x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Indiana
|
35-1140070
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
150 N. Radnor Chester Road, Suite A305, Radnor, Pennsylvania
|
19087
|
(Address of principal executive offices)
|
(Zip Code)
|
Item
|
Page
|
|||||
PART I
|
||||||
1.
|
Financial Statements
|
1
|
||||
2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
40
|
||||
Forward-Looking Statements – Cautionary Language
|
40
|
|||||
Introduction
|
41
|
|||||
Executive Summary
|
41
|
|||||
Critical Accounting Policies and Estimates
|
42
|
|||||
Acquisitions and Dispositions
|
44
|
|||||
Results of Consolidated Operations
|
45
|
|||||
Results of Annuities
|
46
|
|||||
Results of Retirement Plan Services
|
51
|
|||||
Results of Life Insurance
|
57
|
|||||
Results of Group Protection
|
64
|
|||||
Results of Other Operations
|
67
|
|||||
Realized Gain (Loss) and Benefit Ratio Unlocking
|
69
|
|||||
Consolidated Investments
|
71
|
|||||
Review of Consolidated Financial Condition
|
85
|
|||||
Liquidity and Capital Resources
|
85
|
|||||
Other Matters
|
88
|
|||||
Other Factors Affecting Our Business
|
88
|
|||||
Recent Accounting Pronouncements
|
88
|
|||||
3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
88
|
||||
4.
|
Controls and Procedures
|
91
|
||||
PART II
|
||||||
1.
|
Legal Proceedings
|
92
|
||||
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
92
|
||||
6.
|
Exhibits
|
92
|
||||
Signatures
|
93
|
|||||
Exhibit Index for the Report on Form 10-Q
|
E-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|||
ASSETS
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Available-for-sale securities, at fair value:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Fixed maturity securities (amortized cost: 2012 - $69,889; 2011 - $68,988)
|
|
$
|
76,254
|
|
|
$
|
75,433
|
|
|||||||||||||
|
|
Variable interest entities' fixed maturity securities (amortized cost: 2012 - $674; 2011 - $673)
|
|
|
702
|
|
|
|
700
|
|
|||||||||||||
|
|
Equity securities (cost: 2012 - $114; 2011 - $135)
|
|
|
126
|
|
|
|
139
|
|
|||||||||||||
|
Trading securities
|
|
|
2,650
|
|
|
|
2,675
|
|
||||||||||||||
|
Mortgage loans on real estate
|
|
|
6,938
|
|
|
|
6,942
|
|
||||||||||||||
|
Real estate
|
|
|
113
|
|
|
|
137
|
|
||||||||||||||
|
Policy loans
|
|
|
2,842
|
|
|
|
2,884
|
|
||||||||||||||
|
Derivative investments
|
|
|
2,244
|
|
|
|
3,151
|
|
||||||||||||||
|
Other investments
|
|
|
1,043
|
|
|
|
1,069
|
|
||||||||||||||
|
|
|
Total investments
|
|
|
92,912
|
|
|
|
93,130
|
|
||||||||||||
Cash and invested cash
|
|
|
3,516
|
|
|
|
4,510
|
|
|||||||||||||||
Deferred acquisition costs and value of business acquired
|
|
|
6,880
|
|
|
|
6,776
|
|
|||||||||||||||
Premiums and fees receivable
|
|
|
437
|
|
|
|
408
|
|
|||||||||||||||
Accrued investment income
|
|
|
1,026
|
|
|
|
981
|
|
|||||||||||||||
Reinsurance recoverables
|
|
|
6,534
|
|
|
|
6,526
|
|
|||||||||||||||
Funds withheld reinsurance assets
|
|
|
866
|
|
|
|
874
|
|
|||||||||||||||
Goodwill
|
|
|
2,273
|
|
|
|
2,273
|
|
|||||||||||||||
Other assets
|
|
|
2,486
|
|
|
|
2,536
|
|
|||||||||||||||
Separate account assets
|
|
|
91,088
|
|
|
|
83,477
|
|
|||||||||||||||
|
|
|
|
|
Total assets
|
|
$
|
208,018
|
|
|
$
|
201,491
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|||||||||||||||
Future contract benefits
|
|
$
|
18,784
|
|
|
$
|
19,813
|
|
|||||||||||||||
Other contract holder funds
|
|
|
70,027
|
|
|
|
69,466
|
|
|||||||||||||||
Short-term debt
|
|
|
300
|
|
|
|
300
|
|
|||||||||||||||
Long-term debt
|
|
|
5,606
|
|
|
|
5,391
|
|
|||||||||||||||
Reinsurance related embedded derivatives
|
|
|
158
|
|
|
|
168
|
|
|||||||||||||||
Funds withheld reinsurance liabilities
|
|
|
1,043
|
|
|
|
1,045
|
|
|||||||||||||||
Deferred gain on business sold through reinsurance
|
|
|
375
|
|
|
|
394
|
|
|||||||||||||||
Payables for collateral on investments
|
|
|
2,875
|
|
|
|
3,733
|
|
|||||||||||||||
Variable interest entities' liabilities
|
|
|
149
|
|
|
|
193
|
|
|||||||||||||||
Other liabilities
|
|
|
4,352
|
|
|
|
4,273
|
|
|||||||||||||||
Separate account liabilities
|
|
|
91,088
|
|
|
|
83,477
|
|
|||||||||||||||
|
|
|
|
Total liabilities
|
|
|
194,757
|
|
|
|
188,253
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingencies and Commitments (See Note 8)
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|||||||||||||||
Preferred stock - 10,000,000 shares authorized; Series A - 9,632 and 10,072 shares
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
issued and outstanding as of March 31, 2012, and December 31, 2011, respectively
|
|
|
-
|
|
|
|
-
|
|
||||||||||||||
Common stock - 800,000,000 shares authorized; 285,412,303 and 291,319,222 shares
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
issued and outstanding as of March 31, 2012, and December 31, 2011, respectively
|
|
|
7,448
|
|
|
|
7,590
|
|
||||||||||||||
Retained earnings
|
|
|
3,191
|
|
|
|
2,969
|
|
|||||||||||||||
Accumulated other comprehensive income (loss)
|
|
|
2,622
|
|
|
|
2,679
|
|
|||||||||||||||
|
|
|
|
Total stockholders' equity
|
|
|
13,261
|
|
|
|
13,238
|
|
|||||||||||
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
208,018
|
|
|
$
|
201,491
|
|
|
For the Three
|
||||||
|
Months Ended
|
||||||
|
March 31,
|
||||||
|
2012
|
2011
|
|||||
Revenues
|
|
|
|||||
Insurance premiums
|
$ | 589 | $ | 568 | |||
Insurance fees
|
907 | 818 | |||||
Net investment income
|
1,166 | 1,191 | |||||
Realized gain (loss):
|
|||||||
Total other-than-temporary impairment losses on securities
|
(97 | ) | (44 | ) | |||
Portion of loss recognized in other comprehensive income
|
50 | 3 | |||||
Net other-than-temporary impairment losses on securities
|
|||||||
recognized in earnings
|
(47 | ) | (41 | ) | |||
Realized gain (loss), excluding other-than-temporary
|
|||||||
impairment losses on securities
|
(38 | ) | 43 | ||||
Total realized gain (loss)
|
(85 | ) | 2 | ||||
Amortization of deferred gain on business sold through reinsurance
|
19 | 19 | |||||
Other revenues and fees
|
118 | 120 | |||||
Total revenues
|
2,714 | 2,718 | |||||
Benefits and Expenses
|
|||||||
Interest credited
|
625 | 614 | |||||
Benefits
|
858 | 835 | |||||
Underwriting, acquisition, insurance and other expenses
|
856 | 768 | |||||
Interest and debt expense
|
68 | 72 | |||||
Total benefits and expenses
|
2,407 | 2,289 | |||||
Income (loss) from continuing operations before taxes
|
307 | 429 | |||||
Federal income tax expense (benefit)
|
61 | 115 | |||||
Income (loss) from continuing operations
|
246 | 314 | |||||
Income (loss) from discontinued operations, net of federal
|
|||||||
income taxes
|
(1 | ) | - | ||||
Net income (loss)
|
245 | 314 | |||||
Other comprehensive income (loss), net of tax
|
(57 | ) | 22 | ||||
Comprehensive income (loss)
|
$ | 188 | $ | 336 | |||
|
|||||||
Earnings (Loss) Per Common Share - Basic
|
|||||||
Income (loss) from continuing operations
|
$ | 0.85 | $ | 1.00 | |||
Income (loss) from discontinued operations
|
- | - | |||||
Net income (loss)
|
$ | 0.85 | $ | 1.00 | |||
|
|||||||
Earnings (Loss) Per Common Share - Diluted
|
|||||||
Income (loss) from continuing operations
|
$ | 0.83 | $ | 0.97 | |||
Income (loss) from discontinued operations
|
- | - | |||||
Net income (loss)
|
$ | 0.83 | $ | 0.97 |
|
For the Three
|
||||||
|
Months Ended
|
||||||
|
March 31,
|
||||||
|
2012
|
2011
|
|||||
Common Stock
|
|
|
|||||
Balance as of beginning-of-year
|
$ | 7,590 | $ | 8,124 | |||
Stock compensation/issued for benefit plans
|
8 | 2 | |||||
Retirement of common stock/cancellation of shares
|
(150 | ) | (62 | ) | |||
Balance as of end-of-period
|
7,448 | 8,064 | |||||
|
|||||||
Retained Earnings
|
|||||||
Balance as of beginning-of-year
|
2,969 | 3,933 | |||||
Cumulative effect from adoption of new accounting standards
|
- | (1,095 | ) | ||||
Net income (loss)
|
245 | 314 | |||||
Retirement of common stock
|
- | (13 | ) | ||||
Dividends declared: Common (2012 - $0.080; 2011 - $0.050)
|
(23 | ) | (17 | ) | |||
Balance as of end-of-period
|
3,191 | 3,122 | |||||
|
|||||||
Accumulated Other Comprehensive Income (Loss)
|
|||||||
Balance as of beginning-of-year
|
2,679 | 748 | |||||
Cumulative effect from adoption of new accounting standards
|
- | 103 | |||||
Other comprehensive income (loss), net of tax
|
(57 | ) | 22 | ||||
Balance as of end-of-period
|
2,622 | 873 | |||||
Total stockholders' equity as of end-of-period
|
$ | 13,261 | $ | 12,059 |
|
For the Three
|
||||||
|
Months Ended
|
||||||
|
March 31,
|
||||||
|
2012
|
2011
|
|||||
Cash Flows from Operating Activities
|
|
|
|||||
Net income (loss)
|
$ | 245 | $ | 314 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|||||||
Deferred acquisition costs, value of business acquired, deferred sales inducements
|
|||||||
and deferred front-end loads deferrals and interest, net of amortization
|
(44 | ) | (31 | ) | |||
Trading securities purchases, sales and maturities, net
|
15 | 5 | |||||
Change in premiums and fees receivable
|
(29 | ) | (66 | ) | |||
Change in accrued investment income
|
(45 | ) | (56 | ) | |||
Change in future contract benefits and other contract holder funds
|
(144 | ) | 124 | ||||
Change in reinsurance related assets and liabilities
|
(2 | ) | (67 | ) | |||
Change in federal income tax accruals
|
185 | 131 | |||||
Realized (gain) loss
|
85 | (2 | ) | ||||
Amortization of deferred gain on business sold through reinsurance
|
(19 | ) | (19 | ) | |||
(Gain) loss on disposal of discontinued operations
|
1 | - | |||||
Other
|
34 | 7 | |||||
Net cash provided by (used in) operating activities
|
282 | 340 | |||||
|
|||||||
Cash Flows from Investing Activities
|
|||||||
Purchases of available-for-sale securities
|
(2,497 | ) | (3,111 | ) | |||
Sales of available-for-sale securities
|
185 | 556 | |||||
Maturities of available-for-sale securities
|
1,341 | 1,431 | |||||
Purchases of other investments
|
(830 | ) | (855 | ) | |||
Sales or maturities of other investments
|
780 | 740 | |||||
Increase (decrease) in payables for collateral on investments
|
(858 | ) | (105 | ) | |||
Other
|
(34 | ) | (23 | ) | |||
Net cash provided by (used in) investing activities
|
(1,913 | ) | (1,367 | ) | |||
|
|||||||
Cash Flows from Financing Activities
|
|||||||
Issuance of long-term debt, net of issuance costs
|
298 | - | |||||
Deposits of fixed account values, including the fixed portion of variable
|
2,391 | 2,570 | |||||
Withdrawals of fixed account values, including the fixed portion of variable
|
(1,320 | ) | (1,200 | ) | |||
Transfers to and from separate accounts, net
|
(556 | ) | (772 | ) | |||
Common stock issued for benefit plans and excess tax benefits
|
(3 | ) | (5 | ) | |||
Repurchase of common stock
|
(150 | ) | (75 | ) | |||
Dividends paid to common and preferred stockholders
|
(23 | ) | (16 | ) | |||
Net cash provided by (used in) financing activities
|
637 | 502 | |||||
|
|||||||
Net increase (decrease) in cash and invested cash, including discontinued operations
|
(994 | ) | (525 | ) | |||
Cash and invested cash, including discontinued operations, as of beginning-of-year
|
4,510 | 2,741 | |||||
Cash and invested cash, including discontinued operations, as of end-of-period
|
$ | 3,516 | $ | 2,216 |
|
As of December 31,
|
||||||
|
2011
|
2010
|
|||||
Assets
|
|
|
|||||
Deferred acquisition costs
|
$ | (1,415 | ) | $ | (1,516 | ) | |
|
|||||||
Liabilities and Stockholders' Equity
|
|||||||
Other liabilities - deferred income taxes
|
$ | (490 | ) | $ | (524 | ) | |
|
|||||||
Stockholders' equity:
|
|||||||
Retained earnings
|
(1,157 | ) | (1,095 | ) | |||
Accumulated other comprehensive income (loss)
|
232 | 103 | |||||
Total stockholders' equity
|
(925 | ) | (992 | ) | |||
Total liabilities and stockholders' equity
|
$ | (1,415 | ) | $ | (1,516 | ) |
Revenues
|
|
|||
Realized gain (loss)
|
$ | 4 | ||
|
||||
Expenses
|
||||
Underwriting, acquisition, insurance and other expenses
|
(43 | ) | ||
Income (loss) from continuing operations before taxes
|
(39 | ) | ||
Federal income tax expense (benefit)
|
14 | |||
Income (loss) from continuing operations
|
$ | (25 | ) | |
|
||||
Earnings (Loss) Per Common Share - Basic
|
$ | (0.08 | ) | |
|
||||
Earnings (Loss) Per Common Share - Diluted
|
$ | (0.08 | ) |
|
Amount and Date of Issuance
|
||||||
|
$400 | $200 | |||||
|
December
|
April
|
|||||
|
2006 | 2007 | |||||
Original attachment point (subordination)
|
5.50 % | 2.05 % | |||||
Current attachment point (subordination)
|
4.17 % | 1.48 % | |||||
Maturity
|
12/20/2016
|
3/20/2017
|
|||||
Current rating of tranche
|
B+ |
Ba2
|
|||||
Current rating of underlying collateral pool
|
Aa1-B3
|
Aaa-Caa1
|
|||||
Number of defaults in underlying collateral pool
|
2 | 2 | |||||
Number of entities
|
123 | 99 | |||||
Number of countries
|
19 | 22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
AAA
|
AA
|
A
|
BBB
|
BB
|
B
|
CCC
|
Total
|
|||||||||||||||
Industry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Telecommunications
|
-
|
%
|
0.3
|
%
|
5.1
|
%
|
4.8
|
%
|
0.3
|
%
|
0.5
|
%
|
-
|
%
|
11.0
|
%
|
||||||||
Financial intermediaries
|
0.3
|
%
|
2.8
|
%
|
6.9
|
%
|
0.5
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
10.5
|
%
|
||||||||
Oil and gas
|
-
|
%
|
0.7
|
%
|
1.0
|
%
|
4.6
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
6.3
|
%
|
||||||||
Utilities
|
-
|
%
|
-
|
%
|
2.6
|
%
|
2.0
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
4.6
|
%
|
||||||||
Chemicals and plastics
|
-
|
%
|
-
|
%
|
2.3
|
%
|
1.2
|
%
|
0.3
|
%
|
-
|
%
|
-
|
%
|
3.8
|
%
|
||||||||
Drugs
|
0.3
|
%
|
2.7
|
%
|
0.7
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
3.7
|
%
|
||||||||
Retailers (except food and drug)
|
-
|
%
|
-
|
%
|
2.1
|
%
|
0.9
|
%
|
0.5
|
%
|
-
|
%
|
-
|
%
|
3.5
|
%
|
||||||||
Industrial equipment
|
-
|
%
|
-
|
%
|
3.0
|
%
|
0.3
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
3.3
|
%
|
||||||||
Sovereign
|
-
|
%
|
0.7
|
%
|
1.6
|
%
|
1.0
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
3.3
|
%
|
||||||||
Food products
|
-
|
%
|
0.3
|
%
|
1.8
|
%
|
1.1
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
3.2
|
%
|
||||||||
Conglomerates
|
-
|
%
|
2.6
|
%
|
0.5
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
-
|
%
|
3.1
|
%
|
||||||||
Forest products
|
-
|
%
|
-
|
%
|
-
|
%
|
1.6
|
%
|
1.4
|
%
|
-
|
%
|
-
|
%
|
3.0
|
%
|
||||||||
Other
|
-
|
%
|
2.5
|
%
|
15.5
|
%
|
17.8
|
%
|
3.2
|
%
|
1.4
|
%
|
0.3
|
%
|
40.7
|
%
|
||||||||
Total
|
0.6
|
%
|
12.6
|
%
|
43.1
|
%
|
35.8
|
%
|
5.7
|
%
|
1.9
|
%
|
0.3
|
%
|
100.0
|
%
|
As of March 31, 2012
|
As of December 31, 2011
|
||||||||||||||||||
Number
|
|
|
Number
|
|
|
||||||||||||||
of
|
Notional
|
Carrying
|
of
|
Notional
|
Carrying
|
||||||||||||||
Instruments |
Amounts
|
Value
|
Instruments
|
Amounts
|
Value
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|||||||||||||
Asset-backed credit card loan
|
N/A | $ | - | $ | 596 | N/A | $ | - | $ | 592 | |||||||||
U.S. Government bonds
|
N/A | - | 106 | N/A | - | 108 | |||||||||||||
Excess mortality swap
|
1 | 100 | - | 1 | 100 | - | |||||||||||||
Total assets (1)
|
1 | $ | 100 | $ | 702 | 1 | $ | 100 | $ | 700 | |||||||||
Liabilities
|
|||||||||||||||||||
Non-qualifying hedges:
|
|||||||||||||||||||
Credit default swaps
|
2 | $ | 600 | $ | 224 | 2 | $ | 600 | $ | 295 | |||||||||
Contingent forwards
|
2 | - | (3 | ) | 2 | - | (4 | ) | |||||||||||
Total non-qualifying hedges
|
4 | 600 | 221 | 4 | 600 | 291 | |||||||||||||
Federal income tax
|
N/A | - | (72 | ) | N/A | - | (98 | ) | |||||||||||
Total liabilities (2)
|
4 | $ | 600 | $ | 149 | 4 | $ | 600 | $ | 193 |
(1)
|
Reported in VIEs’ fixed maturity securities on our Consolidated Balance Sheets.
|
(2)
|
Reported in VIEs’ liabilities on our Consolidated Balance Sheets.
|
For the Three
|
||||||
Months Ended
|
||||||
March 31,
|
||||||
2012
|
2011
|
|||||
Non-Qualifying Hedges
|
|
|
||||
Credit default swaps
|
$ | 71 | $ | 8 | ||
Contingent forwards
|
(2 | ) | (2 | ) | ||
Total non-qualifying hedges (1)
|
$ | 69 | $ | 6 |
(1)
|
Reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).
|
|
As of March 31, 2012
|
|||||||||||||||
|
Amortized
|
Gross Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
OTTI
|
Value
|
|||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|||||||||||
Corporate bonds
|
$ | 55,255 | $ | 5,854 | $ | 407 | $ | 103 | $ | 60,599 | ||||||
U.S. Government bonds
|
450 | 41 | 5 | - | 486 | |||||||||||
Foreign government bonds
|
585 | 65 | - | - | 650 | |||||||||||
Residential mortgage-backed securities ("RMBS")
|
7,196 | 524 | 48 | 100 | 7,572 | |||||||||||
Commercial mortgage-backed securities ("CMBS")
|
1,533 | 76 | 67 | 19 | 1,523 | |||||||||||
Collateralized debt obligations ("CDOs")
|
117 | - | 15 | - | 102 | |||||||||||
State and municipal bonds
|
3,497 | 637 | 8 | - | 4,126 | |||||||||||
Hybrid and redeemable preferred securities
|
1,256 | 62 | 122 | - | 1,196 | |||||||||||
VIEs' fixed maturity securities
|
674 | 28 | - | - | 702 | |||||||||||
Total fixed maturity securities
|
70,563 | 7,287 | 672 | 222 | 76,956 | |||||||||||
Equity securities
|
114 | 19 | 7 | - | 126 | |||||||||||
Total AFS securities
|
$ | 70,677 | $ | 7,306 | $ | 679 | $ | 222 | $ | 77,082 |
|
As of December 31, 2011
|
|||||||||||||||
|
Amortized
|
Gross Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
OTTI
|
Value
|
|||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|||||||||||
Corporate bonds
|
$ | 53,661 | $ | 6,185 | $ | 517 | $ | 68 | $ | 59,261 | ||||||
U.S. Government bonds
|
439 | 55 | - | - | 494 | |||||||||||
Foreign government bonds
|
668 | 65 | - | - | 733 | |||||||||||
RMBS
|
7,690 | 548 | 73 | 126 | 8,039 | |||||||||||
CMBS
|
1,642 | 73 | 106 | 9 | 1,600 | |||||||||||
CDOs
|
121 | - | 19 | - | 102 | |||||||||||
State and municipal bonds
|
3,490 | 566 | 9 | - | 4,047 | |||||||||||
Hybrid and redeemable preferred securities
|
1,277 | 50 | 170 | - | 1,157 | |||||||||||
VIEs' fixed maturity securities
|
673 | 27 | - | - | 700 | |||||||||||
Total fixed maturity securities
|
69,661 | 7,569 | 894 | 203 | 76,133 | |||||||||||
Equity securities
|
135 | 16 | 12 | - | 139 | |||||||||||
Total AFS securities
|
$ | 69,796 | $ | 7,585 | $ | 906 | $ | 203 | $ | 76,272 |
|
As of March 31, 2012
|
||||||
|
Amortized
|
Fair
|
|||||
|
Cost
|
Value
|
|||||
Due in one year or less
|
$ | 2,854 | $ | 2,914 | |||
Due after one year through five years
|
12,020 | 12,955 | |||||
Due after five years through ten years
|
22,816 | 25,040 | |||||
Due after ten years
|
24,027 | 26,850 | |||||
Subtotal
|
61,717 | 67,759 | |||||
Mortgage-backed securities ("MBS")
|
8,729 | 9,095 | |||||
CDOs
|
117 | 102 | |||||
Total fixed maturity AFS securities
|
$ | 70,563 | $ | 76,956 |
|
As of March 31, 2012
|
||||||||||||||||||
|
Less Than or Equal
|
Greater Than
|
|
||||||||||||||||
|
to Twelve Months
|
Twelve Months
|
Total
|
||||||||||||||||
|
|
Gross
|
|
Gross
|
|
Gross
|
|||||||||||||
|
|
Unrealized
|
|
Unrealized
|
|
Unrealized
|
|||||||||||||
|
Fair
|
Losses and
|
Fair
|
Losses and
|
Fair
|
Losses and
|
|||||||||||||
|
Value
|
OTTI
|
Value
|
OTTI
|
Value
|
OTTI
|
|||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|||||||||||||
Corporate bonds
|
$ | 3,186 | $ | 194 | $ | 1,335 | $ | 316 | $ | 4,521 | $ | 510 | |||||||
U.S. Government bonds
|
213 | 5 | 1 | - | 214 | 5 | |||||||||||||
RMBS
|
572 | 99 | 351 | 49 | 923 | 148 | |||||||||||||
CMBS
|
119 | 22 | 130 | 64 | 249 | 86 | |||||||||||||
CDOs
|
3 | 1 | 75 | 14 | 78 | 15 | |||||||||||||
State and municipal bonds
|
2 | - | 26 | 8 | 28 | 8 | |||||||||||||
Hybrid and redeemable preferred securities
|
159 | 6 | 370 | 116 | 529 | 122 | |||||||||||||
Total fixed maturity securities
|
4,254 | 327 | 2,288 | 567 | 6,542 | 894 | |||||||||||||
Equity securities
|
12 | 7 | - | - | 12 | 7 | |||||||||||||
Total AFS securities
|
$ | 4,266 | $ | 334 | $ | 2,288 | $ | 567 | $ | 6,554 | $ | 901 | |||||||
|
|||||||||||||||||||
Total number of AFS securities in an unrealized loss position
|
828 |
|
As of December 31, 2011
|
|||||||||||||||||
|
Less Than or Equal
|
Greater Than
|
|
|||||||||||||||
|
to Twelve Months
|
Twelve Months
|
Total
|
|||||||||||||||
|
|
Gross
|
|
Gross
|
|
Gross
|
||||||||||||
|
|
Unrealized
|
|
Unrealized
|
|
Unrealized
|
||||||||||||
|
Fair
|
Losses and
|
Fair
|
Losses and
|
Fair
|
Losses and
|
||||||||||||
|
Value
|
OTTI
|
Value
|
OTTI
|
Value
|
OTTI
|
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
||||||||||||
Corporate bonds
|
$ | 2,848 | $ | 162 | $ | 1,452 | $ | 423 | $ | 4,300 | $ | 585 | ||||||
RMBS
|
565 | 125 | 429 | 74 | 994 | 199 | ||||||||||||
CMBS
|
178 | 15 | 146 | 100 | 324 | 115 | ||||||||||||
CDOs
|
9 | 1 | 80 | 18 | 89 | 19 | ||||||||||||
State and municipal bonds
|
31 | - | 30 | 9 | 61 | 9 | ||||||||||||
Hybrid and redeemable preferred securities
|
324 | 23 | 353 | 147 | 677 | 170 | ||||||||||||
Total fixed maturity securities
|
3,955 | 326 | 2,490 | 771 | 6,445 | 1,097 | ||||||||||||
Equity securities
|
38 | 12 | - | - | 38 | 12 | ||||||||||||
Total AFS securities
|
$ | 3,993 | $ | 338 | $ | 2,490 | $ | 771 | $ | 6,483 | $ | 1,109 | ||||||
|
||||||||||||||||||
Total number of AFS securities in an unrealized loss position
|
897 |
|
As of March 31, 2012
|
||||||||
|
Amortized
|
Fair
|
Unrealized
|
||||||
|
Cost
|
Value
|
Loss
|
||||||
Total
|
|
|
|
||||||
AFS securities backed by pools of residential mortgages
|
$ | 1,875 | $ | 1,480 | $ | 395 | |||
AFS securities backed by pools of commercial mortgages
|
367 | 270 | 97 | ||||||
Total
|
$ | 2,242 | $ | 1,750 | $ | 492 | |||
|
|||||||||
Subject to Detailed Analysis
|
|||||||||
AFS securities backed by pools of residential mortgages
|
$ | 1,862 | $ | 1,467 | $ | 395 | |||
AFS securities backed by pools of commercial mortgages
|
109 | 59 | 50 | ||||||
Total
|
$ | 1,971 | $ | 1,526 | $ | 445 |
|
As of December 31, 2011
|
|||||||||
|
Amortized
|
Fair
|
Unrealized
|
|||||||
|
Cost
|
Value
|
Loss
|
|||||||
Total
|
|
|
|
|||||||
AFS securities backed by pools of residential mortgages
|
$ | 2,023 | $ | 1,553 | $ | 470 | ||||
AFS securities backed by pools of commercial mortgages
|
472 | 344 | 128 | |||||||
Total
|
$ | 2,495 | $ | 1,897 | $ | 598 | ||||
|
||||||||||
Subject to Detailed Analysis
|
||||||||||
AFS securities backed by pools of residential mortgages
|
$ | 2,015 | $ | 1,545 | $ | 470 | ||||
AFS securities backed by pools of commercial mortgages
|
126 | 61 | 65 | |||||||
Total
|
$ | 2,141 | $ | 1,606 | $ | 535 |
|
As of March 31, 2012
|
|||||||||||
|
|
|
|
Number
|
||||||||
|
Fair
|
Gross Unrealized
|
of
|
|||||||||
|
Value
|
Losses
|
OTTI
|
Securities (1)
|
||||||||
Less than six months
|
$ | 81 | $ | 32 | $ | 3 | 23 | |||||
Six months or greater, but less than nine months
|
111 | 42 | 14 | 19 | ||||||||
Nine months or greater, but less than twelve months
|
50 | 17 | 14 | 16 | ||||||||
Twelve months or greater
|
579 | 343 | 151 | 166 | ||||||||
Total
|
$ | 821 | $ | 434 | $ | 182 | 224 |
|
As of December 31, 2011
|
||||||||||
|
|
|
|
Number
|
|||||||
|
Fair
|
Gross Unrealized
|
of
|
||||||||
|
Value
|
Losses
|
OTTI
|
Securities (1)
|
|||||||
Less than six months
|
$ | 385 | $ | 125 | $ | 31 | 56 | ||||
Six months or greater, but less than nine months
|
53 | 30 | 12 | 18 | |||||||
Nine months or greater, but less than twelve months
|
2 | - | 1 | 7 | |||||||
Twelve months or greater
|
615 | 470 | 111 | 175 | |||||||
Total
|
$ | 1,055 | $ | 625 | $ | 155 | 256 |
(1)
|
We may reflect a security in more than one aging category based on various purchase dates.
|
|
For the Three
|
|||||
|
Months Ended
|
|||||
|
March 31,
|
|||||
|
2012
|
2011
|
||||
Balance as of beginning-of-period
|
$ | 390 | $ | 319 | ||
Increases attributable to:
|
||||||
Credit losses on securities for which an OTTI was not previously recognized
|
34 | 25 | ||||
Credit losses on securities for which an OTTI was previously recognized
|
23 | 22 | ||||
Decreases attributable to:
|
||||||
Securities sold
|
(37 | ) | (14 | ) | ||
Balance as of end-of-period
|
$ | 410 | $ | 352 |
·
|
Failure of the issuer of the security to make scheduled payments;
|
·
|
Deterioration of creditworthiness of the issuer;
|
·
|
Deterioration of conditions specifically related to the security;
|
·
|
Deterioration of fundamentals of the industry in which the issuer operates;
|
·
|
Deterioration of fundamentals in the economy including, but not limited to, higher unemployment and lower housing prices; and
|
·
|
Deterioration of the rating of the security by a rating agency.
|
|
As of March 31, 2012
|
||||||||||||||
|
|
Gross Unrealized
|
|
OTTI in
|
|||||||||||
|
Amortized
|
|
Losses and
|
Fair
|
Credit
|
||||||||||
|
Cost
|
Gains
|
OTTI
|
Value
|
Losses
|
||||||||||
Corporate bonds
|
$ | 242 | $ | 1 | $ | 100 | $ | 143 | $ | 63 | |||||
RMBS
|
688 | 4 | 100 | 592 | 290 | ||||||||||
CMBS
|
39 | - | 19 | 20 | 57 | ||||||||||
Total
|
$ | 969 | $ | 5 | $ | 219 | $ | 755 | $ | 410 |
|
As of December 31, 2011
|
||||||||||||||
|
|
Gross Unrealized
|
|
OTTI in
|
|||||||||||
|
Amortized
|
|
Losses and
|
Fair
|
Credit
|
||||||||||
|
Cost
|
Gains
|
OTTI
|
Value
|
Losses
|
||||||||||
Corporate bonds
|
$ | 169 | $ | 1 | $ | 67 | $ | 103 | $ | 51 | |||||
RMBS
|
690 | 1 | 128 | 563 | 301 | ||||||||||
CMBS
|
17 | - | 10 | 7 | 38 | ||||||||||
Total
|
$ | 876 | $ | 2 | $ | 205 | $ | 673 | $ | 390 |
|
As of
|
As of
|
|||||
|
March 31,
|
December 31,
|
|||||
|
2012
|
2011
|
|||||
Current
|
$ | 6,853 | $ | 6,858 | |||
60 to 90 days past due
|
- | 26 | |||||
Greater than 90 days past due
|
99 | 76 | |||||
Valuation allowance associated with impaired mortgage loans on real estate
|
(27 | ) | (31 | ) | |||
Unamortized premium (discount)
|
13 | 13 | |||||
Total carrying value
|
$ | 6,938 | $ | 6,942 |
|
|
As of
|
|
As of
|
|
||
|
March 31,
|
December 31,
|
|||||
|
|
2012
|
|
2011
|
|
||
Number of impaired mortgage loans on real estate
|
|
10
|
|
12
|
|
||
|
|
|
|
|
|
|
|
Principal balance of impaired mortgage loans on real estate
|
|
$
|
85
|
|
$
|
100
|
|
Valuation allowance associated with impaired mortgage loans on real estate
|
|
|
(27
|
)
|
|
(31
|
)
|
Carrying value of impaired mortgage loans on real estate
|
|
$
|
58
|
|
$
|
69
|
|
|
For the Three
|
|||||
|
Months Ended
|
|||||
|
March 31,
|
|||||
|
2012
|
2011
|
||||
Average carrying value for impaired mortgage loans on real estate
|
$ | 64 | $ | 55 | ||
Interest income recognized on impaired mortgage loans on real estate
|
- | 1 | ||||
Interest income collected on impaired mortgage loans on real estate
|
- | 1 |
|
As of March 31, 2012
|
As of December 31, 2011
|
||||||||||||||||||
|
|
|
Debt-
|
|
|
Debt-
|
||||||||||||||
|
|
|
Service
|
|
|
Service
|
||||||||||||||
|
Principal
|
% of
|
Coverage
|
Principal
|
% of
|
Coverage
|
||||||||||||||
Loan-to-Value
|
Amount
|
Total
|
Ratio
|
Amount
|
Total
|
Ratio
|
||||||||||||||
Less than 65%
|
$ | 5,419 | 77.9 | % | 1.62 | $ | 5,338 | 76.7 | % | 1.61 | ||||||||||
65% to 74%
|
1,121 | 16.1 | % | 1.39 | 1,198 | 17.2 | % | 1.37 | ||||||||||||
75% to 100%
|
311 | 4.5 | % | 0.90 | 308 | 4.4 | % | 0.92 | ||||||||||||
Greater than 100%
|
101 | 1.5 | % | 0.37 | 116 | 1.7 | % | 0.36 | ||||||||||||
Total mortgage loans on real estate
|
$ | 6,952 | 100.0 | % | $ | 6,960 | 100.0 | % |
|
For the Three
|
|||||
|
Months Ended
|
|||||
|
March 31,
|
|||||
|
2012
|
2011
|
||||
Fixed maturity AFS securities:
|
|
|
||||
Gross gains
|
$ | 5 | $ | 36 | ||
Gross losses
< |