
 
 
 
 
Three Months Ended
June 30,
(in thousands, except per share data)
 
2015
2014
 
 
 
 
Sales and other operating revenues
 
$
263,812

$
249,017

Cost of goods and services sold
 
229,598

213,913

Gross profit
 
34,214

35,104

Selling, general and administrative expenses
 
29,939

31,325

Other income
 
586

800

Restructuring and asset impairment charges
 
2,948


Operating income
 
1,913

4,579

 
 
 
 
Interest expense (includes debt amortization of $2,244 and $1,552 for the three months in 2015 and 2014, respectively)
 
27,691

26,922

Interest income
 
1,374

1,351

Loss before income taxes and other items
 
(24,404
)
(20,992
)
Income tax expense (benefit)
 
(1,362
)
(2,914
)
Equity in net income (loss) of investee companies
 
132

(485
)
Net loss
 
(22,910
)
(18,563
)
Less: Net income (loss) attributable to noncontrolling interests
 
(7
)
55

Net loss attributable to Alliance One International, Inc.
 
$
(22,903
)
$
(18,618
)
 
 
 
 
 
 
 
 
Loss per share:
 
 
 
Basic
 
$
(2.58
)
$
(2.12
)
Diluted
 
$
(2.58
)
$
(2.12
)
 
 
 
 
Weighted average number of shares outstanding:
 
 
 
Basic
 
8,862

8,799

Diluted
 
8,862

8,799

 
 
 
 
 
 
 
See notes to condensed consolidated financial statements
 
 
 

- 3 -



Alliance One International, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended June 30, 2015
(Unaudited)
 
 
 
 
 
 
 
Three Months Ended
June 30,
(in thousands)
 
2015
2014
 
 
 
 
Net loss
 
$
(22,910
)
$
(18,563
)
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
Currency translation adjustment
 
2,307

208

Defined benefit pension amounts reclassified to income
 
1,000

414

Total other comprehensive income (loss), net of tax
 
3,307

622

Total comprehensive income (loss)
 
(19,603
)
(17,941
)
Comprehensive income (loss) attributable to noncontrolling interests
 
(7
)
55

Comprehensive income (loss) attributable to Alliance One International, Inc.
 
$
(19,596
)
$
(17,996
)
 
See notes to condensed consolidated financial statements

- 4 -


Alliance One International, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS 
(Unaudited)
(in thousands)
June 30, 2015
 
June 30, 2014
 
March 31, 2015
ASSETS
 
 
 
 
 
Current assets
 
 
 
 
 
Cash and cash equivalents
$
163,942

 
$
126,199

 
$
143,849

Trade and other receivables, net
177,759

 
186,860

 
200,403

Accounts receivable, related parties
89,285

 
76,672

 
41,816

Inventories
926,018

 
1,014,413

 
772,608

Advances to tobacco suppliers
47,273

 
58,563

 
38,589

Recoverable income taxes
5,851

 
5,991

 
5,257

Current deferred taxes, net
22,824

 
13,376

 
15,587

Prepaid expenses
24,179

 
34,213

 
23,541

Other current assets
14,795

 
14,074

 
14,606

Total current assets
1,471,926

 
1,530,361

 
1,256,256

Other assets
 
 
 
 
 
Investments in unconsolidated affiliates
54,508

 
50,927

 
54,694

Goodwill and other intangible assets
30,994

 
34,235

 
31,891

    Long-term recoverable income taxes
7,252

 
5,644

 
6,571

Deferred income taxes, net
29,394

 
40,878

 
31,649

Other deferred charges
18,296

 
19,711

 
17,695

Other noncurrent assets
27,141

 
39,015

 
27,858

 
167,585

 
190,410

 
170,358

Property, plant and equipment, net
235,327

 
258,613

 
237,975

 
$
1,874,838

 
$
1,979,384

 
$
1,664,589

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
Current liabilities
 
 
 
 
 
Notes payable to banks
$
401,089

 
$
541,199

 
$
330,254

Accounts payable
77,758

 
89,054

 
73,358

Due to related parties
22,920

 
8,824

 
58,512

Advances from customers
20,042

 
40,889

 
18,906

Accrued expenses and other current liabilities
95,928

 
105,518

 
87,132

Income taxes
9,740

 
9,619

 
12,964

Long-term debt current
32,894

 
4,329

 
2,894

Total current liabilities
660,371

 
799,432

 
584,020

 
 
 
 
 
 
Long-term debt
894,059

 
825,423

 
738,943

Deferred income taxes
5,227

 
5,752

 
5,284

Liability for unrecognized tax benefits
8,226

 
9,526

 
8,826

Pension, postretirement and other long-term liabilities
89,301

 
79,719

 
91,252

 
996,813

 
920,420

 
844,305

Commitments and contingencies


 


 


Stockholders’ equity
June 30, 2015
 
June 30, 2014
 
March 31, 2015
 
 
 
 
 
Common Stock—no par value:
 
 
 
 
 
 
 
 
 
 
Authorized shares
250,000

 
250,000

 
250,000

 
 
 
 
 
Issued shares
9,668

 
9,617

 
9,644

469,357

 
466,267

 
468,564

Retained deficit
(192,316
)
 
(172,606
)
 
(169,413
)
Accumulated other comprehensive loss
(62,854
)
 
(37,479
)
 
(66,161
)
Total stockholders’ equity of Alliance One International, Inc.
214,187

 
256,182

 
232,990

Noncontrolling interests
3,467

 
3,350

 
3,274

Total equity
217,654

 
259,532

 
236,264

 
$
1,874,838

 
$
1,979,384

 
$
1,664,589

See notes to condensed consolidated financial statements

- 5 -



Alliance One International, Inc. and Subsidiaries
CONDENSED STATEMENTS OF CONSOLIDATED STOCKHOLDERS’ EQUITY
(Unaudited)
 
 
 
 
 
Attributable to Alliance One International, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Other Comprehensive Loss
 
 
(in thousands)
Common
Stock
Retained
Deficit
Currency Translation Adjustment
Pensions, Net of Tax
Noncontrolling
Interests
Total
Equity
 
 
 
 
 
 
 
Balance, March 31, 2014
$
465,682

$
(153,988
)
$
(1,640
)
$
(36,461
)
$
3,295

$
276,888

Net loss

(18,618
)


55

(18,563
)
Stock-based compensation
585





585

Other comprehensive income, net of tax


208

414


622

 
 
 
 
 
 
 
Balance, June 30, 2014
$
466,267

$
(172,606
)
$
(1,432
)
$
(36,047
)
$
3,350

$
259,532

 
 
 
 
 
 
 
Balance, March 31, 2015
$
468,564

$
(169,413
)
$
(14,154
)
$
(52,007
)
$
3,274

$
236,264

Net loss

(22,903
)


(7
)
(22,910
)
Increase in capitalization of non-controlling interest




200

200

Stock-based compensation
793





793

Other comprehensive loss, net of tax


2,307

1,000


3,307

 
 
 
 
 
 
 
Balance, June 30, 2015
$
469,357

$
(192,316
)
$
(11,847
)
$
(51,007
)
$
3,467

$
217,654

 
 
 
 
 
 
 
See notes to condensed consolidated financial statements

- 6 -


Alliance One International, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
Three Months Ended June 30, 2015 and 2014
(Unaudited)
 
 
(in thousands)
 
June 30, 2015

 
June 30, 2014
 
 
 
 
 
Operating activities
 
 
 
 
   Net loss
 
$
(22,910
)
 
$
(18,563
)
   Adjustments to reconcile net loss to net cash used by operating activities:
 
 
 
 
      Depreciation and amortization
 
7,064

 
7,500

      Debt amortization/interest
 
2,596

 
1,889

     (Gain) loss on foreign currency transactions
 
1,143

 
(331
)
      Restructuring and asset impairment charges
 
2,948

 

      Stock-based compensation
 
1,104

 
750

      Changes in operating assets and liabilities, net
 
(225,764
)
 
(339,591
)
      Other, net
 
(234
)
 
175

   Net cash used by operating activities
 
(234,053
)
 
(348,171
)
 
 
 
 
 
Investing activities
 
 
 
 
   Purchases of property, plant and equipment
 
(6,179
)
 
(8,052
)
   Proceeds from sale of property, plant and equipment
 
446

 
409

   Restricted cash
 
(577
)
 
(1,114
)
   Other, net
 
8

 
(719
)
   Net cash used by investing activities
 
(6,302
)
 
(9,476
)
 
 
 
Financing activities
 
 
 
 
   Net proceeds from short-term borrowings
 
79,440

 
329,572

   Proceeds from long-term borrowings
 
185,000

 

   Repayment of long-term borrowings
 
(242
)
 
(75,489
)
   Debt issuance cost
 
(3,847
)
 
(4,125
)
   Other, net
 
200

 

   Net cash provided by financing activities
 
260,551

 
249,958

 
 
 
 
 
Effect of exchange rate changes on cash
 
(103
)
 
(854
)
 
 
 
Increase (decrease) in cash and cash equivalents
 
20,093

 
(108,543
)
Cash and cash equivalents at beginning of period
 
143,849

 
234,742

Cash and cash equivalents at end of period
 
$
163,942

 
$
126,199

 
Other information:
 
 
 
 
      Cash paid for income taxes
 
$
6,177

 
$
2,638

      Cash paid for interest
 
10,233

 
5,380

      Cash received from interest
 
(1,370
)
 
(1,276
)
 
 
 
 
 
See notes to condensed consolidated financial statements

- 7 -


Alliance One International, Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)

1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Because of the seasonal nature of the Company’s business, the results of operations for any fiscal quarter will not necessarily be indicative of results to be expected for other quarters or a full fiscal year. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of financial position, results of operation and cash flows at the dates and for the periods presented have been included. The unaudited information included in this Form 10-Q should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2015.
Beginning April 1, 2015, the Company's management ceased evaluating performance of value added services as a separate operating segment. The Company's cut rag and other specialty products and services are now combined within the geographic operating segments in which they operate. The Company reviewed certain long-term financial performance and economic characteristics such as nature of products and services, production processes, type or class of customer, distribution methods for products and services, and regulatory environment. Based on review of the aggregation criteria, the Company concluded that Africa, Asia, Europe, and South America share similar economic indicators and are aggregated into one reportable segment “Other Regions.” The Company concluded that the economic characteristics of North America are dissimilar from the other operating segments and is disclosing it separately.               
Taxes Collected from Customers
Certain subsidiaries are subject to value added taxes on local sales. These amounts have been included in sales and cost of sales and were $5,377 and $6,241 for the three months ended June 30, 2015 and 2014, respectively.

Other Deferred Charges
Other deferred charges are primarily deferred financing costs that are amortized over the life of the debt.

New Accounting Standards

Recent Accounting Pronouncements Not Yet Adopted
In May 2014, the Financial Accounting Standards Board ("FASB") issued new accounting guidance that outlines a single comprehensive model to use in accounting for revenue from contracts with customers. The primary objective of this accounting guidance is to recognize revenue that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. This accounting guidance is effective for the Company on April 1, 2018. The Company is currently evaluating the impact of this new guidance.
     In August 2014, the FASB issued new accounting guidance on determining when and how to disclose going concern uncertainties in the financial statements. The primary objective of this accounting guidance is for management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued and provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. This accounting guidance is effective for the Company on March 31, 2017. The Company is currently evaluating the impact of this new guidance.
In April 2015, the FASB issued new accounting guidance that changes the presentation of debt issuance costs in financial statements. The primary objective of this accounting guidance is to present these costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is still reported as interest expense. This accounting guidance is effective for the Company on April 1, 2016. The Company is currently evaluating the impact of this new guidance.

- 8 -

Alliance One International, Inc. and Subsidiaries

2. INCOME TAXES

Accounting for Uncertainty in Income Taxes
As of June 30, 2015, the Company’s unrecognized tax benefits totaled $15,934, all of which would impact the Company’s effective tax rate if recognized.
         The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense. As of June 30, 2015, accrued interest and penalties totaled $624 and $746 respectively.
         The Company expects to continue accruing interest expense related to the unrecognized tax benefits described above. Additionally, the Company may be subject to fluctuations in the unrecognized tax liability due to currency exchange rate movements.
         The Company does not foresee any reasonably possible changes in the unrecognized tax benefits in the next twelve months but acknowledges circumstances can change due to unexpected developments in the law. In certain jurisdictions, tax authorities have challenged positions that the Company has taken that resulted in recognizing benefits that are material to its financial statements. The Company believes it is more likely than not that it will prevail in these situations and accordingly has not recorded liabilities for these positions. The Company expects the challenged positions to be settled at a time greater than twelve months from its balance sheet date.
         The Company and its subsidiaries file a U.S. federal consolidated income tax return as well as returns in several U.S. states and a number of foreign jurisdictions. As of June 30, 2015, the Company’s earliest open tax year for U.S. federal income tax purposes is its fiscal year ended March 31, 2012; however, the Company's net operating loss carryovers from prior periods remain subject to adjustment. Open tax years in state and foreign jurisdictions generally range from three to six years.

Provision for the Three Months Ended June 30, 2015
The effective tax rate used for the three months ended June 30, 2015 was 5.6% compared to 13.9% for the three months ended June 30, 2014. The effective tax rates for these periods are based on the current estimate of full year results including the effect of taxes related to discrete events which are recorded in the interim period in which they occur. The difference in the effective tax rate in one year compared to another is the result of many factors that include, but are not limited to, differences in forecasted income for the respective years, differences in year-to-date income for the periods, certain losses for which no tax benefit is recorded; and, differences between discrete items recognized for the periods that include changes in valuation allowances, net exchanges losses on income tax accounts and net exchange gains related to liabilities for unrecognized tax benefits.
         For the three months ended June 30, 2015, the Company recorded a discrete event adjustment expense of $1,872, bringing the effective tax rate estimated for the three months of (2.1)% to 5.6%. This discrete event adjustment expense relates primarily to net exchange losses on income tax accounts and net exchange gains related to liabilities for unrecognized tax benefits. For the three months ended June 30, 2014 , the Company recorded a discrete event adjustment benefit of $1,410, bringing the effective tax rate estimated for the three months of 7.2% to 13.9%. This discrete event adjustment benefit relates primarily to net exchange losses on income tax accounts and net exchange gains related to liabilities for unrecognized tax benefits. The significant difference in the estimated effective tax rate for the three months ended June 30, 2015 from the U.S. federal statutory rate is primarily due to net exchange losses on income tax accounts, foreign income tax rates lower than the U.S. rate and certain losses for which no benefit is currently recorded.

3. GUARANTEES

The Company and certain of its foreign subsidiaries guarantee bank loans to suppliers to finance their crops. Under longer-term arrangements, the Company may also guarantee financing on suppliers’ construction of curing barns or other tobacco production assets. Guaranteed loans are generally repaid concurrent with the delivery of tobacco to the Company. The Company is obligated to repay any guaranteed loan should the supplier default. If default occurs, the Company has recourse against the supplier. The Company also guarantees bank loans of certain unconsolidated subsidiaries in Asia, Brazil and Zimbabwe.
         The following table summarizes amounts guaranteed and the fair value of those guarantees:
 
June 30, 2015
 
June 30, 2014
 
March 31, 2015
Amounts guaranteed (not to exceed)
$
238,566

 
$
283,228

 
$
300,557

Amounts outstanding under guarantee
165,222

 
186,522

 
185,486

Fair value of guarantees
7,723

 
7,262

 
8,650


         Of the guarantees outstanding at June 30, 2015, all expire within one year. The fair value of guarantees is recorded in Accrued Expenses and Other Current Liabilities in the Condensed Consolidated Balance Sheets and included in crop costs except for Zimbabwe and the joint venture in Brazil which is included in Accounts Receivable, Related Parties.




- 9 -

Alliance One International, Inc. and Subsidiaries

3. GUARANTEES (continued)
         In Brazil, certain suppliers obtain government subsidized rural credit financing from local banks that is guaranteed by the Company. The Company withholds amounts owed to suppliers related to the rural credit financing of the supplier upon delivery of tobacco to the Company. The Company remits payments to the local banks on behalf of the guaranteed suppliers. Terms of rural credit financing are such that repayment is due to local banks based on contractual due dates. As of June 30, 2015 and 2014 and March 31, 2015, respectively, the Company had balances of $11,212, $15,863 and $16,412 that were due to local banks on behalf of suppliers. These amounts are included in Accounts Payable in the Condensed Consolidated Balance Sheets.


4. RESTRUCTURING AND ASSET IMPAIRMENT CHARGES

During the quarter ended March 31, 2015, the Company announced the first phase of a global restructuring plan focusing on efficiency and cost improvements. The Company reviewed origin and corporate operations and initiatives were implemented to increase operational efficiency and effectiveness. These initiatives continue to occur as the Company restructures certain operations not meeting strategic business objectives and performance metrics. During the three months ended June 30, 2015, the Company recorded $375 of additional employee severance charges and $2,573 of asset impairment charges in connection with the restructuring of certain operations primarily in Africa. The asset impairment charges are for unrecoverable tobacco supplier advances and tobacco production property and equipment due to exiting and redefining the Company’s position in certain African markets. At June 30, 2015, the costs of any future initiatives are not estimable.
    
The following table summarizes the restructuring charges recorded in the Company’s reporting segments during the three months ended June 30, 2015 and 2014, respectively:
 
Three Months Ended
June 30,
Restructuring and Asset Impairment Charges
2015
2014
Employee separation and other cash charges:
 
 
Beginning balance
$
8,087

$
397

Period charges:
 
 
Severance charges
375


Total period charges
375


Payments through June 30
(1,246
)
(296
)
Ending balance June 30
$
7,216

$
101

Asset impairment and other non-cash charges
$
2,573

$

Total restructuring charges for the period
$
2,948

$


On April 1, 2015, the Company revised its reportable segments. See Note 1 "Basis of Presentation and Significant Accounting Policies" to the "Notes to Condensed Consolidated Financial Statements." The following table summarizes the employee separations and other cash charges recorded in the Company's North America and Other Regions segment during the three months ended June 30, 2015 and 2014:

 
Three Months Ended
June 30,
Employee Separation and Other Cash Charges
2015
2014
Beginning balance:
$
8,087

$
397

   North America


   Other regions
8,087

397

Period charges:
$
375

$

   North America


   Other regions
375


Payments through June 30
$
(1,246
)
$
(296
)
   North America


   Other regions
(1,246
)
(296
)
Ending balance June 30
$
7,216

$
101

   North America


   Other regions
7,216

101



- 10 -

Alliance One International, Inc. and Subsidiaries

5. GOODWILL AND INTANGIBLES

Goodwill represents costs in excess of fair values assigned to the underlying net assets of acquired businesses. Goodwill is not subject to amortization, but rather is tested for impairment annually or whenever events and circumstances indicate that an impairment may have occurred. The Company has chosen the first day of the last quarter of its fiscal year as the date to perform its annual goodwill impairment test.
         The Company has no intangible assets with indefinite useful lives. It does have intangible assets which are amortized. The following table summarizes the changes in the Company’s goodwill and other intangibles for the periods provided below:

 
 
 
 
Amortizable Intangibles
 
 
 
Goodwill (1)
 
Customer
Relationship
Intangible
 
Production
and Supply
Contract
Intangibles
 
Internally
Developed
Software
Intangible
 
Total
Weighted average remaining useful
    life in years as of June 30, 2015
 

 
9.75

 
5.50

 

 
 
March 31, 2014 balance
 
 
 
 
 
 
 
 
 
 
Gross carrying amount
 
$
2,794

 
$
33,700

 
$
14,893

 
$
17,804

 
$
69,191

Accumulated amortization
 

 
(14,954
)
 
(4,752
)
 
(14,760
)
 
(34,466
)
Net March 31, 2014
 
2,794

 
18,746

 
10,141

 
3,044

 
34,725

Additions
 

 

 

 
269

 
269

Amortization expense
 

 
(421
)
 
(146
)
 
(192
)
 
(759
)
Net June 30, 2014
 
2,794

 
18,325

 
9,995

 
3,121

 
34,235

Additions
 

 

 

 
429

 
429

Amortization expense
 

 
(1,264
)
 
(888
)
 
(621
)
 
(2,773
)
Net March 31, 2015
 
2,794

 
17,061

 
9,107

 
2,929

 
31,891

Amortization expense
 

 
(421
)
 
(270
)
 
(206
)
 
(897
)
Net June 30, 2015
 
$
2,794

 
$
16,640

 
$
8,837

 
$
2,723

 
$
30,994

(1) Goodwill of $2,794 relates to the North America segment.

         The following table summarizes the estimated future intangible asset amortization expense:
For Fiscal
Years Ended
 
Customer
Relationship
Intangible
 
Production
and Supply
Contract
Intangible
 
Internally
Developed
Software
Intangible*
 
Total
July 1, 2015 through March 31, 2016
 
1,264

 
2,189

 
1,071

 
$
4,524

2017
 
1,685

 
1,405

 
740

 
3,830

2018
 
1,685

 
1,403

 
512

 
3,600

2019
 
1,685

 
1,397

 
259

 
3,341

2020
 
1,685

 
1,396

 
141

 
3,222

Later
 
8,636

 
1,047

 

 
9,683

 
 
$
16,640

 
$
8,837

 
$
2,723

 
$
28,200

*  Estimated amortization expense for the internally developed software is based on costs accumulated as of June 30, 2015. These estimates will change as new costs are incurred and until the software is placed into service in all locations.












- 11 -

Alliance One International, Inc. and Subsidiaries

6. VARIABLE INTEREST ENTITIES

The Company holds variable interests in seven joint ventures that are accounted for under the equity method of accounting. These joint ventures primarily procure or process inventory on behalf of the Company and the other joint venture partners. The variable interests relate to equity investments and advances made by the Company to the joint ventures. In addition, the Company also guarantees two of its joint venture’s borrowings which also represents a variable interest in those joint ventures. The Company is not the primary beneficiary, as it does not have the power to direct the activities that most significantly impact the economic performance of the entities as a result of the entities’ management and board of directors structure. Therefore, these entities are not consolidated. At June 30, 2015 and 2014, and March 31, 2015, the Company’s investment in these joint ventures was $53,491, $49,911, and $53,678, respectively and is classified as Investments in Unconsolidated Affiliates in the Condensed Consolidated Balance Sheets. The Company’s advances to these joint ventures at June 30, 2015 and 2014, and March 31, 2015, respectively were $3,796, $8,222 and $3,293 and are classified as Accounts Receivable, Related Parties in the Condensed Consolidated Balance Sheets. The Company guaranteed an amount to two joint ventures not to exceed $111,622, $137,333 and $105,983 at June 30, 2015 and 2014, and March 31, 2015, respectively. The investments, advances and guarantees in these joint ventures represent the Company’s maximum exposure to loss.

7. SEGMENT INFORMATION

The Company purchases, processes, sells and stores leaf tobacco. Tobacco is purchased in more than 35 countries and shipped to approximately 90 countries. The sales, logistics and billing functions of the Company are primarily concentrated in service centers outside of the producing areas to facilitate access to its major customers. Within certain quality and grade constraints, tobacco is fungible and, subject to these constraints, customers may choose to fulfill their needs from any of the areas where the Company purchases tobacco.
Beginning April 1, 2015, the Company has revised its reportable segments. Prior year segment data has been recast to conform with the current year segment presentation. See Note 1 "Basis of Presentation and Significant Accounting Policies" to the "Notes to Condensed Consolidated Financial Statements" for further information.         
    Selling, logistics, billing, and administrative overhead, including depreciation, which originates primarily from the Company’s corporate and sales offices, are allocated to the segments based upon segment operating income. The Company reviews performance data from the purchase of the product or the service provided through sale based on the source of the product or service and all intercompany transactions are allocated to the operating segment that either purchases or processes the tobacco.

          The following table presents the summary segment information for the three months ended June 30, 2015 and 2014:       

 
Three Months Ended
June 30,
 
 
2015
 
2014
 
Sales and other operating revenues:
 
 
 
 
    North America
$
30,300

 
$
35,389

 
    Other regions
233,512

 
213,628

 
    Total revenue
$
263,812

 
$
249,017

 
 
 
 
 
 
Operating income:
 
 
 
 
    North America
$
607

 
$
1,912

 
    Other regions
1,306

 
2,667

 
Total operating income
1,913

 
4,579

 
 
 
 
 
 
    Interest expense
27,691

 
26,922

 
    Interest income
1,374

 
1,351

 
Loss before income taxes and other items
$
(24,404
)
 
$
(20,992
)
 

Analysis of Segment Assets
June 30, 2015
June 30, 2014
March 31, 2015
Segment assets:
 
 
 
 
North America
$
328,752

$
260,303

$
232,728

 
Other regions
1,546,086

1,719,081

1,431,861

 
Total assets
$
1,874,838

$
1,979,384

$
1,664,589







- 12 -

Alliance One International, Inc. and Subsidiaries

8. EARNINGS PER SHARE

After the close of all trading on June 26, 2015, the Company’s approved 1-for-10 reverse stock split of its common stock became effective. As a result, every 10 shares of Alliance One common stock outstanding were combined into one share of Alliance One common stock, reducing the number of outstanding shares of the Company’s common stock at June 26, 2015 from approximately 88.6 million shares to approximately 8.86 million shares. This change did not affect any shareholder’s rights. No fractional shares were issued in connection with the reverse stock split. Instead, the Company issued one full share of the post-reverse stock split common stock to any shareholder who would have been entitled to receive a fractional share as a result of the reverse stock split. Each common shareholder holds the same percentage of the outstanding common stock immediately following the reverse split as that shareholder did immediately prior to the reverse split, except for minor adjustments due to the additional net share fraction issued as a result of the treatment of fractional shares. For the three months ended June 30, 2014, the weighted average number of common shares has been restated to a post-reverse stock split-adjusted basis.
The weighted average number of common shares outstanding is reported as the weighted average of the total shares of common stock outstanding net of shares of common stock held by a wholly owned subsidiary. Shares of common stock owned by the subsidiary were 785 at June 30, 2015 and 2014. This subsidiary waives its right to receive dividends and it does not have the right to vote.
          Certain potentially dilutive options were not included in the computation of earnings per diluted share because their exercise prices were greater than the average market price of the shares of common stock during the period and their effect would be antidilutive. These shares totaled 656 at a weighted average exercise price of $60.39 per share at June 30, 2015 and 686 at a weighted average exercise price of $60.42 per share at June 30, 2014.
          In connection with the offering of the Company’s 5.5% Convertible Senior Subordinated Notes due 2014, issued on July 2, 2009 (the “Convertible Notes”), the Company entered into privately negotiated convertible note hedge transactions (the “convertible note hedge transactions”) equal to the number of shares that underlie the Company’s Convertible Notes. These convertible note hedge transactions were designed to reduce the potential dilution of the Company’s common stock upon conversion of the Convertible Notes in the event that the value per share of common stock exceeded the initial conversion price of $50.28 per share on a post-reverse stock split basis. These shares were not included in the computation of earnings per diluted share because their inclusion would be antidilutive. The Convertible Notes matured during the three months ended September 30, 2014.
          The following table summarizes the computation of earnings per share for the three months ended June 30, 2015 and 2014, respectively.































- 13 -

Alliance One International, Inc. and Subsidiaries

8. EARNINGS PER SHARE (continued)

 
Three Months Ended
June 30,
 
 
(in thousands, except per share data)
2015
 
2014
 
 
BASIC LOSS
 
 
 
 
 
Net loss attributable to Alliance One International, Inc.
$
(22,903
)
 
$
(18,618
)
 
 
 
 
 
 
 
 
SHARES
 
 
 
 
 
   Weighted average number of shares outstanding
8,862

 
8,799

 
 
 
 
 
 
 
 
BASIC LOSS PER SHARE
$
(2.58
)
 
$
(2.12
)
 
 
 
 
 
 
 
 
DILUTED LOSS
 
 
 
 
 
   Net loss attributable to Alliance One International, Inc.
$
(22,903
)
 
$
(18,618
)
 
 
   Plus interest expense on 5 1/2% convertible notes,
   net of tax

 

*
 
   Net loss attributable to Alliance One International, Inc.
         as adjusted
$
(22,903
)
 
$
(18,618
)
 
 
 
 
 
 
 
 
SHARES
 
 
 
 
 
   Weighted average number of common shares
   outstanding
8,862

 
8,799

 
 
   Plus: Restricted shares issued and shares applicable to
              stock options and restricted stock units, net of
             shares assumed to be purchased from proceeds
             at average market price

*

*
 
              Assuming conversion of 5 1/2% convertible
              notes at the time of issuance

 

*
 
             Shares applicable to stock warrants

**

**
 
   Adjusted weighted average number of common
  shares outstanding
8,862

 
8,799

 
 
DILUTED LOSS PER SHARE
$
(2.58
)
 
$
(2.12
)
 
 
 
 
 
 
 
 
* Assumed conversion of convertible notes at the beginning of the period has an antidilutive effect on earnings per share. The convertible notes matured during the three months ended September 30, 2014. All outstanding restricted shares and shares applicable to stock options and restricted stock units are excluded because their inclusion would have an antidilutive effect on the loss per share.
** For the three months ended June 30, 2015 and 2014, the warrants were not assumed exercised because the exercise price was more than the average price for the periods presented. The warrants began expiring October 15, 2014 and were fully expired on April 8, 2015.

9. STOCK-BASED COMPENSATION

The Company recorded stock-based compensation expense related to stock-based awards granted under its various employee and non-employee stock incentive plans of $1,104 and $750 for the three months ended June 30, 2015 and 2014, respectively, of which $291 and $19, respectively were with respect to stock-based awards payable in cash.
          The Company’s shareholders approved amendments to the 2007 Incentive Plan (the “2007 Plan”) at its annual meetings of shareholders held on August 11, 2011 and August 6, 2009. The 2007 Plan is an omnibus plan that provides the flexibility to grant a variety of equity awards including stock options, stock appreciation rights, stock awards, stock units, performance awards and incentive awards to officers, directors and employees of the Company.
          During the three months ended June 30, 2015 and 2014, respectively, the Company made the following stock-based compensation awards on a post-split basis:












- 14 -

Alliance One International, Inc. and Subsidiaries

9. STOCK-BASED COMPENSATION (continued)

 
Three Months Ended June 30,
Three Months Ended June 30,
  (in thousands, except grant date fair value)
2015
2014
  Restricted Stock
 
 
           Number Granted
6

 
           Grant Date Fair Value
$
23.91

 
  Restricted Stock Units
 
 
           Number Granted
 
22

           Grant Date Fair Value
 
$
27.20

  Cash-Settled Restricted Stock Units
 
 
            Number Granted
 
44

             Grant Date Fair Value
 
$
27.20

  Performance Based Stock Units
 
 
            Number Granted
 
22

            Grant Date Fair Value
 
$
27.20

  Cash-Settled Performance Based Stock Units
 
 
             Number Granted
 
44

             Grant Date Fair Value
 
$
27.20


          Under the terms of the Performance Based Stock Units, shares ultimately issued will be contingent upon specified business performance goals. Unrestricted stock consists of shares issued to non-employee directors of the Company which are not subject to a minimum vesting period.

10. CONTINGENCIES AND OTHER INFORMATION

Non-Income Tax
The government in the Brazilian State of Parana (“Parana”) issued a tax assessment on October 26, 2007 with respect to local intrastate trade tax credits that result primarily from tobacco transferred between states within Brazil. The assessment for intrastate trade tax credits taken is $4,246 and the total assessment including penalties and interest at June 30, 2015 is $12,273. The Company believes it has properly complied with Brazilian law and will contest any assessment through the judicial process. Should the Company lose in the judicial process, the loss of the intrastate trade tax credits would have a material impact on the financial statements of the Company.  The Company also has local intrastate trade tax credits in the Brazilian State of Santa Catarina. This jurisdiction permits the sale or transfer of excess credits to third parties, however approval must be obtained from the tax authorities. The Company has an agreement with the state government regarding the amounts and timing of credits that can be sold. The tax credits have a carrying value of $5,890 at June 30, 2015, which is net of impairment charges based on management’s expectations about future realization. The intrastate trade tax credits will continue to be monitored for impairment in future periods based on market conditions and the Company’s ability to use or sell the tax credits.
          In 1969, the Brazilian government created a tax credit program that allowed companies to earn IPI tax credits (“IPI credits”) based on the value of their exports. The government began to phase out this program in 1979, which resulted in numerous lawsuits between taxpayers and the Brazilian government. The Company has a long legal history with respect to credits it earned while the IPI credit program was in effect. In 2001, the Company won a claim related to certain IPI credits it earned between 1983 and 1990. The Brazilian government appealed this decision and numerous rulings and appeals were rendered on behalf of both the government and the Company from 2001 through 2013. Because of this favorable ruling, the Company began to use these earned IPI credits to offset federal taxes in 2004 and 2005, until it received a Judicial Order to suspend the IPI offsetting in 2005. The value of the federal taxes offset in 2004 and 2005 was $24,142 and the Company established a reserve on these credits at the time of offsetting as they were not yet realizable due to the legal uncertainty that existed. Specifically, the Company extinguished other federal tax liabilities using IPI credits and recorded a liability in Pension, Postretirement and Other Long-Term Liabilities to reflect that the credits were not realizable at that time due to the prevalent legal uncertainty. On March 7, 2013, the Brazilian Supreme Court rendered a final decision in favor of the Company that recognized the validity of the IPI credits and secured the Company's right to benefit from the IPI credits earned from March 1983 to October 1990. This final decision expressly stated the Company has the right to the IPI credits. The Company estimated the total amount of the IPI credits to be approximately $94,316 at March 31, 2013. Since the March 2013 ruling definitively (without the government's ability to appeal) granted the Company the ownership of the IPI credits generated between 1983 and 1990 the Company believed the amount of IPI credits that were used to offset other federal taxes in 2004 and 2005 were realizable beyond a reasonable doubt. Accordingly, and at March 31, 2013, the Company

- 15 -

Alliance One International, Inc. and Subsidiaries

10. CONTINGENCIES AND OTHER INFORMATION (continued)

Non-Income Tax (continued)
recorded the $24,142 IPI credits it realized in the Statements of Consolidated Operations in Other Income. No further benefit has been recognized pending the outcome of the judicial procedure to ascertain the final amount as those amounts have not yet been
realized.

Other
Mindo, S.r.l., the purchaser in 2004 of the Company's Italian subsidiary Dimon Italia, S.r.l., asserted claims against a subsidiary of the Company arising out of that sale transaction in an action filed before the Court of Rome on April 12, 2007.  The claim involved a guaranty letter issued by a consolidated subsidiary of the Company in connection with the sale transaction, and sought the recovery of €7,400 plus interest and costs.  On November 11, 2013, the court issued its judgment in favor of the Company’s subsidiary, rejecting the claims asserted by Mindo, S.r.l., and awarding the Company’s subsidiary legal costs of €48.  On December 23, 2014, Mindo, S.r.l. appealed the judgment of the Court of Rome to the Court of Appeal of Rome.  A hearing before the Court of Appeal of Rome was held on June 12, 2015, which was adjourned pending a further hearing set for February 2018.  The outcome of, and timing of a decision on, the appeal are uncertain.
          In addition to the above-mentioned matter, certain of the Company’s subsidiaries are involved in other litigation or legal matters incidental to their business activities, including tax matters.  While the outcome of these matters cannot be predicted with certainty, the Company is vigorously defending them and does not currently expect that any of them will have a material adverse effect on its business or financial position. However, should one or more of these matters be resolved in a manner adverse to its current expectation, the effect on the Company’s results of operations for a particular fiscal reporting period could be material.
          In accordance with generally accepted accounting principles, the Company records all known asset retirement obligations (“ARO”) for which the liability can be reasonably estimated. Currently, it has identified an ARO associated with one of its facilities that requires it to restore the land to its initial condition upon vacating the facility. The Company has not recognized a liability under generally accepted accounting principles for this ARO because the fair value of restoring the land at this site cannot be reasonably estimated since the settlement date is unknown at this time. The settlement date is unknown because the land restoration is not required until title is returned to the government, and the Company has no current or future plans to return the title. The Company will recognize a liability in the period in which sufficient information is available to reasonably estimate its fair value.

11. DEBT ARRANGEMENTS

At June 30, 2015, $185,000 was outstanding under the senior secured revolving credit facility. The Company continuously monitors its compliance with the covenants of its senior secured revolving credit facility and its senior notes. Significant changes in market conditions or other factors could adversely affect the Company's business and future debt covenant compliance thereunder. As a result, the Company may not be able to maintain compliance with the covenants over the next twelve months. If the Company were unable to maintain compliance with the covenants in the senior secured revolving credit facility agreement, as amended from time-to-time, the Company would seek modification to the existing agreement to further amend covenants and extend maturities.
          If the Company were unable to obtain modification, in a scenario where it is required, the Company could decide to pay off outstanding amounts and terminate the agreement. In such case, the liquidity provided by the agreement would not be available and the Company believes that it has sufficient liquidity from operations and other available funding sources to meet future requirements.
          As amended, the senior secured credit facility restricts the Company from paying any dividends during the remaining term of the facility. In addition, the indenture governing the Company's senior notes contains similar restrictions and also prohibits the payment of dividends and other distributions if the Company fails to satisfy a ratio of consolidated EBITDA to fixed charges of at least 2.0 to 1.0. At June 30, 2015, the Company did not satisfy this fixed charge coverage ratio. The Company may from time to time not satisfy this ratio.

12. DERIVATIVE FINANCIAL INSTRUMENTS

Fair Value of Derivative Financial Instruments
The Company recognizes all derivative financial instruments, such as foreign exchange contracts at fair value. Changes in the fair value of derivative financial instruments are either recognized periodically in income or in shareholders’ equity as a component of other comprehensive income depending on whether the derivative financial instrument qualifies for hedge accounting, and if so, whether it qualifies as a fair value hedge or a cash flow hedge. The Company has elected not to offset fair value amounts recognized for derivative instruments with the same counterparty under a master netting agreement. See Note 17 “Fair Value Measurements” to the “Notes to Condensed Consolidated Financial Statements” for further information on fair value methodology.
 



- 16 -

Alliance One International, Inc. and Subsidiaries

12. DERIVATIVE FINANCIAL INSTRUMENTS (continued)

The following table summarizes the fair value of the Company’s derivatives by type at June 30, 2015 and 2014, and March 31, 2015.
 
 
Fair Values of Derivative Instruments
 
 
Assets
 
Liabilities
Derivatives Not Designated as Hedging Instruments:
 
Balance Sheet Account
 
Fair
Value
 
Balance Sheet Account
 
Fair
Value
     Foreign currency contracts at June 30, 2015
 
Other Current Assets
 
$
609

 
Accrued Expenses and Other Current Liabilities
 
$

     Foreign currency contracts at June 30, 2014
 
Other Current Assets
 
$
1,550

 
Accrued Expenses and Other Current Liabilities
 
$

     Foreign currency contracts at March 31, 2015
 
Other Current Assets
 
$
1,373

 
Accrued Expenses and Other Current Liabilities
 
$


Earnings Effects of Derivatives
The Company periodically enters into forward or option currency contracts to protect against volatility associated with certain non-U.S. dollar denominated forecasted transactions. These contracts are for green tobacco purchases and processing costs as well as selling, general and administrative costs as the Company deems necessary. These contracts do not meet the requirements for hedge accounting treatment under generally accepted accounting principles, and as such, all changes in fair value are reported in income each period.
          The following table summarizes the earnings effects of derivatives in the Condensed Consolidated Statements of Operations for the three months ended June 30, 2015 and 2014.

 
 
 
 
Gain (Loss) Recognized in Income
 
 
 
 
 
 
 
Derivatives Not Designated
as Hedging Instruments
 
Location of Gain (Loss)
Recognized in Income
 
Three Months Ended
June 30,
 
 
 
 
2015
 
2014
 
 
 
 
 
 
 
Foreign currency contracts
 
Cost of goods and services sold
 
$
(1,392
)
 
$
2,072


Credit Risk
Financial instruments, including derivatives, expose the Company to credit loss in the event of non-performance by counterparties. The Company manages its exposure to counterparty credit risk through specific minimum credit standards, diversification of counterparties, and procedures to monitor concentrations of credit risk. If a counterparty fails to meet the terms of an arrangement, the Company’s exposure is limited to the net amount that would have been received, if any, over the arrangement’s remaining life. The Company does not anticipate non-performance by the counterparties and no material loss would be expected from non-performance by any one of such counterparties.

13. PENSION AND POSTRETIREMENT BENEFITS

The Company has multiple benefit plans at several locations. The Company has a defined benefit plan that provides retirement benefits for substantially all U.S. salaried personnel based on years of service rendered, age and compensation. The Company also maintains various other Excess Benefit and Supplemental Plans that provide additional benefits to (1) certain individuals whose compensation and the resulting benefits that would have actually been paid are limited by regulations imposed by the Internal Revenue Code and (2) certain individuals in key positions. The Company funds these plans in amounts consistent with the funding requirements of federal law and regulations.
         Additional non-U.S. defined benefit plans sponsored by certain subsidiaries cover certain full-time employees located in Germany, Turkey, and the United Kingdom.





- 17 -

Alliance One International, Inc. and Subsidiaries

13. PENSION AND POSTRETIREMENT BENEFITS (continued)
         
Components of Net Periodic Benefit Cost
Net periodic pension cost for continuing operations consisted of the following:

 
Three Months Ended
June 30,
 
2015
 
2014
     Service cost
$
527

 
$
510

     Interest expense
1,462

 
1,693

     Expected return on plan assets
(1,554
)
 
(1,677
)
     Amortization of prior service cost
42

 
48

     Actuarial loss
849

 
557

     Net periodic pension cost
$
1,326

 
$
1,131


Employer Contributions
The Company’s investment objectives are to generate consistent total investment return to pay anticipated plan benefits, while minimizing long-term costs. Financial objectives underlying this policy include maintaining plan contributions at a reasonable level relative to benefits provided and assuring that unfunded obligations do not grow to a level to adversely affect the Company’s financial health. For the three months ended June 30, 2015, contributions of $2,127 were made to pension plans for fiscal 2016. Additional contributions to pension plans of approximately $6,552 are expected during the remainder of fiscal 2016. However, this amount is subject to change, due primarily to asset performance significantly above or below the assumed long-term rate of return on pension assets and significant changes in interest rates.

Postretirement Health and Life Insurance Benefits
The Company also provides certain health and life insurance benefits to retired employees, and their eligible dependents, who meet specified age and service requirements. As of June 30, 2015, contributions of $170 were made to the plans for fiscal 2016. Additional contributions of $560 to the plans are expected during the rest of fiscal 2016. The Company retains the right, subject to existing agreements, to modify or eliminate the postretirement medical benefits.

Components of Net Periodic Benefit Cost
Net periodic benefit cost for postretirement health and life insurance benefit plans consisted of the following:

 
Three Months Ended
June 30,
 
2015
 
2014
     Service cost
$
10

 
$
11

     Interest expense
111

 
134

     Amortization of prior service cost
(3
)
 
(303
)
     Actuarial loss
112

 
111

     Net periodic pension cost (benefit)
$
230

 
$
(47
)

14. INVENTORIES

The following table summarizes the Company’s costs in inventory:
 
June 30, 2015
June 30, 2014
March 31, 2015
Processed tobacco
$
658,304

$
650,180

$
506,637

Unprocessed tobacco
219,427

317,713

219,269

Other
48,287

46,520

46,702

 
$
926,018

$
1,014,413

$
772,608







- 18 -

Alliance One International, Inc. and Subsidiaries

15. OTHER COMPREHENSIVE INCOME (LOSS)

The following tables set forth the changes in each component of accumulated other comprehensive loss, net of tax, attributable to the Company:
 
Currency Translation Adjustment
Pensions, Net of Tax
Accumulated Other Comprehensive Loss
Balances, March 31, 2015
$
(14,154
)
$
(52,007
)
$
(66,161
)
Other comprehensive earnings before reclassifications
2,307


2,307

Amounts reclassified to net earnings, net of tax

1,000

1,000

Other comprehensive earnings, net of tax
2,307

1,000

3,307

Balances, June 30, 2015
$
(11,847
)
$
(51,007
)
$
(62,854
)
 
 
 
 
Balances, March 31, 2014
$
(1,640
)
$
(36,461
)
$
(38,101
)
Other comprehensive earnings before reclassifications
208


208

Amounts reclassified to net earnings, net of tax

414

414

Other comprehensive earnings, net of tax
208

414

622

Balances, June 30, 2014
$
(1,432
)
$
(36,047
)
$
(37,479
)

The following table sets forth amounts by component, reclassified from accumulated other comprehensive loss to earnings for the three months ended June 30, 2015 and 2014:
 
Three Months Ended
June 30,
 
2015
2014
Pension and postretirement plans (*):
 
 
       Actuarial loss
$
961

$
669

       Amortization of prior service cost
39

(255
)
 
$
1,000

$
414

 
 
 
Amounts reclassified from accumulated other comprehensive losses to net earnings
$
1,000

$
414

(*) Amounts are included in net periodic benefit costs for pension and postretirement plans. See Note 13 "Pension and
Postretirement Benefits" to the "Notes to Condensed Consolidated Financial Statements" for further information.
  
16. SALE OF RECEIVABLES

The Company sells trade receivables to unaffiliated financial institutions under three accounts receivable securitization programs. Under the first program, the Company continuously sells a designated pool of trade receivables to a special purpose entity, which in turn sells 100% of the receivables to an unaffiliated financial institution. During the three months ended June 30, 2015, the designated pool was adjusted from up to $250,000 trade receivables to $150,000 trade receivables. This program allows the Company to receive a cash payment and a deferred purchase price receivable for sold receivables. Following the sale and transfer of the receivables to the special purpose entity, the receivables are isolated from the Company and its affiliates, and upon the sale and transfer of the receivables from the special purpose entity to the unaffiliated financial institution effective control of the receivables is passed to the unaffiliated financial institution, which has all rights, including the right to pledge or sell the receivables. This program requires a minimum level of deferred purchase price to be retained by the Company in connection with the sales. The Company services, administers and collects the receivables on behalf of the special purpose entity and receives a servicing fee of 0.5% of serviced receivables per annum. As the Company estimates the fee it receives in return for its obligation to service these receivables at fair value, no servicing assets or liabilities are recognized. Servicing fees recognized were not material and are recorded as a reduction of Selling, General and Administrative Expenses within the Condensed Consolidated Statements of Operations.






- 19 -

Alliance One International, Inc. and Subsidiaries

16. SALE OF RECEIVABLES (continued)

The agreements for the second and third securitization programs also allow the Company to receive a cash payment and a deferred purchase price receivable for sold receivables. These are uncommitted programs, whereby the Company offers receivables for sale to the respective unaffiliated financial institution, which are then subject to acceptance by the unaffiliated financial institution. Following the sale and transfer of the receivables to the unaffiliated financial institution, the receivables are isolated from the Company and its affiliates, and effective control of the receivables is passed to the unaffiliated financial institution, which
has all rights, including the right to pledge or sell the receivables. The Company receives no servicing fee from the unaffiliated financial institution and as a result, has established a servicing liability based upon unobservable inputs, primarily discounted cash flow. This liability is recorded in Accrued Expenses and Other Current Liabilities in the Condensed Consolidated Balance Sheets. The investment limits under these agreements are $35,000 and $100,000, respectively.
          Under the programs, all of the receivables sold for cash are removed from the Condensed Consolidated Balance Sheets and the net cash proceeds received by the Company are included as cash provided by operating activities in the Condensed Consolidated Statements of Cash Flows. A portion of the purchase price for the receivables is paid by the unaffiliated financial institutions in cash and the balance is a deferred purchase price receivable, which is paid as payments on the receivables are collected from account debtors. The deferred purchase price receivable represents a continuing involvement and a beneficial interest in the transferred financial assets and is recognized at fair value as part of the sale transaction. The deferred purchase price receivables are included in Trade and Other Receivables, Net in the Condensed Consolidated Balance Sheets and are valued using unobservable inputs (i.e., level three inputs), primarily discounted cash flow. As servicer of these facilities, the Company may receive funds that are due to the unaffiliated financial institutions which are net settled on the next settlement date. Trade and Other Receivables, Net in the Condensed Consolidated Balance Sheets has been reduced by $22,090, $13,721 and $20,396 as a result of the net settlement as of June 30, 2015 and 2014 and March 31, 2015, respectively. See Note 17 "Fair Value Measurements" to the "Notes to Condensed Consolidated Financial Statements" for further information.
          The difference between the carrying amount of the receivables sold under these programs and the sum of the cash and fair value of the other assets received at the time of transfer is recognized as a loss on sale of the related receivables and recorded in Other Income (Expense) in the Condensed Consolidated Statements of Operations.

          The following table summarizes the Company’s accounts receivable securitization information as of the dates shown:
 
June 30,
 
March 31,
 
2015
2014
 
2015
Receivables outstanding in facility
$
109,400

$
70,506

 
$
235,162

Beneficial interest
$
23,256

$
24,883

 
$
40,712

Servicing liability
$
22

$
43

 
$
131

   Cash proceeds for the three months ended June 30:
 
 
 
 
   Cash purchase price
$
82,672

$
41,637

 
$
622,844

   Deferred purchase price
44,663

38,502

 
229,573

   Service fees
167

172

 
589

   Total
$
127,502

$
80,311

 
$
853,006


17. FAIR VALUE MEASUREMENTS

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. A three-level valuation hierarchy based upon observable and non-observable inputs is utilized. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. Preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:

Level 1 - Quoted prices for identical assets or liabilities in active markets.
Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 - Significant inputs to the valuation model are unobservable.

          The Company's financial assets and liabilities measured at fair value include derivative instruments, securitized beneficial interests and guarantees. The application of the fair value guidance to the non-financial assets and liabilities primarily includes assessments of investments in subsidiaries, goodwill and other intangible assets and long-lived assets for potential impairment.
          Following are descriptions of the valuation methodologies the Company uses to measure different assets or liabilities at fair value.

- 20 -

Alliance One International, Inc. and Subsidiaries

17. FAIR VALUE MEASUREMENTS (continued)

Debt
The fair value of debt is measured for purpose of disclosure. Debt is shown at historical value in the Condensed Consolidated Balance Sheets. When possible, to measure the fair value of its debt the Company uses quoted market prices of its own debt with approximately the same remaining maturities. When this is not possible, the fair value of debt is calculated using discounted cash flow models with interest rates based upon market based expectations, the Company's credit risk and the contractual terms of the debt instrument. The Company also has portions of its debt with maturities of one year or less for which book value is a reasonable approximation of the fair value of this debt. The fair value of debt is considered to fall within Level 2 of the fair value hierarchy as significant value drivers such as interest rates are readily observable. The carrying value and estimated fair value of the Company's Long-Term Debt are shown in the table below.
 
June 30, 2015
June 30, 2014
March 31, 2015
Carrying value
$
926,953

$
829,752

$
741,837

Estimated fair value
855,886

864,938

653,548


Derivative financial instruments
The Company's derivatives consist of foreign currency contracts. The fair value of the derivatives are determined using a discounted cash flow analysis on the expected future cash flows of each derivative. This analysis utilizes observable market data including forward yield curves and implied volatilities to determine the market's expectation of the future cash flows of the variable component. The fixed and variable components of the derivative are then discounted using calculated discount factors developed based on the LIBOR swap rate and are netted to arrive at a single valuation for the period. The Company also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. As of June 30, 2015 and 2014 and March 31, 2015 the inputs used to value the Company's derivatives fall within Level 2 of the fair value hierarchy. However, credit valuation adjustments associated with its derivatives could utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. Should the use of such credit valuation adjustment estimates result in a significant impact on the overall valuation, this would require reclassification to Level 3.

Securitized beneficial interests
The fair value of securitized beneficial interests is based upon a valuation model that calculates the present value of future expected cash flows using key assumptions for payment speeds and discount rates. The assumptions for payment speed are based on the Company's historical experience. The discount rates are based upon market trends and anticipated performance relative to the particular assets securitized which have been assumed to be commercial paper rate plus a margin or LIBOR plus a margin. Due to the use of the Company's own assumptions and the uniqueness of these transactions, securitized beneficial interests fall within Level 3 of the fair value hierarchy. Since the discount rate and the payment speed are components of the same equation, a change in either by 10% or 20% would change the value of the recorded beneficial interest at June 30, 2015 by $72 and $144, respectively.

Guarantees
The Company guarantees funds issued to tobacco suppliers by third party lending institutions and also guarantees funds borrowed by certain unconsolidated subsidiaries. The fair value of guarantees is based upon either the premium the Company would require to issue the same inputs or historical loss rates and as such these guarantees fall into Level 3 of the fair value hierarchy.

          Tobacco supplier guarantees - The Company provides guarantees to third parties for indebtedness of certain tobacco suppliers to finance their crops. The fair value of these guarantees is determined using historical loss rates on both guaranteed and non-guaranteed tobacco supplier loans. Should the loss rates change 10% or 20%, the fair value of the guarantee at June 30, 2015 would change by $690 or $1,366, respectively.

          Unconsolidated subsidiary guarantees - The fair value of these guarantees is determined using a discounted cash flow model based on the differential between interest rates available with and without the guarantees. The fair value of these guarantees is most closely tied to the theoretical interest rate differential. Should interest rates used in the model change by 10% or 20%, the fair value of the guarantee, at June 30, 2015 would change by $525 or $1,039, respectively.




- 21 -

Alliance One International, Inc. and Subsidiaries

17. FAIR VALUE MEASUREMENTS (continued)

Input Hierarchy of Items Measured at Fair Value on a Recurring Basis

The following table summarizes the items measured at fair value on a recurring basis:

 
June 30, 2015
 
June 30, 2014
 
March 31, 2015
 
 
Total Assets /
 
 
 
Total Assets /
 
 
 
Total Assets /
 
 
Liabilities
 
 
 
Liabilities
 
 
 
Liabilities
 
Level 2
Level 3
at Fair Value
 
Level 2
Level 3
at Fair Value
 
Level 2
Level 3
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
$
609

$

$
609

 
$
1,550

$

$
1,550

 
$
1,373

$

$
1,373

Securitized beneficial interests

23,256

23,256

 

24,883

24,883

 

40,712

40,712

Total Assets
$
609

$
23,256

$
23,865

 
$
1,550

$
24,883

$
26,433

 
$
1,373

$
40,712

$
42,085

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Guarantees
$

$
7,723

$
7,723

 
$

$
7,262

$
7,262

 
$

$
8,650

$
8,650

Derivative financial instruments



 



 



Total liabilities
$

$
7,723

$
7,723

 
$

$
7,262

$
7,262

 
$

$
8,650

$
8,650


Reconciliation of Change in Recurring Level 3 Balances

The following tables present the changes in Level 3 instruments measured on a recurring basis.

 
Three Months Ended June 30, 2015
 
Securitized Beneficial Interests
Guarantees
Beginning Balance, March 31, 2015
$
40,712

$
8,650

   Issuances of guarantees/sales of receivables
33,782

4,557

   Settlements
(51,167
)
(5,484
)
   Losses recognized in earnings
(71
)

Ending Balance June 30, 2015
$
23,256

$
7,723


 
Three Months Ended June 30, 2014
 
Securitized Beneficial Interest
Guarantees
Beginning Balance, March 31, 2014
$
35,559

$
7,344

   Issuances of guarantees/sales of receivables
21,513

4,281

   Settlements
(31,725
)
(4,363
)
   Losses recognized in earnings
(464
)

Ending Balance June 30, 2014
$
24,883

$
7,262


The amount of unrealized losses relating to assets still held at the respective dates of June 30, 2015 and 2014 and March 31, 2015 were $733, $509 and $2,034 on securitized beneficial interests.
          Gains and losses included in earnings are reported in Other Income.




- 22 -

Alliance One International, Inc. and Subsidiaries

17. FAIR VALUE MEASUREMENTS (continued)

Information About Fair Value Measurements Using Significant Unobservable Inputs

The following table summarizes significant unobservable inputs and the valuation techniques thereof at June 30, 2015:

 
Fair Value at June 30, 2015
Unobservable Input
Range (Weighted Average)
Securitized Beneficial Interests
$
23,256

 
Discounted Cash Flow
Discount Rate
2.73% to 2.79%

 
 
 
 
Payment Speed
82 to 99 days

Tobacco Supplier Guarantees
$
2,075

 
Historical Loss
Historical Loss
10.80% to 15.77%

Tobacco Supplier Guarantees
$
2,923

 
Discounted Cash Flow
Market Interest Rate
13.00% to 21.95%

Unconsolidated Subsidiary Guarantees
$
2,725

 
Discounted Cash Flow
Market Interest Rate
12.00
%


18. RELATED PARTY TRANSACTIONS

The Company’s operating subsidiaries engage in transactions with related parties in the normal course of business. The following is a summary of balances and transactions with related parties of the Company:

 
June 30, 2015
June 30, 2014
March 31, 2015
Balances:
 
 
 
Accounts receivable, related parties
$
89,285

$
76,672

$
41,816

Due to related parties
22,920

8,824

58,512


 
 
Three Months Ended
June 30,
 
 
2015
2014
Transactions:
 
 
 
   Sales
 
$
7,563

$

   Purchases
 
22,651

18,100


          The Company’s operating subsidiaries have entered into transactions with affiliates of the Company for the purpose of procuring or processing inventory.
          The Company’s balances due to and from related parties are primarily with its deconsolidated Zimbabwe subsidiary. The remaining related party balances and transactions relate to the Company’s equity basis investments in companies located in Asia, South America, North America and Europe which purchase and process tobacco or produce consumable e-liquids.

19. INVESTEE COMPANIES

The Company has equity method investments in companies in India, Thailand, Turkey and Brazil that purchase and process tobacco. The investees and ownership percentages are as follows: Alliance One Industries India Private Ltd. (India) 49%, Siam Tobacco Export Company (Thailand) 49%, Adams International Ltd. (Thailand) 49%, Oryantal Tutun Paketleme 50%, and China Brasil Tobacos Exportadora SA (“CBT”) 49%. On April 2, 2014, the Company completed the purchase of a 50% interest in Purilum, LLC, a U.S. company that develops, produces, and sells consumable e-liquids to manufacturers and distributors of e-vapor products.
          On March 26, 2014, upon the disposition of 51% interest in CBT, the difference between the book basis of the Company’s 49% interest and the fair value of the investment recorded created a basis difference of $15,460. The Company evaluated the contributed assets and identified basis differences in certain accounts, including inventory, intangible assets and deferred taxes. The basis differences are being amortized over the respective estimated lives of these assets and liabilities, which range from one to ten years. The Company’s earnings from the equity method investment are reduced by amortization expense related to these basis differences. At June 30, 2015, the basis difference was $12,855.

- 23 -

Alliance One International, Inc. and Subsidiaries

20. SUBSEQUENT EVENT

On July 23, 2015, the Company’s deconsolidated Zimbabwe subsidiary experienced a fire at its warehouse located in Harare which stored a portion of the green tobacco from the most recent harvest in that country. In addition to destroying green tobacco, the fire severely damaged the building and other fixed assets. The Company maintains insurance which provides for the recovery of loss from fire, including lost profit. The timing, and the exact amount, of insurance recovery related to the Harare fire is uncertain and an extended delay in receiving the full anticipated insurance recovery could adversely affect liquidity.





- 24 -

Alliance One International, Inc. and Subsidiaries

Item 2.    Management’s Discussion and Analysis of
                Financial Condition and Results of Operations

Beginning April 1, 2015, the Company's management ceased evaluating performance of its value added services as a separate operating segment. The Company's cut rag and other specialty products and services are now combined within the geographic operating segments in which they operate. In reviewing its operating segments, based on changes in its business, the Company has now concluded that the economic characteristics of North America are dissimilar from the other operating segments. As a result, the Company is disclosing North America separately and has aggregated the remaining four operating segments, Africa, Asia, Europe and South America into one reportable segment "Other Regions."


EXECUTIVE OVERVIEW

The following executive overview is intended to provide significant highlights of the discussion and analysis that follows.

Financial Results

Despite global oversupply and reduced average sales prices, our sales for the first quarter improved 5.9% versus last year primarily due to increased volumes shipped from South America and enhanced customer demand for Asian products. Gross profit and gross profit as a percentage of sales decreased driven by Brazilian Real hedging expense, change in product mix, customer processing requirements and the weather-related delay in crop timing. Selling, general and administrative expenses decreased mainly due to lower travel and legal and professional fees. Restructuring and asset impairment charges in the first quarter were primarily attributable to impairment of advances to tobacco suppliers and property in Africa, due to our restructuring initiative that began in the fourth quarter of last fiscal year. Operating income decreased primarily due to the current period restructuring charges.
       
Liquidity

Our liquidity requirements are affected by various factors including crop seasonality, foreign currency and interest rates, green tobacco prices, customer mix, crop size and quality. Again, this year, working capital and cash cycle improvements are focal areas. Our improved cost structure and well positioned inventories are important elements. Inventories are positioned below our internal plan and are below last year’s quarter-end. In addition, total debt less cash decreased $80.7 million when compared to the prior year, driven by the inventory reduction on lower green tobacco prices and a slow start to the current buying season. We will continue to monitor and adjust funding sources as needed to enhance and drive various business opportunities that maintain flexibility and meet cost expectations.

Outlook

Global markets are still in oversupply with some regions beginning to tighten. Market prices paid in U.S dollars for suppliers’ green tobacco have again been generally lower this year, and conditions highlighted since the end of fiscal year 2014 when global oversupply was building have continued. We anticipate that oversupply will further correct through the current crop cycle. The South American and African markets have been delayed by 4 to 6 weeks this year mainly related to weather. As a result, we have experienced a slow start that is expected to improve through the year with sales building each subsequent quarter and resulting in improved full-year revenue when compared to last fiscal year. We continue to make progress toward our global plans and strategies. Those plans include investing in sustainable tobacco production where appropriate returns are achievable, eliminating costs from the supply chain and optimizing our global footprint to match future customer requirements. We have made solid progress in all these initiatives during the quarter and expect execution of these plans to improve our results and shareholder value.

















- 25 -

Alliance One International, Inc. and Subsidiaries

RESULTS OF OPERATIONS:

Condensed Consolidated Statement of Operations and Supplemental Information
 
Three Months Ended
 
 
June 30,
 
 
 
 
Change
 
 
 
(in millions, except per kilo amounts)
2015
 
$

 
%
 
2014
 
Kilos sold
55.6

 
7.9

 
16.6

 
47.7

 
Tobacco sales and other operating revenues:
 
 
 
 
 
 
 
 
     Sales and other operating revenues
$
243.7

 
$
11.5

 
5.0

 
$
232.2

 
     Average price per kilo
4.38

 
(0.49
)
 
(10.1
)
 
4.87

 
Processing and other revenues
20.1

 
3.3

 
19.6

 
16.8

 
     Total sales and other operating revenues
263.8

 
14.8

 
5.9

 
249.0

 
Tobacco cost of goods sold:
 
 
 
 
 
 
 
 
     Tobacco costs
203.1

 
7.7

 
3.9

 
195.4

 
     Transportation, storage and other period costs
9.2

 
(1.7
)
 
(15.6
)
 
10.9

 
     Derivative financial instrument and
          exchange losses
3.6

 
4.8

 
(400.0
)
 
(1.2
)
 
     Total tobacco cost of goods sold
215.9

 
10.8

 
5.3

 
205.1

 
     Average cost per kilo
3.88

 
(0.42
)
 
(9.7
)
 
4.30

 
Processing and other revenues cost of services sold
13.7

 
4.9

 
55.7

 
8.8

 
     Total cost of goods and services sold
229.6

 
15.7

 
7.3

 
213.9

 
Gross profit
34.2

 
(0.9
)
 
(2.6
)
 
35.1

 
Selling, general and administrative expenses
30.0

 
(1.3
)
 
(4.2
)
 
31.3

 
Other income
0.6

 
(0.2
)
 
(25.0
)
 
0.8

 
Restructuring and asset impairment charges
2.9

 
2.9

 
100.0

 

 
Operating income
1.9

 
(2.7
)
 
(58.7
)
 
4.6

 
Interest expense
27.7

 
0.8

 
3.0

 
26.9

 
Interest income
1.4

 

 

 
1.4

 
Income tax expense (benefit)
(1.4
)
 
1.5

 
51.7

 
(2.9
)
 
Equity in net income (loss) of investee companies
0.1

 
0.6

 
120.0

 
(0.5
)
 
Income (loss) attributable to noncontrolling interests

 

 

 

 
Loss attributable to Alliance One International, Inc.
$
(22.9
)
 
$
(4.3
)
*
(23.1
)
 
$
(18.6
)
*
 
 
 
 
 
 
 
 
 
  *  Amounts do not equal column totals due to rounding
 



Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014
Summary. Total sales and other operating revenues increased 5.9% to $263.8 million primarily due to a 16.6% increase in volumes resulting from the timing of shipments in South America and increased customer demand in Asia. Changes in product mix and customer mix in Asia lowered average sales prices and average tobacco costs on a per kilo basis. Processing revenue and cost of services increases are primarily related to processing for our former Brazilian subsidiary. As a result of the change in currency movement, product mix and customer processing requirements, gross margin decreased 2.6% to $34.2 million and gross margin as a percentage of sales decreased from 14.1% to 13.0%. Selling, general and administrative expense ("SG&A") decreased primarily from lower travel and legal and professional fees. Restructuring and asset impairment charges in the current period are primarily attributable to impairment of advances to tobacco suppliers and real property in Africa as a result of our restructuring initiative that began in the prior fiscal year. Due to the changes in our results for the quarter, operating income decreased 58.7% to $1.9 million.
Our interest costs increased from the prior year primarily due to higher amortization of debt costs as lower average borrowings were offset by higher average rates. Our effective tax rate was 5.6% this year compared to 13.9% last year. The variance in the effective tax rate between this year and last year is the result of many factors that include but are not limited to differences in forecasted income for the respective years; differences in year-to-date income for the quarters; certain losses for which no tax benefit is recorded; and, differences between discrete items recognized for the quarters that include changes in valuation allowanced, net exchanges losses on income tax accounts and net exchange gains related to liabilities for unrecognized tax benefits.

- 26 -

Alliance One International, Inc. and Subsidiaries

Item 2.    Management’s Discussion and Analysis of
        Financial Condition and Results of Operations
(continued)

Results of Operations (continued)

Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014 (continued)

North America Region
North America Region Supplemental Information
 
Three Months Ended
 
 
 
June 30,
 
 
 
 
 
Change
 
 
 
2015

 
$

 
%

 
2014

Kilos sold
5.9

 
(0.1
)
 
(1.7
)
 
6.0

Tobacco sales and other operating revenues:
 
 
 
 
 
 
 
     Sales and other operating revenues
$
27.0

 
$
(2.7
)
 
(9.1
)
 
$
29.7

     Average price per kilo
4.58

 
(0.37
)
 
(7.5
)
 
4.95

Processing and other revenues
3.3

 
(2.4
)
 
(42.1
)
 
5.7

     Total sales and other operating revenues
30.3

 
(5.1
)
 
(14.4
)
 
35.4

Tobacco cost of goods sold:
 
 
 
 
 
 
 
     Tobacco costs
21.3

 
(2.5
)
 
(10.5
)
 
23.8

     Transportation, storage and other period costs
1.7

 
0.5

 
41.7

 
1.2

     Derivative financial instrument and exchange losses
0.7

 
0.5

 
250.0

 
0.2

     Total tobacco cost of goods sold
23.7

 
(1.5
)
 
(6.0
)
 
25.2

     Average cost per kilo
4.02

 
(0.18
)
 
(4.4
)
 
4.20

Processing and other revenues cost of services sold
1.9

 
(1.5
)
 
(44.1
)
 
3.4

     Total cost of goods and services sold
25.6

 
(3.0
)
 
(10.5
)
 
28.6

Gross profit
4.7

 
(2.1
)
 
(30.9
)
 
6.8

Selling, general and administrative expenses
4.1

 
(0.8
)
 
(16.3
)
 
4.9

Other income

 

 

 

Restructuring and asset impairment charges