UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  FORM 10-QSB


[X]  QUARTERLY  REPORT  UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
     OF  1934

                For the quarterly period ended December 31, 2005

[_]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

                  For the transition period from      to     .
                                                 ----    ----

                          Commission file number 1-9030

                             ALTEX INDUSTRIES, INC.
                  ---------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

                 Delaware                                      84-0989164
      ------------------------------                        ---------------
     (State or Other Jurisdiction of                       (I.R.S. Employer
      Incorporation or Organization)                      Identification No.)

                     PO Box 1057 Breckenridge CO 80424-1057
                  ---------------------------------------------
                    (Address of Principal Executive Offices)

                                 (303) 265-9312
                  ---------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

     Check  whether  the  issuer  (1)  filed all reports required to be filed by
Section  13  or 15(d) of the Exchange Act during the past 12 months (or for such
shorter  period  that the registrant was required to file such reports), and (2)
has  been  subject  to such filing requirements for the past 90 days. Yes [X] No
[_]

     Indicate  by  check  mark  whether  the  registrant  is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [_] No [X]

     Number  of  shares  outstanding  of issuer's Common Stock as of February 9,
2006:  14,877,117

     Transitional Small Business Disclosure Format. Yes [_]  No [X]


                                  Page 1 of 8



                                                PART I
                                         FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                                      CONSOLIDATED BALANCE SHEET
                                           DECEMBER 31, 2005
                                              (UNAUDITED)

                                                ASSETS
                                                ------
                                                                                      

CURRENT ASSETS
  Cash and cash equivalents                                                              $  2,583,000
  Accounts receivable                                                                         160,000
  Other                                                                                        10,000
                                                                                         -------------
    Total current assets                                                                    2,753,000
                                                                                         -------------

PROPERTY AND EQUIPMENT, AT COST
  Proved oil and gas properties (successful efforts method)                                 1,073,000
  Other                                                                                        63,000
                                                                                         -------------
                                                                                            1,136,000
  Less accumulated depreciation, depletion, amortization, and valuation allowance          (1,090,000)
                                                                                         -------------
    Net property and equipment                                                                 46,000

OTHER ASSETS                                                                                   13,000

                                                                                         -------------
                                                                                         $  2,812,000
                                                                                         =============

                                    LIABILITIES AND STOCKHOLDERS' EQUITY
                                    ------------------------------------
CURRENT LIABILITIES
  Accounts payable                                                                       $      9,000
  Accrued production costs                                                                     79,000
  Other accrued expenses                                                                      107,000
                                                                                         -------------
    Total current liabilities                                                                 195,000
                                                                                         -------------

STOCKHOLDERS' EQUITY
  Preferred stock, $.01 par value. Authorized 5,000,000 shares, none issued                        --
  Common stock, $.01 par value. Authorized 50,000,000 shares, issued 14,877,117 shares        149,000
  Additional paid-in capital                                                               14,191,000
  Accumulated deficit                                                                     (11,364,000)
  Notes receivable from stockholders                                                         (359,000)
                                                                                         -------------
                                                                                            2,617,000
                                                                                         -------------
                                                                                         $  2,812,000
                                                                                         =============

                See accompanying notes to consolidated, condensed financial statements.



                                  Page 2 of 8



                          ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENT OF OPERATIONS
                                        (UNAUDITED)

                                                                      THREE MONTHS ENDED
                                                                          DECEMBER 31
                                                                       2005        2004
                                                                  ------------------------
                                                                          
Revenue
  Oil and gas sales                                               $    318,000     235,000
  Interest income                                                       25,000      12,000
  Gain on sale of assets                                               206,000           -
                                                                  ------------------------
                                                                       549,000     247,000
                                                                  ------------------------
Costs and expenses
  Lease operating                                                      113,000      88,000
  Production taxes                                                      38,000      29,000
  General and administrative                                           143,000     111,000
  Depreciation, depletion, amortization, and valuation allowance         2,000       2,000
                                                                  ------------------------
                                                                       296,000     230,000
                                                                  ------------------------
Net earnings                                                      $    253,000      17,000
                                                                  ========================
Earnings per share                                                $      0.017       0.001
                                                                  ========================
Weighted average shares outstanding                                 14,877,117  14,896,287
                                                                  ========================

          See accompanying notes to consolidated, condensed financial statements.



                                  Page 3 of 8



                          ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED STATEMENT OF CASH FLOW
                                        (UNAUDITED)

                                                                       THREE MONTHS ENDED
                                                                           DECEMBER 31
                                                                       2005         2004
                                                                    -----------------------
                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES
  Net earnings                                                      $  253,000      17,000
  Adjustments to reconcile net earnings to net cash
    provided by operating activities
    Gain on sale of assets                                            (206,000)          -
    Depreciation, depletion, amortization, and valuation allowance       2,000       2,000
    Increase in accounts receivable                                    (11,000)     (7,000)
    Decrease in other current assets                                     9,000       7,000
    (Decrease) increase in accounts payable                             (7,000)     11,000
    Increase in accrued production costs                                28,000       7,000
    Increase in other accrued expenses                                  28,000     (31,000)
                                                                    -----------------------
      Net cash provided by operating activities                         96,000       6,000
                                                                    -----------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sale of assets, net of selling expenses                206,000           -
  Other additions to property and equipment                                  -      (5,000)
    Net cash used in investing activities                              206,000      (5,000)
                                                                    -----------------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Acquisition of treasury shares                                             -     (11,000)
                                                                    -----------------------
    Net cash used in financing activities                                    -     (11,000)
                                                                    -----------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                   302,000     (10,000)
                                                                    -----------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                     2,281,000   2,114,000
                                                                    -----------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                          $2,583,000   2,104,000
                                                                    =======================

          See accompanying notes to consolidated, condensed financial statements.



                                  Page 4 of 8

                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED, CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE  1  -  FINANCIAL STATEMENTS. In the opinion of management, the accompanying
unaudited,  consolidated, condensed financial statements contain all adjustments
necessary to present fairly the financial position of the Company as of December
31,  2005,  and  the  cash  flows and results of operations for the quarter then
ended ("Q1FY06"). Such adjustments consisted only of normal recurring items. The
results  of  operations for Q1FY06 are not necessarily indicative of the results
for  the  full  year.  Certain  information  and  footnote  disclosures normally
included  in financial statements prepared in accordance with generally accepted
accounting  principles  have  been condensed or omitted. The accounting policies
followed  by  the  Company are set forth in Note 1 to the Company's consolidated
financial  statements  contained  in  the  Company's  2005 Annual Report on Form
10-KSB,  and  it  is  suggested  that  these  consolidated,  condensed financial
statements be read in conjunction therewith.

NOTE 2 - SUBSEQUENT EVENTS. During Q1FY06 the Company's wholly-owned subsidiary,
Altex  Oil  Corporation  ("AOC"), in three separate transactions, agreed to sell
(1)  all of its non-operated working interests in producing oil and gas wells in
Wyoming,  (2)  all  of  its  operated working interests in producing oil and gas
wells,  and (3) all of its overriding royalty interests in producing oil and gas
wells  in  Wyoming.  During  the  quarter  ending March 31, 2006 ("Q2FY06"), AOC
received  $2,387,000  cash for the interests it agreed to sell. The transactions
are  subject  to  recision  and  pricing  adjustments  until  61  days after the
recordation  filing  date  of the conveyancing documents. The Company reasonably
expects  that this 61-day period will have expired by May 1, 2006, although this
cannot  be  assured.  AOC  retains  very  small  working  and overriding royalty
interests in producing oil and gas wells in the Bluebell-Altamont Field in Utah,
an  overriding  royalty interest in undrilled locations in the Standard Draw and
Echo  Springs  Fields  in  Wyoming, and an interest in an application for leases
under  the  Combined  Hydrocarbon  Leasing Act of 1981 in the Tar Sands Triangle
Area of Utah.

                        "SAFE HARBOR" STATEMENT UNDER THE
                        ---------------------------------
         UNITED STATES PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
         --------------------------------------------------------------

Statements  that  are  not  historical  facts  contained in this Form 10-QSB are
forward-looking statements that involve risks and uncertainties that could cause
actual results to differ from projected results. Factors that could cause actual
results to differ materially include, among others: general economic conditions;
the  market  price of oil and natural gas; the risks associated with exploration
and  production  in the Rocky Mountain region; the ability of the Company or AOC
to find, acquire, market, develop, and produce new properties; operating hazards
attendant  to  the oil and natural gas business; uncertainties in the estimation
of  proved  reserves  and  in  the  projection of future rates of production and
timing  of  development  expenditures;  the  strength and financial resources of
competitors;  the  Company's  and  AOC's  ability  to  find  and  retain skilled
personnel; climatic conditions; availability and cost of material and equipment;
delays  in  anticipated  start-up  dates;  environmental  risks;  the results of
financing  efforts; and other uncertainties detailed elsewhere herein and in the
Company's filings with the Securities and Exchange Commission.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

                               FINANCIAL CONDITION

During Q1FY06 AOC sold its non-operated working interests in three producing oil
and  gas  wells  for proceeds, net of selling expenses, of $206,000. Also during
Q1FY06  AOC  agreed  to  sell  (1)  all  of  its  remaining non-operated working
interests  in  producing  oil  and gas wells in Wyoming, (2) all of its operated
working  interests in producing oil and gas wells, and (3) all of its overriding
royalty  interests in producing oil and gas wells in Wyoming. During the quarter
ending March 31, 2006 ("Q2FY06"), AOC received $2,387,000 cash for the interests
it  agreed  to  sell.  The  transactions  are  subject  to  recision and pricing
adjustments  until 61 days after the recordation filing date of the conveyancing
documents.  The  Company  reasonably  expects  that this 61-day period will have
expired  by  May 1, 2006,  although this  cannot  be assured.  AOC  retains very


                                  Page 5 of 8

small working and overriding royalty interests in producing oil and gas wells in
the Bluebell-Altamont Field in Utah, an overriding royalty interest in undrilled
locations  in  the  Standard  Draw  and  Echo  Springs Fields in Wyoming, and an
interest in an application for leases under the Combined Hydrocarbon Leasing Act
of  1981 in the Tar Sands Triangle Area of Utah. The Company intends to reinvest
the  proceeds  of  the  sales  either  in interests in oil and gas properties or
otherwise.  There  can  be  no assurance as to if and when any such reinvestment
would be made.

If  the recision rights pertaining to the transactions referred to above are not
exercised,  the  Company  is  likely  to  experience  negative  cash  flow  from
operations  unless  and  until the Company invests in interests in producing oil
and  gas wells or in another venture that produces cash flow from operations. If
recision rights are exercised, the Company is likely to experience positive cash
flow  from  operations because of the high levels of oil and gas prices. In that
case,  if  prices decline materially and if interest rates on cash balances also
decline  materially, then, unless the Company materially increases production by
acquiring  producing properties or by engaging in successful drilling activities
or  recompletions,  the Company will be likely to experience negative cash flows
from operations.

With the exception of capital expenditures related to production acquisitions or
drilling  or  recompletion  activities, none of which are currently planned, the
cash  flows  that could result from such acquisitions or activities, the current
level  of  prices  and  interest  rates,  declining  production  levels, and the
transactions  referred  to  above,  the  Company  knows of no trends, events, or
uncertainties  that  have  or are reasonably likely to have a material impact on
the  Company's  short-term  or long-term liquidity. Except for cash generated by
the  operation  of  AOC's  producing  oil  and  gas properties, asset sales, and
interest  income,  the  Company has no internal or external sources of liquidity
other than its working capital. At February 9, 2006, the Company had no material
commitments for capital expenditures.

Cash balances increased $302,000 in Q1FY06 from $2,281,000 to $2,583,000 because
$96,000  cash provided by operating activities was enhanced by proceeds from the
sale of assets, net of selling expenses, of $206,000.

AOC  is  completing  the  restoration  of  the  area that had contained its East
Tisdale Field in Johnson County, Wyoming. AOC has removed all equipment from the
field  and  has  recontoured  and  reseeded virtually all disturbed areas in the
field.  Barring unforeseen events, the Company does not believe that the expense
associated  with any remaining restoration activities will be material, although
this  cannot be assured. After AOC's bonds with the state and the Bureau of Land
Management  are  released, the Company does not believe it will have any further
liability  in  connection  with  the field, although this cannot be assured. The
Company  regularly  assesses  its  exposure  to both environmental liability and
reclamation,  restoration,  and  dismantlement  ("RR&D").  The  Company does not
believe  that  it currently has any material exposure to environmental liability
or to RR&D, net of salvage value, although this cannot be assured.

                              RESULTS OF OPERATIONS

Sales  increased  35%  from  $235,000  in  the  quarter  ended December 31, 2004
("Q1FY05"),  to  $318,000  in Q1FY06 because of higher realized prices. Interest
income  increased  108%  from  $12,000 in Q1FY05 to $25,000 in Q1FY06 because of
higher cash balances and higher realized interest rates. Lease operating expense
increased  28% from $88,000 in Q1FY05 to $113,000 in Q1FY06 because of increased
repairs  and maintenance expense. Production taxes increased 31% from $29,000 in
Q1FY05  to  $38,000  in  Q1FY06  because  of  increased  sales.  Pursuant to his
employment  agreement, the Company's president is to receive a bonus equal to no
less  than  10%  of  earnings before tax, which implies accrued bonus expense of
$28,000  for  Q1FY06,  which  is  included in general and administrative expense
("G&A")  for  Q1FY06.  Excluding this expense, G&A increased 4% from $111,000 in
Q1FY05  to  $115,000 in Q1FY06. Net earnings increased from $17,000 in Q1FY05 to
$253,000  in  Q1FY06  principally because of gain on sale of assets of $206,000.
Excluding  gain on sale of assets, net earnings increased from $17,000 in Q1FY05
to  $47,000  in  Q1FY06 because of higher realized prices and increased interest
income.

                         LIQUIDITY AND CAPITAL RESOURCES

Operating  Activities.  Net cash provided by operating activities increased from
$6,000  provided  by  operating  activities  in  Q1FY05  to  $96,000 provided by
operating  activities in Q1FY06 principally because net earnings, excluding gain
on  sale  of  assets,  increased  $30,000,  accrued  production  costs increased
$28,000, and other accrued expenses increased $28,000.


                                  Page 6 of 8

Investing  Activities.  In  Q1FY05  the  Company  invested $5,000 in information
technology  equipment, and in Q1FY06 the Company received $206,000 proceeds, net
of selling expenses, from the sale of assets.

Financing  Activities.  The  Company acquired 110,200 shares of its Common Stock
for $11,000 in Q1FY05.

If  the  transactions  discussed  above are rescinded, the Company's revenue and
earnings  will  continue  to be functions of the prices of oil, gas, and natural
gas  liquids  and  of  the  level of production expense, all of which are highly
variable  and  largely  beyond  the  Company's  control.  In  addition,  if  the
transactions  discussed above are rescinded, because the quantity of oil and gas
produced  from  existing  wells  declines over time, the Company's sales and net
income  will  decline  unless  rising  prices  offset production declines or the
Company  increases its net production by investing in the drilling of new wells,
in  successful workovers, or in the acquisition of interests in producing oil or
gas  properties.  If  the transactions discussed above are rescinded, at current
price  and  interest  rate levels, the Company is likely to record net gains. If
the transactions discussed above are not rescinded, unless and until the Company
invests  a  substantial portion of its cash balances into interests in producing
oil  and  gas  wells or into one or more other ventures that produce revenue and
net  income,  the Company is likely to experience net losses. With the exception
of  unanticipated  variations  in  production  levels,  unanticipated  RR&D,
unanticipated  environmental  expense,  possible  changes  in  oil and gas price
levels  and  interest  rates, the transactions discussed above, and the possible
consequences  of  those  transactions,  the  Company  is  not aware of any other
trends,  events,  or uncertainties that have had or that are reasonably expected
to  have  a  material  impact on net sales or revenues or income from continuing
operations.

ITEM 3.  CONTROLS AND PROCEDURES.

The  Company  maintains  disclosure controls and procedures that are designed to
ensure  that  information required to be disclosed in the Company's Exchange Act
reports is recorded, processed, summarized, and reported within the time periods
specified in the SEC's rules and forms, and that such information is accumulated
and  communicated to the Company's management, including its Principal Executive
Officer  and  Principal  Financial  Officer  as  appropriate,  to  allow  timely
decisions  regarding  required  disclosure.  Management  necessarily applied its
judgment  in  assessing  the  costs and benefits of such controls and procedures
which,  by  their  nature,  can  provide  only  reasonable  assurance  regarding
management's control objectives.

As  of  the  end of the period covered by the report, the Company carried out an
evaluation,  under  the  supervision and with the participation of the Company's
management,  including  the  Company's Principal Executive Officer and Principal
Financial  Officer,  of  the  effectiveness  of  the design and operation of the
Company's  disclosure  controls  and  procedures  pursuant  to Exchange Act Rule
13a-14.  Based upon the foregoing, the Company's Principal Executive Officer and
Principal Financial Officer concluded that the Company's disclosure controls and
procedures  are  effective  in  timely  alerting  them  to  material information
relating  to  the Company (including its consolidated subsidiary) required to be
included  in  the Company's Exchange Act reports. There have been no significant
changes  in  the  Company's  internal  controls  or  in other factors that could
significantly  affect  internal  controls  subsequent  to  the  date the Company
carried out its evaluation.

                           PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS

10.1  Assignment, Bill of Sale, and Conveyance of non-operated working interests
10.2  Assignment, Bill of Sale, and Conveyance of operated working interest
10.3  Assignment, Bill of Sale, and Conveyance of overriding royalty interests
31.   Rule 13a-14(a)/15d-14(a) Certifications
32.   Section 1350 Certifications


                                  Page 7 of 8

                                   SIGNATURES

In  accordance  with the requirements of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its  behalf by the undersigned, thereunto duly
authorized.

                                ALTEX INDUSTRIES, INC.

Date:  February 9, 2006                      By:  /s/ STEVEN H. CARDIN
                                                ------------------------------
                                             Steven H. Cardin
                                             Chief Executive Officer and
                                             Principal Financial Officer


                                  Page 8 of 8

                                  EXHIBIT INDEX

10.1  Assignment, Bill of Sale, and Conveyance of non-operated working interests
10.2  Assignment, Bill of Sale, and Conveyance of operated working interest
10.3  Assignment, Bill of Sale, and Conveyance of overriding royalty interests
31.   Rule 13a-14(a)/15d-14(a) Certifications
32.   Section 1350  Certifications