UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2006
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission file number 333-92383
CHARLES RIVER LABORATORIES
INTERNATIONAL, INC.
(Exact Name of Registrant as specified in its Charter)
DELAWARE |
|
06-1397316 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
251 BALLARDVALE STREET, WILMINGTON, MASSACHUSETTS 01887
(Address of Principal Executive Offices) (Zip Code)
978-658-6000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer x Accelerated Filer o Non-accelerated Filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of November 1, 2006, there were 66,901,537 shares of the registrants common stock outstanding.
CHARLES RIVER
LABORATORIES INTERNATIONAL, INC.
FORM 10-Q
For the Quarterly Period Ended September 30, 2006
Table of Contents
Special Note on Factors Affecting Future Results
This Quarterly Report on Form 10-Q contains forward-looking statements regarding future events and the future results of Charles River Laboratories International, Inc. (Charles River) that are based on current expectations, estimates, forecasts, and projections about the industries in which Charles River operates and the beliefs and assumptions of our management. Words such as expect, anticipate, target, goal, project, intend, plan, believe, seek, estimate, will, likely, may, designed, would, future, can, could and other similar expressions that are predictions of or indicate future events and trends or which do not relate to historical matters are intended to identify such forward-looking statements. These statements are based on current expectations and beliefs of Charles River and involve a number of risks, uncertainties, and assumptions that are difficult to predict. You should not rely on forward-looking statements because they are predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document or in the case of statements incorporated by reference, on the date of the document incorporated by reference. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended December 31, 2005 under the section entitled Risks Related to Our Business and Industry, the section of this Quarterly Report on Form 10-Q entitled Managements Discussion and Analysis of Financial Condition and Results of Operations and in our press releases and other financial filings with the Securities and Exchange Commission. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.
2
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except per share amounts)
|
|
Three Months Ended |
|
||||||||
|
|
September 30, |
|
September 24, |
|
||||||
Net sales related to products |
|
|
$ |
92,886 |
|
|
|
$ |
85,372 |
|
|
Net sales related to services |
|
|
171,774 |
|
|
|
157,457 |
|
|
||
Total net sales |
|
|
264,660 |
|
|
|
242,829 |
|
|
||
Costs and expenses |
|
|
|
|
|
|
|
|
|
||
Cost of products sold |
|
|
52,533 |
|
|
|
47,377 |
|
|
||
Cost of services provided |
|
|
109,865 |
|
|
|
99,375 |
|
|
||
Selling, general and administrative |
|
|
41,211 |
|
|
|
37,407 |
|
|
||
Amortization of intangibles |
|
|
9,430 |
|
|
|
11,503 |
|
|
||
Operating income |
|
|
51,621 |
|
|
|
47,167 |
|
|
||
Other income (expense) |
|
|
|
|
|
|
|
|
|
||
Interest income |
|
|
2,503 |
|
|
|
909 |
|
|
||
Interest expense |
|
|
(6,107 |
) |
|
|
(4,777 |
) |
|
||
Other, net |
|
|
45 |
|
|
|
(522 |
) |
|
||
Income before income taxes and minority interests |
|
|
48,062 |
|
|
|
42,777 |
|
|
||
Provision for income taxes |
|
|
15,489 |
|
|
|
12,349 |
|
|
||
Income before minority interests |
|
|
32,573 |
|
|
|
30,428 |
|
|
||
Minority interests |
|
|
(440 |
) |
|
|
(539 |
) |
|
||
Income from continuing operations |
|
|
32,133 |
|
|
|
29,889 |
|
|
||
Income (loss) from operations of discontinued businesses, net of taxes |
|
|
(48,739 |
) |
|
|
2,184 |
|
|
||
Net income (loss) |
|
|
$ |
(16,606 |
) |
|
|
$ |
32,073 |
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||
Continuing operations |
|
|
$ |
0.48 |
|
|
|
$ |
0.42 |
|
|
Discontinued operations |
|
|
(0.73 |
) |
|
|
0.03 |
|
|
||
Net income |
|
|
$ |
(0.25 |
) |
|
|
$ |
0.45 |
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||
Continuing operations |
|
|
$ |
0.47 |
|
|
|
$ |
0.41 |
|
|
Discontinued operations |
|
|
(0.72 |
) |
|
|
0.03 |
|
|
||
Net income |
|
|
$ |
(0.24 |
) |
|
|
$ |
0.44 |
|
|
See Notes to Condensed Consolidated Interim Financial Statements
3
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except per share amounts)
|
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 24, |
|
||||||
Net sales related to products |
|
|
$ |
284,793 |
|
|
|
$ |
274,068 |
|
|
Net sales related to services |
|
|
501,867 |
|
|
|
461,061 |
|
|
||
Total net sales |
|
|
786,660 |
|
|
|
735,129 |
|
|
||
Costs and expenses |
|
|
|
|
|
|
|
|
|
||
Cost of products sold |
|
|
156,768 |
|
|
|
147,654 |
|
|
||
Cost of services provided |
|
|
325,015 |
|
|
|
293,726 |
|
|
||
Selling, general and administrative |
|
|
133,976 |
|
|
|
117,514 |
|
|
||
Amortization of intangibles |
|
|
27,882 |
|
|
|
34,583 |
|
|
||
Operating income |
|
|
143,019 |
|
|
|
141,652 |
|
|
||
Other income (expense) |
|
|
|
|
|
|
|
|
|
||
Interest income |
|
|
4,238 |
|
|
|
2,757 |
|
|
||
Interest expense |
|
|
(14,519 |
) |
|
|
(17,721 |
) |
|
||
Other, net |
|
|
(643 |
) |
|
|
(774 |
) |
|
||
Income before income taxes and minority interests |
|
|
132,095 |
|
|
|
125,914 |
|
|
||
Provision for income taxes |
|
|
37,170 |
|
|
|
35,226 |
|
|
||
Income before minority interests |
|
|
94,925 |
|
|
|
90,688 |
|
|
||
Minority interests |
|
|
(1,496 |
) |
|
|
(1,446 |
) |
|
||
Income from continuing operations |
|
|
93,429 |
|
|
|
89,242 |
|
|
||
Income (loss) from operations of discontinued businesses, net of taxes |
|
|
(184,401 |
) |
|
|
2,339 |
|
|
||
Net income (loss) |
|
|
$ |
(90,972 |
) |
|
|
$ |
91,581 |
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||
Continuing operations |
|
|
$ |
1.34 |
|
|
|
$ |
1.29 |
|
|
Discontinued operations |
|
|
(2.64 |
) |
|
|
0.03 |
|
|
||
Net income (loss) |
|
|
$ |
(1.30 |
) |
|
|
$ |
1.33 |
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||
Continuing operations |
|
|
$ |
1.32 |
|
|
|
$ |
1.24 |
|
|
Discontinued operations |
|
|
(2.60 |
) |
|
|
0.03 |
|
|
||
Net income (loss) |
|
|
$ |
(1.28 |
) |
|
|
$ |
1.28 |
|
|
See Notes to Condensed Consolidated Interim Financial Statements
4
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(dollars in thousands)
|
|
September 30, |
|
December 31, |
|
||||||
Assets |
|
|
|
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
$ |
253,504 |
|
|
|
$ |
114,821 |
|
|
Trade receivables, net |
|
|
185,275 |
|
|
|
171,259 |
|
|
||
Inventories |
|
|
71,821 |
|
|
|
65,128 |
|
|
||
Other current assets |
|
|
46,389 |
|
|
|
26,858 |
|
|
||
Current assets of discontinued operations |
|
|
2,741 |
|
|
|
41,256 |
|
|
||
Total current assets |
|
|
559,730 |
|
|
|
419,322 |
|
|
||
Property, plant and equipment, net |
|
|
460,856 |
|
|
|
387,501 |
|
|
||
Goodwill, net |
|
|
1,097,449 |
|
|
|
1,097,590 |
|
|
||
Other intangibles, net |
|
|
155,279 |
|
|
|
175,021 |
|
|
||
Deferred tax asset |
|
|
97,162 |
|
|
|
68,046 |
|
|
||
Other assets |
|
|
131,911 |
|
|
|
34,709 |
|
|
||
Long term assets of discontinued operations |
|
|
828 |
|
|
|
356,020 |
|
|
||
Total assets |
|
|
$ |
2,503,215 |
|
|
|
$ |
2,538,209 |
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
|
|
|
||
Current portion of long-term debt and capital lease obligations |
|
|
$ |
24,116 |
|
|
|
$ |
36,263 |
|
|
Accounts payable |
|
|
23,681 |
|
|
|
28,727 |
|
|
||
Accrued compensation |
|
|
34,152 |
|
|
|
38,238 |
|
|
||
Deferred income |
|
|
78,941 |
|
|
|
95,564 |
|
|
||
Accrued liabilities |
|
|
36,133 |
|
|
|
38,625 |
|
|
||
Other current liabilities |
|
|
36,318 |
|
|
|
43,581 |
|
|
||
Current liabilities of discontinued operations |
|
|
20,240 |
|
|
|
30,414 |
|
|
||
Total current liabilities |
|
|
253,581 |
|
|
|
311,412 |
|
|
||
Long-term debt and capital lease obligations |
|
|
576,542 |
|
|
|
259,902 |
|
|
||
Other long-term liabilities |
|
|
110,421 |
|
|
|
116,503 |
|
|
||
Long term liabilities of discontinued operations |
|
|
|
|
|
|
13,661 |
|
|
||
Total liabilities |
|
|
940,544 |
|
|
|
701,478 |
|
|
||
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
||
Minority interests |
|
|
9,149 |
|
|
|
9,718 |
|
|
||
Shareholders equity |
|
|
|
|
|
|
|
|
|
||
Preferred stock, $0.01 par value; 20,000,000 shares authorized; no shares issued and outstanding |
|
|
|
|
|
|
|
|
|
||
Common stock, $0.01 par value; 120,000,000 shares authorized; 73,292,976 issued and 66,874,088 outstanding at September 30, 2006 and 72,361,666 shares issued and 71,955,491 outstanding at December 31, 2005 |
|
|
733 |
|
|
|
724 |
|
|
||
Capital in excess of par value |
|
|
1,806,234 |
|
|
|
1,777,625 |
|
|
||
Accumulated (deficit) earnings |
|
|
(12,066 |
) |
|
|
78,906 |
|
|
||
Treasury stock, at cost, 6,418,888 shares and 406,175 shares at September 30, 2006, and December 31, 2005, respectively |
|
|
(264,600 |
) |
|
|
(17,997 |
) |
|
||
Unearned compensation |
|
|
|
|
|
|
(20,785 |
) |
|
||
Accumulated other comprehensive income |
|
|
23,221 |
|
|
|
8,540 |
|
|
||
Total shareholders equity |
|
|
1,553,522 |
|
|
|
1,827,013 |
|
|
||
Total liabilities and shareholders equity |
|
|
$ |
2,503,215 |
|
|
|
$ |
2,538,209 |
|
|
See Notes to Condensed Consolidated Interim Financial Statements
5
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)
|
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 24, |
|
||||||
Cash flows relating to operating activities |
|
|
|
|
|
|
|
|
|
||
Net income (loss) |
|
|
$ |
(90,972 |
) |
|
|
$ |
91,581 |
|
|
Less: Income (loss) from discontinued operations |
|
|
(184,401 |
) |
|
|
2,339 |
|
|
||
Income from continuing operations |
|
|
93,429 |
|
|
|
89,242 |
|
|
||
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
60,759 |
|
|
|
65,031 |
|
|
||
Impairment charge |
|
|
2,648 |
|
|
|
|
|
|
||
Amortization of debt issuance costs and discounts |
|
|
1,801 |
|
|
|
1,677 |
|
|
||
Amortization of premiums on marketable securities |
|
|
35 |
|
|
|
35 |
|
|
||
Provision for doubtful accounts |
|
|
140 |
|
|
|
|
|
|
||
Minority interests |
|
|
1,496 |
|
|
|
1,445 |
|
|
||
Deferred income taxes |
|
|
5,038 |
|
|
|
(7,369 |
) |
|
||
Tax benefit from exercise of stock options |
|
|
|
|
|
|
6,526 |
|
|
||
Loss on disposal of property, plant, and equipment |
|
|
94 |
|
|
|
188 |
|
|
||
Non-cash compensation |
|
|
15,795 |
|
|
|
12,692 |
|
|
||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
||
Trade receivables |
|
|
(9,320 |
) |
|
|
(13,107 |
) |
|
||
Inventories |
|
|
(6,236 |
) |
|
|
(5,054 |
) |
|
||
Other current assets |
|
|
(8,561 |
) |
|
|
(957 |
) |
|
||
Other assets |
|
|
(4,648 |
) |
|
|
1,473 |
|
|
||
Accounts payable |
|
|
(5,890 |
) |
|
|
(1,339 |
) |
|
||
Accrued compensation |
|
|
(5,121 |
) |
|
|
(1,039 |
) |
|
||
Deferred income |
|
|
(16,273 |
) |
|
|
(11,051 |
) |
|
||
Accrued liabilities |
|
|
(2,588 |
) |
|
|
(7,552 |
) |
|
||
Other current liabilities |
|
|
(23,779 |
) |
|
|
15,537 |
|
|
||
Other long-term liabilities |
|
|
3,908 |
|
|
|
(2,035 |
) |
|
||
Net cash provided by operating activities |
|
|
102,727 |
|
|
|
144,343 |
|
|
||
Cash flows relating to investing activities |
|
|
|
|
|
|
|
|
|
||
Acquisition of businesses, net of cash acquired |
|
|
|
|
|
|
(3,432 |
) |
|
||
Capital expenditures |
|
|
(99,760 |
) |
|
|
(69,173 |
) |
|
||
Purchases of marketable securities |
|
|
(130,070 |
) |
|
|
(2,637 |
) |
|
||
Proceeds from sales of property, plant and equipment |
|
|
25 |
|
|
|
114 |
|
|
||
Proceeds from sale of marketable securities |
|
|
35,331 |
|
|
|
414 |
|
|
||
Net cash used in investing activities |
|
|
(194,474 |
) |
|
|
(74,714 |
) |
|
||
Cash flows relating to financing activities |
|
|
|
|
|
|
|
|
|
||
Proceeds from long-term debt and revolving credit agreement |
|
|
440,300 |
|
|
|
27,100 |
|
|
||
Payments on long-term debt, capital lease obligation and revolving credit agreement |
|
|
(140,429 |
) |
|
|
(150,198 |
) |
|
||
Purchase of call option |
|
|
(98,293 |
) |
|
|
|
|
|
||
Proceeds from exercises of warrants |
|
|
79 |
|
|
|
1,136 |
|
|
||
Proceeds from issuance of warrants |
|
|
65,239 |
|
|
|
|
|
|
||
Proceeds from exercises of employee stock options |
|
|
19,810 |
|
|
|
25,032 |
|
|
||
Excess tax benefit from exercises of employee stock options |
|
|
3,172 |
|
|
|
|
|
|
||
Dividends paid to minority interests |
|
|
(1,916 |
) |
|
|
(1,400 |
) |
|
||
Purchase of treasury stock |
|
|
(246,603 |
) |
|
|
(3,115 |
) |
|
||
Payment of deferred financing costs |
|
|
(8,807 |
) |
|
|
(725 |
) |
|
||
Net cash provided by (used in) financing activities |
|
|
32,552 |
|
|
|
(102,170 |
) |
|
||
Discontinued operations |
|
|
|
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
|
4,889 |
|
|
|
6,792 |
|
|
||
Net cash provided by (used in) investing activities |
|
|
194,022 |
|
|
|
(779 |
) |
|
||
Net cash used in financing activities |
|
|
(182 |
) |
|
|
(134 |
) |
|
||
Net cash provided by discontinued operations |
|
|
198,729 |
|
|
|
5,879 |
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(851 |
) |
|
|
(13,199 |
) |
|
||
Net change in cash and cash equivalents |
|
|
138,683 |
|
|
|
(39,861 |
) |
|
||
Cash and cash equivalents, beginning of period |
|
|
114,821 |
|
|
|
207,566 |
|
|
||
Cash and cash equivalents, end of period |
|
|
$ |
253,504 |
|
|
|
$ |
167,705 |
|
|
See Notes to Condensed Consolidated Interim Financial Statements
6
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
The condensed consolidated interim financial statements are unaudited, and certain information and footnote disclosures related thereto normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been omitted in accordance with Rule 10-01 of Regulation S-X. In the opinion of management, the accompanying unaudited condensed consolidated financial statements were prepared following the same policies and procedures used in the preparation of the audited financial statements and reflect all adjustments (consisting of normal recurring adjustments) considered necessary to state fairly the financial position and results of operations of Charles River Laboratories International, Inc. (the Company). The results of operations for the interim periods are not necessarily indicative of the results for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2005.
Certain amounts in prior-year financial statements and related notes have been reclassified to conform with the current year presentation.
2. Discontinued Operations
During the first quarter of fiscal 2006, the Company initiated actions to sell Phase II-IV of the Clinical business. On May 9, 2006, the Company announced that it entered into a definitive agreement to sell Phase II-IV of the Clinical Services business for $215,000 in cash as part of a portfolio realignment which would allow the Company to capitalize on core competencies. Accordingly in the first quarter, management performed a goodwill impairment test for the Clinical business segment assuming sale of the Phase II-IV business. To determine the fair value of this segment, the Company used a combination of discounted cash flow methodology for the Phase I Clinical business and expected selling price for the Phase II-IV Clinical business. Based on this analysis, it was determined that the book carrying value of goodwill assigned to the Clinical business reporting unit exceeded its implied fair value and therefore a $129,187 charge was recorded in the first quarter of 2006 to write-down the value of this goodwill. No additional goodwill impairment was recorded during 2006. Goodwill will continue to be re-evaluated for impairment annually, as well as when events or circumstances occur.
In the second quarter, taking into account the planned divestiture of the Phase II-IV Clinical business, the Company performed an impairment test on the long-lived assets of the Clinical Phase II-IV business. Based on this analysis, the Company determined that the book value of assets assigned to the Clinical Phase II-IV business exceeded its future cash flows, which included the proceeds from the sale of the business, and therefore recorded an impairment of the assets of $3,900 in the second quarter of 2006.
In addition, during the second quarter of 2006 the Company made a decision to close its Interventional and Surgical Services (ISS) business, which was formerly included in the Preclinical Services segment. The Company performed an impairment test on the long-lived assets of the ISS business and based on that analysis, it was determined that the book value of the ISS assets exceeded the future cash flows of the business. Accordingly, the Company recorded an impairment charge of $1,070 in the second quarter.
7
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
In the third quarter the discontinued business recorded a loss from operations of $4,473 which included the $546 loss from the sale of the Phase II-IV Clinical business. As a direct result of the sale, the Company realized a significant tax gain resulting in additional tax expense of $45,267, of which $30,000 was paid during the third quarter. The remainder of this amount will be paid by the end of fiscal year 2006.
The consolidated financial statements have been reclassified to segregate, as discontinued operations, the assets and liabilities, and operating results, of the businesses being discontinued for all periods presented. Operating results from discontinued operations are as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
||||||||||||
Net sales |
|
|
$ |
12,941 |
|
|
|
$ |
31,109 |
|
|
|
$ |
73,497 |
|
|
|
$ |
95,944 |
|
|
Income (loss) from operations of discontinued businesses, before income taxes |
|
|
$ |
(4,473 |
) |
|
|
$ |
2,423 |
|
|
|
$ |
(139,543 |
) |
|
|
$ |
3,021 |
|
|
Provision for income taxes |
|
|
44,266 |
|
|
|
239 |
|
|
|
44,858 |
|
|
|
682 |
|
|
||||
Income (loss) from operations of discontinued businesses, net of taxes |
|
|
$ |
(48,739 |
) |
|
|
$ |
2,184 |
|
|
|
$ |
(184,401 |
) |
|
|
$ |
2,339 |
|
|
Assets and liabilities of discontinued operations at September 30, 2006 and December 31, 2005 consisted of the following:
|
|
September 30, |
|
December 31, |
|
||||||
Current assets |
|
|
2,741 |
|
|
|
$ |
41,256 |
|
|
|
Long-term assets |
|
|
828 |
|
|
|
356,020 |
|
|
||
Total assets |
|
|
$ |
3,569 |
|
|
|
$ |
397,276 |
|
|
Current liabilities |
|
|
$ |
20,240 |
|
|
|
$ |
30,414 |
|
|
Long-term liabilities |
|
|
|
|
|
|
13,661 |
|
|
||
Total liabilities |
|
|
$ |
20,240 |
|
|
|
$ |
44,075 |
|
|
Current assets included accounts receivable, deferred income taxes and other current assets. Non-current assets included property, plant and equipment, goodwill and other intangible assets and deferred income taxes. Current liabilities consisted of accounts payable, deferred income and accrued expenses. Non-current liabilities consisted of lease obligations and deferred tax liabilities.
3. Impairment and Other Charges
During the second quarter of 2006, the Company recorded charges of $5,300 associated with actions designed to improve operating efficiency and profitability. In the Research Models and Services segment, the charges were $2,334 for closure of two small vaccine facilities and a management consolidation in the Transgenic Services business. In the Preclinical Services segment, the charges were $2,966 for headcount
8
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
reductions, primarily in the Montreal facility, and closure of a small Interventional and Surgical Services operation in Ireland. Substantially all amounts have been paid as of September 30, 2006.
4. Supplemental Balance Sheet Information
The composition of trade receivables is as follows:
|
|
September 30, |
|
December 31, |
|
||||||
Customer receivables |
|
|
$ |
149,266 |
|
|
|
$ |
133,436 |
|
|
Unbilled revenue |
|
|
38,454 |
|
|
|
40,102 |
|
|
||
Total |
|
|
187,720 |
|
|
|
173,538 |
|
|
||
Less allowance for doubtful accounts |
|
|
(2,445 |
) |
|
|
(2,279 |
) |
|
||
Net trade receivables |
|
|
$ |
185,275 |
|
|
|
$ |
171,259 |
|
|
The composition of inventories is as follows:
|
|
September 30, |
|
December 31, |
|
||||||
Raw materials and supplies |
|
|
$ |
11,276 |
|
|
|
$ |
10,948 |
|
|
Work in process |
|
|
4,685 |
|
|
|
5,615 |
|
|
||
Finished products |
|
|
55,860 |
|
|
|
48,565 |
|
|
||
Inventories |
|
|
$ |
71,821 |
|
|
|
$ |
65,128 |
|
|
The composition of other current assets is as follows:
|
|
September 30, |
|
December 31, |
|
||||||
Prepaid assets |
|
|
$ |
19,841 |
|
|
|
$ |
10,884 |
|
|
Deferred tax asset |
|
|
7,848 |
|
|
|
3,668 |
|
|
||
Prepaid income tax |
|
|
11,391 |
|
|
|
10,630 |
|
|
||
Marketable securities |
|
|
7,309 |
|
|
|
1,676 |
|
|
||
Other current assets |
|
|
$ |
46,389 |
|
|
|
$ |
26,858 |
|
|
9
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
The composition of net property, plant and equipment is as follows:
|
|
September 30, |
|
December 31, |
|
||||||
Land |
|
|
$ |
15,738 |
|
|
|
$ |
15,411 |
|
|
Buildings |
|
|
330,854 |
|
|
|
307,627 |
|
|
||
Machinery and equipment |
|
|
265,132 |
|
|
|
245,512 |
|
|
||
Leasehold improvements |
|
|
16,105 |
|
|
|
13,611 |
|
|
||
Furniture and fixtures |
|
|
5,826 |
|
|
|
5,400 |
|
|
||
Vehicles |
|
|
4,790 |
|
|
|
4,700 |
|
|
||
Construction in progress |
|
|
125,534 |
|
|
|
62,027 |
|
|
||
Property, plant and equipment |
|
|
763,979 |
|
|
|
654,288 |
|
|
||
Less accumulated depreciation |
|
|
(303,123 |
) |
|
|
(266,787 |
) |
|
||
Net property, plant and equipment |
|
|
$ |
460,856 |
|
|
|
$ |
387,501 |
|
|
Depreciation expense for the nine months ended September 30, 2006 and September 24, 2005 was $32,877 and $30,526, respectively.
The composition of other assets is as follows:
|
|
September 30, |
|
December 31, |
|
||||||
Deferred financing costs |
|
|
$ |
11,855 |
|
|
|
$ |
4,850 |
|
|
Cash surrender value of life insurance policies |
|
|
13,867 |
|
|
|
7,423 |
|
|
||
Long-term marketable securities |
|
|
101,436 |
|
|
|
18,341 |
|
|
||
Other assets |
|
|
4,753 |
|
|
|
4,095 |
|
|
||
Other assets |
|
|
$ |
131,911 |
|
|
|
$ |
34,709 |
|
|
The composition of other current liabilities is as follows:
|
|
September 30, |
|
December 31, |
|
||||||
Accrued income taxes |
|
|
$ |
26,789 |
|
|
|
$ |
35,893 |
|
|
Current deferred tax liability |
|
|
4,953 |
|
|
|
4,953 |
|
|
||
Accrued interest |
|
|
4,576 |
|
|
|
2,735 |
|
|
||
Other current liabilities |
|
|
$ |
36,318 |
|
|
|
$ |
43,581 |
|
|
10
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
The composition of other long-term liabilities is as follows:
|
|
September 30, |
|
December 31, |
|
||||||
Deferred tax liability |
|
|
$ |
28,760 |
|
|
|
$ |
39,645 |
|
|
Long-term pension liability |
|
|
54,919 |
|
|
|
52,834 |
|
|
||
Accrued Executive
Supplemental Life Insurance |
|
|
20,203 |
|
|
|
17,566 |
|
|
||
Other long-term liabilities |
|
|
6,539 |
|
|
|
6,458 |
|
|
||
Other long-term liabilities |
|
|
$ |
110,421 |
|
|
|
$ |
116,503 |
|
|
5. Goodwill and Other Intangible Assets
The Company tests goodwill for impairment annually or whenever events or circumstances occur as required under the provisions of Statement of Financial Accounting Standards No. 142. Goodwill is considered to be impaired when the net book value of a reporting unit exceeds its estimated fair value. During the quarter ended December 31, 2005, the Company performed its annual impairment test of goodwill assigned to the Clinical business segment assuming the business would be held for use. Based on this assumption, there was no impairment of goodwill at December 31, 2005. As a result of the decision to divest the Phase II-IV Clinical business in the first quarter of 2006, the Company recorded a goodwill impairment charge in discontinued operations. The goodwill impairment test in the first quarter assumed the sale of the Phase II-IV Clinical business.
The following table displays goodwill and other intangible assets not subject to amortization and other intangible assets that continue to be subject to amortization:
|
|
September 30, 2006 |
|
December 31, 2005 |
|
||||||||||||
|
|
Gross |
|
Accumulated |
|
Gross |
|
Accumulated |
|
||||||||
Goodwill |
|
$ |
1,110,170 |
|
|
$ |
(12,721 |
) |
|
$ |
1,110,240 |
|
|
$ |
(12,650 |
) |
|
Other intangible assets not subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research models |
|
3,438 |
|
|
|
|
|
3,438 |
|
|
|
|
|
||||
Other intangible assets subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Backlog |
|
53,772 |
|
|
(53,192 |
) |
|
52,402 |
|
|
(42,568 |
) |
|
||||
Customer relationships |
|
177,948 |
|
|
(38,138 |
) |
|
173,759 |
|
|
(20,775 |
) |
|
||||
Customer contracts |
|
1,654 |
|
|
(1,654 |
) |
|
1,655 |
|
|
(1,590 |
) |
|
||||
Trademarks and trade names |
|
3,228 |
|
|
(1,777 |
) |
|
3,914 |
|
|
(2,267 |
) |
|
||||
Standard operating procedures |
|
1,353 |
|
|
(1,180 |
) |
|
1,349 |
|
|
(1,012 |
) |
|
||||
Other identifiable intangible assets |
|
17,057 |
|
|
(7,230 |
) |
|
10,857 |
|
|
(4,141 |
) |
|
||||
Total other intangible assets |
|
$ |
258,450 |
|
|
$ |
(103,171 |
) |
|
$ |
247,374 |
|
|
$ |
(72,353 |
) |
|
11
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
The changes in the gross carrying amount and accumulated amortization of goodwill are as follows:
|
|
Adjustments to Goodwill |
|
|||||||||||
|
|
Balance at |
|
Other |
|
Balance at |
|
|||||||
Research Models and Services |
|
|
|
|
|
|
|
|
|
|
|
|||
Gross carrying amount |
|
|
$ |
17,384 |
|
|
$ |
(676 |
) |
|
$ |
16,708 |
|
|
Accumulated amortization |
|
|
(4,722 |
) |
|
(69 |
) |
|
(4,791 |
) |
|
|||
Preclinical Services |
|
|
|
|
|
|
|
|
|
|
|
|||
Gross carrying amount |
|
|
1,092,856 |
|
|
606 |
|
|
1,093,462 |
|
|
|||
Accumulated amortization |
|
|
(7,928 |
) |
|
(2 |
) |
|
(7,930 |
) |
|
|||
Total |
|
|
|
|
|
|
|
|
|
|
|
|||
Gross carrying amount |
|
|
$ |
1,110,240 |
|
|
$ |
(70 |
) |
|
$ |
1,110,170 |
|
|
Accumulated amortization |
|
|
(12,650 |
) |
|
(71 |
) |
|
(12,721 |
) |
|
6. Long-Term Debt
On July 31, 2006, the Company amended and restated its then-existing $660,000 credit agreement to reduce the current interest rate, modify certain restrictive covenants and extend the term. The now $428,000 credit agreement provides for a $156,000 U.S. term loan facility, a $200,000 U.S. revolving facility, a C$57,800 term loan facility and a C$12,000 revolving facility for a Canadian subsidiary, and a GBP 6,000 revolving facility for a U.K. subsidiary. The $156,000 term loan facility matures in 20 quarterly installments with the last installment due June 30, 2011. The $200,000 U.S. revolving facility matures on July 31, 2011 and requires no scheduled payment before that date. Under specified circumstances, the $200,000 U.S. revolving facility may be increased by $100,000. The Canadian term loan is repayable in full by June 30, 2011 and requires no scheduled prepayment before that date. The Canadian and UK revolving facilities mature on July 31, 2011 and require no scheduled prepayment before that date. The interest rate applicable to the Canadian term loan and the Canadian and U.K. revolving loans under the credit agreement is the adjusted LIBOR rate in its relevant currency plus an interest rate margin based upon the Companys leverage ratio. The interest rates applicable to term loans and revolving loans under the credit agreement are, at the Companys option, equal to either the base rate (which is the higher of the prime rate or the federal funds rate plus 0.50%) or the adjusted LIBOR rate plus an interest rate margin based upon the Companys leverage ratio. Based on the Companys leverage ratio, the margin range for LIBOR based loans is 0.625% to 0.875%. The interest rate margin was 0.75% as of September 30, 2006. The Company has pledged the stock of certain subsidiaries as well as certain U.S. assets as security for the $428,000, credit agreement. The $428,000 credit agreement includes certain customary representations and warranties, negative and affirmative covenants and events of default. The Company had $4,988 outstanding under letters of credit as of September 30, 2006 and December 31, 2005, respectively.
During the third quarter of 2006, the Company did not borrow under our revolving credit facility. As of September 30, 2006, there was no outstanding balance on the revolving facility.
On July 27, 2005 the Company entered into a $50,000 credit agreement ($50,000 credit agreement), which was subsequently amended on December 20, 2005 and again on July 31, 2006 to reflect substantially
12
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
the same modifications made to the covenants in the $660,000 and $428,000 credit agreements respectively. The $50,000 credit agreement provides for a $50,000 term loan facility which matures on July 27, 2007 and can be extended for an additional 7 years. The interest rates applicable to term loans under the credit agreement are, at the Companys option, equal to either the base rate (which is the higher of the prime rate or the federal funds rate plus 0.50%) or the LIBOR rate plus 0.75%. The $50,000 credit agreement includes certain customary representations and warranties, negative and affirmative covenants and events of default. If the Company chooses to extend the term loan for an additional 7 years, the applicable interest rates after the extension date are equal to either the base rate (which is the higher of the prime rate or the federal funds rate plus 0.50%) plus 0.25% or the LIBOR rate plus 1.25%.
As of September 30, 2006, the entire balance of the $50,000 credit agreement was outstanding.
On June 12, 2006, the Company issued $300,000 aggregate principal amount of convertible senior notes (the 2013 Notes) in a private placement with net proceeds to the Company of approximately $294,000. On June 20, 2006, the initial purchasers associated with this convertible debt offering exercised an option to purchase an additional $50,000 of the 2013 Notes for additional net proceeds to the Company of approximately $49,000. The 2013 Notes bear interest at 2.25% per annum, payable semi-annually, and mature on June 15, 2013. The 2013 Notes are convertible into cash and shares of the Companys common stock (or, at the Companys election, cash in lieu of some or all of such common stock), if any, based on an initial conversion rate, subject to adjustment, of 20.4337 shares of the Companys common stock per $1,000 principal amount of notes (which represents an initial conversion price of $48.94 per share), only in the following circumstances and to the following extent: (i) during any fiscal quarter beginning after July 1, 2006 (and only during such fiscal quarter), if the last reported sale price of the Companys common stock for at least 20 trading days in the period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is more than 130% of the conversion price on the last day of such preceding fiscal quarter; (ii) during the five business-day period after any five consecutive trading-day period, or the measurement period, in which the trading price per note for each day of that measurement period was less than 98% of the product of the last reported sale price of the Companys common stock and the conversion rate on each such day; (iii) upon the occurrence of specified corporate transactions, as described in the indenture for the 2013 Notes; and (iv) at the option of the holder at any time beginning on the date that is two months prior to the stated maturity date and ending on the close of business on the second trading-day immediately preceding the maturity date. Upon conversion, the Company will pay cash and shares of its common stock (or, at its election, cash in lieu of some or all of such common stock), if any. If the Company undergoes a fundamental change as described in the indenture for the 2013 Notes, holders will have the option to require the Company to purchase all or any portion of their notes for cash at a price equal to 100% of the principal amount of the notes to be purchased plus any accrued and unpaid interest, including any additional interest to, but excluding, the purchase date. The related debt issuance costs of $7.0 million were deferred and are being amortized on a straight-line basis over a seven-year term.
Concurrently with the sale of the 2013 Notes, the Company entered into convertible note hedge transactions with respect to its obligation to deliver common stock under the notes. The convertible note hedges give the Company the right to receive, for no additional consideration, the number of shares of common stock that it is obligated to deliver upon conversion of the notes (subject to anti-dilution
13
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
adjustments substantially identical to those in the 2013 Notes), and expire on June 15, 2013. The aggregate cost of these convertible note hedges was $98,293.
Separately and concurrently with the pricing of the 2013 Notes, the Company issued warrants for approximately 7.2 million shares of its common stock. The warrants give the holders the right to receive, for no additional consideration, cash or shares (at the option of the Company) with a value equal to the appreciation in the price of the Companys shares above $59.925, and expire between September 13, 2013 and January 22, 2014 over 90 equal increments. The total proceeds from the issuance of the warrants was $65,239.
In accordance with Emerging Issues Task Force Issue (EITF) No. 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock (EITF No. 00-19), SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities and SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, the Company recorded both the purchase of the convertible note hedges and the sale of the warrants as adjustments to additional paid in capital, and will not recognize subsequent changes in fair value of the agreement. At September 30, 2006, the fair value of the outstanding 2013 Notes was approximately $382,813, based on their quoted market value.
7. Shareholders Equity
Earnings (Loss) per Share
Basic earnings per share for the three and nine months ended September 30, 2006 and September 24, 2005 were computed by dividing earnings available to common shareholders for these periods by the weighted average number of common shares outstanding in the respective periods. Diluted earnings per share were computed upon the weighted average number of common shares outstanding during the three and nine months ended September 30, 2006 and September 24, 2005 plus dilutive common stock equivalents outstanding. Potential common shares outstanding principally include stock options under the Companys stock option plans, warrants and the assumed conversion of the Companys 2013 Notes.
Options to purchase 3,120,852 and 15,100 shares were outstanding at each of the respective three months ended September 30, 2006 and September 24, 2005, respectively, but were not included in computing diluted earnings per share because their inclusion would have been anti-dilutive. Options to purchase 3,055,861 and 21,450 shares were outstanding in each of the respective nine months ended September 30, 2006 and September 24, 2005, but were not included in computing diluted earnings per share because their inclusion would have been anti-dilutive.
Basic weighted average shares outstanding for the three and nine months ended September 30, 2006 and September 24, 2005 excluded the weighted average impact of 660,138 and 544,432 shares, respectively, of non-vested fixed restricted stock awards.
14
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
The following table illustrates the reconciliation of the numerator and denominator of the basic and diluted earnings (loss) per share computations for income from continuing operations and income (loss) from operations of discontinued businesses:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations for purposes of calculating earnings per share |
|
$ |
32,133 |
|
$ |
29,889 |
|
$ |
93,429 |
|
$ |
89,242 |
|
After-tax equivalent of interest expense on 3.5% senior convertible debentures |
|
|
|
|
|
|
|
1,463 |
|
||||
Income from continuing operations for purposes of calculating diluted earnings per share |
|
$ |
32,133 |
|
$ |
29,889 |
|
$ |
93,429 |
|
$ |
90,705 |
|
Income (loss) from discontinued businesses |
|
$ |
(48,739 |
) |
$ |
2,184 |
|
$ |
(184,401 |
) |
$ |
2,339 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstandingBasic |
|
67,171,270 |
|
71,373,628 |
|
69,841,647 |
|
68,995,945 |
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
||||
3.5% senior convertible debentures |
|
|
|
|
|
|
|
1,987,465 |
|
||||
Stock options and contingently issued restricted stock |
|
752,838 |
|
1,677,113 |
|
851,755 |
|
1,623,966 |
|
||||
Warrants |
|
129,764 |
|
322,219 |
|
136,290 |
|
335,195 |
|
||||
Weighted average shares outstandingDiluted |
|
68,053,872 |
|
73,372,960 |
|
70,829,692 |
|
72,942,571 |
|
||||
Basic earnings per share from continuing operations |
|
$ |
0.48 |
|
$ |
0.42 |
|
$ |
1.34 |
|
$ |
1.29 |
|
Basic earnings (loss) per share from discontinued operations |
|
$ |
(0.73 |
) |
$ |
0.03 |
|
$ |
(2.64 |
) |
$ |
0.03 |
|
Diluted earnings per share from continuing operations |
|
$ |
0.47 |
|
$ |
0.41 |
|
$ |
1.32 |
|
$ |
1.24 |
|
Diluted earnings (loss) per share from discontinued operations |
|
$ |
(0.72 |
) |
$ |
0.03 |
|
$ |
(2.60 |
) |
$ |
0.03 |
|
The sum of the earnings per share from continuing operations and the earnings (loss) per share from discontinued operations does not necessarily equal the earnings (loss) per share from net income in the condensed consolidated statements of operations for the three and nine months ended September 30, 2006 and September 24, 2005 due to rounding.
Treasury Shares
On May 9, 2006, the Board of Directors authorized an increase of the Companys share repurchase program to acquire up to a total of $300,000 of common stock. Concurrent with the sale of the 2013 Notes, the Company used $148,866 of the net proceeds for the purchase of 3,726,300 shares of its common stock.
15
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
Prior to that the Company had entered into a Rule 10b5-1 Purchase Plan, since terminated, to facilitate the share repurchase program.
In August 2006 the Company entered into an Accelerated Stock Repurchase (ASR) program with a third-party investment bank. In connection with this ASR program, the Company initially purchased 1,787,706 shares of stock at a cost of $75,000. In conjunction with the ASR, the Company also entered into a cashless collar with a forward floor price of $37.9576 per share of the Companys common stock (95% of the initial price of $39.9554, the market price of the Companys common stock on August 23, 2006) and a forward cap price of $41.9532 per share of the Companys common stock (105% of the initial price). The final number of shares to be repurchased under the ASR program will be determined after taking the average volume weighted average price of the Companys common stock for 65 trading days starting on August 23, 2006. The minimum and maximum numbers of shares the Company can receive under the ASR program are 1,787,706 shares and 1,975,889 shares, respectively. The investment bank has purchased and will continue to trade shares of the Companys common stock in the open market over time.
As of September 30, 2006, approximately $38,628 remains authorized for share repurchases.
Additionally, the Companys 2000 Incentive Plan permits the netting of common stock upon vesting of restricted stock awards in order to satisfy individual tax withholding requirements. During the three months ended September 30, 2006 and September 24, 2005, the Company acquired 4,787 shares for $178 and 10,175 shares for $512, respectively, as a result of such withholdings.
Share repurchases during the first nine months of 2006 were as follows:
|
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 24, |
|
||||||
Number of shares of common stock repurchased |
|
|
6,012,713 |
|
|
|
66,175 |
|
|
||
Total cost of repurchase |
|
|
$ |
246,604 |
|
|
|
$ |
3,115 |
|
|
The timing and amount of any future repurchases will depend on market conditions and corporate considerations.
Comprehensive Income (Loss)
The components of comprehensive income (loss) (net of tax) are set forth below:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
||||||||||||
Net income (loss) |
|
|
$ |
(16,606 |
) |
|
|
$ |
32,073 |
|
|
|
$ |
(90,972 |
) |
|
|
$ |
91,581 |
|
|
Foreign currency translation adjustment |
|
|
(5,780 |
) |
|
|
6,092 |
|
|
|
14,666 |
|
|
|
(19,077 |
) |
|
||||
Net unrealized gain on hedging contracts |
|
|
|
|
|
|
232 |
|
|
|
|
|
|
|
392 |
|
|
||||
Net unrealized gain (loss) on marketable securities |
|
|
91 |
|
|
|
(42 |
) |
|
|
19 |
|
|
|
13 |
|
|
||||
Comprehensive income (loss) |
|
|
$ |
(22,295 |
) |
|
|
$ |
38,355 |
|
|
|
$ |
(76,287 |
) |
|
|
$ |
72,909 |
|
|
16
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED (Continued)
INTERIM FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
The following table provides a reconciliation of the provision for income taxes on the condensed consolidated statement of income:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
||||||||||||
Income (loss) before income taxes and minority interest |
|
|
$ |
48,062 |
|
|
|
$ |
42,777 |
|
|
|
$ |
132,095 |
|
|
|
$ |
125,914 |
|
|
Effective tax rate |
|
|
32.2 |
% |
|
|
28.9 |
% |
|
|
28.1 |
% |
|
|
28.0 |
% |
|
||||
Provision for income tax |
|
|
$ |
15,489 |
|
|
|
$ |
12,349 |
|
|
|
$ |
37,170 |
|
|
|
$ |
35,226 |
|
|
The Companys overall effective tax rate was 32.2% in the third quarter of 2006. The increase from the 28.9% effective rate in the third quarter of 2005 is primarily attributable to the recording of an income tax reserve of $2,966 related to the issuance on September 25, 2006 of interpretive tax guidance by the German tax authorities, a $1,673 tax expense related to the recording of several out of period adjustments in the quarter, and a reduction of $1,624 in tax expense related to the completion of a statutory tax audit.
On a full year forecasted basis, the Company expects its effective tax rate, including discrete items, to be 28.3%. Excluding discrete items, the Companys tax rate is expected to be 28.7%.
The Company continues to be under regular income tax examination in various jurisdictions. In the third quarter of 2006, the Company closed certain open tax years which were previously under audit. The Company believes its tax reserves are adequate to cover future tax obligations which may arise as a result of ongoing tax audits.
The following table provides the components of net periodic benefit cost for the Companys defined benefit plans:
Pension Benefits
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
||||||||||||
Service cost |
|
|
$ |
1,228 |
|
|
|
$ |
1,359 |
|
|
|
$ |
3,995 |
|
|
|
$ |
4,146 |
|
|
Interest cost |
|
|
2,087 |
|
|
|
2,210 |
|
|
|
6,583 |
|
|
|
6,745 |
|
|
||||
Expected return on plan assets |
|
|
(1,690 |
) |
|
|
(2,018 |
) |
|
|
(5,818 |
) |
|
|
(6,140 |
) |
|
||||
Amortization of transition obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of prior service cost |
|
|
(215 |
) |
|
|
(128 |
) |
|
|
(551 |
) |
|
|
(402 |
) |
|
||||
Amortization of net loss (gain) |
|
|
48 |
|
|
|
156 |
|
|
|
279 |
|
|
|
478 |
|
|
||||
Net periodic benefit cost |
|
|
$ |
1,458 |
|
|
|
$ |
1,579 |
|
|
|
$ |
4,488 |
|
|
|
$ |
4,827 |
|
|
Company contributions |
|
|
$ |
4,052 |
|
|
|
$ |
3,028 |
|
|
|
$ |
8,151 |
|
|
|
$ |
5,507 |
|
|
17
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED (Continued)
INTERIM FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Supplemental Retirement Benefits
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
||||||||||||
Service cost |
|
|
$ |
290 |
|
|
|
$ |
130 |
|
|
|
$ |
870 |
|
|
|
$ |
355 |
|
|
Interest cost |
|
|
326 |
|
|
|
262 |
|
|
|
977 |
|
|
|
767 |
|
|
||||
Amortization of prior service cost |
|
|
38 |
|
|
|
(41 |
) |
|
|
114 |
|
|
|
(121 |
) |
|
||||
Amortization of net loss (gain) |
|
|
230 |
|
|
|
233 |
|
|
|
690 |
|
|
|
660 |
|
|
||||
Net periodic benefit cost |
|
|
$ |
884 |
|
|
|
$ |
584 |
|
|
|
$ |
2,651 |
|
|
|
$ |
1,661 |
|
|
The Company expects to contribute $8,523 to these plans during 2006.
10. Stock-Based Compensation Plans
Prior to January 1, 2006, the Company had
followed Accounting Principles Board (APB)
Opinion 25, Accounting for Stock Issued to Employees and related
interpretations, which resulted in accounting for grants and awards to
employees at their intrinsic value in the consolidated financial statements. On
January 1, 2006, the Company adopted Statement of Financial Accounting
Standards No. 123(R) (SFAS No. 123(R)), Accounting for
Stock-Based Compensation, using the modified prospective application
transition method, which results in the provisions of SFAS 123(R) being
applied to the consolidated financial statements on a going-forward basis.
Prior periods have not been restated. SFAS 123(R) requires companies
to recognize share-based payments to employees as compensation expense on a
fair value method. Under the fair value recognition provisions of
SFAS 123(R), stock-based compensation cost is measured at the grant date
based on the fair value of the award and is recognized as expense over the
requisite service period, which generally represents the vesting period. The
fair value of stock options is calculated using the Black-Scholes
option-pricing model and the fair value of restricted stock is based on
intrinsic value. The expense recognized over the requisite service period is
required to include an estimate of the awards that will be forfeited. The
expected rate of forfeitures for stock options is 6% annually which is based
upon historical forfeitures. Previously, the Company recorded the impact of
forfeitures as they occurred. In connection with the adoption of SFAS 123(R) during
the first quarter of fiscal year 2006, the Company recorded a $91 benefit
(after tax) from the cumulative effect of the change from recording forfeitures
as they occur to estimating forfeitures during the service period, which was
recorded in selling, general and administrative expense. In addition, the
previously recognized unearned compensation balance of $20,785, as of the date
of adoption, which was included as a component of stockholders equity, was
reclassified to additional paid-in capital.
18
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED (Continued)
INTERIM FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Stock-based employee compensation expense was $5,375 and $16,726 before tax for the three and nine months ending September 30, 2006, respectively. The Company recognized the full impact of its equity incentive plans in the consolidated statements of operations for the three and nine months ended September 30, 2006 under SFAS 123(R) and did not capitalize any such costs on the consolidated balance sheet, as such costs that qualified for capitalization were not material. The following table presents share-based compensation expenses included in the Companys consolidated statement of operations:
|
|
Three Months |
|
Nine Months |
|
||||||
|
|
September 30, |
|
September 30, |
|
||||||
Cost of sales |
|
|
1,540 |
|
|
|
5,248 |
|
|
||
Selling and administration |
|
|
3,525 |
|
|
|
10,605 |
|
|
||
Share based compensation expense before tax |
|
|
5,065 |
|
|
|
15,853 |
|
|
||
Income tax benefit |
|
|
1,902 |
|
|
|
5,929 |
|
|
||
Operations of discontinued businesses, net of tax |
|
|
192 |
|
|
|
615 |
|
|
||
Net stock based compensation expense |
|
|
$ |
3,355 |
|
|
|
$ |
10,539 |
|
|
Reduction to earnings per share: |
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
$ |
0.05 |
|
|
|
$ |
0.15 |
|
|
Diluted |
|
|
$ |
0.05 |
|
|
|
$ |
0.15 |
|
|
Prior to January 1, 2006, the Company had followed APB Opinion No. 25 and related interpretations, which resulted in the accounting for grants of awards to employees at their intrinsic value in the consolidated financial statements.
19
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED (Continued)
INTERIM FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
The Company had previously adopted the provisions of SFAS 123, Accounting for Stock-Based Compensation, as amended by SFAS 148, Accounting for Stock-Based CompensationTransition and Disclosure, through disclosure only. The following table illustrates the effect on net income and earnings per share for the three and nine months September 24, 2005 as if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee awards.
|
|
Three Months |
|
Nine Months |
|
||||||
|
|
September 24, |
|
September 24, |
|
||||||
Net income, as reported |
|
|
$ |
32,073 |
|
|
|
$ |
91,581 |
|
|
Add: Stock-based compensation expense included in reported net income, net of related tax effects |
|
|
2,574 |
|
|
|
9,116 |
|
|
||
Deduct: Stock-based employee compensation using fair value method for all awards, net of related tax effects |
|
|
(6,627 |
) |
|
|
(23,049 |
) |
|
||
Pro forma net income |
|
|
$ |
28,020 |
|
|
|
$ |
77,648 |
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
||
Basic, pro forma |
|
|
$ |
0.45 |
|
|
|
$ |
1.33 |
|
|
Basic, as reported |
|
|
$ |
0.39 |
|
|
|
$ |
1.13 |
|
|
Diluted, pro forma |
|
|
$ |
0.44 |
|
|
|
$ |
1.28 |
|
|
Diluted, as reported |
|
|
$ |
0.38 |
|
|
|
$ |
1.08 |
|
|
The Company uses the Black-Scholes option-pricing model to estimate the fair value of the options at the grant date. There were 878,850 and 1,318,033 option grants during the nine months ended September 30, 2006 and September 24, 2005, respectively. The fair values of options granted during the nine month period ending September 30, 2006 and September 24, 2005 were calculated using the following weighted-average assumptions:
|
|
Options Granted In: |
|
||||
|
|
2006 |
|
2005 |
|
||
Expected stock price volatility |
|
30 |
% |
35 |
% |
||
Risk free interest rate |
|
4.83 |
% |
4.00 |
% |
||
Expected life of options |
|
4.90 years |
|
5.0 years |
|
||
Expected annual dividends |
|
$ |
0 |
|
$ |
0 |
|
The expected stock price volatility assumption was determined using the historical volatility of the Companys common stock over the expected life of the option. The risk free interest rate was based on the market yield for the five year U.S. Treasury security. The expected life of options was determined using historical option exercise activity.
20
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share amounts)
Stock Options
The following table summarizes the stock option activity in the equity incentive plans from December 31, 2005 through September 30, 2006:
|
|
Stock |
|
Weighted |
|
|||||
|
|
(Options in thousands) |
|
|||||||
Outstanding at December 31, 2005 |
|
|
5,554 |
|
|
|
$ |
35.39 |
|
|
Granted |
|
|
879 |
|
|
|
39.58 |
|
|
|
Exercised |
|
|
(635 |
) |
|
|
31.14 |
|
|
|
Cancelled |
|
|
(186 |
) |
|
|
40.36 |
|
|
|
Outstanding September 30, 2006 |
|
|
5,612 |
|
|
|
$ |
36.31 |
|
|
Exercisable at September 30, 2006 |
|
|
4,017 |
|
|
|
$ |
33.87 |
|
|
The following table summarizes information related to the outstanding and vested options as of September 30, 2006:
|
|
Options |
|
Vested |
|
||
Number of shares (in thousands) |
|
5,612 |
|
4,017 |
|
||
Weighted average remaining contractual life |
|
6.37 years |
|
5.91 years |
|
||
Weighted average exercise price |
|
$ |
36.31 |
|
$ |
33.87 |
|
Aggregate intrinsic value (in thousands) |
|
$ |
45,470 |
|
$ |
40,704 |
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value, based on the Companys common stock price of $43.41 as of September 30, 2006, which would have been received by the option holders had all in-the-money options been exercised.
The following table summarizes the non-vested stock option activity in the equity incentive plans from December 31, 2005 through September 30, 2006:
|
|
Stock |
|
Weighted |
|
|||||
|
|
(Options in thousands) |
|
|||||||
Non-vested at December 31, 2005 |
|
|
1,841 |
|
|
|
$ |
42.06 |