SCHEDULE 14A INFORMATION
           PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

Filed by the Registrant [X]
Filed by a party other than the Registrant [ ]
Check the appropriate box:
[X] Preliminary Proxy Statement                [ ] Confidential, for use of the 
                                                   Commission Only (as permitted
[ ] Definitive Proxy Statement                     by Rule 14a-6(e)(2))
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to Section 240.14a-11(c) or Section 240.14a-12


                         BANCROFT CONVERTIBLE FUND, INC.
--------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

--------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
[X] No fee required
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11

(1) Title of each class of securities to which transaction applies:

    ----------------------------------------------------------------------------
(2) Aggregate number of securities to which transaction applies:

    ----------------------------------------------------------------------------
(3) Per unit price or other underlying value of transaction computed pursuant to
    Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is 
    calculated and state how it was determined):

    ----------------------------------------------------------------------------
(4) Proposed maximum aggregate value of transaction:

    ----------------------------------------------------------------------------
(5) Total fee paid:

    ----------------------------------------------------------------------------

[ ] Fee paid previously with preliminary materials.
[ ] Check box if any part of the fee is offset as provided by Exchange Act Rule 
    0-11(a)(2) and identify the filing for which the offsetting fee was paid 
    previously.  Identify the previous filing by registration statement number, 
    or the Form or Schedule and the date of its filing.

(1) Amount Previously Paid:

    ----------------------------------------------------------------------------
(2) Form, Schedule or Registration Statement No.:

    ----------------------------------------------------------------------------
(3) Filing Party:

    ----------------------------------------------------------------------------
(4) Date Filed:

    ----------------------------------------------------------------------------



                         BANCROFT CONVERTIBLE FUND, INC.
                                65 MADISON AVENUE
                          MORRISTOWN, NEW JERSEY 07960

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                                   TO BE HELD
                            MONDAY, FEBRUARY 13, 2006
                            11:00 A.M., EASTERN TIME
                                       AT
           65 MADISON AVENUE, SUITE 550, MORRISTOWN, NEW JERSEY 07960


To Shareholders of Bancroft Convertible Fund, Inc.:

        We cordially invite you to attend our 2006 Annual Meeting of
Shareholders to vote on:

        1.      Electing two directors to three year terms.

        2.      Approving a new Investment Advisory Agreement with
                Davis-Dinsmore Management Company.

        3.      Approving an Agreement of Merger for the Company which provides
                for the reorganization of the Company as a Delaware statutory
                trust.

        4.      Ratifying the Audit Committee's appointment of Tait, Weller &
                Baker LLP as independent auditors for fiscal year 2006.

        5.      Transacting any other business that properly comes before the
                meeting or any adjournments or postponements of the meeting.

        We are holding the Annual Meeting on Monday February 13, 2006 at 11:00
a.m., Eastern Time, at the Company's offices located at 65 Madison Avenue,
Morristown, New Jersey 07960.

        You may vote on these proposals in person or by proxy. If you cannot
attend the meeting, we ask that you return your proxy promptly so that your vote
is counted. Only shareholders of record on December 21, 2005 will be entitled to
vote at the meeting or any adjournment of the meeting.


                                        Thomas H. Dinsmore
                                        Chairman of the Board of Directors
December 27, 2005



                         BANCROFT CONVERTIBLE FUND, INC.
                                65 MADISON AVENUE
                          MORRISTOWN, NEW JERSEY 07960

                                 PROXY STATEMENT

                         ANNUAL MEETING OF SHAREHOLDERS
                                   TO BE HELD
                                FEBRUARY 13, 2006

                      INFORMATION ABOUT THE ANNUAL MEETING


WHY DID WE SEND YOU THIS PROXY STATEMENT?

        We are sending you this Proxy Statement and the enclosed proxy card
because the Board of Directors of Bancroft Convertible Fund, Inc. (the Company)
is soliciting your proxy to vote at the 2006 Annual Meeting of Shareholders (the
Annual Meeting). This Proxy Statement summarizes the information you need to
know to cast an informed vote at the Annual Meeting. However, you do not need to
attend the Annual Meeting to vote your shares. Instead, you may simply complete,
sign and return the enclosed proxy card or use any of the available alternative
proxy voting methods specified in the instructions that accompany this Proxy
Statement.

        If you are the record owner of your shares, the available alternative
proxy voting methods are telephone and Internet voting. If your shares are held
by a broker, the alternative proxy voting methods may include telephone,
Internet and any alternative method of voting permitted by your broker.

        This Proxy Statement, the attached Notice of Annual Meeting and the
enclosed proxy card will first be sent on or about December 27, 2005 to all
shareholders entitled to vote. Shareholders who owned shares of the Company's
common stock on December 21, 2005 are entitled to vote. On this record date,
there were 5,588,453 shares outstanding. We know of no beneficial owner of more
than five percent of those shares. Each share of the Company's common stock that
you own entitles you to one vote. (A fractional share has a fractional vote.)

        We are also sending along with this Proxy Statement the Company's 2005
Annual Report, which includes our financial statements.

WHEN AND WHERE WILL THE ANNUAL MEETING BE HELD?

        We are holding the Annual Meeting on Monday February 13, 2006 at 11:00
a.m., Eastern Time, at the Company's offices located at 65 Madison Avenue,
Morristown, New Jersey 07960.



WHAT ARE THE PROPOSALS TO BE VOTED ON AT THE ANNUAL MEETING?

        The following table summarizes each proposal to be presented at the
Annual Meeting and the page number of this proxy statement where you may find a
description of the proposal:

        PROPOSAL                                                   PAGE NUMBER
        --------                                                   -----------

   1.   Electing directors                                                2

   2.   Approving a new investment advisory agreement with
        Davis-Dinsmore Management Company for the Company                12

   3.   Approving an Agreement of Merger to reorganize the
        Company as a Delaware statutory trust                            23

   4.   Ratifying the Audit Committee's Appointment of Tait, 
        Weller & Baker LLP as independent auditors                       29


        The Board of Directors, including all of the independent directors,
recommend that you vote FOR each Proposal.

HOW DO I VOTE MY SHARES?

        You may vote your shares on the above proposals either in person (by
attending the Annual Meeting), or by proxy. If you are the record owner of your
shares, then you may also vote by telephone or via the Internet. If your broker
holds your shares, you may submit your proxy vote by any other means specified
in the instructions that accompany this Proxy Statement. Please see "Additional
Information on Voting" on page [ ] below for a full discussion of how to vote
your shares.

CAN MY BROKER VOTE MY SHARES FOR ME?

        Under rules applicable to broker-dealers, if your broker holds your
shares in its name, we expect that the broker will be entitled to vote your
shares on Proposals 1 and 4 even if it has not received instructions from you.
However, your broker will not be entitled to vote on Proposals 2 and 3 unless it
has received instructions from you. A "broker non-vote" occurs when a broker has
not received voting instructions from a shareholder and is barred from voting
the shares without shareholder instructions because the proposal is considered
to be non-routine. Because Proposals 2 and 3 are considered non-routine, your
broker will not be permitted to vote your shares if it has not received
instructions from you, and the shares will be considered "broker non-votes." As
a result, we urge you to complete and send in your proxy or voting instructions
so your vote can be counted.


                                   PROPOSAL 1

                              ELECTION OF DIRECTORS

WHAT IS THE PROPOSAL?

        The Board of Directors (the Board) is divided into three classes for
purposes of election. One class is elected at each annual meeting of
shareholders. Directors in each class serve for a three-year term. Classifying
the Board for election may be regarded as an "anti-takeover provision" because
it has the effect of maintaining the continuity of the Board and requiring at
least two years to change a majority of the Board.


                                       2


        The Board currently consists of nine persons. Seven of the directors are
"independent," meaning they are not "interested persons" of the Company within
the meaning of the Investment Company Act of 1940, as amended (the Investment
Company Act). Two of the Company's directors are "interested persons" because of
their business and financial relationships with the Company and Davis-Dinsmore
Management Company (Davis-Dinsmore), the Company's investment adviser.

        At the 2006 Annual Meeting, the terms of three directors are expiring.
The directors approved the nomination of two of the three directors whose terms
are expiring in 2006, as set forth below, to serve for terms that expire in
2009. William A. Benton, a current director whose term is expiring in 2006, is
retiring at the end of his current term and therefore is not running for
re-election. Other directors are not up for election this year and will continue
in office for the rest of their terms. Effective as of the Annual Meeting, the
size of the Board will be reduced to eight directors.

        Each of the nominees is willing to serve as a director. However, if a
nominee becomes unavailable for election, proxies will vote for another nominee
proposed by the Board or, as an alternative, the Board may keep the position
vacant or reduce the number of directors.

WHO ARE THE NOMINEES?

        The Board has approved the nomination of the following individuals to
serve as directors until the annual meeting of shareholders to be held in 2009.
The business address of each nominee and/or director listed below is Bancroft
Convertible Fund, Inc., 65 Madison Avenue, Suite 550, Morristown, NJ 07960.
Because Davis-Dinsmore serves as investment adviser to the Company and Ellsworth
Convertible Growth and Income Fund, Inc. (Ellsworth Fund), Ellsworth Fund and
the Company make up a "fund complex" (Fund Complex). If re-elected, each nominee
would oversee the two registered investment companies in the Fund Complex.

        NOMINEES WHO ARE INDEPENDENT DIRECTORS



                                                 PRINCIPAL OCCUPATION(S)
                            DIRECTOR     DURING PAST 5 YEARS AND OTHER BUSINESS
   NAME AND AGE              SINCE                     EXPERIENCE                              OTHER DIRECTORSHIP(S) HELD
   ------------              -----                     ----------                              --------------------------
                                                                                      
Robert J. McMullan - 51       2004     Chief Executive Officer and Board member of             Ellsworth Fund
                                       Control Point Solutions, Inc. (a
                                       telecommunications service provider) (2005 -
                                       present).

                                       Formerly: Trustee of AmSouth Funds (2003-2005);
                                       Senior Vice President and Chief Financial
                                       Officer of Conexant Systems, Inc. (formerly,
                                       GlobeSpan Virata, Inc.) (semiconductor
                                       manufacturing company) (1998 to 2004); and
                                       Executive Vice President and Chief Financial
                                       Officer of the BISYS Group, Inc. (computer
                                       services company) (1989-1998). Mr. McMullan
                                       received a B.A. in Business Administration from
                                       Saint Michael's College. 



                                       3



                                                 PRINCIPAL OCCUPATION(S)
                            DIRECTOR     DURING PAST 5 YEARS AND OTHER BUSINESS
   NAME AND AGE              SINCE                     EXPERIENCE                              OTHER DIRECTORSHIP(S) HELD
   ------------              -----                     ----------                              --------------------------
                                                                                      
Elizabeth C. Bogan,           1990     Senior Lecturer in Economics at                         Ellsworth Fund 
Ph.D. - 61                             Princeton University (since 1992).

                                       Formerly: Chairman of Economics and Finance
                                       Department, Fairleigh Dickinson University, and
                                       a member of the Executive Committee for the
                                       College of Business Administration. Dr. Bogan
                                       has chaired numerous administrative and academic
                                       committees. Dr. Bogan received an A.B. in
                                       Economics from Wellesley College, an M.A. in
                                       Quantitative Economics from the University of
                                       New Hampshire, and a Ph.D. in Economics from
                                       Columbia University. Her writings on finance
                                       have been published in THE FINANCIAL ANALYSTS
                                       JOURNAL and in other journals.


WHAT IS THE REQUIRED VOTE?

        Directors are elected by a plurality vote of shares present at the
Annual Meeting, meaning that the director nominee with the most affirmative
votes for a particular slot is elected for that slot. In an uncontested election
for directors, the plurality requirement is not a factor. Abstentions will not
count as votes cast and will have no effect on the outcome of this proposal. We
expect that brokers will be entitled to vote on this proposal. Any broker
non-vote will have no effect on the outcome of this proposal.

        THE BOARD RECOMMENDS THAT YOU VOTE FOR THESE NOMINEES.

WHO ARE THE COMPANY'S OTHER DIRECTORS?

        Information about the Company's other directors is presented below. Each
director oversees two registered investment companies in the Fund Complex, the
Company and Ellsworth Fund.


                                       4


        CONTINUING INDEPENDENT DIRECTORS



                                                 PRINCIPAL OCCUPATION(S)
                            DIRECTOR     DURING PAST 5 YEARS AND OTHER BUSINESS
   NAME AND AGE              SINCE                     EXPERIENCE                              OTHER DIRECTORSHIP(S) HELD
   ------------              -----                     ----------                              --------------------------
                                                                                      
Gordon F. Ahalt(1) - 77       1982     Retired.                                                Ellsworth Fund; and Cal Dive
                                                                                               International (diving service 
                                       Formerly: President of G.F.A. Inc. (petroleum           company)
                                       industry consulting company) (1982 until 2000);
                                       Consultant, W. H. Reaves & Co., Inc., (an asset
                                       management company) (1987-1998). Mr. Ahalt has
                                       spent his career as an analyst of and a
                                       consultant to the petroleum industry, and has
                                       previously served as a director or executive
                                       officer of several energy companies and an oil
                                       and gas exploration company. Mr. Ahalt received
                                       a B.S. in Petroleum Engineering from the
                                       University of Pittsburgh.

Donald M. Halsted,            1970     Retired.                                                Ellsworth Fund
Jr.(2) - 78

                                       Formerly: President and Chief Operating Officer
                                       of Lonestar Industries, Inc. (1979-1983);
                                       President, Chief Executive Officer and Director
                                       of Atlantic Cement Company (1967-1979);
                                       Director, Aquarion Company (1975-1999). Mr.
                                       Halsted served in the Army Air Force in World
                                       War II. Mr. Halsted received an A.B. in
                                       Economics from Princeton University.

Duncan O. McKee(2) - 74       1996     Retired.                                                Ellsworth Fund

                                       Formerly: Partner at the law firm of Ballard
                                       Spahr Andrews & Ingersoll, LLP (Ballard Spahr)
                                       (1964-1988). During his career at Ballard Spahr,
                                       Mr. McKee represented publicly owned companies,
                                       including closed-end and open-end investment
                                       companies, in mergers, acquisitions and
                                       securities offerings; Director Emeritus of the
                                       Company and Ellsworth Fund (1988 to 1996). Mr.
                                       McKee received his undergraduate degree from the
                                       College of Wooster and his law degree from Duke
                                       University School of Law.



                                       5



                                                 PRINCIPAL OCCUPATION(S)
                            DIRECTOR     DURING PAST 5 YEARS AND OTHER BUSINESS
   NAME AND AGE              SINCE                     EXPERIENCE                              OTHER DIRECTORSHIP(S) HELD
   ------------              -----                     ----------                              --------------------------
                                                                                      
Nicolas W. Platt(1) - 52      1997     President, CNC-US (international                        Ellsworth Fund
                                       consulting company) (since 2003).

                                       Formerly: Senior Partner of Platt & Rickenbach
                                       (financial relations firm) (May 2001 to January
                                       2003); Senior Executive with the WPP Group, UK
                                       and its public relations subsidiaries, Ogilvy
                                       Public Relations, Burson-Marsteller and Robinson
                                       Lehr Montgomery (January 1995 to April 2001).
                                       Mr. Platt received a B.A. from Skidmore College
                                       and an M.A. in Economics from Columbia
                                       University.


        (1)  Term as director will expire in 2007.
        (2)  Term as director will expire in 2008.

        CONTINUING DIRECTORS WHO ARE INTERESTED PERSONS



                                                 PRINCIPAL OCCUPATION(S)
                            DIRECTOR     DURING PAST 5 YEARS AND OTHER BUSINESS
NAME AND AGE                 SINCE                     EXPERIENCE                              OTHER DIRECTORSHIP(S) HELD
------------                 -----                     ----------                              --------------------------
                                                                                      

Thomas H. Dinsmore            1985     Chairman and Chief Executive Officer                    Ellsworth Fund
(1)(2) - 52                            of the Company, Ellsworth Fund and Davis-Dinsmore 
                                       (investment adviser to the Company and Ellsworth 
                                       Fund) (since 1996).

                                       Mr. Dinsmore is a Chartered Financial Analyst.
                                       Mr. Dinsmore received a B.S. in Economics from
                                       the Wharton School of Business at the University
                                       of Pennsylvania, and an M.A. in Economics from
                                       Fairleigh Dickinson University.

Jane D. O'Keeffe              1995     President of the Company, Ellsworth Fund and            Ellsworth Fund
(1)(3) - 50                            Davis-Dinsmore (registered investment adviser) 
                                       (since 1996).

                                       Ms. O'Keeffe received a B.A. from University of
                                       New Hampshire and attended the Lubin Graduate
                                       School of Pace University.



                                       6


     (1)    Mr. Dinsmore and Ms. O'Keeffe are interested persons (within the 
            meaning of the Investment Company Act) of the Company and 
            Davis-Dinsmore because they are officers of the Company and 
            officers, directors and holders of more than 5% of the outstanding 
            shares of voting common stock of Davis-Dinsmore.
     (2)    Term as director will expire in 2008.
     (3)    Term as director will expire in 2007.


     CERTAIN RELATIONSHIPS

        Thomas H. Dinsmore and Jane D. O'Keeffe are brother and sister.

WHAT ARE THE COMMITTEES OF THE BOARD?

        The Board has three committees: an Audit Committee, a Governance
Committee and a Pricing Committee.

     AUDIT COMMITTEE

        The Company has a separately designated Audit Committee as that term is
defined in the Securities Exchange Act of 1934, as amended (the Exchange Act).
The Audit Committee is comprised entirely of independent directors (Mr. Benton,
Dr. Bogan, Mr. Halsted and Mr. McMullan, with Dr. Bogan serving as Chairperson).
In addition, all such members are independent as such term is defined by the
American Stock Exchange's Company Guide.

        In accordance with its charter, attached as Appendix A to this Proxy
Statement, the Committee oversees the Company's accounting and financial
reporting policies and practices, as well as the quality and objectivity of the
Company's financial statements and the independent audit of the financial
statements. Among other duties, the Committee is responsible for: (i) the
appointment, compensation and oversight of any independent auditors employed by
the Company (including monitoring the independence qualifications and
performance of such auditors and resolution of disagreements between the
Company's management and the auditors regarding financial reporting) for the
purpose of preparing or issuing an audit report or performing other audit,
review or attest services; (ii) overseeing the accounting and financial
reporting process of the Company; (iii) monitoring the process and the resulting
financial statements prepared by management to promote accuracy and integrity of
the financial statements and asset valuation; (iv) assisting the Board in its
oversight of the Company's compliance with legal and regulatory requirements
that related to the Company's accounting and financial reporting, internal
control over financial reporting and independent audits; (v) to the extent
required by Section 10A of the Exchange Act, pre-approving all permissible audit
and non-audit services provided to the Company by its independent auditors; (vi)
pre-approving, in accordance with Item 2.01(c)(7)(ii) of Regulation S-X, certain
non-audit services provided by the Company's independent auditors to the
Company's investment adviser and certain other affiliated entities if the
Company's independent auditors are the same as, or affiliated with, the
investment adviser's or affiliated entities' auditors; and (vii) to the extent
required by Regulation 14A under the Exchange Act, preparing an audit committee
report for inclusion in the Company's annual proxy statement.

     AUDIT COMMITTEE REPORT

        The Audit Committee reviewed and discussed the Company's audited
financial statements with its independent auditors, Tait, Weller & Baker LLP
(Tait Weller). These discussions included the auditor's judgments about the
quality, not just acceptability, of the Company's accounting principles as
applied in its financial reporting. Tait Weller, the Audit Committee and
management also discussed 


                                       7


matters such as the clarity, consistency and completeness of the accounting
policies and disclosures, with a particular focus on critical accounting
policies.

        The Audit Committee has received a letter from Tait Weller required by
the Public Company Accounting Oversight Board disclosing all relationships
between Tait Weller and its related entities and the Company. The Audit
Committee discussed with Tait Weller their independence as the Company's
independent auditors. In addition, the Audit Committee has considered whether
the provision by Tait Weller of non-audit services to the Company and to the
Ellsworth Fund is compatible with the continuing independence of Tait Weller.
The Audit Committee also reviewed and discussed the Company's audited financial
statements with management.

        Based on the review and discussions described above, the Audit Committee
has recommended to the Board that the audited financial statements be included
in the Company's annual report to shareholders for the fiscal year ended October
31, 2005 for filing with the Securities and Exchange Commission.

                                        Elizabeth C. Bogan, Ph.D., Chairperson
                                        William A. Benton
                                        Donald M. Halsted, Jr.
                                        Robert J. McMullan


     GOVERNANCE COMMITTEE

        The Governance Committee is comprised entirely of independent directors
(Mr. Ahalt, Mr. Halsted and Mr. Platt, with Mr. Ahalt serving as Chairman). In
addition, all such members are independent as such term is defined by the
American Stock Exchange's Company Guide. In accordance with its charter, the
Committee, among other duties, is responsible for: (i) nominating persons for
election or appointment: (a) as additions to the Board, (b) to fill vacancies
which, from time to time, may occur in the Board, and (c) for election by
shareholders of the Company at meetings called for the election of directors;
(ii) nominating persons for appointment as members of each committee of the
Board, including, without limitation, the Audit Committee, the Governance
Committee, and the Pricing Committee; (iii)reviewing from time to time the
compensation, if any, payable to the directors and making recommendations to the
Board regarding compensation; (iv) reviewing and evaluating from time to time
the functioning of the Board and the various committees of the Board; (v)
overseeing the selection of independent legal counsel to the independent
directors; and (vi) monitoring the performance of independent legal counsel
employed by the Company and the independent directors.

        Prior to a meeting of the shareholders of the Company called for the
purpose of electing directors, the Governance Committee will nominate one or
more persons for election as directors at such meeting. The Governance Committee
is also responsible for nominating directors to fill vacancies resulting from an
increase in the size of the Board or as a result of the resignation, death or
removal of a director. The independent directors are generally authorized to
appoint nominees to fill such vacancies.

        Evaluation by the Governance Committee of a person as a potential
nominee to serve as a director, including a person nominated by a shareholder,
should result in the following findings by the Governance Committee: (i) upon
advice of independent legal counsel to the independent directors, that the
person will qualify as an independent director (applicable only to the
nomination of independent directors), and that the person is otherwise not
disqualified under the Investment Company Act from serving as a director of the
Company; (ii) with respect to the nomination of independent directors only, that
the person is free of any material relationship with the Company (other than as
a shareholder of the Company), that would interfere with the exercise of
independent judgment; (iii) that the person is willing 


                                       8


to serve, and willing and able to commit the time necessary for the performance
of the duties of a director; (iv) that the person can make a positive
contribution to the Board and the Company, with consideration being given to the
person's business experience, education and such other factors as the Governance
Committee may consider relevant; (v) that the person is of good character and
high integrity; (vi) that the person has desirable personality traits including
independence, leadership and the ability to work with the other members of the
Board; (vii) that the person is not an American Stock Exchange employee or floor
member; and (viii) that the composition of the Board is varied as to educational
background, business experience and occupation.

        Consistent with the Investment Company Act, the Governance Committee can
consider recommendations from management in its evaluation process.

        The Governance Committee will consider nominees recommended by a
shareholder to serve as director, provided: (i) that such person is a
shareholder of record at the time he or she submits such names and is entitled
to vote at the meeting of shareholders at which directors will be elected; and
(ii) that the Governance Committee shall make the final determination of persons
to be nominated. The Governance Committee will evaluate nominees recommended by
a shareholder to serve as directors in the same manner as they evaluate nominees
identified by the Governance Committee.

        A shareholder may, at the 2007 annual meeting of shareholders, nominate
an individual for election to the Board at such meeting if the shareholder: (1)
is a shareholder of record at the time of giving notice to the Company; (2) is a
shareholder of record at the time of the 2007 Annual Meeting; (3) is entitled to
vote at the 2007 Annual Meeting; and (4) has complied with the notice procedures
in the Company's bylaws. The notice procedures require that a shareholder submit
the nomination in writing to the Secretary of the Company no earlier than
October 16, 2006 but no later than November 15, 2006. The notice must contain
all information relating to the nominee required for proxy solicitations by
Regulation 14A under the Exchange Act (including the individual's written
consent to being named in the proxy statement as a nominee and to serving as a
director if elected). The notice must also contain the shareholder's name and
address as they appear on the Company's books (and the name and address of any
beneficial owner, on whose behalf the nomination is made) and the number of
shares of stock owned beneficially and of record by such shareholder and
shareholder nominee.

        A current copy of the Governance Committee Charter is set forth in
Appendix B.

     PRICING COMMITTEE

        The Pricing Committee is comprised of three members, two of whom are
independent directors (Mr. Ahalt and Mr. Platt, with Mr. Ahalt serving as
Chairman) and one of whom is an interested person (Mr. Dinsmore). In accordance
with its charter, the Committee assists the Company's investment adviser,
Davis-Dinsmore, in its valuation of the Company's portfolio securities when
pricing anomalies arise and the full Board is not available to assist
Davis-Dinsmore in making a fair value determination.

        It is anticipated that the Committee will meet only as pricing anomalies
or issues arise that cannot be resolved by the entire Board due to time
constraints.

HOW OFTEN DID THE BOARD AND ITS COMMITTEES MEET?

        During the 2005 fiscal year, the Board met nine times, the Audit
Committee met six times and the Governance Committee met three times. The
Pricing Committee did not meet. All directors attended at least 75% of all Board
and Committee meetings held during the 2005 fiscal year. The Company's policy
regarding director attendance at annual meetings of shareholders is that
directors are encouraged but not 


                                       9


required to attend such annual meetings. Each of the Company's then current
directors attended the Company's 2005 annual meeting of shareholders.

HOW DO SHAREHOLDERS COMMUNICATE WITH THE BOARD?

        The Company adopted Shareholder Communication Procedures (the
Procedures) that set forth the process by which shareholders of the Company may
send communications to the Board. If a shareholder sends a recommendation of a
nominee to the Board or to an individual director, such communication would be
covered by the Procedures. Shareholder proposals submitted pursuant to Rule
14a-8 under the Exchange Act, and communications made in connection with such
proposals are not subject to the Procedures. The Company's bylaws also contain
provisions requiring a shareholder to provide advance notice of his or her
intention to nominate, at the Company's annual meeting of shareholders, an
individual for election as director.

        Pursuant to the Procedures, shareholders should send their
communications to the Company's Shareholder Relations Group. Communications may
be sent by regular mail or delivery service to the following address: 65 Madison
Avenue, Suite 550, Morristown, NJ 07960. Email communications may be sent to:
info@bancroftfund.com. All shareholder communications that are directed to the
Board or an individual director of the Company in his or her capacity as
director and received by the Shareholder Relations Group shall be promptly
forwarded to the individual director of the Company to whom they were addressed
or to the full Board, as applicable. Copies of all such shareholder
communications will also be distributed to the Chairs of the Company's Audit
Committee and Governance Committee, and to counsel for the Company and for the
independent directors. Counsel for the Company and for the independent
directors, upon receipt of its copy of a shareholder communication, shall work
with such Chairs and counsel for the independent directors to determine whether
such shareholder communication should be distributed to any directors to whom it
was not sent and whether and in what manner the directors should respond to such
shareholder communication. Responses, if any, to shareholder communications
shall be coordinated by counsel for the Company and for the independent
directors, working with the Chairs.

WHAT ARE DIRECTORS PAID FOR THEIR SERVICES?

        Mr. Dinsmore and Ms. O'Keeffe are the only directors of the Company who
are officers of the Company or Davis-Dinsmore. Each director who is not an
officer of the Company or Davis-Dinsmore currently receives (1) an annual fee of
$7,500, (2) $1,000 plus expenses for each Board meeting attended, (3) $1,000 for
each shareholders' meeting attended, (4) $1,000 plus expenses for each Committee
meeting attended that is not held in conjunction with a Board meeting, and (5)
$500 for each Committee meeting attended that is held in conjunction with a
Board meeting. The chairperson of each Committee receives an additional $2,000
annual fee.

        The following table shows the compensation that was paid to the
directors solely by the Company as well as by the Fund Complex as a whole (which
consists of two registered investment companies, the Company and Ellsworth Fund)
during the 2005 fiscal year.


                                       10



                                                    AGGREGATE COMPENSATION              TOTAL COMPENSATION
                                                         FROM COMPANY                   FROM FUND COMPLEX
                                                         ------------                   -----------------
                                                                                        
Thomas H. Dinsmore......................                  $  -0-                             $  -0-
Jane D. O'Keeffe........................                  $  -0-                             $  -0-
Gordon F. Ahalt.........................                  $18,025                            $36,050
William A. Benton(1)....................                  $18,125                            $35,750
Elizabeth C. Bogan, Ph.D................                  $20,625                            $40,750
Donald M. Halsted, Jr...................                  $20,625                            $40,750
Duncan O. McKee.........................                  $15,625                            $31,250
Robert J. McMullan......................                  $19,125                            $37,750
Nicolas W. Platt........................                  $17,125                            $34,250


(1)     Mr. Benton will retire as a director as of February 13, 2006.

HOW MANY SHARES OF THE COMPANY DOES MANAGEMENT OWN?

        The Company's directors, nominees for director and officers owned the
shares of the Company's common stock shown on the following table as of October
31, 2005 (officers of the Company are identified in the "Additional Information
- Who Are the Company's Executive Officers?" section of this proxy).

                                                          SHARES OF COMPANY
                                                         OWNED BENEFICIALLY*
                                                         -------------------

Gordon F. Ahalt.........................                       1,200
William A. Benton.......................                       3,152
Elizabeth C. Bogan, Ph.D................                       2,483
Thomas H. Dinsmore......................                       13,680 (1)
Donald M. Halsted, Jr...................                       3,248
Duncan O. McKee.........................                       1,630
Robert J. McMullan......................                         300
Jane D. O'Keeffe........................                      11,059 (2)
Nicolas W. Platt........................                           5
H. Tucker Lake, Jr......................                         357 (3)
Gary I. Levine..........................                       1,705
Germaine M. Ortiz.......................                           0
Mercedes A. Pierre......................                         171 (4)
Joshua P. Lake..........................                         193

*       Represents for each director and officer less than 1% of the outstanding
shares of the Company. As of October 31, 2005, directors and officers of the
Company beneficially owned in the aggregate 39,183 shares of the Company,
representing approximately 0.70% of the outstanding shares. Except as otherwise
indicated, each director and officer possesses sole investment and voting power
with respect to shares beneficially owned.

(1)     Includes (i) 2,626 shares held in trust for the benefit of Mr.
        Dinsmore's minor child, (ii) 1,617 shares which Mr. Dinsmore owned
        jointly with his wife, and (iii) 3,611 shares owned solely by his wife,
        as to which shares Mr. Dinsmore disclaims beneficial ownership.
(2)     Includes (i) 5,349 shares held in trust for the benefit of Ms.
        O'Keeffe's minor children, and (ii) 2,543 shares owned jointly with her
        husband.
(3)     Includes 227 shares owned by Mr. Lake's spouse.
(4)     Ms. Pierre and her spouse own these shares jointly.


                                       11


                                   PROPOSAL 2

                    APPROVAL OF INVESTMENT ADVISORY AGREEMENT

WHAT IS THE PROPOSAL?

        The Board is asking you to vote on a new Investment Advisory Agreement
(the New Advisory Agreement) because the Company may enter into a new advisory
agreement only with shareholder approval. A form of the New Advisory Agreement
is attached as Appendix C to this proxy statement.

        The New Advisory Agreement amends the current Investment Advisory
Agreement (the Current Advisory Agreement) primarily by removing provisions in
the agreement relating to administrative services to be provided to the Company
by Davis-Dinsmore. It is proposed that administrative services will be provided
by Davis-Dinsmore pursuant to a separate Administrative Services Agreement.

        Under the proposal, the amounts to be paid to Davis-Dinsmore for
providing administrative services under the Administrative Services Agreement
will be structured as compensation to Davis-Dinsmore rather than reimbursement
by the Company to Davis-Dinsmore for expenses incurred in providing such
administrative services, as is currently provided for in the Current Advisory
Agreement (see "How Will Expenses Change if the New Advisory Agreement is
Approved?" below).

        NO CHANGES TO INVESTMENT ADVISORY FEES OR THE ADVISORY SERVICES PROVIDED
BY DAVIS-DINSMORE ARE BEING PROPOSED. IN ADDITION, THE AMOUNTS PAID TO
DAVIS-DINSMORE FOR PROVIDING ADMINISTRATIVE SERVICES TO THE COMPANY WILL REMAIN
THE SAME UNDER THE NEW ADMINISTRATIVE SERVICES AGREEMENT. AS A RESULT, THE
AGGREGATE FEES TO BE PAID TO DAVIS-DINSMORE FOR PROVIDING INVESTMENT ADVISORY
AND ADMINISTRATIVE SERVICES WILL NOT CHANGE IF THIS PROPOSAL IS APPROVED. THE
AMOUNTS TO BE PAID TO DAVIS-DINSMORE UNDER THE ADMINISTRATIVE SERVICES AGREEMENT
COULD BE CHANGED BY THE BOARD IN THE FUTURE WITHOUT SHAREHOLDER APPROVAL,
ALTHOUGH THERE IS NO CURRENT INTENTION TO DO SO.

        A full description of the New Advisory Agreement and new Administrative
Services Agreement is set forth below under "What are the Terms of the New
Advisory Agreement?" and "What are the Terms of the New Administrative Services
Agreement?."

WHO IS THE INVESTMENT ADVISER?

        Davis-Dinsmore has been the investment adviser for the Company since its
inception in 1971. The Current Advisory Agreement has been in effect since
February 12, 2001, the date on which the Company's shareholders last voted on
and approved such agreement. Shareholders last voted on the Current Advisory
Agreement to, among other things, clarify the scope of services provided by
Davis-Dinsmore and to modernize the expenses assumed by the Company. The Board,
including a majority of the independent directors, last approved the Current
Advisory Agreement at an in-person meeting held on October 17, 2005.

        Davis-Dinsmore is a privately owned Delaware corporation that acts as an
investment adviser to the Company and to Ellsworth Fund. The address of
Davis-Dinsmore is 65 Madison Avenue, Suite 550, Morristown, New Jersey 07960.
Thomas H. Dinsmore and Jane D. O'Keeffe each own of record and beneficially, at
least ten percent or more of the outstanding voting securities of
Davis-Dinsmore. The principal executive officer of Davis-Dinsmore is Thomas H.
Dinsmore and the directors are Thomas H. Dinsmore, Jane D. O'Keeffe, Sally Jean
Finnican and Jean H. Dinsmore.


                                       12


        The following table provides information with respect to the principal
executive officer and the directors of Davis-Dinsmore. The business address of
each principal executive officer and director is 65 Madison Avenue, Suite 550,
Morristown, New Jersey 07960.




NAME                                 POSITION WITH DAVIS-DINSMORE                 PRINCIPAL OCCUPATION
----                                 ----------------------------                 --------------------
                                                                            
Thomas H. Dinsmore.............      Director (since 1994), Chairman              Chairman and Chief Executive Officer of the
                                     and Chief Executive Officer (since 1996)     Company, Ellsworth Fund (since 1995) and
                                                                                  Davis-Dinsmore (investment adviser to the
                                                                                  Company and Ellsworth Fund)

Jane D. O'Keeffe...............      Director and President (since 1996)          President of the Company, Ellsworth Fund and
                                                                                  Davis-Dinsmore

Sally Jean Finnican............      Director (since 1996)                        Homemaker

Jean H. Dinsmore...............      Director (since 1981)                        Retired


WHICH DIRECTORS OR OFFICERS OF THE COMPANY HOLD POSITIONS WITH DAVIS-DINSMORE?

        Thomas H. Dinsmore and Jane D. O'Keeffe, both of whom are directors and
executive officers of the Company, also are directors and officers of
Davis-Dinsmore. H. Tucker Lake, Jr., Joshua P. Lake, Gary I. Levine, Germaine M.
Ortiz and Mercedes A. Pierre, who are officers of the Company, are also officers
of Davis-Dinsmore.

WHAT ARE THE TERMS OF THE CURRENT ADVISORY AGREEMENT?

        Under the Current Advisory Agreement, Davis-Dinsmore, subject to the
supervision of the Board and in conformity with the stated investment
objectives, policies and limitations of the Company, supervises all aspects of
the Company's operations including the investment and reinvestment of cash,
securities or other properties comprising the Company's assets. In this regard,
it is Davis-Dinsmore's responsibility to (a) supervise all aspects of the
operations of the Company; (b) obtain and evaluate pertinent information about
significant developments and economic, statistical and financial data, domestic,
foreign or otherwise, whether affecting the economy generally or any industry or
the Company or any issuer of securities held or to be purchased by the Company;
(c) determine which issuers and securities shall be represented in the Company's
investment portfolio and regularly report thereon to the Board; (d) place orders
for the purchase and sale of securities for the Company; and (e) take, on behalf
of the Company, such other action as may be necessary or appropriate in
connection with the above.

        In placing orders for the purchase and sale of securities for the
Company, Davis-Dinsmore is obligated to obtain the most favorable price and
execution available under the circumstances, and may take into account the value
of the research provided, execution capability, commission rate, and financial
responsibility and responsiveness of the broker-dealer to Davis-Dinsmore.

        Davis-Dinsmore is also responsible for furnishing to the Company office
space and facilities, paying the salaries of the Company's executive officers,
and furnishing bookkeeping and statistical services to the Company.

        The Current Advisory Agreement provides that the Company will pay or
cause to be paid all of the costs and expenses associated with the Company's
operations and activities, except those expressly assumed by Davis-Dinsmore.
Expenses not assumed by Davis-Dinsmore include:

        o       expenses in connection with the Company's organization and with
                the offering of its securities;


                                       13


        o       fees and expenses of unaffiliated directors;

        o       legal and accounting fees, fees of its custodian, registrar and
                transfer agent;

        o       fees of the dividend disbursing agent and Dividend Reinvestment
                Plan Agent;

        o       taxes, interest, brokerage commissions; and

        o       direct costs of postage, printing, copying and travel expenses
                of the Company's officers attributable to the conduct of the
                Company's business.

        The Current Advisory Agreement will continue in effect from year to year
only if such continuance is specifically approved at least annually by (i) the
Board or by the holders of a majority of the outstanding voting securities of
the Company as defined in the Investment Company Act, and (ii) the affirmative
vote of a majority of independent directors by votes cast in person at a meeting
called for such purpose. The Current Advisory Agreement provides that the
Company or Davis-Dinsmore may terminate the agreement on 60 days' written notice
without penalty. The Current Advisory Agreement terminates automatically in the
event of its assignment.

        Fees payable to Davis-Dinsmore under the Current Advisory Agreement are
paid monthly and are computed at an annual rate of 0.75% of the first
$100,000,000 of the Company's average weekly net assets and 0.50% of the
Company's weekly average net assets in excess of $100,000,000. The Company paid
Davis-Dinsmore fees totaling $834,076 during the fiscal year ended October 31,
2005.

WHAT ADDITIONAL SERVICES ARE PROVIDED BY DAVIS-DINSMORE TO THE COMPANY?

        Davis-Dinsmore also provides certain administrative services, including
statistical, clerical and bookkeeping services, under the Current Advisory
Agreement. Davis-Dinsmore receives reimbursement from the Company for the first
$25,000 of the costs and expenses incurred by Davis-Dinsmore for providing such
services for the Treasurer's office each year. The Company reimbursed
Davis-Dinsmore $25,000 for costs and expenses of the Treasurer's office during
the fiscal year ended October 31, 2005.

WHAT ADVISORY FEES DID DAVIS-DINSMORE RECEIVE FROM A SIMILAR FUND IT MANAGES?

        Ellsworth Fund is currently the only other fund managed by
Davis-Dinsmore. Ellsworth Fund paid Davis-Dinsmore fees totaling $864,246 during
the Company's fiscal year ended October 31, 2005. Ellsworth Fund's advisory fee
schedule is as follows:



                              SIZE OF FUND          FEE ARRANGEMENT
    NAME OF FUND           (AS OF 10/31/2005)        (ANNUAL RATE)          EXPENSE LIMITATIONS
--------------------     ---------------------   ----------------------    ---------------------
                                                                          
   Ellsworth Fund             $110,496,831         0.75% of the first              None
                                                 $100,000,000 of weekly 
                                                 net assets and 0.50% of 
                                                    the excess over 
                                                     $100,000,000



                                       14


WHAT ARE THE TERMS OF THE NEW ADVISORY AGREEMENT?

        As stated above, the primary difference between the Current Advisory
Agreement and the New Advisory Agreement is the removal from the advisory
agreement of provisions requiring Davis-Dinsmore to provide administrative
services to the Company. These services will now be provided by Davis-Dinsmore
pursuant to a separate Administrative Services Agreement, which will compensate
Davis-Dinsmore $25,000 per year for providing such services. In addition, the
amounts to be paid to Davis-Dinsmore for providing administrative services under
the Administrative Services Agreement will be structured as compensation to
Davis-Dinsmore rather than reimbursement by the Company to Davis-Dinsmore for
expenses incurred in providing such administrative services, as is currently
provided for in the Current Advisory Agreement (see "How Will Expenses Change if
the New Advisory Agreement is Approved?" below).

        These changes, as well as other changes being made, are discussed more
fully below. Except for these changes, the terms of the Current Advisory
Agreement and the New Advisory Agreement are substantially similar, except for
the effective dates and the renewal dates.

     ADMINISTRATIVE SERVICES AND TREASURER'S OFFICE REIMBURSEMENT

        The Company's Current Advisory Agreement requires that Davis-Dinsmore
furnish statistical, clerical and bookkeeping services to the Company. It also
requires Davis-Dinsmore to provide certain other administrative services related
to the Company's Treasurer's office, including the valuation of securities owned
by the Company, the preparation of financial statements and schedules of the
Company's investments for inclusion in certain periodic reports to the Board and
to the SEC, and the maintenance of files relating to the foregoing. The Company
is required to pay the costs and expenses of its Treasurer's office, up to a
maximum of $25,000 per year, incurred by Davis-Dinsmore in connection with the
performance of such administrative services for the Company and rent, personnel
costs and other overhead expenses allocable to the aforementioned services. The
Company's Current Advisory Agreement also permits the Company to pay the costs
of any additional services performed in the future by the Treasurer's office in
lieu of similar services previously performed by third party contractors at the
Company's expense.

        It is proposed that arrangements to provide the above administrative
services be removed from the advisory agreement and that such services be set
forth in a separate administrative services agreement between the Company and
Davis-Dinsmore. (See "What are the Terms of the New Administrative Services
Agreement?" below). THERE ARE NO PROPOSED CHANGES IN ADVISORY FEES AND THERE
WILL BE NO CHANGES TO THE ADVISORY SERVICES SET FORTH IN THE NEW ADVISORY
AGREEMENT AS A RESULT OF THESE CHANGES. MOREOVER, THE AMOUNT THAT DAVIS-DINSMORE
WILL RECEIVE FOR PROVIDING ADMINISTRATIVE SERVICES TO THE COMPANY WILL REMAIN
THE SAME IF THE NEW ADVISORY AGREEMENT IS APPROVED. AS A RESULT, THE AGGREGATE
FEES TO BE PAID TO DAVIS-DINSMORE FOR PROVIDING INVESTMENT ADVISORY AND
ADMINISTRATIVE SERVICES WILL NOT CHANGE IF THE NEW ADVISORY AGREEMENT IS
APPROVED. THE AMOUNTS TO BE PAID TO DAVIS-DINSMORE UNDER THE ADMINISTRATIVE
SERVICES AGREEMENT COULD BE CHANGED BY THE BOARD IN THE FUTURE WITHOUT
SHAREHOLDER APPROVAL, ALTHOUGH THERE IS NO CURRENT INTENTION TO DO SO.

        The amounts to be paid to Davis-Dinsmore for providing administrative
services under the Administrative Services Agreement will be structured as
compensation to Davis-Dinsmore rather than reimbursement by the Company to
Davis-Dinsmore for expenses incurred in providing such administrative services
(see "How Will Expenses Change if the New Advisory Agreement is Approved?"
below).


                                       15


     OTHER CHANGE BEING PROPOSED

        The Company's Current Advisory Agreement states that Davis-Dinsmore will
pay the salaries of the Company's executive officers. The Company's executive
officers do not receive salaries for acting as executive officers. Rather,
persons who are executive officers of the Company are also employees of
Davis-Dinsmore, and receive compensation from Davis-Dinsmore as employees of
Davis-Dinsmore. Accordingly, it is proposed that the provision respecting the
payment of salaries of the Company's executive officers be removed from the New
Advisory Agreement.

        Except for these changes, the terms of the Current Advisory Agreement
and the New Advisory Agreement are substantially similar, except for the
effective dates and the renewal dates.

WHAT ARE THE TERMS OF THE NEW ADMINISTRATIVE SERVICES AGREEMENT?

        The Board has approved a new administrative services agreement (the
Administration Services Agreement) for the Company. This Administrative Services
Agreement is being proposed so that the administrative services currently
provided by Davis-Dinsmore pursuant to provisions of the Current Advisory
Agreement are provided under an Administrative Services Agreement. Under the
Administrative Services Agreement, Davis-Dinsmore will receive $25,000 per year
as compensation for performing administrative services that were previously set
forth in the Current Advisory Agreement.

        When considering the appropriate amount that the Company should pay
Davis-Dinsmore for administrative services, and structuring the fees as
compensation for services rather than as reimbursement of costs and expenses,
the Board considered (i) the additional administrative services provided by
Davis-Dinsmore in recent years due to increased regulation, (ii) the additional
expenses incurred by Davis-Dinsmore in providing such services, and (iii) that
the Company has reimbursed Davis-Dinsmore $25,000 each year since 1988 for
expenses incurred by the Treasurer's Office in performing administrative
services. As a result, the Board concluded that the Administrative Services
Agreement should be structured so that Davis-Dinsmore is not required to seek
reimbursement for its costs for providing services but rather is paid a fixed
compensation for providing such services. The amounts to be paid to
Davis-Dinsmore under the Administrative Services Agreement could be changed in
the future without shareholder approval, although there is no current intention
to do so.

        The new Administrative Services Agreement sets forth a more detailed
list of administrative services to be provided by Davis-Dinsmore than does the
Current Advisory Agreement. Under the new Administrative Services Agreement,
Davis-Dinsmore, as administrator, will provide, or arrange for the provision of,
the following services:

        o       the services of a principal financial officer (including related
                office space, facilities and equipment) whose normal duties
                consist of:

                i.      valuing securities owned by the Company and calculating
                        the daily net asset value of the Company;

                ii.     preparing periodic reports to the Board, the
                        shareholders, and the SEC including, but not limited to,
                        financial statements and schedules of the Company's
                        investments;

                iii.    processing Company expenses including validation and
                        payment of expenses, and the calculation of asset based
                        expenses;


                                       16


                iv.     monitoring capital gain positions of the Company and the
                        calculation of capital gains distributions;

                v.      preparing audit working papers and coordination with the
                        Company's independent auditors;

                vi.     preparing and filing of annual federal income tax and
                        excise tax returns, various state tax filings and
                        documents necessary for reclaiming foreign taxes
                        withheld, if any; and

                vii.    maintaining files relating to the foregoing;

        o       the services (including related office space, facilities and
                equipment) of any of the personnel operating under the direction
                of such principal financial officer;

        o       clerical, bookkeeping and statistical services to the Company;

        o       maintenance of the books and records of the Company;

        o       evaluation and reporting to the Board on the performance of the
                custodian, transfer agent, dividend reinvestment plan agent for
                the Company, and other agents as agreed upon by the Company and
                Davis-Dinsmore from time to time;

        o       supervision of the Company's relationship with any stock
                exchange on which the Company's shares are listed; and

        o       such other administrative services as may be furnished from time
                to time by Davis-Dinsmore to the Company at the request of the
                Board.

        The proposed effective date of the Administrative Services Agreement is
February 13, 2006, which coincides with the effective date of the New Advisory
Agreement with Davis-Dinsmore, if shareholders approve such New Advisory
Agreement. If shareholders do not approve the New Advisory Agreement, then the
Company and Davis-Dinsmore will not enter into the Administrative Services
Agreement.

HOW WILL EXPENSES CHANGE IF THE NEW ADVISORY AGREEMENT IS APPROVED?

        As described above, the investment advisory fee rate payable to
Davis-Dinsmore will not change if the New Advisory Agreement is approved by
shareholders. In addition, the maximum amount to be paid to Davis-Dinsmore for
providing administrative services to the Company will not change under the
Administrative Services Agreement, although the amount paid to Davis-Dinsmore
will be structured as compensation to Davis-Dinsmore rather than reimbursement
by the Company to Davis-Dinsmore for expenses incurred in providing such
administrative services. The compensation to be paid to Davis-Dinsmore under the
Administrative Services Agreement could be changed in the future by the Board,
although there is no current intention to do so. Any such futures changes in the
compensation to be paid to Davis-Dinsmore under the Administrative Services
Agreement would not require shareholder approval.

WHAT FACTORS DID THE DIRECTORS CONSIDER IN APPROVING THE NEW ADVISORY AGREEMENT?

        The Board discussed the New Advisory Agreement at an in-person meeting
held on October 17, 2005. The independent directors also discussed the approval
of the New Advisory Agreement with 


                                       17


independent legal counsel at that meeting. In evaluating the New Advisory
Agreement, the Board requested and received information from Davis-Dinsmore to
assist it in its deliberations.

        The Board considered the following factors in determining reasonableness
and fairness of the New Advisory Agreement with Davis-Dinsmore:

        o       THE NATURE AND EXTENT OF THE ADVISORY SERVICES PROVIDED BY
                DAVIS-DINSMORE. The Board and the independent directors reviewed
                the services to be provided by Davis-Dinsmore under the New
                Advisory Agreement. The Board noted that, consistent with the
                terms of the Current Advisory Agreement, under the New Advisory
                Agreement, Davis-Dinsmore would supervise all aspects of the
                Company's operations including the investment and reinvestment
                of cash, securities or other properties comprising the Company's
                assets. In this regard, the Board noted that it is
                Davis-Dinsmore's responsibility to, among other things, (a)
                supervise all aspects of the operations of the Company; (b)
                obtain and evaluate pertinent information about significant
                developments and economic, statistical and financial data,
                domestic, foreign or otherwise, whether affecting the economy
                generally or any industry or the Company or any issuer of
                securities held or to be purchased by the Company; (c) determine
                which issuers and securities shall be represented in the
                Company's investment portfolio and regularly report thereon to
                the Board; (d) place orders for the purchase and sale of
                securities for the Company; and (e) take, on behalf of the
                Company, such other action as may be necessary or appropriate in
                connection with the above. The Board and the independent
                directors noted that no changes in the level or type of
                investment advisory services provided under the Current Advisory
                Agreement with Davis-Dinsmore would occur if the New Advisory
                Agreement is approved by shareholders. The Board noted that
                administration services formerly provided under the Current
                Advisory Agreement would not be provided under the New Advisory
                Agreement, and that such services instead would be provided
                under a new Administrative Services Agreement. Based on such
                review and comparison of the terms of the New Advisory Agreement
                and the Current Advisory Agreement, both the Board and the
                independent directors concluded that the range of services to be
                provided by Davis-Dinsmore under the New Advisory Agreement was
                appropriate.

        o       THE QUALITY OF SERVICES PROVIDED BY DAVIS-DINSMORE. In reviewing
                the qualifications of Davis-Dinsmore to provide investment
                advisory services, both the Board and the independent directors
                reviewed the credentials and experience of Davis-Dinsmore's
                investment personnel who will provide investment advisory
                services to the Company, and considered Davis-Dinsmore's (i)
                portfolio and product review process, particularly its adherance
                to the Company's investment mandate, (ii) compliance function
                and its culture of compliance, (iii) use of technology, (iv)
                investment research operations and trading operations, and (v)
                focus on proving quality services while keeping the Company's
                fees and expenses low. The Board and the independent directors
                also took into consideration the presentations made by
                Davis-Dinsmore at prior Board meetings pertaining to its
                management of the Company. Based on the review of these and
                other factors, both the Board and the independent directors
                determined and concluded that the quality of services to be
                provided by Davis-Dinsmore was appropriate and that
                Davis-Dinsmore was qualified to continue to provide investment
                advisory services to the Company.

        o       THE PERFORMANCE OF THE COMPANY RELATIVE TO COMPARABLE FUNDS.
                Both the Board and the independent directors reviewed the
                performance of the Company (at net asset value) during the past
                one, three, five and ten years ended September 30, 2005 against
                the performance of other closed-end funds categorized to be in
                the Company's peer group by 


                                       18


                Lipper, Inc. Both the Board and the independent directors noted
                that the Company's performance for the one, three and five year
                periods was below the average performance of all closed-end
                funds in the peer group, but was above the average performance
                of such funds for the ten year period. In evaluating the
                Company's performance against other funds in its peer group, the
                Board and the independent directors took into account the fact
                that many of the Company's competitors engage in leverage, which
                has increased their returns, but that the Company does not
                engage in leverage. In addition, the Board and the independent
                directors recognized that many of the Company's competitors have
                a higher percentage of their assets invested in securities with
                lower credit quality than does the Company, and that such
                securities have performed better than higher quality securities
                in recent years. Because of the differences in how funds in the
                Company's peer group are managed, the Board and the independent
                directors concluded that they should consider the performance of
                the Company against appropriate indices as a more relevant
                factor in assessing the performance of the Company.

        o       THE PERFORMANCE OF THE COMPANY RELATIVE TO INDICES. Both the
                Board and the independent directors reviewed the performance of
                the Company (at net asset value) during the past one, five and
                ten year fiscal years against the performance of the Merrill
                Lynch All Convertibles Index and Merrill Lynch Investment Grade
                Convertibles Index (the "Indices"). Both the Board and the
                independent directors noted that, for the one year period, the
                Company's performance was above the Indices' performance. The
                Board and the independent directors noted that, for the five
                year period, the Company's performance (i) adjusted for the
                Company's 2004 rights offering, was above the Indices'
                performance, and (ii) not adjusted for the Company's 2004 rights
                offering, was below the Merrill Lynch All Convertibles Index,
                but above the Merrill Lynch Investment Grade Convertibles Index.
                The Board and the independent directors also noted that, for the
                ten year period, the Company's performance (both adjusted and
                not adjusted for the Company's 2004 rights offering) (i) was
                below the Merrill Lynch All Convertibles Index, and (ii) was
                above the Merrill Lynch Investment Grade Convertibles Index.
                Based on this review and taking into account all of the other
                factors that the Board and the independent directors considered
                in determining whether to approve the New Advisory Agreement,
                the Board and the independent directors concluded that no
                changes should be made to the Company's investment objective or
                policies, or the portfolio management team.

        o       MEETINGS WITH THE COMPANY'S PORTFOLIO MANAGER AND INVESTMENT
                PERSONNEL. Both the Board and the independent directors noted
                that they meet regularly with the Company's portfolio manager
                and investment personnel, and believe that such individuals are
                competent and able to continue to carry out their
                responsibilities under the New Advisory Agreement.

        o       OVERALL PERFORMANCE OF DAVIS-DINSMORE. After considering the
                overall performance of Davis-Dinsmore in providing investment
                advisory and administrative services to the Company, both the
                Board and the independent directors concluded that such
                performance was satisfactory.

        o       FEES RELATIVE TO THOSE OF CLIENTS OF DAVIS-DINSMORE WITH
                COMPARABLE INVESTMENT STRATEGIES. Both the Board and the
                independent directors noted that the Company and Ellsworth Fund
                (the Funds) are the only clients of Davis-Dinsmore, and that the
                advisory fee rates for the Funds are the same. Both the Board
                and the independent directors 


                                       19


                concluded that, because the fee rates are the same for the
                Funds, the current advisory fee rate of the Company was fair as
                compared to the rate for Ellsworth Fund.

        o       FEES RELATIVE TO THOSE OF COMPARABLE FUNDS WITH OTHER ADVISORS.
                After reviewing the advisory fee rate for the Company against
                the advisory fee rates for funds advised by other advisors in
                the Company's peer group both the Board and the independent
                directors determined that the Company's advisory fee rate was
                slightly above the median of the funds in its peer group, and
                concluded that the current advisory fee rate of the Company was
                fair and reasonable.

        o       EXPENSE LIMITATIONS AND FEE WAIVERS. Both the Board and the
                independent directors noted that, although there are no
                contractual expense limitations or fee waivers in effect for the
                Company, Davis-Dinsmore is very diligent in its efforts to keep
                expenses of the Company as low as possible. Both the Board and
                the independent directors also noted that the Company's expense
                ratio had declined as a result of the Company's rights offering
                during the 2004 fiscal year, but that the cost of compliance
                with regulatory initiatives was increasing. Both the Board and
                the independent directors concluded that the current level of
                expenses for the Company was reasonable.

        o       BREAKPOINTS AND ECONOMIES OF SCALE. Both the Board and the
                independent directors reviewed the structure of the Company's
                advisory fee under the Current Advisory Agreement, and noted
                that the fee includes a significant breakpoint when the
                Company's assets reach $100 million. Both the Board and the
                independent directors noted that breakpoints had become
                effective as a result of the Company's rights offering that
                occurred during the 2004 fiscal year, which resulted in lower
                management fee expenses as a percentage of assets. Both the
                Board and the independent directors concluded that it was not
                necessary to implement any further changes to the structure of
                the advisory fee for the Company.

        o       PROFITABILITY OF DAVIS-DINSMORE. Both the Board and the
                independent directors reviewed information concerning the
                profitability and financial condition of Davis-Dinsmore. In
                particular, the Board reviewed Davis-Dinsmore's financial
                statements including its income statement and audited balance
                sheet. The Board also reviewed Davis-Dinsmore's costs in
                providing services to the Funds. The Board noted that
                Davis-Dinsmore's sole source of revenue was fees from the Funds
                for providing advisory and administrative services to the Funds.
                The Board noted that if the New Advisory Agreement is approved,
                the Company will enter into the Administrative Services
                Agreement with Davis-Dinsmore, which will provide a source of
                revenue for Davis-Dinsmore. The Board and the independent
                directors noted that Davis-Dinsmore's operations remain
                profitable, but that increased expenses in recent years have
                reduced Davis-Dinsmore's profitability. The Board also noted
                that increasing the success of the Funds will positively impact
                Davis-Dinsmore's profitability. Based on the review of the
                profitability of Davis-Dinsmore and its financial condition,
                both the Board and the independent directors concluded that the
                compensation to be paid by the Company to Davis-Dinsmore under
                the New Advisory Agreement was not excessive.

        o       BENEFITS OF SOFT DOLLARS TO DAVIS-DINSMORE. Both the Board and
                the independent directors discussed the fact that there are no
                third-party soft dollar arrangements in effect with respect to
                the Company. Both the Board and the independent directors
                recognized that Davis-Dinsmore does receive proprietary research
                from brokers with whom it executes portfolio transactions on
                behalf of the Company. This research is used by Davis-


                                       20


                Dinsmore in making investment decisions for the Company. Both
                the Board and the independent directors also considered
                representations made by Davis-Dinsmore that portfolio
                transactions received best execution. Because such research
                ultimately benefits the Company, the Board and the independent
                directors concluded that it was appropriate to receive
                proprietary research.

        o       DAVIS-DINSMORE'S FINANCIAL SOUNDNESS IN LIGHT OF THE COMPANY'S
                NEEDS. Both the Board and the independent directors considered
                whether Davis-Dinsmore is financially sound and has the
                resources necessary to perform its obligations under the New
                Advisory Agreement, and concluded that Davis-Dinsmore has the
                financial resources necessary to fulfill its obligations under
                the New Advisory Agreement.

        o       HISTORICAL RELATIONSHIP BETWEEN THE COMPANY AND DAVIS-DINSMORE.
                In determining whether to approve the New Advisory Agreement for
                the Company, both the Board and the independent directors also
                considered the prior relationship between Davis-Dinsmore and the
                Company, as well as the independent directors' knowledge of
                Davis-Dinsmore's operations, and concluded that it was
                beneficial to maintain the current relationship, in part,
                because of such knowledge. Both the Board and the independent
                directors also reviewed the general nature of the non-investment
                advisory services currently performed by Davis-Dinsmore, such as
                administrative services, and the fees received by Davis-Dinsmore
                for performing such services. The Board noted that if the New
                Advisory Agreement is approved, the Company will enter into the
                Administrative Services Agreement with Davis-Dinsmore, and such
                administrative services would be provided pursuant to such
                agreement. In addition to reviewing such services, both the
                Board and the independent directors also considered the
                organizational structure employed by Davis-Dinsmore to provide
                those services. Based on the review of these and other factors,
                both the Board and the independent directors concluded that
                Davis-Dinsmore was qualified to continue to provide
                non-investment advisory services to the Company, including
                administrative services, and that Davis-Dinsmore currently is
                providing satisfactory non-investment advisory services.

        o       OTHER FACTORS AND CURRENT TRENDS. Both the Board and the
                independent directors considered the culture of compliance and
                high ethical standards at Davis-Dinsmore, and the efforts
                historically and currently undertaken by Davis-Dinsmore to
                engage in best practices. Both the Board and the independent
                directors noted Davis-Dinsmore's historical adherence to
                compliance procedures, as well as the Company's investment
                objectives, policies and restrictions. Both the Board and the
                independent directors concluded that this commitment to adhere
                to the highest ethical standards was an important factor in
                their determination that they should approve the New Advisory
                Agreement for the Company.

        o       BREAKOUT OF ADMINISTRATIVE SERVICES. The Board and the
                independent directors considered the fact that the
                administrative services being provided by Davis-Dinsmore under
                the Current Advisory Agreement were not included in the New
                Advisory Agreement, and instead are set forth in a new
                Administrative Services Agreement. When evaluating the new
                Administrative Services Agreement, the Board and the independent
                directors considered (i) the additional administrative services
                provided by Davis-Dinsmore in recent years due to increased
                regulation, (ii) the additional expenses incurred by
                Davis-Dinsmore in providing such services, and (iii) that the
                Company has reimbursed Davis-Dinsmore $25,000 each year (which
                is the maximum amount permitted to be reimbursed under the
                Current Advisory Agreement) since 1988 for expenses incurred by


                                       21


                the Treasurer's Office in performing administrative services. As
                a result, the Board and the independent directors concluded (i)
                that the new Administrative Services Agreement should be
                structured so that Davis-Dinsmore is not required to seek
                reimbursement for its costs in providing administrative services
                but rather be paid fixed compensation in the amount of $25,000
                for providing such services, and (ii) that such arrangement was
                fair and reasonable. In concluding the new Administrative
                Service Agreement was fair and reasonable, the Board and the
                independent directors considered, in addition to the factors set
                forth above, the Company's need for the provision of
                administrative services, the quality of administrative services
                provided by Davis-Dinsmore in the past, the amounts to be paid
                under the Administrative Services Agreement, and how the amounts
                paid to Davis-Dinsmore under the Administrative Services
                Agreement impact Davis-Dinsmore's profitability. The Board and
                the independent directors also considered the fact that in the
                future, the fees for administration services could be increased
                by the Board without shareholder approval. Both the Board and
                the independent directors concluded that this breakout of
                administrative services was an important factor in their
                determination that they should approve the New Advisory
                Agreement for the Company.

        After considering the above factors, the Board concluded that it is in
the best interests of the Company and its shareholders to approve the New
Advisory Agreement.

        The Board reached its conclusion after careful discussion and analysis.
The Board believes that it has carefully and thoroughly examined the pertinent
issues and alternatives. In recommending that shareholders approve the New
Advisory Agreement, the independent directors have taken the action which they
believe to be in your best interests. In so doing, they were advised by
independent legal counsel, retained by the independent directors and paid for by
the Company, as to the nature of the matters to be considered and the standards
to be used in reaching their decision.

WHEN WILL PROPOSAL 2 BE IMPLEMENTED?

        If approved, the New Advisory Agreement is expected to become effective
on February 13, 2006 or such later date as such Agreement is approved by
shareholders if the Annual Meeting is adjourned or postponed. The New Advisory
Agreement will expire, unless renewed, on or before December 31, 2006. If
shareholders of the Company do not approve Proposal 2, the Current Advisory
Agreement with Davis-Dinsmore will continue in effect for the Company.

WHAT IS THE REQUIRED VOTE?

        The affirmative vote of an "Investment Company Act Majority" is needed
to approve the New Advisory Agreement. An "Investment Company Majority" is
defined as the lesser of (a) the vote of 67% or more of the voting securities of
the Company present in person or by proxy, if the holders of more than 50% of
the outstanding voting securities of the Company are present in person or by
proxy, or (b) the vote of the holders of more than 50% of the outstanding voting
securities of the Company. Abstentations and broker non-votes are counted as
present but are not considered votes cast. As a result, they have the same
effect as a vote against this proposal. WE DO NOT EXPECT THAT BROKERS WILL BE
ENTITLED TO VOTE ON THIS PROPOSAL UNLESS THEY RECEIVE INSTRUCTIONS FROM
UNDERLYING BENEFICIAL OWNERS.

        THE BOARD RECOMMENDS THAT YOU VOTE FOR THE NEW ADVISORY AGREEMENT.


                                       22


                                   PROPOSAL 3

                          REORGANIZATION OF THE COMPANY

WHAT IS THE PROPOSAL?

        The Board has approved a plan to reorganize the Company as a Delaware
statutory trust. The purpose of the reorganization is to reduce the amount of
state taxes that the Company will pay annually and to modernize the Company's
governing documents. To proceed with the reorganization plan, we need
shareholder approval. The next few pages of this proxy statement discuss
important details of the reorganization plan, including the following:

        o       Why we want to reorganize the Company.

        o       How we plan to accomplish the reorganization.

        o       How the reorganization will affect the Company and the
                shareholders.

        o       How a Delaware statutory trust compares to the Company's current
                legal structure.

        o       How many shareholder votes we need to approve the
                reorganization.

WHY DO WE WANT TO REORGANIZE THE COMPANY?

        THE COMPANY WILL PAY LESS TAXES AS A DELAWARE STATUTORY TRUST

        The Company currently pays corporate franchise taxes to the State of
Delaware. This tax applies to the Company because it is organized as a
corporation. If the Company were instead organized in the form of a statutory
trust (as many investment companies are), the Company would not have to pay the
corporate franchise tax. Under current law, Delaware statutory trusts do not owe
an annual fee for franchise tax or other purposes.

        During the fiscal year ended October 31, 2005, the Company paid $32,025
in Delaware corporate franchise taxes. If the Company were organized as a
Delaware statutory trust during the past fiscal year, the Company would not have
had to pay such corporate franchise taxes. Therefore, we expect to save the
Company ANNUALLY approximately $32,000 by reorganizing the Company as a Delaware
statutory trust. These anticipated savings are based on the authorized capital
of the Company during its last fiscal year. Of course, the one-time costs of
reorganizing the Company as a Delaware statutory trust will offset the Company's
tax savings initially.

     DELAWARE STATUTORY TRUST LAW IS FAVORABLE TO INVESTMENT COMPANIES

        Delaware's statutory trust law contains provisions that are well suited
to investment companies. As a Delaware statutory trust, the Company will enjoy a
higher level of flexibility in governance. For example, from time to time, in
between scheduled meetings of the Board, the directors are asked to approve
certain matters affecting the Company. Currently, all directors must sign a
consent approving such matters. As a Delaware statutory trust, the directors
would be permitted to act between regular meetings by a consent signed by at
least 75% of the trustees. This will permit the Board to act in a more timely
manner if a trustee is unavailable to approve such action. This change would
also permit the Board to take action in between meetings if fewer than 25% of
the trustees disapprove of the proposed action.


                                       23


     MODERNIZATION OF SHAREHOLDER RIGHTS

        Reorganization of the Company as a Delaware statutory trust will provide
an opportunity for the directors of the Company to modernize the governing
documents of the Company pertaining to rights of shareholders. The Company's
Charter (the Charter) currently requires the vote of holders of two-thirds of
the outstanding shares to approve a number of extraordinary matters. The
governing documents for the Delaware statutory trust would lower those voting
requirements for several of these matters to a majority of the outstanding
shares if the action has been approved by two-thirds of the trustees (including
two-thirds of the independent trustees) (Required Trustee Approval). As a
result, if an extraordinary matter receives the Required Trustee Approval, it
may be easier to obtain shareholders approval of the matter because a lower vote
would be required to pass the proposal (see "How Will the Trust Compare to the
Company's Current Legal Structure? -- Voting Rights of Shareholders" below). In
addition, shareholders will be permitted to vote by majority consent in certain
situations (See "How Will the Trust Compare to the Company's Current Legal
Structure? -- Shareholder Action By Consent" below).

     NO EFFECT ON THE COMPANY'S OPERATIONS

        The reorganization of the Company as a Delaware statutory trust will be
largely on paper. There will be no change to the investment objectives, policies
or strategies of the Company.

HOW DO WE PLAN TO ACCOMPLISH THE REORGANIZATION?

     AGREEMENT OF MERGER

        The Board has approved a written Agreement of Merger (the Merger
Agreement), attached as Appendix D, for the Company. This document spells out
the terms and conditions that will apply to the Company's reorganization as a
Delaware statutory trust. Under the Delaware General Corporation Law and 1940
Act, shareholders must approve the Merger Agreement in order for the
reorganization to occur.

     STEPS TO REORGANIZE

        In essence, the reorganization will be a three-step process. The first
step is already taken: We have established a Delaware statutory trust (the
Trust) for the Company. Prior to the reorganization, the Trust will issue a
single share--to the Company. Second, the shareholders will vote on the Merger
Agreement. Third, if the Merger Agreement is approved, the Company will be
merged with and into the Trust, the separate existence of the Company will
cease, and all of the assets and all of the liabilities of the Company
immediately prior to the merger will be become assets and liabilities of the
Trust. As part of this third step, each full and/or fractional Company share,
issued and outstanding immediately prior to the effective time of the merger,
will be converted (without the surrender of stock certificates or any other
action) into one full and/or fractional paid and non-assessable Trust share, par
value $0.01, of the Trust. All Company shares will, simultaneously with such
conversion, cease to exist.

     EFFECTIVE AS SOON AS PRACTICABLE

        If the Merger Agreement is approved by shareholders, the reorganization
will take place as soon as feasible after the Company receives the necessary
regulatory approvals and legal opinions. We think this could be accomplished by
February 28, 2006. However, at any time prior to the reorganization, the Board
may decide that it is in the best interest of the Company and its shareholders
not to go forward with this reorganization. If that happens, the Company will
continue to operate as it is currently organized.


                                       24


HOW WILL THE REORGANIZATION AFFECT THE COMPANY?

     THE COMPANY'S INVESTMENT OBJECTIVES, POLICIES, INVESTMENT ADVISER AND 
     FISCAL YEAR WILL STAY THE SAME

        The reorganization will not change the Company's investment objectives,
policies, investment adviser or fiscal year.

     THE REORGANIZATION WILL NOT CHANGE THE SHARES YOU OWN OR THE COMPANY'S 
     SHARE PRICE

        On the day of the reorganization, the newly formed Trust's share price
will be the same as that of the Company, and you will own the same number of
shares. Any declared but undistributed dividends or capital gains for the
Company will carry over in the reorganization.

     THE COMPANY'S EXISTING DIRECTORS WILL BE REELECTED

        Federal securities laws require that at least one-half of the Company's
directors be elected by shareholders. While the Company more than meets this
standard now, that technically will not be true once it reorganizes as a Trust.
Rather than call another shareholder meeting to vote on trustees after the
reorganization, we will treat shareholder approval of the Merger Agreement as
authorizing the Company, as the initial shareholder of the Trust, to elect the
Company's current Board members to the same positions with the Trust and for a
period of time that corresponds to their current terms of office with the
Company. This approach will avoid the considerable expense of printing, mailing,
and tabulating more proxies after the reorganization. (Please refer to Proposal
1 of this proxy statement for detailed information concerning your directors.)

     THE COMPANY'S ADVISORY AGREEMENT WILL BE APPROVED

        We will treat shareholder approval of the reorganization as approval of
the Company's then current advisory agreement and administrative services
agreement, if any. In other words, if Proposal 2 is approved by shareholders,
the Trust will enter into an investment advisory agreement with Davis-Dinsmore
that will be substantially identical to the New Advisory Agreement, and an
administrative services agreement that will be substantially identical to the
Administrative Services Agreement. If Proposal 2 is not approved by
shareholders, then the Trust will enter into an investment advisory agreement
that is substantially identical to the Current Advisory Agreement and the Trust
will not enter into an Administrative Services Agreement. Information on the
Current Advisory Agreement, the New Advisory Agreement, and the Administrative
Services Agreement are set forth above under Proposal 2.

     THE COMPANY'S EXISTING INDEPENDENT AUDITORS WILL BE RATIFIED

        We will treat shareholder approval of the reorganization as ratification
of the Company's existing independent auditors, Tait Weller. In this role, Tait
Weller audits and certifies the Company's financial statements. Tait Weller also
reviews the Company's Annual Reports to Shareholders and its filings with the
SEC. Neither Tait Weller nor any of its partners has any direct or material
indirect financial interest in the Company.

     THE REORGANIZATION IS CONDITIONED ON TAX-FREE TREATMENT AT THE FEDERAL 
     LEVEL

        We fully expect that the reorganization will have no federal income tax
consequences for you or the Company. We will not proceed with the reorganization
until this point is confirmed by an opinion of counsel. Following the
reorganization, from a tax standpoint, the adjusted basis of the Trust shares
will be the same as the adjusted basis of the Company's shares. We do not expect
shareholders to incur any 


                                       25


personal state or local taxes as a result of the reorganization, but you should
consult your own tax adviser to be sure.

HOW WILL THE TRUST COMPARE TO THE COMPANY'S CURRENT LEGAL STRUCTURE?

        Federal securities laws have much to say about the way that investment
companies operate, but they do not cover every aspect of an investment company's
existence. State law and the Company's governing documents fill in most of the
gaps. The following discussion compares the Delaware state corporate law and
documents currently governing the Company with the Delaware statutory trust law
and documents that will apply if the Company reorganizes as a Delaware statutory
trust. This discussion is not a comprehensive review of all technical
distinctions between the different legal structures. (You or your attorney would
need to review the laws and Company documents firsthand for that sort of
analysis.) We simply want you to know how a Delaware statutory trust compares in
certain key areas to a Delaware corporation, the Company's present legal
structure.

     FLEXIBILITY IN GOVERNING DOCUMENTS

        The Delaware statutory trust organizational form offers greater
flexibility than the Delaware corporate form. A Delaware corporation, such as
the Company, is governed by the requirements imposed by Delaware corporate law
and by the terms of its Charter. A Delaware statutory trust is subject to fewer
mandatory statutory requirements. The Trust will be governed primarily by the
terms of its Declaration of Trust (the Declaration). In particular, the Trust
will have greater flexibility to conduct business without the necessity of
engaging in expensive proxy solicitations to shareholders. For example, under
Delaware corporate law, amendments to the Company's Charter would typically
require shareholder approval. Under Delaware statutory trust law, provided that
the Declaration so provides, amendments to the Declaration may be made without
first obtaining shareholder approval. In addition, unlike Delaware corporate
law, which restricts the delegation of certain of the Board's functions,
Delaware statutory trust law permits the board of trustees of a Delaware
statutory trust greater flexibility in delegating its responsibilities. Finally,
Delaware statutory trust law permits the trustees to adapt a Delaware statutory
trust to future contingencies. For example, the trustees may under certain
circumstances, without a shareholder vote, change a Delaware statutory trust's
domicile or organizational form. In contrast, under Delaware corporate law, the
Board is required to obtain shareholder approval prior to changing domicile or
organizational form.

     SHAREHOLDER LIABILITY

        Shareholders will generally have no personal liability for the Company's
obligations whether the Company is structured as a Delaware statutory trust or a
Delaware corporation.

        Stockholders of a Delaware corporation generally do not have personal
liability for the corporation's obligations, except that: (1) a stockholder of a
dissolved corporation, the assets of which were distributed pursuant to Delaware
law, may be liable for claims against the corporation for such stockholder's pro
rata share of such claim, or the amount distributed to such shareholder,
whichever is less; or (2) a stockholder may have personal liability for the
corporation's obligations where such liability is necessary to prevent fraud.

        The Delaware Statutory Trust Act provides that shareholders of a
Delaware statutory trust shall be entitled to the same limitations of liability
extended to shareholders of private for-profit corporations. There is, however,
a remote possibility that, under certain circumstances, shareholders of a
Delaware statutory trust might be held personally liable for the trust's
obligations to the extent the courts of another state that does not recognize
such limited liability were to apply the laws of such state to a controversy
involving such obligations. The Trust's Declaration provides that shareholders
of the Trust shall not be 


                                       26


subject to any personal liability for acts or obligations of the Trust and that
every written agreement, obligation or other undertaking made or issued by the
Trust shall contain a provision to the effect that shareholders are not
personally liable thereunder. In addition, the Declaration provides for
indemnification out of the Trust property for any shareholder held personally
liable solely by reason of his or her being or having been a shareholder.
Therefore, the risk of any shareholder incurring financial loss beyond his or
her investment due to shareholder liability is limited to circumstances in which
the Trust itself is unable to meet its obligations and the express disclaimer of
shareholder liabilities is determined not to be effective. Given the nature of
the assets and operations of the Trust, the possibility of the Trust being
unable to meet its obligations is considered remote, and even if claims were
brought against the Trust and a court determined that shareholders were
personally liable, it would likely not impose a material obligation on a
shareholder.

     TRUSTEE LIABILITY AND INDEMNIFICATION

        With a Delaware corporation, directors cannot be held liable for their
activities in that role so long as they perform their duties in good faith,
prudently, and in the company's best interests. The same is generally true for
the trustees of a Delaware statutory trust, if so provided in the governing
documents. Both the Delaware General Corporate Law and the Delaware Statutory
Trust Act permit an entity to indemnify its directors/trustees from claims and
expenses arising out of their service to the entity--unless, that is, a
director/trustee has acted improperly in a particular matter.

        Delaware corporate law permits a corporation to eliminate liability of
its directors and officers to the corporation or its stockholders, except for
liability arising from receipt of an improper benefit or profit and from active
and deliberate dishonesty. The Company's Charter eliminates director and officer
liability to the fullest extent permitted under Delaware law and the 1940 Act.
Under Delaware corporate law, indemnification of a corporation's directors and
officers is mandatory if a director or officer has been successful on the merits
or otherwise in the defense of certain proceedings. Delaware corporate law
permits indemnification for other matters if the person acted in good faith and
in a manner the person reasonably believed to be in or not opposed to the best
interests of the corporation.

        Delaware statutory trust law provides that trustees of a statutory trust
shall not be liable to the statutory trust or its shareholders for acting in
good faith reliance on the provisions of its governing instrument and that the
trustee's liabilities may be expanded or restricted by such instrument. Under
the Declaration, the trustees and officers of the Trust are not liable for any
act or omission or any conduct whatsoever in their capacity as trustees, except
for liability to the Trust or shareholders due to willful misfeasance, bad
faith, gross negligence or reckless disregard of the duties involved in the
conduct of the office of trustee. Delaware law allows a statutory trust to
indemnify and hold harmless any trustee or other person against any and all
claims and demands. The Declaration and bylaws provide for the indemnification
of the Trust's trustees and officers to the fullest extent permitted by law,
except that no trustee or officer shall be indemnified for any expenses,
judgments, fines, amounts paid in settlement, or other liability or loss arising
by reason of willful misfeasance, bad faith, gross negligence or reckless
disregard of his or her duties.

     REMOVAL OF DIRECTORS/TRUSTEES

        A director of the Company may only be removed for cause by the
affirmative vote of two-thirds of the outstanding shares of the Company.

        A trustee of the Trust may be removed at any time by a written
instrument signed by at least two-thirds of the trustees or for cause by vote of
two-thirds of the outstanding shares of the Trust.


                                       27


     VOTING RIGHTS OF SHAREHOLDERS

        Shareholders of a Delaware corporation such as the Company are entitled
to vote on, among other things, those matters which effect fundamental changes
in the corporate structure (such as a merger, consolidation or sale of
substantially all of the assets of the corporation) as provided by Delaware law.

        The Company's Charter requires the vote of two-thirds of the outstanding
shares of the Company to approve a: (i) merger or consolidation with any
company, regardless of form; (ii) dissolution of the Company; (iii) sale of all
or substantially all assets of the Company; (iv) change in the classification of
the Company from a diversified to a non-diversified management investment
company; (v) change in the nature of the business of the Company such that it
would cease to be a registered investment company; (vi) amendment to the Charter
which makes the Company's common stock a redeemable security or which reduces
the two-thirds voting requirements.

        The Trust's Declaration specifies the situations in which shareholders
have voting rights. Under the Declaration shareholders have the right to vote
for:

        (i) election of trustees, provided that a meeting of shareholders has
been called for that purpose;

        (ii) removal of trustees, provided that a meeting of shareholders has
been called for that purpose;

        (iii) dissolution of the Trust or a class of its shares of beneficial
interest;

        (iv) sale, lease or exchange of all or substantially all of the assets
of the Trust's investment portfolios, subject to certain exceptions;

        (v) the conversion of the Trust from a closed-end investment company to
an open-end investment company;

        (vi) the issuance by the Trust, in one transaction or in a series of
transactions, of any securities of the Trust having an aggregate value of five
percent (5%) or more of the total value of the outstanding shares to any
principal shareholder for cash;

        (vii) any amendment to the Declaration that makes the shares a
"redeemable security" as that term is defined in the Investment Company Act;

        (viii) merger or consolidation of the Trust or any class thereof, with
certain exceptions;

        (ix) any amendment to the Declaration that would have the effect of
eliminating the classification of the Board with respect to the trustees' terms
of office;

        (x) any amendment to the Declaration that would have the effect of
reducing the indemnification provided thereby to covered persons or to
shareholders or former shareholders;

        (xi) approval of any amendments to shareholders' voting rights under the
Declaration; and

        (xii) approval of such additional matters as may be required by law or
as the trustees, in their sole discretion, shall determine.

        The Declaration provides that items (iii) through (viii) above require
the affirmative vote of two-thirds of the outstanding shares. However, if the
action has been approved by two-thirds of the trustees (including two-thirds of
the independent trustees), only the affirmative vote of a majority of the


                                       28


outstanding shares is required to take the action (Required Trustee Approval).
As a result, if a proposal respecting items (iii) through (viii) above receives
the Required Trustee Approval, it may be easier to obtain shareholder approval
of the matter because a lower shareholder vote would be required to pass such
proposal.

        The Board believes that the voting rights given to shareholders in the
Declaration and the Trust's bylaws are fair and reasonable, taking into account
the changes in voting rights discussed above.

     SHAREHOLDER ACTION BY CONSENT

        Under Delaware corporate law and the Company's bylaws, shareholders of
the Company may take any action without a meeting, provided that: (i) a
unanimous written consent is signed by each shareholder entitled to vote; and
(ii) the consent is filed with the Company's minutes.

        Under Delaware statutory trust law and the Trust's bylaws, shareholders
of the Trust may take any action required to be taken at a meeting of
shareholders without a meeting, notice or vote, if a consent in writing is
signed by holders of outstanding shares having not less than the minimum number
of votes necessary to authorize the action. This change would permit the Trust's
shareholders to take action without a shareholder meeting and without the
approval of all shareholders.

     APPRAISAL RIGHTS

        Under Delaware corporate law, shareholders of the Company are not
entitled to appraisal rights in a transaction involving the transfer of the
Company's assets and are, therefore, bound by the terms of the transaction
because the Company's stock is listed on a national securities exchange.

        The Delaware statutory trust law provides that shareholders do not have
rights of appraisal or dissenters' rights unless a trust's declaration of trust
confers such rights. The Trust's Declaration does not confer such rights on
shareholders.

WHAT IS THE REQUIRED VOTE?

        Approval of the plan to reorganize the Company as a Delaware statutory
trust requires the affirmative vote of two-thirds of outstanding shares of the
Company. Abstentations and broker non-votes are counted as present but are not
considered votes cast. As a result, they have the same effect as a vote against
this proposal. WE DO NOT EXPECT THAT BROKERS WILL BE ENTITLED TO VOTE ON THIS
PROPOSAL UNLESS THEY RECEIVE INSTRUCTIONS FROM UNDERLYING BENEFICIAL OWNERS.

       THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE FOR THIS PROPOSAL.

                                   PROPOSAL 4

             RATIFICATION OF THE APPOINTMENT OF INDEPENDENT AUDITORS

WHAT IS THE PROPOSAL?

        Although not required to do so, the Board seeks your ratification of the
Audit Committee's appointment of Tait Weller as the Company's independent
auditors for the 2006 fiscal year. The Board believes that the shareholders
should have the opportunity to vote on this matter. If the appointment is not
ratified, the Audit Committee will meet to select new independent auditors. We
do not expect that a representative from Tait Weller will be present at the
Annual Meeting. However, should a Tait Weller 


                                       29


representative choose to attend, he or she will have an opportunity to make a
statement and to respond to appropriate questions.

WHO HAS SERVED AS THE COMPANY'S INDEPENDENT AUDITORS?

        On November 21, 2005, the Audit Committee appointed Tait Weller as the
independent auditors of the Company for the fiscal year ending October 31, 2006.
Such appointment was ratified and approved by the independent directors of the
Board. Tait Weller served as independent auditors of the Company for the fiscal
year ended October 31, 2005. Tait Weller was appointed by the Audit Committee to
serve as independent auditors for the Company for the 2005 fiscal year following
the resignation of PricewaterhouseCoopers LLC (PWC) as of March 17, 2005 as the
Company's independent auditors. Such appointment of Tait Weller was ratified by
the Company's independent directors.

        PWC's report on the financial statements of the Company for the 2004
fiscal year did not contain an adverse or disclaimer of opinion, and was not
qualified or modified as to uncertainty, audit scope or accounting principles.
During the period PWC was engaged, there were no disagreements with PWC on any
matter of accounting principles or practices, financial statement disclosure, or
auditing scope or procedure which if not resolved to PWC's satisfaction, would
have caused PWC to make reference to that matter in connection with such report.

HOW MUCH DID THE INDEPENDENT AUDITORS BILL THE COMPANY?

        Set forth in the table below are the aggregate fees billed to the
Company by Tait Weller for services rendered to the Company during the Company's
last fiscal year ended October 31, 2005, and PWC for the fiscal year ended
October 31, 2004.




   Fiscal Year Ended
       October 31             Audit Fees       Audit-related Fees(1)    Tax Fees (4)     All Other Fees
       ----------             ----------       ------------------       --------         --------------
                                                                                   
          2004                 $34,400               $9,785(2)              $2,500             $0
          2005                 $30,000              $10,000((3))            $2,500             $0


(1)  All Audit-Related Fees were pre-approved by the Company's Audit Committee
     and no Audit-Related Fees were approved by the Company's Audit Committee
     pursuant to section 2.01(c)(7)(i)(C) of Regulation S-X, which waives the
     pre-approval requirement for certain de minimus fees.

(2)  Includes fees billed to the Company by PWC in connection with its review of
     the Company's Registration Statement on Form N-2 relating to the Company's
     Rights Offering in fiscal year 2004.

(3)  Includes fees billed to the Company by Tait Weller in connection with the
     Company's change of accounting practice related to amortization of
     convertible bond premiums and discounts.

(4)  "Tax Fees" include those fees billed by Tait Weller and PWC in connection
     with their review of the Company's income tax returns for fiscal years 2005
     and 2004, respectively. All Tax Fees were pre-approved by the Company's
     Audit Committee and no Tax Fees were approved by the Company's Audit
     Committee pursuant to section 2.01(c)(7)(i)(C) of Regulation S-X, which
     waives the pre-approval requirement for certain de minimus fees.

WERE ANY NON-AUDIT SERVICES PROVIDED TO THE COMPANY?

        During each of the last two fiscal years ended October 31, 2005 and
October 31, 2004, neither Tait Weller nor PWC provided any non-audit services to
the Company or Davis-Dinsmore or its affiliates or otherwise bill the Company or
Davis-Dinsmore or its affiliates for any non-audit services.


                                       30


WHAT ARE THE AUDIT COMMITTEE'S PRE-APPROVAL POLICIES AND PROCEDURES?

        The Audit Committee pre-approves all audit and permissible non-audit
services that are proposed to be provided to the Company by its independent
auditors before they are provided to the Company. Such pre-approval also
includes the proposed fees to be charged by the independent auditors for such
services. The Audit Committee may delegate the pre-approval of audit and
permissible non-audit services and related fees to one or more members of the
Audit Committee who are "independent," as such term is defined in Rule
10A-3(b)(1)(iii) under the Exchange Act. Any such member's decision to
pre-approve audit and/or non-audit services and related fees shall be presented
to the full Audit Committee, solely for informational purposes, at its next
scheduled meeting.

        The Audit Committee also pre-approves non-audit services to be provided
by the Company's independent auditors to the Company's investment adviser if the
engagement relates directly to the operations and financial reporting of the
Company and if the Company's independent auditors are the same as, or affiliated
with, the investment adviser's auditors.

WHAT IS THE REQUIRED VOTE?

        The affirmative vote of the majority of votes cast is needed to approve
the ratification of the Audit Committee's appointment of the independent
auditors. Abstentions will not count as votes cast and will have no effect on
the outcome of this proposal. We expect that brokers will be entitled to vote on
this proposal, but any broker non-vote will have no effect on the outcome of
this proposal.

     THE BOARD RECOMMENDS THAT YOU VOTE FOR PROPOSAL 4.

                        ADDITIONAL INFORMATION ON VOTING

HOW DO I VOTE BY PROXY?

        Whether you plan to attend the Annual Meeting or not, we urge you to
complete, sign and date the enclosed proxy card and to return it promptly in the
envelope provided. If you are the record owner of your shares on the books of
the Company's transfer agent, then you may also submit your proxy vote by
telephone or via the Internet, by following the instructions accompanying this
Proxy Statement. If your broker holds your shares in its name, you may submit
your proxy vote by any other means specified in the instructions that accompany
this Proxy Statement. Returning the proxy card or using any of the available
alternative proxy voting methods will not affect your right to attend the Annual
Meeting and vote.

        If you properly fill in your proxy card and send it to us in time to
vote or use any of the available alternative proxy voting methods, your "proxy"
(one of the individuals named on your proxy card) will vote your shares as you
have directed. If you sign the proxy card or use any of the available
alternative proxy voting methods but do not make specific choices, your proxy
will vote your shares as recommended by the Board as follows and in accordance
with management's recommendation on other matters:

        o       FOR the election of both nominees for director.

        o       FOR the approval of a New Advisory Agreement with
                Davis-Dinsmore.

        o       FOR the approval of the Agreement of Merger, to reorganize the
                Company as a Delaware statutory trust.

        o       FOR ratification of the appointment of independent auditors for
                2006.


                                       31


        Your proxy will also have authority to vote and act on your behalf at
any adjournment of the meeting.

        If you give a proxy, you may revoke it at any time before it is
exercised. You can do this in one of four ways:

        o       You may send in another proxy with a later date.

        o       If you submitted a proxy by telephone, via the Internet or via
                an alternative method of voting permitted by your broker, you
                may submit another proxy by telephone, via the Internet, or via
                such alternative method of voting, or send in another proxy with
                a later date.

        o       You may notify the Company's Secretary in writing before the
                Annual Meeting that you have revoked your proxy.

        o       You may vote in person at the Annual Meeting.

HOW DO I VOTE IN PERSON?

        If you do attend the Annual Meeting and wish to vote in person, we will
give you a ballot when you arrive. HOWEVER, IF YOUR SHARES ARE HELD IN THE NAME
OF YOUR BROKER, BANK OR OTHER NOMINEE, YOU MUST BRING A LETTER FROM THE NOMINEE
INDICATING THAT YOU ARE THE BENEFICIAL OWNER OF THE SHARES ON DECEMBER 21, 2005,
THE RECORD DATE FOR VOTING, AND AUTHORIZING YOU TO VOTE.

WHAT IS THE QUORUM REQUIREMENT?

        A quorum of shareholders is necessary to hold a valid meeting. A quorum
will exist if shareholders entitled to vote a majority of all shares outstanding
on the record date are present in person or by proxy. Broker non-votes, if any,
and abstentions will count as present for establishing a quorum.

COULD THERE BE AN ADJOURNMENT OF THE ANNUAL MEETING?

        If a quorum is not present at the Annual Meeting or a quorum is present
but sufficient votes to approve a proposal are not received, the persons named
as proxies may propose one or more adjournments of the Annual Meeting to permit
further solicitation of proxies. Any such adjournment will require the
affirmative vote of a majority of the votes cast at the Annual Meeting in person
or by proxy. The persons named as proxies will vote those proxies they are
entitled to vote "for" a proposal in favor of such an adjournment and will vote
those proxies required to be voted "against" such proposal against such an
adjournment. A shareholder vote may be taken on a proposal in this Proxy
Statement prior to any such adjournment if sufficient votes have been received
and it is otherwise appropriate.

                             ADDITIONAL INFORMATION

WHO IS THE COMPANY'S INVESTMENT ADVISER?

        Davis-Dinsmore, 65 Madison Avenue, Morristown, New Jersey 07960, is the
Company's investment adviser.


                                       32


WHO ARE THE COMPANY'S EXECUTIVE OFFICERS?

        The Company's executive officers are elected by the Board, receive no
compensation from the Company and hold office until the meeting of the Board
following the next annual meeting of stockholders and until his or her successor
shall have been duly elected and qualified, or until his or her earlier death,
resignation or removal. Information about these officers is presented below.




  NAME, AGE AND POSITION(S) HELD         OFFICER              PRINCIPAL OCCUPATION(S) DURING PAST 5 YEARS
       WITH THE COMPANY                   SINCE                         AND BUSINESS EXPERIENCE
----------------------------------      ---------    ---------------------------------------------------------------
                                               
Thomas H. Dinsmore - 52                    1984      Information about Mr. Dinsmore is presented earlier in this
   Director, Chairman and Chief                      proxy statement under "Proposal 1, Election of Director - Who
   Executive Officer                                 are the Company's Other Directors? - Continuing Directors Who
                                                     are Interested Persons."

Jane D. O'Keeffe - 50                      1994      Information about Ms. O'Keeffe is presented earlier in this
   Director and President                            proxy statement under "Proposal 1, Election of Directors -
                                                     Who are the Company's Other Directors? - Continuing Directors
                                                     Who are Interested Persons."

H. Tucker Lake, Jr. - 58                   1994      Vice President of the Company, Ellsworth Fund (since 2002)
   Vice President                                    and Davis-Dinsmore (since 1997)

                                                     Formerly:  Vice President, Trading of the Company (1994-2002)

Joshua P. Lake - 29                        2002      Treasurer of the Company and Ellsworth Fund (since April
   Treasurer and Assistant Secretary                 2004), Assistant Secretary of the Company and Ellsworth Fund
                                                     (since February 2002) and Assistant Treasurer and Assistant
                                                     Secretary of Davis-Dinsmore (since February 2002)

Gary I. Levine - 48                        1986      Executive Vice President and Chief Financial Officer of the
   Executive Vice President, Chief                   Company, Ellsworth Fund and Davis-Dinsmore (since April
   Financial Officer and Secretary                   2004); Secretary of the Company, Ellsworth Fund and
                                                     Davis-Dinsmore (since November 2003); Treasurer of
                                                     Davis-Dinsmore (since 1997)

                                                     Formerly:  Vice President of the Company, Ellsworth Fund and
                                                     Davis-Dinsmore (January 2002 - April 2004); Treasurer of the
                                                     Company and Ellsworth Fund (April 1993 - April 2004)

Germaine M. Ortiz - 36                     1996      Vice President of the Company, Ellsworth Fund and
   Vice President                                    Davis-Dinsmore (since 1999)

Mercedes A. Pierre - 44                    1998      Vice President of the Company and Ellsworth Fund (since April
   Vice President and Chief Compliance               2004); Chief Compliance Officer of the Company and Ellsworth
   Officer                                           Fund (since July 2004); Assistant Treasurer of the Company
                                                     and Ellsworth Fund (since 1998); and Vice President and Chief
                                                     Compliance Officer of Davis-Dinsmore (since 2004)



                                       33


CERTAIN RELATIONSHIPS

        H. Tucker Lake, Jr. is the cousin of Thomas H. Dinsmore and Jane D.
O'Keeffe, and the father of Joshua P. Lake.

DO DIRECTORS AND NOMINEES FOR DIRECTOR OWN SHARES IN THE COMPANY?

        Set forth below is the dollar range of equity securities beneficially
owned (1) in both the Company and Fund Complex by each director and each nominee
for election as a director of the Company as of October 31, 2005.(2)



                                                                AGGREGATE DOLLAR RANGE
                                                                OF EQUITY SECURITIES IN
                                                               ALL FUNDS OVERSEEN OR TO
                                   DOLLAR RANGE OF EQUITY         BE OVERSEEN BY THE
                                       SECURITIES IN              DIRECTOR OR NOMINEE
                                      THE COMPANY (3)              IN FUND COMPLEX (4)
                                      ---------------          -------------------------
                                                          
Gordon F. Ahalt...................     $10,001-$50,000              $10,001-$50,000
William A. Benton.................     $50,001-$100,000              over $100,000
Elizabeth C. Bogan, Ph.D..........     $10,001-$50,000               over $100,000
Thomas H. Dinsmore................      over $100,000                over $100,000
Donald M. Halsted, Jr.............     $10,001-$50,000              $50,001-$100,000
Duncan O. McKee...................     $10,001-$50,000              $50,001-$100,000
Robert J. McMullan................     $10,001-$50,000                 $1-$10,000
Jane D. O'Keeffe..................      over $100,000                over $100,000
Nicolas W. Platt..................       $1-$10,000                    $1-$10,000


(1)  Beneficial ownership has been determined based upon the director's or
     nominee's direct or indirect pecuniary interest in the equity securities.

(2)  The dollar ranges are: None, $1-$10,000, $10,001-$50,000, $50,001-$100,000,
     or over $100,000.

(3)  The dollar range of equity securities owned in the Company is based on the
     closing price of $17.77 on October 31, 2005 on the American Stock Exchange.

(4)  The dollar range of equity securities owned in the Fund Complex is based on
     the closing price of $17.77 for the Company and $7.64 for Ellsworth Fund on
     October 31, 2005 on the American Stock Exchange.

HOW WILL PROXIES BE SOLICITED AND WHO WILL PAY?

        The Company has engaged the services of The Altman Group, Inc. (the
Solicitor) to assist in the solicitation of proxies for the Annual Meeting. The
Solicitor's costs are estimated to be approximately $21,775. The Company expects
to solicit proxies principally by mail, but the Company or the Solicitor may
also solicit proxies by telephone, facsimile or personal interview. The
Company's officers will not receive any additional or special compensation for
any such solicitation performed by them. The Company will pay for the cost of
soliciting proxies, the printing and mailing of this Proxy Statement, the
attached Notice of Special Meeting of Shareholders, the enclosed proxy card, and
any further solicitation.

HAVE REPORTING PERSONS COMPLIED WITH SECTION 16(A) BENEFICIAL OWNERSHIP
REPORTING?

        Section 16(a) of the Exchange Act, Section 30(h) of the Investment
Company Act, and the regulations of the SEC thereunder, require the Company's
officers and directors and direct or indirect 


                                       34


beneficial owners of more than 10% of the Company's Common Stock, as well as
Davis-Dinsmore, its directors and officers and certain of its other affiliated
persons (collectively, Reporting Persons), to file initial reports of ownership
and changes in ownership with the SEC. Reporting Persons are required to furnish
the Company with copies of all Section 16(a) forms they file.

        Based solely on its review of the copies of such forms received by it
and written representations, the Company believes that all filing requirements
applicable to the Reporting Persons have been complied with during the fiscal
year ended October 31, 2005 except that (i) a Form 4 report covering a 2004 sale
of 589 shares by Nicolas W. Platt (a director of the Company) was not filed in a
timely manner, and (ii) a Form 4 report covering a 2005 sale of 600 shares by
the wife of Gordon F. Ahalt (a director of the Company) was not filed in a
timely manner. This transaction was subsequently reported on a Form 5.

HOW DO I SUBMIT A SHAREHOLDER PROPOSAL?

        If you want us to consider including a shareholder proposal in the
Company's proxy statement for the 2007 annual meeting of shareholders, we must
receive it from you no later than August 29, 2006.

        A shareholder may bring other business before the 2007 Annual Meeting of
shareholders if the shareholder: (1) is a shareholder of record at the time of
giving notice to the Company; (2) is a shareholder of record at the time of the
2007 Annual Meeting; (3) is entitled to vote at the 2007 Annual Meeting; and (4)
has complied with the notice procedures in the Company's bylaws. The notice
procedures require that a shareholder submit the proposal in writing to the
Secretary of the Company no earlier than October 16, 2006 but no later than
November 15, 2006. The notice must include a brief description of the business
desired to be brought before the 2007 Annual Meeting, the reasons for conducting
such business at the 2007 Annual Meeting and any material interest the
shareholder may have in such business. The notice must also include the
shareholder's name and address as they appear on the Company's books (and the
name and address of any beneficial owner on whose behalf the proposal is made),
as well as the number of shares of stock owned of record and beneficially by
such shareholder and beneficial owner.


                                        By order of the Board of Directors,

                                        /s/     Thomas H. Dinsmore
                                        ----------------------------------------
                                                Thomas H. Dinsmore
                                          Chairman of the Board of Directors

December 21, 2005


                                       35


                                                                      APPENDIX A


                         BANCROFT CONVERTIBLE FUND, INC.
               ELLSWORTH CONVERTIBLE GROWTH AND INCOME FUND, INC.
                                  (THE "FUNDS")
                              AMENDED AND RESTATED
                            AUDIT COMMITTEES CHARTER
                       (AMENDED EFFECTIVE APRIL 12, 2005)

1.      MEMBERSHIP; QUALIFICATIONS.

        a.      Each Audit Committee shall have at least three members. [SECTION
121B(2)(A) OF THE AMERICAN STOCK EXCHANGE ("AMEX") COMPANY GUIDE.]

        b.      Each member of the Audit Committees shall be able to read and
understand fundamental financial statements, including a Fund's balance sheet,
income statement, and cash flow statement. [SECTION 121B(2)(A)(II) OF THE AMEX
COMPANY GUIDE.]

        c.      At least one member of each Audit Committee must be "financially
sophisticated" in that he or she has past employment experience in finance or
accounting, requisite professional certification in accounting or other
comparable experience or background which results in the individual's financial
sophistication, including but not limited to being or having been a chief
executive officer, chief financial officer, or other senior officer with
financial oversight responsibilities. [SECTION 121B(2)(A)(II) OF THE AMEX
COMPANY GUIDE.]

        d.      Each member of the Audit Committees shall be free of any
material relationship with the Funds that, in the opinion of the Boards of
Directors of the Funds (the "Boards"), would interfere with his or her
individual exercise of independent judgment. [SECTION 121A OF THE AMEX COMPANY
GUIDE.]

        e.      No member of the Audit Committees shall, other than in his or
her capacity as a member of the Audit Committees, the Boards, or any other Board
committee, accept directly or indirectly any consulting, advisory, or other
compensatory fee from the Funds. Compensatory fees do not include the receipt of
fixed amounts of compensation under a retirement plan (including deferred
compensation) for prior service with the Funds (provided that such compensation
is not contingent in any way on continued SERVICE).[RULE 10A-3(B)(1)(III)
PROMULGATED UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED (THE "EXCHANGE
ACT")]

        f.      No member of either of the Audit Committees shall be an
"interested person" of any of the Funds as defined in section 2(a)(19) of the
Investment Company Act of 1940, as amended (the "1940 Act").[SECTION 121A(G) AND
121B(2)(A)(I) OF THE AMEX COMPANY GUIDE; RULE 10A-3(B)(1)(III) PROMULGATED UNDER
THE EXCHANGE ACT]

2.      PURPOSES. The purposes of the Audit Committees are:

        a.      in their capacity as committees of the Boards, to be directly
responsible for the appointment (subject to ratification by a majority of the
Boards who are not "interested persons" of the Funds as defined in the 1940 Act
("disinterested directors")), compensation, retention and oversight of the work
of any independent auditors employed by the Funds (including resolution of
disagreements between management and the auditor regarding financial reporting)
for the purpose of preparing or issuing an audit report or related work;


                                      A-1


                                                                      APPENDIX A


        b.      to oversee the Funds' accounting and financial reporting
policies and processes, its internal controls and, as appropriate, the internal
controls of their investment adviser; [SECTION 121B(1)(III) OF THE AMEX COMPANY
GUIDE.]

        c.      to oversee the quality and objectivity of the Funds' financial
statements and the independent audit thereof; [SECTION 121B(1)(III) OF THE AMEX
COMPANY GUIDE.]

        d.      to the extent required by Section 10A(h) and (i) of the Exchange
Act, to preapprove all audit and permissible non-audit services that are
provided to the Funds by their independent auditors;

        e.      to pre-approve, in accordance with Item 2.01(c)(7)(ii) of
Regulation S-X, certain non-audit services provided by the Funds' independent
auditors to the Funds' investment adviser, if the Funds' independent auditors
are the same as, or affiliated with, the investment adviser's auditors;

        f.      to the extent required by Regulation 14A under the Exchange Act,
to prepare an audit committee report for inclusion in a Fund's annual proxy
statement; and

        g.      to serve as the Funds' qualified legal compliance committee
("QLCC") within the meaning of Part 205 of the Commission's Rules of Practice -
Standards of Professional Conduct for Attorneys Appearing and Practicing before
the Commission in the Representation of an Issuer (the "Attorney Conduct
Rules").

3.      DUTIES AND POWERS. To carry out their purposes, the Audit Committees
        shall have the following duties and powers:

        a.      to be directly responsible for the appointment (subject to
ratification by a majority of the Boards of the Funds who are not interested
persons of the Funds (the "independent directors")), compensation, retention and
oversight of the work of any independent auditors employed by the Funds,
including reviewing with such auditors the proposed audit plans and meeting with
the auditors after completion of the audit to review the work done in connection
with the audit and to discuss and resolve any disagreements between management
and the auditor regarding financial reporting. All of the foregoing shall be for
the purpose of preparing or issuing an audit report or performing other audit,
review or attest services, and each such independent auditors must report
directly to the Audit Committees; [SECTION 10A(M)(2) OF THE EXCHANGE ACT, RULE
10A-3(B)(2) ADOPTED THEREUNDER, AND SECTION 121B(4)4 OF THE AMEX COMPANY GUIDE]

        b.      to evaluate the independence of the Funds' independent auditors,
including whether such auditors provide any consulting services to the Funds'
investment adviser; to receive from such auditors a formal written statement
delineating all relationships between such auditors and the Funds, consistent
with Independent Standards Board Standard 1; and to actively engage in a
dialogue with the independent auditor with respect to any disclosed
relationships or services that may impact the objectivity and independence of
the auditor and for taking, or recommending that the full Board take,
appropriate action to oversee the independence of the outside independent
auditor; [SECTION 121B(1)(II) OF THE AMEX COMPANY GUIDE]

        c.      to oversee the accounting and financial reporting process of the
Funds and the audits of the financial statements of the Funds, and in connection
therewith, to meet with the Funds' independent auditors, including private
meetings, as necessary (i) to review the arrangements for and scope of the
annual audit and any special audits and any audit plans prepared by the
independent auditors for the Funds; (ii) to discuss any matters of concern
relating to the Funds' financial statements, including any adjustments to such
statements recommended by the independent auditors, or other results of said


                                      A-2


                                                                      APPENDIX A


audit(s); (iii) to consider the independent auditors' comments with respect to
the Funds' financial policies, procedures and internal accounting controls and
management's responses thereto; and (iv) to review the form of opinion the
independent auditors propose to render to the Boards and shareholders; [SECTION
121B(III) OF THE AMEX LISTING STANDARD.]

        d.      to receive and review the written disclosures and the letter
from the independent auditors regarding their independence that are required by
Item 306 of Regulation S-K, to discuss with such auditors their independence,
and to consider whether the provision by such auditors of permissible non-audit
services to (i) the Funds, (ii) their advisor or (iii) any person that controls,
is controlled by or is under common control with such advisor that provides
services to the Funds, is compatible with maintaining such auditors'
independence; [ITEM 7(D)(3)(I) AND ITEM 9(E)(8) OF SCHEDULE 14A, AND ITEM 306 OF
REGULATION S-K]

        e.      to review and discuss audited financial statements contained in
annual and other periodic reports to shareholders with management and the
independent auditors to determine that such auditors are satisfied with the
disclosure and content of the annual financial statements and the quality of the
Funds' accounting and financial reporting policies, procedures and internal
control over financial reporting (including the Funds' critical accounting
policies and practices), and also to discuss with management and the independent
auditors the clarity, consistency and completeness of accounting policies and
disclosures; [ITEM 7(D)(3)(I) OF REGULATION 14A, AND ITEM 306 OF REGULATION S-K]

        f.      based upon a review of the items discussed in (d) and (e) above,
to recommend to the Boards that the Funds' audited financial statements be
included in the Funds' annual reports to shareholders; [ITEM 7(D)(3)(I) OF
REGULATION 14A AND ITEM 306 OF REGULATION S-K]

        g.      the Audit Committees shall prepare the audit committee report
that SEC rules require to be included in the Funds' annual proxy statement.
[ITEM 7(D)(3)(I) OF REGULATION 14A AND ITEM 306 OF REGULATION S-K]

        h.      to consider the effect upon the Funds of any changes in
accounting principles or practices proposed by management or the independent
auditors and to review information received from management and such auditors
regarding regulatory changes and new accounting pronouncements that affect net
asset value calculations and financial statement reporting requirements;

        i.      to the extent that certifications by officers of the Funds (the
"signing officers") as to the Funds' financial statements or other financial
information are required by applicable law to be included with or in the Funds'
periodic reports filed with the Securities and Exchange Commission ("SEC"), to
receive from such officers notifications if such certifications are not included
for any reason;

        j.      to meet as necessary with counsel to the Funds, counsel to the
disinterested directors of the Funds and, if applicable, independent counsel or
other advisers to the Audit Committees and to review information provided by all
such persons on legal issues having the possibility of impacting the financial
reporting process, including items of industry-wide importance and internal
issues such as litigation;

        k.      to the extent required by Section 10A(h) and (i) of the Exchange
Act, to preapprove all audit and permissible non-audit services that are
proposed to be provided to the Funds by their independent auditors before they
are provided to the Funds. Such pre-approval shall also include the proposed
fees to be charged by the independent auditors for such services. The Audit
Committees may delegate the pre-approval of audit and permissible non-audit
services and related fees to one or more members of the Audit Committees who are
"independent," as such term is defined in Rule 10A-3(b)(1)(iii) under the
Exchange Act. Any such member's decision to pre-approve audit and/or non-audit


                                      A-3


                                                                      APPENDIX A


services and related fees shall be presented to the full Audit Committees,
solely for informational purposes, at their next scheduled meeting; [SECTION
10A(H) AND (I) OF THE EXCHANGE ACT]

        l.      to pre-approve non-audit services to be provided by the Funds'
independent auditors to the Funds' investment adviser and certain affiliated
entities that provide ongoing services to the Funds if the engagement relates
directly to the operations and financial reporting of any Fund and if the Funds'
independent auditors are the same as, or affiliated with, the investment
adviser's or certain affiliated entities' auditors; [ITEM 2.01(C)(7)(II) OF
REGULATION S-X AND ITEM 9(E)(8) OF SCHEDULE 14A]

        m.      to investigate improprieties or suspected improprieties in fund
operations, including but not limited to receiving and reviewing disclosures by
the Funds' signing officers to the Audit Committees of (i) all significant
deficiencies in the design or operation of internal controls which could
adversely affect the Funds' ability to record, process, summarize, and report
financial data and (ii) any fraud, whether or not material, that involves
management or other employees who have a significant role in the Funds' internal
controls;

        n.      to establish procedures for (i) the receipt, retention and
treatment of complaints received by the Funds regarding accounting, internal
accounting controls or auditing matters and (ii) the confidential, anonymous
submission by employees of the Funds (or the Funds' investment adviser) of
concerns regarding questionable accounting or auditing matters [SECTION
10A(M)(4) OF THE EXCHANGE ACT, RULE 10A-3(B)(3) ADOPTED THEREUNDER, AND SECTION
121B(4) OF THE AMEX COMPANY GUIDE]

        o.      to receive and review information provided by management and the
independent auditors regarding the Funds' accounting system and controls,
including but not limited to receiving from the Funds' independent auditors
information concerning (i) all critical accounting policies and practices to be
used, (ii) all alternative treatments of financial information within generally
accepted accounting principles that have been discussed with management
officials of the Funds, ramifications of the use of such alternative disclosures
and treatments, and the treatment preferred by such independent auditors, and
(iii) other material written communications between such independent auditors
and the management of the Funds such as the management letter or schedule of
unadjusted differences; [SECTION 10A(K) OF THE EXCHANGE ACT]

        p.      to carry out the responsibilities of a QLCC as set forth in the
Attorney Conduct Rules, and in connection therewith: (i) to adopt written
procedures for the confidential receipt, retention and consideration of any
report of evidence of a material violation of an applicable United States
federal or state securities law, a material breach of fiduciary duty arising
under United States federal or state law, or a similar material violation of any
United States federal or state law (a "Material Violation"); (ii) to report to
the Fund's chief executive officer any report of evidence of a Material
Violation (iii) to determine whether an investigation is necessary regarding any
report of evidence of a Material Violation by the Fund, its officers, directors,
employees or agents and, if it determines an investigation is necessary or
appropriate, to: (A) notify the full Board; (B) initiate an investigation, which
may be conducted by outside attorneys; and (C)retain such additional expert
personnel as the Audit Committee deems necessary; and (iv) at the conclusion of
any such investigation, to: (A) recommend, by majority vote, that the Fund
implement an appropriate response to evidence of a Material Violation; and (B)
inform the chief executive officer and the Board of the results of any such
investigation and the appropriate remedial measures to be adopted; and (v)
acting by majority vote, to take all other appropriate action, including the
authority to notify the Commission in the event that the Fund fails in any
material respect to implement an appropriate response the Audit Committee has
recommended the Fund to take; [ATTORNEY CONDUCT RULES]


                                      A-4


                                                                      APPENDIX A


        q.      to receive reports of violations and potential violations of the
Funds' Code of Ethics for Principal Financial Officers (the "Code") from the
Funds' Compliance Officer or his/her designee, and determine whether a violation
has occurred;

        r.      to inform the disinterested directors of the Funds of any
violation of the Code; and

        s.      to report their activities to the full Boards on a regular basis
and to make such recommendations and/or decisions with respect to the above and
other matters as the Audit Committees may deem necessary or appropriate.

4.      APPOINTMENT OF INDEPENDENT AUDITORS. The Audit Committees shall appoint
the Funds' independent auditors at an in-person meeting. If, at any time, the
approval by the Audit Committees of the Funds' independent auditors constitutes
an approval of such auditors by less than a majority of the disinterested
directors, such approval shall be ratified by a majority of the Funds'
disinterested directors at the next regularly scheduled in-person meeting of the
Boards; [SECTION 32(A)(1) OF THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED]

5.      MEETINGS. The Audit Committees shall meet on a regular basis as often as
necessary to fulfill its responsibilities, including in connection with the
issuance of the Funds' financial statements. The Audit Committees may meet
either on their own or in conjunction with meetings of the full Boards. Meetings
of the Audit Committees may be held in person or by conference telephone. Where
appropriate, the Audit Committees may take action by unanimous written consent
in lieu of a meeting. [SECTION 121B(3) OF THE AMEX COMPANY GUIDE]

        The Audit Committees shall regularly meet with the Treasurer of the
Funds.

6.      AUTHORITY; FUNDING.

        a.      The Audit Committees shall have the resources and authority
appropriate to carry out their duties, including the authority to engage
independent counsel and other advisers, experts or consultants as they deem
necessary to carry out their duties, all at the expense of the appropriate
Fund(s). [SECTION 10A(M)(5) OF THE EXCHANGE ACT, RULE 10A-3(B)(4) ADOPTED
THEREUNDER, AND SECTION 121B(4) OF THE AMEX COMPANY GUIDE]

        b.      The Funds shall provide for appropriate funding, as determined
by the Audit Committees, in their capacity as committees of the Boards, for
payment of compensation (i) to the independent auditors employed by the Funds
for the purpose of preparing or issuing an audit report or performing other
audit, review or attest services for the Funds and (ii) to any independent
counsel or other advisers employed by the Audit Committees. [SECTION 10A(M)(6)
OF THE EXCHANGE ACT, RULE 10A-3(B)(5) ADOPTED THEREUNDER, AND SECTION 121B(4) OF
THE AMEX COMPANY GUIDE]

7.      ANNUAL INTERNAL PERFORMANCE EVALUATION. Each year the Audit Committees
shall conduct an internal evaluation of the performance of the Audit Committees.

8.      GOOD FAITH RELIANCE. In performing their duties under this Charter,
members of the Committee shall be entitled to rely in good faith upon the
records of the Funds and upon such information, opinions, reports and statements
presented to the Audit Committees by the officers and employees of the Funds and
of Davis-Dinsmore Management Company, and by the Funds' independent auditors.

9.      REVIEW OF CHARTER. The Audit Committees shall review and reassess the
adequacy of this Charter at least annually and recommend any changes to the full
Boards. This Charter may be amended 


                                      A-5


                                                                      APPENDIX A


only by the approval of the Boards, and a majority of the disinterested
directors. [SECTION 121B(1) OF THE AMEX COMPANY GUIDE]

10.     MAINTENANCE OF CHARTER. Each Fund shall maintain and preserve in an
easily accessible place a copy of this Charter and any modification to this
Charter.


                                      A-6


                                                                      APPENDIX B


                         BANCROFT CONVERTIBLE FUND, INC.
               ELLSWORTH CONVERTIBLE GROWTH AND INCOME FUND, INC.
                                  (THE "FUNDS")
                              AMENDED AND RESTATED
                          GOVERNANCE COMMITTEES CHARTER
                               (OCTOBER 17, 2005)

1.      MEMBERSHIP; QUALIFICATIONS.

        a.      Each member of the Governance Committees (the "Committees")
                shall be free of any material relationship with the Funds that,
                in the opinion of the Boards of Directors of the Funds (the
                "Boards"), would interfere with his or her individual exercise
                of independent judgment.

        b.      No member of the Committees shall, other than in his or her
                capacity as a member of the Committees, the Boards, or any other
                Board committee, accept directly or indirectly any consulting,
                advisory, or other compensatory fee from the Funds or any
                subsidiary of the Funds, provided that, unless the rules of the
                American Stock Exchange ("AMEX") provide otherwise, compensatory
                fees do not include the receipt of fixed amounts of compensation
                under a retirement plan (including deferred compensation) for
                prior service with the Funds (provided that such compensation is
                not contingent in any way on continued service).

        c.      No member of either of the Committees shall be an "interested
                person" of any of the Funds as defined in section 2(a)(19) of
                the Investment Company Act of 1940, as amended (the "1940 Act").

2.      PURPOSES. The purposes of the Committees are:

        a.      to nominate persons for election or appointment as directors (i)
                to fill vacancies which, from time to time, may occur in the
                Boards and (ii) for election by shareholders of Funds at
                meetings called for the election of directors;

        b.      to nominate persons for appointment as members of each committee
                of the Boards, including without limitation the Committees, the
                Audit Committees, and the Pricing Committees;

        c.      to review from time to time, the compensation, if any, payable
                to the directors of the Funds and to make recommendations to the
                Boards with respect thereto;

        d.      to review and evaluate from time to time the functioning of the
                Boards and the various committees of the Boards and to make
                recommendations to the Boards with respect thereto;

        e.      to oversee the selection of independent legal counsel to the
                independent directors; and

        f.      to monitor the performance of independent legal counsel employed
                by the Funds and the independent directors.


                                      B-1


                                                                      APPENDIX B


3.      DUTIES AND POWERS. To carry out their purposes, the Committees shall
have the following duties and powers:

        a.      to nominate persons to serve on the Boards.

                i.      The Committees shall make nominations for director
                        membership on the Boards. If members of the Committees
                        do not unanimously agree to nominate an incumbent
                        director for re-election to the Boards, the Committees
                        shall submit the issue of nomination of such person for
                        re-election to the independent directors as a group.

                ii.     Evaluation by the Committees of a person as a potential
                        nominee to serve as a director, including a person
                        nominated by a shareholder, should result in the
                        following findings by the Committees:

                        A.      upon advice of independent legal counsel to the
                                independent directors, that the person will
                                qualify as a director who is not an "interested
                                person" of the Funds (an "independent
                                director")(applicable only to the nomination of
                                independent directors ), and that the person is
                                otherwise qualified under the 1940 Act to serve
                                as a director of the Funds;

                        B.      with respect to the nomination of independent
                                directors only, that the person is free of any
                                material relationship with the Funds (other than
                                as a shareholder of the Funds), that would
                                interfere with the exercise of independent
                                judgment;

                        C.      that the person is willing to serve, and willing
                                and able to commit the time necessary for the
                                performance of the duties of a director;

                        D.      that the person can make a positive contribution
                                to the Boards and the Funds, with consideration
                                being given to the person's business experience,
                                education and such other factors as the
                                Committees may consider relevant;

                        E.      that the person is of good character and high
                                integrity;

                        F.      that the person has desirable personality traits
                                including independence, leadership and the
                                ability to work with the other members of the
                                Boards;

                        G.      that the person is not an AMEX employee or floor
                                member; and

                        H.      that the composition of the Boards is varied as
                                to educational background, business experience
                                and occupation.

                iii.    The Committees shall consider nominees recommended by a
                        shareholder to serve as director, provided: (i) that
                        such person is a shareholder of record both at the time
                        he or she submits such names and at the time of the
                        meeting of shareholders at which directors will be
                        elected; (ii) that such person is entitled to vote at
                        such meeting; and (iii) that the Committees shall make
                        the final determination of persons to be nominated. The
                        Committees shall evaluate nominees recommended by a
                        shareholder to serve as director in the same manner as
                        they 


                                      B-2


                                                                      APPENDIX B


                        evaluate nominees identified by the Committees.
                        Shareholders should provide the Committees with
                        information regarding the recommended nominee sufficient
                        for the Committees to make the findings set forth in
                        Section 3.a.ii.

        b.      to nominate directors to serve on the Funds' committees.

                i.      The Committees shall make nominations for membership on
                        all committees and shall review and recommend committee
                        assignments at least annually.

                ii.     Evaluation by the Committees of a person as a potential
                        committee member shall include the factors set forth
                        above under Section 3.a.ii. to the extent that such
                        factors are applicable or relevant, as well as any
                        qualifications as may be set forth in the charter of the
                        applicable committee.

        c.      to review as necessary the responsibilities of any committees of
                the Board, whether there is a continuing need for each
                committee, whether there is a need for additional committees of
                the Board, and whether committees should be combined or
                reorganized. The Committees shall make recommendations for any
                such action to the full Board. Any proposed changes shall be
                approved by the full Board as well as a majority of the
                independent directors.

        d.      to periodically review the composition of the Boards to
                determine whether it may be appropriate to add individuals with
                different backgrounds or skill sets from those already on the
                Boards.

        e.      to periodically review director compensation and recommend any
                appropriate changes to the independent directors as a group.

        f.      to consider and oversee the selection of independent legal
                counsel to the independent directors and recommend such counsel
                to the independent directors. In making such selection the
                Committees shall examine and monitor such legal counsel's client
                relationships in order to ascertain continued independence.

        g.      to monitor the performance of independent legal counsel employed
                by the Funds and the independent directors, and supervise
                counsel for the independent directors.


                                      B-3


                                                                      APPENDIX B


4.      MEETINGS. The Committees may meet either on their own or in conjunction
with meetings of the full Boards. Meetings of the Committees may be held in
person or by conference telephone. Where appropriate, the Committees may take
action by unanimous written consent in lieu of a meeting.

5.      ATTENDANCE AT ANNUAL MEETINGS OF SHAREHOLDERS. Directors are encouraged
but not required to attend annual meetings of shareholders.

6.      AUTHORITY; FUNDING. The Committees shall have the resources and
authority appropriate to discharge their responsibilities, including authority
to retain special counsel and other experts or consultants at the expense of the
appropriate Fund(s).

7.      ANNUAL INTERNAL PERFORMANCE EVALUATION. Each year the Committees shall
conduct an internal evaluation of the performance of the Committees.

8.      GOOD FAITH RELIANCE. In performing their duties under this Charter,
members of the Committees shall be entitled to rely in good faith upon the
records of the Funds and upon such information, opinions, reports and statements
presented to the Committees by the officers and employees of the Funds and of
Davis-Dinsmore Management Company.

9.      REVIEW OF CHARTER. The Committees shall review this Charter at least
annually and recommend any changes to the full Boards. This Charter may be
amended only by approval of the full Boards, and a majority of the independent
directors.

10.     MAINTENANCE OF CHARTER. Each Fund shall maintain and preserve in an
easily accessible place a copy of this Charter and any modification to this
Charter.


                                      B-4


                                                                      APPENDIX C


                          INVESTMENT ADVISORY AGREEMENT

        THIS AGREEMENT is entered into this ________ day of ______________ by
and between BANCROFT CONVERTIBLE FUND, INC., a Delaware corporation (the
"Company"), and DAVIS-DINSMORE MANAGEMENT COMPANY, a Delaware corporation (the
"Adviser").

                                   BACKGROUND

        The Company is registered as a diversified, closed end management
investment company under the Investment Company Act of 1940, as amended (the
"1940 Act"). The Adviser is registered as an investment adviser under the
Investment Advisers Act of 1940, as amended (the "Advisers Act"). The Company
desires to engage the Adviser to provide investment advisory services to the
Company, and the Adviser desires to provide such services to the Company, all on
the terms and conditions set forth below.

        NOW THEREFORE, for good and valuable consideration, the receipt of which
is hereby acknowledged, the parties hereto, intending to be legally bound,
hereby agree as follows:

                                    AGREEMENT

        SECTION 1. APPOINTMENT OF INVESTMENT ADVISER. The Company hereby
appoints the Adviser to provide investment advisory services to the Company, and
the Adviser hereby accepts such appointment, subject to the terms and conditions
set forth in this Agreement.

        SECTION 2. ADVISORY SERVICES. Subject at all times to the supervision of
the Board of Directors of the Company, the Adviser shall supervise all aspects
of the Company's operations, including the investment and reinvestment of cash,
securities or other properties comprising the Company's assets.

        In carrying out its obligations in the preceding paragraph of this
Section 2, the Adviser shall (a) supervise all aspects of the operations of the
Company; (b) obtain and evaluate pertinent information about significant
developments and economic, statistical and financial data, domestic, foreign or
otherwise, whether affecting the economy generally or any industry or the
Company or any issuer of securities held or to be purchased by the Company; (c)
determine which issuers and securities shall be represented in the Company's
investment portfolio and regularly report thereon to the Board of Directors; (d)
place orders for the purchase and sale of securities for the Company; and (e)
take, on behalf of the Company, such other action as may be necessary or
appropriate in connection with the foregoing.

        In placing orders for the purchase and sale of securities for the
Company, the Adviser shall conform to the Company's investment objectives,
policies and limitations as delineated by statements contained in the various
documents filed by the Company with the Securities and Exchange Commission as
such documents may from time to time be amended. The Company will make available
to the Adviser such financial reports, proxy statements, legal and other
information relating to its investments as may be in the possession of the
Company or available to it.

        The Adviser is hereby obligated, in placing orders for the purchase and
sale of securities for the Company, to obtain the most favorable price and
execution available under the circumstances and to keep true, accurate and
current books and records containing sufficient detail to demonstrate compliance
with this obligation. In determining the most favorable price and execution in
each transaction the determinative factor is not necessarily the lowest possible
commission cost. The Adviser may consider the full range and quality of the
services of broker-dealers in placing brokerage including, but not by way of
limitation, the value of research provided as well as execution capability,
commission rate, financial responsibility and responsiveness of the
broker-dealer to the Adviser. Accordingly, to the extent provided 


                                      C-1


                                                                      APPENDIX C


by law, in executing portfolio transactions, the Adviser may pay a broker-dealer
which provides brokerage or research services a commission in excess of that
which another broker-dealer would have charged for the same transaction.

        SECTION 3. INDEPENDENT CONTRACTOR. The Adviser shall, for all purposes
of this Agreement, be deemed to be an independent contractor and shall have no
authority to act for or represent the Company unless otherwise provided. No
agreement, bid, offer, commitment, contract or other engagement entered into by
the Adviser, whether on behalf of the Adviser or whether purported to have been
entered into by the Adviser on behalf of the Company, shall be binding upon the
Company, and all acts authorized to be done by the Adviser under this Agreement
shall be done by the Adviser as an independent contractor and not as agent.

        SECTION 4. EXPENSES. The Adviser shall provide the Company with office
space and facilities, and pay all expenses incurred by the Adviser in the
performance of this Agreement.

        The Company will pay all expenses incurred by it and not assumed by the
Adviser including, but not by way of limitation, expenses in connection with its
organization and with the offering of its securities; fees and expenses of its
unaffiliated directors; legal and accounting fees, fees of its custodian,
registrar, transfer agent; dividend disbursing agent and Dividend Reinvestment
Plan Agent; taxes, interest, brokerage commissions; and direct costs of postage,
printing, copying and travel expenses attributable to the conduct of the
business of the Company.

        The Company will also pay for such accounting and administrative
services which are to be provided by the Adviser under a separate administrative
services agreement between the Company and the Adviser, which has been approved
by the Board of Directors, including all of the directors who are not
"interested persons," as defined in the 1940 Act, of any such party.

        SECTION 5. COMPENSATION. As compensation for the services performed by
the Adviser, the Company will pay the Adviser on the last day of each month a
fee for such month computed at an annual rate of .75% of the first $100,000,000
of the Company's average net assets and .50% of the Company's average net assets
in excess of $100,000,000.

        For the purpose of calculation of the fee, the net asset value for a
month will be the average of the Company's net asset values at the close of
business on the last business day on which the New York Stock Exchange is open
in each week in the month.

        If this Agreement shall become effective subsequent to the first day of
a month, or shall terminate before the last day of a month, the Adviser's
compensation for such fraction of the monthly period shall be determined by
applying the foregoing percentage to the net asset value of the Company during
such fraction of a monthly period (which net asset value shall be determined in
such reasonable manner as the Board of the Company shall deem appropriate) and
in the proportion that such fraction of a monthly period bears to the entire
month.

        Compensation under this Agreement will begin to accrue on its effective
date.

        SECTION 6. APPROVAL OF AGREEMENT; TERMINATION. This Agreement will be
submitted to the Company's stockholders for approval. If approved by the vote of
a "majority of the outstanding voting securities" of the Company as such term is
defined in the 1940 Act, this Agreement will be in effect from the date of
approval. Unless terminated by either party, this Agreement will remain in
effect until December 31, 2006, and for successive one-year periods thereafter,
provided that such continuation is approved annually (i) by the Board of
Directors of the Company or by the holders of a majority of the 


                                      C-2


                                                                      APPENDIX C


outstanding voting securities of the Company and (ii) by a majority of the
directors who are not parties to this Agreement or "interested persons," as
defined in the 1940 Act, of any such party.

        This Agreement is terminable without penalty by either party on 60 days'
written notice and will terminate automatically in the event of its assignment.

        Except as specified above, this Agreement may not be amended,
transferred, assigned, sold or in any other manner hypothecated or pledged;
provided, however, that this limitation shall not prevent any minor amendments
to this Agreement which may be required by Federal or state regulatory bodies.

        SECTION 7. LIABILITY. The Adviser shall give the Company the benefit of
its best judgment and efforts in rendering the services set forth herein. The
Company agrees as an inducement to the undertaking of these services by the
Adviser that the Adviser shall not be liable for any error of judgment or for
any loss suffered by the Company in connection with any matters to which this
Agreement relates, except that nothing herein contained shall be construed to
protect the Adviser against any liability by reason of willful misfeasance, bad
faith or gross negligence in the performance by the Adviser of its duties or the
reckless disregard of the Adviser's obligations or duties under this Agreement.

        SECTION 8. MULTIPLE CAPACITIES. Except to the extent necessary for
performance of the Adviser's obligations hereunder, nothing shall restrict the
Adviser's right or the right of any of the Adviser's directors, officers or
employees who may be directors, officers or employees of the Company to engage
in any other business or to devote time and attention to the management or other
aspects of any other business whether of a similar or dissimilar nature or to
render services of any kind to any other corporation, firm, individual or
association.

        The Company understands that the Adviser now acts and will continue to
act as an investment adviser to another registered investment company and may
act in the future as an investment adviser to fiduciary and other managed
accounts and investment companies. The Company has no objection to the Adviser
so acting, provided that whenever the Company and one or more other investment
companies or accounts advised by the Adviser have available funds for
investment, investments suitable and appropriate for each will be allocated in
accordance with a formula believed to be equitable to each company and account.
The Company recognizes that in some cases this procedure may adversely affect
the size of the positions obtainable and the prices realized for the Company.

        It is understood and agreed that the directors, officers, agents,
employees and stockholders of the Company may be interested in the Adviser as
directors, officers, stockholders, employees, agents or otherwise, and that the
directors, officers, agents, employees and stockholders of the Adviser may be
interested in the Company as a stockholder or otherwise.

        SECTION 9. CONCERNING APPLICABLE PROVISIONS OF LAW, ETC. This Agreement
shall be subject to all applicable provisions of law, including, but not limited
to, the applicable provisions of the 1940 Act; and, to the extent that any
provisions herein contained conflict with any such applicable provisions of law,
the latter shall control.

        The laws of the State of Delaware shall, except to the extent that any
applicable provisions of some other law shall be controlling, govern the
construction, validity and effect of this Agreement.

        The headings preceding the text of the several sections herein are
inserted solely for convenience of reference and shall not affect the meaning,
construction or effect of this Agreement.


                                      C-3


                                                                      APPENDIX C


        IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date first written above.

                                        BANCROFT CONVERTIBLE FUND, INC.


                                        By
                                          --------------------------------------
                                        (Chairman)

                                        DAVIS-DINSMORE MANAGEMENT COMPANY


                                        By
                                          --------------------------------------
                                        (President)




                                      C-4


                                                                      APPENDIX D


                         BANCROFT CONVERTIBLE FUND, INC.

        AGREEMENT OF MERGER (the "Agreement"), dated as of November __, 2005, by
and between Bancroft Convertible Fund, Inc., a Delaware corporation (the
"Company"), and Bancroft Fund, a Delaware statutory trust (the "Trust").

                                   BACKGROUND

        The Company is organized as a management investment company and is
registered with the Securities and Exchange Commission under the Investment
Company Act of 1940, as amended. The Company's shares of common stock currently
trade on the American Stock Exchange ("AMEX").

        The Company desires to change its form of organization by merging with
and into the Trust (the "Merger"). In anticipation of the Merger, the Board of
Trustees of the Trust has established the Trust and has designated one class of
shares of beneficial interest in the Trust (the "Trust Shares").

        The Merger is subject to, and shall be effected in accordance with, the
terms of this Agreement. This Agreement is intended to be and is adopted by the
Company, and by the Trust, as a Plan of Reorganization within the meaning of the
regulations under Section 368(a) of the Internal Revenue Code of 1986, as
amended.

        NOW THEREFORE, the parties hereto, intending to be legally bound, hereby
agree as follows:

1.      DEFINITIONS.

Any capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the preamble or background to this Agreement. In addition,
the following terms shall have the following meanings:

        1.1     "ASSETS" shall mean all assets including, without limitation,
all cash, cash equivalents, securities, receivables (including interest and
dividends receivable), claims and rights of action, rights to register shares
under applicable securities laws, books and records, deferred and prepaid
expenses shown as assets on the Company's books, and other property owned by the
Company immediately prior to the Effective Time.

        1.2     "CLOSING" shall mean the consummation of the transactions
described in Sections 2.1 and 2.2 of this Agreement, together with the related
acts necessary to consummate the Merger, to occur on the date set forth in
Section 3.1.

        1.3     "CODE" shall mean the Internal Revenue Code of 1986, as amended.

        1.4     "COMPANY SHARES" shall mean the Common Stock, par value $0.01
per share of the Company outstanding immediately prior to the Merger.

        1.5     "EFFECTIVE TIME" shall have the meaning set forth in Section
3.1.

        1.6     "LIABILITIES" shall mean all liabilities of the Company
including, without limitation, all debts, obligations, and duties of whatever
kind or nature, whether absolute, accrued, contingent, or otherwise, whether or
not determinable immediately prior to the Effective Time, and whether or not
specifically referred to herein.


                                      D-1


                                                                      APPENDIX D


        1.7     "REGISTRATION STATEMENT" shall have the meaning set forth in
Section 5.4.

        1.8     "RIC" shall mean a "regulated investment company" (as defined
under Subchapter M of the Code).

        1.9     "SEC" shall mean the Securities and Exchange Commission.

        1.10    "SHAREHOLDER(S)" shall mean the Company's shareholder(s) of
record, determined as of immediately prior to the Effective Time.

        1.11    "SHAREHOLDERS MEETING" shall have the meaning set forth in
Section 5.1.

        1.12    "TRANSITION SHARE" shall have the meaning set forth in Section
5.2.

        1.13    "TRUST SHARES" shall mean those shares of beneficial interest in
the Trust issued in accordance with this Agreement.

        1.14    "1940 ACT" shall mean the Investment Company Act of 1940, as
amended.

2.      AGREEMENT OF MERGER.

        2.1     THE MERGER. Upon the terms and subject to the conditions set
forth in this Agreement, at the Effective Time (as defined in Section 3.1), the
Company shall be merged with and into the Trust, whereupon the separate
existence of the Company shall cease. The Trust shall be the surviving entity
(sometimes hereinafter referred to as the "Surviving Entity") in the Merger and
shall be governed by the Delaware Statutory Trust Act (the "DSTA") and other
applicable laws of the State of Delaware. The Merger shall have the effects
specified in the General Corporation Law of the State of Delaware, as amended
and in the DSTA and the Trust shall succeed, without other transfer, to all of
the Assets of the Company, and shall assume and be subject to all of the
Liabilities of the Company.

Such transaction shall take place at the Closing.

        2.2     EFFECT OF MERGER ON CAPITAL STOCK. At the Effective Time, as a
result of the Merger and without any action on the part of the Company, the
Trust, the Shareholders or the holder of the Transition Share:

                (a)     Each full and/or fractional Company Share, issued and
                        outstanding immediately prior to the Effective Time
                        shall be converted (without the surrender of stock
                        certificates or any other action) into one full and/or
                        fractional paid and non-assessable Trust Share, par
                        value $0.01, of the Trust, and all Company Shares shall,
                        simultaneously with such conversion, cease to exist.

                (b)     The Transition Share shall be cancelled and shall cease
                        to exist.

        2.3     CERTIFICATES. At and after the Effective Time, all of the
outstanding certificates which immediately prior thereto represented Company
Shares shall be deemed for all purposes to evidence ownership of and to
represent Trust Shares, into which the Company Shares represented by such
certificates have been converted as herein provided and shall be so registered
on the books and records of the Trust or its transfer agent. The registered
owner of any such outstanding certificate shall, until such certificate shall
have been surrendered for transfer or otherwise accounted for to the Trust or
its transfer agent, have and be entitled to exercise any voting and other rights
with respect to, and to receive any 


                                      D-2


                                                                      APPENDIX D


dividends and other distributions upon, the Trust Shares evidenced by such
outstanding certificate, as above provided.

        2.4     THE CERTIFICATE OF TRUST. The certificate of trust of the Trust
in effect at the Effective Time shall be the certificate of trust of the
Surviving Entity, until amended in accordance with the provisions provided
therein or applicable law.

        2.5     THE AGREEMENT AND DECLARATION OF TRUST. The agreement and
declaration of trust of the Trust in effect at the Effective Time shall be the
agreement and declaration of trust of the Surviving Entity, until amended in
accordance with the provisions provided therein or applicable law.

        2.6     THE BYLAWS. The bylaws of the Trust in effect at the Effective
Time shall be the bylaws of the Surviving Entity, until amended in accordance
with the provisions provided therein or applicable law.

        2.7     Provided that the conditions set forth in Section 6 have been
fulfilled or waived in accordance with this Agreement and that this Agreement
has not been terminated or abandoned pursuant to Section 10, on the date of the
Closing of the Merger, the Trust shall cause a Certificate of Merger to be
executed and filed with the Secretary of State of Delaware (the "DELAWARE
CERTIFICATE OF MERGER") at the Effective Time. Concurrently with the filing of
the Delaware Certificate of Merger, the Trust shall file a copy of the Agreement
with the Secretary of State of Delaware; provided, however, that the filing of
Delaware Certificate of Merger and the Agreement as aforesaid shall not be
required if the Merger shall not have been consummated.

        2.8     Any reporting responsibility of the Company to a public
authority is and shall remain its responsibility up to and including the
Effective Time.

3.      CLOSING.

        3.1     The Closing shall occur at the principal office of the Company
on February 28, 2006, or on such other date and at such other place upon which
the parties may agree. All acts taking place at the Closing shall be deemed to
take place simultaneously as of the Company's and the Trust's close of business
on the date of the Closing or at such other time as the parties may agree (the
"Effective Time").

        3.2     The Company and the Trust shall deliver to the other at the
Closing a certificate executed in its name by the Chairman, its President or a
Vice President in form and substance satisfactory to the recipient and dated the
Effective Time, to the effect that the representations and warranties it made in
this Agreement are true and correct at the Effective Time except as they may be
affected by the transactions contemplated by this Agreement.

4.      REPRESENTATIONS AND WARRANTIES.

        4.1     The Company represents and warrants as follows:

                (a)     The Company is a corporation duly organized, validly
        existing, and in good standing under the laws of the State of Delaware;

                (b)     The Company is duly registered as a closed-end
        management investment company under the 1940 Act, and such registration
        is in full force and effect;


                                      D-3


                                                                      APPENDIX D


                (c)     The Company is a RIC; the Company qualified for
        treatment as a RIC for each taxable year since it commenced operations
        that has ended (or will end) before the Closing and will continue to
        meet all the requirements for such qualification for its current taxable
        year (and the Assets will be invested at all times through the Effective
        Time in a manner that ensures compliance with the foregoing); the
        Company has no earnings and profits accumulated in any taxable year in
        which the provisions of Subchapter M of the Code did not apply to it;
        and the Company has made all distributions for each calendar year that
        has ended (or will end) before the Closing that are necessary to avoid
        the imposition of federal excise tax or has paid or provided for the
        payment of any excise tax imposed for any such calendar year;

                (d)     The Liabilities were incurred by the Company in the
        ordinary course of their business and are associated with the Assets;

                (e)     The Company is not under the jurisdiction of a court in
        a proceeding under Title 11 of the United States Code or similar case
        within the meaning of Section 368(a)(3)(A) of the Code;

                (f)     As of the Effective Time, the Company will not have
        outstanding any warrants, options, convertible securities, or any other
        type of rights pursuant to which any person could acquire Company
        Shares;

                (g)     The Board of Directors of the Company has declared the
        advisability of the Merger and has approved this Agreement and the
        Merger hereby contemplated, and at the Effective Time, the performance
        of this Agreement shall have been duly authorized by all necessary
        action by the Shareholders; and

                (h)     The fair market value of the Assets of the Company
        succeeded to by the Trust will equal or exceed the sum of the
        Liabilities assumed by the Trust plus the amount of Liabilities, if any,
        to which such Assets are subject.

        4.2     The Trust represents and warrants as follows:

                (a)     The Trust is a statutory trust duly organized, validly
        existing, and in good standing under the laws of the State of Delaware,
        and its Certificate of Trust has been duly filed in the office of the
        Secretary of State of Delaware;

                (b)     The Trust is organized as an closed-end management
        investment company under the 1940 Act;

                (c)     The Trust has not commenced operations nor will it
        commence operations until after the Closing;

                (d)     Prior to the Effective Time, there will be no issued and
        outstanding Trust Shares or any other securities issued by the Trust,
        except as provided in Section 5.2;

                (e)     The Trust Shares to be issued, at the Effective Time,
        have been duly authorized and, when issued as provided herein, will be
        duly and validly issued and outstanding shares of the Trust, fully paid
        and nonassessable;


                                      D-4


                                                                      APPENDIX D


                (f)     The Trust will be a "fund" as defined in Section
        851(g)(2) of the Code and will meet all the requirements for a "fund" to
        qualify for treatment as a RIC for its taxable year in which the Merger
        occurs;

                (g)     The Trust has no plan or intention to issue additional
        Trust Shares following the Merger except for shares issued in the
        ordinary course of its business as a closed-end investment company; nor
        does the Trust have any plan or intention to redeem or otherwise
        reacquire any Trust Shares issued pursuant to the Merger, other than in
        the ordinary course of such business;

                (h)     The Trust has no plan or intention to sell or otherwise
        dispose of any of the Assets, except for dispositions made in the
        ordinary course of its business or dispositions necessary to maintain
        its qualification as a RIC, although in the ordinary course of its
        business the Trust will continuously review its investment portfolio (as
        the Company did before the Merger) to determine whether to retain or
        dispose of particular stocks or securities, including those included in
        the Assets; and

                (i)     There is no plan or intention for the Trust to be
        dissolved or merged into another corporation or statutory trust (or
        "fund" thereof (within the meaning of Section 851(g)(2) of the Code))
        following the Merger.

        4.3     Each of the Company and the Trust represents and warrants as
                follows:

                (a)     The fair market value of the Trust Shares received by
        each Shareholder will be equal to the fair market value of the Company
        Shares of the Company surrendered in exchange therefor;

                (b)     Immediately following consummation of the Merger, the
        Shareholders will own all the Trust Shares and will own such shares
        solely by reason of their ownership of the Company Shares immediately
        before the Merger;

                (c)     The Shareholders will pay their own expenses, if any,
        incurred in connection with the Merger;

                (d)     There is no intercompany indebtedness between the
        Company and the Fund that was issued or acquired, or will be settled, at
        a discount; and

                (e)     Immediately following consummation of the Merger, the
        Trust will hold the same assets, except for assets distributed to
        shareholders in the course of its business as a RIC and assets used to
        pay expenses incurred in connection with the Merger, and be subject to
        the same liabilities that the Company held or was subject to immediately
        prior to the Merger. Assets used to pay (i) expenses, and (ii)
        distributions (other than regular, normal distributions), made by the
        Company after the date of this Agreement will, in the aggregate,
        constitute less than one percent (1%) of its net assets.

5.      COVENANTS.

        5.1     As soon as practicable after the date of this Agreement, the
Company shall call a meeting of its Shareholders (the "Shareholders Meeting") to
consider and act on this Agreement and, in connection therewith, the merger of
the Company. The Board of Directors of the Company has declared 


                                      D-5


                                                                      APPENDIX D


the advisability of the Merger and will recommend that the Shareholders approve
this Agreement and, in connection therewith, the Merger of the Company with and
into the Trust.

        5.2     Prior to the Closing, the Trust shall issue to the Company one
Trust Share (which shall, until the Effective Time, constitute the sole issued
and outstanding Trust Share) (the "Transition Share"), and shall prepare and
distribute to the holder of the Transition Share an information statement in
which the Trust shall request such holder to consider and act on this Agreement
and, in connection therewith, the merger of the Company with and into Trust. The
Board of Trustees of the Trust shall recommend that the holder of the Transition
Share approve this Agreement and, in connection therewith, the merger of the
Company with and into the Trust.

        5.3     Prior to Closing, provided that the Shareholders have approved
the Agreement, the Company, as holder of the Transition Share, shall vote such
share (i) to elect the Company's directors as the Trust's trustees (to serve for
a period of time corresponding to such directors' current term as directors of
the Company), except as they may resign or be removed by action of the Trust's
trustees or shareholders), (ii) to ratify the selection of the Trust's
independent accountants, (iii) to approve the Trust's Investment Advisory
Agreement and (iv) to approve the Agreement. Approval by the Shareholders of
this Agreement will authorize the Company to vote for the matters set forth in
this Section.

        5.4     Prior to the Closing, the Trust shall enter into an Investment
Advisory Agreement; and shall enter into or adopt, as appropriate, such other
agreements as are necessary for the operation of the Trust as a closed-end
management investment company. Each such agreement shall have been approved by
the Trust's trustees and, to the extent required by law, by such of those
trustees who are not "interested persons" of the Trust (as defined in the 1940
Act) and by the Company as the initial sole shareholder of the Trust.

        5.5     Prior to Closing, the Trust shall file with the SEC an amendment
to the Company's Registration Statement on Form N-8A under the 1940 Act (the
"Registration Statement"), which will adopt the Company's Registration Statement
as the Trust's Registration Statement.

6.      CONDITIONS PRECEDENT.

        The obligations of the Company, and of the Trust will be subject to (a)
performance by the other party of all its obligations to be performed hereunder
at or before the Effective Time, (b) all representations and warranties of the
other party contained herein being true and correct in all material respects as
of the date hereof and, except as they may be affected by the transactions
contemplated hereby, as of the Effective Time, with the same force and effect as
if made on and as of the Effective Time, and (c) the further conditions that, at
or before the Effective Time:

        6.1     The Shareholders shall have approved this Agreement and the
transactions contemplated by this Agreement in accordance with applicable law.
The Company, as holder of the Transition Share, shall have approved this
Agreement in accordance with applicable law.

        6.2     All necessary filings shall have been made with the SEC and
state securities authorities, and no order or directive shall have been received
that any other or further action is required to permit the parties to carry out
the transactions contemplated hereby. All consents, orders, and permits of
federal, state, and local regulatory authorities (including the SEC and state
securities authorities) deemed necessary by either the Company or the Trust to
permit consummation, in all material respects, of the transactions contemplated
hereby shall have been obtained, except where failure to obtain such consults,
orders, and permits would not involve a risk of a material adverse effect on the
assets or properties of 


                                      D-6


                                                                      APPENDIX D


either the Company or the Trust, provided that either the Company or the Trust
may for itself waive any of such conditions.

        6.3     Each of the Company and the Trust shall have received an opinion
from Ballard Spahr Andrews & Ingersoll, LLP as to the federal income tax
consequences mentioned below. In rendering such opinion, such counsel may rely
as to factual matters, exclusively and without independent verification, on the
representations made in this Agreement (or in separate letters of representation
that the Company and the Trust shall use their best efforts to deliver to such
counsel) and the certificates delivered pursuant to Section 3.2. Such opinion
shall be substantially to the effect that, based on the facts and assumptions
stated therein and conditioned on consummation of the Merger in accordance with
this Agreement, for federal income tax purposes, the Merger will constitute a
reorganization within the meaning of section 368(a) of the Code, and the Company
and the Trust will be "a party to a reorganization" within the meaning of
section 368(b) of the Code.

        6.4     No application to deregister the Company as a registered
investment company on Form N-8F has been filed with the SEC.

        6.5     The Trust shall have adopted the Company's Registration
Statement under the 1940 Act, as the Trust's Registration Statement.

        6.6     All necessary actions and filings have been made with the AMEX
to list the Trust Shares.

        At any time prior to the Closing, any of the foregoing conditions
(except those set forth in Sections 6.1 and 6.3) may be waived by the
directors/trustees of either the Company or the Trust if, in their judgment,
such waiver will not have a material adverse effect on the interests of the
Company's Shareholders.

7.      EXPENSES.

        Except as otherwise provided in Section 4.3(c), all expenses incurred in
connection with the transactions contemplated by this Agreement will be paid
from the assets of the Company or the Trust.

8.      ENTIRE AGREEMENT.

        Neither party has made any representation, warranty, or covenant not set
forth herein, and this Agreement constitutes the entire agreement between the
parties.

9.      AMENDMENT.

        This Agreement may be amended, modified, or supplemented at any time,
notwithstanding its approval by the Shareholders or the holder of the Transition
Share, in such manner as may be mutually agreed upon in writing by the parties;
provided that following such approval no such amendment shall have a material
adverse effect on the Shareholders' interests or the interests of the holder of
the Transition Share.

10.     TERMINATION.

        This Agreement may be terminated at any time at or prior to the
Effective Time, whether before or after approval by the Shareholders or the
holder of the Transition Share:


                                      D-7


                                                                      APPENDIX D


        10.1    By either the Company or the Trust (a) in the event of the other
party's material breach of any representation, warranty, or covenant contained
herein to be performed at or prior to the Effective Time, (b) if a condition to
its obligations has not been met and it reasonably appears that such condition
will not or cannot be met, or (c) if the Closing has not occurred on or before
June 30, 2006; or

        10.2    By the parties' mutual agreement.

        Except as otherwise provided in Section 7, in the event of termination
under Sections 10.1(c) or 10.2, there shall be no liability for damages on the
part of either the Company or the Trust, to the other.

11.     MISCELLANEOUS.

        11.1    This Agreement shall be governed by and construed in accordance
with the internal laws of the State of Delaware; provided that, in the case of
any conflict between such laws and the federal securities laws, the latter shall
govern.

        11.2    Nothing expressed or implied herein is intended or shall be
construed to confer upon or give any person, firm, trust, or corporation other
than the parties and their respective successors and assigns any rights or
remedies under or by reason of this Agreement.

        11.3    The execution and delivery of this Agreement have been
authorized by the Trust's trustees, and this Agreement has been executed and
delivered by a duly authorized officer of the Trust in his or her capacity as an
officer of the Trust intending to bind the Trust as provided herein, and no
officer, trustee or shareholder of the Trust shall be personally liable for the
liabilities or obligations of the Trust incurred hereunder.

        11.4    The execution and delivery of this Agreement have been
authorized by the Company's directors, and this Agreement has been executed and
delivered by a duly authorized officer of the Company in his or her capacity as
an officer of the Company intending to bind the Company as provided herein, and
no officer, director or Shareholder of the Company shall be personally liable
for the liabilities or obligations of the Company incurred hereunder


                                      D-8


                                                                      APPENDIX D


        IN WITNESS WHEREOF, each party has caused this Agreement to be executed
and delivered by its duly authorized officers as of the day and year first
written above.



Attest:                                 BANCROFT CONVERTIBLE FUND, INC.


                                        By: ____________________________________

________________________________        Title: _________________________________



Attest:                                 BANCROFT FUND


                                        By: ____________________________________

________________________________        Title: _________________________________





                                      D-9




                         BANCROFT CONVERTIBLE FUND, INC.

                  ANNUAL MEETING TO BE HELD FEBRUARY 13, 2006

        THIS PROXY IS BEING SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

     The undersigned hereby appoints Thomas H. Dinsmore, Gary I. Levine, and
Jane D. O'Keeffe, and any one of them separately, attorneys and proxies with
power of substitution in each, to vote and act on behalf of the undersigned at
the annual meeting of stockholders of Bancroft Convertible Fund, Inc. (the
"Company") at the offices of the Company, 65 Madison Avenue, Suite 550,
Morristown, New Jersey 07960 on February 13, 2006 at 11:00 a.m., and at all
adjournments or postponements thereof, according to the number of shares of
Common Stock which the undersigned could vote if present, upon such subjects as
may properly come before the meeting, all as set forth in the notice of the
meeting and the proxy statement furnished therewith. Each of the Proposals set
forth below has been proposed by the Company's Board of Directors. UNLESS
OTHERWISE MARKED ON THE REVERSE HEREOF, THIS PROXY IS GIVEN WITH AUTHORITY TO
VOTE FOR THE DIRECTORS LISTED, AND FOR PROPOSALS 2, 3 AND 4.

           PLEASE FILL IN, DATE AND SIGN THE PROXY ON THE OTHER SIDE
              AND RETURN IT PROMPTLY IN THE ACCOMPANYING ENVELOPE


--------------------------------------------------------------------------------
PLEASE SIGN, DATE AND RETURN PROMPTLY IN THE ENCLOSED ENVELOPE. PLEASE MARK YOUR
VOTE IN BLUE OR BLACK INK AS SHOWN HERE    /X/

1. Election as directors of all nominees listed below for the terms specified in
   the proxy statement.

                           NOMINEES: 

/  / FOR ALL NOMINEES      /  / Elizabeth C. Bogan, Ph.D.
                           

                           /  / Robert J. McMullan

/  / WITHHOLD AUTHORITY FOR ALL NOMINEES   

/  / FOR ALL EXCEPT
     (See instructions below)



INSTRUCTION: To withhold authority to vote for any individual nominee(s), mark
             "FOR ALL EXCEPT" and write the name of each nominee you wish to
             withhold in the space above this instruction.

--------------------------------------------------------------------------------

THE BOARD OF DIRECTORS RECOMMENDS VOTING "FOR" PROPOSALS 2, 3 AND 4.

--------------------------------------------------------------------------------

                                                     FOR     AGAINST    ABSTAIN
2. Proposal to approve new advisory agreement.      /  /      /  /       /  /


3. Proposal to approve the Agreement of Merger 
   reorganize the Company as a Delaware statutory
   trust.                                           /  /      /  /       /  /


4. Proposal to ratify selection of auditors.        /  /      /  /       /  /


PROXIES ARE AUTHORIZED TO VOTE, IN ACCORDANCE WITH MANAGEMENT'S RECOMMENDATION,
UPON SUCH OTHER BUSINESS AS MAY PROPERLY COME BEFORE THE MEETING. IN ADDITION,
PROXIES ARE AUTHORIZED TO VOTE (i) FOR ADJOURNMENT WITH RESPECT TO A PROPOSAL
IF AUTHORITY IS GIVEN TO VOTE FOR A PROPOSAL, AND (ii) AGAINST AN ADJOURNMENT
WITH RESPECT TO A PROPOSAL IF AUTHORITY IS GIVEN TO VOTE AGAINST A PROPOSAL.

YOUR VOTE IS IMPORTANT TO US.  PLEASE FILL IN, DATE AND SIGN YOUR PROXY AND
RETURN IT PROMPTLY IN THE ACCOMPANYING ENVELOPE PROVIDED FOR YOUR CONVENIENCE.
--------------------------------------------------------------------------------







--------------------------------------------------------------------------------
To change the address on your account, please check the box at right and
indicate your new address in the address space above. Please note that      /  /
changes to the registered name(s) on the account may not be submitted via
this method.
--------------------------------------------------------------------------------

Signature of Stockholder                                    Date
                        -------------------------------     --------------------

Signature of Stockholder                                    Date
                        -------------------------------     --------------------


NOTE: Please sign as name appears hereon. Joint owners each sign. When signing
as attorney, executor, administrator, trustee or guardian, please give full
title as such.