Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q/A

 

Amendment No. 1

 

x      Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended October 31, 2012

 

OR

 

o         Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from             to             .

 

Commission File Number 001-35588

 

JTH Holding, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

27-3561876

(State of incorporation)

 

(IRS employer identification no.)

 

1716 Corporate Landing Parkway

Virginia Beach, Virginia 23464

(Address of principal executive offices)

 

(757) 493-8855

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company x

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

 

The number of shares outstanding of the registrant’s Common Stock, $0.01 par value, at the close of business on November 30, 2012 was 12,094,896 shares.

 

 

 



Table of Contents

 

JTH HOLDING, INC.

 

Form 10-Q for the Period Ended October 31, 2012

 

Table of Contents

 

 

 

Page

 

 

Number

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Condensed Consolidated Balance Sheets as of October 31, 2012 and April 30, 2012

4

 

 

 

 

Condensed Consolidated Statements of Operations for the three and six months ended October 31, 2012 and 2011

5

 

 

 

 

Condensed Consolidated Statements of Comprehensive Loss for the three and six months ended October 31, 2012 and 2011

6

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the six months ended October 31, 2012 and 2011

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements

9

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

 

 

 

Item 4.

Controls and Procedures

36

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 6.

Exhibits

37

 



Table of Contents

 

PART I

 

ITEM 1

FINANCIAL STATEMENTS

 

EXPLANATORY NOTE

 

We are filing this Amendment No. 1 on Form 10-Q/A (the “Amended Filing”) to our Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2012 originally filed with the Securities and Exchange Commission (“SEC”) on December 4, 2012 (the “Original Filing”) to restate our consolidated financial statements as of and for the three and six months ended October 31, 2012 and 2011.  Details regarding the restatement can be found in our Annual Report on Form 10-K for the year ended April 30, 2013, filed with the SEC on October 1, 2013.

 

Items Amended in This Filing

 

This Amended Filing amends and restates the following items of our Original Filing as of and for the quarterly period ended October 31, 2012 and 2011:

 

·                            Part I — Item 1. Financial Statements (Unaudited),

·                            Part I — Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

·                            Part I — Item 4. Controls and Procedures

·                            Part II — Item 6. Exhibits

 

In accordance with applicable SEC rules, this Amended Filing includes new certifications as required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) from our Chief Executive Officer and Chief Financial Officer dated as of the date of filing of this Amended Filing.

 

Pursuant to Rule 12b-15 under the Exchange Act, this Amended Filing contains only the items and exhibits to the Original Filing that are being amended and restated, and unaffected items and exhibits are not included herein.  Except as noted herein, the information included in the Original Filing remains unchanged.  This Amended Filing continues to describe the conditions as of the date of the Original Filing and, except as contained herein, we have not updated or modified the disclosures contained in the Original Filing to reflect any events that have occurred after the Original Filing. Accordingly, forward-looking statements included in this Amended Filing may represent management’s views as of the Original Filing and should not be assumed to be accurate as of any date thereafter.  This Amended Filing should be read in conjunction with our filings made with the SEC subsequent to the filing of the Original Filing, including any amendment to those filings.

 

3



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

October 31, 2012 and April 30, 2012 (unaudited)

(In thousands except share data)

 

 

 

October 31, 2012

 

April 30, 2012

 

 

 

As Restated(1)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,158

 

$

19,848

 

Receivables (note 2):

 

 

 

 

 

Trade accounts

 

13,101

 

38,321

 

Notes

 

58,503

 

30,283

 

Interest, net

 

3,131

 

674

 

Allowance for doubtful accounts

 

(4,721

)

(4,496

)

Total receivables, net

 

70,014

 

64,782

 

Prepaid expenses and other current assets

 

2,964

 

5,328

 

Income tax receivable

 

12,372

 

286

 

Deferred income taxes (note 8)

 

2,987

 

3,901

 

Total current assets

 

89,495

 

94,145

 

Property, equipment, and software, net of accumulated depreciation of $17,709 and $16,682 for October 31, 2012 and April 30, 2012, respectively

 

28,693

 

23,948

 

Notes receivable, excluding current portion, net of allowance for uncollectible amounts of $1,123 and $794 for October 31, 2012 and April 30, 2012, respectively, (note 2)

 

16,630

 

11,711

 

Goodwill (note 4)

 

6,701

 

5,400

 

Other intangible assets, net of accumulated amortization of $3,852 and $3,485 for October 31, 2012 and April 30, 2012, respectively, (note 4)

 

11,409

 

10,314

 

Deferred income taxes (note 8)

 

1,068

 

4,093

 

Other assets, net

 

5,746

 

2,585

 

Total assets

 

$

159,742

 

$

152,196

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current installments of long-term debt (note 6)

 

$

3,321

 

$

2,736

 

Accounts payable and accrued expenses (notes 7 and 13)

 

7,921

 

14,170

 

Due to area developers (note 2)

 

9,413

 

15,956

 

Income taxes payable (note 8)

 

 

6,689

 

Deferred revenue-short-term portion 

 

7,373

 

6,920

 

Total current liabilities

 

28,028

 

46,471

 

Long-term debt, excluding current installments (note 6)

 

64,948

 

26,249

 

Deferred revenue-long-term portion

 

10,722

 

12,411

 

Total liabilities

 

103,698

 

85,131

 

Commitments and contingencies (note 13)

 

 

 

 

 

Stockholders’ equity (notes 7, 9, 10, and 12):

 

 

 

 

 

Class A preferred stock, $0.01 par value per share, 190,000 shares authorized, 0 and 170,320 shares issued and outstanding October 31, 2012 and April 30, 2012, respectively

 

 

2,129

 

Special voting preferred stock, $0.01 par value per share, 10 shares authorized, issued, and outstanding

 

 

 

Class A common stock, $0.01 par value per share, 21,200,000 shares authorized,12,094,896 and 10,343,957 shares issued and outstanding at October 31, 2012 and April 30, 2012, respectively

 

121

 

103

 

Class B common stock, $0.01 par value per share, 1,000,000 shares authorized, 900,000 shares issued and outstanding

 

9

 

9

 

Exchangeable shares, $0.01 par value, 100,000 shares issued and outstanding

 

1

 

1

 

Additional paid-in capital

 

6,632

 

3,182

 

Accumulated other comprehensive income, net of taxes

 

790

 

676

 

Retained earnings

 

48,491

 

60,965

 

Total stockholders’ equity

 

56,044

 

67,065

 

Total liabilities and stockholders’ equity

 

$

159,742

 

$

152,196

 

 


(1) As restated - See Note 14 “Restatement of Previously Issued Financial Statements” of Notes to Condensed Consolidated Financial Statements.

 

See accompanying notes to condensed consolidated financial statements.

 

4



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

Three months and six months ended October 31, 2012 and 2011 (unaudited)

(In thousands, except per share data)

 

 

 

Three Months Ended
October 31,

 

Six Months Ended
October 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

As Restated(1)

 

As Restated(1)

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Franchise fees

 

$

2,138

 

$

2,180

 

$

2,805

 

$

2,981

 

Area developer fees

 

2,079

 

1,473

 

4,001

 

3,155

 

Royalties and advertising fees

 

1,049

 

1,064

 

2,373

 

2,373

 

Financial products

 

169

 

132

 

471

 

291

 

Interest income (note 2)

 

2,651

 

2,097

 

5,199

 

3,895

 

Tax preparation fees, net of discounts

 

225

 

89

 

441

 

245

 

Net gain on sale of company-owned offices and other revenue

 

1,027

 

1,097

 

1,292

 

1,524

 

Total revenues

 

9,338

 

8,132

 

16,582

 

14,464

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

7,615

 

6,559

 

14,281

 

12,209

 

General and administrative expenses

 

6,110

 

5,214

 

11,926

 

9,058

 

Area developer expense

 

1,115

 

1,113

 

1,832

 

1,735

 

Advertising expense

 

2,539

 

1,829

 

5,099

 

3,619

 

Depreciation, amortization, and impairment charges

 

1,432

 

1,449

 

3,023

 

2,823

 

Total operating expenses

 

18,811

 

16,164

 

36,161

 

29,444

 

Loss from operations

 

(9,473

)

(8,032

)

(19,579

)

(14,980

)

Other income (expense):

 

 

 

 

 

 

 

 

 

Foreign currency transaction gains (losses)

 

2

 

(6

)

4

 

(4

)

Interest expense (notes 6 and 7)

 

(512

)

(520

)

(804

)

(832

)

Loss before income taxes

 

(9,983

)

(8,558

)

(20,379

)

(15,816

)

Income tax benefit (note 8)

 

(3,872

)

(3,192

)

(7,905

)

(5,899

)

Net loss

 

$

(6,111

)

$

(5,366

)

$

(12,474

)

$

(9,917

)

 

 

 

 

 

 

 

 

 

 

Net loss per share of Class A and

 

 

 

 

 

 

 

 

 

Class B common stock:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.47

)

$

(0.48

)

$

(0.99

)

$

(0.88

)

 


(1) As restated - See Note 14 “Restatement of Previously Issued Financial Statements” of Notes to Condensed Consolidated Financial Statements.

 

See accompanying notes to condensed consolidated financial statements.

 

5



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Loss

Three months and six months ended October 31, 2012 and 2011 (unaudited)

(In thousands)

 

 

 

Three Months Ended
October 31,

 

Six Months Ended
October 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

As Restated(1)

 

As Restated(1)

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(6,111

)

$

(5,366

)

$

(12,474

)

$

(9,917

)

Interest rate swap agreements, net of taxes (note 7)

 

110

 

21

 

155

 

(44

)

Unrealized gain on equity securities available for sale, net of taxes (note 3)

 

152

 

 

152

 

 

Foreign currency translation adjustment

 

35

 

(199

)

(193

)

(417

)

Comprehensive loss

 

$

(5,814

)

$

(5,544

)

$

(12,360

)

$

(10,378

)

 


(1) As restated - See Note 14 “Restatement of Previously Issued Financial Statements” of Notes to Condensed Consolidated Financial Statements.

 

See accompanying notes to condensed consolidated financial statements.

 

6



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Six months ended October 31, 2012 and 2011 (unaudited)

(In thousands)

 

 

 

2012

 

2011

 

 

 

As Restated(1)

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(12,474

)

$

(9,917

)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for doubtful accounts

 

3,264

 

2,391

 

Depreciation and amortization

 

3,023

 

2,823

 

Amortization of deferred financing costs

 

139

 

169

 

Stock-based compensation expense

 

892

 

885

 

Gain on bargain purchases and sales of company-owned offices

 

(226

)

(334

)

Equity in loss of affiliate

 

69

 

 

Deferred tax expense

 

3,770

 

1,664

 

Changes in assets and liabilities decreasing cash flows from operating activities

 

(26,098

)

(17,975

)

Net cash used in operating activities

 

(27,641

)

(20,294

)

Cash flows from investing activities:

 

 

 

 

 

Issuance of operating loans to franchisees

 

(20,855

)

(19,163

)

Payments received on operating loans from franchisees

 

1,227

 

1,695

 

Purchases of area developer rights and company-owned offices

 

(2,352

)

(2,027

)

Proceeds from sale of company-owned offices and area developer rights

 

1,386

 

534

 

Purchase of marketable equity securities

 

(2,980

)

 

Purchases of property and equipment

 

(5,673

)

(5,255

)

Net cash used in investing activities

 

(29,247

)

(24,216

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from the exercise of stock options

 

1,592

 

21

 

Repurchase of common stock

 

(1,413

)

(2,205

)

Repayment of long-term debt

 

(1,894

)

(1,519

)

Borrowings under revolving credit facility

 

40,147

 

52,051

 

Repayments under revolving credit facility

 

(475

)

(4,331

)

Payment for debt issue costs

 

(8

)

 

Tax benefit of stock option exercises

 

269

 

458

 

Net cash provided by financing activities

 

38,218

 

44,475

 

Effect of exchange rate changes on cash, net

 

(20

)

(57

)

Net decrease in cash and cash equivalents

 

(18,690

)

(92

)

Cash and cash equivalents at beginning of period

 

19,848

 

1,662

 

Cash and cash equivalents at end of period

 

$

1,158

 

$

1,570

 

 


(1) As restated - See Note 14 “Restatement of Previously Issued Financial Statements” of Notes to Condensed Consolidated Financial Statements.

 

See accompanying notes to condensed consolidated financial statements.

 

7



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Six months ended October 31, 2012 and 2011 (unaudited)

(In thousands)

 

 

 

2012

 

2011

 

 

 

As Restated(1)

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid for interest, net of capitalized interest

 

$

605

 

$

619

 

Cash paid for taxes, net of refunds

 

6,837

 

6,950

 

Supplemental disclosures of noncash investing and financing activities:

 

 

 

 

 

During the six months ended October 31, 2012 and 2011, the Company acquired certain assets from franchisees and area developers as follows:

 

 

 

 

 

Fair value of assets purchased

 

$

6,474

 

$

6,878

 

Receivables applied

 

(5,242

)

(6,823

)

Accounts payable canceled

 

1,902

 

1,186

 

Notes payable issued

 

(1,508

)

(357

)

Elimination of related deferred revenue

 

726

 

1,143

 

Cash paid to franchisees and area developers

 

$

2,352

 

$

2,027

 

During the six months ended October 31, 2012 and 2011, the Company sold certain assets to franchisees and area developers as follows:

 

 

 

 

 

Book value of assets sold

 

$

2,855

 

$

3,075

 

Loss on sale

 

(113

)

(16

)

Deferred gain on sale

 

742

 

674

 

Notes received

 

(2,098

)

(3,199

)

Cash received from franchisees and area developers

 

$

1,386

 

$

534

 

Accrued capitalized software costs included in accounts payable

 

$

1,135

 

$

1,054

 

 


(1) As restated - See Note 14 “Restatement of Previously Issued Financial Statements” of Notes to Condensed Consolidated Financial Statements.

 

See accompanying notes to condensed consolidated financial statements.

 

8



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

(1)                                 Organization and Significant Accounting Policies

 

(a)                     Organization

 

JTH Holding, Inc. (the Company), a Delaware corporation, is a holding company engaged through its subsidiaries as a franchisor and operator of a system of income tax preparation offices located in the United States and Canada. The Company’s principal operations are conducted through JTH Tax, Inc. (d/b/a Liberty Tax Service) the Company’s largest subsidiary. Through this system of income tax preparation offices, the Company also facilitates to its customers refund-based tax settlement financial products such as refund anticipation loans, electronic refund checks, and personal income tax refund discounting. The Company also offers online tax preparation services.

 

Unless specifically noted otherwise, as used throughout these condensed consolidated financial statements, the term “Company” or “Liberty” refers to the consolidated entities of JTH Holding, Inc.

 

(b)                     Principles of Consolidation and Unaudited Financial Statements

 

The condensed consolidated financial statements include the accounts of JTH Holding, Inc. and its wholly owned subsidiaries. Assets and liabilities of the Company’s Canadian operations have been translated into U.S. dollars using the exchange rate in effect at the end of the period. Revenues and expenses have been translated using the average exchange rates in effect each month of the period. Transaction gains and losses are recognized in income when incurred. The Company also consolidates any variable interest entities of which it is the primary beneficiary. When the Company does not have a controlling interest in an entity, but exerts significant influence over the entity, the Company applies the equity method of accounting. All significant intercompany balances and transactions have been eliminated in consolidation.

 

The unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (US GAAP) for interim financial information.  The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in annual financial statements.  Consolidated balance sheet data as of April 30, 2012 was derived from the Company’s April 30, 2013 Annual Report to Shareholders on Form 10-K. As discussed in Note 14, the Company has restated its consolidated financial statements as of and for the three and six months ended October 31, 2012 and 2011.

 

In the opinion of management, all adjustments necessary for a fair presentation of such financial statements in accordance with US GAAP have been recorded.  Such adjustments consisted only of normal recurring items.  The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s financial statements and notes thereto included in its April 30, 2013 Annual Report to Shareholders on Form 10-K.

 

(c)                      Use of Estimates

 

Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period, to prepare these condensed consolidated financial statements and accompanying notes in conformity with US GAAP. Actual results could differ from those estimates.

 

(d)                     Recently Issued Accounting Standards

 

In June 2011, Financial Accounting Standards Board (‘‘FASB’’) issued Accounting Standards Update (‘‘ASU’’) 2011-05, Presentation of Comprehensive Income. This update changes the methods for presenting comprehensive income, and eliminates the method of including comprehensive income in the statement of stockholders’ equity. Under ASU 2011-05, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive

 

9



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

statements. The amendments in this ASU did not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The Company adopted this guidance in the first quarter of fiscal 2013.  Because it only affects presentation, this guidance did not have a material effect on the Company’s consolidated financial statements.

 

In September 2011, FASB issued ASU 2011-08, Intangibles-Goodwill and Other (ASC Topic 350): Testing Goodwill for Impairment. This amendment provides the option of first using a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If a company concludes that it is more likely than not that fair value exceeds carrying value, the two-step test for impairment is not required. The amendment includes a revised list of considerations in completing the qualitative assessment. The Company adopted this ASU in fiscal 2013 but this guidance did not have a material effect on the Company’s consolidated financial statements.

 

(e)                      Foreign Operations

 

Canadian operations contributed $291,000 and $775,000 in revenues for the three and six months ended October 31, 2012, respectively, and $321,000 and $934,000 in revenues for the three and six months ended October 31, 2011, respectively.

 

(f)                        Supplier Concentration

 

The Company has used a third-party financial institution to provide certain financial products to its customers, pursuant to an agreement that was scheduled to expire on October 16, 2014. For the year ended April 30, 2012, a significant portion of the Company’s customer’s financial products were provided by this financial institution. On August 27, 2012, the Company delivered a termination notice with respect to that agreement that became effective September 16, 2012. The Company believes there will be little impact on its customers because the Company can offer similar financial products through contractual relationships with other third-parties and internal capabilities.

 

(g)                     Seasonality of Business

 

The Company’s operating revenues are seasonal in nature with peak revenues occurring in the months of January through April.  Therefore, results for interim periods are not indicative of results to be expected for the full year.

 

(2)                                 Notes and Accounts Receivable

 

The Company provides financing to franchisees for the purchase of franchises, clusters of territories, company-owned offices and/or for working capital and equipment needs. The franchise-related notes generally are payable over five years and the working capital and equipment notes generally are due within one year. All notes bear interest at 12%.  Activity related to notes receivable for the six months ended October 31, 2012 and the fiscal year ended April 30, 2012 is as follows:

 

10



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

 

 

October 31,
2012

 

April 30,
2012

 

 

 

As Restated

 

 

 

 

 

(In thousands)

 

Balance at beginning of period

 

$

79,838

 

$

70,564

 

Notes received for:

 

 

 

 

 

Sales of franchises and clusters of territories

 

2,245

 

8,131

 

Sales of certain assets to franchisees

 

7,466

 

12,554

 

Franchisee to franchisee note assumptions

 

5,039

 

7,439

 

Working capital and equipment loans to franchisees

 

20,855

 

67,969

 

Refinancing of accounts receivable

 

16,036

 

16,787

 

 

 

51,641

 

112,880

 

Repayment of notes

 

(4,533

)

(82,258

)

Notes canceled

 

(12,648

)

(21,188

)

Foreign currency adjustment

 

(117

)

(160

)

Balance at end of period

 

$

114,181

 

$

79,838

 

Unrecognized revenue portion of notes receivable

 

 

(37,925

)

 

(37,050

)

Notes receivable less unrecognized revenue

 

$

76,256

 

$

42,788

 

 

Most of the notes receivable are due from the Company’s franchisees and area developers (ADs) and are collateralized by the underlying franchise and are guaranteed by the respective franchisee or AD and franchise or AD owner(s). The franchisees’ ability to repay the notes is dependent upon both the performance of the tax preparation industry as a whole and the individual franchisees’ or ADs’ areas.

 

The refinancing of accounts receivable results from a franchisee electing to deliver to the Company a promissory note for past-due royalties and advertising fees that have been previously recorded as accounts receivable in the Company’s consolidated financial statements.

 

Notes canceled are comprised of the cancellation of existing unpaid notes of selling franchisees in franchisee to franchisee sales that include the assumption of debt by the acquiring franchisee, and any unpaid notes receivable from a franchisee or AD related to specific territories or clusters of territories that the Company reacquires. In the latter transactions, the cancellation of notes is part of the consideration paid by the Company, and any excess of the consideration paid over the fair value of assets acquired is written off to the allowance for doubtful accounts.

 

Unrecognized revenue relates to the financed portion of franchise fees and area developer fees and, in the case of sales of company-owned offices, the financed portion of gains related to these sales, in each case where revenue has not yet been recognized.  For franchise fees and gains related to the sale of company-owned offices, revenue is recorded as note payments are received by the Company.  Payments on area developer fee notes receivable generate a corresponding increase in deferred revenue, which is amortized into revenue over the life of the area developer contract, generally 10 years.

 

Management believes that the recorded allowance is adequate based upon its consideration of the estimated value of the franchises and AD areas supporting the receivables. Any adverse change in the tax preparation industry or the individual franchisees’ or ADs’ areas could affect the Company’s estimate of the allowance.

 

Notes and accounts receivable include royalties billed that relate to territories operated by franchisees located in AD territories.  The Company has recorded amounts payable to area developers for their share of these receivables of $9,413,000 and $15,956,000 at October 31, 2012 and April 30, 2012, respectively.

 

Activity in the allowance for doubtful accounts for the six months ended October 31, 2012 and 2011 is as follows:

 

 

 

2012

 

2011

 

 

 

As Restated

 

As Restated

 

 

 

 

 

 

 

Beginning balance

 

$

5,290

 

$

4,827

 

Additions charged to expense

 

3,264

 

2,391

 

Write-offs

 

(2,680

)

(2,366

)

Foreign currency adjustment

 

(30

)

(73

)

Ending balance

 

$

5,844

 

$

4,779

 

 

Management considers accounts and notes receivable to be impaired if the amounts due exceed the fair value of the underlying franchise and estimates an allowance for doubtful accounts based on that excess. Amounts due include contractually obligated accounts and notes receivable less unrecognized revenue, reduced by the allowance for uncollected interest, amounts due ADs, the related deferred revenue and amounts owed to the franchisee by the Company. In establishing the fair value of the underlying franchise, management considers net fees of open offices earned during the most recently completed tax season and the number of unopened offices.

 

11



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

The allowance for doubtful accounts at October 31, 2012 and April 30, 2012 is allocated as follows:

 

 

 

October 31,

 

April 30,

 

 

 

2012

 

2012

 

 

 

As Restated

 

 

 

 

 

(In thousands)

 

Impaired:

 

 

 

 

 

Notes receivable including interest less unrecognized revenue

 

$

5,772

 

$

6,728

 

Accounts receivable

 

3,026

 

4,375

 

Less allowance for uncollected interest, amounts due ADs, related deferred revenue and amounts due franchisees

 

(1,622

)

(1,704

)

Net amount due

 

$

7,176

 

$

9,399

 

 

 

 

 

 

 

Allowance for doubtful accounts for impaired notes and accounts receivable

 

$

3,362

 

$

4,488

 

 

 

 

 

 

 

Non-impaired:

 

 

 

 

 

Notes receivable including interest less unrecognized revenue

 

$

75,032

 

$

37,936

 

Accounts receivable

 

11,869

 

35,259

 

Less allowance for uncollected interest, amounts due ADs, related deferred revenue and amounts due franchisees

 

(12,317

)

(17,432

)

Net amount due

 

$

74,584

 

$

55,763

 

 

 

 

 

 

 

Allowance for doubtful accounts for non-impaired notes and accounts receivable

 

$

2,482

 

$

802

 

 

 

 

 

 

 

Total allowance for doubtful accounts

 

$

5,844

 

$

5,290

 

 

The aging of accounts and notes receivable at October 31, 2012 is as follows:

 

 

 

 

 

Allowance

 

 

 

 

 

 

 

Total

 

for Uncollected

 

 

 

Total

 

 

 

Past Due

 

Interest

 

Current

 

Receivables

 

 

 

(In thousands)

 

Accounts receivable

 

$

13,266

 

$

(1,794

)

$

1,629

 

$

13,101

 

Notes receivable including interest less unrecognized revenue (As Restated)

 

6,050

 

(1,417

)

74,754

 

79,387

 

Total

 

$

19,316

 

$

(3,211

)

$

76,383

 

$

92,488

 

 

Accounts receivable are considered to be past due if unpaid after 30 days and notes receivable are considered past due if unpaid after 90 days, at which time the notes are put on nonaccrual status.

 

The Company’s average investment in impaired notes receivable during the six months ended October 31, 2012 and 2011 was $6,250,000 and $5,351,000, respectively.  Interest income related to impaired notes was $107,000 and $245,000 for the three and six months ended October 31, 2012, respectively, and $124,000 and $218,000 for the three and six months ended October 31, 2011, respectively.  The Company’s investment in notes receivable on nonaccrual status at October 31, 2012 and April 30, 2012 was $4,633,000 and $5,274,000, respectively.

 

12



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

At October 31, 2012 the Company has unfunded lending commitments for working capital loans to franchisees and area developers of $12,817,000.

 

(3)                                 Investments

 

During the six months ended October 31, 2012, the Company purchased corporate equity securities, as a strategic investment in a business partner, for $2,980,000.  This investment is included as other assets, net in the accompanying condensed consolidated balance sheets.  At October 31, 2012, the fair value of the investment is $3,231,000.  The Company classifies this investment as available-for-sale and recognizes unrealized gain on the available-for-sale securities, net of tax, in accumulated other comprehensive income in the stockholders’ equity section of our balance sheets. The net unrealized gain on the available-for-sale securities at October 31, 2012 was $152,000.

 

(4)                                 Goodwill and Intangible Assets

 

Changes in the carrying amount of goodwill for the six months ended October 31, 2012 are as follows:

 

 

 

Goodwill

 

Accumulated
impairment
loss

 

Net

 

 

 

 

 

As Restated

(In thousands)

 

 

 

Balance at April 30, 2012

 

$

6,157

 

$

(757

)

$

5,400

 

Acquisitions of assets from franchisees

 

2,353

 

 

2,353

 

Disposals and foreign currency changes, net

 

(1,264

)

212

 

(1,052

)

Impairments

 

 

 

 

Balance at October 31, 2012

 

$

7,246

 

$

(545

)

$

6,701

 

 

Components of intangible assets are as follows:

 

 

 

 

 

As of October 31, 2012

 

As of April 30, 2012

 

 

 

Amortization
period

 

Gross
carrying
amount

 

Accumulated
amortization

 

Net
carrying
amount

 

Gross
carrying
amount

 

Accumulated
amortization

 

Net
carrying
amount

 

 

 

 

 

As Restated

 

 

 

 

 

 

 

 

 

(In thousands)

 

Amortizable other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets acquired from franchisees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists and reacquired rights

 

3 years

 

$

4,258

 

$

(1,578

)

$

2,680

 

$

3,370

 

$

(1,195

)

$

2,175

 

Area developer rights

 

10 years

 

11,003

 

(2,274

)

8,729

 

10,429

 

(2,290

)

8,139

 

 

 

 

 

$

15,261

 

$

(3,852

)

$

11,409

 

$

13,799

 

$

(3,485

)

$

10,314

 

 

During the six months ended October 31, 2012, the Company acquired the assets of various franchisees for $4,150,000.  These acquisitions were accounted for as business combinations, with the value allocated to identifiable intangible assets and goodwill.  The acquired businesses are operated as Company-owned offices until a buyer is found.

 

The purchase price of assets acquired from franchisees was allocated as follows:

 

 

 

Six Months Ended October 31,

 

 

 

2012

 

2011

 

 

 

As Restated

 

 

 

(In thousands)

 

Customer lists and reacquired rights

 

$

1,797

 

$

2,397

 

Goodwill

 

2,353

 

3,290

 

Total

 

$

4,150

 

$

5,687

 

 

(5)                                 Leases

 

The Company is obligated under various short-term operating leases for office space that expire at various dates.  Total rent expense for operating leases, net of subleases, was $832,000 and $1,474,000 for the three and six months ended October 31, 2012, respectively, and $607,000 and $1,038,000 for the three and six months ended October 31, 2011, respectively.

 

(6)                                 Debt

 

The Company has a credit facility that consists of a $25,000,000 term loan and a $105,000,000 revolving credit facility, with an accordion feature permitting the Company to request an increase in availability of up to an additional $70,000,000.  Outstanding borrowings accrue interest at one-month London Inter-Bank Offered Rate (LIBOR) plus a margin ranging from 1.50% to 2.25% depending on the Company’s leverage ratio. At October 31, 2012, the interest rate was 1.84%. The indebtedness is collateralized by substantially all the assets of the Company and both loans expire on April 30, 2017.  The credit facility contains certain financial covenants that the Company must meet, including leverage and fixed charge coverage ratios as well as minimum net worth requirements.  The Company’s borrowing availability under the credit facility at October 31, 2012 was $27.6 million. The Company was in compliance with the financial covenants of its credit facility at October 31, 2012 and April 30, 2012.  Debt at October 31, 2012 and April 30, 2012 consisted of the following:

 

 

 

October 31,
2012

 

April 30,
2012

 

 

 

(In thousands)

 

Credit Facility:

 

 

 

 

 

Revolver

 

$

39,672

 

$

 

Term loan

 

24,375

 

25,000

 

 

 

64,047

 

25,000

 

Other debt

 

4,222

 

3,985

 

 

 

68,269

 

28,985

 

Less: current portion

 

(3,321

)

(2,736

)

Long-term debt

 

$

64,948

 

$

26,249

 

 

13



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

(7)                                 Derivative Instruments and Hedging Activities

 

The Company uses interest-rate-related derivative financial instruments to manage its exposure related to changes in interest rates on its variable-rate credit facility, and forward contracts to manage its exposure to foreign currency fluctuation related to short-term advances made to its Canadian subsidiary. The Company does not speculate using derivative instruments nor does it enter into derivative instruments for any purpose other than cash flow hedging.

 

By using derivative financial instruments to hedge exposures to changes in interest rates, the Company exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative contract is negative, the Company owes the counterparty, and therefore, the Company is not exposed to the counterparty’s credit risk in those circumstances. The Company minimizes counterparty credit risk in derivative instruments by entering into transactions with high-quality counterparties. The derivative instruments entered into by the Company do not contain credit-risk-related contingent features.

 

Market risk is the adverse effect on the value of a derivative instrument that results from a change in interest rates. The market risk associated with interest rates is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken.

 

The Company assesses interest rate risk by continually identifying and monitoring changes in interest rates that may adversely impact expected future cash flows and by evaluating hedging opportunities. The Company maintains risk management control systems to monitor interest rate risk attributable to both the Company’s outstanding or forecasted debt obligations and forecasted revenues, as well as the Company’s offsetting hedge positions. The risk management control systems involve the use of analytical techniques, including cash flow sensitivity analysis, to estimate the expected impact of changes in interest rates and foreign currency rates on the Company’s future cash flows.

 

It is the policy of the Company to enter into forward contracts at the time short-term advances are made to its Canadian subsidiary.

 

Interest rate swap agreements: The Company has interest rate swap agreements with a financial institution to manage fluctuations in cash flows resulting from changes in the one-month LIBOR interest rate on its credit facility. These swaps effectively change the variable-rate of the credit facility into a fixed-rate loan. For the notional amounts, the Company receives a variable interest rate based on the one-month LIBOR and pays a fixed interest rate of 2.49% to 2.52%, depending on the agreement. The notional amounts of the interest rate swaps vary from $10,000,000 to $70,000,000 per month, in relation to the Company’s forecasted seasonal borrowings. These interest rate swaps are designated as cash flow hedges. At October 31, 2012 and April 30, 2012, the fair value of interest rate swaps was a liability of $466,000 and $694,000, respectively, and was included in accounts payable and accrued expenses. During the six months ended October 31, 2012 and 2011, no amounts were recognized in the consolidated statements of income due to the ineffectiveness of these interest rate swaps.

 

Forward contracts related to foreign currency exchange rates: In connection with short-term advances made to its Canadian subsidiary related to personal income tax refund discounting, the Company enters into forward contracts to eliminate the exposure related to foreign currency fluctuations. Under the terms of the forward currency contracts, the exchange rate for repayments is fixed at the time an advance is made and the advances are repaid prior to April 30 of the year of the advance. These forward contracts are designated as cash flow hedges. At October 31, 2012 and April 30, 2012, there were no forward currency contracts outstanding. During the six months ended October 31, 2012 and 2011, the Company did not enter into any forward currency contracts.

 

At October 31, 2012, there are no deferred gains on derivative instruments accumulated in other comprehensive income that are expected to be reclassified to earnings during the next 12 months. There were no cash flow hedges discontinued during the six months ended October 31, 2012.

 

14



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

(8)                                 Income Taxes

 

For the three and six months ended October 31, 2012, the Company recognized income tax benefits of $3,872,000 and $7,905,000, respectively.  For the three and six months ended October 31, 2011, the Company recognized income tax benefits of $3,192,000 and $5,899,000, respectively.  The Company has determined no reserves for uncertain tax positions were required at October 31, 2012 or April 30, 2012.  The Company computes its provision or benefit from income taxes by applying the estimated annual effective tax rate to income or loss from recurring operations and adding the effects of any discrete income tax items specific to the period.

 

(9)                                 Stockholders’ Equity

 

During the six months ended October 31, 2012 and 2011, activity in stockholders’ equity was as follows:

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

Class A common shares issued from the exercise of stock options

 

151

 

2

 

Proceeds from exercise of stock options

 

$

1,592

 

$

21

 

Class A common shares repurchased

 

103

 

149

 

Payments for repurchased shares

 

$

1,413

 

$

2,205

 

Tax benefit of stock option exercises

 

$

269

 

$

458

 

Class A common shares issued upon conversion of Class A preferred shares

 

1,703

 

 

 

(a)                                 Loss per Share

 

Net loss per share of Class A and Class B common stock is computed using the two-class method. Basic net loss per share is computed by allocating undistributed earnings to common shares and participating securities (Class A preferred stock and exchangeable shares) and using the weighted-average number of common shares outstanding during the period.  Undistributed losses are not allocated to these participating securities because they do not meet the required criteria for such allocation.  During the six months ended October 31, 2012, two of the Company’s major shareholders elected to convert 170,320 shares of the Class A preferred stock to 1,703,200 shares of Class A common stock. As a result of the conversion, 1,703,200 and 1,284,380 additional shares are included in the weighted-average number of Class A common shares used to calculate the loss per share for the three and six months ended October 31, 2012, respectively. If the Class A preferred stock had not been converted, these shares would not be included in the weighted-average number of Class A common shares used to calculate the loss per share for the three and six months ended October 31, 2012.

 

Diluted net loss per share is computed using the weighted-average number of common shares and, if dilutive, the potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options. The dilutive effect of outstanding stock options is reflected in diluted earnings per share by application of the treasury stock method. Additionally, the computation of the diluted net loss per share of Class A common stock assumes the conversion of Class B common stock, Class A preferred stock and exchangeable shares, while the diluted net loss per share of Class B common stock does not assume conversion of those shares.

 

The rights, including liquidation and dividends rights, of the holders of Class A and Class B common stock are identical,  with the exception of the election of directors. As a result, the undistributed earnings for each year are allocated based on the contractual participation rights of the Class A and Class B common stock as if the earnings for the year had been distributed.  Participating securities have dividend rights that are identical to Class A and Class B common stock.

 

15



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

The computation of basic and diluted net loss per share for the three and six months ended October 31, 2012 and 2011 is as follows:

 

 

 

Three Months Ended

 

 

 

October 31, 2012

 

 

 

As Restated

 

 

 

Class A

 

Class B

 

 

 

Common Stock

 

Common Stock

 

 

 

(in thousands, except for share and per
share amounts)

 

 

 

 

 

 

 

Basic and diluted net loss per share:

 

 

 

 

 

Numerator

 

 

 

 

 

Allocation of undistributed losses

 

$

(5,689

)

$

(422

)

Denominator

 

 

 

 

 

Weighted-average common shares outstanding

 

12,127,179

 

900,000

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(0.47

)

$

(0.47

)

 

 

 

Six Months Ended

 

 

 

October 31, 2012

 

 

 

As Restated

 

 

 

Class A

 

Class B

 

 

 

Common Stock

 

Common Stock

 

 

 

(in thousands, except for share and per
share amounts)

 

 

 

 

 

 

 

Basic and diluted net loss per share:

 

 

 

 

 

Numerator

 

 

 

 

 

Allocation of undistributed losses

 

$

(11,583

)

$

(891

)

Denominator

 

 

 

 

 

Weighted-average common shares outstanding

 

11,701,417

 

900,000

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(0.99

)

$

(0.99

)

 

As a result of the net losses for the periods, diluted net loss per share excludes the impact of shares of potential common stock from the exercise of options to purchase 2,760,000 shares and 2,769,000 shares for the three and six months ended October 31, 2012, respectively, because the effect would be antidilutive.

 

16



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

 

 

Three Months Ended

 

 

 

October 31, 2011

 

 

 

As Restated

 

 

 

Class A

 

Class B

 

 

 

Common Stock

 

Common Stock

 

 

 

(in thousands, except for share and per
share amounts)

 

 

 

 

 

 

 

Basic and diluted net loss per share:

 

 

 

 

 

Numerator

 

 

 

 

 

Allocation of undistributed losses

 

$

(4,938

)

$

(428

)

Denominator

 

 

 

 

 

Weighted-average common shares outstanding

 

10,386,758

 

900,000

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(0.48

)

$

(0.48

)

 

 

 

Six Months Ended

 

 

 

October 31, 2011

 

 

 

As Restated

 

 

 

Class A

 

Class B

 

 

 

Common Stock

 

Common Stock

 

 

 

(in thousands, except for share and per
share amounts)

 

 

 

 

 

 

 

Basic and diluted net loss per share:

 

 

 

 

 

Numerator

 

 

 

 

 

Allocation of undistributed losses

 

$

(9,129

)

$

(788

)

Denominator

 

 

 

 

 

Weighted-average common shares outstanding

 

10,423,924

 

900,000

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(0.88

)

$

(0.88

)

 

As a result of the net losses for the periods, diluted net loss per share excludes the impact of shares of potential common stock from the exercise of options to purchase 2,674,000 shares and 2,679,000 shares for the three and six months ended October 31, 2011, respectively, because the effect would be antidilutive.

 

(10)                          Stock Compensation Plans

 

(a)                                 Stock Options

 

At October 31, 2012, 1,958,739 shares of Class A common stock are available for grant under the 2011 Equity and Cash Incentive Plan.

 

The following table summarizes the information for options granted in the six months ended October 31, 2012:

 

 

 

2012

 

Weighted average fair value of options granted

 

$

1.80

 

Dividend yield

 

0.0%

 

Expected volatility

 

13.0% - 14.9%

 

Expected terms

 

4 - 6 years  

 

Risk-free interest rates

 

0.6% - 1.0%

 

 

Stock option activity during the six months ended October 31, 2012 is as follows:

 

17



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

 

 

 

 

Weighted

 

 

 

Number of

 

average

 

 

 

options

 

exercise price

 

Outstanding at April 30, 2012

 

2,729,013

 

$

14.21

 

Granted

 

332,035

 

15.00

 

Exercised

 

(150,571

)

10.57

 

Canceled

 

(108,165

)

12.80

 

Outstanding at October 31, 2012

 

2,802,312

 

14.55

 

 

All of the stock options granted during the six months ended October 31, 2012 were granted to employees of the Company, except for 43,000 options granted to nonemployee directors.

 

The total intrinsic value of options exercised during the six months ended October 31, 2012 was approximately $667,000.

 

Nonvested stock option (options that did not vest in the period in which granted) activity during the six months ended October 31, 2012 is as follows:

 

 

 

 

 

Weighted

 

 

 

Nonvested

 

average

 

 

 

options

 

exercise price

 

Outstanding at April 30, 2012

 

452,500

 

$

15.00

 

Granted

 

332,035

 

15.00

 

Vested

 

(10,000

)

15.00

 

Canceled

 

(4,900

)

15.00

 

Outstanding at October 31, 2012

 

769,635

 

15.00

 

 

At October 31, 2012, unrecognized compensation costs related to nonvested stock options are $1,025,000. These costs are expected to be recognized between 2013 and 2016.

 

The following table summarizes information about stock options outstanding and exercisable at October 31, 2012:

 

18



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

average

 

 

 

Weighted

 

Number of shares

 

Range of

 

average

 

remaining

 

Number of shares

 

average

 

outstanding

 

exercise

 

exercise

 

contractual

 

exercisable at

 

exercise

 

at October 31, 2012

 

prices

 

price

 

life

 

October 31, 2012

 

price

 

40,000

 

$

5.50

 

$

5.50

 

0.5

 

40,000

 

$

5.50

 

24,902

 

8.50-9.00

 

8.63

 

0.5

 

24,902

 

8.63

 

170,000

 

10.50

 

10.50

 

1.8

 

170,000

 

10.50

 

2,240,275

 

14.00-16.50

 

15.02

 

3.3

 

1,797,775

 

15.02

 

327,135

 

15.00

 

15.00

 

4.2

 

 

 

 

 

 

 

 

 

 

 

2,032,677

 

 

 

 

(b)                                 Restricted Stock Units

 

During the six months ended October 31, 2012, the Company awarded 15,971 shares of restricted stock units to its non-employee directors.  The weighted average fair value at grant date was $13.50 and the vesting or service period is between 16-18 months.  Compensation costs associated with these restricted shares are amortized over the service period and recognized as an increase in additional paid-in capital.

 

(11)                      Fair Value of Financial Instruments

 

The Company uses the following methods and assumptions to estimate the fair value of financial instruments.

 

Cash equivalents, receivables, other current assets, accounts payable and accrued expenses, and due to area developers: The carrying amounts approximate fair value because of the short maturity of these instruments. At October 31, 2012 and April 30, 2012 the Company had cash equivalents of:

 

 

 

October 31,
2012

 

April 30,
2012

 

 

 

(In thousands)

 

 

 

 

 

 

 

Money market account

 

$

 

$

18,848

 

 

Notes receivable: The carrying amount of the Company’s notes receivable approximates fair value based upon the present value of expected future cash flows discounted at the interest rate currently offered by the Company, which approximates rates currently offered by local lending institutions for loans of similar terms to individuals/entities with comparable credit risk.

 

Nonfinancial assets and liabilities: The fair value of customer lists and reacquired rights is measured on a nonrecurring basis in the period that the Company deemed the assets impaired.  Fair value is determined based on historical transactions involving sales of company-owned offices.

 

Long-term debt: The carrying amount of the Company’s long-term debt approximates fair value based on the present value of expected future cash flows discounted at the interest rates offered by the lenders, which approximates rates currently offered by local lending institutions for loans of similar terms to companies with comparable credit risk.

 

Concentrations of credit risks: Financial instruments that could potentially subject the Company to concentrations of credit risks consist of accounts and notes receivable with its franchisees.

 

19



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

The Company maintains its cash and cash equivalents in bank deposit accounts, which at times may exceed federally insured limits.  The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on its cash and cash equivalents balances.

 

The Company manages such risk by evaluating the financial position of the franchisee, value of the franchises, as well as the personal guarantee of the individual franchisees. At October 31, 2012 and April 30, 2012, there were no significant concentrations of credit risk associated with any individual franchisee or group of franchisees. The Company maintains an allowance for potential losses based on its expected collectability of the receivables, which the Company believes is adequate for its credit loss exposure.

 

The condensed consolidated financial statements include various estimated fair value information at October 31, 2012 and April 30, 2012.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities subject to fair value measurements on a recurring basis are classified according to a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.

 

·                                          Level 1 — quoted prices for identical assets and liabilities in active markets.

 

·                                          Level 2 — quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and model-based valuations in which all significant inputs are observable in the market.

 

·                                          Level 3 — unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

 

At October 31, 2012 and April 30, 2012, the following tables present, for each of the fair value hierarchy levels, the assets and liabilities that are measured at fair value on a recurring and nonrecurring basis (in thousands):

 

 

 

 

 

October 31, 2012

 

 

 

 

 

Fair value measurements using

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

As Restated

 

Assets:

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

Equity securities, available for sale

 

3,231

 

3,231

 

 

 

Nonrecurring:

 

 

 

 

 

 

 

 

 

Impaired accounts and notes receivable

 

$

4,453

 

$

 

$

 

$

4,453

 

 

 

$

4,453

 

$

 

$

 

$

4,453

 

Liabilities:

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

466

 

 

466

 

 

 

 

$

466

 

$

 

$

466

 

$

 

 

20



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

 

 

 

 

April 30, 2012

 

 

 

 

 

Fair value measurements using

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

18,848

 

$

18,848

 

$

 

$

 

Nonrecurring:

 

 

 

 

 

 

 

 

 

Impaired accounts and notes receivable

 

$

5,746

 

$

 

$

 

$

5,746

 

Impaired goodwill

 

 

1,477

 

 

 

 

 

 

1,477

 

Impaired reacquired rights

 

 

412

 

 

 

 

 

 

412

 

Impaired customer lists

 

564

 

 

 

564

 

 

 

 

8,199

 

 

 

 

 

 

8,199

 

Total

 

$

27,047

 

$

18,848

 

 

$

8,199

 

Liabilities:

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

694

 

$

 

$

694

 

$

 

 

 

$

694

 

$

 

$

694

 

$

 

 

The Company’s policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer.  There were no transfers into or out of level 1 or 2 recurring fair value measurements for the six months ended October 31, 2012.

 

Management considers accounts and notes receivable to be impaired if the amount due exceeds the fair value of the underlying franchise.  In establishing the estimated fair value of the underlying franchise, consideration is given to the net fees of open offices earned during the most recently completed tax season and the number of unopened offices.

 

Management considers reacquired rights, customer lists and goodwill, associated with a company-owned office to be impaired if the net carrying amount exceeds the fair value of the underlying franchise.  In establishing the fair value of the underlying franchise, consideration is given to historical transactions involving sales of company-owned offices and the net fees of the underlying franchise.

 

The fair value of the Company’s interest swap agreements is the difference between the present value of interest payments due under the current swap agreements and similar swap agreements using a market rate of interest on the date of valuation.

 

(12)                          Related Party Transactions

 

The Company considers directors and their affiliated companies, executive officers of the Company, and members of their immediate family to be related parties.  For the six months ended October 31, 2012 and 2011, the Company repurchased common stock from related parties as follows (all transactions occurred prior to going public):

 

 

 

2012

 

2011

 

Common stock repurchases:

 

 

 

 

 

Shares repurchased

 

20,000

 

29,000

 

Amount

 

$

301,000

 

$

435,000

 

 

At October 31, 2012 and April 30, 2012, notes receivable from related parties are as follows:

 

21



Table of Contents

 

JTH HOLDING, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

October 31, 2012 and 2011 (Unaudited)

 

 

 

October 31

 

April 30,

 

 

 

2012

 

2012

 

Notes receivable

 

$

21,000

 

$

21,000

 

Repayments received during the year

 

6,000

 

971,000

 

 

Interest rates on these notes approximate prevailing market rates at the time of their issuance.

 

(13)                          Commitments and Contingencies

 

ERC class action litigation.  The Company was sued in November 2011 in federal courts in Arkansas, California, Florida and Illinois, and additional lawsuits were filed in federal courts in January 2012 in Maryland and North Carolina, in February 2012 in Wisconsin, and in May 2012 in New York and in Minnesota.  All of the cases were consolidated before a single judge in federal court in the Northern District of Illinois, and in June 2012, the plaintiffs filed a new complaint in the consolidated action.  The consolidated complaint alleges that an electronic refund check (ERC) represents a form of refund anticipation loan (RAL) because the taxpayer is “loaned” the tax preparation fee, and that an ERC is therefore subject to federal truth-in-lending disclosure and state law requirements regulating RALs.  The plaintiffs therefore allege violations of state-specific RAL and other consumer statutes. The lawsuit purports to be a class action, and the plaintiffs allege potential damages in excess of $5 million. The Company is aware that virtually identical lawsuits have been filed against several of its competitors.  The Company believes at this time a loss related to this matter is not probable; consequently the Company has not recorded a loss contingency related to this matter.  The Company believes it has meritorious defenses to the claims in this case, and intends to defend the case vigorously, but there can be no assurances as to the outcome or the impact on the Company’s consolidated financial position, results of operations and cash flows.  The consolidated case is at a very early stage.

 

South Carolina litigation.  In November 2010, several former customers of one of the Company’s South Carolina franchisees initiated a purported class action against the Company, its Chief Executive Officer and another of the Company’s employees in the United States District Court for the District of South Carolina, in a case styled Martin v. JTH Tax, Inc. In this case, the plaintiffs allege that the employees of the Company’s franchisees fraudulently increased customer tax refunds, and that this behavior was pursuant to a plan or scheme in which the Company and its employees were involved.  In this case, the plaintiffs seek damages in excess of $5 million, certification of class action status, treble damages under a claim pursuant to The Racketeer Influenced and Corrupt Organizations Act of 1970, punitive damages, and other damages.  This case is in the early stages of the proceeding.  The Company believes at this time a loss related to this matter is not probable; consequently the Company has not recorded a loss contingency related to this matter.  The Company intends to defend this case vigorously, but there can be no assurances as to the outcome or the impact on the Company’s consolidated financial position, results of operations and cash flows.

 

The Company is also party to claims and lawsuits that are considered to be ordinary, routine litigation and investigations incidental to the business, including claims and lawsuits concerning the preparation of customers’ income tax returns, the fees charged to customers for various products and services, relationships with franchisees, intellectual property disputes, employment matters and contract disputes.  Although the Company cannot provide assurance that it will ultimately prevail in each instance, the Company believes the amount, if any, it will be required to pay in the discharge of liabilities or settlements in these claims will not have a material adverse impact on its consolidated results of operations.

 

(14)                          Restatement of Previously Issued Financial Statements

 

As disclosed in our Form 10-K for the year ended April 30, 2013, on August 1, 2013, the Company concluded that previously issued consolidated financial statements should not be relied upon due to certain revenue recognition adjustments.  The Company’s decision to restate its consolidated financial statements was based upon the results of an internal review of the Company’s historical revenue recognition policies and their application.  The Company has restated its consolidated financial statements for the fiscal quarters ended October 31, 2012 and 2011.  Restated consolidated financial statements for the fiscal quarters ended July 31, 2012 and January 31, 2013 will be included in an amended filing at a later date.

 

Impact of Corrections on Previously Issued Consolidated Financial Statements

 

Adjustments were made for the following items:

 

·                  The Company determined that its area developer agreements do not constitute a franchise relationship for accounting purposes.  Therefore, instead of recording revenue at the inception of the area developer relationship under franchise accounting, the Company now records these fees over the life of the area developer contract, which is typically 10 years.  Additionally, our financial statements now show the portion of franchise fees, interest and royalties that the AD is entitled to receive from us in our revenue captions, with an equal amount of expense shown in a new operating expense caption, area developer expense. These amounts were previously presented on a net basis.

 

·                  The Company changed its revenue recognition policy for franchise fees to record revenue as amounts are received from the franchisee. Previously, the Company generally recorded such revenues at the time of sale, net of expected note cancellations related to the amount financed.  Therefore, under the new revenue recognition policy any portion of franchise fees that is financed is only reflected as revenue as the note payments are made.

 

·                  The Company also revised its methodology for the allocation of the purchase price associated with the acquisitions of businesses from franchisees.  Historically, the Company allocated the entire purchase price to an identifiable intangible asset, customer list.  The new methodology allocates the purchase price to all identifiable intangible assets, which consist of reacquired rights and customer list.  Any unallocated purchase price is recorded as goodwill.

 

22



Table of Contents

 

The following table presents the effect of the restatement adjustments on the condensed consolidated balance sheet:

 

 

 

October 31, 2012

 

 

 

As Reported

 

Adjustments

 

As Restated

 

 

 

(in thousands)

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

$

67,733

 

$

(9,230

)

$

58,503

 

Interest

 

5,020

 

(1,889

)

3,131

 

Allowance for doubtful accounts

 

(5,255

)

534

 

(4,721

)

Total receivables, net

 

80,599

 

(10,585

)

70,014

 

Income tax receivable

 

12,559

 

(187

)

12,372

 

Deferred income taxes

 

18

 

2,969

 

2,987

 

Total current assets

 

97,298

 

(7,803

)

89,495

 

Notes receivable, excluding current portion

 

46,448

 

(28,695

)

17,753

 

Allowance for uncollectible amounts for long-term notes receivable

 

(2,082

)

959

 

(1,123

)

Goodwill

 

1,913

 

4,788

 

6,701

 

Other intangibles, net

 

25,515

 

(14,106

)

11,409

 

Deferred income taxes

 

 

1,068

 

1,068

 

Other assets, net

 

5,745

 

1

 

5,746

 

Total assets

 

203,530

 

(43,788

)

159,742

 

Due to area developers

 

15,680

 

(6,267

)

9,413

 

Deferred income taxes

 

416

 

(416

)

 

Deferred revenue - short-term portion

 

5,771

 

1,602

 

7,373

 

Total current liabilities

 

33,109

 

(5,081

)

28,028

 

Deferred revenue - long-term portion

 

 

10,722

 

10,722

 

Deferred income taxes

 

16,668

 

(16,668

)

 

Total liabilities

 

114,725

 

(11,027

)

103,698

 

Retained earnings

 

81,252

 

(32,761

)

48,491

 

Total stockholders’ equity

 

88,805

 

(32,761

)

56,044

 

Total liabilities and stockholders’ equity

 

203,530

 

(43,788

)

159,742

 

 

The adjustments reflected in the table above include:

 

·                  Adjustments to notes receivable to present balance net of the unrecognized revenue portion of notes

·                  Adjustments to interest receivable to convert from accrual basis to cash basis for notes related to unrecognized revenue

·                  Adjustments to allowance for doubtful accounts includes the impact of the change in our franchise fee revenue recognition policy

·                  Adjustments to deferred income taxes, long-term portion shown in other assets, net and income taxes payable reflect the impact of the restatement adjustments

·                  Adjustments to goodwill and a portion of the other intangibles, net relate to the revised purchase price allocation methodology for businesses acquired from franchisees

·                  Adjustments to other intangibles includes the net impact of the elimination of the deferred revenue balance of repurchased area developer areas

·                  Adjustments to due to area developer to conform to net presentation for notes related to unrecognized revenue

·                  Adjustments to deferred revenue to reflect the recognition of area developer fees over the life of their agreement

·                  Adjustments to stockholders’ equity reflect the cumulative impact of all of the restatement adjustments

 

23



Table of Contents

 

The following table summarizes the effects of the restatement on the condensed consolidated financial statements of operations for the three and six months ended October 31, 2012 and 2011:

 

 

 

Three Months Ended October 31, 2012

 

 

 

As Reported

 

Adjustments

 

As Restated

 

 

 

(in thousands)

 

Franchise fees

 

$

2,564

 

$

(426

)

$

2,138

 

Provision for refunds

 

313

 

(313

)

 

Area developer fees

 

 

2,079

 

2,079

 

Royalties and advertising fees

 

762

 

287

 

1,049

 

Interest income

 

2,966

 

(315

)

2,651

 

Net gain on sale of company-owned offices and other revenue

 

916

 

111

 

1,027

 

Total revenues

 

7,289

 

2,049

 

9,338

 

General and administrative expenses

 

5,960

 

150

 

6,110

 

Area developer expense

 

 

1,115

 

1,115

 

Depreciation, amortization, and impairment charges

 

1,738

 

(306

)

1,432

 

Total operating expenses

 

17,852

 

959

 

18,811

 

Loss from operations

 

(10,563

)

1,090

 

(9,473

)

Loss before income taxes

 

(11,073

)

1,090

 

(9,983

)

Income tax benefit

 

(4,375

)

503

 

(3,872

)

Net loss

 

(6,698

)

587

 

(6,111

)

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of Class A and Class B common stock:

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.51

)

$

0.04

 

$

(0.47

)

 

 

 

Six Months Ended October 31, 2012

 

 

 

As Reported

 

Adjustments

 

As Restated

 

 

 

(in thousands)

 

Franchise fees

 

$

5,050

 

$

(2,245

)

$

2,805

 

Provision for refunds

 

388

 

(388

)

 

Area developer fees

 

 

4,001

 

4,001

 

Royalties and advertising fees

 

1,769

 

604

 

2,373

 

Interest income

 

5,625

 

(426

)

5,199

 

Net gain on sale of company-owned offices and other revenue

 

1,107

 

185

 

1,292

 

Total revenues

 

14,075

 

2,507

 

16,582

 

General and administrative expenses

 

11,576

 

350

 

11,926

 

Area developer expense

 

 

1,832

 

1,832

 

Depreciation, amortization, and impairment charges

 

3,629

 

(606

)

3,023

 

Total operating expenses

 

34,585

 

1,576

 

36,161

 

Loss from operations

 

(20,510

)

931

 

(19,579

)

Loss before income taxes

 

(21,310

)

931

 

(20,379

)

Income tax benefit

 

(8,460

)

555

 

(7,905

)

Net loss

 

(12,850

)

376

 

(12,474

)

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of Class A and Class B common stock:

 

 

 

 

 

 

 

Basic and diluted

 

$

(1.02

)

$

0.03

 

$

(0.99

)

 

24



Table of Contents

 

 

 

Three Months Ended October 31, 2011

 

 

 

As Reported

 

Adjustments

 

As Restated

 

 

 

(in thousands)

 

Franchise fees

 

$

4,544

 

$

(2,364

)

$

2,180

 

Provision for refunds

 

356

 

(356

)

 

Area developer fees

 

 

1,473

 

1,473

 

Royalties and advertising fees

 

810

 

254

 

1,064

 

Interest income

 

2,586

 

(489

)

2,097

 

Net gain on sale of company-owned offices and other revenue

 

988

 

109

 

1,097

 

Total revenues

 

8,793

 

(661

)

8,132

 

Area developer expense

 

 

1,113

 

1,113

 

Depreciation, amortization, and impairment charges

 

1,696

 

(247

)

1,449

 

Total operating expenses

 

15,298

 

866

 

16,164

 

Loss from operations

 

(6,505

)

(1,527

)

(8,032

)

Loss before income taxes

 

(7,031

)

(1,527

)

(8,558

)

Income tax benefit

 

(2,705

)

(487

)

(3,192

)

Net loss

 

(4,326

)

(1,040

)

(5,366

)