================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
     OF 1934

                  For the quarterly period ended June 30, 2004

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

                   For the transition period from     to    .
                                                 -----  -----

                          Commission file number 1-9030

                             ALTEX INDUSTRIES, INC.
    ----------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                Delaware                                 84-0989164
    --------------------------------               -----------------------
     State or other jurisdiction of                   (I.R.S. Employer
     Incorporation or organization)                   Identification No.)

                    PO Box 1057  Breckenridge CO  80424-1057
                   ------------------------------------------
                    (Address of principal executive offices)

                                 (303) 265-9312
                   ------------------------------------------
                           (Issuer's telephone number)

Check  whether  the issuer (1) filed all reports required to be filed by Section
13  or  15(d) of the Exchange Act during the past 12 months (or for such shorter
period  that the registrant was required to file such reports), and (2) has been
subject  to  such  filing  requirements  for the past 90 days.  Yes X   No
                                                                   ---    ---

    Number of shares outstanding of issuer's Common Stock as of August 6, 2004:
                                   15,006,017

           Transitional Small Business Disclosure Format: Yes    No  X
                                                             ---    ---

================================================================================


                                     Page 1 of 7

                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS



                                 ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                                       CONSOLIDATED BALANCE SHEET
                                              JUNE 30, 2004
                                               (UNAUDITED)


                                                 ASSETS
                                                 ------
                                                                                        
CURRENT ASSETS

    Cash and cash equivalents                                                              $  2,087,000
    Accounts receivable                                                                         123,000
    Other                                                                                         2,000
                                                                                           -------------
            Total current assets                                                              2,212,000
                                                                                           -------------

PROPERTY AND EQUIPMENT, AT COST
    Proved oil and gas properties (successful efforts method)                                 1,076,000
    Other                                                                                        58,000
                                                                                           -------------
                                                                                              1,134,000
    Less accumulated depreciation, depletion, amortization, and valuation allowance          (1,080,000)
                                                                                           -------------
            Net property and equipment                                                           54,000

OTHER ASSETS                                                                                     20,000

                                                                                           -------------
                                                                                           $  2,286,000
                                                                                           =============
                                  LIABILITIES AND STOCKHOLDERS' EQUITY
                                  ------------------------------------
CURRENT LIABILITIES
    Accounts payable                                                                       $      8,000
    Accrued production costs                                                                     63,000
    Other accrued expenses                                                                       53,000
                                                                                           -------------
            Total current liabilities                                                           124,000
                                                                                           -------------
STOCKHOLDERS' EQUITY
    Preferred stock, $.01 par value. Authorized 5,000,000 shares, none issued                        --
    Common stock, $.01 par value. Authorized 50,000,000 shares, issued 15,129,250 shares        151,000
    Additional paid-in capital                                                               14,212,000
    Treasury shares, at cost, 123,233 shares                                                    (11,000)
    Accumulated deficit                                                                     (11,831,000)
    Notes receivable from stockholders                                                         (359,000)
                                                                                           -------------
                                                                                              2,162,000
                                                                                           -------------
                                                                                           $  2,286,000
                                                                                           =============


       See accompanying notes to consolidated, condensed financial statements.


                                  Page 2 of 7



                          ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENT OF OPERATIONS
                                        (UNAUDITED)


                                            THREE MONTHS ENDED       NINE MONTHS ENDED
                                                 JUNE 30                  JUNE 30
                                            2004         2003        2004         2003
                                         -----------------------  ------------------------
                                                                   
REVENUE
  Oil and gas sales                      $   222,000     231,000     561,000      504,000
  Interest income                             10,000      11,000      31,000       37,000
  Other income                                 3,000      10,000       7,000        9,000
                                         -----------------------  ------------------------
                                             235,000     252,000     599,000      550,000
                                         -----------------------  ------------------------
COSTS AND EXPENSES
  Lease operating                             70,000      87,000     241,000      227,000
  Production taxes                            28,000      29,000      72,000       62,000
  General and administrative                  97,000      96,000     300,000      315,000
  Depreciation, depletion, amortization,
    and valuation allowance                    1,000       3,000       6,000       11,000
                                         -----------------------  ------------------------
                                             196,000     215,000     619,000      615,000
                                         -----------------------  ------------------------
NET INCOME (LOSS)                        $    39,000      37,000     (20,000)     (65,000)
                                         =======================  ========================
NET INCOME (LOSS) PER SHARE              $     0.003       0.002      (0.001)      (0.004)
                                         =======================  ========================
WEIGHTED AVERAGE SHARES OUTSTANDING       15,034,149  15,132,942  15,051,506   15,139,789
                                         =======================  ========================


     See accompanying notes to consolidated, condensed financial statements.


                                  Page 3 of 7



                           ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                             CONSOLIDATED STATEMENT OF CASH FLOW
                                         (UNAUDITED)


                                                                          NINE MONTHS ENDED
                                                                              JUNE 30
                                                                         2004         2003
                                                                      -----------------------
                                                                             

CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                                            $  (20,000)    (65,000)
  Adjustments to reconcile net earnings to net cash
      provided by operating activities
      Depreciation, depletion, amortization, and valuation allowance       6,000      11,000
      (Increase) decrease in accounts receivable                           2,000     (29,000)
      Decrease in other receivables                                        1,000       4,000
      Decrease in other current assets                                     8,000       3,000
      Decrease in other assets                                                 -       8,000
      Increase (decrease) in accounts payable                              1,000      (2,000)
      Increase in accrued production costs                                12,000      11,000
      Increase (decrease) in other accrued expenses                       (2,000)     31,000
                                                                      -----------  ----------
        Net cash provided by (used in) operating activities                8,000     (28,000)
                                                                      -----------  ----------

CASH FLOWS FROM INVESTING ACTIVITIES

    Additions to property and equipment                                   (7,000)     (3,000)
                                                                      -----------  ----------
        Net cash used in investing activities                             (7,000)     (3,000)

CASH FLOWS FROM FINANCING ACTIVITIES

    Acquisition of treasury stock                                        (11,000)     (1,000)
                                                                      -----------  ----------
        Net cash used in financing activities                            (11,000)     (1,000)
                                                                      -----------  ----------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                (10,000)    (32,000)
                                                                      -----------  ----------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                       2,097,000   2,118,000
                                                                      -----------  ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                            $2,087,000   2,086,000
                                                                      ===========  ==========


     See accompanying notes to consolidated, condensed financial statements.


                                  Page 4 of 7

                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED, CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE  1  -  FINANCIAL STATEMENTS. In the opinion of management, the accompanying
unaudited,  consolidated, condensed financial statements contain all adjustments
necessary to present fairly the financial position of the Company as of June 30,
2004,  and  the  cash  flows  and results of operations for the nine months then
ended. Such adjustments consisted only of normal recurring items. The results of
operations  for  the periods ended June 30 are not necessarily indicative of the
results for the full year. Certain information and footnote disclosures normally
included  in financial statements prepared in accordance with generally accepted
accounting  principles  have  been condensed or omitted. The accounting policies
followed  by  the  Company are set forth in Note 1 to the Company's consolidated
financial  statements  contained  in  the  Company's  2003 Annual Report on Form
10-KSB,  and  it  is  suggested  that  these  consolidated,  condensed financial
statements  be  read  in  conjunction  therewith.

                 "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Statements  that  are  not  historical  facts  contained in this Form 10-QSB are
forward-looking statements that involve risks and uncertainties that could cause
actual results to differ from projected results. Factors that could cause actual
results to differ materially include, among others: general economic conditions;
the  market prices of oil and natural gas; the risks associated with exploration
and  production  in  the  Rocky  Mountain region; the Company's ability to find,
acquire,  and  develop  new properties and its ability to produce and market its
oil  and  gas  reserves;  operating hazards attendant to the oil and natural gas
business;  uncertainties  in  the  estimation  of  proved  reserves  and  in the
projection of future rates of production and timing of development expenditures;
the strength and financial resources of the Company's competitors; the Company's
ability  to find and retain skilled personnel; climatic conditions; availability
and  cost  of  material  and  equipment;  delays  in anticipated start-up dates;
environmental  risks;  the results of financing efforts; and other uncertainties
detailed  elsewhere  herein and in the Company's filings with the Securities and
Exchange  Commission.

ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATION.

                               FINANCIAL CONDITION

Cash  balances decreased in the nine months ended June 30, 2004, from $2,097,000
to $2,087,000 because the Company expended $7,000 cash for additions to property
and  equipment  and  $11,000  cash  for  the  acquisition  of  treasury  shares.

The  Company  is  completing  the restoration of the area that had contained its
East  Tisdale  Field  in  Johnson  County,  Wyoming. The Company has removed all
equipment  from  the  field  and  has  recontoured  and  reseeded  virtually all
disturbed  areas  in  the field. Barring unforeseen events, the Company does not
believe  that  the  expense associated with any remaining restoration activities
will  be  material,  although  this  cannot be assured. After its bonds with the
state  and  the  Bureau  of  Land  Management are released, the Company does not
believe  it  will  have  any  further  liability  in  connection with the field,
although  this  cannot  be  assured.

The  Company regularly assesses its exposure to both environmental liability and
reclamation,  restoration,  and  dismantlement  ("RR&D").  The  Company does not
believe  that  it currently has any material exposure to environmental liability
or  to  RR&D,  net  of  salvage  value,  although  this  cannot  be  assured.

The  Company is currently experiencing modest cash flow from operations in spite
of  the  extraordinarily  high  levels  of  oil and gas prices, which levels are
unlikely  to  persist  into the long term. Should prices decline materially, and
should  interest  rates  on cash balances remain at current levels, then, unless
the Company materially increases production by acquiring producing properties or
by  engaging  in successful drilling activities or recompletions, the Company is
likely  to experience negative cash flows from operations. With the exception of
capital  expenditures  related  to  production  acquisitions  or  drilling  or
recompletion  activities,  none  of  which are currently planned, the cash flows
that  could  result  from  such acquisitions or activities, the current level of
prices and interest rates, and declining production levels, the Company knows of
no trends, events, or uncertainties that have or are reasonably likely to have a
material  impact  on the Company's short-term or long-term liquidity. Except for
cash  generated  by  the  operation  of  the  Company's  producing


                                  Page 5 of 7

oil  and  gas  properties,  asset sales, and interest income, the Company has no
internal  or  external  sources  of liquidity other than its working capital. At
August  6,  2004,  the  Company  had  no  material  commitments  for  capital
expenditures.

                              RESULTS OF OPERATIONS

Sales  decreased 4% from $231,000 in the quarter ended June 30, 2003 ("Q3FY03"),
to  $222,000  in  the  quarter ended June 30, 2004 ("Q3FY04"), and increased 11%
from  $504,000  in  the nine months ended June 30, 2003, to $561,000 in the nine
months  ended  June  30, 2004. Interest income decreased 16% from $37,000 in the
nine  months  ended  June  30, 2003, to $31,000 in the nine months ended June 30
,2004,  because  of  lower  realized  yields  on  cash balances. Lease operating
expense  decreased  20%  from  $87,000 in Q3FY03 to $70,000 in Q3FY04 because of
reduced  repair  and  maintenance  expense and increased 6% from $227,000 in the
nine  months  ended June 30, 2003, to $241,000 in the nine months ended June 30,
2004,  because  of  increased  repair  and maintenance expense. Production taxes
increased 16% from $62,000 in the nine months ended June 30, 2003, to $72,000 in
the  nine  months  ended  June 30, 2004, because of increased sales. General and
administrative  expense decreased 5% from $315,000 in the nine months ended June
30, 2003, to $300,000 in the nine months ended June 30, 2004, because of reduced
salary  expense.

                                    LIQUIDITY

Operating  Activities.  Net  cash  provided  by  or used in operating activities
increased  from  $28,000  used  in operating activities in the nine months ended
June  30,  2003,  to  $8,000 provided by operating activities in the nine months
ended  June  30,  2004.

Investing  Activities.  During  the nine months ended June 30, 2003, the Company
invested  $3,000  in  new  information technology equipment, and during the nine
months  ended  June  30,  2004,  the  Company invested $7,000 in new information
technology  equipment.

Financing  Activities.  During  the nine months ended June 30, 2003, the Company
acquired  14,000  shares  of  its  Common  Stock for $1,000, and during the nine
months  ended  June  30, 2004, the Company acquired 123,233 shares of its Common
Stock  for  $11,000.

The  Company's revenue and earnings are functions of the prices of oil, gas, and
natural  gas  liquids  and  of the level of production expense, all of which are
highly  variable  and largely beyond the Company's control. In addition, because
the quantity of oil and gas produced from existing wells declines over time, the
Company's  sales  and  net  income  will  decline  unless  rising  prices offset
production  declines or the Company increases its net production by investing in
the  drilling  of  new  wells, in successful workovers, or in the acquisition of
interests in producing oil or gas properties. At current price and interest rate
levels, the Company is likely to record a modest net gain. With the exception of
unanticipated variations in production levels, unanticipated RR&D, unanticipated
environmental  expense,  and  possible  changes  in oil and gas price levels and
interest  rates,  the  Company  is  not  aware  of  any other trends, events, or
uncertainties  that  have had or that are reasonably expected to have a material
impact  on  net  sales  or  revenues  or  income  from  continuing  operations.

ITEM 3.  CONTROLS AND PROCEDURES.

The  Company  maintains  disclosure controls and procedures that are designed to
ensure  that  information required to be disclosed in the Company's Exchange Act
reports is recorded, processed, summarized, and reported within the time periods
specified in the SEC's rules and forms, and that such information is accumulated
and  communicated to the Company's management, including its Principal Executive
Officer  and  Principal  Financial  Officer  as  appropriate,  to  allow  timely
decisions  regarding  required  disclosure.  Management  necessarily applied its
judgment  in  assessing  the  costs and benefits of such controls and procedures
which,  by  their  nature,  can  provide  only  reasonable  assurance  regarding
management's  control  objectives.

Within  90  days  prior  to  the date of this report, the Company carried out an
evaluation,  under  the  supervision and with the participation of the Company's
management,  including  the  Company's Principal Executive Officer and Principal
Financial  Officer,  of  the  effectiveness  of  the design and operation of the
Company's  disclosure  controls  and  procedures  pursuant  to Exchange Act Rule
13a-14.  Based upon the foregoing, the Company's Principal Executive Officer and
Principal Financial Officer concluded that the Company's disclosure controls and
procedures  are  effective  in  timely  alerting  them  to  material information
relating  to  the Company (including its consolidated subsidiary) required to be
included  in  the Company's Exchange Act reports. There have been no significant
changes  in  the  Company's  internal  controls


                                  Page 6 of 7

or  in  other  factors  which  could  significantly  affect  internal  controls
subsequent  to  the  date  the  Company  carried  out  its  evaluation.

                           PART II - OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES

     Purchases  of Equity Securities by the Small Business Issuer and Affiliated
Purchasers



------------------------------------------------------------------------------------------------------
                    (a)         (b)                                                  (d)
                   Total      Average                (c)                     Maximum Number (or
                 Number of      Price      Total Number of Shares (or    Approximate Dollar Value) of
                Shares (or    Paid per    Units) Purchased as Part of   Shares (or Units) that May Yet
                  Units)      Share (or     Publicly Announced Plans     Be Purchased Under the Plans
Period           Purchased      Unit)             or Programs                     or Programs
------------------------------------------------------------------------------------------------------
                                                            
April 1, 2004
   through
April 30, 2004       -            -                    -                                -
------------------------------------------------------------------------------------------------------
May 1, 2004
   through
May 31, 2004         -            -                    -                                -
------------------------------------------------------------------------------------------------------
June 1, 2004
   through
June 30, 2004     40,000     $   0.10                  -                                -
------------------------------------------------------------------------------------------------------


The  Company  has  no  publicly  announced  plan  or program for the purchase of
shares.  In  June  2004 the Company purchased 40,000 shares other than through a
publicly  announced  plan  or  program  in  open-market  transactions.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)     Exhibits
        31.  Rule  13a-14(a)/15d-14(a)  Certifications
        32.  Section  1350  Certifications
(b)     Reports  on  Form  8-K.  No  reports  on  Form 8-K were filed during the
quarter.

                                   SIGNATURES

In  accordance  with the requirements of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its  behalf by the undersigned, thereunto duly
authorized.

                             ALTEX INDUSTRIES, INC.

Date:  August 6, 2004                         By:   /s/  STEVEN  H.  CARDIN
                                                    Steven  H.  Cardin
                                                    Chief  Executive  Officer
                                                    and  Principal  Financial
                                                    Officer


                                  Page 7 of 7

                                  EXHIBIT INDEX

31. Rule 13a-14(a)/15d-14(a) Certifications
32. Section 1350 Certifications