UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                   FORM 10-QSB

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended: August 31, 2004             Commission File Number 000-49908
                   ---------------                                    ---------



                                 CYTODYN, INC.
       (Exact name of small business issuer as specified in its charter)


            COLORADO                                     75-3056237
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


200 W. DeVargas Street, Suite 1, Santa Fe, New Mexico       87501
-----------------------------------------------------       ----- 
(Address of principal executive offices)                  (Zip code)

                                 (505) 988-5520
              (Registrant's telephone number, including area code)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.
                                                         Yes   X     No
                                                             -----      -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common equity, as of the latest practicable date.

Common stock, no par value                           8,069,307
--------------------------                           ---------
          Class                  Number of shares outstanding at October 5, 2004

Transitional Small Business Disclosure Format:       Yes         No   X
                                                         -----      -----

--------------------------------------------------------------------------------
                     This document is comprised of 11 pages.
--------------------------------------------------------------------------------



                                      INDEX

                                                                            Page
                                                                            ----
PART 1 - FINANCIAL INFORMATION

  Item 1.  Financial Statements

  Condensed balance sheet, August 31, 2004 (unaudited)........................3
  Condensed statements of operations, three months ended                  
     August 31, 2004 (unaudited) and 2003 (unaudited), and October 28,    
     2003 (inception) through August 31, 2004 (unaudited).....................4
  Condensed statements of cash flows, three months ended                  
     August 31, 2004 (unaudited) and 2003 (unaudited) and October 28,     
     2003 (inception) through August 31, 2004 (unaudited).....................5
  Notes to condensed financial statements (unaudited).........................6
                                                                          
  Item 2.  Management's Discussion and Analysis or Plan of Operation..........7
                                                                          
  Item 3.  Controls and Procedures............................................9
                                                                        
PART 2 - OTHER INFORMATION

  Item 1.  Legal Proceedings..................................................9
  Item 2.  Changes in Securities and Small Business Issuer Purchases 
             of Equity Securities............................................10
  Item 3.  Defaults Upon Senior Securities...................................10
  Item 4.  Submission of Matters to a Vote of Security Holders...............10
  Item 5.  Other Information.................................................10
  Item 6.  Exhibits..........................................................10

Signatures...................................................................11




                                       2


Part I, Item 1. Financial Statements

                                 CYTODYN, INC.
                         (A Development Stage Company)
                            Condensed Balance Sheet
                                  (Unaudited)

                                 August 31, 2004

                                     Assets

Current Assets:
    Cash ......................................................   $    76,435
    Prepaid expenses ..........................................         9,854
                                                                  -----------
                  Total current assets ........................        86,289

Property and equipment, less accumulated
    depreciation of $496 ......................................         6,006
Deposit .......................................................           495
                                                                  -----------
                                                                  $    92,790
                                                                  ===========

                      Liabilities and Shareholders' Deficit

Liabilities:
    Accounts payable ..........................................   $   132,084
    Accrued liabilities .......................................         9,327
    Indebtedness to related parties (Note 2) ..................        71,694
                                                                  -----------
                  Total liabilities ...........................       213,105
                                                                  -----------

Commitments and contingencies (Note 6) ........................          --   

Shareholders' deficit (Note 4):
    Preferred stock, no par value; 5,000,000 shares authorized,
       -0- shares issued and outstanding ......................          --   
    Common stock, no par value; 25,000,000 shares authorized,
       8,069,307 shares issued and outstanding ................     1,916,334
    Additional paid-in capital ................................        24,014
    Accumulated deficit .......................................    (1,601,912)
    Deficit accumulated during development stage ..............      (458,751)
                                                                  -----------
                  Total shareholders' deficit .................      (120,315)
                                                                  -----------

                                                                  $    92,790
                                                                  ===========


            See accompanying notes to condensed financial statements
                                       3





                                  CYTODYN, INC.
                          (A Development Stage Company)
                       Condensed Statements of Operations
                                   (Unaudited)

                                                                             October 28,
                                               For the Three Months Ended        2003        
                                                        August 31,             Through                
                                               --------------------------     August 31,
                                                   2004           2003           2004
                                               -----------    -----------    -----------
                                                                    
Operating expenses:
    General and administrative (Note 8) ....   $   120,409    $     5,043    $   458,139
    Depreciation ...........................           292           --              496
                                               -----------    -----------    -----------
                    Total operating expenses       120,701          5,043        458,635
                                               -----------    -----------    -----------
                    Operating loss .........      (120,701)        (5,043)      (458,635)

Interest income ............................           176           --              519
Interest expense ...........................          (182)          --             (635)
                                               -----------    -----------    -----------
                    Loss before income taxes      (120,707)        (5,043)      (458,751)

Income tax provision (Note 5) ..............          --             --             --   
                                               -----------    -----------    -----------

                    Net loss ...............   $  (120,707)   $    (5,043)   $  (458,751)
                                               ===========    ===========    ===========

Basic and diluted loss per share ...........   $     (0.01)   $     (0.00)
                                               ===========    ===========

Basic and diluted weighted average
    common shares outstanding ..............     8,069,307      5,362,640
                                               ===========    ===========





            See accompanying notes to condensed financial statements

                                       4




                                  CYTODYN, INC.
                          (A Development Stage Company)
                       Condensed Statements of Cash Flows
                                   (Unaudited)


                                                                                                     
                                                                                    October 28,                   
                                                      For the Three Months Ended        2003                       
                                                               August 31,             Through                              
                                                      --------------------------     August 31,      
                                                          2004           2003           2004
                                                      -----------    -----------    -----------
                                                                           
                                                                                       
                      Net cash used in                                                 
                         operating activities .....   $  (107,874)   $    (5,043)   $  (464,769)
                                                      -----------    -----------    -----------
                                                                                       
Cash flows from investing activities:                                                  
    Property and equipment purchases ..............        (3,167)          --           (6,502)
                                                      -----------    -----------    -----------
                      Net cash used in                                                 
                         investing activities .....        (3,167)          --           (6,502)
                                                      -----------    -----------    -----------
                                                                                       
Cash flows from financing activities:                                                  
    Capital contributions by president (Note 2) ...           512          4,500            512
    Proceeds from notes payable issued to                                              
       related parties (Note 2) ...................          --             --          111,194
    Repayment of notes payable to related                                              
       parties (Note 2) ...........................          --             --          (50,000)
    Proceeds from the sale of common stock (Note 4)          --             --          540,000
    Payment of offering costs (Note 4) ............          --             --          (54,000)
                                                      -----------    -----------    -----------
                      Net cash provided by                                             
                         financing activities .....           512          4,500        547,706
                                                      -----------    -----------    -----------
                                                                                       
                         Net change in cash .......      (110,529)          (543)        76,435
                                                                                       
Cash, beginning of period .........................       186,964          3,238           --   
                                                      -----------    -----------    -----------
                                                                                       
Cash, end of period ...............................   $    76,435    $     2,695    $    76,435
                                                      ===========    ===========    ===========
                                                                                       
Supplemental disclosure of cash flow information:                                      
    Income taxes ..................................   $      --      $      --      $      --   
                                                      ===========    ===========    ===========
    Interest ......................................   $       182    $      --      $      --   
                                                      ===========    ===========    ===========
                                                                                     






            See accompanying notes to condensed financial statements

                                       5


                                  CYTODYN, INC.
                          (A Development Stage Company)

                     Notes to Condensed Financial Statements
                                   (Unaudited)

Note 1:  Basis of Presentation

The condensed  financial  statements  presented herein have been prepared by the
Company in accordance with the  instructions  for Form 10-QSB and the accounting
policies in its Form 10-KSB  filed for the year ended May 31, 2004 and should be
read in conjunction with the notes thereto.

In the opinion of management,  the accompanying  condensed financial  statements
contain all adjustments  (consisting only of normal recurring adjustments) which
are  necessary  to provide a fair  presentation  of  operating  results  for the
interim  periods  presented.  The results of operations  presented for the three
months ended August 31, 2004 are not necessarily indicative of the results to be
expected for the year.

The  Company  is in the  development  stage in  accordance  with  Statements  of
Financial  Accounting  Standards  (SFAS)  No. 7  "Accounting  and  Reporting  by
Development Stage Enterprises".

Financial data presented herein are unaudited.

Note 2:  Related Party Transactions

During the three  months ended August 31, 2004,  the  Company's  president  paid
administrative  expenses on behalf of the Company totaling  $4,500.  The payment
has been  recorded as  contributed  capital and is included in the  accompanying
condensed financial statements as "Additional paid-in capital".

Note 3:  Income taxes

The  Company  records  its  income  taxes  in  accordance  with  SFAS  No.  109,
"Accounting for Income Taxes". The Company incurred net operating losses for all
periods presented resulting in a deferred tax asset, which was fully allowed for
by a valuation  allowance;  therefore,  the net benefit and expense  resulted in
$-0- income taxes.





                                       6


Part I.  Item 2.  Management's Discussion and Analysis or Plan of Operation
--------          ---------------------------------------------------------

                                  CYTODYN, INC.
                          (A Development Stage Company)

Plan of Operation

During the next 12 months, our objectives are:

     o    To continue our clinical trials of Cytolin,

     o    To  continue  our  efforts  to protect  our  technology  by  obtaining
          additional patents in The United Kingdom and the European Union,

     o    To develop an  established  market for our shares,  and raise funds to
          support our  research and  development  efforts,  the clinical  trials
          relating to Cytolin, and our general and administrative expenses, and

     o    To   explore   joint   venture   arrangements   for   other   possible
          pharmaceutical products.

Continuing  Clinical  Trials.  Phase I clinical trials were conducted by Symbion
Research International under the sponsorship of Amerimmune, Inc. during 2002. We
believe that the data from these trials support  approval by the FDA of Phase II
trials,  and we intend to seek  approval  for the Phase II trials.  We will work
with  Symbion  International  and their Phase I trial data and we plan to submit
our  application  for approval of Phase  II/III  pivotal  studies.  If the Phase
II/III study is  approved,  we expect it,  together  with the  pre-Phase  II/III
efforts,  to  cost  an  estimated  $2,050,000  to  $3,350,000,   plus  estimated
manufacturing  and supply costs of $350,000 to  $400,000.  These trials can take
anywhere from 29 to 42 months.  Until we have met with the FDA, which we plan to
do within  the next 6 months,  we cannot be  certain  what  additional  studies,
assuming  that Phase II/III  study  supports the efficacy and safety of Cytolin,
will be required to receive marketing approval.

If we are unable to complete  clinical trials on a timely basis,  with favorable
results,  our  costs  will  increase  significantly  and we may not have  enough
capital to support  further  research and  development and continue in business.
Also, if we incur significant  delays in being able to market our product,  even
if we are ultimately  able to do so, we will be delayed in earning  revenues and
probably will require additional financing to continue in business.

Patents

During fiscal year 2004,  several  European patents were granted with respect to
our technology.  The new patents are covered by our License Agreement with Allen
D. Allen,  our president.  These patents are designated  European  Patent No. 94
912826.8,  for the United Kingdom,  Germany,  France,  Switzerland,  Italy,  the
Netherlands, Portugal, Spain, and Sweden, and are the counterparts to our United
States Patent No. 5424066. Patents are pending in those same countries which, if
granted,  will be the  equivalent of our United States  Patent No.  5651970.  We
estimate the costs  associated  with these pending  patents to be  approximately
$65,000, including amounts we have already spent. We may file additional patents
during the current fiscal year if our research and  development  efforts warrant
them, but we do not have any such potential patents identified at this time.

Litigation

For a thorough  discussion  of our  pending  litigation,  please see the section
entitled "Legal Proceedings." In Part 2 Item 1.

We were plaintiffs in two pending cases, CytoDyn of New Mexico, Inc. et. al., v.
Amerimmune  Pharmaceuticals,  Inc. et al., Case number BC290154 and the other in
Ventura County, in a case captioned CytoDyn, Inc., et al. v. Amerimmune, Inc. et
al., Case number SC039250., each involving our rights to the patented technology
underlying Cytolin and any other products we might wish to develop.

                                       7


Establishing a Market and Obtaining Funding

We will  require  funding  during the 2005 fiscal year in order to continue  our
research and  development  efforts and to stay in  business.  The amount of that
funding is directly  related to the  clinical  trials we are able to conduct and
the amounts we will need for our company operations.

We filed a  registration  statement  on Form SB-2 on June 1, 2004,  covering the
sale of 250,000 shares of common stock at $0.75 per share, for total proceeds of
$187,500,  to be used  primarily  for general and  administrative  expense,  SEC
compliance costs, and legal and accounting fees. This registration statement has
not yet gone  effective,  and we cannot  assure  that it will or that the shares
that would be offered would sell. We intend,  if this offering does go effective
and if the shares sell, to seek an  established  market for our securities on an
established quotation system, such as the NASD over-the-counter  bulletin board,
which we hope would give us a wider base of investors.  We may not, however,  be
able to achieve our goals.

In  connection  with our private  placement of securities in late 2003 and early
2004, we granted  certain  registration  rights to the  purchasers of our common
stock and to our  financial  representative.  The  holders  of these  shares may
demand  that we  register  their  shares  for  sale.  We  estimate  that  such a
registration  could cost us  approximately  $30,000,  for which we would have to
find funding.

In addition to  operating  funds,  we will need from  approximately  $750,000 to
$3,750,000  for  research  and  development,   including  clinical  trials,  and
manufacturing  and supply costs,  depending  upon whether we are approved by the
FDA to conduct a Phase II/III pivotal study.

We do not have any of this funding  arranged or secured,  and we do not yet have
plans for raising the funding we require.  We  anticipate  that we will seek the
funding  through  further equity  offerings,  either by private  placement or by
registered  offering,  or by  possible  joint  venture  arrangements  with other
parties.  If we are unable to secure the necessary funding,  we will not be able
to conduct our research and development activities or to continue in business.

Exploring Joint Ventures

While we continue to pursue FDA  approval  of our Cytolin  product,  we are also
considering entering into joint ventures to develop other types of products.  We
have,  for  instance,  entered  into  a  nondisclosure  agreement  with  another
development  stage  biotech  company to  discuss  the  possibility  of the joint
development  of drugs to treat  neuropsychiatric  diseases or  disorders.  These
discussions  are in the early  stages and we do not know if we will enter into a
joint venture or other  arrangement  with this company or if any products  might
ensue from our efforts.

We may also pursue joint  ventures or other  arrangements  to obtain funding for
our Cytolin-related  endeavors,  but we have not pursued this possibility and do
not have any prospects at this time.

Other Matters

We do not expect,  in the next 12 months,  to make any significant  expenditures
for equipment, nor do we expect to make any significant changes in the number of
employees that we have. We have no off-balance sheet arrangements.


                                       8


Part I.  Item 3.  Controls and Procedures
-------           -----------------------

(a)      Evaluation of disclosure controls and procedures
         ------------------------------------------------

         We maintain controls and procedures designed to ensure that information
         required to be  disclosed  in the reports  that we file or submit under
         the Securities Exchange Act of 1934 is recorded, processed,  summarized
         and reported  within the time periods  specified in the rules and forms
         of the Securities and Exchange Commission.  Based upon their evaluation
         of those controls and procedures performed within 90 days of the filing
         date of  this  report,  our  chief  executive  officer  and  the  chief
         financial officer concluded that our disclosure controls and procedures
         were adequate.

(b)      Changes in internal controls
         ----------------------------

         There were no significant  changes in our internal controls or in other
         factors that could  significantly  affect these controls  subsequent to
         the date of the  evaluation  of those  controls by the chief  executive
         officer and chief financial officer.

Part 2.    Other Information
-------    -----------------

Item 1 -  Legal Proceedings.

         CytoDyn,  Inc.. v. Amerimmune,  Inc. et al., Los Angeles Superior Court
         -----------------------------------------------------------------------
         Case No. BC 290154.
         ------------------- 

         The court  dismissed the case stating that our attorney did not present
         the  evidence  in an orderly and  logical  fashion.  We may appeal this
         decision if it is cost  effective in comparison  to our other  remedies
         available  to us. The  officer and  directors  of CytoDyn of New Mexico
         will continue to defend the  cross-complaint.  Management  believes the
         cross-complaint is without merit and chances of an unfavorable  outcome
         are remote.

         CytoDyn, Inc., et al. v. Amerimmune, Inc. et al., Case number SC039250,
         -----------------------------------------------------------------------
         California Superior Court in and for the County of Ventura. 
         -----------------------------------------------------------

         The principal  relief sought was a declaration that the license granted
         and the assignment of the technology, patents and drug application made
         pursuant to the Conditional  License Agreement were terminated no later
         than  September  12, 2001,  and that Allen and we are the owners of the
         technology,  patents and investigational new drug application,  free of
         any claims of the defendants.  Costs,  attorney's fees, and other "just
         and proper" relief also were sought.

         This case was decided in favor of the plaintiffs, CytoDyn and Allen, on
         October 4, 2004 and the plaintiffs were awarded the declaratory  relief
         sought and attorneys' fees.

         Symbion Research International,  Inc., v. Amerimmune, Inc. et al., Case
         -----------------------------------------------------------------------
         number  SC035668,  California  Superior  Court in and for the County of
         -----------------------------------------------------------------------
         Ventura.
         --------

         We were  not a  party  to  this  action;  however  the  action  affects
         intellectual property which is important to us.

         A default was entered against Amerimmune,  Inc. on December 18, 2003. A
         judgment was entered in favor of Symbion International on September 17,
         2004 granting the declarative relief sought.

                                       9


         The  intellectual  property  generated  in the early phase FDA clinical
         trials is necessary to obtain approval for, and to conduct, further FDA
         clinical tests of Cytolin.  Because a satisfactory  result was obtained
         in this action,  we anticipate  negotiating  an agreement  with Symbion
         that  will  allow the use in  subsequent  phases  of  clinical  test of
         Cytolin of the research data generated in the early phases.

Item 2 - Changes in Securities  and Small  Business  Issuer  Purchases of Equity
         Securities.

         No response required.

Item 3 -  Defaults Upon Senior Securities.

         No response required.

Item 4 - Submission of Matters to a Vote of Security Holders.

         No response required.

Item 5 -  Other Information.

         No response required.

Item 6 - Exhibits and Reports on Form 8-K.

         (a)     Exhibits:

                  1.       31.1:    Certification by the CEO
                  2.       31.2:    Certification by the CFO
                  3.       32.1:    Certification  Pursuant to 18 U.S.C. Section
                                    1350,  as adopted pursuant to Section 906 of
                                    the Sarbanes-Oxley Act of 2002 - CEO
                  4.       32.2:    Certification  Pursuant to 18 U.S.C. Section
                                    1350,  as adopted pursuant to Section 906 of
                                    the Sarbanes-Oxley Act of 2002 - CFO

         (b)      Reports on Form 8-K:

                  None.




                                       10


SIGNATURES

The  financial   information  furnished  herein  has  not  been  audited  by  an
independent accountant;  however, in the opinion of management,  all adjustments
(only consisting of normal recurring accruals) necessary for a fair presentation
of the results of  operations  for the three  months  ended August 31, 2004 have
been included.

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                 CYTODYN, INC.
                                                 (Registrant)


DATE:    October 12, 2004                        BY: /s/ Allen D. Allen 
         ----------------                           --------------------------
                                                    Allen D. Allen
                                                    President and CEO









                                       11