Provided by MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K/A
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of April, 2006

(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


Rua Tamoios 246
Jardim Aeroporto
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):


Quarterly Information

 GOL Linhas Aéreas Inteligentes S.A.
 September 30, 2005 



GOL LINHAS AÉREAS INTELIGENTES S.A.

QUARTERLY INFORMATION

September 30, 2005

Index

Special Review Report 
 
Quarterly Information - ITR   
 
Balance Sheets 
Statements of Income 
Statements of Changes in Shareholders’ Equity 
Statements of Changes in Financial Position 
Notes to the Quarterly Information - ITR 


SPECIAL REVIEW REPORT
 
The Board of Directors and Shareholders 
Gol Linhas Aéreas Inteligentes S.A. 
 
1.    We have performed a special review of the Quarterly Information - ITR of Gol Linhas Aéreas Inteligentes S.A. and subsidiaries for the quarter ended September 30, 2005, comprising the balance sheets of the parent company and consolidated and the respective statements of income, the performance report and relevant information prepared in accordance with the accounting practices adopted in Brazil. 
   
   
 
2.   
We conducted our review in accordance with standards specific standard established by IBRACON – Brazilian Institute of Independent Auditors, coupled with the Federal Accounting Council, consisting mainly of: (a) inquiry and discussion with the managers in charge of the Company’s accounting, financial and operating areas in relation to the main criteria adopted in the preparation of the Quarterly Information; and (b) review of information and subsequent events which have or may have relevant effects on the financial situation and operations of the Company and its subsidiaries. 
   
   
   
 
3.   
Based on our special review, we are not aware of any material modifications that should be made to the Quarterly Information referred to above for them to be in conformity with the accounting practices adopted in Brazil, in accordance with the rules issued by the Brazilian Securities and Exchange Commission, specifically applicable to the preparation of the Quarterly Information. 
   
   
 
4.   
Our special review was conducted aiming at issuing an opinion on the financial statements referred to in the first paragraph. The statements of cash flow of the parent company and consolidated, prepared in accordance with the accounting practices adopted in Brazil, are presented in order to provide supplementary information on the Company, in spite of not being required as an integral part of the financial statements. These statements were submitted to the review procedures described in the second paragraph and, according to our special review, they present fairly, in all material respects, the financial statements taken as a whole. 
   
   
   
 
5.   
As described in Note 1, pursuant to the resolution of the Securities and Exchange Commission – CVM, the Company restated the Pro Forma Consolidated Quarterly Information for the period ended on September 30, 2005. The adjustments made pursuant to the resolution of the Brazilian Securities and Exchange Commission – CVM do not change our review report issued on October 14, 2005 on the Consolidated Pro Forma Quarterly Information. 
   
   
 
São Paulo, October 14, 2005, except for Note 1 and Note 10, for which the date is March 6, 2006.
 
 
ERNST & YOUNG
Auditores Independentes S.S.
CRC-2SP015199/O-1
 
Maria Helena Pettersson
Accountant CRC-1SP119891/O-0

1

GOL LINHAS AÉREAS INTELIGENTES S.A.

BALANCE SHEETS (UNAUDITED)
September 30, 2005 and June 30, 2005
(In thousands of reais)

   
Parent Company restated 
 
Consolidated restated 
     
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
       
 
ASSETS                 
Current assets                 
   Cash and cash equivalents    15,325    18,661    283,034    324,957 
   Short-term investments    256,242    245,960    550,591    617,829 
   Accounts receivable    -      520,498    488,177 
   Allowance for doubtful accounts    -      (4,719)   (4,233)
   Deferred taxes and carryforwards    5,900    1,768    26,015    19,921 
   Inventories    -      31,643    24,011 
   Prepaid expenses    -      26,807    41,886 
   Dividends receivable    32,909    202,750    -   
   Other current assets    -    2,022    5,046    2,876 
         
Total current assets    310,376    471,161    1,438,915    1,515,424 
 
Long-term assets                 
   Deposits for leasing contracts    -      26,716    30,866 
   Deferred taxes and carryforwards    11,721    11,721    39,476    38,308 
   Prepaid expenses    -      -   
   Credits with related companies    -      -   
   Investments    1,211,730    984,857    1,749    1,499 
   Property, plant and equipment, include                 
   advances for aircraft and engine                 
   acquisition of R$ 319,396 (R$ 170,215                 
   at 06.30.2005)   -      455,080    293,363 
   Other receivables    -      14,471    14,842 
         
Total long-term assets    1,223,451    996,578    537,492    378,878 
         
Total assets 1,533,827 1,467,739 1,976,407 1,894,302
         

2


    Parent Company restated    Consolidated restated 
     
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
     
LIABILITIES                 
Current liabilities                 
 Loans and financing    -      66,678    124,556 
 Suppliers    -      34,988    33,066 
 Operating leases payable    -      10,285    10,837 
 Payroll and related charges    -      40,718    34,871 
 Employee profit sharing    -      19,837    10,549 
 Taxes and contributions payable    -      36,944    33,132 
 Airport fees and duties payable    -      16,877    14,892 
   Airtraffic liability    -      193,726    191,193 
   Payable dividend    -      -   
   Other liabilities    673    648    4,747    7,392 
         
Total current liabilities    673    648    424,800    460,488 
 
Long-term liabilities                 
   Debts with associated companies    667    51,402    19,120    18,125 
 
   Shareholders’ equity    -           
   Capital stock    990,804    990,804    990,804    990,804 
   Capital reserves    89,556    89,556    89,556    89,556 
   Profit reserves    179,113    179,113     179,113    179,113 
   Retained earnings    273,014    156,216     273,014    156,216 
         
Total shareholders’ equity    1,532,487    1,415,689    1,532,487    1,415,689 
         
Total liabilities    1,533,827    1,467,739    1,976,407    1,894,302 
         

See accompanying notes to the Quarterly Information - ITR.

3


GOL LINHAS AÉREAS INTELIGENTES S.A.

STATEMENTS OF INCOME (UNAUDITED)
Periods from July 1 to September 30, 2005 and 2004 and January 1 to September 30, 2005
and March 12 to September 30, 2004
(In thousands of reais, except per share amounts)

   
Parent Company restated 
Consolidated restated 
     
    07.01.2005    07.01.2004    01.01.2005    03.12.2004    07.01.2005    07.01.2004    01.01.2005    03.12.2004 
                 
         to         to         to         to         to         to         to         to 
    09.30.2005    09.30.2004    09.30.2005    09.30.2004    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
                 
Gross operating revenue                                 
 Passenger    -      -      692,076    523,479    1,827,427    1,047,375 
 Cargo    -      -      20,293    12,186    54,085    27,136 
 Other    -      -      12,239    8,303    42,687    15,545 
                 
    -      -      724,608    543,968    1,924,199    1,090,056 
Taxes and contributions    -      -      (27,950)   (26,735)   (76,214)   (60,735)
                 
Net operating revenue    -      -      696,658    517,233    1,847,985    1,029,321 
Cost of services rendered                    (446,271)   (292,220)   (1,217,940)   (635,300)
                 
Gross profit    -      -      250,387    225,013    630,045    394,021 
 
Operating expenses                                 
 Sales expenses    -      -      (80,439)   (72,510)   (231,096)   (144,318)
 Administrative expenses    (1,054)     (1,331)     (19,274)   (10,613)   (42,767)   (30,608)
 Financial Expenses    (4,490)   (6,225)   (20,193)   (6,338)   (27,975)   (26,060)   (80,264)   (37,848)
 Other income    15,360    182    29,257    184    48,323    18,070    136,468    36,792 
                 
    9,816    (6,043)   7,733    (6,154)   (79,365)   (91,113)   (217,659)   (175,982)
                 
Income from equity                                 
investments                                 
Equity accounting                                 
                 
    106,982    92,460    265,281    147,637                 
                 
Income before income tax and                                 
                 
social contribution    116,798    86,417    273,014    141,483    171,022    133,900    412,386    218,039 
Income tax and social                                 
contribution:                                 
Current    -      -      (61,055)   (46,675)   (145,584)   (76,744)
Income tax and social                                 
contribution:                                 
Deferred    -      -      6,831    (808)   6,212    188 
Net income for the period    116,798    86,417    273,014    141,483    116,798    86,417    273,014    141,483 
                 
 
Number of outstanding shares                                 
at end of period    195,269,054    187,543,243    195,269,054    187,543,243    195,269,054    187,543,243    195,269,054    187,543,243 
Earnings per share (R$)   0.60    0.46    1.40    0.75    0.60    0.46    1.40    0.75 
                 

See accompanying notes to the Quarterly Information - ITR.

4


GOL LINHAS AÉREAS INTELIGENTES S.A.

STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
September 30, 2005 and June 30, 2005
(In thousands of reais)

        Capital reserves    Profit reserves         
           
 
        Goodwill in    Subsidiary’s                 
    Capital    share    special goodwill    Legal    Reinvestment    Retained     
    stock    transfer    reserve    reserve    reserve    earnings     Total 
               
Balances at December 31, 2004    719,474    60,369    29,187    11,990    167,123    -    988,143 
 
Capital increase on April 27, 2005    193,890    -    -    -    -    -    193,890 
Capital increase on May 2, 2005    77,440    -    -    -    -    -    77,440 
Net income for the period    -    -    -    -    -    156,216    156,216 
 
               
Balances at June 30, 2005 (unaudited)   990,804    60,369    29,187    12,773    182,020    156,216    1,415,689 
 
Net income for the period    -    -    -    -    -    116,798    116,798 
               
Balances at September 30, 2005 (unaudited)   990,804    60,369    29,187    12,773    182,020    273,014    1,532,487 
               

See accompanying notes to the Quarterly Information - ITR. 
 

5

GOL LINHAS AÉREAS INTELIGENTES S.A.

STATEMENTS OF CHANGES IN FINANCIAL POSITION (UNAUDITED)
Periods from July 1 to September 30, 2005 and 2004
and January 1 to September 30, 2005 and March 12 to September 30, 2004
(In thousands of reais)

    Parent Company restated 
   
    07.01.2005    07.01.2004    01.01.2005    03.12.2004 
    to    to    to             to 
    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
   
FINANCIAL RESOURCES PROVIDED BY                 
From operations:                 
Net income for the period    116,798    86,417    273,014    141,483 
Equity sheet    (106,982)   (92,460)   (265,281)   (147,637)
Long term interests and variation    7,456    (6,043)   11,932    (6,154)
Depreciation and Amortization    -      -   
Investment decrease    -      -   
Deferred Taxes    -      -   
   
    17,272    (12,086)   19,665    (12,308)
 
From shareholders:                 
Capital increase in subsidiary    -      -    223,119 
Special goodwill reserve    -      -    89,556 
Capitol increase – incorporation of the Company                 
Capital increase - issue of shares in public offering    -      271,330    496,355 
   
    -      271,330    809,030 
From third parties:                 
Decrease in long-term assets    -      378,856    - - 
Increase in long-term liabilities    -    694    667    694 
   
Total sources    17,272    (5,349)   670,518    803,570 
   
 
RESOURCES USED ON                 
Increase in long-term assets    7,456    406,170    -    430,298 
Decrease in long-term liabilities    50,735      -   
Capital payment with shares from subsidiary    -      -   
Investments acquisition    119,891    (4,572)   380,233   
Acquisition of property, plant and equipment    -      -   
Advances on aircrafts acquisition    -      -   
Deferred expansion expenditure    -      -   
   
Total investments    178,082    401,598    380,233    793,274 
   
Increase in working capital    (160,810)   (406,947)   290,285    10,296 
   
Changes in working capital                 
Current assets:                 
At end of period    310,376    10,296    310,376    10,296 
At beginning of period    471,161    417,243    80,541   
   
    (160,785)   (406,947)   229,835    10,296 
Current liabilities                 
At end of period    673      673   
At beginning of period    648      61,123   
   
    25      (60,450)  
   
Increase in working capital    (160,810)   (406,947)   290,285    10,296 
   

See accompanying notes to the Quarterly Information - ITR.

6


GOL LINHAS AÉREAS INTELIGENTES S.A.

STATEMENTS OF CHANGES IN FINANCIAL POSITION (UNAUDITED) – Continued
Periods from July 1 to September 30, 2005 and 2004 and
January 1 to September 30, 2005 and March 12 to September 30, 2004
(In thousands of reais)

   
Consolidated restated 
   
    07.01.2005    07.01.2004    01.01.2005    03.12.2004 
    to    to    to    to 
    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
   
FINANCIAL RESOURCES PROVIDED BY                 
From operations:                 
Net income for the period    116,798    86,417    273,014    141,483 
Items that don’t affect the current capital:                 
Equity Sheet    -      -   
Long term taxes and variation    -      -   
Depreciation and amortization    8,721    5,607    24,140    12,423 
Investments right off    -      -   
Deferred taxes    (6,831)   808    (6,212)   (188)
   
    118,688    92,832    290,942    153,718 
From shareholders                 
Capital increase in subsidiary    -      271,330    223,119 
Special goodwill reserve    -      -    89,556 
Capital Increase – incorporation of the Company                 
Capital increase - issue of shares in public offering    -      -    496,355 
   
            271,330    809,030 
From third parties:                 
Decrease in long-term assets    12,374      14,999   
Increase in long-term liabilities    995-    (2,023)   -    23,196 
   
Total sources    132,057    90,809    577,271    985,944 
   
 
RESOURCES USED ON                 
Increase in long-term assets    -    (1,654)   -    92,161 
Decrease in long-term liabilities    -      4,406   
Capital payment with shares of the subsidiary    250      489    1,080 
Investments acquisition    170,438    17,811    347,862    123,755 
Acquisition of property, plant and equipment                 
Advances on aircrafts acquisition                 
Deferred expansion expenditure    2,190    (1,280)   4,635   
   
Total investments    172,878    14,877    357,392    216,996 
   
 
Increase in working capital    (40,821)   75,932    219,879    768,948 
   
Changes in working capital                 
Current assets:                 
At end of period    1,438,915    1,112,450    1,438,915    1,112,450 
At beginning of period    1,515,424    1,026,351    1,312,050   
   
    (76,509)   86,099    126,865    1,112,450 
Current liabilities                 
At end of period    424,800    343,502    424,800    343,502 
At beginning of period    460,488    333,335    517,814   
   
    (35,688)   10,167    (93,014)   343,502 
   
Increase in working capital    (40,821)   75,932    219,879    768,948 
   

See accompanying notes to the Quarterly Information - ITR.

7


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED)
Period from January 1 to September 30, 2005
(In thousands of reais)

1. Restatement of the financial statements as of September 30, 2005

According to the Brazilian Securities Commission (CVM) deliberation, in compliance with the Official letter/CVM/SEP/GEA-I/ #098/2006, dated March 06, 2006, the financial statements for the period ended on December 31, 2004 were restated to reflect in that fiscal year the expenses incurred on funds raised to acquire new aircraft in the amount of R$27,401, previously classified as prepaid expenses. Additionally, the balance of the expenditures with the fund raising for the acquisition of the aircraft which occurred during the second quarter of 2005, amounting R$12,141 and previously classified as prepaid expenses have been reflected in the accumulated result of the period ended on June 30, 2005. The Company had adopted this procedure since it can clearly match fund raising expenses to its future expansion projects including the acquisition of aircraft under construction. As the fund raising will produce future benefits represented by the financial revenues created by the cash during the construction phase of aircraft ordered from suppliers until the agreement payment date, the Company had registered such fund raising expenses in assets as prepaid expenses to be amortized as the benefits were realized. The CVM concluded that by the Brazilian standards, such costs must be fully expensed in the fiscal year in which occurred. The effects of the adjustments determined by the CVM were a decrease in total assets and shareholders equity at December 31, 2004. Quarterly information from September 30, 2005 was restated to reflect the effects of the adjustments on that date, which were a decrease in total assets, shareholders equity, current liabilities and in the quarterly results in the amounts of R$20,866, R$19,879, R$987 and R$4,199, respectively. In addition, note 10 was re-stated, as determined by the CVM, to expand the disclosure on contingencies for which losses are considered remote.

2. Business Overview

Gol Linhas Aéreas Inteligentes S.A. (Company or GLAI) is a low-cost, low-fare airline, with an aircraft fleet of 38 Boeing 737 simplified by one single class of service, one of the industry’s newest and most modern fleets, with low maintenance, fuel and training costs, and high utilization and efficiency ratios.

The Company offers nearly 390 flights a day to 43 destinations in Brazil and Argentina. During the quarter ended September 30, 2005, the Company began operating 4 additional aircraft and one new base in the city of Boa Vista, State of Roraima.

8


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

2. Business Overview – Continued

In January 2005, the Company obtained an authorization from the Committee of Studies Related to International Air Navigation (CERNAI) to operate regular flights from Brazil to Santa Cruz de La Sierra, Bolivia (VVI). Company Management expects to begin operating those flights in the fourth quarter of 2005. In May 2005, the Company also obtained an authorization from CERNAI to operate regular flights from Brazil to Asunción, Paraguay (ASU), and Montevideo, Uruguay (MVD). Company Management expects to begin operating those flights in the fourth quarter of 2005.

On April 27, 2005, the Company concluded a global public offering of 14,700,000 preferred shares at the price of R$ 35.12, out of which 5,520,811 preferred shares were offered by the Company and 9,179,189 preferred shares were offered by BSSF Air Holding LLC, a company affiliated to the shareholder AIG Capital Partners, in the Brazilian and foreign markets as ADS. The funds raised by the Company by means of a primary offering of new shares, in the amount of R$ 193,890, will be used for its expansion plan, mainly for payment of deposits for aircraft purchase provided under its agreement with Boeing.

On May 2, 2005, the Board of Directors resolved on a R$ R$ 77,440 capital increase as a result of the public subscription of 2,205,000 preferred shares, in view of the option exercise for subscription and distribution of new shares, according to the agreements entered into with financial institutions for placement of the new shares issued.

At September 30, 2005, the Company’s share ownership structure is as follows:

    Common    Preferred    Total 
   
Aeropar Participações S.A.    100.00%    36.70%    72.18% 
Comporte Participações S.A.      3.90%    1.72% 
Market      59.40%    26.10% 
   
    100.00%    100.00%    100.00% 
   

3. Basis of Preparation and Presentation of the Financial Statements

The Company’s Quarterly Information was prepared in accordance with the generally accepted accounting principles in Brazil and the provisions contained in the Brazilian Corporation Law, in the Chart of Accounts prepared by the Civil Aviation Department – DAC and the supplementary rules of the Brazilian Securities and Exchange Commission – CVM, consistently applied to the financial statements for the year ended December 31, 2004.

9


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

3. Basis of Preparation and Presentation of the Financial Statements – Continued

The financial statements are presented in appliance with the rules established by IBRACON NPC 27 – Accounting Statements – Presentation and Disclosure. The following significant re-classifications were performed in 2005 and 2004 due to the application of NPC 27:

i. Investments at R$ 550,591 (R$ 617,829 on June 30, 2005) were segregated in short-term investments.

ii. The net financial result was segregated between financial expenses and revenues based on the concepts established by NPC 27, as described in note 2 k.

Additionally, the following re-classification and grouping were performed so that the information is adequate and consistent with the current year:

i. The Company revised the profit sharing concept, considering that the profit sharing program also includes other operating goals, the total benefits are classified as operating payroll expenses on September 30, 2005 and 2004.

ii. The commercial leases payable in the short-term were included in other provisions and liabilities. The long term payable lines were grouped in accounts payable and provisions, in long-term liabilities, due to the relevance of the figures involved.

iii. Differed investments were grouped in other permanent assets.

Significant accounting practices and consolidation criteria adopted by the Company are described in the financial statements for the year ended December 31, 2004 and remain unchanged.

Additionally in 2005, aiming towards continuous improvement of the information presented to the market, the Company began adopting the following new principles:

a) Employee profit sharing

The provision for employee profit sharing is set up monthly, based on Management’s estimates, in view of the goals established for the current year, and recorded as

10


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

3. Basis of Preparation and Presentation of the Financial Statements – Continued

personnel expenses while considered as provision, classified as employee profit sharing when the accomplishment of the year’s goals is confirmed.

b) Managed account

The Company and its subsidiaries are quota holders of managed accounts, whose investment in securities and liabilities resulting from the fund portfolio activities began to be presented on a consolidated basis for the first quarter of 2005.

Securities from the managed account portfolios are acquired with the aim of being frequently and actively traded and, as provided for by specific rules of the Central Bank of Brazil are classified as securities for trading and booked based on the market value, which is stated based on the managers’ quotes or estimates, having the realized and unrealized gains and losses recognized in the results.

c) Accounting of operations with derivatives

Aiming at recording, stating and disclosing transactions with derivative financial instruments performed by the Company and its subsidiaries, based on formal policies of risk management, the Company began to adopt, beginning January 2005, accounting practices for derivative instruments in line with the USGAAP, whose concepts used are described below.

The derivative financial instruments used by the Company, with the specific purpose of covering market risks, are measured based on their fair values, and the non-effective portion of income realized from transactions with derivative financial instruments is directly recognized in the income for the period, while the effective risk coverage is recognized in order to adjust revenues and expenses relating to the items subject to the contracted coverage. The accounting criteria for the effective measurement of the instruments was defined based on the Company’s risk management policy, which considers effective the instruments that offset between 80% and 120% of the volatility of the item for which the hedge was contracted.

The market value of derivative financial instruments is calculated based on usual market practices, using the closing values for the period, considering relevant underlying quotes, except for option contracts, whose values are stated through the Black and Scholes’ pricing methodology, whereby the variables and the information related to the volatility coefficients are obtained through well-known sources.

11


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

3. Basis of Preparation and Presentation of the Financial Statements – Continued


d) Financial revenues (expenses)

The financial revenues represent the interests, the effect of the exchange rate on assets and gains from financial investments and financial derivative instruments. The financial expenses include interest payments on loans, the effect of the exchange rate liabilities and losses from financial derivative instruments.

e) Provision for Contingencies

The provision for contingencies is supported by the opinion of the legal consultants with sufficient amounts to cover possible losses and gains.

The Company adopted concepts established by NPC No. 22, concerning Provisions, Liabilities, Contingencies for Liabilities and Assets, on the constitution of provisions for and releases on subjects involving legal disputes and contingencies.

f) Reconciliation between information and the disclosures under USGAAP – Continued

Preferred shares of Gol Linhas Aéreas Inteligentes S.A. are traded as American Depositary Shares – ADS on the NYSE in the United States of America and are subject to the rules of the US Securities and Exchange Commission – SEC. Each ADS represents 2 preferred shares traded under the ticker GOL. The Company prepares the consolidated financial statements according to generally accepted accounting principles in the United States of America – USGAAP. Aiming at fulfilling the need for information in the markets in which it operates, the Company’s practice is to simultaneously disclose its corporate financial statements and the USGAAP.

12


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

3. Basis of Preparation and Presentation of the Financial Statements – Continued

f) Reconciliation between information and the disclosures under USGAAP – Continued The accounting practices adopted in Brazil differ from accounting principles generally accepted in the United States – USGAAP applicable to the air transport segment, especially the allocation of maintenance expenses to income. At September 30, 2005, the net income for the period, in accordance with accounting practices adopted in Brazil (BRGAAP), was R$ 65,438 lower (R$ 119,302 at September 30, 2004) due to this difference and the respective tax effects in comparison with net income under USGAAP. At this same date, shareholder’s equity presented in the Company’s financial statements as per Brazilian Corporation Law was R$ 201,354 lower due to, mainly, the accumulated difference in the allocation of maintenance expenses and respective tax effects, also as the result of the accrual in USGAAP financial statements of net proceeds received through issuing shares and accounting for stock options granted to executives and employees. There are also differences in the classification of assets, liabilities and income items, and the most significant difference is the classification of readily available financial investments. The Company discloses significant information on transactions in a consistent way in the corporate financial statements as per Brazilian Corporation Law and in accordance with USGAAP.

The Company entered into an Agreement for the Adoption of Level 2 Differentiated Corporate Governance Practices with the São Paulo Stock Exchange – BOVESPA, by means of which it began to take part in the Differentiated Corporate Governance Share Index – IGC and the Differentiated Tag Along Shares - ITAG, created to differ companies committed to adopting differentiated corporate governance practices. The Company’s financial statements comply with the additional requirements of BOVESPA’s Novo Mercado (New Market).

The financial statements include statements of cash flow, presented as supplementary information and also prepared to ensure conformity to the financial statements for the year ended December 31, 2004.

4. Cash and Cash Equivalents

    Parent Company    Consolidated 
     
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
     
Cash and banks    304    546    9,232    50,242 
     
Local currency investments                 
 Variable income and futures options    -      422    10,694 
 Financial investment funds    271,263    264,075    23,990    285,653 
 Bank Deposits Certificates – CDB    -      303,550    309,904 
 Government securities (LFT, LTN and LFTO)   -      496,431    286,293 
     
    271,263    264,075    824,393    892,544 
     
 
    271,567    264,621    833,625    942,786 
     

13


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

4. Cash and Cash Equivalents – Continued

The classification of cash and cash equivalence as stated by NPC 27 is as follows:

    Parent Company    Consolidated 
     
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
     
 Cash                 
     
 Cash and banks    304    546    11,744    60,865 
   Investments    15,021    20,137    271,290    264,092 
     
    15,325    20,683    283,034    324,957 
     
 
     
Short-term investments    256,242    245,960    550,591    617,829 
     

The daily liquidity investment funds, are detailed on Note 6 b.

5. Receivables

   
Consolidated 
   
    09.30.2005    06.30.2005 
   
Credit Card Companies    449,099    426,295 
Accountholders – cargo and tickets    5,298    5,273 
Turism Agencies    58,440    49,524 
Others    7,661    7,085 
   
    520,498    488,177 
   

The right off for allowance for doubtful accounts, in the period of July 01, 2005 to September 30, 2005, totaled R$ 585 ( R$ 308 in the same period of 2004).

6. Deferred Taxes and Carryforwards, Current and Noncurrent

    Parent Company restated    Consolidated restated 
   
    30.09.2005    30.06.2005    30.09.2005    30.06.2005 
   
Carryforwards                 
 PIS and Cofins credits    -      2,557    2,221 
 Antecipation for Corporate Income Tax (IRPJ) and    4,056      4,056   
Social Contribution on Net Income (CSSL)                
 Credits arising from Withholding Income Tax    1,844    1,768    9,445    9,215 
(IRRF) on financial investments                 
 Other    -      4,120    2,648 
   
    5,900    1,768    20,178    14,084 
   
Deferred Taxes                 
   Income Tax (IR) and Social Contribution (CS) on                 
temporary differences    11,721    11,721    11,721    11,721 
 Tax credits arising from incorporation    -      20,918    22,377 
 Temporary Differencies    -      12,674    10,047 
   
    11,721    11,721    45,313    44,145 
 
Current    (5,900)   (1,768)   (26,015)   (19,921)
   
Noncurrent    11,721    11,721    39,476    38,308 
   

 

14


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

6. Deferred Taxes and Carryforwards, Current and Noncurrent – Continued

Gol Transportes Aéreos S.A. succeeded BSSF II Holdings Ltda. in the right to amortize, for tax purposes, the goodwill arising from the expectation of future profits, whose amortization results in a tax benefit corresponding to 34% of the goodwill that is stated in the financial statements as deferred taxes against the special goodwill reserve in shareholders’ equity, in the amount of R$ 29,187, which has been linearly amortized over 60 months. The amortized goodwill from January 1 to September 30, 2005 was R$ 12,877 (R$ 7,154 in 2004), generating a tax benefit of R$ 4,378 (R$ 2,432 in 2004).

7. Investments a) Investment Transactions

       
Transactions in the period 
   
       
   
Investments at 
June 30, 2005 
Capital 
payment 
Quarter 
income 
Investments at 
September 30, 2005 
Subsidiaries   
 
 
Gol Transportes Aéreos S.A.    814,866      104,186    919,052 
Gol Finance LLP    169,991    118,022    4,665    292,678 
   
    984,857    118,022    108,851    1,211,730 
   

b) Relevant information about the subsidiaries

    Total number    Ownership             
    of shares or    in    Capital    Shareholders    Net 
    quotas    %     stock    ’ equity    income 
   
Subsidiaries                     
Gol Transportes Aéreos S.A.    451,072,648    100    526,489    919,052    265,281 
Gol Finance LLP    N/A    100    285,961    292,678    7,233 
Specific Purpose Entities                     
Managed Accounts                    
 Fund A    14,207,133    100    15,021    15,021    (a)
 Fund B    244,175,566    100    256,242    256,242    (a)
 Fund C    532,004,970    100    550,591    550,591    (a)

(a) Considering the managed accounts as instruments, their results are included in the Company’s financial income.

The Company and its subsidiary Gol Transportes Aéreos S.A. hold 100% of the quotas from managed accounts, organized as a joint ownership for an undetermined period, with tax neutrality, resulting in benefits for the quota holders. The investments in these managed accounts have daily liquidity. These managed account portfolios are managed by external managers who follow the investment policies set forth by the Company.

15


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

7. Investments – Continued

The financial assets that comprise the managed account portfolios are registered, accordingly, with the Special Settlement and Custody System – SELIC or the Mercantile and Futures Exchange – BM&F.

The managed accounts participate in operations involving derivative financial instruments recorded in equity or compensation accounts, which aim at maximizing the income and managing the Company’s exposure to market risks and exchange rates. The information related to risk management policies and the outstanding investment positions are further described in Note 17.

8. Property, Plant and Equipment

Consolidated 
   
09.30.2005 
06.30.2005 
   
   
Depreciation 
Accumulated 
   
rate 
Cost 
depreciation 
Net value 
Net value 
   
Flight equipment                     
Replacement part kits    20%    143,773    56,418    87,355    85,072 
Modifications in leased aircraft      12,488    -    12,488    9,700 
Aircraft equipment    20%    740    138    602    621 
Safety equipment    20%    59    8    51    39 
Tools    10%    1,525    210    1,315    1,091 
     
        158,585    56,774    101,811    96,523 
Property, plant and equipment in service                     
Software licenses    20%    16,968    5,064    11,904    11,522 
Vehicles    20%    1,728    725    1,003    1,079 
Machinery and equipment    10%    3,230    433    2,797    2,326 
Furniture and fixtures    10%    4,123    831    3,292    3,123 
Computers and peripherals    20%    4,982    2,389    2,593    2,621 
Communication equipment    10%    764    179    585    577 
Facilities    10%    656    115    541    413 
Brand names and patents      35    -    35    35 
Leasehold improvements    4%    2,083    298    1,785    1,044 
Work in progress      9,338    -    9,338    3,885 
     
Subtotal        43,907    10,034    33,873    26,625 
     
        202,492    66,808    135,684    123,148 
     
 
 
 
Advances for aircraft acquisition      319,396    -    319,396    170,215 
     
        521,888    66,808    455,080    293,363 
     

The advances for the acquisition of aircraft refer to prepayments made based on the agreements entered into with Boeing Company for the purchase of 60 Boeing 737-800 Next Generation, as further explained in Note 15. At September 30, 2005, the balance includes R$ 8,530 million for the acquisition of an aircraft engine.

16


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

9. Loans and Financing

   
Consolidated 
 
       Agreement   
Rates 
Guarantees 
Limit 
09.30.2005 
06.30.2005 
 
 
Banco Safra    107 % of CDI    Promissory Note    140,000    60,268    117,555 
Banco Santander    109 % of CDI      55,000    6,194    5,886 
Unibanco    109% of CDI    Promissory Note    20,000    216    1,115 
Unibanco    109% of CDI      30,000    -   
Banco do Brasil    108 % of CDI    Promissory Note    2,000    -   
Banco Bradesco    104% of CDI    Accounts Receivable (Visa)   50,000    -   
Banco Bradesco    104% of CDI    Promissory Note    14,000    -   
         
                66,678    124,556 
         

10. Provision for Contingencies

   
Consolidated 
 
   
9.30.2005 
6.30.2005 
 
Provision for labor contingencies    309    260 
Provision for civil contingencies    1,990    1,517 
Provision for tax contingencies    9,709    9,413 
 
    12,008    11,190 
 

No significant changes occurred in the course of these proceedings in accordance with disclosures in the financial statements for the year ended December 31, 2004.

The Company is questioning in court the non-assessment of VAT (ICMS) in aircraft and engine imports under operating leasing in transactions made with lessors headquartered in foreign countries. The Company’s Management understands that these transactions are mere leases, in view of the contractual obligation to return the object of the contract, which will never integrate the Company’s assets, neither now or in the future. Given that there is no circulation of goods, the tax triggering event is not characterized.

Estimated aggregated value of the current lawsuits on September 30, 2005, estimate based on the 4% rate applied to the price of the lease aircraft and engines, taking these assets’ estimated useful life over the average period of the Company’s commercial leases is of R$34,000 monetarily restated and excluding eventual default fees.

The Company, supported by case law and the opinion of its independent legal advisors understands that it is unlikely for the Company to lose these court suits and the accounting practices adopted in the preparation of its financial statements, in line with international standards, do not require provisions for losses.

17


GOL LINHAS AÉREAS INTELIGENTES S.A

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

11. Transactions with Related Parties

Gol Transportes Aéreos S.A. maintains operating agreements with associated companies, executed under market conditions, prices and terms. Significant transactions and balances, as well as the amounts that influenced the result, are described below:

   
07.01.2005 
01.01.2005 
   
09.30.2005 
to 
06.30.2005 
to 
   
09.30.2005 
09.30.2005 
 
 
   
Nature of 
Receivable 
Revenues 
Receivable 
Revenues 
   
transactions 
(payable)
(Expenses)
(payable)
(Expenses)
   
Suppliers                     
   Serviços Gráficos Ltda.    Graphic services    (12)   (83)   (32)   (132)
   Breda Transportes e Serviços S.A.    Transportation services    (28)   (515)   (28)   (920)
   Expresso União Ltda.    Transportation services      -    (16)   (115)
   Áurea Administração e Participações S.A.    Rental    (29)   (88)   (29)   (165)
 
Accounts receivable                     
Viação Piracicabana Ltda.   Transportation services    1   2   1   4
   Breda Transportes e Serviços S.A.    Transportation services      2      14 
   Áurea Administração e Participações S.A.    Transportation services      -     
   Expresso União Ltda.    Transportation services      4      76 
   Executiva Transportes Urbanos Ltda.    Transportation services      1     

GOL maintains an agreement with the companies controlled by Áurea Administração e Participações S.A., for the transportation of passengers and luggage between airports, and for the transportation of employees, executed under normal market conditions.

GOL is the tenant of the property located at Rua Tamoios, 246, in the city of São Paulo, State of São Paulo, owned by Áurea Administrações e Participações S.A., whose agreement expires as of March 31, 2008 and annual price restatement clause based on the General Market Price Index (IGP-M).

18


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

12. Shareholders’ Equity

a) Capital stock

i. At September 30, 2005, the capital stock is represented by 109,448,497 common shares and 85,820,557 preferred shares.

ii. The authorized capital stock at September 30, 2005 is R$ 1,223,119. Within the authorized limit, the Company may, by means of the Board of Directors’ resolution, increase the capital stock regardless of any amendment to the Bylaws, through issue of shares, without keeping any proportion between the different classes of shares. The Board of Directors shall determine the conditions for the new issue, including the payment price and period. At the discretion of the Board of Directors, the preemptive right may be excluded, or the period for its exercise be reduced, in the issue of preferred shares, placement of which is made through sale on a stock exchange or by public subscription, or else through the exchange for shares, in a control acquisition public offering, as provided for by the law. Issue of founders’ shares is forbidden, according to the Company’s Bylaws.

iii. The average quote of the shares of Gol Linhas Aéreas Inteligentes S.A., on the São Paulo Stock Exchange – BOVESPA, corresponded, on September 30, 2005, to R$ 36.20 and US$ 32.45 per ADS traded on the NYSE. The equity value per share on September 30, 2005 is R$ 7.95 (R$ 7.37 on June 30, 2005 and R$ 5.95 on March 31, 2005).

iv. Preferred shares have no voting rights, except concerning the occurrence of specific facts provided for by the Brazilian legislation. These shares have as preference: priority in the reimbursement of capital, without premium and right to be included in the public offering arising from the sale of control, at the same price paid per share of the controlling block, assuring dividend at least equal to that of common shares.

19


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

13. Cost of Services Rendered, Commercial and Administrative Expenses

   
Consolidated 
 
   
 
 
 07.01.2005 
 
 
07.01.2004 
   
to
to
   
09.30.2005 
09.30.2004 
 
   
Cost of 
   
services 
Commercial 
  Administrative   Management
   
rendered 
expenses 
expenses 
compensation 
Total 
Total 
   
Salaries, wages and benefits    48,316    -    15,989    498    64,803    35,471 
Aircraft fuel    208,711    -    -    -    208,711    123,979 
Aircraft leasing    62,135    -    -    -    62,135    49,429 
Supplementary leasing    31,825    -    -    -    31,825    27,357 
Aircraft insurance    8,025    -    -    -    8,025    6,281 
Maintenance material                         
and repair    5,951    -    -    -    5,951    12,944 
Aircraft and traffic servicing    25,550    -    319    -    25,869    14,692 
Sales and marketing    -    80,439    -    -    80,439    67,275 
Landing fees    24,190    -    -    -    24,190    14,597 
Depreciation    8,369    -    154    -    8,523    5,463 
Amortization    -    -    198    -    198    144 
Other operating expenses    23,199    -    2,116    -    25,315    17,711 
   
    446,271    80,439    18,776    498    545,984    375,343 
   

20


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

13. Cost of Services Rendered, Commercial and Administrative Expenses – Continued

            Accumulated Consolidated         
   
            01.01.2005            03.12.2004 
            to                     to 
            09.30.2005            09.30.2004 
   
    Cost of                     
    services    Commercial     Administrative   Management        
    rendered    expenses    expenses    compensation    Total         Total 
   
Salaries, wages and benefits    138,023    -    33,284    1,331    172,638    80,531 
Aircraft fuel    547,499    -    -    -    547,499    262,427 
Aircraft leasing    176,394    -    -    -    176,394    114,370 
Supplementary leasing    91,375    -    -    -    91,375    60,923 
Aircraft insurance    21,454    -    -    -    21,454    14,208 
Maintenance material                         
and repair    30,245    -    -    -    30,245    19,580 
Aircraft and traffic servicing    62,223    -    1,017    -    63,240    47,953 
Sales and marketing    -    231,096    -    -    231,096    140,111 
Landing fees    64,631    -    -    -    64,631    32,556 
Depreciation    23,333    -    268    -    23,601    11,789 
Amortization    -    -    539    -    539    634 
Other operating expenses    62,763    -    6,328    -    69,091    25,144 
   
    1,217,940    231,096    41,436    1,331    1,491,803    810,226 
   

Salaries, wages and benefits expenses include the 2005 employee profit sharing, at an estimated value of R$ 18,706 at September 30, 2005.

Accumulated aircraft fuel expenses include R$ 9,271 arising from results with derivatives represented by hedge contract results expired in the period and measured as efficient to hedge the expenses against fuel price fluctuations.

21


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

14. Net Financial Income

   
Parent Company 
 
Consolidated 
 
 
 
 
   
07.01.2004 
 
03.12.2004 
 
07.01.2004 
 
03.12.2004 
   
to 
 
to 
 
to 
 
to 
   
09.30.2004 
 
09.30.2004 
 
09.30.2004 
 
09.30.2004 
 
 
 
 
Financial income:                 
Interest and gains on financial investments    154    156    6,217    15,091 
Foreign exchange variations    28    28    1,704    6,292 
Gains on financial instruments        10,128    15,300 
Other        21    109 
 
 
 
 
    182    184    18,070    36,792 
 
 
 
 
Financial expenses:                 
Interest on loans        (4,815)   (8,622)
Foreign exchange variations    (4,572)   (4,572)   (8,380)   (11,431)
CPMF tax    (96)   (209)   (1,601)   (11,688)
Losses on financial instruments        (9,299)   (3,124)
Other    (1,557)   (1,557)   (1,965)   (2,983)
 
 
 
 
    (6,225)   (6,338)   (26,060)   (37,848)
 
 
 
 
    (6,043)   (6,154)   (7,990)   (1,056)
 
 
 
 
 
    Parent Company restated    Consolidated restated 
 
 
 
 
    07.01.2005    01.01.2005    07.01.2005    01.01.2005 
    to             to             to             to 
    09.30.2005    09.30.2005    09.30.2005    09.30.2005 
 
 
 
 
Financial income:                 
Interest and gains on financial investments      1,855    5,675    19,209 
Foreign exchange variations on assets    2,766    5,762    1,392    12,634 
Gains on financial instruments    12,416    19,440    41,123    102,094 
Other    178    2,200    133    2,531 
 
 
 
 
    15,360    29,257    48,323    136,468 
 
 
 
 
Financial expenses:                 
Interest on loans        (8,812)   (19,257)
Foreign exchange variations on liabilities    (987)   (3,581)   (9,001)   (24,027)
Monetary variations on liabilities        (461)   (1,337)
CPMF tax      (1,261)   (2,040)   (7,649)
Expenses with issue of shares    (3,503)   (14,996)   (3,503)   (14,996)
Other      (355)   (4,158)   (12,998)
 
 
 
 
    (4,490)   (20,193)   (27,975)   (80,264)
 
 
 
 
    10,870    9,064    20,348    56,204 
 
 
 
 

22


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

15. Income Tax and Social Contribution

The reconciliation of the income tax and social contribution expense to the tax expense, calculated by applying combined statutory tax rates and the amounts presented in the result, is set forth below:

    Consolidated restated 
   
Description    07.01.2005    01.01.2005 
    to    to 
    09.30.2005    09.30.2005 
   
Income before income tax and social contribution    171,022    421,386 
Combined tax rate    34.0%    34.0% 
Income tax and social contribution based on the         
combined tax rate    58,147    140,211 
Permanent additions         
 Nondeductible expenses    (5,163)   192 
Tax incentives    1,240    (1,031)
   
Income tax and social contribution debited to the result    54,224    139,372 
   
 
 
Effective rate    31.7%    33.8% 
 
Current income tax and social contribution    61,055    145,584 
Deferred income tax and social contribution    (6,831)   (6,212)
   
54,224 139,372
 

16. Commitments

In the third quarter of 2005, the Company received four new Boeing 737-300 aircraft, according to agreements entered into in the previous quarter.

The future payments of leases under the operating lease agreements are denominated in US dollars and have the following breakdown per year, at September 30, 2005, considering the 38 aircraft in operation:

23


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

16. Commitments – Continued

    Aircraft    Engines    Total 
   
    R$    R$    R$ 
   
 
2005    56,854    3,109    59,963 
2006    223,182    10,991    234,173 
2007    212,186    9,927    222,113 
2008    145,512    8,276    153,788 
2009    104,273    4,329    108,602 
After 2009    56,634    2,138    58,772 
   
Total    798,641    38,770    837,411 
   

The Company has entered into an agreement with Boeing Company to close a purchase order of 60 737-800 Next Generation aircraft, jointly with purchase options of 41 additional 737-800 Next Generation aircraft.

The firm orders for the aircraft purchase, in the approximate amount of US$ 4,278 million based on the aircraft list price (corresponding to approximately R$ 9,506 million based on the exchange rate as of September 30, 2005), have deliveries and payments expected as follows:

  Expected Firm Order    R$    US$ 
  Deliveries         
   
2005    196,309    88,340 
2006  11    1,569,869    706,448 
2007  13    1,910,339    859,661 
2008    1,201,850    540,838 
2009    939,986    422,998 
2010    1,301,620    585,735 
2011    1,172,037    527,422 
2012    1,214,235    546,411 
   
Total  60    9,506,245    4,277,853 
   

24


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

16. Commitments – Continued

The Company has been making the initial payments related to the acquisition of these aircraft, using its own funds arising from the primary public offering of its shares and loans contracted through short-term credit lines and supplier’s financing. Future payments referring to firm orders and purchase options, set forth based on the aircraft price list, denominated in US dollars and converted into reais based on the exchange rate as of September 30, 2005, have the following breakdown per year:

  Future commitments for aircraft acquisition 
   
     R$  US$ 
   
2005  327,681  147,458 
2006  2,642,589  1,189,177 
2007  3,215,710  1,447,084 
2008  2,023,098  910,403 
2009  1,582,298  712,041 
2010  2,191,043  985,979 
2011  1,972,911  887,819 
2012  2,043,944  919,784 
   
Total 15,999,274 7,199,745

The Company expects that aircraft purchase obligations will be financed up to 85% through long-term financing guaranteed by the US Exim Bank.

The Company maintains an agreement, which expires in 2014, for use of the Open Skies sales system, which may be terminated with a prior notice of 180 days. The future payments under that agreement depend on the number of passengers carried and the minimum monthly price is R$ 327, corresponding to U$ 147 translated based on the exchange rate as of September 30, 2005. From January 1 to September 30, 2005 payments to Open Skies totaled R$ 12,433 (R$ 8,242 up to June 30, 2005).

25


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

17. Employee Benefits

At an Extraordinary Shareholders’ Meeting held on May 25, 2004, the shareholders approved a stock option plan targeting senior executives, executive officers and other Company managers. Still on May 25, 2004, the Board of Directors approved the issuance of 937,412 preferred stock options at the price of R$ 3.04 per share, from which 50% became exercisable as of October 25, 2004, and the remaining 50% exercisable quarterly on a pro rata basis until the second quarter of 2006. After becoming exercisable, the holder of each option may exercise it for a period of 24 months.

On January 19, 2005, the Compensation Committee, within the scope of its functions and in conformity with the Company’s Stock Option Plan, approved the grant of 87,418 options for the purchase of the Company’s preferred shares at the price of R$ 33.06 per share.

If the Company had accounted for the total effect of the options granted as expense, the operating result for the period ended June 30, 2005 would be lower by approximately R$ 4,610 (R$ 3,353 on June 30, 2005), considering the intrinsic value of options granted.

Employee profit sharing is also provided for in the Bylaws of the Company’s subsidiary Gol. The employee profit sharing plan is subject to economic and financial results measured based on the Company’s performance indicators, which assume the accomplishment of the performance goals of the Company and the business and individual units. On September 30, 2005 the provision set up based on the Management’s estimates and expectations is R$18.706.

18. Derivative Financial Instruments

The Company is exposed to several market risks arising from its operations. Such risks involve mainly the effects of changes in price and fuel availability, exchange rate risk, as the revenues thereof are generated in reais and the Company has significant obligations in US dollars, credit risks and interest rate risks. The Company uses derivative financial instruments to minimize those risks. The Company maintains a formal risk management policy under the management of its executive officers, the Risk Policy Committee and the Board of Directors.

 

26


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

The management of these risks is performed through control policies, establishing limits, as well as other monitoring techniques, mainly mathematical models adopted for the continuous monitoring of exposures. The Company’s risk management policy sets forth that all derivative instruments used shall present a certain level of liquidity in order to permit position adjustments.

The financial investment funds the Company and its Subsidiary are quota holders are used as instruments for contracting risk coverage in accordance with the Company’s risk management policies.

a) Fuel price risk and availability

In order to manage risks resulting from the price changes in aircraft fuel, GOL uses derivative financial instruments to measure oil price changes represented by futures and commodities options contracts. Oil prices are extremely linked to aircraft fuel, which makes oil derivatives efficient in the compensation of aircraft fuel price fluctuations, providing a short-term hedge against fuel price increases.

The Company makes use of oil swap and options. The Company records its derivative instruments related to fuel hedge as cash flow hedges. The fair value of the Company’s fuel derivative instruments at September 30, 2005 corresponded to an unrealized net gain of R$ 1.0 million.

During the quarter ended September 30, 2005, the Company recognized in operating expenses gains of R$ 4.0 million with derivative instruments.

27


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

a) Fuel price risk and availability – Continued

At September 30, 2005, the Company held derivative agreements for the purchase of up to 180,000 barrels of oil, in the nominal value of US$ 12.4 million, for a one- month period, and the results from the transactions with such derivatives were not recognized as adjustments to the items which refer to the financial statements.

The fuel purchase is substantially made from a single supplier, which accounts for the supply of 95% of the Company’s annual fuel consumption.

b) Exchange rate risk

At September 30, 2005, significant assets and liabilities in foreign currency are related to aircraft leasing operations.

The Company’s currency exchange exposure at September 30 is set forth below:

    Consolidated    Consolidated 
     
    09.30.2005    06.30.2005 
     
Assets         
Cash and banks and investments    (4,576)   (10,054)
Deposits for engine leasing, repair, and maintenance contracts    (26,716)   (30,866)
Prepaid leasing expenses    (12,113)   (12,063)
Advances to suppliers    (32,228)   (6,989)
     
    (75,633)   (59,972)
Liabilities         
Foreign suppliers    4,643    3,321 
Operating leases payable    12,508    13,057 
     
    17,151    16,378 
     
Foreign exchange exposure in R$    (58,482)   (43,594)
Total foreign exchange exposure in US$    (26,317)   (18,547)
     
Obligations not recorded in the balance sheet         
Operating lease agreements    837,411    896,542 
Obligations arising from firm orders for aircraft purchase    9,506,245    4,654,792 
     
Total foreign exchange exposure in R$    10,285,174    5,507,740 
     
Total foreign exchange exposure in US$    4,628,375    2,343,320 
     

28


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

b) Exchange rate risk

The total exchange exposure related to unsettled amounts resulting from leasing operations is managed by means of hedge strategies. The Company records its derivative financial instruments related to foreign currency futures market as cash flow hedges. All changes in the fair value of derivative instruments measured as effective are recorded in “Other total accumulated revenues” up to the date when the corresponding foreign currency exposure is realized. Changes in the fair value of the Company’s derivative financial instruments at September 30, 2005 corresponded to a net current asset of R$ 4,582 (equivalent to US$ 2,062 thousand), classified in “other current assets” in the Balance Sheet.

In the quarter ended September 30, 2005, the Company recognized in the financial result the amount of R$ 1,712 with derivative instruments.

c) Interest rate risk

The Company’s results are affected by changes in interest rates due to the impact of such changes on expenses with interest on variable income instruments, operating lease agreements based on variable rates and remuneration on cash balance and financial investments.

At September 30, 2005, there were no open hedge agreements and the transactions carried out in 2005 were not recognized as adjustments relating to items in the financial statements.

At September 30, 2005 the Company holds derivative instrument agreements related to futures at the nominal value of R$ 168,002.

The value of derivative financial instruments at September 30, 2005 and June 30, 2005, recorded in equity and compensation accounts, is summarized as follows:

29


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

c) Interest rate risk – Continued

    In thousands of reais 
   
    09.30.05    06.30.05 
   
Futures agreements         
 Purchase commitments         
   US dollar – expiration up to February 2006    43,411    16,289 
 Sales commitments         
   Floating interest rate – expiration up to October 2005    115,580    205,505 

Securities given in guarantee of transactions with derivative financial instruments are the following:

Type    09.30.05    06.30.05 
   
Financial Treasury Bills – LFT    294,651    80,933 

19. Insurance Coverage

Management holds an insurance coverage at amounts that it deems necessary to cover possible losses, due to the nature of its assets and the inherent risks associated to its activity, observing the limits established in lease agreements. At September 30, 2005, the insurance coverage, by nature, considering GOL’s aircraft fleet and in relation to the maximum indemnifiable amounts, is the following:

Aeronautic Type    R$    US$ 
   
Warranty – Hull    2,438,131    1,097,170 
Civil Liability per occurrence/aircraft    1,333,320    600,000 
Warranty – Hull/War    2,438,131    1,097,170 
Inventories    88,888    40,000 

30


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from January 1 to September 30, 2005
(In thousands of reais)

19. Insurance Coverage – Continued

By means of the Law 10,605 as of December 18, 2002, the Brazilian government undertook to supplement any civil liability expenses against third parties caused by acts of war or terrorist attacks, occurred in Brazil or abroad, for which GOL may be demanded, for the amounts that exceed the insurance policy limit effective on September 10, 2001, limited to the equivalent in reais to one billion US dollars.

20. “EBITDA” and “EBITDAR”

The Company uses, among others, EBITDA (earnings before interest, taxes, depreciation and amortization) and EBITDAR (earnings before interest, taxes, depreciation and amortization plus operating costs with aircraft leases and supplementary aircraft leases) as indices for measuring its economic performance.

EBITDA and EBITDAR are not measurements accepted by accounting rules. The Company uses EBITDA and EBITDAR because they are standard financial statistical measures, widely used in the civil aviation industry. The Company believes that these are useful financial data that indicate its performance and also to compare it with other airline companies.

EBITDA and EBITDAR should not be analyzed as stand-alone matters, in replacement to operating profit and net income, established according to the Brazilian Corporation Law. The table below represents the calculation to determine the EBITDA and EBITDAR in the specified periods:

    Consolidated restated 
   
    07.01.2005    01.01.2005 
    to    to 
    09.30.2005    09.30.2005 
   
Net income for the period    116,978    273,014 
Income tax and social contribution    54,224    139,372 
Financial expenses (revenues), net    (20,348)      (56,204)
Depreciation and amortization    8,721    24,140 
   
EBITDA    159,395    380,322 
Aircraft lease costs    62,135    176,394 
Supplementary lease costs    31,825    91,375 
   
EBITDAR    255,355    648,091 
   

31


APPENDIX I - STATEMENTS OF CASH FLOWS

    Parent Company restated  Consolidated restated 
   
    07.01.2005     07.01.2004    01.01.2005     03.12.2004    07.01.2005    07.01.2004    01.01.2005    03.12.2004 
    a           a    a    a    a         a    a    a 
    09.30.2005    09.30.2004    09.30.2005    09.30.2004    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
                 
 
Income for the period    116,798    86,417    273,014    141,483    116,798    86,417    273,014    141,483 
Adjustments to reconcile net income to cash generated from                                 
operating activities:                                 
 Equity accounting    (106,982)   (92,488)   (265,281)   (147,665)   -    -    -    - 
 Depreciation    -      -      8,523    5,463    23,601    11,789 
Amortization    -      -      198    144    539    634 
 Allowance for doubtful accounts    -      -      486    43    1,172    3,515 
 Deferred taxes    -      -      (6,831)   808    (6,212)   (188)
 Provision for contingency    -      -      5,707    (1,348)   6,546    9,366 
Changes in operating assets and liabilities:                                 
 Accounts receivable    -      -      (32,321)   (54,745)   (130,581)   (330,352)
 Inventories    -      -      (7,632)   (1,052)   (10,605)   (15,876)
Prepaid expenses, taxes recoverable and other receivables    (1,221)   914    (6,886)   (29,246)   15,928    (24,562)   4,852    (96,803)
 Receivables from associated companies    169,841      434,118    (407,209)   -      -   
Suppliers    -      -      1,922    (432)   (10,686)   38,775 
 Operating leases payable    -      -      (1,058)   (1,386)   (1,536)   15,106 
 Air traffic liabilities    -      -      2,533    18,498    33,835    122,490 
 Taxes payable    -      -      2,948      (2,981)  
 Labor claims    -      -      15,135    2,253    9,514    26,572 
Maintenance deposits    -      -      -    13,320    -   
 Other liabilities    (197)   694    1,207    694    (4,891)   12,680    (19,441)   48,961 
                 
Net cash generated from operating activities    178,239    (4,463)   436,172    (441,943)   117,445    56,101    171,031    (24,528)
                 
 
 Financial Application    (10,282)     (256,243)     67,238      (107,230)  
 Investment acquisition    (119,891)     (380,233)     (250)     (489)   (1,080)
 Deposits for engine leasing, repair and maintenance contracts    -      -      4,150    (10,958)   6,843    (33,246)
 Acquisition of property, plant and equipment    -      -      (21,598)   (12,832)   (71,913)   (91,530)
 Advances for aircraft acquisition    -      -      (149,181)   (3,646)   (275,949)   (30,892)
Deferred acquisition    -      -      (1,849)   (53)   (4,635)   (1,333)
Capital payment with shares of the subsidiary    -    4,600    -    (362,948)   -      -   
                 
Net cash used in investment activities    (130,173)   4,600    (636,476)   (362,948)   (101,490)   (27,489)   (453,373)   (158,081)
                 
 
Financing activities:                                 
 Loans    -      -      (57,878)   (22,119)   (51,671)   105,428 
   Special goodwill reserve    -      -    89,556    -    29,187    -    89,556 
Liabilities with associated companies    (51,402)     -      -      -   
 Capital increase – incorporation of the Company    -      -    223,119    -      -    223,119 
 Capital increase – issue of shares in public offering    -      271,330    496,355    -      271,330    496,355 
 Dividends paid    -      (60,003)     -      (60,013)  
                 
Net cash generated in financing activities    (51,402)     211,327    809,030    (57,878)   7,068    159,646    914,458 
                 
 
Net cash generated (used)   (3,336)   137    11,023    4,139    (41,923)   35,680    (122,696)   731,849 
Cash available at beginning of period    18,661    4,002    4,302      324,957    696,169    405,730   
                 
Cash available at end of period    15,325    4,139    15,325    4,139    283,034    731,849    283,034    731,849 
                 
 
Transactions not affecting cash                                 
Special goodwill reserve    -      29,187    29,187        29,187    29,187 
Taxes paid throughout the year    -      -      8,812    (3,977)   19,257    9,137 
Income taxes and social contribution paid throughout the year    3,167      5,043      57,391    (44,581)   144,415    105,912 

32



 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 01, 2006

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
By:
/S/  Richard F. Lark, Jr.

 
Name:   Richard F. Lark, Jr.
Title:     Vice President – Finance, Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.