Skip to main content

IDEX Reports Record Third Quarter Results; Q3 Sales up 8 Percent Overall and 9 Percent Organically; Q3 Reported EPS Was $1.37 with Adjusted EPS of $1.41

IDEX Corporation (NYSE: IEX) today announced its financial results for the three month period ended September 30, 2018.

Third Quarter 2018 Highlights

  • Orders were up 7 percent overall and 8 percent organically
  • Sales were up 8 percent overall and 9 percent organically
  • Reported operating margin was 23.3 percent with adjusted operating margin of 24.0 percent, up 200 bps
  • Reported EPS was $1.37 with adjusted EPS of $1.41, up 31 percent

Third Quarter 2018

Orders of $615.1 million were up 7 percent compared with the prior year period (+8 percent organic and -1 percent foreign currency translation).

Sales of $622.9 million were up 8 percent compared with the prior year period (+9 percent organic and -1 percent foreign currency translation).

Gross margin of 45.0 percent was up 10 basis points compared with the prior year period primarily due to productivity initiatives and volume leverage, partially offset by higher engineering costs.

Operating income of $145.1 million resulted in an operating margin of 23.3 percent. Excluding $4.6 million of restructuring expenses, adjusted operating income was $149.8 million with an adjusted operating margin of 24.0 percent, up 200 basis points compared with the prior year period primarily due to lower amortization and consulting expenses. Adjusted operating income drove adjusted EBITDA of $167.4 million which was 27 percent of sales and covered interest expense by 15 times.

Provision for income taxes of $26.9 million in the third quarter of 2018 resulted in an effective tax rate (ETR) of 20.2 percent, which was lower than the prior year period ETR of 26.4 percent primarily due to the enactment of U.S. tax reform in 2017 as well as a higher excess tax benefit from stock option exercises in the third quarter of 2018.

Net income was $106.4 million which resulted in EPS of $1.37. Excluding restructuring expenses, adjusted EPS of $1.41 increased 33 cents, or 31 percent, from prior year period EPS.

Cash from operations of $133.3 million led to free cash flow of $114.4 million, which was down 1 percent from the prior year period and 104 percent of adjusted net income. The decrease in free cash flow was primarily due to a discretionary defined benefit pension contribution of $10.3 million along with higher capital expenditures in the third quarter of 2018.

The Company repurchased 210 thousand shares of common stock for $31.2 million in the third quarter.

“Continued strength across most end markets helped produce another quarter of excellent operating results for IDEX. Overall demand remained solid which helped deliver strong organic order and sales growth of 8 percent and 9 percent, respectively, our second consecutive quarter posting these organic growth rates. FMT and FSDP both achieved double-digit organic revenue growth rates, while HST realized mid-single digit organic revenue growth. Adjusted operating margin increased 200 basis points with robust margin expansion across all three segments. Third quarter adjusted EPS of $1.41 was a record and approximately 10 cents above the midpoint of our previous guidance, 6 cents of which was operational over-performance while 4 cents was due to a lower effective tax rate compared with our prior guidance.
We remain committed to fund our most encouraging organic opportunities across the Company, which was evidenced by record capital expenditures in the third quarter. This focus on organic growth has now led to nine consecutive quarters of organic order expansion and seven consecutive quarters of organic sales growth. M&A continues to be a top priority for the Company and the acquisition funnel is healthy. With gross debt-to-EBITDA of 1.3 times, our balance sheet stands ready and is able to support our disciplined capital deployment strategy. In the quarter, we distributed $33 million in dividends to shareholders and repurchased 210 thousand shares of common stock for approximately $31 million.
Based on our strong third quarter operating results, we are raising our full year organic revenue growth expectations to approximately 8 percent, with approximately 5 to 6 percent expected in the fourth quarter. We are also increasing full year EPS guidance to $5.35 to $5.37, with fourth quarter EPS of $1.25 to $1.27. Our EPS guidance assumes a higher than expected fourth quarter tax rate of 26 percent due to potential changes in certain assumptions associated with the 2017 tax reform.”
Andrew K. Silvernail
Chairman and Chief Executive Officer

Third Quarter 2018 Segment Highlights

Fluid & Metering Technologies

  • Sales of $239.2 million reflected an 8 percent increase compared to the third quarter of 2017 (+12 percent organic, -3 percent divestiture and -1 percent foreign currency translation).
  • Operating income of $69.8 million resulted in an operating margin of 29.2 percent. Excluding $0.8 million of restructuring expenses, adjusted operating income was $70.6 million with an adjusted operating margin of 29.5 percent, a 140 basis point increase compared to the prior year period primarily due to higher volume and productivity initiatives.
  • EBITDA of $74.8 million resulted in an EBITDA margin of 31.3 percent. Excluding $0.8 million of restructuring expenses, adjusted EBITDA of $75.6 million resulted in an adjusted EBITDA margin of 31.6 percent, an 80 basis point increase compared to the prior year period.

Health & Science Technologies

  • Sales of $222.4 million reflected a 7 percent increase compared to the third quarter of 2017 (+6 percent organic, +2 percent acquisition and -1 percent foreign currency translation).
  • Operating income of $49.1 million resulted in an operating margin of 22.1 percent. Excluding $3.1 million of restructuring expenses, adjusted operating income was $52.2 million with an adjusted operating margin of 23.5 percent, a 130 basis point increase compared to the prior year period primarily due to higher volume and productivity initiatives.
  • EBITDA of $57.7 million resulted in an EBITDA margin of 26.0 percent. Excluding $3.1 million of restructuring expenses, adjusted EBITDA of $60.8 million resulted in an adjusted EBITDA margin of 27.4 percent, a 70 basis point decrease compared to the prior year period.

Fire & Safety/Diversified Products

  • Sales of $161.8 million reflected a 10 percent increase compared to the third quarter of 2017 (+11 percent organic and -1 percent foreign currency translation).
  • Operating income of $44.7 million resulted in an operating margin of 27.6 percent. Excluding $0.1 million of restructuring expenses, adjusted operating income was $44.8 million with an adjusted operating margin of 27.7 percent, a 300 basis point increase compared to the prior year period primarily due to higher volume and productivity initiatives.
  • EBITDA of $47.9 million resulted in an EBITDA margin of 29.6 percent. Excluding $0.1 million of restructuring expenses, adjusted EBITDA of $48.0 million resulted in an adjusted EBITDA margin of 29.7 percent, a 320 basis point increase compared to the prior year period.

For the third quarter of 2018, Fluid & Metering Technologies contributed 38 percent of sales, 43 percent of operating income and 41 percent of EBITDA; Health & Science Technologies accounted for 36 percent of sales, 30 percent of operating income and 32 percent of EBITDA; and Fire & Safety/Diversified Products represented 26 percent of sales, 27 percent of operating income and 27 percent of EBITDA.

Non-U.S. GAAP Measures of Financial Performance

The Company supplements certain U.S. GAAP financial performance metrics with non-U.S. GAAP financial performance metrics in order to provide investors with better insight and increased transparency while also allowing for a more comprehensive understanding of the financial information used by management in its decision making. Reconciliations of non-U.S. GAAP financial performance metrics to their most comparable U.S. GAAP financial performance metrics are defined and presented below and should not be considered a substitute for, nor superior to, the financial data prepared in accordance with U.S. GAAP. There were no adjustments to U.S. GAAP financial performance metrics other than the items noted below.

  • Organic orders and sales are calculated excluding amounts from acquired or divested businesses during the first twelve months of ownership or divestiture and the impact of foreign currency translation.
  • Adjusted operating income is calculated as operating income plus restructuring expenses.
  • Adjusted operating margin is calculated as adjusted operating income divided by net sales.
  • Adjusted net income is calculated as net income plus restructuring expenses, net of the statutory tax expense or benefit.
  • EBITDA is calculated as net income plus interest expense plus provision for income taxes plus depreciation and amortization. We reconciled EBITDA to net income on a consolidated basis as we do not allocate consolidated interest expense or consolidated provision for income taxes to our segments.
  • Adjusted EBITDA is calculated as EBITDA plus restructuring expenses.
  • Free cash flow is calculated as cash flow from operating activities less capital expenditures.

Table 1: Reconciliations of the Change in Net Sales to Organic Net Sales

Three Months EndedNine Months Ended
September 30, 2018September 30, 2018
FMTHSTFSDPIDEXFMTHSTFSDPIDEX
Change in net sales 8 % 7 % 10 % 8 % 8 % 10 % 12 % 10 %
- Net impact from acquisitions/divestitures (3 )% 2 % % % (2 )% 1 % % %
- Impact from FX (1 )% (1 )% (1 )% (1 )% 1 % 2 % 3 % 2 %
Change in organic net sales 12 % 6 % 11 % 9 % 9 % 7 % 9 % 8 %

Table 2: Reconciliations of Reported-to-Adjusted Operating Income and Margin (dollars in thousands)

Three Months Ended September 30,
20182017
FMTHSTFSDPCorporateIDEXFMTHSTFSDPCorporateIDEX
Reported operating income (loss)$69,755$49,144$44,726$(18,492)$145,133 $ 61,988 $ 46,073 $ 36,199 $ (17,756 ) $126,504
+ Restructuring expenses8273,116606184,621
Adjusted operating income (loss)$70,582$52,260$44,786$(17,874)$149,754 $ 61,988 $ 46,073 $ 36,199 $ (17,756 ) $ 126,504
Net sales (eliminations)$239,213$222,426$161,832$(583)$622,888 $ 220,953 $ 207,127 $ 146,599 $ (189 ) $ 574,490
Reported operating margin29.2%22.1%27.6%n/m23.3% 28.1 % 22.2 % 24.7 % n/m 22.0 %
Adjusted operating margin29.5%23.5%27.7%n/m24.0% 28.1 % 22.2 % 24.7 % n/m 22.0 %
Nine Months Ended September 30,
20182017
FMTHSTFSDPCorporateIDEXFMTHSTFSDPCorporateIDEX
Reported operating income (loss)$207,149$153,519$130,162$(61,183)$429,647 $ 179,830 $ 134,605 $ 106,022 $ (53,149 ) $ 367,308
+ Restructuring expenses1,3135,2984271,2138,251 1,566 3,028 73 130 4,797
Adjusted operating income (loss)$208,462$158,817$130,589$(59,970)$437,898 $ 181,396 $ 137,633 $ 106,095 $ (53,019 ) $ 372,105
Net sales (eliminations)$714,346$670,904$485,305$(983)$1,869,572 $ 658,905 $ 611,215 $ 432,029 $ (741 ) $ 1,701,408
Reported operating margin29.0%22.9%26.8%n/m23.0% 27.3 % 22.0 % 24.5 % n/m 21.6 %
Adjusted operating margin29.2%23.7%26.9%n/m23.4% 27.5 % 22.5 % 24.6 % n/m 21.9 %

Table 3: Reconciliations of Reported-to-Adjusted Net Income and EPS(in thousands, except EPS)

Three Months EndedNine Months Ended
September 30,September 30,
2018201720182017
Reported net income$106,352 $ 83,768 $312,436 $ 243,511
+ Restructuring expenses4,6218,251 4,797
+ Tax impact on restructuring expenses(1,130)(2,003) (1,529 )
Adjusted net income$109,843 $ 83,768 $318,684 $ 246,779
Three Months EndedNine Months Ended
September 30,September 30,
2018201720182017
Reported diluted EPS$1.37 $ 1.08 $4.02 $ 3.15
+ Restructuring expenses0.060.11 0.06
+ Tax impact on restructuring expenses(0.02)(0.03) (0.02 )
Adjusted diluted EPS$1.41 $ 1.08 $4.10 $ 3.19
Diluted weighted average shares77,709 77,523 77,717 77,246

Table 4: Reconciliations of EBITDA to Net Income (dollars in thousands)

Three Months Ended September 30,
20182017
FMTHSTFSDPCorporateIDEXFMTHSTFSDPCorporateIDEX
Reported operating income (loss)$69,755$49,144$44,726$(18,492)$145,133 $ 61,988 $ 46,073 $ 36,199 $ (17,756 ) $ 126,504
- Other (income) expense - net411780342(599)934 230 (970 ) 1,044 1,349 1,653
+ Depreciation and amortization5,5009,3813,54118418,606 6,192 11,189 3,709 190 21,280
EBITDA74,84457,74547,925(17,709)162,805 67,950 58,232 38,864 (18,915 ) 146,131
- Interest expense10,958 11,064
- Provision for income taxes26,889 30,019
- Depreciation and amortization18,606 21,280
Reported net income$106,352 $ 83,768
Net sales (eliminations)$239,213$222,426$161,832$(583)$622,888 $ 220,953 $ 207,127 $ 146,599 $ (189 ) $ 574,490
Reported operating margin29.2%22.1%27.6%n/m23.3% 28.1 % 22.2 % 24.7 % n/m 22.0 %
EBITDA margin31.3%26.0%29.6%n/m26.1% 30.8 % 28.1 % 26.5 % n/m 25.4 %
Nine Months Ended September 30,
20182017
FMTHSTFSDPCorporateIDEXFMTHSTFSDPCorporateIDEX
Reported operating income (loss)$207,149$153,519$130,162$(61,183)$429,647 $ 179,830 $ 134,605 $ 106,022 $ (53,149 ) $ 367,308
- Other (income) expense - net1,056(280)(3,324)(1,017)(3,565) 707 97 1,663 (750 ) 1,717
+ Depreciation and amortization16,90130,86010,91255759,230 17,823 34,447 10,938 598 63,806
EBITDA222,994184,659144,398(59,609)492,442 196,946 168,955 115,297 (51,801 ) 429,397
- Interest expense33,098 33,920
- Provision for income taxes87,678 88,160
- Depreciation and amortization59,230 63,806
Reported net income$312,436 $ 243,511
Net sales (eliminations)$714,346$670,904$485,305$(983)$1,869,572 $ 658,905 $ 611,215 $ 432,029 $ (741 ) $ 1,701,408
Reported operating margin29.0%22.9%26.8%n/m23.0% 27.3 % 22.0 % 24.5 % n/m 21.6 %
EBITDA margin31.2%27.5%29.8%n/m26.3% 29.9 % 27.6 % 26.7 % n/m 25.2 %

Table 5: Reconciliations of EBITDA to Adjusted EBITDA(dollars in thousands)

Three Months Ended September 30,
20182017
FMTHSTFSDPCorporateIDEXFMTHSTFSDPCorporateIDEX
EBITDA$74,844$57,745$47,925$(17,709)$162,805 $ 67,950 $ 58,232 $ 38,864 $ (18,915 ) $ 146,131
+ Restructuring expenses8273,116606184,621
Adjusted EBITDA$75,671$60,861$47,985$(17,091)$167,426 $ 67,950 $ 58,232 $ 38,864 $ (18,915 ) $ 146,131
Adjusted EBITDA margin31.6%27.4%29.7%n/m26.9% 30.8 % 28.1 % 26.5 % n/m 25.4 %
Nine Months Ended September 30,
20182017
FMTHSTFSDPCorporateIDEXFMTHSTFSDPCorporateIDEX
EBITDA$222,994$184,659$144,398$(59,609)$492,442 $ 196,946 $ 168,955 $ 115,297 $ (51,801 ) $ 429,397
+ Restructuring expenses1,3135,2984271,2138,251 1,566 3,028 73 130 4,797
Adjusted EBITDA$224,307$189,957$144,825$(58,396)$500,693 $ 198,512 $ 171,983 $ 115,370 $ (51,671 ) $ 434,194
Adjusted EBITDA margin31.4%28.3%29.8%n/m26.8% 30.1 % 28.1 % 26.7 % n/m 25.5 %

Table 6: Reconciliations of Cash Flows from Operating Activities to Free Cash Flow (in thousands)

Three Months EndedNine Months Ended
September 30,June 30,September 30,
20182017201820182017
Cash flows from operating activities$133,327 $ 124,000 $ 120,697 325,753 $ 296,580
- Capital expenditures18,888 8,515 10,959 39,856 28,054
Free cash flow$114,439 $ 115,485 $ 109,738 $285,897 $ 268,526

Conference Call to be Broadcast over the Internet

IDEX will broadcast its third quarter earnings conference call over the Internet on Wednesday, October 24, 2018 at 9:30 a.m. CT. Chairman and Chief Executive Officer Andy Silvernail and Senior Vice President and Chief Financial Officer William Grogan will discuss the Company’s recent financial performance and respond to questions from the financial analyst community. IDEX invites interested investors to listen to the call and view the accompanying slide presentation, which will be carried live on its website at www.idexcorp.com. Those who wish to participate should log on several minutes before the discussion begins. After clicking on the presentation icon, investors should follow the instructions to ensure their systems are set up to hear the event and view the presentation slides, or download the correct applications at no charge. Investors will also be able to hear a replay of the call by dialing 877.660.6853 (or 201.612.7415 for international participants) using the ID #13675421.

Forward-Looking Statements

This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements may relate to, among other things, capital expenditures, acquisitions, cost reductions, cash flow, revenues, earnings, market conditions, global economies and operating improvements, and are indicated by words or phrases such as “anticipates,” “estimates,” “plans,” “expects,” “projects,” “forecasts,” “should,” “could,” “will,” “management believes,” “the Company believes,” “the Company intends,” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures, other competitive factors and levels of capital spending in certain industries, all of which could have a material impact on order rates and the Company's results, particularly in light of the low levels of order backlogs it typically maintains; the Company's ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the Company operates; developments with respect to trade policy and tariffs; interest rates; capacity utilization and the effect this has on costs; labor markets; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters. Additional factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section included in the Company’s most recent annual report on Form 10-K filed with the SEC and the other risks discussed in the Company’s filings with the SEC. The forward-looking statements included here are only made as of the date of this news release, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances, except as may be required by law. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.

About IDEX

IDEX is a global fluidics leader serving high growth specialized markets. We are best known for our expertise in highly engineered fluidics systems and components, as well as for our expertise in fire and safety products including the Jaws of Life® family of rescue and recovery tools. Our products touch lives every day. Whether it’s a life-saving rescue operation, dispensing fresh juice to a first grader or fueling aircraft, IDEX is a leader in creating enabling technology used in many of the most common everyday activities. For more information, please visit www.idexcorp.com. IDEX shares are traded on the New York Stock Exchange under the symbol “IEX”.

(Financial reports follow)

IDEX CORPORATION

Condensed Consolidated Statements of Operations

(in thousands except per share amounts)

(unaudited)

Three Months EndedNine Months Ended
September 30,September 30,
2018201720182017
Net sales$622,888 $ 574,490 $1,869,572 $ 1,701,408
Cost of sales342,655 316,560 1,025,320 935,612
Gross profit280,233 257,930 844,252 765,796
Selling, general and administrative expenses130,479 131,426 406,354 393,691
Restructuring expenses4,6218,251 4,797
Operating income145,133 126,504 429,647 367,308
Other (income) expense - net934 1,653 (3,565) 1,717
Interest expense10,958 11,064 33,098 33,920
Income before income taxes133,241 113,787 400,114 331,671
Provision for income taxes26,889 30,019 87,678 88,160
Net income$106,352 $ 83,768 $312,436 $ 243,511
Earnings per Common Share:
Basic earnings per common share$1.39 $ 1.09 $4.07 $ 3.19
Diluted earnings per common share$1.37 $ 1.08 $4.02 $ 3.15
Share Data:
Basic weighted average common shares outstanding76,562 76,309 76,507 76,215
Diluted weighted average common shares outstanding77,709 77,523 77,717 77,246

IDEX CORPORATION

Condensed Consolidated Balance Sheets
(in thousands)

(unaudited)

September 30,

December 31,

2018

2017

Assets
Current assets
Cash and cash equivalents$491,767 $ 375,950
Receivables - net324,895 294,166
Inventories287,126 259,724
Other current assets51,451 74,203
Total current assets1,155,239 1,004,043
Property, plant and equipment - net276,821 258,350
Goodwill and intangible assets2,104,280 2,118,904
Other noncurrent assets18,467 18,331
Total assets$3,554,807 $ 3,399,628
Liabilities and shareholders' equity
Current liabilities
Trade accounts payable$141,178 $ 147,067
Accrued expenses185,453 184,705
Short-term borrowings536 258
Dividends payable33,046 28,945
Total current liabilities360,213 360,975
Long-term borrowings848,246 858,788
Other noncurrent liabilities285,774 293,323
Total liabilities1,494,233 1,513,086
Shareholders' equity2,060,574 1,886,542
Total liabilities and shareholders' equity$3,554,807 $ 3,399,628

IDEX CORPORATION

Condensed Consolidated Statements of Cash Flows
(in thousands)

(unaudited)

Nine Months Ended
September 30,
20182017
Cash flows from operating activities
Net income$312,436 $ 243,511
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization29,725 28,425
Amortization of intangible assets29,505 35,381
Amortization of debt issuance expenses998 989
Share-based compensation expense19,814 18,143
Deferred income taxes(1,480) 1,888
Non-cash interest expense associated with forward starting swaps4,869 5,004
Changes in (net of the effect from acquisitions):
Receivables(34,057) (28,407 )
Inventories(27,903) (4,869 )
Other current assets7,635 (15,113 )
Trade accounts payable(4,420) 3,681
Accrued expenses33 9,912
Other - net(11,402) (1,965 )
Net cash flows provided by operating activities325,753 296,580
Cash flows from investing activities
Purchases of property, plant and equipment(39,856) (28,054 )
Purchase of intellectual property(4,000)
Acquisition of businesses, net of cash acquired(20,205)
Proceeds from disposal of fixed assets211 5,159
Other - net(1,180) (337 )
Net cash flows used in investing activities(65,030) (23,232 )
Cash flows from financing activities
Borrowings under revolving credit facilities 33,000
Payments under revolving credit facilities(11,128) (181,692 )
Dividends paid(94,913) (82,869 )
Proceeds from stock option exercises26,793 18,980
Purchases of common stock(50,654) (22,650 )
Shares surrendered for tax withholding(11,260) (5,903 )
Settlement of foreign exchange contracts6,593 4,406
Net cash flows used in financing activities(134,569) (236,728 )
Effect of exchange rate changes on cash and cash equivalents(10,337) 30,707
Net increase (decrease) in cash115,817 67,327
Cash and cash equivalents at beginning of year375,950 235,964
Cash and cash equivalents at end of period$491,767 $ 303,291

IDEX CORPORATION

Company and Segment Financial Information - Reported

(dollars in thousands)

(unaudited)

Three Months EndedNine Months Ended

September 30, (a)

September 30, (a)

2018201720182017
Fluid & Metering Technologies
Net sales$239,213 $ 220,953 $714,346 $ 658,905
Operating income (b)69,755 61,988 207,149 179,830
Operating margin29.2% 28.1 % 29.0% 27.3 %
EBITDA$74,844 $ 67,950 $222,994 $ 196,946
EBITDA margin31.3% 30.8 % 31.2% 29.9 %
Depreciation and amortization$5,500 $ 6,192 $16,901 $ 17,823
Capital expenditures6,487 3,944 15,142 12,159
Health & Science Technologies
Net sales$222,426 $ 207,127 $670,904 $ 611,215
Operating income (b)49,144 46,073 153,519 134,605
Operating margin22.1% 22.2 % 22.9% 22.0 %
EBITDA$57,745 $ 58,232 $184,659 $ 168,955
EBITDA margin26.0% 28.1 % 27.5% 27.6 %
Depreciation and amortization$9,381 $ 11,189 $30,860 $ 34,447
Capital expenditures8,614 3,015 17,296 11,489
Fire & Safety/Diversified Products
Net sales$161,832 $ 146,599 $485,305 $ 432,029
Operating income (b)44,726 36,199 130,162 106,022
Operating margin27.6% 24.7 % 26.8% 24.5 %
EBITDA$47,925 $ 38,864 $144,398 $ 115,297
EBITDA margin29.6% 26.5 % 29.8% 26.7 %
Depreciation and amortization$3,541 $ 3,709 $10,912 $ 10,938
Capital expenditures3,787 1,506 7,232 4,178
Corporate Office and Eliminations
Intersegment sales eliminations$(583) $ (189 ) $(983) $ (741 )
Operating income (b)(18,492) (17,756 ) (61,183) (53,149 )
EBITDA(17,709) (18,915 ) (59,609) (51,801 )
Depreciation and amortization184 190 557 598
Capital expenditures 50 186 228
Company
Net sales$622,888 $ 574,490 $1,869,572 $ 1,701,408
Operating income145,133 126,504 429,647 367,308
Operating margin23.3% 22.0 % 23.0% 21.6 %
EBITDA$162,805 $ 146,131 $492,442 $ 429,397
EBITDA margin26.1% 25.4 % 26.3% 25.2 %
Depreciation and amortization (c)$18,606 $ 21,280 $59,230 $ 63,806
Capital expenditures18,888 8,515 39,856 28,054

IDEX CORPORATION

Company and Segment Financial Information - Adjusted

(dollars in thousands)

(unaudited)

Three Months EndedNine Months Ended

September 30, (a)

September 30, (a)

2018201720182017
Fluid & Metering Technologies
Net sales$239,213 $ 220,953 $714,346 $ 658,905
Adjusted operating income (b)70,582 61,988 208,462 181,396
Adjusted operating margin29.5% 28.1 % 29.2% 27.5 %
Adjusted EBITDA$75,671 $ 67,950 $224,307 $ 198,512
Adjusted EBITDA margin31.6% 30.8 % 31.4% 30.1 %
Depreciation and amortization$5,500 $ 6,192 $16,901 $ 17,823
Capital expenditures6,487 3,944 15,142 12,159
Health & Science Technologies
Net sales$222,426 $ 207,127 $670,904 $ 611,215
Adjusted operating income (b)52,260 46,073 158,817 137,633
Adjusted operating margin23.5% 22.2 % 23.7% 22.5 %
Adjusted EBITDA$60,861 $ 58,232 $189,957 $ 171,983
Adjusted EBITDA margin27.4% 28.1 % 28.3% 28.1 %
Depreciation and amortization$9,381 $ 11,189 $30,860 $ 34,447
Capital expenditures8,614 3,015 17,296 11,489
Fire & Safety/Diversified Products
Net sales$161,832 $ 146,599 $485,305 $ 432,029
Adjusted operating income (b)44,786 36,199 130,589 106,095
Adjusted operating margin27.7% 24.7 % 26.9% 24.6 %
Adjusted EBITDA$47,985 $ 38,864 $144,825 $ 115,370
Adjusted EBITDA margin29.7% 26.5 % 29.8% 26.7 %
Depreciation and amortization$3,541 $ 3,709 $10,912 $ 10,938
Capital expenditures3,787 1,506 7,232 4,178
Corporate Office and Eliminations
Intersegment sales eliminations$(583) $ (189 ) $(983) $ (741 )
Adjusted operating income (b)(17,874) (17,756 ) (59,970) (53,019 )
Adjusted EBITDA(17,091) (18,915 ) (58,396) (51,671 )
Depreciation and amortization184 190 557 598
Capital expenditures 50 186 228
Company
Net sales$622,888 $ 574,490 $1,869,572 $ 1,701,408
Adjusted operating income149,754 126,504 437,898 372,105
Adjusted operating margin24.0% 22.0 % 23.4% 21.9 %
Adjusted EBITDA$167,426 $ 146,131 $500,693 $ 434,194
Adjusted EBITDA margin26.9% 25.4 % 26.8% 25.5 %
Depreciation and amortization (c)$18,606 $ 21,280 $59,230 $ 63,806
Capital expenditures18,888 8,515 39,856 28,054
(a) Three and nine months data include the results of Finger Lakes Instrumentation (July 2018) and thinXXS (December 2017) in the Health & Science Technologies segment from the date of acquisition and the results of Faure Herman (October 2017) in the Fluid & Metering Technologies segment through the date of disposition.
(b) Segment operating income excludes unallocated corporate operating expenses which are included in Corporate Office and Eliminations.
(c) Depreciation and amortization excludes amortization of debt issuance costs.

Contacts:

IDEX Corporation
Investor Contact:
William K. Grogan
Senior Vice President and Chief Financial Officer
(847) 498-7070

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.