FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of February 2006
Commission File Number: 001-12568
BBVA French Bank S.A.
(Translation of registrants name into English)
Reconquista 199, 1006
Buenos Aires, Argentina
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes No X
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes No X
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes No X
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
TABLE OF CONTENTS
Item |
||
1. | Press release entitled BBVA Banco Francés reports fourth quarter earnings for fiscal year 2005 |
María Adriana Arbelbide | ||
Investor Relations | ||
Phone: (5411) 4341 5036 | ||
E-mail: marbelbide@bancofrances.com.ar |
February 13, 2006
BBVA BANCO FRANCES (NYSE; BFR.N; BCBA:FRA.BA; LATIBEX: BFR.LA) REPORTS CONSOLIDATED FOURTH QUARTER EARNINGS FOR FISCAL YEAR 2005
Net income totaled Ps. 117.2 million for the fiscal year 2005, while Total stockholders equity amounted to $1,802 million and R.O.E. (Return on average equity) reached 7%. For the fourth-consecutive quarter BBVA Banco Francés showed a positive net income, more than offsetting the losses registered during previous fiscal years, due to the impacts of the crisis. The solid economic performance, with a robust 9% GDP growth, allowed the Bank to follow a growth strategy during 2005, aiming to rebuild its intermediation volume in the private sector, which resulted in a 69.4% and a 19.4% increase in private loans and deposits, respectively. Accordingly, we kept our focus on the core business, reaffirming our leading position in the market in terms of deposits, strongly growing in private sector loans and achieving asset quality standards better than those prior to the crisis, while we maintained our strength in the transactional business. Furthermore we carried out significant improvements in our assets and liabilities structure, including a reduction of public sector assets and the repayment of the financial assistance granted by the Central Bank, during 2002 crisis, which loans accrued a fixed interest rate plus CPI adjustment. The significantly improved profitability achieved during 2005 sets the basis for a challenging future growth of recurring earnings, which becomes our main target for the coming years.
The consolidation of the financial margin, based on a higher variation CER index and an increasing intermediation volume, combined with an improved efficiency level, boosted vigorous growth in the operating income of the Bank. Such expansion of the operating income more than offset the losses derived from the sale of public sector assets and charges related to the amortization of loss derived from the payment of deposits under judicial injunctions.
- 1 -
Condensed Income Statement (1)
in $ thousands except income per share, income per ADS and percentages |
FY 2005 |
FY 2004 |
% Change |
||||||
Net Financial Income |
821,636 | 513,947 | 59.87 | % | |||||
Provision for loan losses |
(114,628 | ) | (52,002 | ) | 120.43 | % | |||
Net income from services |
361,038 | 294,712 | 22.51 | % | |||||
Administrative expenses |
(592,043 | ) | (503,493 | ) | 17.59 | % | |||
Operating income |
476,003 | 253,164 | 88.02 | % | |||||
Income (loss) from equity investments |
25,127 | 42,647 | -41.08 | % | |||||
Income (Loss) from Minority interest |
(2,850 | ) | (281 | ) | 914.23 | % | |||
Other income/expenses |
(376,689 | ) | (280,429 | ) | 34.33 | % | |||
Income tax |
(4,387 | ) | (69,147 | ) | -93.66 | % | |||
Net income for the period |
117,204 | (54,046 | ) | 316.86 | % | ||||
Net income per share (2) |
0.25 | -0.11 | 316.86 | % | |||||
Net income per ADS (3) |
0.75 | -0.34 | 316.86 | % |
(1) | Exchange rate: 3.0315 Ps. = 1 US$ |
(2) | Assumes 471,361,306 ordinary shares outstanding. |
(3) | Each ADS represents three ordinary shares. |
Executive summary
| For the fourth consecutive quarter BBVA Banco Francés registered a positive net income. The December 2005 quarter brought about a strong operating income, mainly explained by higher net financial income and net income from services, combined with lower provisions for loan losses, and partly offset by an increase in administrative expenses. The Banks long CER position was positively impacted by the increase in CER index - 3.04% during the present quarter. Net financial income also benefited from a Ps. 67 million gain, from the sale of guaranteed loans to the RADAR V trust carried out last November, while Other income/expenses accounted for a higher loss, generated by the mark-to-market valuation of part of public sector bonds issued by the Federal Government. |
| BBVA Banco Francés continued expanding in the Argentine market, ranking as the first private bank in terms of private sector deposits and shareholders equity. |
| Solid credit growth (Ps. 450 million increase during the fourth quarter), with an outstanding performance in the retail segment. |
| A further reduction in public sector exposure allowed BBVA Banco Francés to comply in excess with regulation 3911 from the Central Bank, effective since January 2006 (the regulation requires additional capital for the excess in public sector assets - Public sector holding exceeding 40% of total assets). |
| Asset quality standards remained strong, with a 1.12% non-performing ratio, with respect to all our financings, and a 146.89% coverage ratio in December 2005, as compared to a 1.26% non-performing ratio and a 114.31% coverage a year ago. BBVA Banco Frances is one of the leading banks in terms of such ratio, which compares to a 5.9% of the financial system. |
- 2 -
Fourth quarter of fiscal year 2005
In spite of the slowdown prospects, the economic activity continued to grow during the fourth quarter of 2005. Preliminary data from the industrial sector indicate that manufacturing averaged a 2.6 % increase in seasonally adjusted terms during this period, slightly above the 2.1 % observed in the previous quarter. For the full year, industrial activity grew by 7.9 % (from December 2004 until December 2005). According to the monthly economic activity indicator (EMAE), a proxy for GDP, the economy grew by 9.2 % between November 2005 and December 2004, slightly above 2004.
The rate of price increases in 2005 (12.3%) practically doubled vis à vis 2004 (6.1%). Consumer prices averaged 1% per month in the fourth quarter, up from 0.9% in the previous quarter. Core inflation remained above general CPI at 1.2% per month, while regulated prices continued to dampen inflation with a monthly increase of only 0.3% on average. The strong hike in food prices in November prompted the government to increase export taxes on meat and dairy products and to reach an agreement with the main supermarket chains to apply a 15% rebate on the prices of selected products (basically food products and toiletries). Nevertheless, food and beverage prices rose by 0.8% in December and negotiations with main food producers to freeze prices for a longer period continued in early 2006.
Inflation had a positive impact on fiscal accounts, particularly on income tax collections where no inflation adjustment is allowed. Tax revenues increased by 21.3% in 2005 and in spite of strong growth in primary spending (a cumulative 22.8% y.o.y. to November), the primary surplus closed at Ps. 19.66 billion, more than 13% above the results achieved in 2004.
Although the trade balance surplus continued to support the supply of hard currency, seasonal factors and lower capital inflows led to a fall in Central Bank intervention in the FX market in the fourth quarter. Foreign currency purchases by the BCRA amounted to USD 1.83 billion, down 45% compared to a very favorable third quarter. In mid December, the government announced its decision to fully cancel debt with the IMF using accumulated international reserves. Thus, Central Bank reserves, which had risen by USD 8.43 billion during 2005, fell by USD 9.497 billion on January 3rd, 2006. Expectations that the Central Bank would pursue a more intense reserve accumulation policy as a result of this decision led to a 4.5 % depreciation of the Argentine peso during the fourth quarter. The exchange rate closed at Ps. 3.0315 per U.S. dollar, 13 cents above the exchange rate at the end of September.
The monetary base grew 5.1 % on average during the fourth quarter of 2005. The Central Bank managed a policy avoiding increases in interest rates, while the financial system contributed to lower monetary expansion by cancelling $ 2.710 billion in rediscounts. Still, interest rates on 30 day CDs increased 100 bps. on average while rates on time deposits over Ps. 1 million rose by almost 200 bps., in line with the higher inflation rate.
Private deposits continued to show a good performance, growing 5.2 % during the fourth quarter. Credit to the private sector also continued to expand at a strong rate of 10% in the period and finished the year with a record increase of 38 %.
- 3 -
The Business
BBVA Banco Francés is a leading private sector bank, ranking first in terms of deposits and shareholders equity, according to the most recent statistics published by the Central Bank in November 2005. By the end of fiscal year 2005 the Bank had Ps. 10.8 billion in deposits and total shareholders equity reached Ps. 1.8 billion, on a consolidated basis.
During fiscal year 2005, BBVA Banco Francés successfully bolstered its lending activity aiming to rebuild its traditional loan portfolio composition, more focused on the private sector than on public sector assets, and enhanced its franchise in the market. With a commercial strategy oriented towards the core business, we increased 19.4% our deposit base, reaching a 10.5% market share (source: Central Bank) and expanded 69.4% our net private sector loan portfolio; while we maintained our strength in the transactional business, with a 22.5% increase in net income from services. Furthermore, taking advantage of the sustained recovery of prices of public sector debt in the secondary market, we sold public sector assets and paid the outstanding balance of loans granted by the Central Bank as financial support during the liquidity crisis of 2002. It should be mentioned that these improvements in our asset and liability structure, did not have a significant impact on our income statement.
Presentation of Financial Information
| All foreign currency transactions accounted for at a free exchange rate as of December 31, 2005 have been translated into pesos at the reference exchange rate of Ps. 3.0315 per U.S. dollar, published by the Central Bank of Argentina on that date. |
| This press release contains unaudited information that consolidates all of the banking activities of BBVA Banco Francés and its subsidiaries on a line-by-line basis. The Banks interest in the Consolidar Group is accounted for by the equity method; BBVA Banco Francés stake in the Consolidar Group and the Consolidar Groups results are included in Investments in other companies and Income from equity investments, respectively. |
| December 2004 figures presented for comparative purposes were adjusted according to the adjustment to prior years accounted for during the present fiscal year. See Note 2.3.k, 2.3.m 2.3.ñ and 4.2 to the Financial Statements. |
- 4 -
FOURTH QUARTER EARNINGS
Condensed Income Statement (1)
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except income per share, income per ADS and percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Net Financial Income |
262,988 | 198,239 | 135,996 | 32.66 | % | 93.38 | % | ||||||||
Provision for loan losses |
(20,795 | ) | (44,872 | ) | (20,400 | ) | -53.66 | % | 1.94 | % | |||||
Net income from services |
93,728 | 90,951 | 81,605 | 3.05 | % | 14.86 | % | ||||||||
Administrative expenses |
(167,532 | ) | (149,224 | ) | (132,793 | ) | 12.27 | % | 26.16 | % | |||||
Operating income |
168,389 | 95,094 | 64,408 | 77.08 | % | 161.44 | % | ||||||||
Income (loss) from equity investments |
4,311 | 6,443 | 8,439 | -33.09 | % | -48.92 | % | ||||||||
Income (Loss) from Minority interest |
(678 | ) | (1,009 | ) | (1,159 | ) | -32.80 | % | -41.50 | % | |||||
Other income/expenses |
(139,302 | ) | (73,773 | ) | (141,210 | ) | 88.83 | % | -1.35 | % | |||||
Income tax and Minimum Presumed Tax |
(1,702 | ) | (906 | ) | 56,301 | 87.86 | % | 103.02 | % | ||||||
Net income for the period |
31,018 | 25,849 | (13,221 | ) | 20.00 | % | 334.61 | % | |||||||
Net income per share (2) |
0.07 | 0.05 | -0.04 | 20.00 | % | 283.23 | % | ||||||||
Net income per ADS (3) |
0.20 | 0.16 | -0.11 | 20.00 | % | 283.23 | % |
(1) | Exchange rate: 3.0315 Ps. = 1 US$ |
(2) | Assumes 471,361,306 ordinary shares outstanding. |
(3) | Each ADS represents three ordinary shares. |
Net income for the quarter ended December 31, 2005 totaled Ps. 31 million, 334.6% and 20% higher than the figures posted in the December 2004 and the September 2005 quarter, respectively. During the present quarter the Bank registered a Ps. 67 million gain, which was accounted for in the Net financial income, related to the sale of public sector loans to the RADAR V trust, carried out last November. Growth in operating income also benefited from lower provisions for loan losses, which in the previous quarter registered a loss derived from the sale of public sector loans, and a further expansion in income from services, partly offset by an increase in administrative expenses (mainly related to higher provisions for bonuses payment).
The loss in Other income/expenses is mainly explained by: i) a Ps. 55.7 million charge related to the amortization of the loss derived from the payment of deposits under judicial injunctions, in accordance with the Central Banks regulations (which does not imply that the Bank waives its right to seek compensation from the Argentine Government in the future) ii) the provisions registered in Other expenses during the quarter to cover the taxable deferred asset stemming from the use of the deferred tax method, the opposite entry of which is included in Other income, and iii) the charge resulting from the mark-to-market valuation of part of public sector bonds issued by the Federal Government.
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Return on Average Assets (1) |
0.87 | % | 0.67 | % | -0.37 | % | 29.25 | % | 333.69 | % | |||||
Return on Average Shareholders Equity (1) |
6.91 | % | 5.81 | % | -3.47 | % | 18.98 | % | 299.15 | % | |||||
Net fee Income as a % of Operating Income |
26.28 | % | 31.45 | % | 37.50 | % | -16.45 | % | -29.94 | % | |||||
Net fee Income as a % of Administrative Expenses |
55.95 | % | 60.95 | % | 61.45 | % | -8.21 | % | -8.96 | % | |||||
Adm. Expenses as a % of Operating Income (2) |
46.97 | % | 51.60 | % | 61.03 | % | -8.98 | % | -23.04 | % |
(1) | Annualized |
(2) | Adm.Expenses / Net financial income + Net income from services |
- 5 -
Net financial Income
Net financial income for this fourth quarter totaled Ps. 263 million as compared to Ps. 136 million and Ps. 198 million registered in the December 2004 and the September 2005 quarter, respectively.
Growth as compared to the same quarter of the previous fiscal year is mainly related to an increase in the CER variation index, given the Bank´s long CER position, a significant increase in the intermediation volume and the aforementioned gain derived from the sale of public sector assets carried out during the present quarter.
The structural term and rate mismatch in assets and liabilities of the financial system and of BBVA Banco Francés, following measures taken by the Government during 2002 and 2003, brought about a strong dependence on the relative behavior of the consumer price index, or CPI, vis-à-vis interest rates. While a significant part of the Banks risk assets accrue interest at a variable interest rate, adjusted by CER plus an interest rate, most liabilities accrue interest at a fixed rate, except for the new CER adjusted deposits. Following the cancellation of the Ps. 1.8 billion loans granted by the Central Bank during the liquidity crisis, the Bank kept a Ps. 3.2 billion long CER position, down from the Ps. 3.5 billion of December 2004.
As already mentioned, the increase in Net financial income as compared to the September 2005 quarter is mainly explained by a Ps. 67 million gain accounted for during the present quarter stemming from the sale of guaranteed loans.
Public Sector Exposure
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
|||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
|||||||
Public Sector - National Government |
5,032,416 | 5,763,362 | 7,537,103 | -12.68 | % | -33.23 | % | |||||
- Loans to the Federal government & Provinces |
3,957,597 | 4,599,557 | 6,084,888 | -13.96 | % | -34.96 | % | |||||
- Total bond portfolio |
761,833 | 863,953 | 1,177,494 | -11.82 | % | -35.30 | % | |||||
Compensatory bond |
74,075 | 78,414 | 78,384 | -5.53 | % | -5.50 | % | |||||
Compensatory bond to be credited |
114,922 | 121,653 | | -5.53 | % | | ||||||
Other government bonds |
572,836 | 663,886 | 1,099,110 | -13.71 | % | -47.88 | % | |||||
- Trustees |
312,986 | 299,852 | 274,721 | 4.38 | % | 13.93 | % | |||||
Bills and Notes from Central Bank |
1,655,150 | 942,204 | 740,748 | 75.67 | % | 123.44 | % | |||||
Total exposure to the Public Sector |
6,687,566 | 6,705,566 | 8,277,851 | -0.27 | % | -19.21 | % |
The Banks long-term public sector exposure totaled Ps. 5.0 billion by the end of fiscal year 2005, 33.2% and 12.7% lower than the balance registered in December 2004 and September 2005, respectively. During the present quarter the Bank carried out further structural changes, through the sale of public sector assets (guaranteed loans). In addition, during this last quarter, the Bank decided to mark-to-market part of its public sector bonds issued by the Federal Government, thus showing a decrease in Other government bonds, while the increase in Bills and notes from the Central Bank is mainly related to temporary liquidity.
- 6 -
As of December 31, 2005 Banco Francés currently complies in advance with regulation 3911 from the Central Bank, which requires additional capital for excess public sector assets (public sector holdings exceeding 40% of total assets) with a 35.5% ratio.
It must be stressed that during the June 2005 quarter the Bank accounted for the Peso and Dollar denominated Discount bonds received in exchange for the public sector debt that was included in the sovereign debt restructuring process. As for the compensatory bond to be received, during the December 2004 quarter the Bank charged off the compensatory assets being objected to by the Central Bank. However, during the June 2005 quarter, a higher compensatory bond to be received was accounted for due to Banco Nación Loan Fiduciary Fund (Préstamo Banco Nación - Fondo Fiduciario). In this respect, following the decision of the Managing Committee of the Trust Fund for Reconstruction of Companies, which stated that only 50% of the financing was to be converted into pesos while the difference was to be maintained in its original currency, the Bank would have to be compensated pursuant to the compensation mechanism applicable to financial institutions for the remaining 50%.
On May 16, 2005 the Bank filed a request with the Ministry of Economy and Production against Resolution N° 25. Although the Federal Government has yet not ruled on the matter, in May 2005 the Bank registered a 23.2 million dollar denominated liability and the corresponding amount to be compensated.
Total loan portfolio
The chart below shows the composition of the loan portfolio in monthly balances:
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Private & Financial sector loans |
3,889,403 | 3,439,708 | 2,296,309 | 13.07 | % | 69.38 | % | ||||||||
Advances |
733,597 | 589,216 | 272,275 | 24.50 | % | 169.43 | % | ||||||||
Notes discounted and purchased |
560,863 | 465,023 | 251,332 | 20.61 | % | 123.16 | % | ||||||||
Consumer Mortgages |
394,678 | 384,324 | 401,064 | 2.69 | % | -1.59 | % | ||||||||
Personal loans |
355,649 | 276,773 | 182,627 | 28.50 | % | 94.74 | % | ||||||||
Credit cards |
393,893 | 308,318 | 252,511 | 27.76 | % | 55.99 | % | ||||||||
Car secured loans |
60,714 | 53,283 | 25,943 | 13.95 | % | 134.03 | % | ||||||||
Loans to financial sector |
119,745 | 101,865 | 41,285 | 17.55 | % | 190.04 | % | ||||||||
Other loans |
1,364,041 | 1,344,424 | 963,843 | 1.46 | % | 41.52 | % | ||||||||
Unaccrued interest |
(2,577 | ) | (1,925 | ) | (924 | ) | 33.87 | % | 178.90 | % | |||||
Adjustment and accrued interest & exchange differences receivable |
44,361 | 38,284 | 28,317 | 15.87 | % | 56.66 | % | ||||||||
Less: Allowance for loan losses |
(135,561 | ) | (119,877 | ) | (121,964 | ) | 13.08 | % | 11.15 | % | |||||
Loans to public sector |
3,957,597 | 4,599,557 | 6,084,888 | -13.96 | % | -34.96 | % | ||||||||
Loans to public sector |
2,190,019 | 2,639,488 | 3,983,624 | -17.03 | % | -45.02 | % | ||||||||
Adjustment and accrued interest & exchange differences receivable |
1,767,578 | 1,960,069 | 2,101,264 | -9.82 | % | -15.88 | % | ||||||||
Net total loans |
7,847,000 | 8,039,265 | 8,381,197 | -2.39 | % | -6.37 | % |
- 7 -
During fiscal year 2005, BBVA Banco Francés successfully bolstered its credit activity aiming to rebuild its traditional loan portfolio composition, more focused on the private sector than on public sector assets. With a commercial strategy oriented towards the core business, we increased 69.4% (almost Ps. 1,600 million) our net private sector loan portfolio in the last twelve-month period.
Private sector loan growth was attained both in the commercial sector as well as in the retail segment. While during the first half of the year, growth was led by commercial loans, as of the second semester personal loans and credit cards showed the outcome of more aggressive commercial actions implemented at the beginning of present fiscal year. Advances, notes discounted, and other loans, which include foreign trade transactions, grew 169% (Ps. 461 million), 123% (Ps. 310 million) and 41.5% (Ps. 400 million), respectively, as compared to December 2004 while personal loans, credit cards financing and car secured loans grew 95% (Ps. 173 million), 56% (Ps. 141 million) and 134% (Ps. 35 million), respectively.
As previously mentioned, the decrease in our public sector loan portfolio is mainly related to the sale of guaranteed loans that was carried out during the present quarter.
Government and Private Securities
The following chart shows the total exposure of the Bank in government and private securities as of December 31, 2005, including repurchase agreement transactions. The increase in Total bond portfolio as compared to the previous quarter is mainly explained by a higher LEBAC portfolio, partly offset by a decrease in investment account, due to the decision of the Bank to mark-to-market part of the government bond portfolio.
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Holdings |
2,400,485 | 1,786,634 | 2,038,635 | 34.36 | % | 17.75 | % | ||||||||
Trading |
1,706,930 | 953,502 | 755,589 | 79.02 | % | 125.91 | % | ||||||||
Liquidity Requirements |
| | | | | ||||||||||
Investment Accounts |
437,655 | 566,457 | 649,700 | -22.74 | % | -32.64 | % | ||||||||
Investment Accounts (RML - Liquidity Requirements) |
| | | | | ||||||||||
Investment accounts - Compensatory bond |
74,075 | 78,414 | 78,384 | -5.53 | % | -5.50 | % | ||||||||
Other fixed income securities |
181,829 | 188,266 | 610,287 | -3.42 | % | -70.21 | % | ||||||||
Allowances |
(4 | ) | (4 | ) | (55,325 | ) | 0.00 | % | -99.99 | % | |||||
Repurchase Agreements |
| | | | | ||||||||||
B.C.R.A. (Reverse repo) |
| | | | | ||||||||||
Trading (Reverse repo) |
| | | | | ||||||||||
Investment Accounts (reverse repo) |
| | | | | ||||||||||
Trading (Reverse repo) |
| | | | | ||||||||||
Net Position |
2,400,485 | 1,786,634 | 2,038,635 | 34.36 | % | 17.75 | % | ||||||||
Trading |
1,706,930 | 953,502 | 755,589 | 79.02 | % | 125.91 | % | ||||||||
Investment Accounts |
437,655 | 566,457 | 649,700 | -22.74 | % | -32.64 | % | ||||||||
Investment Accounts (RML) |
| | | | | ||||||||||
Investment accounts - Compensatory bond |
74,075 | 78,414 | 78,384 | -5.53 | % | -5.50 | % | ||||||||
Other fixed income securities |
181,829 | 188,266 | 610,287 | -3.42 | % | -70.21 | % | ||||||||
Allowances |
(4 | ) | (4 | ) | (55,325 | ) | 0.00 | % | -99.99 | % |
Net Position in Other fixed income securities as of December 2005 includes Ps. 98.4 million of Private Bonds
(1) | Net Position excludes the compensatory bond to be received, which is accounted for in Other banking receivables (Ps. 114.9 million in December 2005) |
- 8 -
June 2005 quarter figures include: i) the Dollar and Peso discount bonds, corresponding to the Public sector debt that was swapped in the last sovereign restructuring process; and ii) a higher compensatory bond to be received related to Banco Nación Loan Fiduciary Fund (1).
Valuation methods
As of December 31, 2005 the Bank marked to market: (i) secured bonds (issued pursuant to Decree No.1579/2002 - under Resolution 539/2002 of the Ministry of Economy -); (ii) dollar denominated Discount Bonds and GDP-linked Securities received during the last sovereign restructuring process; and (iii) the Federal Government Bonds (BODEN 2012) received and to be received as compensation for the asymmetrical switch into pesos. The remaining public sector bonds are valued according to regulations in force. Furthermore, Bills from the Central Bank are valued at market value.
Income from Securities and Short-Term Investments
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||
Income from securities and short-term investments |
24,207 | 40,443 | 18,191 | -40.15 | % | 33.07 | % | ||||||
Trading account |
9,163 | 11,554 | 2,105 | -20.69 | % | 335.21 | % | ||||||
Investment account |
1,594 | (7,150 | ) | 37 | 122.29 | % | 4242.15 | % | |||||
Investment account - Compensatory bond |
669 | 603 | 589 | 10.93 | % | 13.53 | % | ||||||
Other fixed income securities |
12,781 | 35,436 | 15,460 | -63.93 | % | -17.32 | % | ||||||
CER adjustment |
2,891 | 6,906 | 5,837 | -58.14 | % | -50.48 | % | ||||||
CER adjustment - Trading account |
| | | | | ||||||||
CER adjustment - Investment account |
| | | | | ||||||||
CER adjustment - Other fixed securities |
2,891 | 6,906 | 5,837 | -58.14 | % | -50.48 | % |
Income from securities and short-term investments registered a Ps. 24.2 million gain in the quarter ended December 31, 2005, compared to a Ps. 18.2 million and a Ps. 40.4 million gain posted in the December 2004 and the September 2005 quarter, respectively. It is important to highlight that the September 2005 quarter accounted for a higher gain related to the sale of part of the LEBAC portfolio. Furthermore, lower CER adjustment is mainly related to the decrease in CER adjusted assets (Public sector bonds BOGAR).
Funding Sources
BBVA Banco Francés is the leading private sector bank in terms of deposits, with a 10.5% market share in private sector deposits as of December 31, 2005.
- 9 -
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
|||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
|||||||
Total deposits |
10,447,754 | 10,497,116 | 8,751,516 | -0.47 | % | 19.38 | % | |||||
Current accounts |
1,901,500 | 2,000,759 | 1,675,233 | -4.96 | % | 13.51 | % | |||||
Peso denominated |
1,893,871 | 1,992,782 | 1,670,333 | -4.96 | % | 13.38 | % | |||||
Foreign currency |
7,629 | 7,977 | 4,900 | -4.36 | % | 55.69 | % | |||||
Savings accounts |
3,000,508 | 2,829,040 | 2,395,535 | 6.06 | % | 25.25 | % | |||||
Peso denominated |
2,344,285 | 2,186,672 | 1,919,569 | 7.21 | % | 22.13 | % | |||||
Foreign currency |
656,223 | 642,368 | 475,966 | 2.16 | % | 37.87 | % | |||||
Time deposits |
5,161,013 | 5,303,731 | 4,390,587 | -2.69 | % | 17.55 | % | |||||
Peso denominated |
3,141,377 | 3,285,724 | 2,885,720 | -4.39 | % | 8.86 | % | |||||
CER adjusted time deposits |
1,463,551 | 1,580,443 | 1,218,212 | -7.40 | % | 20.14 | % | |||||
Foreign currency |
556,085 | 437,564 | 286,655 | 27.09 | % | 93.99 | % | |||||
Other |
384,733 | 363,586 | 290,161 | 5.82 | % | 32.59 | % | |||||
Peso denominated |
319,484 | 306,112 | 236,855 | 4.37 | % | 34.89 | % | |||||
Foreign currency |
65,249 | 57,474 | 53,306 | 13.53 | % | 22.40 | % | |||||
Rescheduled deposits (*) |
306,322 | 345,821 | 458,837 | -11.42 | % | -33.24 | % | |||||
Peso denominated |
306,322 | 345,821 | 458,837 | -11.42 | % | -33.24 | % | |||||
Total deposits + Rescheduled deposits & CEDROS |
10,754,076 | 10,842,937 | 9,210,353 | -0.82 | % | 16.76 | % |
(*) | The payment of Rescheduled Deposits concluded in August 2005 in accordance with its original schedule, except those deposits that have a pending legal injunction. |
Total deposits in the Bank grew 19.4% as compared to the December 2004 quarter while it remained almost at the same level as the September 2005 balance, excluding the effect of the reduction of rescheduled deposits. Such decrease (33.3% and 11.4% as compared to the December 2004 and September 2005 quarter, respectively) is related to the conclusion of the payment of rescheduled deposits in August 2005 in accordance with its original schedule and the payment of legal injunctions.
Growth in total deposits, as compared to the same quarter of the previous fiscal year, was shown in all of the different kinds of deposits, with special emphasis in savings accounts and time deposits, which grew 25.3% (Ps 605 million) and 17.6% (Ps 770 million), respectively. As for foreign currency-denominated deposits, such funds grew 56.6% in the last twelve-month period, amounting to USD 464 million (Ps. 1,285 million) as of December 31, 2005.
During the present quarter, the 6.1% and 27.1% increase in saving accounts and dollar denominated time deposits, respectively, as compared to the previous quarter was offset by a 4.4% and 7.4% decrease in peso and CER adjusted time deposits, respectively.
Other Funding Sources
Changes shown in the following chart are affected by the depreciation of the peso. The 72.9% decrease in Other funding sources as compared to the December 2004 quarter is mainly explained by the repayment of rediscounts from the Central Bank (the financial support granted to the Bank during the liquidity crisis, with a financial cost of 3.5% interest rate plus CER adjustment) carried out in September 2005.
- 10 -
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
|||||||||||
in thousands of pesos |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
|||||||
Lines from other banks |
297,291 | 324,038 | 253,505 | -8.25 | % | 17.27 | % | |||||
Loans from the Central Bank |
| | 1,855,115 | | -100.00 | % | ||||||
Anticipated cancellations Res.381/04 |
| | | | | |||||||
Other loans from the Central Bank |
98,972 | 95,602 | 35,536 | 3.53 | % | 178.51 | % | |||||
Senior Bonds |
288,871 | 301,059 | 322,517 | -4.05 | % | -10.43 | % | |||||
Other banking liabilities |
685,134 | 720,699 | 2,466,673 | -4.93 | % | -72.22 | % | |||||
Subordinated Debt |
| | 60,307 | | -100.00 | % | ||||||
Total other funding sources |
685,134 | 720,699 | 2,526,980 | -4.93 | % | -72.89 | % | |||||
Other dollar funding sources
|
||||||||||||
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
|||||||||||
in thousands of dollars |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
|||||||
Lines from other banks |
98,067 | 102,090 | 84,405 | -3.94 | % | 16.19 | % | |||||
Senior Bonds |
95,290 | 103,368 | 108,453 | -7.81 | % | -12.14 | % | |||||
Other banking liabilities |
193,357 | 205,458 | 192,858 | -5.89 | % | 0.26 | % | |||||
Subordinated Debt |
| | 20,279 | | -100.00 | % | ||||||
Total other funding sources |
193,357 | 205,458 | 213,138 | -5.89 | % | -9.28 | % |
Foreign currency funding sources, expressed in dollars, are shown in the above chart. The decrease in Total other funding sources as compared to the same quarter of previous fiscal year was mainly driven by: i) the maturity of a USD 20 million subordinated debt during the March 2005 quarter; ii) the scheduled amortization of a Floating Rate Note (FRN), which was restructured in October 2003; and iii) the payment of foreign funding sources
Likewise, the decrease in Senior bonds as compared to the September 2005 quarter is mainly explained by the already mentioned amortization of a Floating Rate Note (FRN), last October.
Asset Quality
The Bank was able to further improve its asset quality standards. The non-performing ratio with respect to all types of financing (i.e., loans, corporate senior debt purchased and guarantees granted by the Bank) reached 1.12% as of December 31, 2005, with a coverage ratio of 146.89%. It is important to highlight that currently BBVA Banco Frances is one of the leading banks in terms of such ratio, which compares to a 5.9% of the financial system
The lower aggregate amount of non-performing assets is related to the sale of corporate loans.
- 11 -
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Nonaccrual financing (1) |
95.090 | 124.216 | 117.116 | -23,45 | % | -18,81 | % | ||||||||
Allowances |
139.679 | 130.310 | 133.875 | 7,19 | % | 4,34 | % | ||||||||
Nonaccrual financing/ total financing |
1,12 | % | 1,41 | % | 1,26 | % | -20,21 | % | -11,05 | % | |||||
Allowances /nonaccrual financing |
146,89 | % | 104,91 | % | 114,31 | % | 40,02 | % | 28,50 | % |
Total financing includes loans and Other banking receivables and Guarantees granted by the Bank
(1) | Nonaccrual financing include all loans to borrowers classified as Problem, deficient Servicing, High Insolvency Risk, difficult Recovery, Irrecoverable and Irrecoverable for Technical decision according to the new Central Bank debtor classification system. |
The following chart shows the evolution of allowance for loan losses, which includes allowances related to other banking receivables. Changes in the Increase and Decrease account are mainly explained by the reclassification of commercial loans, with the corresponding increase in provisions, and the sale of commercial loans, respectively.
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Balance at the beginning of the quarter |
124,890 | 116,579 | 140,369 | 7.13 | % | -11.03 | % | ||||||||
Increase |
20,795 | 44,872 | 20,400 | 53.66 | % | 1.94 | % | ||||||||
Provision increase/decrease - Exchange rate difference |
1,332 | 242 | (139 | ) | 450.41 | % | -1058.27 | % | |||||||
Decrease |
(9,611 | ) | (36,803 | ) | (31,888 | ) | -73.89 | % | -69.86 | % | |||||
Balance at the end of the quarter |
137,406 | 124,890 | 128,742 | 10.02 | % | 6.73 | % |
Income from services net of other operating expenses
Net fee income continued to reflect the Banks strength in the transactional business. Net income from services amounted to Ps. 93.7 million, 14.9% and 3.1% higher than the figure posted in the December 2004 and September 2005 quarter, respectively.
Fee income growth as compared to the same quarter of the previous fiscal year is mainly explained by an increase in operational volume, with special emphasis in service charges on deposits accounts, credit cards, insurance and other fees.
- 12 -
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Net income from services |
93,728 | 90,951 | 81,605 | 3.05 | % | 14.86 | % | ||||||||
Service charge income |
116,715 | 108,397 | 93,699 | 7.67 | % | 24.56 | % | ||||||||
Service charges on deposits accounts |
42,432 | 41,167 | 35,202 | 3.07 | % | 20.54 | % | ||||||||
Credit Cards and operations |
21,521 | 17,381 | 17,149 | 23.82 | % | 25.50 | % | ||||||||
Insurance |
6,846 | 6,218 | 4,401 | 10.10 | % | 55.54 | % | ||||||||
Capital markets and securities activities |
1,738 | 2,094 | 1,815 | -16.99 | % | -4.24 | % | ||||||||
Fees related to Foreign trade |
7,609 | 7,374 | 6,818 | 3.19 | % | 11.61 | % | ||||||||
Other fees |
36,567 | 34,164 | 28,314 | 7.03 | % | 29.15 | % | ||||||||
Services Charge expense |
(22,986 | ) | (17,447 | ) | (12,094 | ) | 31.75 | % | 90.06 | % |
Income related to foreign currency exchange transactions is not accounted for in net income from services but it is in net financial income. As of December 2005, such income amounted to approximately Ps. 20.1 million, compared to Ps. 21.1 million and Ps. 18.9 million registered in the December 2004 and September 2005 quarter, respectively. The Bank currently purchases and sells U.S. dollars through all of the Banks branches and its ATM network as well as over the Internet. The Bank also sells and purchases Euros, Brazilian reales and Uruguayan pesos.
Administrative expenses
Quarter ended |
% Change Qtr ended 09/30/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Administrative expenses |
(167,532 | ) | (149,224 | ) | (132,793 | ) | 12.27 | % | 26.16 | % | |||||
Personnel expenses |
(101,200 | ) | (84,912 | ) | (76,018 | ) | 19.18 | % | 33.13 | % | |||||
Electricity and Communications |
(4,632 | ) | (4,033 | ) | (3,844 | ) | 14.85 | % | 20.50 | % | |||||
Advertising and Promotion |
(11,534 | ) | (11,892 | ) | (6,894 | ) | -3.01 | % | 67.30 | % | |||||
Honoraries |
(6,486 | ) | (6,377 | ) | (6,627 | ) | 1.71 | % | -2.13 | % | |||||
Taxes |
(4,124 | ) | (3,959 | ) | (3,948 | ) | 4.17 | % | 4.46 | % | |||||
Organization and development expenses |
2,916 | (4,201 | ) | (5,870 | ) | -169.41 | % | -149.68 | % | ||||||
Amortizations |
(6,681 | ) | (6,444 | ) | (6,835 | ) | 3.68 | % | -2.25 | % | |||||
Other |
(35,791 | ) | (27,406 | ) | (22,757 | ) | 30.60 | % | 57.27 | % |
- 13 -
Administrative expenses amounted to Ps. 167.5 million as of December 31, 2005, which compares to Ps. 132.8 million and Ps. 149.2 million registered in the December 2004 and September 2005 quarter, respectively.
Higher administrative expenses are mainly explained by an increase in personnel and advertising and promotion expenses. The increase in personnel expenses during the present fiscal year is mainly related to the different salary adjustments ordered by the Government and the ones agreed on with the labour unions, jointly with an adjustment in the bonus provisioning related to a higher profitability level. As for advertising and promotion expenses, the increase is explained by a more aggressive business strategy in an environment of higher activity level.
As of December 31, 2005, the Bank had 3,642 employees - including consolidated companies (except for the Consolidar Group) - and a network of 230 consumer branches, 27 branches specialized in the middle-market segment, and 35 offices of Credilogros.
Other Income/Expenses
Other income/expenses for the fourth quarter reflected a Ps. 139.3 million loss, compared to a Ps. 141.2 million and Ps. 73.8 million loss registered in the December 2004 and September 2005 quarters, respectively. As previously mentioned, the present figures were negatively impacted by: i) a Ps. 55.7 million charge related to the amortization of the loss derived from the payment of deposits under judicial injunctions, in accordance with Central Banks regulations (which does not imply that the Bank waives its right to demand future compensation), ii) the provisions registered in Other expenses during the quarter to cover the taxable deferred asset stemming from the use of the deferred tax method, the opposite entry of which is included in Other income, and iii) the charge stemming from the mark-to-market valuation of part of public sector portfolio.
It should noted that while the present quarter includes a charge related to the mark-to-market of part of public sector assets, the December 2004 quarter was impacted by the provisions registered to cover the taxable deferred asset, the opposite entry of which was included in the income tax.
The Bank determined the charge for income tax by applying the effective 35% rate to taxable income estimated for each period considering the effect of temporary differences between book and taxable income. The Bank considered as temporary differences those that have a definitive reversal date in subsequent years. As of December 31, 2005 and 2004, the Bank has estimated the existence of a net operating loss for income tax purposes.
Given the objection from the Central Bank to the capitalization of items arising from the application of the deferred tax method, the Bank has set up a provision for the net balance between the deferred tax assets and liabilities.
As of December 31, 2005 and 2004, the Bank records under Other Receivables (in the Tax Advance account) a taxable deferred asset amounting Ps. Ps. 360 million and Ps. 118 million, respectively.
Income from equity investments
Income from equity investments sets forth net income from related companies, which are not consolidated, mainly the Consolidar Group. During the December 2005 quarter, the Bank registered a Ps. 3.7 million gain from its stake in the Consolidar Group.
- 14 -
Capitalization
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
|||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
|||||||
Capital Stock |
471,361 | 471,361 | 471,361 | 0.00 | % | 0.00 | % | |||||
Non-capitalized contributions |
175,114 | 175,114 | 1,195,390 | 0.00 | % | -85.35 | % | |||||
Adjustments to stockholders equity |
312,993 | 312,993 | 769,904 | 0.00 | % | -59.35 | % | |||||
Subtotal |
959,468 | 959,468 | 2,436,655 | 0.00 | % | -60.62 | % | |||||
Reserves on Profits |
428,701 | 428,701 | 430,500 | 0.00 | % | -0.42 | % | |||||
Unapropiated retained earnings (1) |
183,095 | 170,558 | -1,413,094 | 7.35 | % | 112.96 | % | |||||
Unrealized valuation difference |
230,283 | 230,283 | 230,282 | 0.00 | % | 0.00 | % | |||||
Total stockholders equity |
1,801,547 | 1,789,010 | 1,684,343 | 0.70 | % | 6.96 | % |
During the present fiscal year, the Bank registered an asset corresponding to the minimum presumed income tax for the fiscal years 2001, 2002, 2003 and 2004 for a total amount of approximately Ps. 92 million, the counterpart of which is accounted for in Income (loss) adjustment to prior year, under Stockholders equity. Furthermore, the Bank accounted for: (i) a Ps. 8 million (loss) adjustment to prior year related to software and to value transportation expenses, corresponding to the previous fiscal year and registered during 2005; and (ii) a Ps. 18 million (loss) adjustment to prior year due to a change in the accounting criteria on certain proyects, the counterpart of which was accounted for in intangible assets in 2004 balance sheet.
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
12/31/05 |
09/30/05 |
12/31/04 |
09/30/05 |
12/31/04 |
||||||||||
Central Bank Minimum Capital Requirements |
868,513 | 841,986 | 466,595 | 3.15 | % | 86.14 | % | ||||||||
Allocated to Asset at Risk |
331,836 | 321,664 | 232,962 | 3.16 | % | 42.44 | % | ||||||||
Allocated to Immobilized Assets |
132,125 | 136,169 | 137,918 | -2.97 | % | -4.20 | % | ||||||||
Market Risk |
38,079 | 22,508 | 27,767 | 69.18 | % | 37.14 | % | ||||||||
Interest Rate Risk |
97,950 | 84,599 | 35,612 | 15.78 | % | 175.05 | % | ||||||||
Loans to Public Sector and Securities in Investment |
70,878 | 79,401 | 32,336 | -10.73 | % | 119.19 | % | ||||||||
Non Compliance of Other Credit Regulations |
197,645 | 197,645 | | | 100.00 | % | |||||||||
Bank Capital Calculated under Central Bank Rules |
1,890,791 | 1,857,985 | 1,656,396 | 1.77 | % | 14.15 | % | ||||||||
Core Capital |
1,684,343 | 1,702,825 | 1,703,124 | -1.09 | % | -1.10 | % | ||||||||
Minority Interest |
188,956 | 186,804 | 172,275 | 1.15 | % | 9.68 | % | ||||||||
Supplemental Capital |
122,207 | 90,834 | (73,371 | ) | 34.54 | % | 266.56 | % | |||||||
Deductions |
(104,715 | ) | (122,478 | ) | (145,632 | ) | -14.50 | % | -28.10 | % | |||||
Excess over Required Capital |
1,022,278 | 1,015,999 | 1,189,801 | 0.62 | % | -14.08 | % |
As of December 31, 2005 BBVA Banco Francess shareholders equity amounted to Ps. 1.8 billion with a Ps.1 billion excess capital over minimum requirements in accordance to Central Bank regulations.
- 15 -
Additional information
Quarter ended |
% Change Qtr ended 12/31/05 vs. Qtr ended |
||||||||||||||
in pesos except percentages |
31/12/05 |
30/09/05 |
31/12/04 |
30/09/05 |
31/12/04 |
||||||||||
- Exchange rate |
3.0315 | 2.9125 | 2.9738 | 4.09 | % | 1.94 | % | ||||||||
- Quarterly CER adjustment (CPI) |
3.04 | % | 2.41 | % | 1.10 | % | 25.72 | % | 176.33 | % |
Other developments of present fiscal year
During present fiscal year the Bank sold its equity interest in Credilogros Compañía Financiera S.A. to Banco de Servicios y Transacciones S.A. and Grupo de Servicios y Transacciones S.A.. Following the completion of the due diligence process the aggregate price for the transaction remained at USD 16.9 million. Such transaction is still subject to the approval of the Central Bank of the Republic of Argentina.
This press release contains or may contain certain forward-looking statements within the meaning of the United States Securities Litigation Reform Act of 1995, including, among other things, concerning the prospects of the Argentine economy, Banco Francéss earnings, business plans, cost-reduction plans, and capitalization plan, and trends affecting BBVA Banco Francéss financial condition or results of operations. Any forward-looking statements included in this press release are based on current expectations and estimates, but actual results and events may differ materially from anticipated future results and events. Certain factors which could cause the actual results and events to differ materially from the expected results or events include: (1) changes in the markets for BBVA Banco Francéss products and services; (2) changes in domestic or international stock market prices, exchange rates or interest rates; (3) macroeconomic, regulatory, political or governmental changes; (4) increased competition; (5) changes in technology; or (6) changes in the financial condition, creditworthiness or solvency of the customers, debtors or counterparties of BBVA Banco Francés. Additional factors that could cause the actual results or events to differ materially from the expected results or events are described in the reports filed by BBVA Banco Francés with the United States Securities and Exchange Commission (SEC), including, but not limited to, BBVA Banco Francéss annual report on Form 20-F and exhibits thereto. BBVA Banco Francés does not undertake to revise or update any of the information contained herein under any circumstances, including if at any moment following dissemination of such information it is no longer accurate or complete.
Conference call: A conference call to discuss this third quarter earnings will be held on Tuesday, February 14, at 10:00 A.M. New York time - 12:00 A.M. Buenos Aires time. If you are interested in participating please dial (719) 457-2730 at least 5 minutes prior to our conference. Confirmation code: 3364807. To receive the tape of this conference call, please call (719) 457 2865.
Internet: This press release is also available in http://www.bancofrances.com.ar
- 16 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)
ASSETS : (in thousands of $) |
12/31/05 |
09/30/05 |
06/30/05 |
12/31/04 |
||||||||
Cash and due from banks |
1,601,065 | 2,082,694 | 1,305,373 | 1,633,821 | ||||||||
Government and Private Securities |
2,306,859 | 1,690,065 | 2,841,696 | 1,920,901 | ||||||||
Loans |
7,847,000 | 8,039,265 | 8,808,021 | 8,381,197 | ||||||||
- Loans to the private & financial sector |
3,889,403 | 3,439,708 | 3,191,949 | 2,296,309 | ||||||||
- Advances |
733,597 | 589,216 | 548,945 | 272,275 | ||||||||
- Notes discounted and purchased |
560,863 | 465,023 | 298,165 | 251,332 | ||||||||
- Secured with mortgages |
394,678 | 384,324 | 384,647 | 401,064 | ||||||||
- Car secured loans |
60,714 | 53,283 | 45,919 | 25,943 | ||||||||
- Credit cards |
393,893 | 308,318 | 281,648 | 252,511 | ||||||||
- Loans to financial sector |
119,745 | 101,865 | 134,050 | 41,285 | ||||||||
- Other loans |
1,719,690 | 1,621,197 | 1,578,888 | 1,146,470 | ||||||||
Less: Unaccrued interest |
(2,577 | ) | (1,925 | ) | (1,309 | ) | (924 | ) | ||||
Plus: Interest & FX differences receivable |
44,361 | 38,284 | 32,528 | 28,317 | ||||||||
Less: Allowance for loan losses |
(135,561 | ) | (119,877 | ) | (111,532 | ) | (121,964 | ) | ||||
- Public Sector loans |
3,957,597 | 4,599,557 | 5,616,072 | 6,084,888 | ||||||||
Less: Unaccrued interest |
2,190,019 | 2,639,488 | 3,346,286 | 3,983,624 | ||||||||
Plus: Interest & FX differences receivable |
1,767,578 | 1,960,069 | 2,269,786 | 2,101,264 | ||||||||
Other banking receivables |
821,991 | 926,276 | 1,794,631 | 958,954 | ||||||||
- Compensatory Bond |
114,922 | 121,653 | 119,813 | | ||||||||
- Repurchase agreements |
99,762 | | 973,783 | 359,341 | ||||||||
- Unlisted private securities |
78,228 | 79,121 | 87,465 | 99,691 | ||||||||
- Unlisted Private securities: Trustees |
15,399 | 17,448 | 17,499 | 18,043 | ||||||||
- Other banking receivables |
515,525 | 713,067 | 601,118 | 488,657 | ||||||||
- Less: provisions |
(1,845 | ) | (5,013 | ) | (5,047 | ) | (6,778 | ) | ||||
Investments in other companies |
277,829 | 273,270 | 266,994 | 253,129 | ||||||||
Intangible assets |
610,741 | 671,140 | 721,292 | 793,333 | ||||||||
- Goodwill |
25,459 | 27,116 | 28,773 | 32,088 | ||||||||
- Organization and development charges |
19,930 | 33,428 | 34,507 | 21,956 | ||||||||
- Assets related to legal injunctions |
565,352 | 610,596 | 658,012 | 739,289 | ||||||||
Other assets |
752,735 | 722,674 | 686,437 | 668,543 | ||||||||
Total assets |
14,218,220 | 14,405,384 | 16,424,444 | 14,609,878 | ||||||||
LIABILITIES: |
12/31/05 |
09/30/05 |
06/30/05 |
12/31/04 |
||||||||
Deposits |
10,754,076 | 10,842,937 | 10,231,652 | 9,210,353 | ||||||||
- Demand deposits |
1,901,500 | 2,000,759 | 1,852,097 | 1,675,233 | ||||||||
- Saving accounts |
3,000,508 | 2,829,040 | 2,641,130 | 2,395,535 | ||||||||
- Time deposits |
5,161,013 | 5,303,731 | 4,929,911 | 4,390,587 | ||||||||
- Rescheduled deposits - CEDROS (*) |
306,322 | 345,821 | 379,936 | 458,837 | ||||||||
- Other deposits |
384,733 | 363,586 | 428,578 | 290,161 | ||||||||
Other banking Liabilities |
1,237,848 | 1,335,874 | 4,026,881 | 3,258,044 | ||||||||
Other provisions |
208,682 | 278,364 | 267,107 | 236,690 | ||||||||
- Other contingencies |
207,917 | 274,577 | 263,295 | 232,776 | ||||||||
- Guarantees |
765 | 3,787 | 3,812 | 3,914 | ||||||||
Subordinated debt |
| | | 60,307 | ||||||||
Other liabilities |
192,189 | 135,998 | 105,349 | 139,106 | ||||||||
Minority interest |
23,878 | 23,201 | 22,192 | 21,035 | ||||||||
Total liabilities |
12,416,673 | 12,616,374 | 14,653,181 | 12,925,535 | ||||||||
Total stockholders equity |
1,801,547 | 1,789,010 | 1,771,263 | 1,684,343 | ||||||||
Total liabilities + stockholders equity |
14,218,220 | 14,405,384 | 16,424,444 | 14,609,878 | ||||||||
(*) | The payment of rescheduled deposits concluded in August 2005 in accordance with its original schedule, except those deposits that have a pending legal injuction. |
- 17 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)
INCOME STATEMENT |
12/31/05 |
09/30/05 |
06/30/05 |
12/31/04 |
||||||||
Financial income |
390,000 | 355,805 | 345,855 | 242,043 | ||||||||
- Interest on Cash and Due from Banks |
7,553 | 6,769 | 6,013 | 4,388 | ||||||||
- Interest on Loans Granted to the Financial Sec. |
2,539 | 1,877 | 1,441 | 711 | ||||||||
- Interest on Overdraft |
14,551 | 11,423 | 8,351 | 7,016 | ||||||||
- Interest on Notes discounted and purchased |
8,631 | 6,122 | 4,291 | 3,315 | ||||||||
- Interest on mortgages |
10,406 | 10,244 | 10,279 | 10,882 | ||||||||
- Interest on car secured loans |
1,150 | 952 | 817 | 543 | ||||||||
- Interest on Credit Card Loans |
6,623 | 6,328 | 5,843 | 4,585 | ||||||||
- Interest on Other Loans |
44,179 | 39,599 | 36,987 | 26,887 | ||||||||
- Income from securities and short term investments |
24,207 | 40,443 | (15,278 | ) | 18,191 | |||||||
- Interest on Government guaranteed loans Decreet1387/01 |
104,596 | 49,144 | 57,615 | 56,005 | ||||||||
- From Other Banking receivables |
3,787 | 3,249 | 1,991 | 1,963 | ||||||||
- CER |
133,162 | 144,774 | 200,105 | 82,821 | ||||||||
- CVS |
| | | 41 | ||||||||
- Foreign exchange difference |
20,039 | 20,869 | 15,925 | 18,752 | ||||||||
- Other |
8,577 | 14,012 | 11,475 | 5,943 | ||||||||
Financial expenses |
(127,012 | ) | (157,566 | ) | (173,339 | ) | (106,047 | ) | ||||
- Interest on Current Account Deposits |
(9,037 | ) | (7,284 | ) | (4,148 | ) | (5,987 | ) | ||||
- Interest on Saving Account Deposits |
(1,072 | ) | (1,000 | ) | (872 | ) | (751 | ) | ||||
- Interest on Time Deposits |
(47,704 | ) | (45,412 | ) | (37,900 | ) | (32,692 | ) | ||||
- Interest on Other Banking Liabilities |
(9,015 | ) | (8,252 | ) | (7,720 | ) | (5,107 | ) | ||||
- Other interests (includes Central Bank) |
(4,485 | ) | (16,015 | ) | (20,290 | ) | (18,670 | ) | ||||
- Mandatory contributions and taxes on interest income |
23,523 | (8,409 | ) | (7,019 | ) | (8,401 | ) | |||||
- CER |
(47,033 | ) | (71,333 | ) | (95,448 | ) | (34,217 | ) | ||||
- Foreign exchange difference |
93 | (55 | ) | (170 | ) | | ||||||
- Other |
(32,282 | ) | 194 | 228 | (222 | ) | ||||||
Net financial income |
262,988 | 198,239 | 172,516 | 135,996 | ||||||||
Provision for loan losses |
(20,795 | ) | (44,872 | ) | (38,506 | ) | (20,400 | ) | ||||
Income from services, net of other operating expenses |
93,728 | 90,951 | 92,707 | 81,605 | ||||||||
Administrative expenses |
(167,532 | ) | (149,224 | ) | (138,827 | ) | (132,793 | ) | ||||
Income (loss) from equity investments |
4,311 | 6,443 | 6,288 | 8,439 | ||||||||
Net Other income |
(139,302 | ) | (73,773 | ) | (69,256 | ) | (141,210 | ) | ||||
Income (loss) from minority interest |
(678 | ) | (1,009 | ) | (752 | ) | (1,159 | ) | ||||
Income before tax |
32,720 | 26,755 | 24,170 | (69,522 | ) | |||||||
Income tax |
(1,702 | ) | (906 | ) | 6,107 | 56,301 | ||||||
Net income |
31,018 | 25,849 | 30,277 | (13,221 | ) | |||||||
- 18 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar consolidated on a line by line basis)
ASSETS |
12/31/05 |
09/30/05 |
06/30/05 |
12/31/04 |
||||||||
Cash and due from banks |
1,611,506 | 2,102,868 | 1,329,861 | 1,666,617 | ||||||||
Government Securities |
3,504,311 | 2,788,755 | 3,896,713 | 2,476,948 | ||||||||
Loans |
8,481,476 | 8,649,434 | 9,378,035 | 9,268,723 | ||||||||
Other banking receivables |
831,450 | 929,948 | 1,801,227 | 975,241 | ||||||||
Investments in other companies |
50,297 | 48,905 | 48,721 | 47,425 | ||||||||
Other assets |
1,504,708 | 1,533,339 | 1,532,218 | 1,606,718 | ||||||||
TOTAL ASSETS |
15,983,748 | 16,053,249 | 17,986,775 | 16,041,672 | ||||||||
LIABILITIES |
12/31/05 |
09/30/05 |
06/30/05 |
12/31/04 |
||||||||
Deposits |
10,613,086 | 10,657,701 | 10,029,779 | 8,993,780 | ||||||||
Other banking liabilities |
1,244,795 | 1,337,152 | 4,033,346 | 3,274,387 | ||||||||
Other liabilities |
2,135,360 | 2,082,582 | 1,970,892 | 1,917,227 | ||||||||
Minority interest |
188,960 | 186,804 | 181,495 | 171,935 | ||||||||
TOTAL LIABILITIES |
14,182,201 | 14,264,239 | 16,215,512 | 14,357,329 | ||||||||
TOTAL STOCKHOLDERS EQUITY |
1,801,547 | 1,789,010 | 1,771,263 | 1,684,343 | ||||||||
STOCKHOLDERS EQUITY + LIABILITIES |
15,983,748 | 16,053,249 | 17,986,775 | 16,041,672 | ||||||||
NET INCOME |
12/31/05 |
09/30/05 |
06/30/05 |
12/31/04 |
||||||||
Net Financial Income |
309,287 | 272,874 | 225,883 | 190,074 | ||||||||
Provision for loan losses |
(20,795 | ) | (44,872 | ) | (38,506 | ) | (20,400 | ) | ||||
Net Income from Services |
167,087 | 167,320 | 155,987 | 137,216 | ||||||||
Administrative expenses |
(207,578 | ) | (201,395 | ) | (186,386 | ) | (183,546 | ) | ||||
Net Other Income |
(209,679 | ) | (159,129 | ) | (125,400 | ) | (187,919 | ) | ||||
Income (loss) from minority interest |
(2,127 | ) | (5,758 | ) | (4,292 | ) | (3,680 | ) | ||||
Income before tax |
36,195 | 29,040 | 27,286 | (68,255 | ) | |||||||
Income tax |
(5,177 | ) | (3,191 | ) | 2,991 | 55,034 | ||||||
Net income |
31,018 | 25,849 | 30,277 | (13,221 | ) | |||||||
- 19 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BBVA Banco Francés S.A. | ||||
Date: February 13, 2006 | By: | /s/ Marcelo G. Canestri | ||
Name: | Marcelo G. Canestri | |||
Title: | Chief Financial Officer |