Skip to main content

Corpay Reports Fourth Quarter and Full Year Financial Results

4th Quarter: 21% revenue growth, 11% organic revenue growth, and 13% adjusted EPS growth

Corpay, Inc. (NYSE: CPAY), the corporate payments company, today reported financial results for its fourth quarter and year ended December 31, 2025.

"We had a strong finish to 2025, with fourth quarter revenue, organic revenue and adjusted net income per share finishing ahead of expectations," said Ron Clarke, chairman and chief executive officer, Corpay, Inc. "We were an active corporate development shop, closing the second largest acquisition in the Company’s history, as well as two significant strategic investments. Our 2025 exit rate and accretive deals create a strong set-up for 2026, as we accelerate our rotation to more corporate payments," concluded Clarke.

Financial Results for Fourth Quarter of 2025:

GAAP Results

  • Revenues increased 21% to $1,248.2 million in the fourth quarter of 2025, compared with $1,034.4 million in the fourth quarter of 2024.
  • Net income2 increased 8% to $264.5 million in the fourth quarter of 2025, compared with $246.0 million in the fourth quarter of 2024.
  • Net income per diluted share2 increased 9% to $3.75 in the fourth quarter of 2025, compared with $3.44 per diluted share in the fourth quarter of 2024.

Non-GAAP Results1

  • Organic revenue growth1 was 11% in the fourth quarter of 2025.
  • Adjusted EBITDA1 increased 18% to $712.4 million in the fourth quarter of 2025, compared to $605.3 million in the fourth quarter of 2024.
  • Adjusted net income1,2 increased 11% to $423.6 million in the fourth quarter of 2025, compared with $383.2 million in the fourth quarter of 2024.
  • Adjusted net income per diluted share1,2 increased 13% to $6.04 in the fourth quarter of 2025, compared with $5.36 per diluted share in the fourth quarter of 2024.

"Organic revenue growth was 11% for the third consecutive quarter, driven by our two largest segments delivering double digit organic growth," said Peter Walker, chief financial officer, Corpay, Inc. "Our corporate payments segment delivered 16% organic revenue growth, inclusive of a 200 basis point headwind from float revenue compression due to lower interest rates. We also repurchased 1.7 million shares for $500 million in the fourth quarter," concluded Walker.

Financial Results for Full Year 2025:

GAAP Results

  • Revenues increased 14% to $4.5 billion in 2025, compared with $4.0 billion in 2024.
  • Net income increased 7% to $1.1 billion in 2025, compared with $1.0 billion in 2024.
  • Net income per diluted share increased 8% to $15.03 in 2025, compared with $13.97 per diluted share in 2024.

Non-GAAP Results1

  • Adjusted EBITDA1 increased 13% to $2.6 billion in 2025, compared with $2.3 billion in 2024.
  • Adjusted net income increased 11% to $1.5 billion in 2025, compared with $1.4 billion in 2024.
  • Adjusted net income per diluted share increased 12% to $21.38 in 2025, compared with $19.01 in 2024.

"2025 was a very successful year for Corpay. We delivered 10% organic revenue growth along with $21.38 of earnings per share,” said Ron Clarke. "We deployed over $4.3 billion in capital, expanding our position in Corporate Payments with our largest cross border acquisition to date, while repurchasing $782 million of Corpay stock," concluded Clarke.

Fiscal Year 2026 Outlook:

“Our 2026 outlook calls for 16% revenue and 22% adjusted earnings per share growth at the midpoint. Our earnings outlook is driven by strong business fundamentals, accretive acquisitions and a favorable macro,” said Peter Walker. “We expect full year 2026 organic revenue growth of 10%, continued tight expense management and our fourth quarter share repurchases to drive meaningful 2026 adjusted earnings per share growth.”

For fiscal year 2026, Corpay, Inc.'s financial guidance1 is as follows:

  • Total revenues between $5,215 million and $5,315 million;
  • Net income between $1,344 million and $1,438 million;
  • Net income per diluted share between $19.49 and $20.49;
  • Adjusted net income between $1,762 million and $1,856 million; and
  • Adjusted net income per diluted share between $25.50 and $26.50.

Corpay’s guidance assumptions are as follows for the full year:

  • Weighted average U.S. fuel prices equal to $2.90 per gallon;
  • Fuel price spreads flat with the 2025 average; and
  • Foreign exchange rates equal to the January 2026, 60 day average;
  • Interest expense between $370 million and $400 million;
  • Free cashflow is used to pay down debt;
  • Approximately 70 million fully diluted shares outstanding;
  • An adjusted effective tax rate of approximately 25% to 27%; and
  • No impact related to material acquisitions or divestitures not closed.

First Quarter of 2026 Outlook:

“First quarter organic revenue growth is expected to be 9% at the midpoint and adjusted EPS is expected to grow over 20%. Revenue and adjusted EPS are expected to build significantly over the year as organic revenue grows and we realize deal synergies,” said Peter Walker.

Conference Call:

The Company will host a conference call to discuss fourth quarter and full year 2025 financial results today at 5:30 pm ET. Hosting the call will be Ron Clarke, chief executive officer, Peter Walker, chief financial officer and Jim Eglseder, investor relations. The conference call will be webcast live from the Company's investor relations website at http://investor.corpay.com. The conference call can also be accessed live over the phone by dialing (800)-343-4136 or (203)-518-9843; the Conference ID is CORPAY. A replay will be available one hour after the call and can be accessed by dialing (844)-512-2921 or (412)-317-6671 for international callers; the replay conference ID is 11160871. The replay will be available through Wednesday, February 18, 2026. Prior to the conference call, the Company will post supplemental financial information that will be discussed during the call and live webcast.

Forward-Looking Statements:

This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about Corpay’s beliefs, assumptions, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project,” “expect,” “may,” “will,” “would,” “could” or “should,” the negative of these terms or other comparable terminology and similar expressions.

These forward-looking statements are not a guarantee of performance, and you should not place undue reliance on such statements. We have based these forward-looking statements on preliminary information, internal estimates and management’s assumptions, expectations and plans about future conditions, events and results. Forward-looking statements are subject to many uncertainties and other variable circumstances, such as risks related to our ability to successfully execute our strategic plan, manage our growth and achieve our performance targets; the impact of macroeconomic conditions, including any recession or economic downturn that has occurred or may occur in the future, and whether expected trends, including retail fuel prices, fuel price spreads, fuel transaction patterns, electric vehicle adoption, retail lodging prices, foreign exchange rates and interest rates trends develop as anticipated, and whether we are able to develop and implement successful strategies in light of these trends; our ability to attract new and retain existing partners, fuel merchants, and lodging providers, their promotion and support of our products, and their financial performance; our ability to successfully manage the derivative financial instruments that we use in our Cross-Border solutions to manage our exposure to various market risks, including changes in foreign exchange rates; the failure of management assumptions and estimates, as well as differences in, and changes to, economic, market, interest rate, interchange fees, foreign exchange rates, and credit conditions, including changes in borrowers’ credit risks and payment behaviors; the risk of higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to successfully manage our credit risks and the sufficiency of our allowance for expected credit losses; our ability to securitize our trade receivables; the occurrence of fraudulent activity, data breaches or failures of information security controls, or other technology or cybersecurity-related incidents that may compromise our systems or customers’ information; any disruptions in the operations of our computer systems and data centers; the operational and political risks and compliance and regulatory risks and costs associated with international operations; the impact of international conflicts, including between Russia and Ukraine, as well as within the Middle East, on the global economy or our business and operations; the impact of changes in global tariff and trade policies and potential retaliatory actions by affected countries; our ability to develop and implement new technology, products, and services; any alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; the regulation, supervision, and examination of our business by foreign and domestic governmental authorities, as well as litigation and regulatory actions, including the lawsuit filed by the Federal Trade Commission (FTC); the impact of regulations and related requirements relating to privacy, information security and data protection; derivative and hedging activities; use of third-party vendors and other third-party business relationships; and failure to comply with anti-money laundering (AML) and anti-terrorism financing laws; changes in our senior management team and our ability to attract, motivate and retain qualified personnel consistent with our strategic plan; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; the risks of mergers, acquisitions and divestitures, such as our recent acquisition of a partnership interest in AvidXchange and the acquisition of Alpha, including, without limitation, the time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions; our ability to remediate material weaknesses and the ongoing effectiveness of internal control over financial reporting, as well as the other risks and uncertainties identified under the caption "Risk Factors" in the 2024 Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 27, 2025 and subsequent filings with the SEC made by us. These factors could cause our actual results and experience to differ materially from any forward-looking statement made herein. The forward-looking statements included in this press release are made only as of the date hereof and we do not undertake, and specifically disclaim, any obligation to update any such statements as a result of new information, future events or developments, except as required by law. You may access Corpay’s SEC filings for free by visiting the SEC web site at www.sec.gov.

About Non-GAAP Financial Measures:

This press release includes non-GAAP financial measures, which are used by the Company as supplemental measures to evaluate its overall operating performance. The Company’s definitions of the non-GAAP financial measures used herein may differ from similarly titled measures used by others, including within our industry. By providing these non-GAAP financial measures, together with reconciliations to the most directly comparable GAAP financial measures, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives. See the appendix for additional information regarding these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP measure.

The Company refers to free cash flow, cash net income and adjusted net income attributable to Corpay interchangeably, a non-GAAP financial measure. Adjusted net income attributable to Corpay is calculated as net income attributable to Corpay, adjusted to eliminate (a) non-cash stock-based compensation expense related to stock-based compensation awards, (b) amortization of deferred financing costs, discounts, intangible assets, amortization of the premium recognized on the purchase of receivables and amortization attributable to the Company's noncontrolling interest, (c) integration and deal related costs, and (d) other non-recurring items, including unusual credit losses, certain discrete tax items, the impact of business dispositions, impairment losses, asset write-offs, restructuring costs, loss on extinguishment of debt, taxes associated with stock-based compensation programs, losses and gains on foreign currency transactions, redemption value adjustment for a non-controlling interest and legal settlements and related legal fees. We adjust net income for the tax effect of adjustments using our effective income tax rate, exclusive of certain discrete tax items. We calculate adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay to eliminate the effect of items that we do not consider indicative of our core operating performance.

Adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay are supplemental measures of operating performance that do not represent and should not be considered as an alternative to net income, net income per diluted share or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP. We believe it is useful to exclude non-cash stock-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expense can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. Integration and deal related costs represent business acquisition transaction costs, professional services fees, short-term retention bonuses and system migration costs, etc., that are not indicative of the performance of the underlying business. We also believe that certain expenses, discrete tax items, gains on business disposition, recoveries (e.g. legal settlements, write-off of customer receivable, etc.), gains and losses on investments, taxes related to stock-based compensation programs and impairment losses do not necessarily reflect how our investments and business are performing. We adjust net income for the tax effect of each of these adjustments using the effective tax rate during the period, exclusive of discrete tax items.

Organic revenue growth is calculated as revenue growth in the current period adjusted for the impact of changes in the macroeconomic environment (to include fuel price, fuel price spreads and changes in foreign exchange rates) over revenue in the comparable prior period adjusted to include or remove the impact of acquisitions and/or divestitures, inclusive of changes in operational and capital structure, and non-recurring items that have occurred subsequent to that period. We believe that organic revenue growth on a macro-neutral, one-time item, and consistent acquisition/divestiture/non-recurring item basis is useful to investors for understanding the performance of Corpay.

EBITDA is defined as earnings before interest, income taxes, interest expense, net, other expense (income), depreciation and amortization, loss on extinguishment of debt, goodwill impairment, investment loss/gain and other operating, net. Adjusted EBITDA is defined as EBITDA further adjusted for stock-based compensation expense and other one-time items including certain legal expenses, restructuring costs and integration and deal related costs and other items as listed above for adjusted net income. EBITDA and adjusted EBITDA margin are defined as EBITDA and adjusted EBITDA as a percentage of revenue.

Management uses adjusted net income attributable to Corpay, adjusted net income per diluted share attributable to Corpay, organic revenue growth, EBITDA and adjusted EBITDA:

  • as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis;
  • for planning purposes, including the preparation of our internal annual operating budget;
  • to allocate resources to enhance the financial performance of our business; and
  • to evaluate the performance and effectiveness of our operational strategies.

About Corpay

Corpay (NYSE: CPAY), the Corporate Payments Company, is a global S&P 500 provider of commercial cards (e.g, business cards, fleet cards, virtual cards) and AP modernization solutions (e.g., invoice and payments automation, cross border payments) to businesses worldwide. Our solutions “keep business moving” and result in our customers better controlling purchases, mitigating fraud, and ultimately spending less. To learn more visit www.corpay.com.

1 Reconciliations of GAAP results to non-GAAP results are provided in Exhibit 1, 5 and 6 attached. Additional supplemental data is provided in Exhibits 2-4. A reconciliation of GAAP guidance to non-GAAP guidance is provided in Exhibit 7.

2 Net income, net income per diluted share, adjusted net income and adjusted net income per diluted share is amount attributable to Corpay.

Corpay, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(In thousands, except per share amounts and percentages)

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2025

 

 

 

2024

 

 

% Change

 

 

2025

 

 

 

2024

 

 

% Change

 

 

(Unaudited)

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

1,248,226

 

 

$

1,034,431

 

 

21

%

 

$

4,528,403

 

 

$

3,974,589

 

 

14

%

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Processing

 

 

260,055

 

 

 

228,780

 

 

14

%

 

 

969,177

 

 

 

869,085

 

 

12

%

Selling

 

 

138,026

 

 

 

97,514

 

 

42

%

 

 

478,988

 

 

 

380,906

 

 

26

%

General and administrative

 

 

220,464

 

 

 

158,176

 

 

39

%

 

 

733,028

 

 

 

616,874

 

 

19

%

Depreciation and amortization

 

 

116,602

 

 

 

92,440

 

 

26

%

 

 

393,303

 

 

 

351,088

 

 

12

%

Goodwill impairment

 

 

 

 

 

90,000

 

 

NM

 

 

 

 

 

 

90,000

 

 

NM

 

Gain on disposition, net

 

 

(53,433

)

 

 

(121,310

)

 

NM

 

 

 

(42,261

)

 

 

(121,310

)

 

NM

 

Other operating, net

 

 

2,038

 

 

 

483

 

 

NM

 

 

 

2,060

 

 

 

789

 

 

161

%

Total operating expenses

 

 

683,752

 

 

 

546,083

 

 

25

%

 

 

2,534,295

 

 

 

2,187,432

 

 

16

%

Operating income

 

 

564,474

 

 

 

488,348

 

 

16

%

 

 

1,994,108

 

 

 

1,787,157

 

 

12

%

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

 

52,079

 

 

 

6,173

 

 

NM

 

 

 

46,985

 

 

 

13,961

 

 

NM

 

Interest expense, net

 

 

113,019

 

 

 

94,837

 

 

19

%

 

 

403,848

 

 

 

383,043

 

 

5

%

Loss on extinguishment of debt

 

 

 

 

 

 

 

%

 

 

1,596

 

 

 

5,040

 

 

(68

)%

Total other expenses, net

 

 

165,098

 

 

 

101,010

 

 

63

%

 

 

452,429

 

 

 

402,044

 

 

13

%

Income before income taxes

 

 

399,376

 

 

 

387,338

 

 

3

%

 

 

1,541,679

 

 

 

1,385,113

 

 

11

%

Provision for income taxes

 

 

133,760

 

 

 

141,334

 

 

(5

)%

 

 

469,731

 

 

 

381,381

 

 

23

%

Net income

 

 

265,616

 

 

 

246,004

 

 

8

%

 

 

1,071,948

 

 

 

1,003,732

 

 

7

%

Less: Net income (loss) attributable to noncontrolling interests

 

 

1,132

 

 

 

49

 

 

NM

 

 

 

2,122

 

 

 

(14

)

 

NM

 

Net income attributable to Corpay

 

$

264,484

 

 

$

245,955

 

 

8

%

 

$

1,069,826

 

 

$

1,003,746

 

 

7

%

Basic earnings per share*

 

$

3.79

 

 

$

3.52

 

 

8

%

 

$

15.23

 

 

$

14.27

 

 

7

%

Diluted earnings per share*

 

$

3.75

 

 

$

3.44

 

 

9

%

 

$

15.03

 

 

$

13.97

 

 

8

%

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

 

69,377

 

 

 

69,946

 

 

 

 

 

70,137

 

 

 

70,331

 

 

 

Diluted shares

 

 

70,123

 

 

 

71,463

 

 

 

 

 

71,058

 

 

 

71,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*For 2025, Basic and Diluted earnings per share amounts are determined under the two-class method

NM - Not Meaningful

Corpay, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)

 

 

 

December 31, 2025

 

December 31, 2024

 

 

(Unaudited)

 

 

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

2,496,920

 

 

$

1,553,642

 

Restricted cash

 

 

6,495,020

 

 

 

2,902,703

 

Accounts and other receivables (less allowance)

 

 

2,156,553

 

 

 

2,090,500

 

Securitized accounts receivable — restricted for securitization investors

 

 

1,823,000

 

 

 

1,323,000

 

Prepaid expenses and other current assets

 

 

1,002,621

 

 

 

806,024

 

Total current assets

 

 

13,974,114

 

 

 

8,675,869

 

Property and equipment, net

 

 

472,310

 

 

 

377,705

 

Goodwill and other intangibles, net

 

 

10,802,551

 

 

 

8,395,109

 

Other assets

 

 

1,170,034

 

 

 

508,348

 

Total assets

 

$

26,419,009

 

 

$

17,957,031

 

Liabilities, Redeemable Noncontrolling Interest and Equity

 

 

 

 

Current liabilities:

 

 

 

 

Customer deposits

 

 

8,125,075

 

 

 

3,266,126

 

Accounts payable, accrued expenses and other current liabilities

 

 

2,836,946

 

 

 

2,671,781

 

Securitization facility

 

 

1,823,000

 

 

 

1,323,000

 

Current portion of notes payable and lines of credit

 

 

1,522,530

 

 

 

1,446,974

 

Total current liabilities

 

 

14,307,551

 

 

 

8,707,881

 

Notes payable and other obligations, less current portion

 

 

6,656,157

 

 

 

5,226,106

 

Deferred income taxes

 

 

614,345

 

 

 

439,176

 

Other noncurrent liabilities

 

 

612,279

 

 

 

437,879

 

Total noncurrent liabilities

 

 

7,882,781

 

 

 

6,103,161

 

Commitments and contingencies

 

 

 

 

Redeemable noncontrolling interest

 

 

302,000

 

 

 

 

Stockholders’ equity:

 

 

 

 

Common stock

 

 

132

 

 

 

131

 

Additional paid-in capital

 

 

3,970,077

 

 

 

3,811,131

 

Retained earnings

 

 

10,264,751

 

 

 

9,196,405

 

Accumulated other comprehensive loss

 

 

(1,392,154

)

 

 

(1,713,996

)

Treasury stock

 

 

(8,958,942

)

 

 

(8,171,329

)

Total Corpay stockholders’ equity

 

 

3,883,864

 

 

 

3,122,342

 

Noncontrolling interest

 

 

42,813

 

 

 

23,647

 

Total equity

 

 

3,926,677

 

 

 

3,145,989

 

Total liabilities, redeemable noncontrolling interest and equity

 

$

26,419,009

 

 

$

17,957,031

 

Corpay, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (In thousands)

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited)

 

 

Operating activities

 

 

 

 

Net income

 

$

1,071,948

 

 

$

1,003,732

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation

 

 

131,164

 

 

 

120,106

 

Stock-based compensation

 

 

102,637

 

 

 

116,724

 

Provision for credit losses on accounts and other receivables

 

 

122,642

 

 

 

103,133

 

Amortization of deferred financing costs and discounts

 

 

21,065

 

 

 

7,994

 

Amortization of intangible assets and premium on receivables

 

 

262,139

 

 

 

230,982

 

Loss on extinguishment of debt

 

 

1,596

 

 

 

5,040

 

Deferred income taxes

 

 

(27,904

)

 

 

(64,718

)

Goodwill impairment

 

 

 

 

 

90,000

 

Gain on disposition of business

 

 

(42,261

)

 

 

(121,310

)

Other non-cash operating expense, net

 

 

19,296

 

 

 

1,028

 

Changes in operating assets and liabilities (net of acquisitions/disposition)

 

 

(162,421

)

 

 

447,854

 

Net cash provided by operating activities

 

 

1,499,901

 

 

 

1,940,565

 

Investing activities

 

 

 

 

Acquisitions, net of cash acquired*

 

 

1,933,783

 

 

 

(821,924

)

Purchases of property and equipment

 

 

(200,756

)

 

 

(175,176

)

Investment in equity method investment

 

 

(578,446

)

 

 

 

Proceeds from disposition, net of cash

 

 

58,209

 

 

 

185,506

 

Other

 

 

14,572

 

 

 

4,117

 

Net cash provided by (used in) investing activities

 

 

1,227,362

 

 

 

(807,477

)

Financing activities

 

 

 

 

Proceeds from issuance of common stock

 

 

67,770

 

 

 

428,224

 

Repurchase of common stock

 

 

(782,818

)

 

 

(1,287,998

)

Contribution from redeemable noncontrolling interest

 

 

300,000

 

 

 

 

Borrowings on securitization facility, net

 

 

500,000

 

 

 

16,000

 

Deferred financing costs

 

 

(38,825

)

 

 

(8,493

)

Proceeds from notes payable

 

 

1,650,000

 

 

 

825,000

 

Principal payments on notes payable

 

 

(197,140

)

 

 

(140,050

)

Borrowings from revolver

 

 

12,134,000

 

 

 

9,989,000

 

Payments on revolver

 

 

(12,071,000

)

 

 

(9,278,000

)

Borrowings (payments) on swing line of credit, net

 

 

692

 

 

 

(140,713

)

Other

 

 

(928

)

 

 

2,019

 

Net cash provided by financing activities

 

 

1,561,751

 

 

 

404,989

 

Effect of foreign currency exchange rates on cash

 

 

246,581

 

 

 

(223,267

)

Net increase in cash and cash equivalents and restricted cash

 

 

4,535,595

 

 

 

1,314,810

 

Cash and cash equivalents and restricted cash, beginning of period

 

 

4,456,345

 

 

 

3,141,535

 

Cash and cash equivalents and restricted cash, end of period

 

$

8,991,940

 

 

$

4,456,345

 

Supplemental cash flow information

 

 

 

 

Cash paid for interest, net

 

$

491,373

 

 

$

496,098

 

Cash paid for income taxes, net

 

$

510,441

 

 

$

374,039

 

 

*With the acquisition of Alpha Group, the purchase price included approximately $4.5B in cash and cash equivalents and restricted cash, for which there were corresponding customer deposit liabilities assumed.

Exhibit 1

RECONCILIATION OF NON-GAAP MEASURES

(In thousands, except per share amounts; shares in millions)

(Unaudited)

 

 

The following table reconciles net income attributable to Corpay to adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay.*

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income attributable to Corpay

 

$

264,484

 

 

$

245,955

 

 

$

1,069,826

 

 

$

1,003,746

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

27,811

 

 

 

36,131

 

 

 

102,637

 

 

 

116,724

 

Amortization1

 

 

82,242

 

 

 

63,354

 

 

 

283,204

 

 

 

238,976

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

1,596

 

 

 

5,040

 

Integration and deal related costs

 

 

66,481

 

 

 

17,262

 

 

 

108,021

 

 

 

33,696

 

Restructuring and related costs

 

 

8,862

 

 

 

874

 

 

 

18,419

 

 

 

9,318

 

Gain on disposition, net

 

 

(53,432

)

 

 

(121,310

)

 

 

(42,261

)

 

 

(121,310

)

Goodwill impairment

 

 

 

 

 

90,000

 

 

 

 

 

 

90,000

 

Adjustments at equity method investment, net of tax

 

 

28,496

 

 

 

 

 

 

28,496

 

 

 

 

Other2

 

 

12,391

 

 

 

11,425

 

 

 

15,029

 

 

 

19,071

 

Total adjustments

 

 

172,851

 

 

 

97,736

 

 

 

515,141

 

 

 

391,515

 

Income tax impact of pre-tax adjustments at the effective tax rate3

 

 

(37,471

)

 

 

(27,985

)

 

 

(127,666

)

 

 

(98,667

)

Discrete tax items4

 

 

23,712

 

 

 

67,518

 

 

 

60,844

 

 

 

67,518

 

Adjusted net income attributable to Corpay

 

$

423,576

 

 

$

383,224

 

 

$

1,518,145

 

 

$

1,364,112

 

Adjusted net income per diluted share attributable to Corpay5

 

$

6.04

 

 

$

5.36

 

 

$

21.38

 

 

$

19.01

 

Diluted shares

 

 

70.1

 

 

 

71.5

 

 

 

71.1

 

 

 

71.8

 

1 Includes consolidated amortization related to intangible assets, premium on receivables, deferred financing costs and debt discounts.

2 Includes losses and gains on foreign currency transactions, certain legal expenses, amortization expense attributable to the Company's noncontrolling interest, taxes associated with stock-based compensation programs, a loss on an economic hedge of a foreign-denominated purchase price of an acquisition and a gain on sale of a cost method investment.

3 Represents provision for income taxes of pre-tax adjustments. Adjustments related to our equity method investment are tax effected at the effective tax rate of the investment as stated.

4 For 2025, represents discrete tax provision recognized in the third quarter of 2025 as a result of legal entity and tax restructuring actions taken by the Company to facilitate cross-border transactions, discrete non-cash tax provision recognized related to the remeasurement of deferred tax assets and liabilities as a result of a tax law changes in California and Brazil and the impact on taxes of certain non recurring tax impacting items resulting from acquisitions. For 2024, represents discrete non-cash tax provision recognized in the fourth quarter of 2024 related to a prior tax planning strategy and taxes on net gain realized upon disposition of our merchant solutions business within US Vehicle Payments of $47.8 million.

5 Excludes the impact on earnings per share of the adjustment of a non-controlling interest to its maximum redemption value of $1.5 million.

* Columns may not calculate due to rounding.

Exhibit 2

Key Performance Indicators, by Segment and Revenue Per Performance Metric on a GAAP Basis and Pro Forma and Macro Adjusted

(In millions except revenues, net per key performance metric and percentages)

(Unaudited)

 

 

The following table presents revenues, net and revenues, net per key performance metric by segment.*

 

As Reported

 

Pro Forma and Macro Adjusted1

 

Three Months Ended December 31,

 

Three Months Ended December 31,

 

 

2025

 

 

 

2024

 

 

Change

 

%

Change

 

 

2025

 

 

 

2024

 

 

Change

 

%

Change

VEHICLE PAYMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

572.8

 

 

$

497.7

 

 

$

75.2

 

 

15

%

 

$

545.4

 

 

$

496.9

 

 

$

48.5

 

 

10

%

- Transactions

 

221.9

 

 

 

207.0

 

 

 

14.8

 

 

7

%

 

 

221.1

 

 

 

206.5

 

 

 

14.6

 

 

7

%

- Revenues, net per transaction

$

2.58

 

 

$

2.40

 

 

$

0.18

 

 

7

%

 

$

2.47

 

 

$

2.41

 

 

$

0.06

 

 

3

%

- Tag transactions2

 

23.4

 

 

 

22.1

 

 

 

1.3

 

 

6

%

 

 

23.4

 

 

 

22.1

 

 

 

1.3

 

 

6

%

- Parking transactions

 

65.6

 

 

 

63.3

 

 

 

2.3

 

 

4

%

 

 

65.6

 

 

 

63.3

 

 

 

2.3

 

 

4

%

- Fleet transactions

 

117.5

 

 

 

110.7

 

 

 

6.9

 

 

6

%

 

 

116.7

 

 

 

110.1

 

 

 

6.6

 

 

6

%

- Other transactions

 

15.4

 

 

 

11.0

 

 

 

4.4

 

 

40

%

 

 

15.4

 

 

 

11.0

 

 

 

4.4

 

 

40

%

CORPORATE PAYMENTS3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

480.8

 

 

$

346.2

 

 

$

134.6

 

 

39

%

 

$

472.9

 

 

$

408.6

 

 

$

64.3

 

 

16

%

- Spend volume

$

81,426

 

 

$

48,795

 

 

$

32,631

 

 

67

%

 

$

81,426

 

 

$

56,709

 

 

$

24,717

 

 

44

%

- Revenues, net per spend $

 

0.59

%

 

 

0.71

%

 

 

(0.12

)%

 

(17

)%

 

 

0.58

%

 

 

0.72

%

 

 

(0.14

)%

 

(19

)%

LODGING PAYMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

112.5

 

 

$

120.9

 

 

$

(8.4

)

 

(7

)%

 

$

111.9

 

 

$

120.9

 

 

$

(9.0

)

 

(7

)%

- Room nights

 

7.9

 

 

 

10.6

 

 

 

(2.7

)

 

(25

)%

 

 

7.9

 

 

 

10.6

 

 

 

(2.7

)

 

(25

)%

- Revenues, net per room night

$

14.18

 

 

$

11.37

 

 

$

2.81

 

 

25

%

 

$

14.11

 

 

$

11.37

 

 

$

2.74

 

 

24

%

OTHER4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

82.1

 

 

$

69.7

 

 

$

12.4

 

 

18

%

 

$

81.2

 

 

$

69.7

 

 

$

11.6

 

 

17

%

- Transactions

 

507.4

 

 

 

488.9

 

 

 

18.5

 

 

4

%

 

 

507.4

 

 

 

488.9

 

 

 

18.5

 

 

4

%

- Revenues, net per transaction

$

0.16

 

 

$

0.14

 

 

$

0.02

 

 

13

%

 

$

0.16

 

 

$

0.14

 

 

$

0.02

 

 

12

%

CORPAY

CONSOLIDATED REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Revenues, net

$

1,248.2

 

 

$

1,034.4

 

 

$

213.8

 

 

21

%

 

$

1,211.4

 

 

$

1,096.1

 

 

$

115.4

 

 

11

%

1 See Exhibit 5 for a reconciliation of Pro forma and Macro Adjusted revenue by segment and metrics, non-GAAP measures, to the GAAP equivalent.

2 Represents total tag subscription transactions in the quarter. Average monthly tag subscriptions for the fourth quarter of 2025 was 7.8 million.

3 Corporate payments revenue per spend dollar decreased over the prior year due to new payables and cross-border enterprise clients.

4 Other includes Gift and Payroll Card operating segments.

* Columns may not calculate due to rounding.

Exhibit 3

Revenues by Geography and Segment

(In millions, except percentages)

(Unaudited)

 
 
Revenues, net by Geography*

Three Months Ended December 31,

 

Year Ended December 31,

 

2025

 

%

 

2024

 

%

 

2025

 

%

 

2024

 

%

US

$

581

 

47

%

 

$

547

 

53

%

 

$

2,205

 

49

%

 

$

2,079

 

52

%

Brazil

 

198

 

16

%

 

 

151

 

15

%

 

 

713

 

16

%

 

 

594

 

15

%

UK

 

189

 

15

%

 

 

137

 

13

%

 

 

642

 

14

%

 

 

542

 

14

%

Other

 

280

 

22

%

 

 

199

 

19

%

 

 

968

 

21

%

 

 

760

 

19

%

Consolidated Revenues, net

$

1,248

 

100

%

 

$

1,034

 

100

%

 

$

4,528

 

100

%

 

$

3,975

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Columns may not calculate due to rounding.

 
Revenues, net by Segment*

Three Months Ended December 31,

 

Year Ended December 31,

 

2025

 

%

 

2024

 

%

 

2025

 

%

 

2024

 

%

Vehicle Payments

$

573

 

46

%

 

$

498

 

48

%

 

$

2,139

 

47

%

 

$

2,009

 

51

%

Corporate Payments

 

481

 

39

%

 

 

346

 

33

%

 

 

1,635

 

36

%

 

 

1,222

 

31

%

Lodging Payments

 

113

 

9

%

 

 

121

 

12

%

 

 

470

 

10

%

 

 

489

 

12

%

Other

 

82

 

7

%

 

 

70

 

7

%

 

 

285

 

6

%

 

 

255

 

6

%

Consolidated Revenues, net

$

1,248

 

100

%

 

$

1,034

 

100

%

 

$

4,528

 

100

%

 

$

3,975

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Columns may not calculate due to rounding.

Exhibit 4

Segment Results*

(In thousands, except percentages)

(Unaudited)

 
 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

20251

 

 

2024

 

 

% Change

 

20251

 

 

20242

 

 

% Change

Revenues, net:

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle Payments2

 

$

572,848

 

$

497,657

 

 

15

%

 

$

2,138,675

 

$

2,008,799

 

 

6

%

Corporate Payments

 

 

480,792

 

 

346,189

 

 

39

%

 

 

1,635,065

 

 

1,221,915

 

 

34

%

Lodging Payments

 

 

112,513

 

 

120,894

 

 

(7

)%

 

 

469,540

 

 

488,589

 

 

(4

)%

Other3

 

 

82,073

 

 

69,691

 

 

18

%

 

 

285,123

 

 

255,286

 

 

12

%

 

 

$

1,248,226

 

$

1,034,431

 

 

21

%

 

$

4,528,403

 

$

3,974,589

 

 

14

%

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle Payments2

 

$

328,609

 

$

364,840

 

 

(10

)%

 

$

1,074,706

 

$

1,076,870

 

 

%

Corporate Payments

 

 

165,226

 

 

136,256

 

 

21

%

 

 

639,793

 

 

498,397

 

 

28

%

Lodging Payments

 

 

44,732

 

 

54,219

 

 

(17

)%

 

 

194,697

 

 

223,388

 

 

(13

)%

Other3

 

 

25,907

 

 

(66,967

)

 

(139

)%

 

 

84,912

 

 

(11,498

)

 

(838

)%

 

 

$

564,474

 

$

488,348

 

 

16

%

 

$

1,994,108

 

$

1,787,157

 

 

12

%

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle Payments2

 

$

52,520

 

$

49,444

 

 

6

%

 

$

194,057

 

$

200,167

 

 

(3

)%

Corporate Payments

 

 

50,784

 

 

27,969

 

 

82

%

 

 

141,981

 

 

93,316

 

 

52

%

Lodging Payments

 

 

11,223

 

 

12,775

 

 

(12

)%

 

 

49,607

 

 

48,698

 

 

2

%

Other3

 

 

2,075

 

 

2,252

 

 

(8

)%

 

 

7,658

 

 

8,907

 

 

(14

)%

 

 

$

116,602

 

$

92,440

 

 

26

%

 

$

393,303

 

$

351,088

 

 

12

%

1 Results from Gringo acquired in the first quarter of 2025 are reported in the Vehicle Payments segment from the date of acquisition. Results from Alpha acquired in the fourth quarter of 2025 are reported in the Corporate Payments segment from the date of acquisition.

2 The results of our merchant solutions business disposed of in December 2024 are included in our Vehicle Payments segment for all periods prior to disposition.

3 Other includes Gift and Payroll Card operating segments.

NM - Not Meaningful

*Columns may not calculate due to rounding.

Exhibit 5

Reconciliation of Non-GAAP Revenue and Key Performance Metric

by Segment to GAAP

(In millions)

(Unaudited)

 
 

 

Revenues, net

 

 

Key Performance Metric

 

 

Three Months Ended December 31,

 

 

Three Months Ended December 31,

 

 

2025*

 

2024*

 

 

2025*

 

2024*

VEHICLE PAYMENTS - TRANSACTIONS

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

545.4

 

$

496.9

 

 

 

 

221.1

 

 

206.5

 

Impact of acquisitions/dispositions

 

 

1.1

 

 

0.8

 

 

 

 

0.8

 

 

0.6

 

Impact of fuel prices/spread

 

 

1.7

 

 

 

 

 

 

 

 

 

Impact of foreign exchange rates

 

 

24.7

 

 

 

 

 

 

 

 

 

As reported

 

$

572.8

 

$

497.7

 

 

 

 

221.9

 

 

207.0

 

CORPORATE PAYMENTS - SPEND

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

472.9

 

$

408.6

 

 

 

$

81,426

 

$

56,709

 

Impact of acquisitions/dispositions2

 

 

 

 

(62.4

)

 

 

 

 

 

(7,913

)

Impact of fuel prices/spread

 

 

 

 

 

 

 

 

 

 

 

Impact of foreign exchange rates

 

 

7.9

 

 

 

 

 

 

 

 

 

As reported

 

$

480.8

 

$

346.2

 

 

 

$

81,426

 

$

48,795

 

LODGING PAYMENTS - ROOM NIGHTS

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

111.9

 

$

120.9

 

 

 

 

7.9

 

 

10.6

 

Impact of acquisitions/dispositions

 

 

 

 

 

 

 

 

 

 

 

Impact of fuel prices/spread

 

 

 

 

 

 

 

 

 

 

 

Impact of foreign exchange rates

 

 

0.6

 

 

 

 

 

 

 

 

 

As reported

 

$

112.5

 

$

120.9

 

 

 

 

7.9

 

 

10.6

 

OTHER1- TRANSACTIONS

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

81.2

 

$

69.7

 

 

 

 

507.4

 

 

488.9

 

Impact of acquisitions/dispositions

 

 

 

 

 

 

 

 

 

 

 

Impact of fuel prices/spread

 

 

 

 

 

 

 

 

 

 

 

Impact of foreign exchange rates

 

 

0.8

 

 

 

 

 

 

 

 

 

As reported

 

$

82.1

 

$

69.7

 

 

 

 

507.4

 

 

488.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CORPAY CONSOLIDATED REVENUES

 

 

 

 

 

 

 

 

 

Pro forma and macro adjusted

 

$

1,211.4

 

$

1,096.1

 

 

 

Intentionally Left Blank

Impact of acquisitions/dispositions

 

 

1.1

 

 

(61.6

)

 

 

Impact of fuel prices/spread3

 

 

1.7

 

 

 

 

 

Impact of foreign exchange rates3

 

 

34.0

 

 

 

 

 

As reported

 

$

1,248.2

 

$

1,034.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Other includes Gift and Payroll Card operating segments.

 

 

2 Revenues reflect 2024 proforma impact of acquisitions of Alpha Group of $45 million and GPS of $17 million.

3 Revenues reflect the positive impact of movements in foreign exchange rates of approximately $34 million and fuel price spreads of approximately $2 million.

* Columns may not calculate due to rounding.

Exhibit 6

RECONCILIATION OF NON-GAAP EBITDA AND ADJUSTED EBITDA MEASURES

(In millions, except percentages)

(Unaudited)

 

 

The following table reconciles EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to net income from operations.*

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income from operations

 

$

265.6

 

 

$

246.0

 

 

$

1,071.9

 

 

$

1,003.7

 

Provision for income taxes

 

 

133.8

 

 

 

141.3

 

 

 

469.7

 

 

 

381.4

 

Interest expense, net

 

 

113.0

 

 

 

94.8

 

 

 

403.8

 

 

 

383.0

 

Other expense, net

 

 

52.1

 

 

 

6.2

 

 

 

47.0

 

 

 

14.0

 

Depreciation and amortization

 

 

116.6

 

 

 

92.4

 

 

 

393.3

 

 

 

351.1

 

Goodwill impairment

 

 

 

 

 

90.0

 

 

 

 

 

 

90.0

 

Gain on disposition, net

 

 

(53.4

)

 

 

(121.3

)

 

 

(42.3

)

 

 

(121.3

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

1.6

 

 

 

5.0

 

Other operating, net

 

 

2.0

 

 

 

0.5

 

 

 

2.1

 

 

 

0.8

 

EBITDA

 

$

629.7

 

 

$

550.0

 

 

$

2,347.2

 

 

$

2,107.7

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

$

27.8

 

 

$

36.1

 

 

$

102.6

 

 

$

116.7

 

Other addbacks1

 

 

54.9

 

 

 

19.2

 

 

 

115.2

 

 

 

46.4

 

Adjusted EBITDA

 

$

712.4

 

 

$

605.3

 

 

$

2,565.1

 

 

$

2,270.8

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

1,248.2

 

 

$

1,034.4

 

 

$

4,528.4

 

 

$

3,974.6

 

Adjusted EBITDA margin

 

 

57.1

%

 

 

58.5

%

 

 

56.6

%

 

 

57.1

%

 

 

 

 

 

 

 

 

 

1 Includes certain legal expenses, restructuring costs and integration and deal related costs

* Columns may not calculate due to rounding.

Exhibit 7

RECONCILIATION OF NON-GAAP GUIDANCE MEASURES

(In millions, except per share amounts)

(Unaudited)

 

 

The following table reconciles full year 2026 and first quarter 2026 financial guidance for net income to adjusted net income and adjusted net income per diluted share, at both ends of the range.

 

 

2026 GUIDANCE

 

 

Low*

 

High*

Net income

 

$

1,344

 

 

$

1,438

 

Net income per diluted share

 

$

19.49

 

 

$

20.49

 

 

 

 

 

 

Stock-based compensation

 

 

132

 

 

 

132

 

Amortization

 

 

310

 

 

 

310

 

Other

 

 

102

 

 

 

102

 

Total pre-tax adjustments

 

$

544

 

 

$

544

 

 

 

 

 

 

Income taxes

 

 

(126

)

 

 

(126

)

Adjusted net income

 

$

1,762

 

 

$

1,856

 

Adjusted net income per diluted share

 

$

25.50

 

 

$

26.50

 

 

 

 

 

 

Diluted shares

 

 

70

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2026 GUIDANCE

 

 

Low*

 

High*

Net income

 

$

263

 

 

$

277

 

Net income per diluted share

 

$

3.83

 

 

$

3.97

 

 

 

 

 

 

Stock-based compensation

 

 

37

 

 

 

37

 

Amortization

 

 

79

 

 

 

79

 

Other

 

 

27

 

 

 

27

 

Total pre-tax adjustments

 

$

143

 

 

$

143

 

 

 

 

 

 

Income taxes

 

 

(35

)

 

 

(35

)

Adjusted net income

 

$

371

 

 

$

385

 

Adjusted net income per diluted share

 

$

5.38

 

 

$

5.52

 

 

 

 

 

 

Diluted shares

 

 

69

 

 

 

69

 

 

 

 

 

 

* Columns may not calculate due to rounding.

 

 

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  232.99
-5.63 (-2.36%)
AAPL  276.49
+7.01 (2.60%)
AMD  200.19
-41.92 (-17.31%)
BAC  55.38
+0.93 (1.71%)
GOOG  333.34
-7.36 (-2.16%)
META  668.99
-22.71 (-3.28%)
MSFT  414.19
+2.98 (0.72%)
NVDA  174.19
-6.15 (-3.41%)
ORCL  146.67
-8.00 (-5.17%)
TSLA  406.01
-15.95 (-3.78%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.