x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Indiana
|
35-1140070
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
150 N. Radnor Chester Road, Suite A305, Radnor, Pennsylvania
|
19087
|
(Address of principal executive offices)
|
(Zip Code)
|
Item
|
Page
|
||||
PART I
|
|||||
1.
|
Financial Statements
|
1 | |||
2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
48 | |||
Forward-Looking Statements – Cautionary Language
|
48 | ||||
Introduction
|
49 | ||||
Executive Summary
|
49 | ||||
Critical Accounting Policies and Estimates
|
50 | ||||
Acquisitions and Dispositions
|
53 | ||||
Results of Consolidated Operations
|
53 | ||||
Results of Annuities
|
55 | ||||
Results of Retirement Plan Services
|
61 | ||||
Results of Life Insurance
|
67 | ||||
Results of Group Protection
|
74 | ||||
Results of Other Operations
|
77 | ||||
Realized Gain (Loss) and Benefit Ratio Unlocking
|
79 | ||||
Consolidated Investments
|
81 | ||||
Review of Consolidated Financial Condition
|
96 | ||||
Liquidity and Capital Resources
|
96 | ||||
Other Matters
|
100 | ||||
Other Factors Affecting Our Business
|
100 | ||||
Recent Accounting Pronouncements
|
100 | ||||
3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
100 | |||
4.
|
Controls and Procedures
|
104 | |||
PART II
|
|||||
1.
|
Legal Proceedings
|
104 | |||
1A.
|
Risk Factors
|
104 | |||
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
105 | |||
6.
|
Exhibits
|
105 | |||
Signatures
|
106 | ||||
Exhibit Index for the Report on Form 10-Q
|
E-1 |
|
|
|
|
|
|
As of
|
As of
|
||||
|
|
|
|
|
|
September 30,
|
December 31,
|
||||
|
|
|
|
|
2012
|
2011
|
|||||
|
|
|
|
|
|
(Unaudited)
|
|
|
|||
ASSETS
|
|
|
|
|
|||||||
Investments:
|
|
|
|
|
|||||||
|
Available-for-sale securities, at fair value:
|
|
|
|
|
||||||
|
|
Fixed maturity securities (amortized cost: 2012 - $71,778; 2011 - $68,988)
|
$
|
81,179
|
$
|
75,433
|
|||||
|
|
Variable interest entities' fixed maturity securities (amortized cost: 2012 - $676; 2011 - $673)
|
|
706
|
|
700
|
|||||
|
|
Equity securities (cost: 2012 - $143; 2011 - $135)
|
|
156
|
|
139
|
|||||
|
Trading securities
|
|
2,650
|
|
2,675
|
||||||
|
Mortgage loans on real estate
|
|
6,690
|
|
6,942
|
||||||
|
Real estate
|
|
112
|
|
137
|
||||||
|
Policy loans
|
|
2,780
|
|
2,884
|
||||||
|
Derivative investments
|
|
3,072
|
|
3,151
|
||||||
|
Other investments
|
|
1,123
|
|
1,069
|
||||||
|
|
|
Total investments
|
|
98,468
|
|
93,130
|
||||
Cash and invested cash
|
|
4,373
|
|
4,510
|
|||||||
Deferred acquisition costs and value of business acquired
|
|
5,813
|
|
6,776
|
|||||||
Premiums and fees receivable
|
|
366
|
|
408
|
|||||||
Accrued investment income
|
|
1,067
|
|
981
|
|||||||
Reinsurance recoverables
|
|
6,424
|
|
6,526
|
|||||||
Funds withheld reinsurance assets
|
|
846
|
|
874
|
|||||||
Goodwill
|
|
2,273
|
|
2,273
|
|||||||
Other assets
|
|
2,502
|
|
2,536
|
|||||||
Separate account assets
|
|
93,326
|
|
83,477
|
|||||||
|
|
|
|
Total assets |
$
|
215,458
|
$
|
201,491
|
|||
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|||||||
Liabilities
|
|
|
|
|
|||||||
Future contract benefits
|
$
|
19,232
|
$
|
19,813
|
|||||||
Other contract holder funds
|
|
70,706
|
|
69,466
|
|||||||
Short-term debt
|
|
200
|
|
300
|
|||||||
Long-term debt
|
|
5,494
|
|
5,391
|
|||||||
Reinsurance related embedded derivatives
|
|
215
|
|
168
|
|||||||
Funds withheld reinsurance liabilities
|
|
987
|
|
1,045
|
|||||||
Deferred gain on business sold through reinsurance
|
|
338
|
|
394
|
|||||||
Payables for collateral on investments
|
|
4,566
|
|
3,733
|
|||||||
Variable interest entities' liabilities
|
|
121
|
|
193
|
|||||||
Other liabilities
|
|
5,036
|
|
4,273
|
|||||||
Separate account liabilities
|
|
93,326
|
|
83,477
|
|||||||
|
|
|
|
Total liabilities
|
|
200,221
|
|
188,253
|
|||
|
|
|
|
|
|
|
|
|
|
||
Contingencies and Commitments (See Note 9)
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||
Stockholders' Equity
|
|
|
|
|
|||||||
Preferred stock - 10,000,000 shares authorized; Series A - 9,532 and 10,072 sharesissued and outstanding as of September 30, 2012, and December 31, 2011, respectively
|
|
-
|
|
-
|
|||||||
Common stock - 800,000,000 shares authorized; 275,073,618 and 291,319,222 shares issued and outstanding as of September 30, 2012, and December 31, 2011, respectively
|
|
7,214
|
|
7,590
|
|||||||
Retained earnings
|
|
3,873
|
|
2,969
|
|||||||
Accumulated other comprehensive income (loss)
|
|
4,150
|
|
2,679
|
|||||||
|
|
|
|
Total stockholders' equity
|
|
15,237
|
|
13,238
|
|||
|
|
|
|
|
Total liabilities and stockholders' equity
|
$
|
215,458
|
$
|
201,491
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|||||||||
|
|
|
|
|
|
|
Months Ended
|
|
Months Ended
|
|||||||||
|
|
|
|
|
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Insurance premiums
|
$
|
606
|
|
$
|
559
|
|
$
|
1,825
|
|
$
|
1,721
|
|||||||
Insurance fees
|
|
990
|
|
|
864
|
|
|
2,784
|
|
|
2,582
|
|||||||
Net investment income
|
|
1,146
|
|
|
1,151
|
|
|
3,509
|
|
|
3,522
|
|||||||
Realized gain (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total other-than-temporary impairment losses on securities
|
|
(47
|
)
|
|
(44
|
)
|
|
(194
|
)
|
|
(135
|
) | |||||
|
Portion of loss recognized in other comprehensive income
|
|
15
|
|
|
18
|
|
|
82
|
|
|
37
|
||||||
|
|
Net other-than-temporary impairment losses on securitiesrecognized in earnings
|
|
(32
|
)
|
|
(26
|
)
|
|
(112
|
)
|
|
(98
|
) | ||||
|
|
Realized gain (loss), excluding other-than-temporaryimpairment losses on securities
|
|
102
|
|
|
(137
|
)
|
|
140
|
|
|
(72
|
) | ||||
|
|
|
Total realized gain (loss) |
|
70
|
|
|
(163
|
)
|
|
28
|
|
|
(170
|
) | |||
Amortization of deferred gain on business sold through reinsurance
|
|
19
|
|
|
19
|
|
|
56
|
|
|
56
|
|||||||
Other revenues and fees
|
|
123
|
|
|
117
|
|
|
366
|
|
|
362
|
|||||||
|
|
Total revenues
|
|
2,954
|
|
|
2,547
|
|
|
8,568
|
|
|
8,073
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest credited
|
|
610
|
|
|
625
|
|
|
1,851
|
|
|
1,864
|
|||||||
Benefits
|
|
811
|
|
|
664
|
|
|
2,615
|
|
|
2,527
|
|||||||
Commissions and other expenses
|
|
1,047
|
|
|
1,024
|
|
|
2,731
|
|
|
2,467
|
|||||||
Interest and debt expense
|
|
68
|
|
|
79
|
|
|
203
|
|
|
223
|
|||||||
|
Total expenses
|
|
2,536
|
|
|
2,392
|
|
|
7,400
|
|
|
7,081
|
||||||
|
|
Income (loss) from continuing operations before taxes
|
|
418
|
|
|
155
|
|
|
1,168
|
|
|
992
|
|||||
|
|
Federal income tax expense (benefit)
|
|
45
|
|
|
(6
|
)
|
|
224
|
|
|
214
|
|||||
|
|
|
Income (loss) from continuing operations
|
|
373
|
|
|
161
|
|
|
944
|
|
|
778
|
||||
|
|
|
Income (loss) from discontinued operations, net of federalincome taxes
|
|
29
|
|
|
(8
|
)
|
|
27
|
|
|
(8
|
) | |||
|
|
|
|
Net income (loss) |
|
402
|
|
|
153
|
|
|
971
|
|
|
770
|
|||
|
|
|
|
Other comprehensive income (loss), net of tax |
|
771
|
|
|
1,437
|
|
|
1,471
|
|
|
1,813
|
|||
|
|
|
|
|
Comprehensive income (loss) |
$
|
1,173
|
|
$
|
1,590
|
|
$
|
2,442
|
|
$
|
2,583
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share - Basic
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations
|
$
|
1.35
|
|
$
|
0.53
|
|
$
|
3.33
|
|
$
|
2.51
|
|||||||
Income (loss) from discontinued operations
|
|
0.10
|
|
|
(0.03
|
)
|
|
0.10
|
|
|
(0.03
|
) | ||||||
|
Net income (loss)
|
$
|
1.45
|
|
$
|
0.50
|
|
$
|
3.43
|
|
$
|
2.48
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share - Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations
|
$
|
1.31
|
|
$
|
0.50
|
|
$
|
3.26
|
|
$
|
2.43
|
|||||||
Income (loss) from discontinued operations
|
|
0.10
|
|
|
(0.03
|
)
|
|
0.09
|
|
|
(0.03
|
) | ||||||
|
Net income (loss)
|
$
|
1.41
|
|
$
|
0.47
|
|
$
|
3.35
|
|
$
|
2.40
|
|
For the Nine
|
|||||||
|
Months Ended
|
|||||||
|
September 30,
|
|||||||
|
2012
|
2011
|
||||||
|
|
|
||||||
Common Stock |
|
|
||||||
Balance as of beginning-of-year | $ | 7,590 | $ | 8,124 | ||||
Stock compensation/issued for benefit plans | 24 | 13 | ||||||
Retirement of common stock/cancellation of shares | (400 | ) | (345 | ) | ||||
Balance as of end-of-period | 7,214 | 7,792 | ||||||
|
||||||||
Retained Earnings | ||||||||
Balance as of beginning-of-year | 2,969 | 3,934 | ||||||
Cumulative effect from adoption of new accounting standards | - | (1,095 | ) | |||||
Net income (loss) | 971 | 770 | ||||||
Retirement of common stock | - | (30 | ) | |||||
Dividends declared: Common (2012 - $0.240; 2011 - $0.150) | (67 | ) | (48 | ) | ||||
Balance as of end-of-period | 3,873 | 3,531 | ||||||
|
||||||||
Accumulated Other Comprehensive Income (Loss) | ||||||||
Balance as of beginning-of-year | 2,679 | 748 | ||||||
Cumulative effect from adoption of new accounting standards | - | 103 | ||||||
Other comprehensive income (loss), net of tax | 1,471 | 1,813 | ||||||
Balance as of end-of-period | 4,150 | 2,664 | ||||||
Total stockholders' equity as of end-of-period
|
$ | 15,237 | $ | 13,987 |
|
For the Nine
|
|||||||
|
Months Ended
|
|||||||
|
September 30,
|
|||||||
|
2012
|
2011
|
||||||
Cash Flows from Operating Activities |
|
|
||||||
Net income (loss) | $ | 971 | $ | 770 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Deferred acquisition costs, value of business acquired, deferred sales inducements and deferred front-end loads deferrals and interest, net of amortization | (96 | ) | (44 | ) | ||||
Trading securities purchases, sales and maturities, net | 124 | 33 | ||||||
Change in premiums and fees receivable | 42 | (48 | ) | |||||
Change in accrued investment income | (86 | ) | (90 | ) | ||||
Change in future contract benefits and other contract holder funds | (264 | ) | 141 | |||||
Change in reinsurance related assets and liabilities | 71 | (210 | ) | |||||
Change in federal income tax accruals | 44 | 255 | ||||||
Realized (gain) loss | (28 | ) | 170 | |||||
(Gain) loss on early extinguishment of debt | - | 8 | ||||||
Amortization of deferred gain on business sold through reinsurance | (56 | ) | (56 | ) | ||||
(Gain) loss on disposal of discontinued operations | 1 | 3 | ||||||
Other | (57 | ) | 2 | |||||
Net cash provided by (used in) operating activities
|
666 | 934 | ||||||
|
||||||||
Cash Flows from Investing Activities | ||||||||
Purchases of available-for-sale securities | (8,437 | ) | (8,540 | ) | ||||
Sales of available-for-sale securities | 965 | 1,274 | ||||||
Maturities of available-for-sale securities | 4,471 | 3,988 | ||||||
Purchases of other investments | (1,418 | ) | (2,202 | ) | ||||
Sales or maturities of other investments | 1,622 | 2,336 | ||||||
Increase (decrease) in payables for collateral on investments | 833 | 2,196 | ||||||
Other | (103 | ) | (63 | ) | ||||
Net cash provided by (used in) investing activities
|
(2,067 | ) | (1,011 | ) | ||||
|
||||||||
Cash Flows from Financing Activities | ||||||||
Payment of long-term debt, including current maturities | (300 | ) | (275 | ) | ||||
Issuance of long-term debt, net of issuance costs | 300 | 298 | ||||||
Increase (decrease) in commercial paper, net | - | (100 | ) | |||||
Deposits of fixed account values, including the fixed portion of variable | 7,612 | 8,187 | ||||||
Withdrawals of fixed account values, including the fixed portion of variable | (4,103 | ) | (3,750 | ) | ||||
Transfers to and from separate accounts, net | (1,775 | ) | (1,763 | ) | ||||
Common stock issued for benefit plans and excess tax benefits | (3 | ) | (6 | ) | ||||
Repurchase of common stock | (400 | ) | (375 | ) | ||||
Dividends paid to common and preferred stockholders | (67 | ) | (48 | ) | ||||
Net cash provided by (used in) financing activities
|
1,264 | 2,168 | ||||||
|
||||||||
Net increase (decrease) in cash and invested cash, including discontinued operations | (137 | ) | 2,091 | |||||
Cash and invested cash, including discontinued operations, as of beginning-of-year | 4,510 | 2,741 | ||||||
Cash and invested cash, including discontinued operations, as of end-of-period | $ | 4,373 | $ | 4,832 |
|
|
|
|
As of December 31,
|
|
||||
|
|
|
|
2011
|
|
2010
|
|
||
Assets
|
|
|
|
|
|
|
|||
Deferred acquisition costs
|
$
|
(1,415
|
)
|
$
|
(1,516
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|||
Other liabilities - deferred income taxes
|
$
|
(490
|
)
|
$
|
(524
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|||
|
Retained earnings
|
|
(1,157
|
)
|
|
(1,095
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
232
|
|
|
103
|
|
||
|
|
Total stockholders' equity
|
|
(925
|
)
|
|
(992
|
)
|
|
|
|
|
Total liabilities and stockholders' equity
|
$
|
(1,415
|
)
|
$
|
(1,516
|
)
|
|
|
|
For the Three
|
|
For the Nine
|
|||
|
|
|
Months
|
|
Months
|
|||
|
|
|
Ended
|
|
Ended
|
|||
|
|
|
September 30,
|
|
September 30,
|
|||
|
|
|
2011
|
|
2011
|
|||
Revenues
|
|
|
|
|
|
|||
Realized gain (loss)
|
$
|
-
|
|
$
|
8
|
|||
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|||
Commissions and other expenses
|
|
15
|
|
|
(66
|
) | ||
|
Income (loss) from continuing operations before taxes
|
|
15
|
|
|
(58
|
) | |
|
Federal income tax expense (benefit)
|
|
(5
|
)
|
|
20
|
||
|
|
Income (loss) from continuing operations
|
$
|
10
|
|
$
|
(38
|
) |
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share - Basic
|
$
|
0.03
|
|
$
|
(0.12
|
) | ||
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share - Diluted
|
$
|
0.03
|
|
$
|
(0.12
|
) |
|
For the Three
|
For the Nine
|
|||||||||||||
|
Months Ended
|
Months Ended
|
|||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||
Disposal |
|
|
|
|
|||||||||||
Gain (loss) on disposal, before federal income taxes | $ | - | $ | (3 | ) | $ | (1 | ) | $ | (3 | ) | ||||
Federal income tax expense (benefit) | (29 | ) | 5 | (28 | ) | 5 | |||||||||
Gain (loss) on disposal | 29 | (8 | ) | 27 | (8 | ) | |||||||||
Income (loss) from discontinued operations
|
$ | 29 | $ | (8 | ) | $ | 27 | $ | (8 | ) |
Consolidated VIEs
|
|
Amount and Date of Issuance
|
|
|||||
|
|
$400
|
|
$200
|
|
|
|
|
December |
April
|
|
|
|||
|
|
2006
|
|
2007
|
|
|
|
Original attachment point (subordination)
|
|
5.50 |
%
|
2.05 |
%
|
|
|
Current attachment point (subordination)
|
|
4.17 |
%
|
1.48 |
%
|
|
|
Maturity
|
12/20/2016
|
|
3/20/2017
|
|
|
||
Current rating of tranche
|
|
BB-
|
|
Ba2
|
|
|
|
Current rating of underlying collateral pool
|
|
Aa1-B3
|
|
Aaa-Caa2
|
|
|
|
Number of defaults in underlying collateral pool
|
|
2
|
|
2
|
|
|
|
Number of entities
|
|
123
|
|
99
|
|
|
|
Number of countries
|
|
20
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB
|
|
B
|
|
CCC
|
|
Total
|
||||||||
Industry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial intermediaries
|
-
|
%
|
|
2.1
|
%
|
|
7.6
|
%
|
|
0.9
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
10.6
|
%
|
|
Telecommunications
|
-
|
%
|
|
-
|
%
|
|
5.5
|
%
|
|
4.5
|
%
|
|
-
|
%
|
|
0.5
|
%
|
|
-
|
%
|
|
10.5
|
%
|
|
Oil and gas
|
0.3
|
%
|
|
2.1
|
%
|
|
1.0
|
%
|
|
4.6
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
8.0
|
%
|
|
Utilities
|
-
|
%
|
|
-
|
%
|
|
2.6
|
%
|
|
2.0
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
4.6
|
%
|
|
Chemicals and plastics
|
-
|
%
|
|
-
|
%
|
|
2.3
|
%
|
|
1.2
|
%
|
|
0.3
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.8
|
%
|
|
Drugs
|
0.3
|
%
|
|
2.7
|
%
|
|
0.7
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.7
|
%
|
|
Retailers (except foodand drug)
|
-
|
%
|
|
-
|
%
|
|
2.1
|
%
|
|
0.9
|
%
|
|
0.5
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.5
|
%
|
|
Industrial equipment
|
-
|
%
|
|
-
|
%
|
|
3.0
|
%
|
|
0.3
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.3
|
%
|
|
Sovereign
|
-
|
%
|
|
0.7
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.2
|
%
|
|
Conglomerates
|
-
|
%
|
|
2.3
|
%
|
|
0.9
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.2
|
%
|
|
Forest products
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
1.6
|
%
|
|
1.4
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.0
|
%
|
|
Other
|
-
|
%
|
|
4.5
|
%
|
|
14.9
|
%
|
|
17.9
|
%
|
|
4.1
|
%
|
|
0.9
|
%
|
|
0.3
|
%
|
|
42.6
|
%
|
|
|
Total
|
0.6
|
%
|
|
14.4
|
%
|
|
41.8
|
%
|
|
35.2
|
%
|
|
6.3
|
%
|
|
1.4
|
%
|
|
0.3
|
%
|
|
100.0
|
%
|
|
|
|
As of September 30, 2012
|
|
As of December 31, 2011
|
||||||||||||||||
|
|
|
Number
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|||||
|
|
|
of
|
Notional
|
|
Carrying
|
|
of
|
|
Notional
|
|
Carrying
|
|||||||||
|
|
|
Instruments
|
Amounts
|
|
Value
|
|
Instruments
|
|
Amounts
|
|
Value
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Asset-backed credit card loan
|
|
N/A
|
$
|
-
|
|
$
|
596
|
|
|
N/A
|
|
$
|
-
|
|
$
|
592
|
||||
|
U.S. government bonds
|
|
N/A
|
|
-
|
|
|
110
|
|
|
N/A
|
|
|
-
|
|
|
108
|
||||
Excess mortality swap
|
|
1
|
|
100
|
|
|
-
|
|
|
1
|
|
|
100
|
|
|
-
|
|||||
|
|
|
Total assets (1)
|
|
1
|
$
|
100
|
|
$
|
706
|
|
|
1
|
|
$
|
100
|
|
$
|
700
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-qualifying hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Credit default swaps
|
|
2
|
$
|
600
|
|
$
|
175
|
|
|
2
|
|
$
|
600
|
|
$
|
295
|
||||
|
Contingent forwards
|
|
2
|
|
-
|
|
|
(1
|
)
|
|
2
|
|
|
-
|
|
|
(4
|
) | |||
|
|
Total non-qualifying hedges
|
|
4
|
|
600
|
|
|
174
|
|
|
4
|
|
|
600
|
|
|
291
|
|||
Federal income tax
|
|
N/A
|
|
-
|
|
|
(53
|
)
|
|
N/A
|
|
|
-
|
|
|
(98
|
) | ||||
|
|
|
Total liabilities (2)
|
|
4
|
$
|
600
|
|
$
|
121
|
|
|
4
|
|
$
|
600
|
|
$
|
193
|
(1)
|
Reported in VIEs’ fixed maturity securities on our Consolidated Balance Sheets.
|
(2)
|
Reported in VIEs’ liabilities on our Consolidated Balance Sheets.
|
For the Three
|
For the Nine
|
||||||||||||
Months Ended
|
Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Non-Qualifying Hedges |
|
|
|
|
|||||||||
Credit default swaps | $ | 58 | $ | (105 | ) | $ | 120 | $ | (92 | ) | |||
Contingent forwards | (1 | ) | 2 | (3 | ) | 1 | |||||||
Total non-qualifying hedges (1)
|
$ | 57 | $ | (103 | ) | $ | 117 | $ | (91 | ) |
(1)
|
Reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).
|
Unconsolidated VIEs
|
|
As of September 30, 2012
|
|||||||||||||||||
|
Amortized
|
Gross Unrealized
|
Fair
|
|||||||||||||||
|
Cost
|
Gains
|
Losses
|
OTTI
|
Value
|
|||||||||||||
Fixed maturity securities: |
|
|
|
|
|
|||||||||||||
Corporate bonds | $ | 58,531 | $ | 8,335 | $ | 292 | $ | 98 | $ | 66,476 | ||||||||
U.S. government bonds | 441 | 67 | - | - | 508 | |||||||||||||
Foreign government bonds | 570 | 91 | - | - | 661 | |||||||||||||
Residential mortgage-backed securities ("RMBS") | 6,278 | 530 | 11 | 60 | 6,737 | |||||||||||||
Commercial mortgage-backed securities ("CMBS") | 1,104 | 75 | 32 | 21 | 1,126 | |||||||||||||
Collateralized debt obligations ("CDOs") | 159 | - | 4 | 8 | 147 | |||||||||||||
State and municipal bonds | 3,519 | 826 | 7 | - | 4,338 | |||||||||||||
Hybrid and redeemable preferred securities | 1,176 | 95 | 85 | - | 1,186 | |||||||||||||
VIEs' fixed maturity securities | 676 | 30 | - | - | 706 | |||||||||||||
Total fixed maturity securities | 72,454 | 10,049 | 431 | 187 | 81,885 | |||||||||||||
Equity securities | 143 | 21 | 8 | - | 156 | |||||||||||||
Total AFS securities
|
$ | 72,597 | $ | 10,070 | $ | 439 | $ | 187 | $ | 82,041 |
|
As of December 31, 2011
|
|||||||||||||||||
|
Amortized
|
Gross Unrealized
|
Fair
|
|||||||||||||||
|
Cost
|
Gains
|
Losses
|
OTTI
|
Value
|
|||||||||||||
Fixed maturity securities: |
|
|
|
|
|
|||||||||||||
Corporate bonds | $ | 53,661 | $ | 6,185 | $ | 517 | $ | 68 | $ | 59,261 | ||||||||
U.S. government bonds | 439 | 55 | - | - | 494 | |||||||||||||
Foreign government bonds | 668 | 65 | - | - | 733 | |||||||||||||
RMBS | 7,690 | 548 | 73 | 126 | 8,039 | |||||||||||||
CMBS | 1,642 | 73 | 106 | 9 | 1,600 | |||||||||||||
CDOs | 121 | - | 19 | - | 102 | |||||||||||||
State and municipal bonds | 3,490 | 566 | 9 | - | 4,047 | |||||||||||||
Hybrid and redeemable preferred securities | 1,277 | 50 | 170 | - | 1,157 | |||||||||||||
VIEs' fixed maturity securities | 673 | 27 | - | - | 700 | |||||||||||||
Total fixed maturity securities | 69,661 | 7,569 | 894 | 203 | 76,133 | |||||||||||||
Equity securities | 135 | 16 | 12 | - | 139 | |||||||||||||
Total AFS securities
|
$ | 69,796 | $ | 7,585 | $ | 906 | $ | 203 | $ | 76,272 |
|
Amortized
|
Fair
|
||||||
|
Cost
|
Value
|
||||||
Due in one year or less | $ | 2,841 | $ | 2,895 | ||||
Due after one year through five years | 12,308 | 13,414 | ||||||
Due after five years through ten years | 24,171 | 27,194 | ||||||
Due after ten years | 25,593 | 30,372 | ||||||
Subtotal | 64,913 | 73,875 | ||||||
Mortgage-backed securities ("MBS") | 7,382 | 7,863 | ||||||
CDOs | 159 | 147 | ||||||
Total fixed maturity AFS securities
|
$ | 72,454 | $ | 81,885 |
|
As of September 30, 2012
|
||||||||||||||||||||
|
Less Than or Equal
|
Greater Than
|
|
||||||||||||||||||
|
to Twelve Months
|
Twelve Months
|
Total
|
||||||||||||||||||
|
|
Gross
|
|
Gross
|
|
Gross
|
|||||||||||||||
|
|
Unrealized
|
|
Unrealized
|
|
Unrealized
|
|||||||||||||||
|
Fair
|
Losses and
|
Fair
|
Losses and
|
Fair
|
Losses and
|
|||||||||||||||
|
Value
|
OTTI
|
Value
|
OTTI
|
Value
|
OTTI
|
|||||||||||||||
Fixed maturity securities: |
|
|
|
|
|
|
|||||||||||||||
Corporate bonds | $ | 1,534 | $ | 140 | $ | 1,095 | $ | 250 | $ | 2,629 | $ | 390 | |||||||||
RMBS | 257 | 41 | 226 | 30 | 483 | 71 | |||||||||||||||
CMBS | 64 | 21 | 137 | 32 | 201 | 53 | |||||||||||||||
CDOs | 20 | 8 | 57 | 4 | 77 | 12 | |||||||||||||||
State and municipal bonds | - | - | 23 | 7 | 23 | 7 | |||||||||||||||
Hybrid and redeemable preferred securities | 12 | 3 | 405 | 82 | 417 | 85 | |||||||||||||||
Total fixed maturity securities | 1,887 | 213 | 1,943 | 405 | 3,830 | 618 | |||||||||||||||
Equity securities | 8 | 1 | 4 | 7 | 12 | 8 | |||||||||||||||
Total AFS securities
|
$ | 1,895 | $ | 214 | $ | 1,947 | $ | 412 | $ | 3,842 | $ | 626 | |||||||||
|
|||||||||||||||||||||
Total number of AFS securities in an unrealized loss position | 583 |
|
As of December 31, 2011
|
||||||||||||||||||||
|
Less Than or Equal
|
Greater Than
|
|
||||||||||||||||||
|
to Twelve Months
|
Twelve Months
|
Total
|
||||||||||||||||||
|
|
Gross
|
|
Gross
|
|
Gross
|
|||||||||||||||
|
|
Unrealized
|
|
Unrealized
|
|
Unrealized
|
|||||||||||||||
|
Fair
|
Losses and
|
Fair
|
Losses and
|
Fair
|
Losses and
|
|||||||||||||||
|
Value
|
OTTI
|
Value
|
OTTI
|
Value
|
OTTI
|
|||||||||||||||
Fixed maturity securities: |
|
|
|
|
|
|
|||||||||||||||
Corporate bonds | $ | 2,848 | $ | 162 | $ | 1,452 | $ | 423 | $ | 4,300 | $ | 585 | |||||||||
RMBS | 565 | 125 | 429 | 74 | 994 | 199 | |||||||||||||||
CMBS | 178 | 15 | 146 | 100 | 324 | 115 | |||||||||||||||
CDOs | 9 | 1 | 80 | 18 | 89 | 19 | |||||||||||||||
State and municipal bonds | 31 | - | 30 | 9 | 61 | 9 | |||||||||||||||
Hybrid and redeemablepreferred securities | 324 | 23 | 353 | 147 | 677 | 170 | |||||||||||||||
Total fixed maturity securities | 3,955 | 326 | 2,490 | 771 | 6,445 | 1,097 | |||||||||||||||
Equity securities | 38 | 12 | - | - | 38 | 12 | |||||||||||||||
Total AFS securities
|
$ | 3,993 | $ | 338 | $ | 2,490 | $ | 771 | $ | 6,483 | $ | 1,109 | |||||||||
|
|||||||||||||||||||||
Total number of AFS securities in an unrealized loss position | 897 |
|
As of September 30, 2012
|
|||||||||
|
Amortized
|
Fair
|
Unrealized
|
|||||||
|
Cost
|
Value
|
Loss
|
|||||||
Total
|
|
|
|
|||||||
AFS securities backed by pools of residential mortgages
|
$ | 1,283 | $ | 1,016 | $ | 267 | ||||
AFS securities backed by pools of commercial mortgages
|
282 | 219 | 63 | |||||||
Total
|
$ | 1,565 | $ | 1,235 | $ | 330 | ||||
|
||||||||||
Subject to Detailed Analysis
|
||||||||||
AFS securities backed by pools of residential mortgages
|
$ | 1,279 | $ | 1,012 | $ | 267 | ||||
AFS securities backed by pools of commercial mortgages
|
63 | 39 | 24 | |||||||
Total
|
$ | 1,342 | $ | 1,051 | $ | 291 |
|
As of December 31, 2011
|
|||||||||
|
Amortized
|
Fair
|
Unrealized
|
|||||||
|
Cost
|
Value
|
Loss
|
|||||||
Total
|
|
|
|
|||||||
AFS securities backed by pools of residential mortgages
|
$ | 2,023 | $ | 1,553 | $ | 470 | ||||
AFS securities backed by pools of commercial mortgages
|
472 | 344 | 128 | |||||||
Total
|
$ | 2,495 | $ | 1,897 | $ | 598 | ||||
|
||||||||||
Subject to Detailed Analysis
|
||||||||||
AFS securities backed by pools of residential mortgages
|
$ | 2,015 | $ | 1,545 | $ | 470 | ||||
AFS securities backed by pools of commercial mortgages
|
126 | 61 | 65 | |||||||
Total
|
$ | 2,141 | $ | 1,606 | $ | 535 |
|
As of September 30, 2012
|
||||||||||||
|
|
|
|
Number
|
|||||||||
|
Fair
|
Gross Unrealized
|
of
|
||||||||||
|
Value
|
Losses
|
OTTI
|
Securities
|
(1) | ||||||||
Less than six months
|
$ | 13 | $ | 5 | $ | 1 | 11 | ||||||
Six months or greater, but less than nine months
|
18 | 10 | - | 5 | |||||||||
Nine months or greater, but less than twelve months
|
7 | 2 | - | 1 | |||||||||
Twelve months or greater
|
546 | 289 | 142 | 154 | |||||||||
Total | $ | 584 | $ | 306 | $ | 143 | 171 |
|
As of December 31, 2011
|
||||||||||||
|
|
|
|
Number
|
|||||||||
|
Fair
|
Gross Unrealized
|
of
|
||||||||||
|
Value
|
Losses
|
OTTI
|
Securities
|
(1) | ||||||||
Less than six months
|
$ | 385 | $ | 125 | $ | 31 | 56 | ||||||
Six months or greater, but less than nine months
|
53 | 30 | 12 | 18 | |||||||||
Nine months or greater, but less than twelve months
|
2 | - | 1 | 7 | |||||||||
Twelve months or greater
|
615 | 470 | 111 | 175 | |||||||||
Total | $ | 1,055 | $ | 625 | $ | 155 | 256 |
(1)
|
We may reflect a security in more than one aging category based on various purchase dates.
|
|
|
|
|
For the Three
|
|
For the Nine
|
|||||||||
|
|
|
|
Months Ended
|
|
Months Ended
|
|||||||||
|
|
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Balance as of beginning-of-period
|
$
|
415
|
|
$
|
340
|
|
$
|
390
|
|
$
|
319
|