bbdfsprudencial2015_6k.htm - Generated by SEC Publisher for SEC Filing

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of March, 2016
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO
(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 .


 
 

 

 


 
 

 

 

 

 


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

Statement of Financial Position of the Prudential Conglomerate on December 31 – In thousands of Reais

 

Assets

2015

2014

Current assets

513,634,587

524,968,510

Cash and due from banks (Note 4)

17,313,901

14,503,056

Interbank investments (Notes 3d and 5)

139,829,814

201,633,491

Securities purchased under agreements to resell

130,323,808

194,173,341

Interbank investments

9,540,841

7,488,540

Allowance for losses

(34,835)

(28,390)

Securities and derivative financial instruments (Notes 3e, 3f and 6)

86,231,601

56,794,829

Own portfolio

47,453,009

36,716,620

Subject to unrestricted repurchase agreements

10,760,409

12,430,463

Derivative financial instruments (Notes 3f and 6d II)

18,905,320

2,926,768

Given in guarantee

4,647,161

4,720,978

Subject to unrestricted repurchase agreements

4,465,702

-

Interbank accounts

54,873,041

51,019,697

Unsettled payments and receipts

73,764

84,000

Reserve requirement (Note 7):

 

 

- Reserve requirement - Brazilian Central Bank

54,791,894

50,924,906

- SFH

5,357

4,981

Correspondent banks

2,026

5,810

Interdepartmental accounts

248,484

394,602

Internal transfer of funds

248,484

394,602

Loans (Notes 3g and 8)

141,203,667

140,321,773

Loans:

 

 

- Public sector

1,876,109

1,138,408

- Private sector

157,957,993

153,719,665

Loans transferred under an assignment with recourse

120,130

41,982

Allowance for loan losses (Notes 3g, 8f, 8g and 8h)

(18,750,565)

(14,578,282)

Leasing (Notes 3g and 8)

(17,102)

(83,450)

Lease and Sublease Operations receivable:

 

 

- Private sector

1,431,756

1,904,591

Unearned income from leasing

(1,333,300)

(1,831,672)

Allowance for leasing losses (Notes 3g, 8f, 8g and 8h)

(115,558)

(156,369)

Other receivables

71,043,526

58,366,977

Receivables on sureties and guarantees honored (Note 8a-3)

104,099

38,498

Foreign exchange portfolio (Note 9a)

14,369,499

11,774,294

Receivables

12,456,712

5,863,962

Securities trading

1,798,391

1,258,678

Specific receivables

7,251

4,179

Sundry (Note 9b)

43,557,389

40,275,323

Allowance for other loan losses (Notes 3g, 8f, 8g and 8h)

(1,249,815)

(847,957)

Other assets (Note 10)

2,907,655

2,017,535

Other assets

2,053,188

1,674,387

Provision for losses

(860,237)

(687,694)

Prepaid expenses (Notes 3i and 10b)

1,714,704

1,030,842

Long-term receivables

321,551,274

286,504,927

Interbank investments (Notes 3d and 5)

515,131

772,794

Interbank investments

515,131

772,794

Securities and derivative financial instruments (Notes 3e, 3f and 6)

103,092,370

97,106,222

Own portfolio

68,608,356

60,863,148

Subject to unrestricted repurchase agreements

30,830,304

32,471,873

Derivative financial instruments (Notes 3f and 6d II)

137,324

1,652,713

Given in guarantee to the Brazilian Central Bank

22,065

19,764

Privatization rights

52,473

58,928

Given in guarantee

2,863,821

1,709,960

Subject to unrestricted repurchase agreements

578,027

329,836

 

Bradesco     3


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Statement of Financial Position of the Prudential Conglomerate on December 31 – In thousands of Reais

 

Assets

2015

2014

Interbank accounts

680,860

617,154

Reserve requirement (Note 7):

 

 

- SFH

680,860

617,154

Loans (Notes 3g and 8)

162,168,357

151,876,620

Loans:

 

 

- Public sector

863,525

756,820

- Private sector

162,573,250

153,184,040

Loans transferred under an assignment with recourse

7,390,609

4,911,791

Allowance for loan losses (Notes 3g, 8f, 8g and 8h)

(8,659,027)

(6,976,031)

Leasing (Notes 3g and 8)

(69,905)

(94,004)

Leasing receivables:

 

 

- Private sector

1,454,113

2,175,968

Unearned income from leasing

(1,453,228)

(2,174,464)

Allowance for leasing losses (Notes 3g, 8f, 8g and 8h)

(70,790)

(95,508)

Other receivables

54,570,893

35,235,154

Securities trading

1,067,781

398,032

Sundry (Note 9b)

53,549,037

34,848,622

Allowance for other loan losses (Notes 3g, 8f, 8g and 8h)

(45,925)

(11,500)

Other assets (Note 10)

593,568

990,987

Prepaid expenses (Notes 3i and 10b)

593,568

990,987

Permanent assets

47,628,304

51,282,571

Investments (Notes 3j and 11)

28,760,260

33,974,874

Equity in the earnings (losses) of unconsolidated companies:

 

 

- In Brazil

28,352,239

33,697,571

- Overseas

355,633

229,879

Other investments

177,357

190,036

Allowance for losses

(124,969)

(142,612)

Premises and equipment (Notes 3k and 12)

3,437,687

3,045,176

Premises

44,535

189,028

Other premises and equipment

8,112,598

7,251,962

Accumulated depreciation

(4,719,446)

(4,395,814)

Leased assets (Note 12)

5,987,475

7,979,114

Leased assets

9,224,420

12,299,445

Accumulated depreciation

(3,236,945)

(4,320,331)

Deferred (Notes 3l and 13)

15,634

54,893

Expenses with Organization and Expansion

1,502,125

1,731,266

Accumulated amortization

(1,486,491)

(1,676,373)

Intangible assets (Notes 3m and 14)

9,427,248

6,228,514

Intangible Assets

16,707,174

11,135,185

Accumulated amortization

(7,279,926)

(4,906,671)

Total

882,814,165

862,756,008

 

The accompanying Notes are an integral part of these Financial Statements.

 

 

4 December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

Statement of Income of the Prudential Conglomerate on December 31 In thousands of Reais

 

Liabilities

2015

2014

Current liabilities

550,668,941

587,670,047

Deposits (Notes 3o and 15a)

153,860,516

167,136,545

Demand deposits

23,914,239

33,249,863

Savings deposits

91,878,816

92,154,815

Interbank deposits

423,549

400,999

Time deposits (Note 15a)

37,643,912

41,330,868

Securities sold under agreements to repurchase (Notes 3o and 15b)

223,775,169

272,189,887

Own portfolio

97,265,806

91,608,213

Third-party portfolio

121,626,991

179,742,904

Unrestricted portfolio

4,882,372

838,770

Funds from issuance of securities (Note 15c)

53,138,708

46,647,805

Mortgage and real estate notes, letters of credit and others

48,794,240

43,302,030

Securities issued overseas

3,981,183

3,182,337

Structured Operations Certificates

363,285

163,438

Interbank accounts

1,296,190

1,089,508

Unsettled payments and receipts

151,460

20,797

Correspondent banks

1,144,730

1,068,711

Interdepartmental accounts

5,161,676

4,895,387

Third-party funds in transit

5,161,659

4,888,707

Internal transfer of funds

17

6,680

Borrowing (Note 16a)

22,970,703

13,117,246

Borrowing overseas

22,970,703

13,117,246

On-lending in Brazil - official institutions (Note 16b)

12,044,476

13,134,627

National treasury

133,028

151,096

BNDES

3,801,626

4,056,723

FINAME

8,099,475

8,913,365

Other institutions

10,347

13,443

On-lending overseas (Note 16b)

2,111,162

1,483,967

On-lending overseas

2,111,162

1,483,967

Derivative financial instruments (Notes 3f and 6e II)

19,246,588

2,168,809

Derivative financial instruments

19,246,588

2,168,809

Other liabilities

57,063,753

65,806,266

Payment of taxes and other contributions

497,269

342,167

Foreign exchange portfolio (Note 9a)

5,617,070

5,385,332

Social and statutory

3,941,067

3,254,322

Tax and social security (Note 19a)

3,187,885

4,343,970

Securities trading

2,714,800

2,746,334

Financial and development funds

5,417

2,214

 Subordinated debts (Note 18)

495,275  

2,884,804  

Sundry (Note 19b)

40,604,970

46,847,123

Long-term liabilities

242,722,984

193,275,458

Deposits (Notes 3o and 15a)

43,175,356

45,370,731

Interbank deposits

46,858

245,285

Time deposits (Note 15a)

43,128,498

45,125,446

Securities sold under agreements to repurchase (Notes 3o and 15b)

26,319,943

28,755,210

Own portfolio

26,319,943

28,755,210

Funds from issuance of securities (Note 15c)

64,197,002

43,053,711

Mortgage and real estate notes, letters of credit and others

58,535,515

37,359,623

Securities issued overseas

5,512,429

5,597,480

Structured Operations Certificates

149,058

96,608

Borrowing (Note 16a)

5,263,225

2,083,518

Borrowing overseas

5,263,225

2,083,518

 

Bradesco     5


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Statement of Financial Position of the Prudential Conglomerate on December 31 – In thousands of Reais

 

Liabilities

2015

2014

On-lending in Brazil - official institutions (Note 16b)

26,158,687

29,160,950

BNDES

8,607,769

8,216,720

FINAME

17,550,918

20,935,968

Other institutions

-

8,262

On-lending overseas (Note 16b)

1,786,721

-

On-lending overseas

1,786,721

-

Derivative financial instruments (Notes 3f and 6e II)

98,888

1,144,298

Derivative financial instruments

98,888

1,144,298

Other liabilities

75,723,162

43,707,040

Tax and social security (Note 19a)

8,444,075

7,083,525

Subordinated debts (Note 18)

38,370,136

32,959,551

Eligible Debt Capital Instruments (Note 18)

11,444,939

-

Sundry (Note 19b)

17,464,012

3,663,964

Deferred income

501,399

289,334

Deferred income

501,399

289,334

Non-controlling interests in subsidiaries (Note 20)

14,197

12,919

Shareholders' equity (Note 21)

88,906,644

81,508,250

Capital:

 

 

- Domiciled in Brazil

45,521,283

37,622,363

- Domiciled overseas

578,717

477,637

Unpaid Capital

(3,000,000)

-

Capital reserves

11,441

11,441

Profit reserves

50,340,806

44,186,135

Asset valuation adjustments

(4,114,555)

(491,311)

Treasury shares (Note 21c)

(431,048)

(298,015)

Total

882,814,165

862,756,008

 

The accompanying Notes are an integral part of these Financial Statements.

 

6     December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Statement of Income of the Prudential Conglomerate on December 31 In thousands of Reais

 

 

 

 2015

2014

 

2 Semester

Exercise

Exercise

Revenue from financial intermediation

57,826,607

113,312,114

101,351,804

Loans (Note 8j)

35,449,590

67,254,431

58,258,875

Leasing (Note 8j)

1,353,853

2,939,075

5,079,600

Operations with securities (Note 6h)

20,057,982

40,612,388

33,751,537

Derivative financial instruments (Note 6h)

(5,447,604)

(7,035,751)

(1,340,117)

Foreign exchange operations (Note 9a)

4,080,276

5,332,710

1,295,224

Reserve requirement (Note 7b)

2,568,586

4,603,995

4,310,921

Sale or transfer of financial assets

(236,076)

(394,734)

(4,236)

 

 

 

 

Financial intermediation expenses

63,604,484

111,121,537

76,084,626

Retail and professional market funding (Note 15d)

31,105,161

58,980,188

48,593,707

Borrowing and on-lending (Note 16c)

18,638,255

28,990,869

8,696,440

Leasing (Note 8j)

1,117,575

2,433,893

4,430,200

Allowance for loan losses (Notes 3g, 8g and 8h)

12,743,493

20,716,587

14,364,279

 

 

 

 

Gross income from financial intermediation

(5,777,877)

2,190,577

25,267,178

 

 

 

 

Other operating income (expenses)

3,931,036

3,543,293

(7,994,793)

Fee and commission income (Note 22)

11,739,671

22,446,224

18,626,754

- Other fee and commission income

8,689,437

16,723,426

13,726,826

Income from banking fees

3,050,234

5,722,798

4,899,928

Payroll and related benefits (Note 23)

(6,977,446)

(13,177,550)

(12,337,008)

Other administrative expenses (Note 24)

(9,355,854)

(17,518,698)

(15,504,882)

Tax expenses (Note 25)

(2,038,179)

(4,073,601)

(3,170,409)

Equity in the Earnings (Losses) of Affiliates and Subsidiary (Note 11a)

14,447,795

23,662,901

9,202,443

Other operating income (Note 26)

2,642,044

5,855,879

6,433,274

Other operating expenses (Note 27)

(6,526,995)

(13,651,862)

(11,244,965)

Operating income

(1,846,841)

5,733,870

17,272,385

Non-operating income (loss) (Note 28)

(311,651)

(448,798)

(499,137)

Income before income tax and social contribution and non-controlling interests

(2,158,492)

5,285,072

16,773,248

Income tax and social contribution (Notes 32a and 32b)

10,631,262

11,905,837

(1,673,164)

Non-controlling interests in subsidiaries

(489)

(1,274)

(11,266)

Net profit

8,472,281

17,189,635

15,088,818

 

 

 

The accompanying Notes are an integral part of these Financial Statements.

Bradesco     7         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Statement of Changes in Shareholders' Equity – In thousands of Reais

 

 

Events

Capital

Capital reserves

Profit reserves

Asset valuation adjustment

Treasury shares

Retained earnings

Total

Paid in Capital

Unpaid Capital

Share premium

Legal

Statutory

Bradesco

Subsidiaries

Balance on June 30, 2015

43,100,000

-

11,441

5,629,334

39,366,063

(827,097)

62,837

(371,012)

-

86,971,566

Capital Increase by Subscription of Shares

3,000,000

(3,000,000)

-

-

-

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

-

(60,036)

-

(60,036)

Asset valuation adjustments

-

-

-

-

-

(404,506)

(2,945,789)

-

-

(3,350,295)

Net profit

-

-

-

-

-

-

-

-

8,472,281

8,472,281

Allocations:

-   Reserves

-

-

-

423,615

4,921,794

-

-

-

(5,345,409)

-

 

-   Interest on Shareholders’ Equity Paid and/or provisioned

-

-

-

-

-

-

-

-

(3,126,872)

(3,126,872)

Balance on December 31, 2015

46,100,000

(3,000,000)

11,441

6,052,949

44,287,857

(1,231,603)

(2,882,952)

(431,048)

-

88,906,644

Balance on December 31, 2013

38,100,000

-

11,441

4,439,025

29,712,872

(865,373)

(189,070)

(269,093)

-

70,939,802

Acquisition of treasury shares

-

-

-

-

-

-

-

(28,922)

-

(28,922)

Asset valuation adjustments

-

-

-

-

-

459,896

103,236

-

-

563,132

Net profit

-

-

-

-

-

-

-

-

15,088,818

15,088,818

Allocations:

-   Reserves

-

-

-

754,442

9,279,796

-

-

-

(10,034,238)

-

 

-   Interest on shareholders’ equity paid

-

-

-

-

-

-

-

-

(3,595,008)

(3,595,008)

 

-   Interim Dividends Paid

-

-

-

-

-

-

-

-

(1,459,572)

(1,459,572)

Balance on December 31, 2014

38,100,000

-

11,441

5,193,467

38,992,668

(405,477)

(85,834)

(298,015)

-

81,508,250

Increase of capital stock with reserves

5,000,000

-

-

-

(5,000,000)

-

-

-

-

-

Capital Increase by Subscription of Shares

3,000,000

(3,000,000)

-

-

-

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

-

(133,033)

-

(133,033)

Asset valuation adjustments

-

-

-

-

-

(826,126)

(2,797,118)

-

-

(3,623,244)

Net profit

-

-

-

-

-

-

-

-

17,189,635

17,189,635

Allocations:

-   Reserves

-

-

-

859,482

10,295,189

-

-

-

(11,154,671)

-

 

-   Interest on Shareholders’ Equity Paid and/or provisioned

-

-

-

-

-

-

-

-

(5,122,964)

(5,122,964)

 

-   Interim Dividends Paid

-

-

-

-

-

-

-

-

(912,000)

(912,000)

Balance on December 31, 2015

46,100,000

(3,000,000)

11,441

6,052,949

44,287,857

(1,231,603)

(2,882,952)

(431,048)

-

88,906,644

 

The accompanying Notes are an integral part of these Financial Statements.

 

8      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Cash Flow Statement of the Prudential Conglomerate on December 31 In thousands of Reais

 

 

 

 2015

2014

 

2 Semester

Exercise

Exercise

Cash flow from operating activities:

 

 

 

Net profit before income tax and social contribution

(2,158,492)

5,285,072

16,773,248

Adjustments to net profit before income tax and social contribution

7,902,991

15,334,496

13,299,573

Effect of Changes in Exchange Rates in Cash and Cash equivalents

(2,970,094)

(3,163,366)

(617,503)

Allowance for loan losses

12,743,493

20,716,587

14,364,279

Depreciation and amortization

1,312,842

3,059,101

2,492,593

Write-offs through Impairment

361,916

361,916

85,608

Expenses with civil, labor and tax provisions

1,448,044

3,142,673

1,990,160

Equity in the (earnings/losses) of unconsolidated and jointly subsidiaries

(14,447,795)

(23,662,901)

(9,202,443)

(Gain)/loss on sale of investments

18,841

18,979

45,053

(Gain)/loss on sale of fixed assets

37,965

48,803

41,811

(Gain)/loss on sale of foreclosed assets

164,278

284,334

311,468

Foreign exchange variation of assets and liabilities overseas/Other

9,233,501

14,528,370

3,788,547

Adjusted net profit before taxes

5,744,499

20,619,568

30,072,821

(Increase)/decrease in interbank investments

292,650

1,856,807

17,588,975

(Increase)/decrease in trading securities and derivative financial instruments

(182,387)

5,279,139

9,041,347

(Increase)/decrease in interbank and interdepartmental accounts

2,755,917

569,026

(370,832)

(Increase)/decrease in loan and leasing

(14,960,568)

(31,028,070)

(35,480,978)

(Increase)/decrease in other receivables and other assets

(14,542,113)

(17,956,210)

(2,456,220)

(Increase)/decrease in reserve requirement - Brazilian Central Bank

(5,878,848)

(3,866,988)

4,456,083

(Increase)/decrease in deposits

(99,077)

(15,471,405)

(6,516,152)

(Increase)/decrease in securities sold under agreements to repurchase

(20,376,881)

(50,849,984)

58,156,567

(Increase)/decrease in funds from issuance of securities

17,798,524

27,634,193

26,922,765

(Increase)/decrease in borrowings and on-lending

8,983,320

11,354,666

2,894,607

(Increase)/decrease in other liabilities

(904,156)

6,886,357

6,879,670

Increase/(decrease) in deferred income

128,259

212,066

(298,353)

Income tax and social contribution paid

(997,506)

(3,921,842)

(3,502,280)

Net cash provided by/(used in) by operating activities

(22,238,367)

(48,682,677)

107,388,020

Cash flow from investing activities:

 

 

 

(Increase)/decrease in held-to-maturity securities

10,132

(62,368)

(9,141)

Sale of/maturity of and interests on available-for-sale securities

13,115,942

39,995,437

33,557,510

Proceeds from sale of foreclosed assets

298,534

604,404

643,799

Sale of investments

(105,293)

2,808,706

208,708

Sale of premises and equipment of use

921,366

2,486,890

1,123,223

Purchases of available-for-sale securities

(39,251,231)

(64,666,556)

(46,915,094)

Foreclosed assets received

(842,240)

(1,509,817)

(1,359,558)

Investment acquisitions

(56,159)

(165,228)

(20,845)

Sale of premises and equipment of use

(1,617,543)

(3,781,862)

(3,352,886)

Intangible asset acquisitions

(1,430,875)

(5,471,840)

(891,580)

Dividends and interest on shareholders’ equity received

6,964,845

8,324,614

159,632

Net cash provided by/(used in) investing activities

(21,992,522)

(21,437,620)

(16,856,232)

Cash flow from financing activities:

 

 

 

Increase/(decrease) in subordinated debts

12,860,664

14,465,996

(74,361)

Dividends and interest on shareholders’ equity paid

(1,358,957)

(4,775,728)

(3,921,650)

Non-controlling interest

1,193

6,010

(135,227)

Acquisition of own shares

(60,037)

(133,034)

(28,922)

Net cash provided by/(used in) financing activities

11,442,863

9,563,244

(4,160,160)

Net increase/(decrease) in cash and cash equivalents

(32,788,026)

(60,557,053)

86,371,628

Cash and cash equivalents - at the beginning of the period

177,093,388

204,669,143

117,680,012

Effect of Changes in Exchange Rates in Cash and Cash equivalents

2,970,094

3,163,366

617,503

Cash and cash equivalents - at the end of the period

147,275,456

147,275,456

204,669,143

Net increase/(decrease) in cash and cash equivalents

(32,788,026)

(60,557,053)

86,371,628

 

 

The accompanying Notes are an integral part of these  Financial Statements. 

Bradesco     9         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Index of Notes

 

Notes to Bradesco’s Financial Statements of the Prudential Conglomerate of Bradesco are as follows:

 

    Page 
1)  OPERATIONS  11 
2)  PRESENTATION OF THE FINANCIAL STATEMENTS  11 
3)  SIGNIFICANT ACCOUNTING PRACTICES  13 
4)  CASH AND CASH EQUIVALENTS  19 
5)  INTERBANK INVESTMENTS  20 
6)  SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS  21 
7)  INTERBANK ACCOUNTS – RESERVE REQUIREMENT  29 
8)  LOANS  30 
9)  OTHER RECEIVABLES  41 
10)  OTHER ASSETS  43 
11)  INVESTMENTS  44 
12)  PREMISES AND EQUIPMENT AND LEASED ASSETS  45 
13)  DEFERRED  45 
14)  INTANGIBLE ASSETS  46 
15)  DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES  47 
16)  BORROWING AND ON-LENDING  49 
17)  PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY  50 
18)  SUBORDINATED DEBT  53 
19)  OTHER LIABILITIES  54 
20)  NON-CONTROLLING INTERESTS IN SUBSIDIARIES  54 
21)  SHAREHOLDERS’ EQUITY (PARENT COMPANY)  54 
22)  FEE AND COMMISSION INCOME  57 
23)  PAYROLL AND RELATED BENEFITS  57 
24)  OTHER ADMINISTRATIVE EXPENSES  57 
25)  TAX EXPENSES  58 
26)  OTHER OPERATING INCOME  58 
27)  OTHER OPERATING EXPENSES  58 
28)  NON-OPERATING INCOME (LOSS)  58 
29)  RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)  59 
30)  FINANCIAL INSTRUMENTS  61 
31)  EMPLOYEE BENEFITS  63 
32)  INCOME TAX AND SOCIAL CONTRIBUTION  65 
33)  OTHER INFORMATION  67 

 

 

10   December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

1)      OPERATIONS

 

Banco Bradesco S.A. (Bradesco) is a private-sector, publicly traded company and universal bank that through its commercial, foreign exchange, consumer financing and housing loan portfolios carries out all types of banking activities which it is authorised to. The Bank is involved in a number of other activities, either directly or indirectly, through its subsidiaries, specifically leasing, investment banking, brokerage, consortium management, credit cards, real estate projects, insurance, pension plans and capitalization bonds. All these activities are undertaken by the various companies in the Organização Bradesco, working together in an integrated fashion in the market.

 

2)      PRESENTATION OF THE FINANCIAL STATEMENTS

 

The Financial Statements of the Prudential Conglomerate were prepared to comply with the requirements of Resolution No. 4,280/13, of the National Monetary Council (CMN) and additional rules of the Brazilian Central Bank (Bacen). Thus, specific requirements in the consolidation and/or combination of the entities listed in Resolution No. 4,280/13 determined by the CMN and Bacen were observed, which are not necessarily the same established by the corporate law and by the CMN or Bacen for other types of consolidation. In this sense, they cover the financial statements of Bradesco, and foreign branches, subsidiaries and investment funds, as requested in Resolution No. 4,280/13.

 

In the preparation of these Financial Statements of the Prudential Conglomerate intercompany transactions, including investments, assets and liabilities, revenue, expenses and unrealized profit were eliminated and net income and shareholders’ equity attributable to the non-controlling interests were accounted for in a separate line. For jointly controlled investments with other shareholders, assets, liabilities and income and loss were included in the consolidated financial statements of the Prudential Conglomerate according to the interest held in the shareholders’ equity of each investee. Goodwill on the acquisition of investments in subsidiary/associate companies or jointly controlled entities is presented in the investments and intangible assets lines (Note 14a).

 

The financial statements include estimates and assumptions, such as: the calculation of estimated loan losses; fair market value estimates of certain financial instruments; civil, tax and labor provisions; impairment losses of securities classified as available-for-sale and held-to-maturity securities and non-financial assets; and the determination of the useful life of specific assets. Actual results may differ from those based on estimates and assumptions.

 

Bradesco’s financial statements of the Prudential Conglomerate were approved by the Board of Executive Officers and by the Disclosure Committee on March 7, 2016.

 

We highlight the societies and the major investment funds, with direct and indirect participation, included in the financial statements of the Prudential Conglomerate:

 

 

  

On December 31

Activity

Equity interest

2015

2014

Financial Institutions

 

 

 

Banco Bradesco S.A.

Banking

Controller

Controller

Banco Alvorada S.A.

Banking

99.99%

99.99%

Banco Bradesco Financiamentos S.A.

Banking

100.00%

100.00%

BMC Asset Management - DTVM Ltda.

Asset management

100.00%

100.00%

Banco Bradesco BBI S.A.

Investment bank

99.80%

99.80%

Banco Boavista Interatlântico S.A.

Banking

100.00%

100.00%

Banco CBSS S.A.

Banking

100.00%

100.00%

Banco Bradesco Cartões S.A.

Cards

100.00%

100.00%

Banco Bradesco BERJ S.A.

Banking

100.00%

100.00%

Bradesco Leasing S.A. Arrendamento Mercantil

Leasing

100.00%

100.00%

Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Brokerage

100.00%

100.00%

BEC - Distribuidora de Títulos e Valores Mobiliários Ltda.

Asset management

100.00%

100.00%

BEM - Distribuidora de Títulos e Valores Mobiliários Ltda.

Asset management

100.00%

100.00%

BRAM - Bradesco Asset Management S.A. DTVM

Asset management

100.00%

100.00%

 

Bradesco     11         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

  

On December 31

Activity

Equity interest

2015

2014

Ágora Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

100.00%

100.00%

Banco Bradescard S.A.

Cards

100.00%

100.00%

Crediare S.A. - Crédito, Financiamento e Investimento

Banking

50.00%

50.00%

Everest Leasing S.A. Arrendamento Mercantil

Leasing

100.00%

100.00%

Tibre Distribuidora de Títulos e Valores Mobiliários Ltda.

Asset management

100.00%

100.00%

Banco Bradesco Argentina S.A.

Banking

99.99%

99.99%

Banco Bradesco Europa S.A.

Banking

100.00%

100.00%

Banco Bradesco S.A. Grand Cayman Branch (1)

Banking

100.00%

100.00%

Banco Bradesco New York Branch

Banking

100.00%

100.00%

Bradesco Securities, Inc.

Brokerage

100.00%

100.00%

Bradesco Securities, UK.

Brokerage

100.00%

100.00%

Bradesco Securities Hong Kong

Brokerage

100.00%

100.00%

Bradescard México, Sociedad de Responsabilidad Limitada

Cards

100.00%

100.00%

Consortium Management

 

 

 

Bradesco Administradora de Consórcios Ltda.

Consortium management

100.00%

100.00%

Payment Institutions

 

 

 

Cielo S.A. (2) (3)

Fees and commissions

30.06%

28.65%

Cia. Brasileira de Soluções e Serviços - Alelo (3)

Fees and commissions

50.01%

50.01%

Tempo Serviços Ltda. (4)

Fees and commissions

100.00%

-

Paggo Soluções e Meios de Pagamentos S.A. (4)

Fees and commissions

15.03%

-

Braspag – Tecnologia em Pagamentos (4)

Fees and commissions

30.06%

-

Cielo Inc. (4)

Fees and commissions

30.06%

-

Merchant E-Solutions (4)

Fees and commissions

30.06%

-

Cateno Gestão de Contas de Pagamentos S.A. (4)

Fees and commissions

21.04%

-

Cidade Capital Markets Limited

Banking

100.00%

100.00%

Farly Participações Ltda. (4)

Fees and commissions

50.01%

-

Stelo S.A. (4)

Fees and commissions

44.02%

-

Elo Holding Financeira S.A. (4)

Fees and commissions

50.01%

-

Leader S.A. Administradora de Cartões de Crédito (4)

Fees and commissions

50.00%

-

MPO Processadora de Pagamentos Móveis S.A. (4)

Fees and commissions

50.00%

-

IBI Promotora de Vendas Ltda. (4)

Fees and commissions

50.01%

-

Alvorada Administradora de Cartões Ltda. (4)

Fees and commissions

100.00%

-

Securitization Companies

 

 

 

Cia. Securitizadora de Créditos Financeiros Rubi

Credit acquisition

100.00%

100.00%

Alvorada Cia. Securitizadora de Créditos Financeiros

Credit acquisition

100.00%

100.00%

Promosec Cia. Securitizadora de Créditos

Credit acquisition

100.00%

100.00%

BCN – Consultoria, Adm. Bens, Serv. e Publicidade Ltda. (4)

Credit acquisition

100.00%

-

Alvorada Serviços e Negócios Ltda. (4)

Credit acquisition

100.00%

-

Investment Fund (5)

 

 

 

Bradesco FI Mult. Cred. Priv. Inv. Exterior Andromeda

Investment Fund

100,00%

100,00%

Bradesco FI Mult. Cred. Priv. Inv. Exterior Pioneiro

Investment Fund

100,00%

100,00%

Bradesco FI Referenciado DI Performance

Investment Fund

100,00%

100,00%

Bradesco FI Referenciado DI União

Investment Fund

100,00%

100,00%

Bradesco FIC FI Mult. Cristal II (4)

Investment Fund

99,78%

94,12%

Bradesco FIC FI Referenciado DI Carnaúba

Investment Fund

100,00%

-

Bradesco FIC FI Referenciado DI Galáxia

Investment Fund

50,01%

50,01%

FII - FI RF Cred. Privado

Investment Fund

100,00%

100,00%

FIP Mult. Plus

Investment Fund

100,00%

100,00%

Strong FI em Cotas Mult.

Investment Fund

100,00%

100,00%

 

(1)  The special purpose entity International Diversified Payment Rights Company is being consolidated. The company is part of a structure set up for the securitization of the future flow of payment orders received overseas;

(2)  Increase in equity interest through share acquisition in February and March 2015;

(3)  Company proportionally consolidated, pursuant to CMN Rule No. 4,280/13;

(4)  They have been part of the Prudential Conglomerate since January 2015; and

(5)  The investment funds in which Bradesco assumes or retains substantially the risks and benefits were consolidated.

 

 

12     December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

3)   SIGNIFICANT ACCOUNTING PRACTICES

 

a)   Functional and presentation currencies

 

Financial statements of Prudential Conglomerate are presented in Brazilian reais, which is also Bradesco’s functional currency. Foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and, therefore, assets, liabilities and profit or loss are converted into Brazilian reais using the appropriate currency exchange rate to comply with accounting practices adopted in Brazil. Foreign currency conversion gains and losses arising are recognized in the period’s income statement in the lines “Derivative Financial Instruments” and “Borrowing and On-lending”.

 

b)   Income and expense recognition

 

The result is calculated according to the regime of competence, which establishes that the revenues and expenses should be included in the calculation of the results for the periods in which they occur, always simultaneously to when they are correlated, regardless of being a receipt or payment.

 

Fixed rate contracts are recorded at their redemption value with the income or expense relating to future periods being recorded as a deduction from the corresponding asset or liability. Finance income and costs are recognized daily on a pro-rata basis and calculated using the compounding method, except when they relate to discounted notes or to foreign transactions, which are calculated using the straight-line method.

 

Floating rate and foreign-currency-indexed contracts are adjusted to the interest and foreign exchange rates applicable at the end of the reporting period.

 

c)   Cash and cash equivalents

 

Cash and cash equivalents include: funds available in currency, investments in gold, securities sold under agreements to repurchase and interest-earning deposits in other banks, maturing in 90 days or less, which are exposed to insignificant risk of change in fair market value. These funds are used by Bradesco to manage its short-term commitments.

 

Cash and cash equivalents detailed balances are presented in Note 4.

 

d)   Interbank investments

 

Unrestricted repurchase and reverse repurchase agreements are stated at their fair market value. All other interbank investments are stated at cost, plus income earned up to the end of the reporting period, net of any devaluation allowance, if applicable.

 

The breakdown, terms and proceeds relating to interbank investments are presented in Note 5.

 

e)   Securities – Classification

 

·       Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recorded at cost, plus income earned and adjusted to fair market value with movements recognized in the Income Statement for the period;

 

·       Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at cost, plus income earned, which is recorded in profit or loss in the period and adjusted to fair market value with movements recognized in shareholders’ equity, net of tax, which will be transferred to the Income Statement only when effectively realized; and

 

·       Held-to-maturity securities – securities for which there is positive intent and financial capacity to hold to maturity. They are recorded at cost, plus income earned recognized in the Income Statement for the period.

 

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair market value. Fair market value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair market values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques to determine the fair market value and may require judgment or significant estimates by Management.

Bradesco     13         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

Classification, breakdown and segmentation of securities are presented in Note 6 (a to c).

 

f)    Derivative financial instruments (assets and liabilities)

 

Derivate instruments are classified based on the objective for which the underlying instrument was acquired at the date of purchase, taking into consideration its use for possible hedging purposes.

 

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customer requests to manage their positions. The gains or losses are recorded in profit-and-loss and shareholders’ equity accounts.

 

Derivative financial instruments used to mitigate risk deriving from exposure to variations in the fair market value of financial assets and liabilities are designated as hedges when they meet the criteria for hedge accounting and are classified according to their nature:

 

·       Market risk hedge: the gains and losses, realized or not, of the financial instruments classified in this category as well as the financial assets and liabilities, that are the object of the hedge, are recorded in the Income Statement; and

 

·       Cash flow hedge: the effective portion of valuation or devaluation of the financial instruments classified in this category is recorded, net of taxes, in a specific account in shareholders’ equity. The ineffective portion of the hedge is recognized directly in the Income Statement.

 

A breakdown of amounts included as derivative financial instruments, in the balance sheet and off-balance-sheet accounts, is disclosed in Note 6 (d to g).

 

g)   Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

 

Loans and leasing, advances on foreign exchange contracts and other receivables with credit characteristics are classified by risk level, based on: (i) the parameters established by CMN Resolution No. 2,682/99, which requires risk ratings to have nine levels, from “AA” (minimum risk) to “H” (maximum risk); and (ii) Management’s assessment of the risk level. This assessment, which is carried out regularly, considers current economic conditions and past experience with loan losses, as well as specific and general risks relating to operations, debtors and guarantors. Moreover, the days past due are also considered in the rating of customer risk as per CMN Resolution No. 2,682/99, as follows:

 

Past-due period (1)

Customer rating

·  from 15 to 30 days

B

·  from 31 to 60 days

C

·  from 61 to 90 days

D

·  from 91 to 120 days

E

·  from 121 to 150 days

F

·  from 151 to 180 days

G

·  more than 180 days

H

 

(1)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2,682/99.

 

Interest and inflation adjustments on past due transactions are only recognized on the Income Statement up to 59 days past the due date. As from the 60th day, they are recognized on off-balance sheet accounts and are only recognized when the Income Statement has been received.

 

14   Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

H-rated past due transactions remain at this level for six months, after which they are written-off against the existing allowance and controlled in off-balance-sheet accounts for at least five years.

 

Renegotiated transactions are held at the same rating as on the date of the renegotiation or classified in a higher risk rating. Renegotiations which have already been written-off against the allowance and that were recorded in off-balance-sheet accounts, are rated as level “H” and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant repayment on the operation or when new material facts justify a change in the level of risk, the operation may be reclassified to a lower risk category.

 

The estimated allowance for loan losses is calculated to sufficiently cover probable losses, considering CMN and Bacen standards and instructions, together with the Management’s assessment of the credit risk.

 

Type, values, terms, levels of risk, concentration, economic sector of client’s activity, renegotiation and income from loans, as well as the breakdown of expenses and statement of financial position accounts for the allowance for loan losses are presented in Note 8.

 

Leasing

 

The portfolio of leasing operations consists of contracts firmed with the support of Decree No. 140/84, of the Ministry of Finance, which contains clauses of: (a) non-cancellation; (b) purchase option; and c) post-fixed or fixed restatement and are accounted for in accordance with the standards established by Bacen, as follows:

 

I-      Leases receivable

 

Reflect the balance of installments receivable, restated according to the indexes and criteria established by contractual agreement.

 

II-    Unearned income from leasing and Guaranteed Residual Value (GRV)

 

Recorded at the contractual amount, conversely to adjusted accounts of unearned revenues from leasing and Residual value to balance, both submitted through negotiated conditions. The GRV received in advance is recorded in Other Liabilities – Creditors by Anticipation of the Residual Value until the date of contractual termination. The adjustment at present value of the lease payments and the GRV receivable from the financial leasing operations is recognized as excessive/insufficient depreciation on leased assets, in order to reconcile the accounting practices. In operations whose delays are equal to or greater than 60 days, the appropriation to the result occurs upon receipt of contractual installments, in accordance with CMN Resolution No. 2,682/99.

 

III-  Leased fixed assets

 

It is recorded at acquisition cost, minus the accrued depreciations. The depreciation is calculated using the linear method, with the benefit of a 30% reduction in the normal life cycle of the asset, provisioned in the current legislation. The main annual rates of depreciation used, as base for this reduction, are the following: vehicles and the like, 20%; furniture and utensils, 10%; machinery and equipment, 10%; and other assets, 10% and 20%.

 

IV-  Losses on leases

 

The losses recorded in the sale of leased assets are deferred and amortized over the remaining normal life cycle of assets, and are shown along with the Leased Fixed Assets (Note 8k).

 

V-    Excessive (insufficient) depreciation

 

The accounting records of leasing operations are maintained as legal requirements, specific for this type of operation. The procedures adopted and summarized in items "II" to "IV" above differ from the accounting practices provisioned in Brazilian corporate law, especially concerning the regime of competence in the record of revenues and expenses related to lease contracts. As a result, in accordance with Bacen Circular No. 1,429/89, the present value of outstanding leasing installments was calculated, using the internal rate of return of each contract, recording a leasing revenue or expenditure, conversely to the entries of excessive or insufficient depreciation, respectively, recorded in Permanent Assets, with the objective of adapting the leasing operations to the regime of competence (Note 8k).

Bradesco     15         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

h)   Income tax and social contribution (assets and liabilities)

 

Income tax and social contribution deferred tax assets, calculated on income tax losses, social contribution losses and temporary differences, are recorded in “Other Receivables - Sundry” and the deferred tax liabilities on tax differences in leasing depreciation (applicable only for income tax),
mark-to-market adjustments on securities, restatement of judicial deposits, among others, are recorded in “Other Liabilities - Tax and Social Security”.

 

Deferred tax assets on temporary differences are realized when the difference between the accounting treatment and the income tax treatment reverses. Deferred tax assets on income tax and social contribution losses are realizable when taxable income is generated, up to the 30% limit of the taxable profit for the period. Deferred tax assets are recorded based on current expectations of realization considering technical studies and analyses carried out by Management.

 

The provision for income tax is calculated at 15% of taxable income plus a 10% surcharge. For financial companies, equated and of the insurance industry, the social contribution on the profit was calculated until August 2015, considering the rate of 15%. For the period between September 2015 and December 2018, the rate was changed to 20%, according to Law No. 13,169/15, returning to the rate of 15% as from January 2019. For the other companies, the social contribution is calculated considering the rate of 9%.

 

Due to the amendment of the rate, the Organização Bradesco constituted, in September 2015, a supplement to the tax credit of social contribution, considering the annual expectations of achievement and their respective rates in force in each period, according to the technical study conducted.

 

Provisions were recorded for other income tax and social contribution in accordance with specific applicable legislation.

 

Changes in the criteria to recognize revenue, costs and expenses included in the net profit for the period, enacted by Law No. 11,638/07 and subsequent amendments were made fiscally by the new regime of the taxation in force instituted by Law No. 12,973/14.

 

The breakdown of income tax and social contribution, showing the calculations, the origin and expected use of deferred tax assets, as well as unrecorded deferred tax assets, are presented in Note 32.

 

i)    Prepaid expenses

 

Prepaid expenses consist of funds already disbursed for future benefits or services, which are recognized in the profit or loss on an accrual basis.

 

Incurred costs relating to assets that will generate revenue in subsequent periods are recorded in the Income Statement according to the terms and the amount of expected benefits and directly written-off in the Income Statement when the corresponding assets or rights are no longer part of the institution’s assets or when future benefits are no longer expected.

 

In the case of the remuneration paid by the origination of credit operations to the banking correspondents related to credit operations originated during 2015, Bradesco opted to recognize 2/3 of the total value of compensation, pursuant to the provisions of Bacen Circular No. 3,738/14.

 

Prepaid expenses are shown in detail in Note 10b.

 

16      Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

j)    Investments

 

Investments in unconsolidated and jointly subsidiaries, where Bradesco has significant influence over the investee or holds at least 20% of the voting rights, are accounted for using the equity method.

 

Tax incentives and other investments are stated at cost, less allowance for losses/impairment, where applicable.

 

Subsidiaries entities are consolidated – the composition of the main companies can be found in Note 2. The composition of unconsolidated and jointly subsidiaries, as well as other investments, can be found in Note11.

 

k)   Premises and equipment

 

Relates to the tangible assets used by the Bank in its activities, including those resulting from transactions that transfer risks, benefits and control of the assets to the Bank.

 

Premises and equipment are stated at acquisition cost, net of accumulated depreciation, calculated by the straight-line method based on the assets’ estimated economic useful life, using the following rates: real estate – 4% per annum; installations, furniture, equipment for use, security systems and communications – 10% per annum; transport systems – 20% per annum; and data-processing systems – 20% to 50% per annum, and adjusted for impairment, when applicable.

 

The breakdown of asset costs and their corresponding depreciation, as well as the unrecorded surplus value for real estate and the fixed asset ratios, are presented in Note 12.

 

l)    Deferred assets

 

It is recorded at cost of acquisition or composition, net of their accrued depreciation of 20% per annum, calculated using the linear method. Since December 2008, the new operations have been recorded in intangible assets, in accordance with Circular Letter No. 3,357/08 of Bacen.

 

The composition of deferred assets is shown in Note 13.

 

m) Intangible assets

 

Corresponds to the acquired rights whose subjects are intangible assets intended for the maintenance of the company or exercised for this purpose.

 

Intangible assets comprise of:

 

·       Future profitability/acquired client portfolio and acquisition of right to provide banking services: they are recorded and amortized over the period in which the asset will directly and indirectly contribute to future cash flows and adjusted for impairment, where applicable; and

 

·       Software: stated at cost, less amortization calculated on a straight-line basis over the estimated useful life (20% to 50% p.a.), from the date it is available for use and adjusted for impairment, where applicable. Internal software development costs are recognized as an intangible asset when it is possible to show the intent and ability to complete and use the software, as well as to reliably measure costs directly attributable to the intangible asset. These costs are amortized during the software’s estimated useful life, considering the expected future economic benefits.

 

Intangible assets and the movement in these balances by class, are presented in Note 14.

 

n)   Impairment

 

Financial and non-financial assets are tested for impairment.

 

Impairment evidence may comprise the non-payment or payment delay by the debtor, possible bankruptcy process or the significant or extended dec line in an asset value.

 

Bradesco     17         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

An impairment loss of a financial or non-financial asset is recognized in the profit or loss for the period if the book value of an asset or cash-generating unit exceeds its recoverable value.

 

Impairment losses are presented in Note 6c(10),12 e 14.

 

o)   Securities sold under agreements to repurchase

 

These are recognized at the value of the liabilities and include, when applicable, related charges up to the end of the reporting period, calculated on a daily pro-rata basis.

 

A breakdown of the contracts recorded in deposits and securities sold under agreements to repurchase, as well as terms and amounts recognized in the statement of financial position and income statement, is presented in Note 15.

 

p)   Provisions, contingent assets and liabilities and legal obligations – tax and social security

 

Provisions, contingent assets and liabilities, and legal obligations, as defined below, are recognized, measured and disclosed in accordance with the criteria set out in CPC 25, approved by
CMN Resolution No. 3,823/09 and CVM Resolution No. 594/09:

 

·       Contingent Assets: these are not recognized in the financial statements, except to the extent that there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, and confirmation of the capacity of the counterparty to pay or the ability of Bradesco to realize the asset via compensation against another liability upon which the gain is considered practically certain. Contingent assets with a chance of probable success are disclosed in the notes to the financial statements;

 

·       Provisions: these are recorded taking into consideration the opinion of legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts, whenever the loss is deemed probable, it requires a probable outflow of funds to settle the obligation and when the amount can be reliably measured;

 

·       Contingent Liabilities: according to CPC 25, the term “contingent” is used for liabilities that are not recognized because their existence will only be confirmed by the occurrence of one or more uncertain future events beyond Management’s control. Contingent liabilities do not meet the criteria for recognition because they are considered possible losses and should only be disclosed in the notes when relevant. Obligations deemed remote are not recorded as a provision nor are they disclosed; and

 

·       Legal Obligations – Provision for Tax Risks: results from judicial proceedings, which contest the applicability of tax laws on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully provided for in the financial statements.

 

Details on lawsuits, as well as segregation and changes in amounts recorded, by type, are presented in Note 17.

 

q)   Other assets and liabilities

 

Assets are stated at their realizable amounts, including, when applicable, related income and inflation and exchange variations (on a daily prorated basis), less provision for losses, when deemed appropriate. Liabilities include known or measurable amounts, including related charges and inflation and exchange variations (on a daily prorated basis).

 

r)    Subsequent events

 

These refer to events occurring between the reporting date and the date the financial statements are authorized to be issued.

 

They comprise the following:

 

·       Events resulting in adjustments: events relating to conditions already existing at the end of the reporting period; and

 

18      Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

·       Events not resulting in adjustments: events relating to conditions not existing at the end of the reporting period.

 

Subsequent events, if any, are described in Note 33.

 

                                                             

4)     CASH AND CASH EQUIVALENTS

 

On December 31 - R$ thousand

2015

2014

Cash and due from banks in domestic currency

9,243,959

10,816,977

Cash and due from banks in foreign currency

8,069,800

3,685,973

Investments in gold

142

106

Total cash and due from banks

17,313,901

14,503,056

Interbank investments (1)

129,961,555

190,166,087

Total cash and cash equivalents

147,275,456

204,669,143

(1)  Refers to operations that mature in 90 days or less from the date they were effectively invested and with insignificant risk of change in fair market value.

 

 

Bradesco     19         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

5)      INTERBANK INVESTMENTS

 

a)    Breakdown and maturity

 

 

On December 31 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

2015

2014

Securities purchased under agreements to resell:

 

 

 

 

 

 

Own portfolio position

7,191,876

-

-

-

7,191,876

11,818,123

● Financial treasury bills

199,996

-

-

-

199,996

9,789

● National treasury notes

2,120,843

-

-

-

2,120,843

5,389,740

● National treasury bills

4,692,145

-

-

-

4,692,145

6,358,095

● Bank deposit certificates

171,265

-

-

-

171,265

-

● Debentures

3,336

-

-

-

3,336

-

● Other

4,291

-

-

-

4,291

60,499

Funded position

122,496,085

265,088

-

-

122,761,173

181,495,154

● Financial treasury bills

-

-

-

-

-

22,241,077

● National treasury notes

75,524,784

265,088

-

-

75,789,872

105,537,178

● National treasury bills

46,971,301

-

-

-

46,971,301

53,716,899

Short position

129,061

241,698

-

-

370,759

860,064

● National treasury bills

129,061

241,698

-

-

370,759

860,064

Subtotal

129,817,022

506,786

-

-

130,323,808

194,173,341

Interest-earning deposits in other banks:

 

 

 

 

 

 

● Interest-earning deposits in other banks:

4,582,400

3,692,394

1,266,047

515,131

10,055,972

8,261,334

● Provision for losses

(9,195)

(2,475)

(23,165)

-

(34,835)

(28,390)

Subtotal

4,573,205

3,689,919

1,242,882

515,131

10,021,137

8,232,944

Total in 2015

134,390,227

4,196,705

1,242,882

515,131

140,344,945

 

%

95.8

3.0

0.9

0.3

100.0

 

Total in 2014

195,987,006

4,437,072

1,209,413

772,794

 

202,406,285

%

96.8

2.2

0.6

0.4

 

100.0

 

20    Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b)   Income from interbank investments

 

Classified in the income statement as income from operations with securities.

 

  

December 31 YTD - R$ thousand

2015

2014

Income from investments in purchase and sale commitments:

 

 

Own portfolio position

347,648

292,618

Funded position

19,708,089

14,927,863

Short position

382,362

416,333

Subtotal

20,438,099

15,636,814

Income from interest-earning deposits in other banks

508,590

591,243

Total (Note 6h)

20,946,689

16,228,057

 

6)     SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

 

Information on securities and derivative financial instruments is as follows:

 

a)    Summary of the consolidated classification of securities by operating segment and issuer

 

 

On December 31 - R$ thousand

 

2015

2014

 

Financial

Other Activities

Total

%

Total

%

Trading securities

48,086,922

28,875

48,115,797

25.5

39,354,163

25.6

- Government securities

15,009,209

-

15,009,209

8.0

19,027,995

12.4

- Corporate securities

14,035,069

28,875

14,063,944

7.4

15,746,687

10.2

- Derivative financial instruments (1) (8)

19,042,644

-

19,042,644

10.1

4,579,481

3.0

Available-for-sale securities (4)

128,525,598

4,521

128,530,119

67.9

114,447,667

74.4

- Government securities

75,781,307

1,455

75,782,762

40.0

59,327,749

38.6

- Corporate securities

52,744,291

3,066

52,747,357

27.9

55,119,918

35.8

Held-to-maturity securities (4)

12,598,538

-

12,598,538

6.6

38,874

-

- Government securities

41,092

-

41,092

-

38,874

-

- Corporate securities

12,557,446

-

12,557,446

6.6

-

-

Subtotal

189,211,058

33,396

189,244,454

100.0

153,840,704

100.0

Purchase and sale commitments (2)

79,517

-

79,517

-

60,347

-

Grand total

189,290,575

33,396

189,323,971

100.0

153,901,051

100.0

 

 

 

 

 

 

 

- Government securities

90,831,608

1,455

90,833,063

48.0

78,394,618

51.0

- Corporate securities

98,379,450

31,941

98,411,391

52.0

75,446,086

49.0

Subtotal

189,211,058

33,396

189,244,454

100.0

153,840,704

100.0

Purchase and sale commitments (2)

79,517

-

79,517

-

60,347

-

Grand total

189,290,575

33,396

189,323,971

100.0

153,901,051

100.0

 

Bradesco     21         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b)      Consolidated classification by category, maturity and operating segment

 

I)    Trading securities

 

Securities (3)

On December 31 - R$ thousand

2015

2014

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Fair/book value (5) (6) (7)

Original amortized cost

Mark-to-market

Fair/book value (5) (6) (7)

Mark-to-market

- Financial

22,740,278

6,978,912

4,853,070

13,514,661

48,086,921

55,511,977

(7,425,056)

39,354,163

963,058

National treasury bills

43,056

762,389

239,810

226,823

1,272,078

1,277,430

(5,352)

2,864,586

(6,120)

Financial treasury bills

-

2,283,484

3,126,131

3,070,358

8,479,973

8,479,955

18

4,761,982

(354)

Bank deposit certificates

20,678

527,148

10,751

-

558,577

558,577

-

667,575

-

Derivative financial instruments (1) (8)

18,136,896

510,688

257,736

137,324

19,042,644

26,088,713

(7,046,069)

4,579,481

955,792

Debentures (9)

-

311,372

57,860

2,467,285

2,836,517

2,967,632

(131,115)

4,145,194

(62,627)

National treasury notes

-

104,620

179,147

3,072,229

3,355,996

3,503,648

(147,652)

10,914,270

111,624

Financial bills

65,984

2,195,697

636,127

2,184,704

5,082,512

5,136,092

(53,580)

5,165,261

(13,995)

Other

4,473,664

283,514

345,508

2,355,938

7,458,624

7,499,930

(41,306)

6,255,814

(21,262)

- Other activities

28,875

-

-

-

28,875

28,875

-

-

-

Other

28,875

-

-

-

28,875

28,875

-

-

-

Subtotal

22,769,153

6,978,912

4,853,070

13,514,661

48,115,796

55,540,852

(7,425,056)

39,354,163

963,058

Purchase and sale commitments - Financial (2)

79,517

-

-

-

79,517

79,517

-

60,347

-

Grand total

22,848,670

6,978,912

4,853,070

13,514,661

48,195,313

55,620,369

(7,425,056)

39,414,510

963,058

Derivative financial instruments (liabilities) (8)

(18,666,675)

(381,846)

(198,067)

(98,888)

(19,345,476)

(13,501,442)

(5,844,034)

(3,313,107)

(441,653)

 

22     Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

II)   Available-for-sale securities

Securities (3) (10)

On December 31 - R$ thousand

2015

2014

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Fair/book value

(5) (6) (7)

Original amortized cost

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

- Financial (4)

27,383,478

17,592,976

10,528,924

73,020,221

128,525,599

133,690,371

(5,164,772)

114,447,667

(1,620,447)

National treasury bills

18,945,062

9,898,546

3,691,052

5,092,656

37,627,316

37,748,698

(121,382)

19,694,577

(758,703)

Brazilian foreign debt securities

148

-

-

4,643

4,791

4,661

130

261,900

(10,801)

Foreign corporate securities

232,611

64,818

228,649

11,106,835

11,632,913

15,105,366

(3,472,453)

11,044,527

(606,555)

National treasury notes

-

5,715,880

3,223,048

26,810,561

35,749,489

37,115,216

(1,365,727)

37,774,426

(72,105)

Financial treasury bills

38

-

-

600,390

600,428

600,345

83

503,589

(180)

Bank deposit certificates

20,845

-

-

21,962

42,807

42,807

-

31,806

-

Debentures (9)

-

1,104,168

970,774

28,012,837

30,087,779

30,094,357

(6,578)

28,592,638

(108,929)

Shares

6,875,043

-

-

-

6,875,043

6,876,450

(1,407)

1,701,618

50,705

Certificates of real estate receivables

331

42,604

-

1,047,450

1,090,385

1,232,907

(142,522)

11,719,618

(137,668)

Other

1,309,400

766,960

2,415,401

322,887

4,814,648

4,869,564

(54,916)

3,122,968

23,789

- Other activities

3,066

-

-

1,455

4,521

4,487

34

-

-

Financial bills

-

-

-

1,455

1,455

1,438

17

-

-

Other

3,066

-

-

-

3,066

3,049

17

-

-

Subtotal

27,386,544

17,592,976

10,528,924

73,021,676

128,530,120

133,694,858

(5,164,738)

114,447,667

(1,620,447)

Hedge - cash flow (Note 6f)

-

-

-

-

-

-

(69,291)

-

311,683

Securities reclassified to “Held-to-maturity securities” (4)

-

-

-

-

-

-

(353,702)

-

-

Grand total

27,386,544

17,592,976

10,528,924

73,021,676

128,530,120

133,694,858

(5,587,731)

114,447,667

(1,308,764)

III) Held-to-maturity securities

 

Securities (3)

On December 31 - R$ thousand

2015

2014

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Original amortized cost

(6) (7)

Original amortized cost

(6) (7)

Financial

1,614

311

1,080

12,595,533

12,598,538

38,874

Brazilian foreign debt securities

1,614

-

-

39,478

41,092

38,874

Certificates of real estate receivables (4)

-

311

1,080

12,556,055

12,557,446

-

Grand total

1,614

311

1,080

12,595,533

12,598,538

38,874

 

Bradesco     23         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)      Breakdown of the portfolios by financial statement classification

Securities

On December 31 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Total in 2015

(3) (5) (6) (7)

Total in 2014

(3) (5) (6) (7)

Own portfolio

25,039,969

18,958,677

12,460,900

59,601,819

116,061,365

97,579,768

Fixed income securities

17,673,231

18,958,677

12,460,900

59,601,819

108,694,627

94,161,256

● Financial treasury bills

38

2,283,484

3,121,570

293,470

5,698,562

2,663,516

● National treasury notes

-

5,715,880

2,033,168

3,471,897

11,220,945

21,271,875

● Brazilian foreign debt securities

55,677

-

-

1,416,623

1,472,300

719,335

● Bank deposit certificates

42,054

527,148

10,751

21,962

601,915

699,381

● National treasury bills

12,012,929

5,662,721

2,640,011

446

20,316,107

8,424,190

● Foreign corporate securities

803,551

133,041

311,138

7,004,704

8,252,434

3,894,786

● Debentures (9)

-

1,415,540

1,028,633

30,480,122

32,924,295

32,737,833

● Certificates of real estate receivables

331

42,915

1,080

13,643,464

13,687,790

11,768,856

● Financial bills

65,984

2,195,697

697,359

2,184,704

5,143,744

5,217,469

● Purchase and sale commitments (2)

79,517

-

-

-

79,517

60,347

● Other

4,613,150

982,251

2,617,190

1,084,427

9,297,018

6,703,668

Equity securities

7,366,738

-

-

-

7,366,738

3,418,512

● Shares of listed companies

7,366,738

-

-

-

7,366,738

3,418,512

Restricted securities

7,059,963

706,933

2,594,637

38,814,700

49,176,233

51,411,966

Repurchase agreements

7,050,492

602,312

2,414,038

31,523,871

41,590,713

44,902,336

● National treasury bills

6,975,189

602,312

1,125,668

2,452,929

11,156,098

12,023,810

● Financial treasury bills

-

-

3,969

1,536,153

1,540,122

427,176

● National treasury notes

-

-

1,284,401

23,303,195

24,587,596

24,930,402

● Foreign corporate securities

75,303

-

-

4,231,594

4,306,897

7,520,948

Brazilian Central Bank

-

-

-

22,065

22,065

19,764

● National treasury bills

-

-

-

22,065

22,065

19,764

Privatization rights

-

-

-

52,473

52,473

58,928

Guarantees provided

9,471

104,621

180,599

7,216,291

7,510,982

6,430,938

● National treasury bills

-

-

95,382

2,421,472

2,516,854

1,761,566

● Financial treasury bills

-

-

592

1,842,580

1,843,172

2,174,880

● National treasury notes

-

104,621

84,625

2,952,239

3,141,485

2,486,420

● Other

9,471

-

-

-

9,471

8,072

Derivative financial instruments (1) (8)

18,136,896

510,688

257,736

137,324

19,042,644

4,579,481

Securities subject to unrestricted repurchase agreements

-

4,395,901

69,801

578,027

5,043,729

329,836

● National treasury bills

-

4,395,901

69,801

422,568

4,888,270

329,836

● Financial treasury bills

-

-

-

155,459

155,459

-

Grand total

50,236,828

24,572,199

15,383,074

99,131,870

189,323,971

153,901,051

%

26.5

13.0

8.1

52.4

100.0

100.0

 

24     Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

(1)    Consistent with the criteria in Bacen Circular Letter No. 3,068/01 and due to the characteristics of the securities, we are classifying the derivative financial instruments, except those considered as cash flow hedges in the category Trading Securities;

(2)    These refer to investment fund and managed portfolio resources invested  in  purchase contracts with a commitment to re-sell with Bradesco, whose owners are consolidated subsidiaries, included in the financial statements of the Prudential Conglomerate;

(3)    The investment fund quotas are presented based on the instruments comprising their portfolios and maintaining the classification used in the fund;

(4)    In compliance with Article 8 of Bacen Circular Letter No. 3,068/01, Bradesco declares that it has the financial capacity and intention to maintain held-to-maturity securities until their maturity dates.  The mark-to-market of securities, which were transferred from the category "Securities Available for Sale" to the category of "Securities Held to Maturity", in June 2015 and in December 2013, was maintained in the shareholders’ equity and will be recognized in the results for the remaining term of these securities, according to Bacen Circular No. 3,068/01;

(5)    The number of days to maturity was based on the contractual maturity of the instruments, regardless of their accounting classification;

(6)    This column reflects book value after mark-to-market accounting in accordance with item (7), except for securities classified as securities held to maturity, which fair value is less than the original amortized cost by R$1,328,973 thousand (higher than amortized cost value to the amount of R$5,402 thousand in 2014);

(7)    The fair value of securities is determined based on the market price available at the end of the reporting period. If no market price quotation is available at the end of the reporting period, amounts are estimated based on the prices quoted by dealers, pricing models, quotation models or price quotations for instruments with similar characteristics. For investment funds, the original amortized cost reflects the fair value of the respective quotas;

(8)    Includes hedge for protection of assets and liabilities, denominated in or indexed to foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities. For a better analysis of these items, consider the net exposure (Note 6d II);

(9)    In March 2015, there was a  modification in the calculation method of the market capitalization of debentures, using  market parameters (Brazilian Association of Entities of the Financial and Capital Markets – Anbima); and

(10)  In the period ended December 31, 2015, there were losses through impairment in the amount of R$135,850 thousand, related to the heading 'Variable Income Securities", classified in the category "Securities Available for Sale" (R$598,087 thousand on December 31, 2014).

 

d)      Derivative financial instruments

 

Bradesco carries out transactions involving derivative financial instruments, which are recorded in the statement of financial position or in off-balance-sheet accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposure, These operations involve a range of derivatives, including interest rate swaps, currency swaps, futures and options, Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly to mitigate the risks from operations carried out by the Bank and its subsidiaries.

 

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair market value, Fair market value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics, Should market prices not be available, fair market values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair market value may require judgment or significant estimates by Management.

 

Quoted market prices are used to determine the fair market value of derivative financial instruments, The fair market value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors, The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market, These yield curves are used to determine the fair market value of currency swaps, interest rate and other risk factor swaps.

 

The fair market value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the exchange or using methodologies similar to those outlined for swaps, The fair market values of credit derivative instruments are determined based on market price quotations or from specialized entities, The fair market value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair market value of corresponding assets, Current market prices are used to calculate volatility.

 

Derivative financial instruments in Brazil mainly refer to swaps and futures and are registered at the OTC Clearing House (Cetip) and BM&FBOVESPA.

 

Bradesco     25       


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Operations involving forward contracts of interest rates, indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.

Foreign derivative financial instruments refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges in Chicago and New York, as well as the over-the-counter (OTC) markets.

 

I)   Amount of derivative financial instruments recorded in off-balance-sheet accounts

 

 

On December 31 - R$ thousand

2015

2014

Grand total amount

Net amount

Grand total amount

Net amount

Futures contracts

 

 

 

 

Purchase commitments:

153,287,275

-

75,980,704

-

- Interbank market

119,152,260

93,363,261

56,612,540

-

- Foreign currency (1)

34,101,616

-

16,145,870

-

- Other

33,399

-

3,222,294

2,984,059

Sale commitments:

67,214,114

-

130,338,720

-

- Interbank market (2)

25,788,999

-

104,058,738

47,446,198

- Foreign currency (3)

41,360,434

7,258,818

26,041,747

9,895,877

- Other

64,681

31,282

238,235

-

 

 

 

 

 

Option contracts

 

 

 

 

Purchase commitments:

4,412,516

-

26,201,474

-

- Interbank market

3,824,996

186,806

23,572,355

-

- Foreign currency

559,071

-

2,190,621

479,247

- Other

28,449

-

438,498

314,801

Sale commitments:

9,901,395

-

32,429,075

-

- Interbank market

3,638,190

-

30,594,004

7,021,649

- Foreign currency

6,233,860

5,674,789

1,711,374

-

- Other

29,345

896

123,697

-

 

 

 

 

 

Forward contracts

 

 

 

 

Purchase commitments:

15,132,203

-

8,164,817

-

- Foreign currency

15,014,083

-

8,053,377

-

- Other

118,120

-

111,440

-

Sale commitments:

16,206,711

-

9,697,207

-

- Foreign currency

16,056,742

1,042,659

9,280,704

1,227,327

- Other

149,969

31,849

416,503

305,063

 

 

 

 

 

Swap contracts

 

 

 

 

Assets (long position):

125,696,298

-

29,447,839

-

- Interbank market

45,693,291

-

3,490,671

-

- Fixed rate

43,858,054

40,363,110

4,161,434

2,018,732

- Foreign currency

33,543,125

22,011,883

17,935,347

9,055,701

- IGPM

1,336,950

1,141,950

864,500

104,750

- Other

1,264,878

-

2,995,887

1,388,054

Liabilities (short position):

72,330,795

-

21,900,552

-

- Interbank market

53,982,529

8,289,238

8,510,621

5,019,950

- Fixed rate

3,494,944

-

2,142,702

-

- Foreign currency (3)

11,531,242

-

8,879,646

-

- IGPM

195,000

-

759,750

-

- Other

3,127,080

1,862,202

1,607,833

-

 

Derivatives include operations maturing in D+1.

 

(1)  Includes, on December 31, 2015, the hedging of the firm commitment concerning the purchase and sale of shares agreement, to the sum of R$20,250,293 thousand (Note 33e);

(2)  Includes cash flow hedges to protect CDI-related funding, totaling R$20,038,119 thousand (R$21,107,308 thousand in 2014) (Note 6f); and

(3)  Includes specific hedges to protect assets and liabilities, arising from foreign investments, totaling R$56,280,814 thousand (R$37,598,682 thousand in 2014).

 

26     Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

II)  Breakdown of derivative financial instruments (assets and liabilities) shown at original amortized cost and fair market value

 

 

On December 31 - R$ thousand

2015

2014

Original amortized cost

Mark-to-market adjustment

Fair market value

Original amortized cost

Mark-to-market adjustment

Fair market value

Adjustment payables - swaps (1)

23,657,821

(7,028,285)

16,629,536

1,952,660

922,950

2,875,610

Adjustment receivable - future

19,394

-

19,394

17,545

-

17,545

Receivable forward purchases

1,863,780

-

1,863,780

1,038,259

-

1,038,259

Receivable forward sales

321,953

-

321,953

320,519

-

320,519

Premiums on exercisable options

225,765

(17,784)

207,981

294,706

32,842

327,548

Total assets (A)

26,088,713

(7,046,069)

19,042,644

3,623,689

955,792

4,579,481

Adjustment payables - swaps

(10,112,719)

(5,863,369)

(15,976,088)

(1,697,878)

(440,124)

(2,138,002)

Adjustment receivable - future

(20,363)

-

(20,363)

(29,231)

-

(29,231)

Payable forward purchases

(47,195)

-

(47,195)

(461,901)

-

(461,901)

Payable forward sales

(3,180,895)

-

(3,180,895)

(550,877)

-

(550,877)

Premiums on written options

(140,270)

19,335

(120,935)

(131,567)

(1,529)

(133,096)

Total liabilities (B)

(13,501,442)

(5,844,034)

(19,345,476)

(2,871,454)

(441,653)

(3,313,107)

 

 

 

 

 

 

 

Net Effect (A-B)

12,587,271

(12,890,103)

(302,832)

752,235

514,139

1,266,374

 

(1)  Includes receivable adjustments relating to hedge of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.

 

III)    Futures, options, forward and swap contracts – (Notional)

 

 

On December 31 - R$ thousand

1 to 90

days

91 to 180

days

181 to 360

days

More than 360 days

2015

2014

Futures contracts (1) (2)

120,306,904

25,850,501

24,427,665

49,916,319

220,501,389

206,319,424

Option contracts

899,751

9,190,528

502,688

3,720,944

14,313,911

58,630,549

Forward contracts

23,141,011

3,940,036

3,505,457

752,410

31,338,914

17,862,024

Swap contracts (1)

87,277,941

16,771,715

10,811,419

83,166,018

198,027,093

51,348,391

Total in 2015

231,625,607

55,752,780

39,247,229

137,555,691

464,181,307

 

Total in 2014

176,806,454

44,752,159

49,124,630

63,477,145

 

334,160,388

 

(1)  Includes contracts relating to hedges for the protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities; and

(2)  Includes, on December 31, 2015, contract related to the hedge of the firm commitment, concerning the purchase and sale of shares agreement (Note 33e).

 

IV) Types of margin offered in guarantee of derivative financial instruments, mainly futures contracts

 

 

On December 31 - R$ thousand

2015

2014

Government securities

 

 

National treasury notes

3,166,558

2,736,940

Financial treasury bills

-

5,426

National treasury bills

94,479

50,002

Total

3,261,037

2,792,368

 

Bradesco     27       


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

V)  Revenues and expenses, net

 

 

December 31 YTD- R$ thousand

2015

2014

Swap contracts (1)

(182,415)

(167,951)

Forward contracts

(2,437,673)

(915,802)

Option contracts

184,159

152,934

Futures contracts (1) (2)

(4,599,822)

(409,298)

Total

(7,035,751)

(1,340,117)

 

(1)  Includes the gain (loss) and the respective adjustment to the market capitalization of the hedge for protection of the assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments; and

(2)  Includes, on December 31, 2015, the results and respective adjustment to the market value of the hedge of the firm commitment, concerning the purchase and sale of shares agreement, which was offset, completely, by the adjustment of the market value of the hedge object (Nota 33e).

 

VI) Total value of derivative financial instruments, by trading location and counterparties

 

 

On December 31 - R$ thousand

2015

2014

CETIP (over-the-counter)

225,747,300

50,104,746

BM&FBOVESPA (stock exchange)

194,819,447

248,466,850

Overseas (over-the-counter) (1)

17,837,798

22,088,743

Overseas (stock exchange) (1)

25,776,762

13,500,049

Total

464,181,307

334,160,388

(1)  Comprised of operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets,

 

e)      Credit Default Swaps (CDS)

 

On December 31, 2015, Bradesco had credit default swaps (CDS) with the following characteristics: the risk received in credit swaps whose underlying assets are “derivative with companies” is R$136,668 thousand (2014 – (i) the amount of risk transferred under credit swaps whose underlying assets are “securities – securities of foreign government debt” is negative R$1,326,900 thousand; and (ii) the risk received in credit swaps whose underlying assets are “derivative with companies” is R$13,281 thousand, amounting to a total net credit risk value of negative R$1,313,619 thousand), with an effect on the calculation of required shareholders’ equity of negative R$15,033 thousand (R$71,519 thousand in 2014). The contracts related to credit derivatives transactions described above are due in 2020. The mark-to-market of the protection rates that remunerates the counterparty that received the risk totaled R$42 thousand. There were no credit events, as defined in the agreements, during the period.

 

f)       Cash flow hedge

 

Bradesco uses cash flow hedges to protect its cash flows from payment of interest rates on funds, which have a floating interest rate - the Interbank Deposit Rate (DI Cetip), thus converting them to fixed cash flows.

Bradesco has traded DI Future contracts on BM&FBOVESPA since 2009, using them as cash flow hedges totaling R$20,038,119 thousand (R$21,107,308 thousand in 2014), having as object of hedge captures linked to DI, totaling R$20,334,375 thousand (R$19,969,423 thousand in 2014). The adjustment to market value of these operations recorded in the net worth is R$4,552 thousand (R$311,683 thousand in 2014), net of tax effects is R$2,731 thousand (R$187,010 thousand in 2014).

The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3,082/02.

 

28     Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

g)      Hedge against market risk

 

Bradesco constituted a hedge against market risk, using futures contracts, which generated R$1,406,154 thousand, for protection against the effects of the exchange rate variation of the firm commitment concerning the purchase and sale of shares agreement (Note 33e), which produced an adjustment to the market value of (R$1,761,964 thousand). The effect of these operations recorded a revenue of (R$355,810 thousand).

The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3,082/02.

h)      Income from securities and derivative financial instruments

 

 

December 31 YTD- R$ thousand

2015

2014

Fixed income securities

19,496,468

17,538,254

Interbank investments (Note 5b)

20,946,689

16,228,057

Equity securities (1)

169,231

(14,774)

Subtotal

40,612,388

33,751,537

Income from derivative financial instruments (Note 6d V)

(7,035,751)

(1,340,117)

Total

33,576,637

32,411,420

 

(1)  In the accrued of December 31, 2015, it includes the losses through impairment to the sum of R$135,850 thousand (December 31, 2014 - R$598,087 thousand).

 

7)      INTERBANK ACCOUNTS – RESERVE REQUIREMENT

 

a)       Reserve requirement

 

 

On December 31 - R$ thousand

Remuneration

2015

2014

Reserve requirement – demand deposits

not remunerated

3,889,953

6,663,664

Reserve requirement – savings deposits

savings index

19,406,668

18,141,287

Reserve requirement – time deposits

Selic rate

16,399,981

7,175,649

Additional reserve requirement – savings deposits

Selic rate

5,023,233

9,070,643

Additional reserve requirement – time deposits

Selic rate

10,072,059

9,873,663

Reserve requirement – SFH

TR + interest rate

686,217

622,135

Total

 

55,478,111

51,547,041

 

b)       Revenue from reserve requirement

 

 

December 31 YTD- R$ thousand

2015

2014

Reserve requirement – Bacen

4,587,412

4,277,352

Reserve requirement – SFH

16,583

33,569

Total

4,603,995

4,310,921

 

 

Bradesco     29       


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

8)      LOANS

 

Information relating to loans, including advances on foreign exchange contracts, leasing and other receivables with credit characteristics is shown below:

 

a)   By type and maturity

 

 

On December 31 - R$ thousand

Performing loans

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360

days

More than

360 days

Total in

2015 (A)

% (5)

Total in

2014 (A)

% (5)

Discounted trade receivables and loans (1)

22,725,815

14,348,330

9,578,619

19,203,730

24,258,153

68,678,652

158,793,299

38.5

148,575,815

37.3

Financing

3,973,665

4,902,655

4,468,929

11,711,308

14,310,868

85,591,446

124,958,871

30.3

119,500,494

29.9

Agricultural and agribusiness loans

520,614

729,051

599,948

2,354,154

7,295,413

8,764,742

20,263,922

4.9

23,680,025

5.9

Subtotal

27,220,094

19,980,036

14,647,496

33,269,192

45,864,434

163,034,840

304,016,092

73.7

291,756,334

73.1

Leasing

157,002

142,026

178,469

377,659

609,073

1,357,440

2,821,669

0.7

3,978,911

1.0

Advances on foreign exchange contracts (2)

831,100

885,881

868,335

3,063,675

1,332,785

650,223

7,631,999

1.9

5,868,095

1.5

Subtotal

28,208,196

21,007,943

15,694,300

36,710,526

47,806,292

165,042,503

314,469,760

76.3

301,603,340

75.6

Other receivables (3)

8,706,765

5,849,896

2,259,075

4,061,211

3,363,141

1,011,155

25,251,243

6.1

22,400,416

5.6

Total loans

36,914,961

26,857,839

17,953,375

40,771,737

51,169,433

166,053,658

339,721,003

82.4

324,003,756

81.2

Sureties and guarantees (4)

4,012,126

1,581,928

634,684

3,474,349

11,424,805

48,755,115

69,883,007

16.9

72,069,547

18.0

Loan assignment - real estate receivables certificate

47,122

47,120

47,117

135,605

202,377

680,406

1,159,747

0.3

1,350,643

0.3

Co-obligation from assignment of rural loan (4)

-

-

-

-

-

91,234

91,234

-

100,919

-

Loans available for import (4)

28,597

26,912

108,446

72,563

9,233

-

245,751

0.1

304,917

0.1

Confirmed exports loans (4)

11,104

205

1,952

-

25,105

1,726

40,092

-

31,466

-

Acquisition of credit card receivables

344,560

153,667

109,461

284,815

322,501

77,977

1,292,981

0.3

1,441,024

0.4

Grand total in 2015

41,358,470

28,667,671

18,855,035

44,739,069

63,153,454

215,660,116

412,433,815

100.0

 

 

Grand total in 2014

37,929,935

27,708,629

18,381,292

42,541,323

62,656,291

210,084,802

 

 

399,302,272

100.0

 

30      Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

On December 31 - R$ thousand

Non-performing loans

Past-due installments

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 540

days

Total in

2015 (B)

% (5)

Total in

2014 (B)

% (5)

Discounted trade receivables and loans (1)

1,591,415

1,298,048

1,048,335

2,783,104

3,505,950

10,226,852

87.5

7,983,337

87.8

Financing

258,706

187,075

114,863

193,270

135,753

889,667

7.6

805,388

8.8

Agricultural and agribusiness loans

28,716

43,826

103,734

67,341

31,442

275,059

2.4

147,206

1.6

Subtotal

1,878,837

1,528,949

1,266,932

3,043,715

3,673,145

11,391,578

97.5

8,935,931

98.2

Leasing

12,601

11,241

7,218

14,360

10,768

56,188

0.5

72,993

0.8

Advances on foreign exchange contracts (2)

9,976

2,085

374

787

1,546

14,768

0.1

7,599

0.1

Subtotal

1,901,414

1,542,275

1,274,524

3,058,862

3,685,459

11,462,534

98.1

9,016,523

99.1

Other receivables (3)

12,854

8,165

7,929

60,163

135,591

224,702

1.9

84,448

0.9

Grand total in 2015

1,914,268

1,550,440

1,282,453

3,119,025

3,821,050

11,687,236

100.0

 

 

Grand total in 2014

1,419,838

1,256,136

1,041,112

2,172,767

3,211,118

 

 

9,100,971

100.0

 

 

 

On December 31 - R$ thousand

Non-performing loans

Installments not yet due

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

Total in

2015 (C)

% (5)

Total in

2014 (C)

% (5)

Discounted trade receivables and loans (1)

778,379

620,239

579,216

1,332,164

2,050,368

4,663,490

10,023,856

64.2

8,517,993

63.9

Financing

225,923

213,594

204,652

561,095

941,599

2,898,376

5,045,239

32.4

4,286,726

32.1

Agricultural and agribusiness loans

1,378

1,588

1,488

11,212

58,507

230,678

304,851

2.0

255,722

1.9

Subtotal

1,005,680

835,421

785,356

1,904,471

3,050,474

7,792,544

15,373,946

98.6

13,060,441

97.9

Leasing

11,985

11,687

10,618

28,674

45,779

86,177

194,920

1.3

267,245

2.0

Subtotal

1,017,665

847,108

795,974

1,933,145

3,096,253

7,878,721

15,568,866

99.9

13,327,686

99.9

Other receivables (3)

542

556

504

1,312

2,282

7,175

12,371

0.1

6,933

0.1

Grand total in 2015

1,018,207

847,664

796,478

1,934,457

3,098,535

7,885,896

15,581,237

100.0

 

 

Grand total in 2014

884,269

747,168

642,300

1,655,041

2,669,692

6,736,149

 

 

13,334,619

100.0

 

Bradesco     31       


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

On December 31 - R$ thousand

Grand total

Total in 2015

(A+B+C)

% (5)

Total in 2014

(A+B+C)

% (5)

Discounted trade receivables and loans (1)

179,044,007

40.7

165,077,145

39.2

Financing

130,893,777

29.8

124,592,608

29.6

Agricultural and agribusiness loans

20,843,832

4.7

24,082,953

5.7

Subtotal

330,781,616

75.2

313,752,706

74.5

Leasing

3,072,777

0.7

4,319,149

1.0

Advances on foreign exchange contracts (2) (Note 9a)

7,646,767

1.7

5,875,694

1.4

Subtotal

341,501,160

77.6

323,947,549

76.9

Other receivables (3)

25,488,316

5.8

22,491,797

5.3

Total loans

366,989,476

83.4

346,439,346

82.2

Sureties and guarantees (4)

69,883,007

15.9

72,069,547

17.1

Loan assignment - real estate receivables certificate

1,159,747

0.3

1,350,643

0.3

Co-obligation from assignment of rural loan (4)

91,234

-

100,919

-

Loans available for import (4)

245,751

0.1

304,917

0.1

Confirmed exports loans (4)

40,092

-

31,466

-

Acquisition of credit card receivables

1,292,981

0.3

1,441,024

0.3

Grand total in 2015

439,702,288

100.0

 

 

Grand total in 2014

 

 

421,737,862

100.0

 

(1)  Including credit card loans and advances on credit card receivables of R$16,868,308 thousand (R$17,422,034 thousand in 2014);

(2)  Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)  The item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credits receivable, income receivable from foreign exchange contracts and export contracts and credit card receivables (cash and installment purchases at merchants) totaling R$20,745,581 thousand (R$19,594,184 thousand in 2014);

(4)  Recorded in off-balance sheet accounts; and

(5)  Percentage of each type in relation to the total loan portfolio, including sureties and guarantee, loan assignment and acquisition of receivables.

 

32       Dezembro 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b) By type and levels of risk

 

 

On December 31 - R$ thousand

Levels of risk

 

AA

A

B

C

D

E

F

G

H

Total in

2015

% (1)

Total in

2014

% (1)

Discounted trade receivables and loans

30,816,024

83,892,449

10,730,700

25,367,955

8,115,226

2,858,295

2,950,277

1,732,390

12,580,691

179,044,007

48.8

165,077,145

47.7

Financing

36,882,572

40,445,011

41,183,668

8,463,460

1,059,329

614,281

361,561

274,130

1,609,765

130,893,777

35.7

124,592,608

36.0

Agricultural and agribusiness loans

2,666,001

2,782,755

8,461,876

5,979,631

569,150

188,992

36,169

37,786

121,472

20,843,832

5.7

24,082,953

6.9

Subtotal

70,364,597

127,120,215

60,376,244

39,811,046

9,743,705

3,661,568

3,348,007

2,044,306

14,311,928

330,781,616

90.2

313,752,706

90.6

Leasing

70,063

524,620

2,182,480

59,249

44,182

27,445

29,080

13,606

122,052

3,072,777

0.8

4,319,149

1.2

Advances on foreign exchange contracts (2)

2,692,369

2,990,058

908,563

933,651

65,114

39,616

6,219

413

10,764

7,646,767

2.1

5,875,694

1.7

Subtotal

73,127,029

130,634,893

63,467,287

40,803,946

9,853,001

3,728,629

3,383,306

2,058,325

14,444,744

341,501,160

93.1

323,947,549

93.5

Other receivables

2,587,392

17,053,965

1,763,338

3,141,973

174,354

65,949

61,347

32,420

607,578

25,488,316

6.9

22,491,797

6.5

Grand total in 2015

75,714,421

147,688,858

65,230,625

43,945,919

10,027,355

3,794,578

3,444,653

2,090,745

15,052,322

366,989,476

100.0

 

 

%

20.6

40.3

17.8

12.0

2.7

1.0

0.9

0.6

4.1

100.0

 

 

 

Grand total in 2014

67,541,021

143,339,402

65,573,273

43,030,814

6,068,003

4,767,545

2,322,519

1,924,145

11,872,624

 

 

346,439,346

100.0

%

19.5

41.4

18.9

12.4

1.7

1.4

0.7

0.6

3.4

 

 

100.0

 

 

(1)  Percentage of each type in relation to the total loan portfolio, excluding sureties and guarantees, loan assignments, acquisition of receivables and co-obligation in rural loan assignments; and

(2)  See Note 9a.

Bradesco     33         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)     Maturity ranges and levels of risk

 

On December 31 - R$ thousand

Levels of risk

Non-performing loans

 

AA

A

B

C

D

E

F

G

H

Total in 2015

% (1)

Total in 2014

% (1)

Installments not yet due

-

-

1,614,964

3,243,376

2,415,789

1,512,303

1,237,449

863,012

4,694,344

15,581,237

100.0

13,334,619

100.0

1 to 30

-

-

153,586

271,608

129,064

80,219

65,129

49,935

268,666

1,018,207

6.5

884,269

6.7

31 to 60

-

-

112,841

184,771

114,562

73,318

67,115

47,379

247,678

847,664

5.4

747,168

5.6

61 to 90

-

-

100,523

162,810

103,874

89,883

66,020

43,590

229,778

796,478

5.1

642,300

4.8

91 to 180

-

-

190,427

390,432

286,353

179,036

152,054

113,813

622,342

1,934,457

12.4

1,655,041

12.4

181 to 360

-

-

291,546

647,893

478,466

286,463

249,324

183,814

961,029

3,098,535

19.9

2,669,692

20.0

More than 360

-

-

766,041

1,585,862

1,303,470

803,384

637,807

424,481

2,364,851

7,885,896

50.7

6,736,149

50.5

Past-due installments (2)

-

-

434,493

1,201,457

1,135,233

1,045,616

1,130,354

750,409

5,989,674

11,687,236

100.0

9,100,971

100.0

1 to 14

-

-

35,767

189,076

74,716

67,889

29,307

17,706

342,570

757,031

6.5

468,180

5.1

15 to 30

-

-

382,634

322,282

140,299

66,923

38,895

28,634

177,570

1,157,237

9.9

951,658

10.5

31 to 60

-

-

16,092

667,372

271,402

174,846

86,138

54,926

279,664

1,550,440

13.3

1,256,136

13.8

61 to 90

-

-

-

17,220

622,328

189,760

107,986

60,886

284,273

1,282,453

11.0

1,041,112

11.5

91 to 180

-

-

-

5,507

26,488

536,897

853,759

572,102

1,124,272

3,119,025

26.7

2,172,767

23.9

181 to 360

-

-

-

-

-

9,301

14,269

16,155

3,686,505

3,726,230

31.8

3,098,701

34.0

More than 360

-

-

-

-

-

-

-

-

94,820

94,820

0.8

112,417

1.2

Subtotal

-

-

2,049,457

4,444,833

3,551,022

2,557,919

2,367,803

1,613,421

10,684,018

27,268,473

 

22,435,590

 

Specific provision

-

-

20,495

133,345

355,102

767,376

1,183,901

1,129,394

10,684,018

14,273,631

 

11,946,960

 

 

(1)  Percentage of maturities by type of installment; and

(2)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No, 2,682/99.

34      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

On December 31 - R$ thousand

Levels of risk

Performing loans

 

AA

A

B

C

D

E

F

G

H

Total in

2015

% (1)

Total in

2014

% (1)

Installments not yet due

75,714,421

147,688,858

63,181,168

39,501,086

6,476,333

1,236,659

1,076,850

477,324

4,368,304

339,721,003

100.0

324,003,756

100.0

1 to 30

5,876,034

19,122,635

3,072,215

5,477,063

2,454,660

234,288

130,610

61,241

486,215

36,914,961

10.9

34,041,456

10.5

31 to 60

3,959,085

15,022,558

2,593,387

4,224,572

558,747

100,347

66,211

35,857

297,075

26,857,839

7.9

26,352,999

8.1

61 to 90

4,338,708

8,204,080

1,998,939

2,919,327

153,136

66,296

58,545

50,353

163,991

17,953,375

5.3

17,392,831

5.4

91 to 180

11,891,316

17,425,792

5,073,568

5,316,326

360,787

135,968

113,200

72,724

382,056

40,771,737

12.0

37,537,650

11.6

181 to 360

9,714,653

23,099,291

8,087,611

8,855,549

570,086

193,530

122,655

66,212

459,846

51,169,433

15.1

53,202,435

16.4

More than 360

39,934,625

64,814,502

42,355,448

12,708,249

2,378,917

506,230

585,629

190,937

2,579,121

166,053,658

48.8

155,476,385

48.0

Generic provision

-

738,492

631,812

1,185,033

647,633

370,998

538,425

334,127

4,368,304

8,814,824

 

7,134,243

 

Grand total in 2015 (2)

75,714,421

147,688,858

65,230,625

43,945,919

10,027,355

3,794,578

3,444,653

2,090,745

15,052,322

366,989,476

 

 

 

Existing provision

-

844,174

746,872

3,994,638

2,558,553

1,854,649

2,370,177

2,076,592

15,052,322

29,497,977

 

 

 

Minimum required provision

-

738,492

652,307

1,318,378

1,002,735

1,138,374

1,722,326

1,463,521

15,052,322

23,088,455

 

 

 

Excess provision (3)

-

105,682

94,565

2,676,260

1,555,818

716,275

647,851

613,071

-

6,409,522

 

 

 

Grand total in 2014 (2)

67,541,021

143,339,402

65,573,273

43,030,814

6,068,003

4,767,545

2,322,519

1,924,145

11,872,624

 

 

346,439,346

 

Existing provision

-

788,032

785,920

2,253,467

1,735,447

2,139,802

1,589,696

1,922,255

11,872,624

 

 

23,087,243

 

Minimum required provision

-

716,697

655,733

1,290,925

606,800

1,430,264

1,161,259

1,346,901

11,872,624

 

 

19,081,203

 

Excess provision (3)

-

71,335

130,187

962,542

1,128,647

709,538

428,437

575,354

-

 

 

4,006,040

 

(1)   Percentage of maturities by type of installment;
(2)   The grand total includes performing loans of R$339,721,003thousand (R$324,003,756 thousand in 2014) and non-performing loans of R$27,268,473thousand (R$22,435,590 thousand in 2014); and
(3)   On December 31, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for  the excess provision, and totals R$694,184 thousand (R$421,596 thousand in 2014) (Note 19b).

Bradesco     35         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

d)    Concentration of loans

 

 

On December 31 - R$ thousand

2015

% (1)

2014

% (1)

Largest borrower

10,241,594

2.8

6,828,851

2.0

10 largest borrowers

33,934,087

9.2

24,043,751

6.9

20 largest borrowers

49,215,450

13.4

35,072,065

10.1

50 largest borrowers

72,260,779

19.7

49,656,653

14.3

100 largest borrowers

88,061,715

24.0

62,286,978

18.0

(1)  Percentage on total portfolio (as defined by Bacen).

 

e)     By economic sector

 

 

On December 31 - R$ thousand

2015

%

2014

%

Public sector

10,250,375

2.8

6,849,002

2.0

Federal government

10,241,594

2.8

6,828,851

2.0

Petrochemical

10,241,594

2.8

6,828,851

2.0

State government

8,781

-

20,151

-

Production and distribution of electricity

8,781

-

20,151

-

Private sector

356,739,101

97.2

339,590,344

98.0

Manufacturing

65,158,128

17.7

56,650,811

16.3

Food products and beverages

13,663,410

3.7

13,640,472

3.9

Steel, metallurgy and mechanics

11,036,550

3.0

10,092,436

2.9

Light and heavy vehicles

8,690,405

2.4

5,353,212

1.5

Chemical

5,623,541

1.5

4,521,503

1.3

Pulp and paper

4,532,249

1.2

3,886,237

1.1

Textiles and apparel

2,905,258

0.8

3,138,214

0.9

Rubber and plastic articles

2,820,736

0.8

2,810,330

0.8

Furniture and wood products

2,118,945

0.6

2,205,150

0.7

Non-metallic materials

1,948,504

0.5

2,081,481

0.6

Automotive parts and accessories

2,135,485

0.6

1,998,093

0.6

Oil refining and production of alcohol

1,492,215

0.4

1,816,990

0.5

Electric and electronic products

1,313,480

0.4

1,237,125

0.4

Extraction of metallic and non-metallic ores

2,390,913

0.6

1,166,969

0.3

Leather articles

903,781

0.2

791,083

0.2

Publishing, printing and reproduction

552,354

0.2

578,718

0.2

Other industries

3,030,302

0.8

1,332,798

0.4

Commerce

41,167,862

11.2

42,849,384

12.5

Merchandise in specialty stores

7,562,731

2.0

8,317,266

2.4

Food products, beverages and tobacco

4,874,823

1.3

5,553,398

1.6

Non-specialized retailer

6,359,532

1.7

5,405,122

1.5

Waste and scrap

3,387,141

0.9

3,679,167

1.1

Automobile

2,830,651

0.8

3,364,449

1.0

Clothing and footwear

3,006,953

0.8

3,079,345

0.9

Motor vehicle repairs, parts and accessories

2,832,412

0.8

3,065,933

0.9

Agricultural products

2,066,407

0.6

2,285,594

0.7

Grooming and household articles

1,877,115

0.5

2,211,096

0.6

Fuel

1,846,528

0.5

1,970,667

0.6

Trading intermediary

1,026,999

0.3

967,834

0.3

 

36      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

 

On December 31 - R$ thousand

2015

%

2014

%

Wholesale of goods in general

1,029,359

0.3

942,695

0.3

Other commerce

2,467,211

0.7

2,006,818

0.6

Financial intermediaries

4,252,849

1.2

3,736,254

1.1

Services

96,464,131

26.3

92,782,420

26.6

Civil construction

23,347,260

6.4

24,567,839

7.1

Transportation and storage

17,471,591

4.8

18,319,498

5.3

Real estate activities, rentals and corporate services

12,335,436

3.4

12,482,679

3.6

Holding companies, legal, accounting and business advisory services

7,165,977

1.9

6,758,937

1.8

Clubs, leisure, cultural and sport activities

5,675,333

1.5

4,826,010

1.4

Production and distribution of electric power, gas and water

4,722,345

1.3

4,616,014

1.3

Social services, education, health, defense and social security

3,118,796

0.8

3,112,357

0.9

Hotels and catering

2,867,336

0.8

2,919,739

0.8

Telecommunications

440,342

0.1

774,953

0.2

Other services

19,319,715

5.3

14,404,394

4.2

Agriculture, cattle raising, fishing, forestry and timber industry

3,155,975

0.9

3,461,945

1.0

Individuals

146,540,156

39.9

140,109,530

40.5

Total

366,989,476

100.0

346,439,346

100.0

 

Bradesco     37         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

f)   Breakdown of loans and allowance for loan losses

Level of risk

On December 31 - R$ thousand

Portfolio balance

Non-performing loans

Performing loans

Total

% (1)

%

2015 YTD (2)

%

2014 YTD (2)

Installments past due

Installments not yet due

Total - non-performing loans

AA

-

-

-

75,714,421

75,714,421

20.6

20.6

19.5

A

-

-

-

147,688,858

147,688,858

40.3

60.9

60.9

B

434,493

1,614,964

2,049,457

63,181,168

65,230,625

17.8

78.7

79.8

C

1,201,457

3,243,376

4,444,833

39,501,086

43,945,919

12.0

90.7

92.2

Subtotal

1,635,950

4,858,340

6,494,290

326,085,533

332,579,823

90.7

 

 

D

1,135,233

2,415,789

3,551,022

6,476,333

10,027,355

2.7

93.4

93.9

E

1,045,616

1,512,303

2,557,919

1,236,659

3,794,578

1.0

94.4

95.3

F

1,130,354

1,237,449

2,367,803

1,076,850

3,444,653

0.9

95.3

96.0

G

750,409

863,012

1,613,421

477,324

2,090,745

0.6

95.9

96.6

H

5,989,674

4,694,344

10,684,018

4,368,304

15,052,322

4.1

100.0

100.0

Subtotal

10,051,286

10,722,897

20,774,183

13,635,470

34,409,653

9.3

 

 

Grand total in 2015

11,687,236

15,581,237

27,268,473

339,721,003

366,989,476

100.00

 

 

%

3.2

4.2

7.4

92.6

100.0

 

 

 

Grand total in 2014

9,100,971

13,334,619

22,435,590

324,003,756

346,439,346

100.00

 

 

%

2.7

3.8

6.5

93.5

100.0

 

 

 

 

(1)  Percentage of level of risk in relation to the total portfolio; and

(2)  Cumulative percentage of level of risk on total portfolio.

 

 

38      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Level of risk

On December 31 - R$ thousand

Provision

% Minimum

provisioning

required

Minimum required

 

Excess (2)

 

Existing

%

2015 YTD (1)

%

2014 YTD (1)

Specific

Generic

Total

Installments past due

Installments not yet due

Total specific

AA

-

-

-

-

-

-

-

-

-

-

A

0.5

-

-

-

738,492

738,492

105,682

844,174

0.6

0.5

B

1.0

4,345

16,150

20,495

631,812

652,307

94,565

746,872

1.1

1.2

C

3.0

36,044

97,301

133,345

1,185,033

1,318,378

2,676,260

3,994,638

9.1

5.2

Subtotal

 

40,389

113,451

153,840

2,555,337

2,709,177

2,876,507

5,585,684

1.7

1.2

D

10.0

113,523

241,579

355,102

647,633

1,002,735

1,555,818

2,558,553

25.5

28.6

E

30.0

313,685

453,691

767,376

370,998

1,138,374

716,275

1,854,649

48.9

44.9

F

50.0

565,177

618,724

1,183,901

538,425

1,722,326

647,851

2,370,177

68.8

68.4

G

70.0

525,286

604,108

1,129,394

334,127

1,463,521

613,071

2,076,592

99.3

99.9

H

100.0

5,989,674

4,694,344

10,684,018

4,368,304

15,052,322

-

15,052,322

100.0

100.0

Subtotal

 

7,507,345

6,612,446

14,119,791

6,259,487

20,379,278

3,533,015

23,912,293

69.5

71.5

Grand total in 2015

 

7,547,734

6,725,897

14,273,631

8,814,824

23,088,455

6,409,522

29,497,977

8.0

 

%

 

25.6

22.8

48.4

29.9

78.3

21.7

100.0

 

 

Grand total in 2014

 

6,108,398

5,838,562

11,946,960

7,134,243

19,081,203

4,006,040

23,087,243

 

6.7

%

 

26.5

25.3

51.8

30.8

82.6

17.4

100.0

 

 

 

(1)  Percentage of existing provision in relation to total portfolio, by level of risk; and

(2)  On December 31, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$694,184 thousand (R$421,596 thousand in 2014) (Note 19b).

 

 

Bradesco     39         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

g)    Changes in allowance for loan losses

 

 

On December 31 YTD - R$ thousand

2015

2014

Opening balance

23,087,243

21,574,376

- Specific provision (1)

11,946,960

10,745,562

- Generic provision (2)

7,134,243

6,796,331

- Excess provision (3)

4,006,040

4,032,483

Additions (Note 8h-1)

20,989,175

14,448,252

Write-offs

(14,578,441)

(12,935,385)

Closing balance

29,497,977

23,087,243

- Specific provision (1)

14,273,631

11,946,960

- Generic provision (2)

8,814,824

7,134,243

- Excess provision (3) (4)

6,409,522

4,006,040

 

(1)  For contracts with installments past due for more than 14 days;

(2)  Recorded based on the customer/transaction classification and therefore not included in the preceding item;

(3)  The additional provision is recorded based on Management’s experience and the expectation in relation to the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risk, when considered together with the provision calculated based on levels of risk and the corresponding minimum percentage in the provision established by Resolution No. 2,682/99. The excess provision per customer was classified according to the level of risk in Note 8f; and

(4)  On December 31, 2015, it includes the provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$694,184 thousand (R$421,596 thousand in 2014) (Note 19b).

 

h)      Allowance for Loan Losses expense net of amounts recovered

 

Expenses with the allowance for loan losses, net of credit write-offs recovered, are as follows,

 

 

On December 31 YTD - R$ thousand

2015

2014

Amount recorded (1)

20,989,175

14,448,252

Amount recovered (2)

(4,154,122)

(3,918,809)

Allowance for Loan Losses expense net of amounts recovered

16,835,053

10,529,443

               

(1)  In the year ended December 31, 2015 includes amount recorded of the provision of guarantees offered, comprising sureties, guarantees, letters of credit and standby letter of credit, which are presented in the “excess” provision, totaling R$272,588 thousand (R$83,973 thousand in 2014); and

(2)  Classified in income from loans (Note 8j).

 

i)       Changes in the renegotiated portfolio

 

 

On December 31 YTD - R$ thousand

2015

2014

Opening balance

10,777,178

10,191,901

Amount renegotiated

13,135,207

10,484,112

Amount received

(7,261,018)

(5,865,574)

Write-offs

(3,919,090)

(4,033,261)

Closing balance

12,732,277

10,777,178

Allowance for loan losses

8,432,306

6,902,438

Percentage on renegotiated portfolio

66.2%

64.0%

 

40      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

j)      Income from loans and leasing

 

 

On December 31 YTD - R$ thousand

2015

2014

Discounted trade receivables and loans

46,187,463

39,775,690

Financing

15,301,119

13,379,393

Agricultural and agribusiness loans

1,611,727

1,184,983

Subtotal

63,100,309

54,340,066

Recovery of credits charged-off as losses

4,154,122

3,918,809

Subtotal

67,254,431

58,258,875

Leasing, net of expenses

505,182

649,400

Total

67,759,613

58,908,275

 

k)     Conciliation of the composition of the portfolio of financial leasing, at present value, with the accounting balances (Notes 3g and 8b):

 

 

On December 31 YTD - R$ thousand

2015

2014

Financial leases receivable

2,885,869

4,080,559

Income to be appropriated for financial leases receivable

(2,786,528)

(4,006,136)

Financial leased assets + losses in leases (net)

9,224,420

12,299,444

Accrued depreciation on asset finance leasing:

(3,236,944)

(4,320,331)

- Accumulated depreciation

(5,625,879)

(7,457,843)

- Difference in depreciation

2,388,935

3,137,512

Anticipated guaranteed residual value (Note 19b)

(3,014,040)

(3,734,387)

Total of the present value

3,072,777

4,319,149

 

9)      OTHER RECEIVABLES

 

a)      Foreign exchange portfolio

 

Balances

 

 

On December 31 - R$ thousand

2015

2014

Assets – other receivables

 

 

Exchange purchases pending settlement

11,064,254

8,481,157

Exchange sale receivables

3,358,519

3,456,757

(-) Advances in domestic currency received

(161,992)

(228,496)

Income receivable on advances granted

108,718

64,876

Total

14,369,499

11,774,294

Liabilities – other liabilities

 

 

Exchange sales pending settlement

3,401,184

3,463,430

Exchange purchase payables

9,855,141

7,792,842

(-) Advances on foreign exchange contracts

(7,646,767)

(5,875,694)

Other

7,512

4,754

Total

5,617,070

5,385,332

Net foreign exchange portfolio

8,752,429

6,388,962

Off-balance-sheet accounts:

 

 

-  Loans available for import

245,751

304,917

-  Confirmed exports loans

40,093

31,466

 

 

Bradesco     41         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Foreign exchange results

 

Adjusted foreign exchange results for presentation purposes

 

 

On December 31 YTD - R$ thousand

2015

2014

Foreign exchange income

5,332,710

1,295,224

Adjustments:

 

 

- Income on foreign currency financing (1)

370,318

169,594

- Income on export financing (1)

1,794,425

1,046,317

- Income on foreign investments (2)

59,908

30,215

- Expenses of liabilities with foreign bankers (3) (Note 16c)

(2,349,502)

(890,722)

- Funding expenses (4)

(1,179,402)

(652,812)

- Other

(2,891,631)

(120,123)

Total adjustments

(4,195,884)

(417,531)

Adjusted foreign exchange income

1,136,826

877,693

 

(1)  Recognized in “Income from loans”;

(2)  Recognized in “Income from security transactions”;

(3)  Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and on-lending expenses”; and

(4)  Refers to funding expenses of investments in foreign exchange.

 

b)   Sundry

 

 

On December 31 - R$ thousand

2015

2014

Deferred tax assets (Note 32c)

46,376,596

29,093,401

Credit card operations

22,038,562

21,035,208

Debtors for escrow deposits

10,466,064

9,407,040

Prepaid taxes

6,270,214

5,657,975

Trade and credit receivables (1)

5,632,752

3,681,909

Other debtors

5,127,162

5,197,940

Payments to be reimbursed

706,035

781,550

Receivables from sale of assets

100,335

79,901

Other

388,706

189,021

Total

97,106,426

75,123,945

 

(1)  Primarily includes receivables from the acquisition of loans without substantial transfer of risks and benefits.

 

 

 

 

42      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

10)    OTHER ASSETS

 

a)     Foreclosed assets/other

 

 

On December 31 - R$ thousand

Cost

Provision

for losses

Cost net of provision

2015

2014

Real estate

1,081,355

(176,987)

904,368

690,326

Vehicles and similar

574,016

(343,629)

230,387

234,391

Goods subject to special conditions

310,811

(310,811)

-

-

Inventories/warehouse

47,569

-

47,569

47,368

Machinery and equipment

16,763

(10,646)

6,117

7,365

Other

22,674

(18,164)

4,510

7,243

Total in 2015

2,053,188

(860,237)

1,192,951

 

Total in 2014

1,674,387

(687,694)

 

986,693

 

b)    Prepaid expenses

 

 

On December 31 - R$ thousand

2015

2014

Commission on the placement of loans and financing (1)

823,017

1,486,198

Advertising and marketing expenses (2)

196,889

111,376

Other (3)

1,288,366

424,255

Total

2,308,272

2,021,829

 

(1)  Commissions paid to storeowners, car dealers and correspondent banks – payroll-deductible loans;

(2)  Prepaid expenses of future advertising and marketing campaigns on media; and

(3)  It includes, basically, (i) anticipation of commissions concerning the operational agreement to offer credit cards and other products and (ii) card issue costs.

 

 

 

Bradesco     43         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

11)    INVESTMENTS

 

a)      The income/expense from the equity method accounting of investments was recorded in the income statement, under “Equity in the Earnings (Losses) of Affiliates and Subsidiaries”, and correspond in the year of 2015 to R$23,662,901 thousand (R$9,202,443 thousand in 2014) and the investments under the entry "Earnings of Affiliates and Subsidiaries" and correspond to R$28,707,872 thousand (R$33,927,450 thousand in 2014).

 

Companies (1)

On December 31 - R$ thousand

Capital

Stock

Shareholders’ equity adjusted

Number of shares/ quotas held

(in thousands)

Equity interest consolidated on capital stock

Adjusted income

Book value

Equity accounting adjustments (2)

Common

Preferred

Quotas

2015

2015

2014

Bradseg Participações S.A.

11,200,000

20,861,473

7,456,226

-

-

97.08%

5,233,328

20,252,318

5,080,514

4,277,217

Rubi Holdings Ltda.

5,822,146

3,466,163

-

-

5,817,526

99.92%

978,715

3,463,390

977,932

848,699

Tibre Holdings Ltda.

250,000

502,131

-

-

250,000

100.00%

51,369

502,131

51,369

25,850

BF Promotora de Vendas Ltda.

426,220

301,524

-

-

426,220

100.00%

(38,220)

301,524

(38,220)

(26,705)

Embaúba Holdings Ltda.

326,000

273,392

-

-

285,905

87.70%

71,213

239,765

62,454

69,295

Haitong Banco de Investimento do Brasil S.A. (3)

420,000

651,240

12,734

12,734

-

20.00%

(26,885)

130,248

(5,377)

10,891

Bradescard Elo Participações S.A.

657,155

82,605

1,608,331

1,608,331

-

100.00%

7,775

82,605

7,775

(10,669)

Earnings of Affiliates and Subsidiaries Abroad

 

 

 

 

 

 

 

355,633

14,270

(605,377)

Other (4)

 

 

 

 

 

 

 

3,380,258

464,070

132,565

Foreign exchange gain/loss of branches abroad and other companies

 

 

 

 

 

 

 

 

17,048,114

4,480,677

Total Earnings of Affiliates and Subsidiaries

 

 

 

 

 

 

 

28,707,872

23,662,901

9,202,443

 

(1)  Data related to December 31, 2015;

(2)  The adjustment considers income calculated periodically by the companies and includes equity variations recorded by the investees not recognized in profit or loss, as well as alignment of accounting practice adjustments, where applicable;

(3)  New corporate name of BES Investimento do Brasil S.A.; and

(4)  Basically, investments in the enterprises: Serel Participações em Imóveis S,A,, Bankpar Consultoria e Serviços Ltda,, Caetê Holdings Ltda,, Ganant Corretora de Seguros Ltda,, Miramar Holdings S,A,, Neon Holdings S,A, and Imagra Imobiliária e Agrícola Ltda.

 

 

 

44      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

12)    PREMISES AND EQUIPMENT AND LEASED ASSETS

 

 

On December 31 - R$ thousand

Annual rate of depreciation

Cost

Depreciation

Cost net of depreciation

2015

2014

Property and equipment:

 

 

 

 

 

- Buildings

4%

39,021

(25,303)

13,718

30,586

- Land

-

5,514

-

5,514

82,032

Facilities, furniture and equipment in use

10%

4,701,815

(2,373,168)

2,328,647

1,993,656

Security and communication systems

10%

231,890

(163,662)

68,228

50,583

Data processing systems

20 to 50%

3,073,664

(2,120,899)

952,765

844,585

Transportation systems

20%

104,779

(36,414)

68,365

43,734

Fixed Assets in Course

 

450

-

450

-

Subtotal

 

8,157,133

(4,719,446)

3,437,687

3,045,176

Leased assets

 

9,224,419

(3,236,944)

5,987,475

7,979,114

Grand total in 2015

 

17,381,552

(7,956,390)

9,425,162

 

Grand total in 2014

 

19,740,435

(8,716,145)

 

11,024,290

 

The fixed assets to net worth ratio is 35.2% when considering only the companies and payment institutions within the economic group (the “Prudential Consolidation”), where the maximum limit of 50.0%.

 

In the financial year of 2015, losses were recorded following impairment under the heading "Use of assets", in the amount of R$18,186 thousand, basically, in "Security Systems and Communications" (2014 – R$802 thousand, basically in Installations, Furniture and Premises and Equipment).

 

13)    DEFERRED

 

 

On December 31 - R$ thousand

Cost

Amortization

Cost net of amortization

2015

2014

Development of systems

1,502,125

(1,486,491)

15,634

54,893

Grand total in 2015

1,502,125

(1,486,491)

15,634

 

Grand total in 2014

1,731,266

(1,676,373)

 

54,893

 

 

 

Bradesco     45         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

14)    INTANGIBLE ASSETS

 

a)   Intangible assets

 

Acquired intangible assets consist of:

 

 

On December 31 - R$ thousand

Rate of Amortization (1)

Cost

Amortization

Cost net of amortization

2015

2014

Acquisition of financial services rights

Contract (4)

5,109,609

(2,957,782)

2,151,827

1,949,737

Software (2)

20%

5,852,572

(2,950,220)

2,902,352

2,799,879

Future profitability/ client porffolio (3)

Up to 20%

2,857,728

(851,896)

2,005,832

1,146,289

Other (5)

Contract

2,887,265

(520,028)

2,367,237

332,609

Total in 2015

 

16,707,174

(7,279,926)

9,427,248

 

Total in 2014

 

11,135,185

(4,906,671)

 

6,228,514

 

(1)  Intangible assets are amortized over an estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses”, where applicable;

(2)  Software acquired and/or developed by specialized companies;

(3)  Composed of goodwill on the acquisition of equity interest in Banco Bradescard - R$718,441 thousand, Cielo/Investees - R$1,114,660 thousand and Banco Bradesco BBI S,A, - R$145,351 thousand;

(4)  Based on the pay-back of each agreement; and

(5)  Includes the operational agreement between Cielo, our jointly-controlled subsidiary and Banco do Brasil, which created an association, to manage the transactions originating from credit card operations, which will be amortized within up to 30 years.

 

b)   Changes in intangible assets by type

 

 

 

 

On December 31 YTD - R$ thousand

Acquisition of banking rights

Software

Future profitability/

client portfolio

Other

2015

2014

Initial balance

1,949,737

2,799,879

1,146,289

332,609

6,228,514

6,434,580

Additions (reductions) (1) (2)

1,030,971

1,113,985

1,160,564

2,060,688

5,366,208

1,375,619

Amortization for the period

(828,881)

(1,011,512)

(301,021)

(26,060)

(2,167,474)

(1,581,685)

Closing balance

2,151,827

2,902,352

2,005,832

2,367,237

9,427,248

6,228,514

 

(1)  Under the heading “Future profitability/client portfolio/market value” includes the intangible asset generated by the acquisition of shares of Cielo;

(2)  Under the heading “Others” includes: (i) the operational agreement between Cielo, our jointly-controlled subsidiary, which created an association, to manage the transactions originating from credit card operations, which will be amortized within up to 30 years, and (ii) expenditure by analysis of recoverability of assets – impairment, to the value of R$207,880 thousand (R$84,806 thousand in 2014).

 

 

 

46      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

15)    DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

 

a)   Deposits

 

 

On December 31 - R$ thousand

 

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

2015

2014

● Demand deposits (1)

23,914,239

-

-

-

23,914,239

33,249,863

● Savings deposits (1)

91,878,816

-

-

-

91,878,816

92,154,815

● Interbank deposits

376,939

30,583

16,027

46,858

470,407

646,284

● Time deposits (2)

16,310,355

11,847,975

9,485,582

43,128,498

80,772,410

86,456,314

Grand total in 2015

132,480,349

11,878,558

9,501,609

43,175,356

197,035,872

 

%

67.3

6.0

4.8

21.9

100.0

 

Grand total in 2014

141,438,134

19,989,210

5,709,201

45,370,731

 

212,507,276

%

66.5

9.4

2.7

21.4

 

100.0

 

(1)  Classified as “1 to 30 days”, not considering average historical turnover; and

(2)  Considers the actual maturities of investments.

 

b)   Securities sold under agreements to repurchase

 

 

On December 31 - R$ thousand

 

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

2015

2014

Own portfolio

42,171,625

48,943,025

6,151,156

26,319,943

123,585,749

120,363,423

● Government securities

37,153,599

180,039

25,097

3,365

37,362,100

36,969,768

● Debentures of own issuance

2,333,586

48,762,986

6,126,059

24,859,498

82,082,129

76,434,829

● Foreign

2,684,440

-

-

1,457,080

4,141,520

6,958,826

Third-party portfolio (1)

121,626,991

-

-

-

121,626,991

179,742,904

Unrestricted portfolio (1)

4,644,238

238,134

-

-

4,882,372

838,770

Grand total in 2015

168,442,854

49,181,159

6,151,156

26,319,943

250,095,112

 

%

67.3

19.7

2.5

10.5

100.0

 

Grand total in 2014

225,602,011

39,118,278

7,469,598

28,755,210

 

300,945,097

%

74.9

13.0

2.5

9.6

 

100.0

 

(1)  Represented by government securities.

 

Bradesco     47         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)   Funds from issuance of securities

 

 

On December 31 - R$ thousand

  

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

2015

2014

Securities – Brazil:

 

 

 

 

 

 

- Mortgage bonds

-

-

-

-

-

404,915

- Letters of credit for real estate

932,593

5,514,515

7,898,152

5,877,960

20,223,220

11,862,705

- Letters of credit for agribusiness

307,325

2,752,409

2,531,369

2,051,147

7,642,250

8,570,579

- Financial bills

2,953,847

8,717,995

17,186,035

50,606,408

79,464,285

59,823,454

Subtotal

4,193,765

16,984,919

27,615,556

58,535,515

107,329,755

80,661,653

Securities – Overseas:

 

 

 

 

 

 

- MTN Program Issues (1)

376,340

2,317,689

114,227

3,413,126

6,221,382

6,290,306

- Securitization of future flow of money orders received from overseas

6,772

583,078

583,077

2,099,303

3,272,230

2,489,511

Subtotal

383,112

2,900,767

697,304

5,512,429

9,493,612

8,779,817

Structured operations certificates

24,961

169,677

168,647

149,058

512,343

260,046

Grand total in 2015

4,601,838

20,055,363

28,481,507

64,197,002

117,335,710

 

%

3.9

17.1

24.3

54.7

100.0

 

Grand total in 2014

3,192,652

25,163,194

18,291,959

43,053,711

 

89,701,516

%

3.6

28,1

20,4

47.9

 

100.0

 

(1)  Issuance of securities on the international market to invest in foreign exchange transactions, pre-export financing, import financing and working capital financing, predominately in the medium and long terms.

 

 

48      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

d)   Cost for market funding and inflation

 

 

On December 31 YTD - R$ thousand

2015

2014

Savings deposits

6,450,258

5,440,263

Time deposits

9,757,877

9,610,157

Securities sold under agreements to repurchase

28,680,607

25,028,568

Funds from issuance of securities

13,593,214

8,053,689

Other funding expenses

498,232

461,030

Total

58,980,188

48,593,707

 

16)    BORROWING AND ON-LENDING

 

a)  Borrowing

 

 

On December 31 - R$ thousand

1 to 30

days

31 to 180 days

181 to 360 days

More than 360 days

2015

2014

Overseas

4,580,101

10,442,597

7,948,005

5,263,225

28,233,928

15,200,764

Grand total in 2015

4,580,101

10,442,597

7,948,005

5,263,225

28,233,928

 

%

16.2

37.0

28.2

18.6

100.0

 

Grand total in 2014

2,584,666

6,749,480

3,783,100

2,083,518

 

15,200,764

%

17.0

44.4

24.9

13.7

 

100.0

 

b)  On-lending

 

 

On December 31 - R$ thousand

1 to 30

days

31 to 180 days

181 to 360 days

More than 360 days

2015

2014

In Brazil

1,008,437

5,766,156

5,269,883

26,158,687

38,203,163

42,295,577

- National Treasury

-

-

133,028

-

133,028

151,096

- BNDES

328,171

2,206,106

1,267,349

8,607,769

12,409,395

12,273,443

- FINAME

678,970

3,555,197

3,865,308

17,550,918

25,650,393

29,849,333

- Other institutions

1,296

4,853

4,198

-

10,347

21,705

Overseas

16,790

141,072

1,953,300

1,786,721

3,897,883

1,483,967

Grand total in 2015

1,025,227

5,907,228

7,223,183

27,945,408

42,101,046

 

%

2.4

14.0

17.2

66.4

100.0

 

Grand total in 2014

1,151,547

5,702,212

7,764,835

29,160,950

 

43,779,544

%

2.6

13.0

17.7

66.7

 

100.0

 

 

Bradesco     49         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)     Borrowing and on-lending expenses

 

 

On December 31 YTD - R$ thousand

2015

2014

Borrowing:

 

 

- In Brazil

451,871

26,765

- Overseas

272,154

138,365

Subtotal borrowing

724,025

165,130

On-lending in Brazil:

 

 

- National Treasury

7,292

5,248

- BNDES

769,167

703,085

- FINAME

825,788

710,845

- Other institutions

1,461

1,998

On-lending overseas:

 

 

- Payables to foreign bankers (Note 9a)

2,349,502

890,722

- Other expenses with foreign on-lending

24,313,634

6,219,412

Subtotal on-lending

28,266,844

8,531,310

Total

28,990,869

8,696,440

 

17)    PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

 

a)   Contingent assets

 

Contingent assets are not recognized in the financial statements. However, there are ongoing proceedings where the chance of success is considered probable, such as: a) Social Integration Program (PIS), claiming to offset PIS against Gross Operating Income, paid under
Decree-Laws No. 2,445/88 and No. 2,449/88, regarding the payment that exceeded the amount due under Supplementary Law No. 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, where the decision may lead to reimbursement of amounts paid.

 

b)   Provisions classified as probable losses and legal obligations – tax and social security

 

Organização Bradesco is a party to a number of labor, civil and tax lawsuits, arising from the normal course of business.

 

Management recorded provisions where, based on their opinion and that of their legal counsel, the nature of the lawsuit, similarity to previous lawsuits, complexity and the courts standing, the loss is deemed probable.

 

Management considers that the provision is sufficient to cover the future losses generated by the respective lawsuits.

 

Provisions related to legal obligations are maintained until the conclusion of the lawsuit, represented by judicial decisions with no further appeals or due to the statute of limitation.

 

               I -   Labor claims

 

These are claims brought by former employees and outsourced employees seeking indemnifications, most significantly for unpaid “overtime”, pursuant to Article 224 of the Consolidation of Labor Laws (CLT). In proceedings in which a judicial deposit is used to guarantee the execution of the judgment, the labor provision is made considering the estimated loss of these deposits. For proceedings with similar characteristics and not judged, the provision is recorded based on the average calculated value of payments made for labor complaints settled in the past 12 months; and for proceedings originating from acquired banks, with unique characteristics, the calculation and assessment of the required balance is conducted periodically, based on the updated recent loss history.

 

50      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

Overtime is monitored by using electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.

 

              II -   Civil claims

 

These are claims for pain and suffering and property damages, mainly relating to protests, returned checks, the inclusion of information about debtors in the credit restriction registry and the replacement of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is deemed as probable, considering the opinion of Management and their legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts.

 

Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 times the minimum wage and do not have a significant impact on Organização Bradesco’s financial position.

 

There are a significant number of legal claims pleading alleged differences in adjustment for inflation on savings account balances due to the implementation of economic plans that were part of the federal government’s economic policy to reduce inflation in the ‘80s and ‘90s.

 

Although Bradesco complied with the law and regulation in force at the time, these lawsuits have been recorded in provisions, taking into consideration the claims where the Bank is the defendant and the perspective of loss, which is considered after the analysis of each demand, based on the current decision of the Superior Court of Justice (STJ).

 

Note that, regarding disputes relating to economic plans, the Federal Supreme Court (STF) suspended the prosecution of all lawsuits at the cognizance stage, until the Court issues a final decision on the right under litigation.

 

             III -   Legal obligations – provision for tax risks

 

The Organização Bradesco is disputing the legality and constitutionality of certain taxes and contributions in court, for which provisions have been recorded in full, although there is a good chance of a favorable outcome, based on the opinion of Management and their legal counsel, The processing of these legal obligations and the provisions for cases for which the risk of loss is deemed as probable is regularly monitored in the legal court, During or after the conclusion of each case, a favorable outcome may arise for the Organization, resulting in the reversal of the related provisions.

 

The main cases are:

 

-          PIS and Cofins – R$2,088,742 thousand (R$1,792,621 thousand in 2014): a request for authorization to calculate and pay PIS and Cofins based on effective billing, as set forth in Article 2 of Supplementary Law No, 70/91, removing from the calculation base the unconstitutional inclusion of other revenues other than those billed;

 

-          IRPJ/CSLL on losses of credits – R$1,880,905 thousand (R$2,059,542 thousand in 2014): we are requesting to deduct from income tax and social contributions payable (IRPJ and CSLL, respectively) amounts of actual and definite loan losses related to unconditional discounts granted during collections, regardless of compliance with the terms and conditions provided for in Articles 9 to 14 of Law No, 9,430/96 that only apply to temporary losses;

 

-          PIS – EC 17/97 - R$233,597 thousand (R$321,748 thousand in 2014): for the period from July 1997 to February 1998, request to calculate and pay Pis contributions as established by LC 07/70 (Pis Repique) and not as established by EC 17/97 (Pis on Gross Operating Income);

 

Bradesco     51         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

-          PIS – R$325,932 thousand (R$320,067 thousand in 2014): we are requesting the authorization to offset overpaid amounts in 1994 and 1995 as Pis contribution, corresponding to the surplus paid over that calculated on the tax base established in the Constitution, i,e,, gross operating income, as defined in the income tax legislation (set out in Article 44 of Law No, 4,506/64), which excludes interest income; and

 

-          Pension Contributions – R$995,380 thousand (R$463,071 thousand in 2014): official notifications related to the pension contributions on financial contributions in private pension plans, considered by the audit as compensatory sums subject to the incidence of such financial contributions and isolated fine for not withholding tax of the IRRF on the related financial contributions.

 

            IV -   Provisions by nature

 

 

On December 31 - R$ thousand

2015

2014

Labor claims

2,876,624

2,465,899

Civil claims

3,321,586

3,173,869

Subtotal (1)

6,198,210

5,639,768

Provision for tax risks (2)

6,376,654

5,725,057

Total

12,574,864

11,364,825

 

(1)   Note 19b; and

(2)   Classified under “Other liabilities - tax and social security” (Note 19a).

 

              V -   Changes in provisions

 

 

R$ thousand

Labor (1)

Civil

Tax (2) (3)

Balance on December 31, 2014

2,465,899

3,173,869

5,725,057

Adjustment for inflation

362,331

376,711

549,044

Provisions, net of reversals and write-offs

876,940

863,092

114,555

Payments

(828,546)

(1,092,086)

(12,002)

Balance on December 31, 2015

2,876,624

3,321,586

6,376,654

 

(1)  Includes, the constitution of labor provisions, concerning the improvement of the calculation methodology, totaling R$267,253 thousand;

(2)  Includes constitution of tax provision: (i) related to the incidence of pension contributions on financial contributions in private pension plans, in the amount of R$387,560 thousand; and (ii) IRPJ/CSLL on losses of credits, totaling R$47,545 thousand; and

(3)  Mainly include legal liabilities.

 

c)   Contingent liabilities classified as possible losses

 

The Organização Bradesco maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal counsel, classifies the lawsuits according to the expectation of loss. Case law trends are periodically analyzed and, if necessary, the related risk is reclassified. In this respect, contingent lawsuits deemed to have a possible risk of loss are not recorded as a liability in the financial statements. The main proceedings in this category are the following: a) leasing companies’ Tax on Services of any Nature (ISSQN), total lawsuits correspond to R$1,910,629 thousand (R$1,840,272 thousand in 2014) which relates to the municipal tax demands from municipalities other than those in which the company is located and where, under law, tax is collected; b) 2006-2010 income tax and social contribution, relating to goodwill amortization being disallowed on the acquisition of investments, for the amount of R$1,777,707 thousand (R$991,924 thousand in 2014); c) IRPJ and CSLL deficiency notice relating to the disallowance of loan loss deductions, for the amount of R$1,200,403 thousand (R$1,034,018 thousand in 2014); and d) IRPJ and CSLL deficiency note relating to disallowance of exclusions of revenues from the mark-to-market of securities from 2007 to 2010, and differences in depreciation and operating expenses and income, amounting to R$908,915 thousand (R$1,226,665 thousand in 2014).

 

52      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

18)    SUBORDINATED DEBT

 

 

On December 31 - R$ thousand

Original term

in years

Amount of

the operation

2015

2014

In Brazil:

 

 

 

 

Subordinated CDB:

 

 

 

 

2015 (1)

6

-

-

2,677,464

2016

6

500

1,129

952

2019

10

20,000

48,919

40,986

Financial bills:

 

 

 

 

2016

6

102,018

194,398

166,069

2017

6

8,630,999

10,479,463

9,904,746

2018

6

8,262,799

9,449,037

9,036,475

2019

6

21,858

29,859

26,148

2017

7

40,100

84,064

72,358

2018

7

141,050

256,191

216,409

2019

7

3,172,835

3,366,282

3,294,514

2020

7

1,700

2,351

2,036

2022 (2)

7

4,305,011

4,393,265

-

2018

8

50,000

97,531

82,323

2019

8

12,735

22,230

19,329

2020

8

28,556

43,541

37,726

2021

8

1,236

1,710

1,486

2023 (2)

8

1,706,846

1,733,383

-

2021

9

7,000

10,214

8,898

2024 (2)

9

4,924

4,977

-

2021

10

19,200

32,823

27,976

2022

10

54,143

81,225

70,401

2023

10

688,064

921,434

810,721

2025 (2)

10

284,137

293,445

-

2026 (2)

11

3,400

3,432

-

Perpetual (2)

-

5,000,000

5,016,437

-

CDB pegged to loans:

 

 

 

 

2016

1

792

1,160

3,073

Subtotal in Brazil

 

 

36,568,500

26,500,090

Overseas:

 

 

 

 

2019

10

1,333,575

2,978,569

2,026,515

2021

11

2,766,650

6,398,386

4,349,977

2022

11

1,886,720

4,364,895

2,967,773

Subtotal overseas

   

13,714,436

9,321,577

Grand total (3)

   

50,310,350

35,844,355

 

(1)  Subordinated debt transactions that matured in 2015;

(2)  New issuing of financial bills in 2015; and

(3)  It includes the amount of R$11,444,939 thousand, referring to subordinate debts recorded in “Eligible Debt Capital Instruments”.

 

 

Bradesco     53         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

19)    OTHER LIABILITIES

 

a)   Tax and social security

 

 

On December 31 - R$ thousand

2015

2014

Provision for tax risk (Note 17b IV)

6,376,654

5,725,057

Provision for deferred income tax (Note 32e)

2,153,563

2,193,593

Taxes and contributions on profit payable

1,861,832

2,728,807

Taxes and contributions payable

1,239,911

780,038

Total

11,631,960

11,427,495

 

b)   Sundry

 

 

On December 31 - R$ thousand

2015

2014

Credit card operations

19,100,529

18,094,072

Sundry creditors

11,506,944

8,344,403

Civil and labor provisions (Note 17b IV)

7,519,809

4,948,920

Provision for payments

6,198,210

5,639,768

Loan assignment obligations

4,156,202

4,118,300

Creditors by anticipation of residual value

3,014,040

3,734,387

Obligations by quotas of investment funds

2,965,518

2,794,702

Liabilities for acquisition of assets and rights

391,414

323,595

Other (1)

3,216,316

2,512,940

Total

58,068,982

50,511,087

 

(1)  Includes provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is registered in this account but also presented within the excess provision, totaling R$694,184 thousand (R$421,596 thousand in 2014) (Note 8g).

 

20)    NON-CONTROLLING INTERESTS IN SUBSIDIARIES

 

 

On December 31 - R$ thousand

2015

2014

Banco Bradesco BBI S,A,

14,107

12,838

Other

90

81

Total

14,197

12,919

 

21)    SHAREHOLDERS’ EQUITY (PARENT COMPANY)

 

a)   Capital stock in number of shares

 

Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.

 

 

On December 31

2015

2014

Common shares

2,524,364,555

2,103,637,129

Preferred shares

2,524,364,292

2,103,636,910

Subtotal

5,048,728,847

4,207,274,039

Treasury (common shares)

(3,669,932)

(2,898,610)

Treasury (preferred shares)

(15,583,262)

(8,984,870)

Total outstanding shares

5,029,475,653

4,195,390,559

 

In the Extraordinary General Meeting of March 10, 2015, a deliberation was taken to increase the Capital Stock by R$5,000,000 thousand, increasing it from R$38,100,000 thousand to R$43,100,000 thousand. This was effected through the capitalization of part of the balance of the account “Profit Reserves - Statutory Reserve”, in compliance with the provisions in Article 169 of Law No. 6,404/76, with a stock-split of 20% in shares, by issuing 841,454,808 new nominative-book entry shares, with no nominal value, of which 420,727,426 were common shares and 420,727,382 were preferred shares. These were attributed free-of-charge to the shareholders registered on March 26, 2015 as bonus, in the ratio of two (2) new shares for every ten (10) shares of the same type that they own.

 

54      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 
Notes to the Financial Statements of the Prudential Conglomerate

 

 

In the Extraordinary General Meeting of December 17, 2015, decision was made to increase the share capital in the amount of R$3,000,000 thousand, raising it from R$43,100,000 thousand to R$46,100,000 thousand, in the proportion of 3.275740457% on the shareholder position that each shareholder possessed on December 17, 2015 – base date of subscription rights, through the issue of 164,769,488 new, book-entry nominative shares, with no par value, in which 82,571,414 are common shares and 82,198,074 are preferred shares, at the price of R$19.20 per common share and R$17.21 per preferred share, for private subscription by the shareholders, in the period from January 4, 2016 to February 5, 2016, and pay in of the value corresponding to 100% of the shares subscribed on March 1, 2016, irrespective of the date of delivery of the subscription bulletin.

 

In a meeting held on February 3, 2016, the Board of Directors resolved to cancel the capital stock increase by means of private subscription of shares, approved in the Special Shareholders’ Meeting held on December 17, 2015, at the amount of R$3,000,000 thousand, by the issuance of 164,769,488 new book-entry, registered shares, with no par value, of which 82,571,414 are common shares at the unit price of R$19.20 and 82,198,074 are preferred shares at the unit price of R$17.21. The decision derived from the volatility of the national and international stock markets, with impacts on the share price in the Stock Exchange. Mentioned cancellation will be submitted to shareholders’ approval in general shareholders’ meeting.

 

b)   Interest on shareholders’ equity/dividends

 

Bradesco’s capital remuneration policy aims to distribute interest on shareholders’ equity at the maximum amount calculated under current legislation, and this is included, net of Withholding Income Tax, in the calculation for mandatory dividends for the year under the Company’s Bylaws.

 

The Board of Directors’ Meeting held on December 22, 2014 approved the Board of Executive Officers’ proposal to pay shareholders supplementary interest on shareholders’ equity for 2014, for the amount of R$2,600,300 thousand, at R$0.590325800 (net of 15% withholding income tax - R$0.501776930) per common share and R$0.649358380 (net of 15% withholding income tax - R$0.551954623) per preferred share, which was paid on March 6, 2015.

 

The Board of Directors’ Meeting held on February 9, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the year of 2014, totaling R$630,572 thousand, at R$0.143153921 per common share and R$0.157469313 per preferred share, which was paid on March 6, 2015.

 

The Board of Directors’ Meeting held on June 22, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the first semester of 2015, totaling R$912,000 thousand, at R$0.172629101 per common share and R$0.189892011 per preferred share, which was paid on July 17, 2015.

 

The Board of Directors’ Meeting held on December 17, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity totaling R$4,054,200 thousand, at R$0.767706865 per common share and R$0.844477552 per preferred share, which will be paid on March 1, 2016.

 

 

Bradesco     55         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 
 

Notes to the Financial Statements of the Prudential Conglomerate

 

Interest on shareholders’ equity and dividends for the year ended December 31, 2015, is calculated as follows:

 

 

R$ thousand

% (1)

Net profit for the period

17,189,635

 

(-) Legal reserve

859,482

 

Adjusted calculation basis

16,330,153

 

Monthly and supplementary interest on shareholders’ equity (gross), paid and/or provisioned

5,122,964

 

Withholding income tax on interest on shareholders’ equity

(768,445)

 

Interim Dividends Paid (2)

912,000

 

Interest on own capital (net)/dividends accumulated in 2015

5,266,519

32.25

Interest on own capital (net)/dividends accumulated in 2014

4,515,329

31.50

 

(1)  Percentage of interest on shareholders’ equity/dividends after adjustments; and

(2)  Paid on July 17, 2015.

 

Interest on shareholders’ equity and dividends were paid or recorded in provisions, as follows:

 

Description

R$ thousand

Per share (gross)

Gross amount paid/ recorded
in provision

Withholding Income Tax (IRRF) (15%)

Net amount paid/recorded in provision

Common shares

Preferred shares

Monthly interest on shareholders’ equity paid

0.225816

0.248397

994,708

149,206

845,502

Supplementary interest paid on own capital

0.590326

0.649358

2,600,300

390,045

2,210,255

Interim Dividends Paid

0.188201

0.207022

829,000

-

829,000

Complementary dividends paid

0.143154

0.157469

630,572

-

630,572

Total accrued on December 31, 2014

1.147497

1.262246

5,054,580

539,251

4,515,329

 

 

 

 

 

 

Monthly interest on shareholders’ equity paid

0.211702

0.232873

1,068,764

160,315

908,449

Supplementary interest on shareholders’ equity provisioned (1) (2)

0.767707

0.844478

4,054,200

608,130

3,446,070

Interim Dividends Paid

0.172629

0.189892

912,000

-

912,000

Total accrued on December 31, 2015

1.152038

1.267243

6,034,964

768,445

5,266,519

 

(1)    It considers the bonus of 20% of shares occurring in March 2015; and

(2)    To be paid on March 1, 2016.

 

c)   Treasury shares

 

A total of 3,669,932 common shares and 15,583,262 preferred shares had been acquired with the effect of the 20% share split, totaling R$431,048 thousand until December 31, 2015, and remain in treasury. The minimum, average and maximum cost per common share is R$23.62221, R$25.46012 and R$27.14350, and per preferred share is R$19.37456, R$26.98306 and R$33.12855, respectively. The fair value was R$20.50 per common share and R$19.28 per preferred share on December 31, 2015.

 

 

56      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

22)    FEE AND COMMISSION INCOME

 

 

On December 31 YTD - R$ thousand

2015

2014

Credit card income

9,139,422

6,561,310

Checking account

4,946,319

4,019,107

Loans

2,800,161

2,581,673

Asset management

1,573,818

1,546,748

Collections

1,067,170

1,030,606

Consortium management

1,040,109

880,373

Custody and brokerage services

554,418

520,290

Underwriting / Financial Advisory Services

540,879

636,407

Payments

382,426

371,874

Other

401,502

478,366

Total

22,446,224

18,626,754

 

23)    PAYROLL AND RELATED BENEFITS

 

 

On December 31 YTD - R$ thousand

2015

2014

Salaries

6,016,606

5,460,980

Benefits

2,746,911

2,446,429

Social security charges

2,280,890

2,129,862

Employee profit sharing

1,240,636

1,147,936

Provision for labor claims (1)

765,102

1,028,015

Training

127,405

123,786

Total

13,177,550

12,337,008

 

(1)    Includes constitution of labor provisions concerning the improvement of the calculation methodology  to the sum of R$267,253 thousand (R$488,300 thousand in 2014).

 

24)    OTHER ADMINISTRATIVE EXPENSES

 

 

On December 31 YTD - R$ thousand

2015

2014

Outsourced services

3,971,066

3,472,405

Depreciation and amortization

2,995,757

2,432,030

Data processing

1,553,556

1,291,392

Communication

1,520,856

1,342,721

Rental

1,387,437

1,273,267

Asset maintenance

1,021,893

975,612

Advertising and marketing

888,208

717,820

Financial system services

839,670

777,191

Transport

619,539

719,775

Security and surveillance

607,420

556,254

Supplies

324,443

221,234

Water, electricity and gas

315,954

309,062

Travel

106,277

81,628

Other

1,366,622

1,334,491

Total

17,518,698

15,504,882

 

 

Bradesco     57         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

25)    TAX EXPENSES

 

 

On December 31 YTD - R$ thousand

2015

2014

Contribution for Social Security Financing (COFINS)

2,730,197

2,057,491

Social Integration Program (PIS) contribution

575,756

488,664

Tax on Services (ISSQN)

461,874

388,226

Municipal Real Estate Tax (IPTU) expenses

71,254

59,821

Other

234,520

176,207

Total

4,073,601

3,170,409

 

26)    OTHER OPERATING INCOME

 

 

On December 31 YTD - R$ thousand

2015

2014

Other interest income

2,337,016

1,579,178

Reversal of other operating provisions

1,502,162

3,167,767

Revenues from recovery of charges and expenses

267,467

166,086

Other

1,749,234

1,520,243

Total

5,855,879

6,433,274

 

(1)  In the year ended December 31, 2014, the reversal of tax provision on the Cofins process, the matter had its closure in favor of the Organization in the amount of R $ 1,378,103 thousand.

 

27)    OTHER OPERATING EXPENSES

 

 

On December 31 YTD - R$ thousand

2015

2014

Other finance costs

5,150,809

3,670,848

Sundry losses

1,781,899

1,720,915

Discount granted

1,379,205

1,330,101

Commissions on loans and financing

1,316,963

1,227,500

Intangible assets amortization

63,344

60,563

Other (1)

3,959,642

3,235,038

Total

13,651,862

11,244,965

 

(1)  In the year ended December 31, 2015, it basically includes: (i) provision for the tax contingency, to the sum of R$419,603 thousand (Note 17b (v)); (ii) constitution for guarantees provided, encompassing guarantees, sureties, letters of credit and standby letter of credit, which was highlighted from the provision surplus, to the sum of R$272,588 thousand (R$83,973 thousand in 2014) (Note 8h); and (iii) expenses by analysis of the recoverability of assets – impairment of R$210,481 thousand (R$85,608 thousand in 2014).

 

28)    NON-OPERATING INCOME (LOSS)

 

 

On December 31 YTD - R$ thousand

2015

2014

Gain/loss on sale and write-off of assets and investments

(352,116)

(398,332)

Recording/reversal of non-operating provisions

(194,467)

(251,788)

Other

97,785

150,983

Total

(448,798)

(499,137)

 

 

58      December 2015


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

29)    RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)

 

a)   Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations, The transactions are as follows:

 

 

On December 31 - R$ thousand

2015

2014

Assets

(liabilities)

Revenues (expenses)

Assets

(liabilities)

Revenues (expenses)

Interest on shareholders’ equity and dividends:

2,749,173

-

477,975

-

Cidade de Deus Companhia Comercial de Participações

(942,262)

-

(750,925)

-

Fundação Bradesco

(337,120)

-

(268,664)

-

Elba Holdings Ltda,

200,182

-

200,182

-

Bradseg Participações Ltda,

3,750,000

-

1,219,009

-

Other controllers, subsidiaries and of shared control

78,373

-

78,373

-

Demand deposits/Savings accounts:

(107,111)

(684)

(238,189)

(798)

Bradesco Vida e Previdência S,A,

(2,116)

-

(513)

-

Brasília Cayman Investments II Limited

-

-

(210,829)

-

Key Management Personnel

(12,044)

(684)

(19,651)

(798)

Other controllers, subsidiaries and of shared control

(92,951)

-

(7,196)

-

Time deposits:

(509,153)

(10,118)

(170,317)

(67,972)

Cidade de Deus Companhia Comercial de Participações

(114,221)

(112)

(59,941)

(71)

Fidelity Processadora e Serviços S,A,

-

(1,361)

(316)

(13,219)

Brasília Cayman Investments II Limited

(309,924)

-

-

-

Key Management Personnel

(57,385)

(8,266)

(73,181)

(8,373)

Other controllers, subsidiaries and of shared control

(27,623)

(379)

(36,879)

(46,309)

Captures in Interbank deposits:

(3,960)

(8)

(5,048)

-

Bradesco North América LLC Delaware

(47)

-

(2,922)

-

Other controllers, subsidiaries and of shared control

(3,913)

(8)

(2,126)

-

Securities sold under agreements to repurchase:

(3,671,118)

(800,263)

(7,985,578)

(520,606)

Embaúba Holdings Ltda,

-

(40,013)

(740,218)

(73,617)

Quixabá Empreendimentos e Participações Ltda,

(421,300)

(197,248)

(1,570,348)

(103,570)

Bradesplan Participações Ltda,

(514,043)

(130,525)

(1,027,622)

(48,023)

Tempo Serviços Ltda,

-

-

(1,280,017)

(7,245)

Serel Participações em Imóveis S,A,

(183,666)

(62,699)

(489,839)

(48,947)

Alvorada Serviços e Negócios Ltda,

-

-

(453,047)

(46,544)

STVD Holdings S,A,

(267,432)

(78,876)

(640,359)

(33,733)

Columbus Holdings S,A,

(562,391)

(59,979)

(292,558)

(22,516)

Ganant Corretora de Seguros Ltda,

(148,199)

(35,033)

(272,429)

(20,690)

BVP Promotora de Vendas Ltda,

(116,415)

(25,474)

(197,661)

(15,012)

Cidade de Deus Companhia Comercial de Participações

(637,903)

(67,465)

(290,413)

(34,927)

BBD Participações S,A,

-

(10,018)

(29,118)

(13,040)

Key Management Personnel

(17,806)

(3,493)

(92,043)

(12,420)

Other controllers, subsidiaries and of shared control

(801,963)

(89,440)

(609,906)

(40,322)

Funds from issuance of securities:

(882,962)

(77,119)

(619,551)

(59,746)

Cidade de Deus Companhia Comercial de Participações

(184,368)

(1,218)

-

-

Key Management Personnel

(698,594)

(75,901)

(619,551)

(59,746)

Derivative financial instruments (swap):

-

-

(1,925)

2,821

Tempo Serviços Ltda,

-

-

(1,925)

2,821

Services:

(13,822)

(245,314)

(23,836)

(539,892)

Scopus Tecnologia Ltda,

-

-

-

(371,616)

Fidelity Processadora e Serviços S,A,

(6,767)

(120,790)

(9,534)

(109,896)

Scopus Soluções em TI

(7,055)

(124,514)

(14,302)

(58,001)

Other controllers, subsidiaries and of shared control

-

(10)

-

(379)

 

Bradesco     59         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

On December 31 - R$ thousand

2015

2014

Assets

(liabilities)

Revenues (expenses)

Assets

(liabilities)

Revenues (expenses)

Rental of branches:

-

(483,098)

-

(433,307)

Bradesco Vida e Previdência S,A,

-

-

-

(1,687)

Fundação Bradesco

-

(2,160)

-

(1,485)

Other controllers, subsidiaries and of shared control

-

(480,938)

-

(430,135)

Subordinated debts:

-

-

-

(27)

Fundação Bradesco

-

-

-

(27)

Obligations by issuing financial bills:

(7,772,722)

(563,150)

(4,862,391)

(649,299)

Bradesplan Participações Ltda,

(3,782,524)

(391,704)

(2,797,634)

(283,351)

STVD Holdings S,A,

(1,419,116)

(130,805)

(930,486)

(122,908)

Columbus Holdings S,A,

(452,993)

(2,993)

-

-

Quixabá Empreendimentos e Participações Ltda,

(1,308,545)

(8,645)

-

-

Serel Participações em Imóveis S,A,

(301,995)

(1,995)

-

-

Tempo Serviços Ltda,

-

-

(209,642)

(132,276)

Alvorada Serviços e Negócios Ltda,

-

-

(408,031)

(38,391)

Other controllers, subsidiaries and of shared control

(507,549)

(27,008)

(516,598)

(72,373)

 

b)  Compensation for Key Management Personnel

 

Each year, the Annual Shareholders’ Meeting approves:

 

·     The annual grand total amount of Management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and

 

·     The amount allocated to finance Management pension plans, within the Employee and Management pension plan of the Organização Bradesco.

 

For 2015, the maximum amount of R$349,900 thousand was set for Management compensation and R$353,050 thousand to finance defined contribution pension plans.

 

The current policy on Management compensation sets forth that 50% of net variable compensation, if any, must be allocated to the acquisition of preferred shares of Banco Bradesco S.A., which vest in three equal, annual and successive installments, the first of which is in the year following the payment date. This procedure complies with CMN Resolution No. 3,921/10, which sets forth a management compensation policy for financial institutions.

 

Short-term Management benefits

 

 

On December 31 YTD - R$ thousand

2015

2014

Salaries

309,864

319,743

INSS contributions

69,404

71,611

Total

379,268

391,354

 

Post-employment benefits

 

 

On December 31 YTD - R$ thousand

2015

2014

Defined contribution supplementary pension plans

311,670

322,726

Total

311,670

322,726

 

(1)  Considers all the key management personnel, regardless of member companies of the Prudential Conglomerate.

 

Bradesco does not offer its Key Management Personnel long-term benefits related to severance pay or share-based compensation, pursuant to CPC 10 – Share-Based Payment, approved by CMN Resolution No. 3,989/11.

 

60      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Shareholding

 

Together, members of the Board of Directors and Board of Executive Officers had the following shareholding in Bradesco:

 

 

On December 31

2015

2014

● Common shares

0.61%

0.72%

● Preferred shares

1.06%

1.04%

● Total shares (1) (2)

0.83%

0.88%

 

(1)  On December 31, 2015, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers amounted to 2.65% of common shares, 1.10% of preferred shares and 1.87% of all shares; and

(2)  Considers all the key management personnel, regardless of member companies of the Prudential Conglomerate.

 

30)    FINANCIAL INSTRUMENTS

 

Below is the statement of financial position by currency

 

 

On December 31- R$ thousand

2015

2014

Balance

Local

Foreign (1) (2)

Foreign (1) (2)

Assets

 

 

 

 

Current and long-term assets

835,185,861

742,152,924

93,032,937

65,720,937

Funds available

17,313,901

9,244,101

8,069,800

3,685,973

Interbank investments

140,344,945

137,977,248

2,367,697

828,956

Securities and derivative financial instruments

189,323,971

171,227,564

18,096,407

14,022,167

Interbank and interdepartmental accounts

55,802,385

55,802,385

-

-

Loan and leasing

303,285,017

253,036,681

50,248,336

37,042,133

Other receivables and assets

129,115,642

114,864,945

14,250,697

10,141,708

Permanent assets

47,628,304

47,477,212

151,092

102,765

Investments

28,760,260

28,760,260

-

-

Premises and equipment and leased assets

9,425,162

9,393,059

32,103

18,034

Deferred

15,634

15,634

 

 

Intangible assets

9,427,248

9,308,259

118,989

84,731

Total

882,814,165

789,630,136

93,184,029

65,823,702

 

 

 

 

 

Liabilities

 

 

 

 

Current and long-term liabilities

793,391,925

694,130,512

99,261,413

79,726,963

Deposits

197,035,872

168,035,978

28,999,894

30,927,368

Securities sold under agreements to repurchase

250,095,112

245,953,592

4,141,520

6,958,826

Funds from issuance of securities

117,335,710

105,904,961

11,430,749

8,766,126

Interbank and interdepartmental accounts

6,457,866

3,955,109

2,502,757

1,757,393

Borrowing and on-lending

70,334,974

37,715,341

32,619,633

17,003,992

Derivative financial instruments

19,345,476

18,045,268

1,300,208

820,843

Other liabilities:

 

 

 

 

- Subordinated debts

38,865,411

25,150,975

13,714,436

9,321,577

- Other

93,921,504

89,369,288

4,552,216

4,170,838

Deferred income

501,399

501,399

-

-

Non-controlling interests in subsidiaries

14,197

14,197

-

-

Shareholders’ equity

88,906,644

88,906,644

-

-

Total

882,814,165

783,552,752

99,261,413

79,726,963

 

 

 

 

 

Net position of assets and liabilities

 

 

(6,077,384)

(13,903,261)

Net position of derivatives (2)

 

 

(28,614,136)

(17,327,187)

Other net off-balance-sheet accounts (3)

 

 

(449,877)

(1,012,215)

Net exchange position (liability)

 

 

(35,141,397)

(32,242,663)

 

(1)  Amounts originally recorded and/or indexed mainly in USD;

(2)  Excluding operations maturing in D+1, to be settled at the rate on the last day of the month; and

(3)  Other commitments recorded in off-balance-sheet accounts.

 

Bradesco     61         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

The statement of financial position by maturity is as follows:

 

 

 

On December 31 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

Maturity not stated

Total

Assets

 

 

 

 

 

 

Current and long-term assets

391,123,320

95,592,851

66,961,434

281,508,256

-

835,185,861

Funds available

17,313,901

-

-

-

-

17,313,901

Interbank investments (2)

134,655,316

3,931,617

1,242,881

515,131

-

140,344,945

Securities and derivative financial instruments (1) (2)

110,188,564

11,139,813

4,946,242

63,049,352

-

189,323,971

Interbank and interdepartmental accounts

55,121,525

-

-

680,860

-

55,802,385

Loan and leasing

28,580,193

67,060,234

45,546,138

162,098,452

-

303,285,017

Other receivables and assets

45,263,821

13,461,187

15,226,173

55,164,461

-

129,115,642

Permanent assets

6,390,495

1,247,847

1,475,796

9,748,392

28,765,774

47,628,304

Investments

-

-

-

-

28,760,260

28,760,260

Premises and equipment

6,174,510

238,957

286,749

2,719,432

5,514

9,425,162

Deferred

261

1,303

1,563

12,507

-

15,634

Intangible assets

215,724

1,007,587

1,187,484

7,016,453

-

9,427,248

Total in 2015

397,513,815

96,840,698

68,437,230

291,256,648

28,765,774

882,814,165

Total in 2014

462,378,736

88,220,865

62,025,042

216,074,460

34,056,905

862,756,008

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current and long-term liabilities

389,996,979

99,951,202

60,720,760

242,722,984

-

793,391,925

Deposits (3)

132,480,349

11,878,558

9,501,609

43,175,356

-

197,035,872

Securities sold under agreements to repurchase (2)

168,442,854

49,181,159

6,151,156

26,319,943

-

250,095,112

Funds from issuance of securities

4,601,838

20,055,363

28,481,507

64,197,002

-

117,335,710

Interbank and interdepartmental accounts

6,457,866

-

-

-

-

6,457,866

Borrowing and on-lending

5,605,328

16,349,825

15,171,188

33,208,633

-

70,334,974

Derivative financial instruments

18,666,675

381,846

198,067

98,888

-

19,345,476

Other liabilities:

53,742,069

2,104,451

1,217,233

75,723,162

-

132,786,915

- Subordinated debts

302,565

3,078

189,632

38,370,136

-

38,865,411

- Other

53,439,504

2,101,373

1,027,601

37,353,026

-

93,921,504

Deferred income

501,399

-

-

-

-

501,399

Non-controlling interests in subsidiaries

-

-

-

-

14,197

14,197

Shareholders’ equity

-

-

-

-

88,906,644

88,906,644

Total in 2015

390,498,378

99,951,202

60,720,760

242,722,984

88,920,841

882,814,165

Total in 2014

442,557,468

98,752,476

46,649,437

193,275,458

81,521,169

862,756,008

 

 

 

 

 

 

 

Net assets in 2015 YTD

7,015,437

3,904,933

11,621,403

60,155,067

 

 

Net assets in 2014 YTD

19,821,268

9,289,657

24,665,262

47,464,264

 

 

 

(1)  Investments in investment funds are classified as 1 to 30 days;

(2)  Repurchase agreements are classified according to the maturity of the transactions; and

(3)  Demand and savings deposits are classified as 1 to 30 days, without considering average historical turnover.

 

62      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Below is the Basel Ratio:

 

Calculation basis - Basel Ratio (1)

On December 31 - R$ thousand

Prudential

Financial

2015

2014

Tier I capital

77,506,951

77,198,803

Common equity

77,506,951

77,198,803

Shareholders’ equity

88,906,644

81,508,250

Prudential adjustments (2)

(11,399,693)

(4,309,447)

Tier II capital

25,318,399

21,405,720

Subordinated debts (according to Resolution CMN No, 4,192/13)

5,805,384

-

Subordinated debts (according to previous norms to CMN Resolution No, 4,192/13)

19,513,015

21,405,720

Capital (a)

102,825,350

98,604,523

 

 

 

- Credit risk

556,440,558

544,797,829

- Market risk

18,670,132

21,435,660

- Operational risk

37,106,557

30,979,716

Risk-weighted assets – RWA (b)

612,217,247

597,213,205

 

 

 

Basel ratio (a/b)

16.8%

16.5%

Tier I capital

12.7%

12.9%

- Principal capital

12.7%

12.9%

Tier II capital

4.1%

3.6%

 

(1)  As per January 2015, the Basel Ratio started to be calculated based on the "Prudential Consolidated", in accordance with CMN Resolution No. 4,192/13; and

(2)  As per January 2015, the factor applied to prudential adjustments went from 20% to 40%, according to the timeline for application of deductions of prudential adjustments, defined in Article11 of CMN Resolution No. 4,192/13.

 

a)      Capital Management

 

The primary objective of the Capital Management structure is to provide the necessary conditions for a continuous process of capital assessment, monitoring and control, contributing to the achievement of the Organization’s strategic objectives. It considers the current business environment and a prospective and consistent vision for capital adequacy planning. This structure is composed of the Statutory, Non-Statutory and Executive Committees that assist the Board of Directors and the Board of Executive Officers in decision making.

 

The internal process of assessing capital adequacy is carried out so as to ensure that the Organization has a Reference Equity base composition to support the development of activities and provide sufficient protection against risks, whether in normal or in extreme market conditions, as well as meeting managerial and regulatory requirements in relation to capital management.

 

31)    EMPLOYEE BENEFITS

 

Bradesco and its subsidiaries sponsor a private defined contribution pension for employees and directors, that allows financial resources to be accumulated by participants throughout their careers by means of employee and employer contributions and invested in an Exclusive Investment Fund (FIE). The Plan is managed by Bradesco Vida e Previdência S.A. and BRAM – Bradesco Asset Management S.A. DTVM is responsible for the financial management of the FIEs funds.

 

The Supplementary Pension Plan counts on contributions from employees and administrators of Bradesco and its subsidiaries equivalent to at least 4% of the salary by employees and 5% of the salary, plus the percentage allocated to covers of risk benefits (invalidity and death), by the company. Actuarial obligations of the defined contribution plan are fully covered by the plan assets of the corresponding FIE. In addition to the plan, in 2001, participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in that plan. For the active participants, retirees and pensioners of the defined benefit plan, in extinction, the present value of the actuarial obligations of the plan is completely secured by collateral assets.

 

 

Bradesco     63         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Banco Alvorada S.A. (successor from the spin-off of Banco Baneb S.A.) maintains defined contribution and defined benefit retirement plans, through Fundação Baneb de Seguridade Social - Bases (related to the former employees of Baneb).

 

Banco Bradesco’s sponsors both defined benefit and defined contribution retirement plans, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão (Capof), especially to employees originating from Banco BEM S.A.

 

Bradesco sponsors a defined benefit plan through Caixa de Previdência Privada do Banco do Estado do Ceará (Cabec), exclusively for former employees of Banco BEC S.A.

 

In accordance with CPC 33 (R1) – Benefits to Employees, approved by CVM Resolution No. 600/09, Bradesco and its subsidiaries, as sponsors of these plans, considering the economic and actuarial study, have calculated their actuarial commitments using real interest rate and recognize in their financial statements the obligation due. The resources guaranteeing the pension plans are invested in accordance with the relevant legislation (public and private securities, shares of listed companies and properties). Follow the main assumptions used by the independent actuary in the actuarial assessment of our plans, based on CPC 33 (R1):

 

Risk factors

On December 31

2015

2014

Nominal discount rate

12.73% p.a.

11.74% p.a.

Nominal rate of minimum expected return on assets

12.73% p.a.

11.74% p.a.

Nominal rate of future salary increases

5.00% p.a.

5.20% p.a.

Nominal growth rate of social security benefits and plans

5.00% p.a.

5.20% p.a.

Inflation rate

5.00% p.a.

5.20% p.a.

Biometric table of overall mortality

AT2000

AT2000

Biometric table of entering disability

By Plan

By Plan

Expected turnover rate

-

-

Probability of entering retirement

100% in 1st eligibility to a benefit by the plan

100% in 1st eligibility to a benefit by the plan

 

Considering the above assumptions, in accordance with CPC 33 (R1), the present value of the actuarial obligations of the benefit plans and of its assets to cover these obligations, on December 31, 2015, represented: (i) Net assets of the plan – R$1,047,782 thousand (2014 – R$1,070,636 thousand); (ii) Actuarial liabilities – R$1,162,005 thousand (2014 – R$1,182,761 thousand); and (iii) Insufficiency of R$114,223 thousand (2014 – insufficiency of R$112,125 thousand).

 

The table below, of sensitivity analysis of the obligations of the benefit plans, demonstrates the impact on the actuarial exposure (12.73% p.a.) by the amendment of the premise in the discount rate in 1 p.p.:

 

Discount rate

Sensitivity Analysis

Effect on actuarial liabilities

Effect on the present value

of the obligations

13.73%

Increase of 1 p.p.

reduction

(96,511)

11.73%

Reduction of 1 p.p.

increase

117,947

 

Bradesco, in its offices abroad, provides pension plans for its employees and administrators, in accordance with the standards established by the local authorities, which allows the accrual of financial resources during the professional career of the participant.

 

Expenses related to contributions made in the year ended December 31, 2015, totaled R$529,343 thousand (R$537,071 thousand in 2014).

 

In addition to this benefit, Bradesco and its subsidiaries offer other benefits to their employees and administrators, including health insurance, dental care, life and personal accident insurance, and professional training. These expenses, including the aforementioned contributions, totaled R$2,874,316 thousand in the year ended December 31, 2015 (R$2,570,215 thousand in 2014).

 

 

64      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

32)    INCOME TAX AND SOCIAL CONTRIBUTION

 

a)  Calculation of income tax and social contribution charges

 

 

December 31 YTD - R$ thousand

2015

2014

Income before income tax and social contribution

5,285,072

16,773,248

Total burden of income tax and social contribution at the current rates (1)

(2,378,282)

(6,709,299)

Effect on the tax calculation:

 

 

Earnings (losses) of affiliates and jointly subsidiaries

10,648,305

3,680,977

Net non-deductible expenses of nontaxable income

208,255

(100,064)

Net tax credit of deferred liabilities (2)

2,315,337

-

Interest on shareholders’ equity (paid and payable)

2,305,334

1,438,003

Other amounts (3)

(1,193,112)

17,219

Income tax and social contribution for the year

11,905,837

(1,673,164)

 

(1)  Current rates: (i) 25% for income tax; and (ii) of 15% for the social contribution to financial and equated companies, and of 20%, from September 2015 to December 2018, in accordance with Law No. 13,169/15; and (iii) of 9% for the other companies (Note 3h);

(2)  Constitution of tax credit, net of deferred liabilities, related to the increase in the social contribution tax rate, according to Law No. 13,169/15; and

(3)  Basically, includes, (i) the exchange rate variation of assets and liabilities, derived from investments abroad; (ii) the equalization of the effective rate of social contribution in relation to the rate (45%) shown; and (iii) the deduction incentives.

 

b)   Breakdown of income tax and social contribution in the income statement

 

 

December 31 YTD - R$ thousand

2015

2014

Current taxes:

 

 

Income tax and social contribution payable

(3,692,050)

(4,506,314)

Deferred taxes:

 

 

Amount recorded/realized in the period on temporary differences

12,096,574

2,291,925

Use of opening balances of:

 

 

Social contribution loss

(110,641)

(311,686)

Income tax loss

(13,857)

(504,395)

Constitution in the period on:

 

 

Social contribution loss

371,354

580,313

Income tax loss

806,439

776,993

Activation of the tax credit – Law No. 13,169/15:

 

 

Social contribution losses

422,598

-

Temporary differences

2,025,420

-

Total deferred taxes

15,597,887

2,833,150

Income tax and social contribution for the year

11,905,837

(1,673,164)

 

 

 

Bradesco     65         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)   Deferred income tax and social contribution

 

 

R$ thousand

Balance on

12.31.2014

Amount recorded (1)

Amount realized

Balance on

12.31.2015

Allowance for loan losses

17,565,047

9,539,424

3,654,148

23,450,323

Civil provisions

1,267,287

510,268

310,527

1,467,028

Tax provisions

1,591,442

513,469

100,682

2,004,229

Labor provisions

985,883

542,636

300,495

1,228,024

Provision for devaluation of securities and investments

76,622

44,198

30,990

89,830

Provision for devaluation of foreclosed assets

274,227

230,657

125,708

379,176

Adjustment to fair value of trading securities

3,696

6,470,616

3,664

6,470,648

Amortization of goodwill

170,755

27,290

11,567

186,478

Other

2,130,704

2,294,729

1,513,512

2,911,921

Total deductible taxes on temporary differences

24,065,663

20,173,287

6,051,293

38,187,657

Income tax and social contribution losses in Brazil and overseas

4,371,601

1,600,391

124,498

5,847,494

Subtotal (2) (3)

28,437,264

21,773,678

6,175,791

44,035,151

Adjustment to fair value of available-for-sale securities (3)

550,040

1,726,811

41,503

2,235,348

Social contribution - Provisional Measure No. 2,158-35/01

106,097

-

-

106,097

Total deferred tax assets (Note 9b)

29,093,401

23,500,489

6,217,294

46,376,596

Deferred tax liabilities (Note 32e)

2,193,593

414,933

454,964

2,153,562

Deferred tax assets, net of deferred tax liabilities

26,899,808

23,085,556

5,762,330

44,223,034

 

(1)  Includes the sum of R$2,448,018 thousand, concerning the increase of the rate of the social contribution on the temporary additions and negative basis provisioned for completion by December 2018, based on technical studies and analyses carried out by the Management, according to Law No. 13,169/15;

(2)  By being framed in the condition established by art. 1, subparagraph I of CMN Resolution No. 3,059/02, with amendments introduced by CMN Resolution No. 4,441/15, Banco Bradesco registered with the Bacen, an authorization request for maintenance of inventory and constitution of new tax credits; and

(3)  Deferred tax assets from financial companies and similar companies, were established considering the increase in the social contribution rate, determined by Law No. 11,727/08 and Law No. 13,169/15 (Note 3h).

 

d)   Expected realization of deferred tax assets on temporary differences, tax loss and negative basis of social contribution and deferred social contribution – Provisional Measure No. 2,158-35

 

 

R$ thousand

Temporary differences

Income tax and social contribution losses

Social contribution - Provisional Measure No. 2,158-35

Total

Income tax

Social contribution

Income tax

Social contribution

2016

3,135,800

2,562,012

520,830

531,938

106,097

6,856,677

2017

3,408,009

2,759,146

604,507

451,719

-

7,223,381

2018

3,521,418

2,819,734

544,624

406,999

-

7,292,775

2019

3,488,134

2,161,530

471,125

277,819

-

6,398,608

2020

3,427,775

2,070,946

238,107

140,525

-

5,877,353

After 2020

5,521,260

3,311,893

764,322

894,979

-

10,492,454

Total

22,502,396

15,685,261

3,143,515

2,703,979

106,097

44,141,248

                      

The projected realization of deferred tax assets is an estimate and it is not directly related to the expected accounting income.

 

The present value of deferred tax assets, calculated based on the average funding interest rate, net of tax effects, amounts to R$39,468,147 thousand (R$26,204,472 thousand in 2014), of which R$34,146,305 thousand (R$22,136,676 thousand in 2014) relates to temporary differences, R$5,217,852 thousand (R$3,964,887 thousand in 2014) to tax losses and negative basis of social contribution and R$103,990 thousand (R$102,909 thousand in 2014) to deferred social contribution, Provisional Measure No. 2,158-35.

 

 

66      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

e)   Unrecognized deferred tax assets

 

On December 31, 2015, deferred tax assets of R$8,442 thousand, were not recognized, and will only be registered when they meet the regulatory requirements and/or present prospects of realization according to technical studies and analyses prepared by the Management and in accordance with Bacen regulations.

 

f)    Deferred tax liabilities

 

 

On December 31 - R$ thousand

2015

2014

Mark-to-market adjustment to securities and derivative financial instruments

137,051

264,728

Difference in depreciation

597,234

784,378

Judicial deposit and others (1)

1,419,,278

1,144,487

Total

2,153,563

2,193,593

 

(1)  Includes, in 2015, the sum of R$132,681 thousand, related to the increase of the CSLL rate, in accordance with Law No. 13,169/15.

 

The deferred tax liabilities of companies in the financial sector were established considering the increased social contribution rate, established by Law No. 11,727/08 and Law No. 13,169/15 (Note 3h).

 

33)    OTHER INFORMATION

 

a)   The Organização Bradesco manages investment funds and portfolios with net assets which, on December 31, 2015, amounted to R$550,283,806 thousand (R$488,730,084 thousand in 2014).

 

b)   Consortium funds

 

 

On December 31 - R$ thousand

2015

2014

Monthly estimate of funds receivable from consortium members

485,083

429,312

Contributions payable by the group

23,659,786

20,816,191

Consortium members - assets to be included

21,213,015

18,741,580

Credits available to consortium members

4,617,600

4,133,159

 

 

In units

2015

2014

Number of groups managed

3,590

3,429

Number of active consortium members

1,194,004

1,062,076

Number of assets to be included

567,982

531,378

 

c)   As part of the convergence process with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued several accounting pronouncements, as well as their interpretations and guidelines, which are applicable to financial institutions only after approval by CMN. The accounting standards which have been approved by CMN include the following:

 

·     Resolution No. 3,566/08 – Impairment of Assets (CPC 01);

·     Resolution No. 3,604/08 – Statement of Cash Flows (CPC 03);

·     Resolution No. 3,750/09 – Related Party Disclosures (CPC 05);

·     Resolution No. 3,823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);

·     Resolution No. 3,973/11 – Subsequent Event (CPC 24);

·     Resolution No. 3,989/11 – Share-based Payment (CPC 10);

·     Resolution No. 4,007/11 – Accounting Policies, Changes in Estimates and Error Correction (CPC 23);

·     Resolution No. 4,144/12 – Conceptual Framework for Preparing and Presenting Financial Statements; and

·     Resolution No. 4,424/15 – Employee Benefits (CPC 33 – shall take effect as from January 1, 2016).

 

Presently, it is not possible to estimate when the CMN will approve the other CPC pronouncements or if they will be applied prospectively or retrospectively.

 

Bradesco     67         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

CMN Resolution No. 3,786/09 and Bacen Circular Letters No. 3,472/09 and No. 3,516/10 establish that financial institutions and other entities authorized by Bacen to operate, which are publicly-held companies or which are required to establish an Audit Committee shall, since December 31, 2010, annually prepare and publish in up to 90 days after the reference date of December 31 their consolidated financial statements, prepared under the International Financial Reporting Standards (IFRS), in compliance with standards issued by the International Accounting Standards Board (IASB).

 

As required by CMN Resolution, on March 31, 2015, Bradesco published its consolidated financial statements for December 31, 2013 and 2014 on its website, in accordance with IFRS standards. The net profit and shareholders’ equity of the financial statements disclosed in IFRS were not substantially different from those presented in the financial statements prepared in accordance with the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank (Bacen). The financial statements in IFRS are being prepared and will be disclosed in  March 7,  2016.

 

d)   In the fourth quarter of 2015, the Bacen has changed some rules of compulsory collection on resources at sight, in installments and of savings. These are the main changes:

 

Description

Previous Rule

Current Rule

At sight resources

The basis for calculation of the liability of the compulsory payment corresponded to the average of the amounts subject to the payment established in the calculation period, deducted from R$44 million.

The deduction was then limited to R$70 million, from December 14, 2015, for the Financial Institutions that are in group "A" and from December 7, 2015 the ones in group "B".

There was no time limit determined for the deductions of financing contracted in fulfilling the liability of the compulsory payment.

The deductions of financing contracted from December 16, 2015 can be made only until July 23, 2019.

Time Resources

The time deposits captured in operations of financial assistance or support of liquidity with funds or other mechanisms constituted by the financial institutions integrated the value subject to the compulsory payment.

The liability of the compulsory payment for this type of resource captured was extinct from the calculation period of December 7 to 11, 2015.

Resources from savings deposits

 

 

 

The lines of credit for projects covered by PAC - the Growth Acceleration Program in the period from December 16, 2015 to July 31, 2016 may be deducted up to 15% of the limit established for reduction of the liability.

 

e)     On August, 2015, Bradesco informed the market that it had signed the Purchase and Sale of Shares Agreement with HSBC Latin America Holdings Limited for the acquisition of 100% of the share capital of HSBC Bank Brasil S.A. - Banco Múltiplo and HSBC Serviços e Participações Ltda. ("HSBC"), for the value of US$5.2 billion. The price shall be adjusted by the equity variation of HSBC as per 12.31.2014 and will be paid on the date of completion of the operation. With the acquisition, Bradesco will assume all operations of HSBC in Brazil, including retail, insurance and asset management, as well as all the branches and clients. In January 2016, Bradesco communicated to the market that the Central Bank approved the acquisition of 100% of the capital share of HSBC Bank Brasil S.A. – Banco Múltiplo and of HSBC Serviços e Participações Ltda (“HSBC”). The conclusion of the operation is subject to approval by the other competent regulatory agencies and fulfillment of the legal formalities.

 

f)      In January 2016, Bradesco signed a non-binding Memorandum of Understanding with Banco do Brasil S.A., Banco Santander (Brasil) S.A., Caixa Econômica Federal and Itaú Unibanco S.A., in order to create a holding company of credit intelligence ("GIC"), which will develop a database with the goal of adding, reconciling and handling database and credit-related information, of individuals and legal entities, which expressly authorize their inclusion in the database, as required by the applicable rules.

 

g)    There were no other subsequent events that need to be adjusted or disclosed in the individual financial statements as of December 31, 2015.

 

 

 

68      December 2015


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

Marcos Aparecido Galende

Accountant - CRC 1SP201309/O-6

 

 

Bradesco     69         


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Report of Independent Auditors on the Consolidated Financial Statements of the Prudential Conglomerate

 

 

To

The Board of Directors and Management

Banco Bradesco S.A.

Osasco – SP

 

We have audited the accompanying Prudential Conglomerate consolidated financial statements of Banco Bradesco S.A. (“Bradesco”), which comprise the consolidated statement of financial position of the Prudential Conglomerate as at December 31, 2015, and the respective income statement, statement of changes in equity and cash flow statement for the six-month period and year then ended, and a summary of significant accounting policies and other explanatory information. These special purpose financial statements have been prepared by Bradesco´s management as required by Resolution no 4,280, dated October 31, 2013, of the National Monetary Council (CMN) and supplementary regulations of the Central Bank of Brazil (BACEN), described in the note no 2 to the financial statements.

 

Management’s Responsibility for the Financial Statements

 

Bradesco´s Management is responsible for the preparation and fair presentation of these Prudential Conglomerate consolidated financial statements in accordance with the Resolution no 4,280/13 of CMN, and supplementary regulations of BACEN, which main criteria and accounting practices are described in note no 2 to the financial statements, and for such internal control as management determines is necessary to enable the preparation of the Prudential Conglomerate consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on these Prudential Conglomerate consolidated financial statements prepared by Bradesco´s Management in accordance with the Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN, based on our audit in accordance with Brazilian and International Standards on Auditing, taking into account the NBC TA 800 (ISA 800) - “Special Considerations - Audits of Financial Statements Prepared in Accordance with Special Purpose Frameworks”.

 

Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the Prudential Conglomerate consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Bradesco’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

 

70       December 2015

 


 
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report 
 

 

Report of Independent Auditors on the Consolidated Financial Statements of the Prudential Conglomerate

 

In our opinion, the Prudential Conglomerate consolidated financial statements of Bradesco referred to above, present fairly, in all material respects, the financial position of Bradesco´s Prudential Conglomerate consolidated financial statements as at December 31, 2015, the financial performance of its operations and its cash flows for the six-month period and year then ended in accordance with the provisions for preparation of the Prudential Conglomerate consolidated financial statements pursuant to the Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN for the preparation of these consolidated financial statements prepared for special purpose, as described in note no 2 to the financial statements.

 

Emphasis

 

Basis of preparation of the Prudential Conglomerate consolidated financial statements

 

Without modifying our opinion, we draw attention to note no 2 to the financial statements that disclose that the Prudential Conglomerate consolidated financial statements of Bradesco were prepared by Bradesco´s management to meet the requirements of Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN. Consequently, our report on these consolidated financial statements has been prepared solely for meeting these specific requirements and thus may not be appropriate for other purposes.

 

Other Matter

 

Bradesco has prepared a separate set of financial statements for general purposes for the year ended December 31, 2015, in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Central Bank of Brazil, on which we issued an unqualified auditor’s report on January 27, 2016.

 

 

 

 

 

Osasco, March 7, 2016.

 

Blue logo

KPMG Auditores Independentes

CRC 2SP028567/O-1 F SP

 

Original report in Portuguese signed by

Cláudio Rogélio Sertório

Accountant CRC 1SP212059/O-0

 

 

 

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 9, 2016
 
BANCO BRADESCO S.A.
By:
 
/S/ Luiz Carlos Angelotti

    Luiz Carlos Angelotti 
Executive Managing Officer and
Investor Relations Officer
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.