UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarter ended September 30, 2015
or
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-1204
HESS CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
DELAWARE
(State or Other Jurisdiction of Incorporation or Organization)
13-4921002
(I.R.S. Employer Identification Number)
1185 AVENUE OF THE AMERICAS, NEW YORK, N.Y.
(Address of Principal Executive Offices)
10036
(Zip Code)
(Registrant’s Telephone Number, Including Area Code is (212) 997-8500)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its Corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
x |
Accelerated Filer |
¨ |
Non-Accelerated Filer |
¨ |
Smaller Reporting Company |
¨ |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At September 30, 2015, there were 286,097,193 shares of Common Stock outstanding.
Form 10-Q
TABLE OF CONTENTS
Item No. |
|
Page Number |
|
|
|
1. |
Financial Statements (Unaudited) |
|
|
Consolidated Balance Sheet at September 30, 2015, and December 31, 2014 |
2 |
|
Statement of Consolidated Income for the Three and Nine Months Ended September 30, 2015, and 2014 |
3 |
|
4 |
|
|
Statement of Consolidated Cash Flows for the Nine Months Ended September 30, 2015, and 2014 |
5 |
|
Statement of Consolidated Equity for the Nine Months Ended September 30, 2015, and 2014 |
6 |
|
7 |
|
2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
3. |
33 |
|
4. |
33 |
|
|
|
|
|
|
|
1. |
34 |
|
2. |
34 |
|
6. |
35 |
|
|
36 |
|
|
Certifications |
|
PART I - FINANCIAL INFORMATION
HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (UNAUDITED)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
|
|
(In millions, |
|
|||||
|
|
except share amounts) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,013 |
|
|
$ |
2,444 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
Trade |
|
|
1,211 |
|
|
|
1,642 |
|
Other |
|
|
311 |
|
|
|
431 |
|
Inventories |
|
|
535 |
|
|
|
527 |
|
Other current assets |
|
|
527 |
|
|
|
1,643 |
|
Total current assets |
|
|
5,597 |
|
|
|
6,687 |
|
PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
|
|
|
|
Total — at cost |
|
|
48,138 |
|
|
|
46,522 |
|
Less: Reserves for depreciation, depletion, amortization and lease impairment |
|
|
21,255 |
|
|
|
19,005 |
|
Property, plant and equipment — net |
|
|
26,883 |
|
|
|
27,517 |
|
GOODWILL |
|
|
1,473 |
|
|
|
1,858 |
|
DEFERRED INCOME TAXES |
|
|
2,109 |
|
|
|
2,169 |
|
OTHER ASSETS |
|
|
394 |
|
|
|
347 |
|
TOTAL ASSETS |
|
$ |
36,456 |
|
|
$ |
38,578 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
537 |
|
|
$ |
708 |
|
Accrued liabilities |
|
|
1,930 |
|
|
|
3,781 |
|
Taxes payable |
|
|
79 |
|
|
|
294 |
|
Current maturities of long-term debt |
|
|
78 |
|
|
|
68 |
|
Total current liabilities |
|
|
2,624 |
|
|
|
4,851 |
|
LONG-TERM DEBT |
|
|
6,474 |
|
|
|
5,919 |
|
DEFERRED INCOME TAXES |
|
|
1,618 |
|
|
|
2,009 |
|
ASSET RETIREMENT OBLIGATIONS |
|
|
2,161 |
|
|
|
2,281 |
|
OTHER LIABILITIES AND DEFERRED CREDITS |
|
|
1,216 |
|
|
|
1,198 |
|
Total liabilities |
|
|
14,093 |
|
|
|
16,258 |
|
EQUITY |
|
|
|
|
|
|
|
|
Hess Corporation stockholders’ equity |
|
|
|
|
|
|
|
|
Common stock, par value $1.00 |
|
|
|
|
|
|
|
|
Authorized — 600,000,000 shares |
|
|
|
|
|
|
|
|
Issued — 286,097,193 shares at September 30, 2015; 285,834,964 shares at December 31, 2014 |
|
|
286 |
|
|
|
286 |
|
Capital in excess of par value |
|
|
4,097 |
|
|
|
3,277 |
|
Retained earnings |
|
|
18,530 |
|
|
|
20,052 |
|
Accumulated other comprehensive income (loss) |
|
|
(1,582 |
) |
|
|
(1,410 |
) |
Total Hess Corporation stockholders’ equity |
|
|
21,331 |
|
|
|
22,205 |
|
Noncontrolling interests |
|
|
1,032 |
|
|
|
115 |
|
Total equity |
|
|
22,363 |
|
|
|
22,320 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
36,456 |
|
|
$ |
38,578 |
|
See accompanying Notes to Consolidated Financial Statements.
2
PART I - FINANCIAL INFORMATION (CONT’D.)
HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
STATEMENT OF CONSOLIDATED INCOME (UNAUDITED)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
(In millions, except per share amounts) |
|
|||||||||||||
REVENUES AND NON-OPERATING INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenues |
|
$ |
1,671 |
|
|
$ |
2,678 |
|
|
$ |
5,162 |
|
|
$ |
8,180 |
|
Gains on asset sales, net |
|
|
50 |
|
|
|
31 |
|
|
|
50 |
|
|
|
820 |
|
Other, net |
|
|
(32 |
) |
|
|
27 |
|
|
|
(38 |
) |
|
|
(89 |
) |
Total revenues and non-operating income |
|
|
1,689 |
|
|
|
2,736 |
|
|
|
5,174 |
|
|
|
8,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold (excluding items shown separately below) |
|
|
356 |
|
|
|
423 |
|
|
|
990 |
|
|
|
1,208 |
|
Operating costs and expenses |
|
|
508 |
|
|
|
511 |
|
|
|
1,517 |
|
|
|
1,551 |
|
Production and severance taxes |
|
|
29 |
|
|
|
69 |
|
|
|
110 |
|
|
|
209 |
|
Exploration expenses, including dry holes and lease impairment |
|
|
144 |
|
|
|
90 |
|
|
|
503 |
|
|
|
669 |
|
General and administrative expenses |
|
|
119 |
|
|
|
139 |
|
|
|
417 |
|
|
|
424 |
|
Interest expense |
|
|
84 |
|
|
|
75 |
|
|
|
255 |
|
|
|
241 |
|
Depreciation, depletion and amortization |
|
|
988 |
|
|
|
838 |
|
|
|
2,972 |
|
|
|
2,349 |
|
Impairment |
|
|
— |
|
|
|
— |
|
|
|
385 |
|
|
|
— |
|
Total costs and expenses |
|
|
2,228 |
|
|
|
2,145 |
|
|
|
7,149 |
|
|
|
6,651 |
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
(539 |
) |
|
|
591 |
|
|
|
(1,975 |
) |
|
|
2,260 |
|
Provision (benefit) for income taxes |
|
|
(300 |
) |
|
|
232 |
|
|
|
(807 |
) |
|
|
563 |
|
INCOME (LOSS) FROM CONTINUING OPERATIONS |
|
|
(239 |
) |
|
|
359 |
|
|
|
(1,168 |
) |
|
|
1,697 |
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES |
|
|
(13 |
) |
|
|
671 |
|
|
|
(40 |
) |
|
|
684 |
|
NET INCOME (LOSS) |
|
|
(252 |
) |
|
|
1,030 |
|
|
|
(1,208 |
) |
|
|
2,381 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
27 |
|
|
|
22 |
|
|
|
27 |
|
|
|
56 |
|
NET INCOME (LOSS) ATTRIBUTABLE TO HESS CORPORATION |
|
$ |
(279 |
) |
|
$ |
1,008 |
|
|
$ |
(1,235 |
) |
|
$ |
2,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO HESS CORPORATION PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.94 |
) |
|
$ |
1.19 |
|
|
$ |
(4.21 |
) |
|
$ |
5.51 |
|
Discontinued operations |
|
|
(0.04 |
) |
|
|
2.16 |
|
|
|
(0.14 |
) |
|
|
2.03 |
|
NET INCOME (LOSS) PER SHARE |
|
$ |
(0.98 |
) |
|
$ |
3.35 |
|
|
$ |
(4.35 |
) |
|
$ |
7.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.94 |
) |
|
$ |
1.18 |
|
|
$ |
(4.21 |
) |
|
$ |
5.43 |
|
Discontinued operations |
|
|
(0.04 |
) |
|
|
2.13 |
|
|
|
(0.14 |
) |
|
|
2.01 |
|
NET INCOME (LOSS) PER SHARE |
|
$ |
(0.98 |
) |
|
$ |
3.31 |
|
|
$ |
(4.35 |
) |
|
$ |
7.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING (DILUTED) |
|
|
283.5 |
|
|
|
305.0 |
|
|
|
283.8 |
|
|
|
312.7 |
|
COMMON STOCK DIVIDENDS PER SHARE |
|
$ |
0.25 |
|
|
$ |
0.25 |
|
|
$ |
0.75 |
|
|
$ |
0.75 |
|
See accompanying Notes to Consolidated Financial Statements.
3
PART I - FINANCIAL INFORMATION (CONT’D.)
HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME (UNAUDITED)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
(In millions) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
(252 |
) |
|
$ |
1,030 |
|
|
$ |
(1,208 |
) |
|
$ |
2,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of hedge (gains) losses reclassified to income |
|
|
(34 |
) |
|
|
(8 |
) |
|
|
(34 |
) |
|
|
(18 |
) |
Income taxes on effect of hedge (gains) losses reclassified to income |
|
|
13 |
|
|
|
3 |
|
|
|
13 |
|
|
|
7 |
|
Net effect of hedge (gains) losses reclassified to income |
|
|
(21 |
) |
|
|
(5 |
) |
|
|
(21 |
) |
|
|
(11 |
) |
Change in fair value of cash flow hedges |
|
|
109 |
|
|
|
90 |
|
|
|
111 |
|
|
|
64 |
|
Income taxes on change in fair value of cash flow hedges |
|
|
(41 |
) |
|
|
(34 |
) |
|
|
(42 |
) |
|
|
(24 |
) |
Net change in fair value of cash flow hedges |
|
|
68 |
|
|
|
56 |
|
|
|
69 |
|
|
|
40 |
|
Change in derivatives designated as cash flow hedges, after taxes |
|
|
47 |
|
|
|
51 |
|
|
|
48 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and other postretirement plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) reduction in unrecognized actuarial losses |
|
|
(5 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
(4 |
) |
Income taxes on actuarial changes in plan liabilities |
|
|
1 |
|
|
|
— |
|
|
|
7 |
|
|
|
2 |
|
(Increase) reduction in unrecognized actuarial losses, net |
|
|
(4 |
) |
|
|
— |
|
|
|
(13 |
) |
|
|
(2 |
) |
Amortization of net actuarial losses |
|
|
29 |
|
|
|
19 |
|
|
|
73 |
|
|
|
42 |
|
Income taxes on amortization of net actuarial losses |
|
|
(10 |
) |
|
|
(7 |
) |
|
|
(24 |
) |
|
|
(15 |
) |
Net effect of amortization of net actuarial losses |
|
|
19 |
|
|
|
12 |
|
|
|
49 |
|
|
|
27 |
|
Change in pension and other postretirement plans, after taxes |
|
|
15 |
|
|
|
12 |
|
|
|
36 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(208 |
) |
|
|
(166 |
) |
|
|
(256 |
) |
|
|
(203 |
) |
Change in foreign currency translation adjustment |
|
|
(208 |
) |
|
|
(166 |
) |
|
|
(256 |
) |
|
|
(203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
(146 |
) |
|
|
(103 |
) |
|
|
(172 |
) |
|
|
(149 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS) |
|
|
(398 |
) |
|
|
927 |
|
|
|
(1,380 |
) |
|
|
2,232 |
|
Less: Comprehensive income (loss) attributable to noncontrolling interests |
|
|
27 |
|
|
|
22 |
|
|
|
27 |
|
|
|
56 |
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO HESS CORPORATION |
|
$ |
(425 |
) |
|
$ |
905 |
|
|
$ |
(1,407 |
) |
|
$ |
2,176 |
|
See accompanying Notes to Consolidated Financial Statements.
4
PART I - FINANCIAL INFORMATION (CONT’D.)
HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
STATEMENT OF CONSOLIDATED CASH FLOWS (UNAUDITED)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
|
|
(In millions) |
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(1,208 |
) |
|
$ |
2,381 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|
|
|
|
|
|
|
|
(Gains) losses on asset sales, net |
|
|
(50 |
) |
|
|
(820 |
) |
Depreciation, depletion and amortization |
|
|
2,972 |
|
|
|
2,349 |
|
Impairment |
|
|
385 |
|
|
|
— |
|
Loss from equity affiliates |
|
|
10 |
|
|
|
84 |
|
Exploratory dry hole costs |
|
|
180 |
|
|
|
297 |
|
Exploration lease impairment |
|
|
139 |
|
|
|
183 |
|
Stock compensation expense |
|
|
71 |
|
|
|
65 |
|
Provision (benefit) for deferred income taxes |
|
|
(819 |
) |
|
|
220 |
|
(Income) loss from discontinued operations, net of income taxes |
|
|
40 |
|
|
|
(684 |
) |
Changes in operating assets and liabilities |
|
|
(331 |
) |
|
|
(657 |
) |
Cash provided by (used in) operating activities - continuing operations |
|
|
1,389 |
|
|
|
3,418 |
|
Cash provided by (used in) operating activities - discontinued operations |
|
|
(31 |
) |
|
|
(35 |
) |
Net cash provided by (used in) operating activities |
|
|
1,358 |
|
|
|
3,383 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(3,386 |
) |
|
|
(3,686 |
) |
Proceeds from asset sales |
|
|
25 |
|
|
|
2,978 |
|
Other, net |
|
|
(44 |
) |
|
|
(136 |
) |
Cash provided by (used in) investing activities - continuing operations |
|
|
(3,405 |
) |
|
|
(844 |
) |
Cash provided by (used in) investing activities - discontinued operations |
|
|
108 |
|
|
|
2,407 |
|
Net cash provided by (used in) investing activities |
|
|
(3,297 |
) |
|
|
1,563 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Debt with maturities of greater than 90 days |
|
|
|
|
|
|
|
|
Borrowings |
|
|
600 |
|
|
|
598 |
|
Repayments |
|
|
(51 |
) |
|
|
(553 |
) |
Common stock acquired and retired |
|
|
(142 |
) |
|
|
(2,638 |
) |
Cash dividends paid |
|
|
(215 |
) |
|
|
(232 |
) |
Employee stock options exercised, including income tax benefits |
|
|
11 |
|
|
|
191 |
|
Noncontrolling interests, net |
|
|
2,329 |
|
|
|
(4 |
) |
Other, net |
|
|
(24 |
) |
|
|
— |
|
Cash provided by (used in) financing activities - continuing operations |
|
|
2,508 |
|
|
|
(2,638 |
) |
Cash provided by (used in) financing activities - discontinued operations |
|
|
— |
|
|
|
(2 |
) |
Net cash provided by (used in) financing activities |
|
|
2,508 |
|
|
|
(2,640 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
569 |
|
|
|
2,306 |
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
|
2,444 |
|
|
|
1,814 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
3,013 |
|
|
$ |
4,120 |
|
See accompanying Notes to Consolidated Financial Statements.
5
PART I - FINANCIAL INFORMATION (CONT’D.)
HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
STATEMENT OF CONSOLIDATED EQUITY (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
|
|
|
|
Other |
|
|
Total Hess |
|
|
|
|
|
|
|
|
|
|||
|
|
Common |
|
|
Excess of |
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders’ |
|
|
Noncontrolling |
|
|
Total |
|
|||||||
|
|
Stock |
|
|
Par |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
|
Interests |
|
|
Equity |
|
|||||||
|
|
(In millions) |
|
|||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2015 |
|
$ |
286 |
|
|
$ |
3,277 |
|
|
$ |
20,052 |
|
|
$ |
(1,410 |
) |
|
$ |
22,205 |
|
|
$ |
115 |
|
|
$ |
22,320 |
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
(1,235 |
) |
|
|
|
|
|
|
(1,235 |
) |
|
|
27 |
|
|
|
(1,208 |
) |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(172 |
) |
|
|
(172 |
) |
|
|
— |
|
|
|
(172 |
) |
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,407 |
) |
|
|
27 |
|
|
|
(1,380 |
) |
Activity related to restricted common stock awards, net |
|
|
1 |
|
|
|
46 |
|
|
|
— |
|
|
|
— |
|
|
|
47 |
|
|
|
— |
|
|
|
47 |
|
Employee stock options, including income tax benefits |
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
14 |
|
Performance share units |
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
19 |
|
Cash dividends declared |
|
|
— |
|
|
|
— |
|
|
|
(215 |
) |
|
|
— |
|
|
|
(215 |
) |
|
|
— |
|
|
|
(215 |
) |
Common stock acquired and retired |
|
|
(1 |
) |
|
|
(18 |
) |
|
|
(72 |
) |
|
|
— |
|
|
|
(91 |
) |
|
|
— |
|
|
|
(91 |
) |
Formation of Bakken Midstream joint venture |
|
|
— |
|
|
|
759 |
|
|
|
— |
|
|
|
— |
|
|
|
759 |
|
|
|
1,305 |
|
|
|
2,064 |
|
Noncontrolling interests, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(415 |
) |
|
|
(415 |
) |
BALANCE AT SEPTEMBER 30, 2015 |
|
$ |
286 |
|
|
$ |
4,097 |
|
|
$ |
18,530 |
|
|
$ |
(1,582 |
) |
|
$ |
21,331 |
|
|
$ |
1,032 |
|
|
$ |
22,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT JANUARY 1, 2014 |
|
$ |
325 |
|
|
$ |
3,498 |
|
|