Skip to main content

Calian Reports Results for the First Quarter

(All amounts in release are in Canadian dollars)

OTTAWA, Ontario, Feb. 13, 2025 (GLOBE NEWSWIRE) -- Calian® Group Ltd. (TSX:CGY), a diverse products and services company providing innovative healthcare, communications, learning and cybersecurity solutions, today released its results for the first quarter ended December 31, 2024.

Q1-25 Highlights:

  • Revenue up 3% to $185 million
  • Gross margin at 31.8%, slightly down from 32.5% last year
  • Adjusted EBITDA1 of $18 million, down from $21 million last year
  • Operating free cash flow1 of $13 million, down from $17 million last year
  • Net debt to adjusted EBITDA1 ratio of 0.6x
  • Repurchased 101,350 shares in consideration of $4.9 million
  • Guidance reiterated
  • Announced new U.S. subsidiary to focus on U.S. government and defence
  
Financial HighlightsThree months ended
(in millions of $, except per share & margins)December  31,
 2024 20232 %
Revenue185.0 179.2 3%
Adjusted EBITDA117.8 21.4 (17)%
Adjusted EBITDA %19.6%11.9%(230)bps
Adjusted Net Profit110.5 14.0 (25)%
Adjusted EPS Diluted10.88 1.17 (25)%
Operating Free Cash Flow113.1 17.2 (24)%
    
    

1 This is a non-GAAP measure. Please refer to the section “Reconciliation of non-GAAP measures to most comparable IFRS measures” at the end of this press release.
2 Certain comparative figures have been reclassified to align with the current year's presentation. For more information, please see the selected consolidated financial information section of the management discussion and analysis.

Access the full report on the Calian Financials web page.
Register for the conference call on Thursday, February 13, 2025, 8:30 a.m. Eastern Time.

“We closed the quarter as expected and are seeing positive momentum across our diverse end markets, while continuing to benefit from the strong contributions of our recent acquisitions in UK, the U.S. and Canada,” said Kevin Ford, Calian CEO. “The accelerating global demand for defence solutions positions Calian’s expanding footprint to play a critical role in the years ahead. Additionally, discussions among Canadian leaders about increasing military investment and accelerating initiatives are a welcome development. We remain on track to deliver another record year and are making progress against our long-term objectives.”

First Quarter Results

Revenues increased 3%, from $179 million to $185 million, representing the highest first quarter revenue on record. Acquisitive growth was 8% and was generated by the acquisitions of Decisive Group, the nuclear assets from MDA Ltd and Mabway. Organic growth was down 5%, as growth generated in global Defence was offset by declines in the pace of domestic Defence training and delays in large projects in its Space and IT infrastructure markets.

Gross margin stood at 31.8% and represents the 11th quarter above the 30% mark. Adjusted EBITDA1 stood at $18 million, down 17% from $21 million last year, primarily impacted by revenue mix and increased investments in our sales and delivery capacity. As a result, adjusted EBITDA1 margin decreased to 9.6%, from 11.9% last year.

Net profit stood at $(1) million, or $(0.08) per diluted share, down from $6 million, or $0.46 per diluted share last year. This decrease in profitability is primarily due to increases in accounting charges related to amortization and deemed compensation expenses from acquisitions as well as increased operating expenses, which was offset by higher gross profit. Adjusted net profit1 was $10 million, or $0.88 per diluted share, down from $14 million, or $1.17 per diluted share last year.

Liquidity and Capital Resources

“In the first quarter we generated $13 million in operating free cash flow1, representing a 73% conversion rate from adjusted EBITDA1,” said Patrick Houston, Calian CFO. “We used our cash and a portion of our credit facility to pay contingent earn out liabilities for $11 million and make capital expenditure investments for $1 million. We also provided a return to shareholders in the form of dividends for $3 million and share buybacks for $5 million. We ended the quarter with a net debt to adjusted EBITDA1 ratio of 0.6x, well-positioned to pursue our growth objectives,” concluded Mr. Houston.

Normal Course Issuer Bid

In the three-month period ended December 31, 2024, the Company repurchased 101,350 shares for cancellation in consideration of $4.9 million.

Announced U.S. Subsidiary to Focus on U.S. Government and Defence

On December 4, 2024, Calian announced the launch of an independent U.S.-focused subsidiary, Calian US, Inc. It is committed to securing U.S. government contracts by ensuring full compliance with all relevant regulations. To facilitate this, Calian US will be established as an independent subsidiary and will pursue the necessary certifications to operate effectively within the U.S. market.

Quarterly Dividend

On February 12, 2025, Calian declared a quarterly dividend of $0.28 per share. The dividend is payable March 12, 2025, to shareholders of record as of February 26, 2025. Dividends paid by the Company are considered “eligible dividend” for tax purposes.

Guidance Reiterated

The table below presents the FY25 guidance based on the new definition of adjusted EBITDA.

 Guidance for the year ended September 30, 2025FY24 Results YOY Growth at Midpoint
(in thousands of $)Low Midpoint High  
Revenue800,000 840,000 880,000 746,611 12%
Adj. EBITDA196,000 101,000 106,000 92,159 10%
          
          

This guidance includes the full-year contribution from the Decisive Group acquisition, closed on December 1, 2023, the nuclear asset acquisition from MDA Ltd., closed on March 5, 2024 and the Mabway acquisition, closed on May 9, 2024. It does not include any other further acquisitions that may close within the fiscal year. The guidance reflects another record year for the Company and positions it well to achieve its long-term growth targets.

At the midpoint of the range, this guidance reflects revenue and adjusted EBITDA1 growth of 12% and 10%, respectively, and an adjusted EBITDA1 margin of 12.0%. It would represent the 8th consecutive year of double-digit revenue growth and record revenue and adjusted EBITDA1 levels.

About Calian

www.calian.com

We keep the world moving forward. Calian® helps people communicate, innovate, learn and lead safe and healthy lives. Every day, our employees live our values of customer commitment, integrity, innovation, respect and teamwork to engineer reliable solutions that solve complex challenges. That’s Confidence. Engineered. A stable and growing 40-year company, we are headquartered in Ottawa with offices and projects spanning North American, European and international markets. Visit calian.com to learn about innovative healthcare, communications, learning and cybersecurity solutions.

Product or service names mentioned herein may be the trademarks of their respective owners. 

Media inquiries:
media@calian.com
613-599-8600

Investor Relations inquiries:
ir@calian.com

-----------------------------------------------------------------------------
DISCLAIMER

Certain information included in this press release is forward-looking and is subject to important risks and uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such statements are generally accompanied by words such as “intend”, “anticipate”, “believe”, “estimate”, “expect” or similar statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth and global economic conditions, and including currency exchange rate fluctuations; and the impact of consolidations in the business services industry. For additional information with respect to certain of these and other factors, please see the Company’s most recent annual report and other reports filed by Calian with the Ontario Securities Commission. Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from them.

Calian · Head Office · 770 Palladium Drive · Ottawa · Ontario · Canada · K2V 1C8
Tel: 613.599.8600 · Fax: 613-592-3664 · General info email: info@calian.com


CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at December 31, 2024 and September 30, 2024
(Canadian dollars in thousands, except per share data)
        
 December 31, September 30,
 2024 2024
ASSETS       
CURRENT ASSETS       
Cash and cash equivalents$61,040  $51,788 
Accounts receivable 157,542   157,376 
Work in process 20,205   20,437 
Inventory 29,442   23,199 
Prepaid expenses 23,805   23,978 
Derivative assets 31   32 
Total current assets 292,065   276,810 
NON-CURRENT ASSETS       
Property, plant and equipment 41,234   40,962 
Right of use assets 41,746   36,383 
Prepaid expenses 7,157   7,820 
Deferred tax asset 3,376   3,425 
Investments 3,875   3,875 
Acquired intangible assets 123,297   128,253 
Goodwill 213,925   210,392 
Total non-current assets 434,610   431,110 
TOTAL ASSETS$726,675  $707,920 
LIABILITIES AND SHAREHOLDERS’ EQUITY       
CURRENT LIABILITIES       
Accounts payable and accrued liabilities$123,945  $124,884 
Provisions 2,454   3,075 
Unearned contract revenue 40,263   41,723 
Lease obligations 5,556   5,645 
Contingent earn-out 29,709   39,136 
Derivative liabilities 169   92 
Total current liabilities 202,096   214,555 
NON-CURRENT LIABILITIES       
Debt facility 115,750   89,750 
Lease obligations 39,425   33,798 
Unearned contract revenue 17,256   14,503 
Contingent earn-out 2,773   2,697 
Deferred tax liabilities 23,738   25,862 
Total non-current liabilities 198,942   166,610 
TOTAL LIABILITIES 401,038   381,165 
        
SHAREHOLDERS’ EQUITY       
Issued capital 227,561   225,747 
Contributed surplus 4,555   6,019 
Retained earnings 84,038   91,268 
Accumulated other comprehensive income (loss) 9,483   3,721 
TOTAL SHAREHOLDERS’ EQUITY 325,637   326,755 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$726,675  $707,920 
Number of common shares issued and outstanding 11,765,055   11,802,364 


CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT
For the three months ended December 31, 2024 and 2023
(Canadian dollars in thousands, except per share data)
    
 Three months ended
 December  31,
 2024  2023
Revenue$185,047  $179,179 
Cost of revenues 126,246   120,961 
Gross profit 58,801   58,218 
    
Selling, general and administrative 38,105   34,145 
Research and development 2,896   2,719 
Share based compensation 1,091   1,190 
Profit before under noted items 16,709   20,164 
    
Restructuring expense 692    
Depreciation and amortization 11,540   9,006 
Mergers and acquisition costs 2,320   1,980 
Profit before interest income and income tax expense 2,157   9,178 
    
Interest expense 1,783   1,547 
Income tax expense 1,350   2,106 
NET PROFIT (LOSS)$(976)  $5,525 
    
Net profit (loss) per share:   
Basic$(0.08)  $0.47 
Diluted$(0.08)  $0.46 


CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three months ended December 31, 2024 and 2023
(Canadian dollars in thousands)
      
 Three months ended
 December 31,
  2024   2023 
CASH FLOWS GENERATED FROM (USED IN) OPERATING ACTIVITIES     
Net profit$(976) $5,525 
Items not affecting cash:     
Interest expense 1,295   1,098 
Changes in fair value related to contingent earn-out 558   726 
Lease obligations interest expense 488   449 
Income tax expense 1,350   2,106 
Employee share purchase plan expense 174   162 
Share based compensation expense 917   1,013 
Depreciation and amortization 11,540   9,006 
Deemed compensation 1,563   604 
  16,909   20,689 
Change in non-cash working capital     
Accounts receivable (167)  (11,189)
Work in process 232   (898)
Prepaid expenses and other (2,739)  (74)
Inventory (6,241)  (2,590)
Accounts payable and accrued liabilities (858)  15,516 
Unearned contract revenue 1,294   206 
  8,430   21,660 
Interest paid (1,783)  (1,547)
Income tax paid (2,265)  (2,575)
  4,382   17,538 
CASH FLOWS GENERATED FROM (USED IN) FINANCING ACTIVITIES     
Issuance of common shares net of costs 881   694 
Dividends (3,292)  (3,314)
Draw on debt facility 26,000   56,000 
Payment of lease obligations (1,442)  (1,171)
Repurchase of common shares (4,926)  (1,357)
  17,221   50,852 
CASH FLOWS USED IN INVESTING ACTIVITIES     
Business acquisitions (11,215)  (47,457)
Property, plant and equipment (1,136)  (2,400)
  (12,351)  (49,857)
      
NET CASH INFLOW (OUTFLOW)$9,252  $18,533 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 51,788   33,734 
CASH AND CASH EQUIVALENTS, END OF PERIOD$61,040  $52,267 
        

Reconciliation of Non-GAAP Measures to Most Comparable IFRS Measures

These non-GAAP measures are mainly derived from the consolidated financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion of certain items from non-GAAP performance measures does not imply that these are necessarily nonrecurring. From time to time, we may exclude additional items if we believe doing so would result in a more transparent and comparable disclosure. Other entities may define the above measures differently than we do. In those cases, it may be difficult to use similarly named non-GAAP measures of other entities to compare performance of those entities to the Company’s performance.

Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the Company’s financial reports with enhanced understanding of the Company’s results and related trends and increases transparency and clarity into the core results of the business. Adjusted EBITDA excludes items that do not reflect, in our opinion, the Company’s core performance and helps users of our MD&A to better analyze our results, enabling comparability of our results from one period to another.

Adjusted EBITDA

   
  Three months ended
  December 31,
  2024   20231 
Net profit$(976) $5,525 
Share based compensation 1,091   1,190 
Restructuring expense 692    
Depreciation and amortization 11,540   9,006 
Mergers and acquisition costs 2,320   1,980 
Interest expense 1,783   1,547 
Income tax 1,350   2,106 
Adjusted EBITDA$17,800  $21,354 
        

Adjusted Net Profit and Adjusted EPS

   
  Three months ended
  December 31,
  2024   20231 
Net profit$(976) $5,525 
Share based compensation 1,091   1,190 
Restructuring expense 692    
Mergers and acquisition costs 2,320   1,980 
Amortization of intangibles 7,334   5,325 
Adjusted net profit 10,461   14,020 
Weighted average number of common shares basic 11,773,465   11,812,574 
Adjusted EPS Basic 0.89   1.19 
 Adjusted EPS Diluted$0.88  $1.17 
        

Operating Free Cash Flow

   
  Three months ended
  December 31,
  2024   20231 
Cash flows generated from operating activities (free cash flow)$4,382  $17,538 
Adjustments:     
M&A costs included in operating activities 199   650 
Change in non-cash working capital 8,479   (971) 
Operating free cash flow$13,060  $17,217 
Operating free cash flow per share - basic 1.11   1.46 
Operating free cash flow per share - diluted 1.10   1.44 
Operating free cash flow conversion 73%  81%
        

Net Debt to Adjusted EBITDA

  
  
 December 31,  September 30,
  2024   20231 
Cash$61,040  $52,267 
Debt facility 115,750   93,750 
Net debt (net cash) 54,710   41,483 
Trailing twelve month adjusted EBITDA 88,602   65,987 
Net debt to adjusted EBITDA 0.6   0.6 
        

Operating free cash flow measures the company’s cash profitability after required capital spending when excluding working capital changes. The Company’s ability to convert adjusted EBITDA to operating free cash flow is critical for the long term success of its strategic growth. These measurements better align the reporting of our results and improve comparability against our peers. We believe that securities analysts, investors and other interested parties frequently use non-GAAP measures in the evaluation of issuers. Management also uses non-GAAP measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements. Non-GAAP measures should not be considered a substitute for or be considered in isolation from measures prepared in accordance with IFRS. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-GAAP measures and view them in conjunction with the most comparable IFRS financial measures. The Company has reconciled adjusted profit to the most comparable IFRS financial measure as shown above.


Primary Logo

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.