Skip to main content

Krispy Kreme Reports Fourth Quarter and Full Year 2025 Financial Results Demonstrating Meaningful Progress on Turnaround

Strengthens balance sheet while increasing adjusted EBITDA and margin in the fourth quarter of 2025

Krispy Kreme, Inc. (NASDAQ: DNUT) (“Krispy Kreme”, “KKI”, or the “Company”) today reported financial results for the fourth quarter and full year ended December 28, 2025.

Fourth Quarter Highlights (vs Q4 2024)

  • Net revenue of $392.4 million
  • Organic revenue decreased 3.9%, reflecting the strategic closure of underperforming doors
  • GAAP net loss of $29.1 million
  • Adjusted EBITDA of $55.6 million
  • Cash provided by operating activities of $45.0 million, free cash flow of $27.9 million

Full Year Highlights (vs FY 2024)

  • Net revenue of $1,522.6 million
  • Systemwide Sales of $1.96 billion, up 0.7% in constant currency
  • Organic revenue decreased 1.3%
  • GAAP net loss of $523.8 million
  • Adjusted EBITDA of $140.3 million
  • Cash provided by operating activities of $33.9 million, free cash flow of $(64.0) million
  • Global Points of Access decreased 2,363, or 13.5% to 15,194 reflecting the strategic closure of underperforming doors

“During the fourth quarter, we demonstrated meaningful progress on our turnaround, unlocking strong consumer demand for Krispy Kreme’s iconic, fresh doughnuts through our two biggest opportunities: profitable U.S. expansion and capital-light international franchise growth. Although our decision to exit underperforming U.S. doors resulted in a modest decline in net revenue, we expanded adjusted EBITDA margin 280 basis points year-over-year. In addition, we reduced our financial leverage quarter-over-quarter, delivered positive free cash flow, and secured a strategic refranchising agreement for our operations in Japan.”

“We are pleased to have ended 2025 with positive momentum, driven by quality growth in the U.S. with key strategic partners, higher digital sales, and international expansion. In 2026, we look forward to building on this momentum through systemwide sales growth, additional refranchising activity, disciplined capital expenditures, lower net leverage, and positive free cash flow generation,” said Krispy Kreme CEO Josh Charlesworth.

Turnaround Plan

The Company’s comprehensive turnaround plan is designed to deleverage the balance sheet and deliver sustainable, profitable growth through a focus on the following four components:

  1. Refranchising: Improve financial flexibility through refranchising international markets and restructuring the joint venture in the Western U.S.
  2. Improving Return on Invested Capital: Reduce capital intensity by using existing assets and focusing on franchise development.
  3. Expanding Margins: Expand margins through greater operational efficiency, including outsourcing U.S. logistics.
  4. Driving Sustainable, Profitable Growth: Pursue U.S. growth based upon sustainable and profitable revenue streams.

Financial Highlights

 

Quarters Ended

 

Fiscal Years Ended

$ in millions, except per share data

 

December 28,
2025

 

December 29,
2024

 

Change

 

December 28,
2025

 

December 29,
2024

 

Change

GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

392.4

 

 

$

404.0

 

 

 

(2.9

)%

 

$

1,522.6

 

 

$

1,665.4

 

 

 

(8.6

)%

Operating loss

 

$

(7.3

)

 

$

(11.5

)

 

 

36.8

%

 

$

(469.3

)

 

$

(8.7

)

 

nm

Operating loss margin

 

 

(1.9

)%

 

 

(2.8

)%

 

90 bps

 

 

(30.8

)%

 

 

(0.5

)%

 

nm

Net (loss)/income

 

$

(29.1

)

 

$

(22.2

)

 

 

(31.4

)%

 

$

(523.8

)

 

$

3.8

 

 

nm

Net (loss)/income attributable to KKI

 

$

(27.8

)

 

$

(22.4

)

 

 

(23.8

)%

 

$

(515.8

)

 

$

3.1

 

 

nm

Diluted (loss)/income per share

 

$

(0.17

)

 

$

(0.13

)

 

$

(0.04

)

 

$

(3.02

)

 

$

0.02

 

 

$

(3.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP (1):

 

 

 

 

 

 

 

 

 

 

 

 

Organic revenue

 

$

387.4

 

 

$

403.0

 

 

 

(3.9

)%

 

$

1,505.8

 

 

$

1,525.8

 

 

 

(1.3

)%

Adjusted net income/(loss), diluted

 

$

15.0

 

 

$

1.2

 

 

nm

 

$

(17.7

)

 

$

19.2

 

 

nm

Adjusted EBITDA

 

$

55.6

 

 

$

45.9

 

 

 

21.0

%

 

$

140.3

 

 

$

193.5

 

 

 

(27.5

)%

Adjusted EBITDA margin

 

 

14.2

%

 

 

11.4

%

 

280 bps

 

 

9.2

%

 

 

11.6

%

 

-240 bps

Adjusted EPS

 

$

0.09

 

 

$

0.01

 

 

$

0.08

 

 

$

(0.10

)

 

$

0.11

 

 

$

(0.21

)

(1) 

Non-GAAP figures – please refer to “Key Performance Indicators and Non-GAAP Measures” and “Reconciliation of Non-GAAP Financial Measures.”

Key Operating Metrics

 

Fiscal Years Ended

$ in millions

 

December 28, 2025

 

December 29, 2024

 

Change

Global Points of Access

 

 

15,194

 

 

 

17,557

 

 

(13.5

)%

Sales per Hub (U.S.) trailing four quarters

 

$

4.7

 

 

$

4.9

 

 

(4.1

)%

Sales per Hub (International) trailing four quarters

 

$

9.7

 

 

$

9.9

 

 

(2.0

)%

Digital Sales as a Percent of Retail Sales

 

 

18.2

%

 

 

14.4

%

 

380 bps

Fourth Quarter 2025 Consolidated Results (vs Q4 2024)
Krispy Kreme’s results reflect continued progress in improving U.S. profitability and wider adoption of the capital-light international franchise model. Net revenue was $392.4 million in the fourth quarter of 2025, a decline of 2.9% or $11.6 million.

Organic revenue decreased by 3.9%, primarily driven by a Global Points of Access decline of 2,363, or 13.5%, reflecting the strategic closure of underperforming doors which was completed earlier in the year.

GAAP net loss was $29.1 million, compared to the prior year fourth quarter net loss of $22.2 million. GAAP loss per share, diluted was $0.17, compared to loss per share, diluted of $0.13 in the prior year fourth quarter.

Adjusted EBITDA increased 21.0% to $55.6 million. Adjusted EBITDA margin increased to 14.2% from 11.4%, positively impacted by productivity initiatives, SG&A savings, and the removal of costs from the now-ended McDonald’s USA partnership, and business interruption insurance recoveries of $4.8 million related to losses incurred in the fourth quarter of 2024 and the first quarter of 2025 due to the Company’s 2024 cybersecurity incident.

Adjusted net income, diluted, was $15.0 million, up from $1.2 million compared to the prior year fourth quarter, and adjusted earnings per share, diluted were $0.09 compared to $0.01 in the prior year fourth quarter.

Full Year 2025 Consolidated Results (vs FY 2024)
Krispy Kreme’s full year results reflect the sale of a majority ownership stake of Insomnia Cookies, as net revenue declined 8.6% to $1.5 billion in 2025, compared to $1.7 billion in the prior year.

Organic revenue decreased by 1.3%, primarily driven by a Global Points of Access decline of 2,363, or 13.5%, reflecting the strategic closure of underperforming doors which was completed earlier in the year.

GAAP net loss was $523.8 million, compared to net income of $3.8 million. GAAP loss per share, diluted was $3.02 compared to earnings per share, diluted of $0.02.

Adjusted EBITDA declined 27.5% to $140.3 million, primarily linked to the sale of a majority ownership stake of Insomnia Cookies and termination of the Business Relationship Agreement with McDonald’s USA. As previously disclosed, in the third quarter of 2025, Krispy Kreme and McDonald’s USA jointly decided to terminate their Business Relationship Agreement, effective July 2, 2025. Adjusted net loss, diluted declined to $17.7 million from adjusted net income of $19.2 million in the prior year. Adjusted loss per share, diluted declined to $0.10 from adjusted earnings per share, diluted of $0.11 in the prior year.

Diluted weighted average common shares outstanding for the full year 2025 were 170.9 million, compared to 171.5 million for the full year 2024.

Fourth Quarter 2025 Segment Results (vs Q4 2024 unless otherwise stated)
U.S.: In the U.S. segment, net revenue declined by $14.9 million to $230.2 million, or 6.1%, primarily due to strategic door closures, which led to an organic revenue decline of 5.8%. Average revenue per door per week (“APD”) increased year-over-year 4.5% and quarter-over-quarter 7.0% to $660, primarily driven by the exit of lower volume, unprofitable doors.

U.S. Adjusted EBITDA increased by $9.2 million to $32.8 million, or 39.1%, partially aided by the timing of cybersecurity-related insurance recoveries of $4.8 million. Excluding cybersecurity insurance recoveries, U.S. Adjusted EBITDA increased by $4.4 million compared to the prior year fourth quarter and increased $7.0 million compared to the third quarter of 2025. The year-over-year and sequential improvements in Adjusted EBITDA demonstrated meaningful improvement resulting from the turnaround plan initiatives.

International: In the International segment, net revenue grew by $4.1 million, or 2.9%, with a foreign currency translation benefit of $4.5 million. International organic revenue declined by 0.3%. Points of Access declined by 6.7% due to strategic door closures in Japan and Mexico to optimize the Company’s fresh delivery network.

International segment Adjusted EBITDA increased by $1.1 million, or 4.1%, to $26.8 million driven by revenue growth in Japan and Mexico. The margin increase of 20 basis points to 18.8% was due to improvements in Japan and Mexico.

Market Development: In the Market Development segment, net revenue declined by $0.8 million to $19.7 million, or 4.0%. Market Development organic revenue declined by 4.9%, as growth in royalty revenue from international markets including the Middle East, India, and South Korea and contributions from newer markets such as Brazil and Spain, was more than offset by lower equipment sales in the quarter.

Market Development Adjusted EBITDA increased by $0.2 million, or 2.1% to $12.1 million with a margin of 61.5%, up 370 basis points, mainly due to changes in revenue mix.

Balance Sheet and Capital Expenditures
During full year 2025, the Company invested $97.9 million, or 6.4% of net revenue, in capital expenditures, primarily in the U.S. to support previously committed initiatives aimed at bringing doughnuts closer to consumers through nationwide expansion. This includes a Hot Light Theater Shop and production hub in Minneapolis, MN that opened in November 2025. Overall, the Company has reduced investment in building new hubs in favor of leveraging existing excess capacity for growth where available.

As of the end of fiscal 2025, the Company’s net leverage ratio was 6.7x, reflecting a 0.6x reduction compared to the third quarter of 2025. The Company has total available liquidity of $207.4 million, which includes $42.4 million of cash and cash equivalents as well as undrawn committed capacity of $165.0 million under its credit facilities. The Company was in compliance with all financial covenants as of December 28, 2025.

Refranchising
In December 2025, the Company announced that it reached an agreement for Unison Capital, Inc. to purchase its operations in Japan. The transaction is projected to close in the first quarter of 2026, with cash proceeds estimated at approximately $65 million. The Company intends to refranchise certain other international markets.

The Company also plans to restructure its long‑standing Western U.S. joint venture with WKS Restaurant Group (“WKS”), which represents approximately 15% of U.S. revenue. The Company expects to reduce its ownership to a minority position while adding current company-owned shops to the joint venture.

These efforts are expected to provide the Company with greater financial flexibility and enable debt paydown.

For fiscal 2025, approximately 75% of the Company’s systemwide sales came from company-operated locations. Through refranchising efforts, Krispy Kreme expects nearly 50% of systemwide sales to be generated by franchisees beginning fiscal 2027.

2026 Financial Outlook
The Company is providing the following annual financial guidance and intends to provide further detail as its refranchising plans progress.

  • Systemwide Sales up 2% to 4% in constant currency from $1.96 billion in 2025
  • Open at least 100 shops globally, having ended 2025 with 2,125 shops
  • Capital expenditures of $50 million to $60 million
  • Positive free cash flow
  • Net leverage ratio at or below 5.5x

Definitions
The following definitions apply to terms used throughout this press release:

  • Systemwide Sales: Reflects global sales of all Krispy Kreme products, whether operated by the Company or franchisees, excluding mix, equipment, and royalty revenue. Sales from franchisees are reported to the Company by such franchisees and are not included in Company revenues. Growth in Systemwide Sales represents the change in one period from the same period in the prior year on a constant currency basis. The Company believes Systemwide Sales information is important because it is indicative of the health of the Company’s brand and aids in understanding the Company’s financial performance.
  • Global Points of Access: Reflects all locations at which fresh doughnuts can be purchased. We define Global Points of Access to include all Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, fresh delivery doors (which includes Krispy Kreme branded cabinets and merchandising units within high traffic grocery and convenience stores, quick service or fast casual restaurants (“QSR”), club memberships, and drug stores) and Cookie Bakeries (through the date of the Insomnia Cookies deconsolidation in fiscal 2024), and other points at which fresh doughnuts can be purchased at both Company-owned and franchise locations as of the end of the applicable reporting period. We monitor Global Points of Access as a metric that informs the growth of our omni-channel presence over time and believe this metric is useful to investors to understand our footprint in each of our segments and by asset type.
  • Hubs: Reflects locations where fresh doughnuts are produced and processed for sale at any point of access. We define Hubs to include self-sustaining Hot Light Theater Shops and Doughnut Factories, at both Company-owned and franchise locations as of the end of the applicable reporting period.
  • Hubs with Spokes: Reflects Hubs currently producing product for other Fresh Shops, Carts and Food Trucks, or fresh delivery doors, and excludes Hubs not currently producing product for other shops, Carts and Food Trucks, or fresh delivery doors.
  • Sales Per Hub: Sales per Hub equals Fresh Revenues from Hubs with Spokes, divided by the average number of Hubs with Spokes at the end of each of the five most recent quarters.
  • Fresh Revenues from Hubs with Spokes: Fresh Revenues is a measure focused on the Krispy Kreme doughnut business and includes product sales generated from our Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, fresh delivery doors, and digital channels and excludes sales from Cookie Bakeries and Branded Sweet Treats (through the date of the Insomnia cookies deconsolidation and Branded Sweet Treats exit, respectively). Fresh Revenues from Hubs with Spokes equals the Fresh Revenues derived from Hubs with Spokes.
  • Free Cash Flow: Defined as cash provided by operating activities less purchases of property and equipment.

Conference Call
Krispy Kreme will host a public conference call and webcast at 8:30 AM Eastern Time today to discuss its results for the fourth quarter and full year 2025. A slide presentation will be available prior to the start time on the investor relations section of the Company’s website at investors.krispykreme.com.

To register for the conference call, please use this LINK. After registering, confirmation will be sent through email, including dial-in details and unique conference call codes for entry. To listen to the live webcast and Q&A, visit the Krispy Kreme investor relations website at investors.krispykreme.com. A replay of the webcast will be available on the website within 24 hours after the call. This earnings press release and related materials will also be available on the investor relations section of the Company’s website.

About Krispy Kreme
Headquartered in Charlotte, N.C., Krispy Kreme is one of the most beloved and well-known sweet treat brands in the world. Our iconic Original Glazed® doughnut is universally recognized for its hot-off-the-line, melt-in-your-mouth experience. Krispy Kreme operates in more than 40 countries through its unique network of fresh doughnut shops, partnerships with leading retailers, and a rapidly growing digital business. Our purpose of touching and enhancing lives through the joy that is Krispy Kreme guides how we operate every day and is reflected in the love we have for our people, our communities and the planet. Connect with Krispy Kreme Doughnuts at www.KrispyKreme.com, or on one of its many social media channels, including www.Facebook.com/KrispyKreme and www.X.com/KrispyKreme.

Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by use of forward-looking terminology, including terms such as “plan,” “believe,” “may,” “continue,” “guidance,” “outlook,” “could,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “seek,” “pursue,” “strive,” “look forward,” or the negatives of these words, comparable terminology, or other references to future periods; however, statements may be forward-looking whether or not these terms or their negatives are used. Forward-looking statements are not a representation by us that the future plans, estimates, or expectations contemplated by us will be achieved. Our actual results could differ materially from the forward-looking statements included in this press release. We consider the assumptions and estimates on which forward-looking statements are based to be reasonable, but they are subject to various risks and uncertainties relating to our operations, financial results, financial conditions, business, prospects, future plans and strategies, projections, liquidity, the economy, and other future conditions. Therefore, you should not place undue reliance on any of these forward-looking statements. Important factors could cause our actual results to differ materially from those contained in forward-looking statements including, without limitation: food safety issues, including risks of food-borne illnesses, tampering, contamination, and cross-contamination; impacts from any material failure, inadequacy, or interruption of our information technology systems, including breaches or failures of such systems or other cybersecurity or data security-related incidents; our ability to execute our business strategy, including our turnaround plan and growth through international development with strategic partners and profitable expansion of our fresh delivery and digital channels; our ability to realize the anticipated benefits from past or potential future strategic transactions (including refranchising); failure by our franchisees, subfranchisees, or third-party service providers to operate effectively and in compliance with our standards and applicable law; any harm to our reputation or brand image; negative impacts on our business due to changes in consumer spending habits, consumer preferences, or demographic trends; our ability to open new and maintain existing shops and points of access both domestically and internationally; disruptions to our and our franchisees’ supply chain, including the loss of or failure to perform by single-source or limited suppliers, vendors, distributors, or manufacturers; our significant indebtedness and our ability to meet the financial and other covenants under our credit facilities; changes in the cost of raw materials and other commodities, including due to import and export requirements (including tariffs), inflation, or foreign exchange rates; our ability to recruit and retain key personnel; adverse regulatory actions or publicity concerning food or occupational safety, food quality, health, and other issues or regulatory investigations, enforcement actions, or material litigation; and other risks and uncertainties described under the heading “Risk Factors” and elsewhere in our Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (the “SEC”) and in other filings the Company makes from time to time with the SEC. These forward-looking statements are made only as of the date of this document, and we undertake no obligation to publicly update or revise any forward-looking statement whether as a result of new information, future events, or otherwise, except as may be required by law.

Key Performance Indicators and Non-GAAP Measures
This press release includes certain financial information that is not presented in conformity with accounting principles generally accepted in the U.S. (“GAAP”). These non-GAAP and operating measures include organic revenue (decline)/growth, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted Net Income/(Loss), Diluted, Adjusted EPS, Free Cash Flow, Net Debt, Fresh Revenue from Hubs with Spokes, Sales per Hub and Systemwide Sales. We believe these non-GAAP and operating measures are useful in evaluating our operating performance. Management believes these measures are important indicators of operations because they exclude items that may not be indicative of our core operating results and provide a better baseline for analyzing trends in our underlying business, and they are consistent with how business performance is planned, reported and assessed internally by management and the Company’s Board of Directors. We monitor the key business metrics and non-GAAP metrics set forth herein to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. These non-GAAP and operating measures are not standardized, and it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names, limiting their usefulness as comparative measures. Other companies may calculate similarly titled financial measures differently than we do or may not calculate them at all. Additionally, the non-GAAP financial measures are not measurements of financial performance under GAAP or a substitute for results reported under GAAP. In order to facilitate a clear understanding of our consolidated historical operating results, we urge you to review our non-GAAP financial measures in conjunction with our historical consolidated financial statements and notes thereto filed with the SEC and not to rely on any single financial measure.

See “Reconciliation of Non-GAAP Financial Measures” below for a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measure.

Krispy Kreme, Inc.

Consolidated Statements of Operations

(in thousands, except per share amounts)

 

 

Fiscal Years Ended

 

December 28,
2025 (52 weeks)

 

December 29,
2024 (52 weeks)

 

December 31,
2023 (52 weeks)

 

(unaudited)

 

 

 

 

Net revenues

 

 

 

 

 

Product sales

$

1,486,120

 

 

$

1,627,778

 

 

$

1,651,166

 

Royalties and other revenues

 

36,496

 

 

 

37,619

 

 

 

34,938

 

Total net revenues

 

1,522,616

 

 

 

1,665,397

 

 

 

1,686,104

 

Product and distribution costs

 

372,567

 

 

 

409,177

 

 

 

443,243

 

Operating expenses

 

799,024

 

 

 

809,916

 

 

 

776,589

 

Selling, general and administrative expense

 

226,270

 

 

 

274,303

 

 

 

266,863

 

Marketing expenses

 

45,073

 

 

 

47,695

 

 

 

45,872

 

Goodwill and other asset impairments

 

432,422

 

 

 

4,464

 

 

 

24,909

 

Pre-opening costs

 

3,576

 

 

 

3,411

 

 

 

4,120

 

Other income, net

 

(24,120

)

 

 

(8,431

)

 

 

(14,531

)

Depreciation and amortization expense

 

137,074

 

 

 

133,597

 

 

 

125,894

 

Operating (loss)/income

 

(469,270

)

 

 

(8,735

)

 

 

13,145

 

Interest expense, net

 

65,795

 

 

 

60,066

 

 

 

50,341

 

Loss/(gain) on divestiture of Insomnia Cookies

 

11,501

 

 

 

(90,455

)

 

 

 

Other non-operating (income)/expense, net

 

(1,967

)

 

 

1,885

 

 

 

3,798

 

(Loss)/income before income taxes

 

(544,599

)

 

 

19,769

 

 

 

(40,994

)

Income tax (benefit)/expense

 

(20,820

)

 

 

15,954

 

 

 

(4,347

)

Net (loss)/income

 

(523,779

)

 

 

3,815

 

 

 

(36,647

)

Net (loss)/income attributable to noncontrolling interest

 

(8,012

)

 

 

720

 

 

 

1,278

 

Net (loss)/income attributable to Krispy Kreme, Inc.

$

(515,767

)

 

$

3,095

 

 

$

(37,925

)

Net (loss)/income per share:

 

 

 

 

 

Common stock - Basic

$

(3.02

)

 

$

0.02

 

 

$

(0.23

)

Common stock - Diluted

$

(3.02

)

 

$

0.02

 

 

$

(0.23

)

Weighted average shares outstanding:

 

 

 

 

 

Basic

 

170,923

 

 

 

169,341

 

 

 

168,289

 

Diluted

 

170,923

 

 

 

171,500

 

 

 

168,289

 

 

Quarter Ended

 

December 28,
2025 (13 weeks)

 

December 29,
2024 (13 weeks)

 

(unaudited)

 

 

Net revenues

 

 

 

Product sales

$

382,563

 

 

$

394,193

 

Royalties and other revenues

 

9,804

 

 

 

9,830

 

Total net revenues

 

392,367

 

 

 

404,023

 

Product and distribution costs

 

92,990

 

 

 

98,476

 

Operating expenses

 

193,530

 

 

 

200,190

 

Selling, general and administrative expense

 

54,552

 

 

 

67,153

 

Marketing expenses

 

10,853

 

 

 

12,484

 

Pre-opening costs

 

510

 

 

 

720

 

Goodwill and other asset impairments

 

20,523

 

 

 

4,096

 

Other income, net

 

(7,266

)

 

 

(1,633

)

Depreciation and amortization expense

 

33,945

 

 

 

34,035

 

Operating loss

 

(7,270

)

 

 

(11,498

)

Interest expense, net

 

16,545

 

 

 

15,598

 

Other non-operating expense, net

 

194

 

 

 

770

 

Loss before income taxes

 

(24,009

)

 

 

(24,539

)

Income tax expense/(benefit)

 

5,116

 

 

 

(2,376

)

Net loss

 

(29,125

)

 

 

(22,163

)

Net (loss)/income attributable to noncontrolling interest

 

(1,346

)

 

 

280

 

Net loss attributable to Krispy Kreme, Inc.

$

(27,779

)

 

$

(22,443

)

Net loss per share:

 

 

 

Common stock - Basic

$

(0.17

)

 

$

(0.13

)

Common stock - Diluted

$

(0.17

)

 

$

(0.13

)

Weighted average shares outstanding:

 

 

 

Basic

 

171,436

 

 

 

169,989

 

Diluted

 

171,436

 

 

 

169,989

 

Krispy Kreme, Inc.

Consolidated Balance Sheets

(in thousands, except per share data)

 

 

As of

 

December 28, 2025

 

December 29, 2024

 

(unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

42,390

 

 

$

28,962

 

Restricted cash

 

501

 

 

 

353

 

Accounts receivable, net

 

61,611

 

 

 

67,722

 

Inventories

 

26,877

 

 

 

28,133

 

Taxes receivable

 

10,854

 

 

 

16,155

 

Current assets held for sale

 

13,294

 

 

 

 

Prepaid expense and other current assets

 

18,927

 

 

 

31,615

 

Total current assets

 

174,454

 

 

 

172,940

 

Property and equipment, net

 

460,935

 

 

 

511,139

 

Goodwill, net

 

712,264

 

 

 

1,047,581

 

Other intangible assets, net

 

797,749

 

 

 

819,934

 

Operating lease right of use asset, net

 

395,523

 

 

 

409,869

 

Investments in unconsolidated entities

 

7,413

 

 

 

91,070

 

Noncurrent assets held for sale

 

31,056

 

 

 

 

Other assets

 

13,565

 

 

 

19,497

 

Total assets

$

2,592,959

 

 

$

3,072,030

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

65,977

 

 

$

56,356

 

Current operating lease liabilities

 

51,213

 

 

 

46,620

 

Accounts payable

 

134,384

 

 

 

123,316

 

Accrued liabilities

 

99,805

 

 

 

124,212

 

Current liabilities held for sale

 

13,535

 

 

 

 

Structured payables

 

92,366

 

 

 

135,668

 

Total current liabilities

 

457,280

 

 

 

486,172

 

Long-term debt, less current portion

 

911,852

 

 

 

844,547

 

Noncurrent operating lease liabilities

 

395,895

 

 

 

405,366

 

Deferred income taxes, net

 

96,236

 

 

 

130,745

 

Noncurrent liabilities held for sale

 

11,816

 

 

 

 

Other long-term obligations and deferred credits

 

42,919

 

 

 

40,768

 

Total liabilities

 

1,915,998

 

 

 

1,907,598

 

Commitments and contingencies

 

 

 

Shareholders’ equity:

 

 

 

Common stock, $0.01 par value; 300,000 shares authorized as of both December 28, 2025 and December 29, 2024; 171,555 and 170,060 shares issued and outstanding as of December 28, 2025 and December 29, 2024, respectively

 

1,716

 

 

 

1,701

 

Additional paid-in capital

 

1,477,933

 

 

 

1,466,508

 

Shareholder note receivable

 

(1,791

)

 

 

(1,906

)

Accumulated other comprehensive loss, net of income tax

 

(2,059

)

 

 

(32,128

)

Retained deficit

 

(821,386

)

 

 

(299,638

)

Total shareholders’ equity attributable to Krispy Kreme, Inc.

 

654,413

 

 

 

1,134,537

 

Noncontrolling interest

 

22,548

 

 

 

29,895

 

Total shareholders’ equity

 

676,961

 

 

 

1,164,432

 

Total liabilities and shareholders’ equity

$

2,592,959

 

 

$

3,072,030

 

Krispy Kreme, Inc.

Consolidated Statements of Cash Flows

(in thousands)

 

 

Fiscal Years Ended

 

December 28,
2025 (52 weeks)

 

December 29,
2024 (52 weeks)

 

December 31,
2023 (52 weeks)

 

(unaudited)

 

 

 

 

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:

 

 

 

 

 

Net (loss)/income

$

(523,779

)

 

$

3,815

 

 

$

(36,647

)

Adjustments to reconcile net (loss)/income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

137,074

 

 

 

133,597

 

 

 

125,894

 

Deferred and other income taxes

 

(35,552

)

 

 

3,067

 

 

 

(18,486

)

Goodwill impairment

 

355,958

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

472

 

Long-lived asset impairment and lease termination charges

 

76,464

 

 

 

4,464

 

 

 

24,909

 

Loss on disposal of property and equipment

 

1,643

 

 

 

1,250

 

 

 

110

 

Loss/(gain) on divestiture of Insomnia Cookies

 

11,501

 

 

 

(90,455

)

 

 

 

Gain on refranchising

 

(1,358

)

 

 

 

 

 

 

Gain on remeasurement of equity method investment

 

 

 

 

(5,579

)

 

 

 

Gain on sale-leaseback

 

(6,749

)

 

 

(1,569

)

 

 

(9,646

)

Share-based compensation

 

12,865

 

 

 

35,149

 

 

 

24,196

 

Change in accounts and notes receivable allowances

 

1,443

 

 

 

646

 

 

 

654

 

Inventory write-off

 

6,328

 

 

 

2,783

 

 

 

11,248

 

Settlement of interest rate swap derivatives

 

 

 

 

 

 

 

7,657

 

Amortization related to settlement of interest rate swap derivatives

 

 

 

 

(5,910

)

 

 

(10,289

)

Other

 

2,064

 

 

 

(619

)

 

 

2,155

 

Change in operating assets and liabilities, excluding business acquisitions and divestitures, and foreign currency translation adjustments:

 

 

 

 

 

Accounts, notes, and taxes receivable

 

12,423

 

 

 

(13,895

)

 

 

(3,523

)

Inventories

 

(19,194

)

 

 

(2,011

)

 

 

780

 

Assets held for sale

 

(16,523

)

 

 

 

 

 

 

Other current and noncurrent assets

 

17,403

 

 

 

(873

)

 

 

(2,395

)

Operating lease assets and liabilities

 

(564

)

 

 

(1,227

)

 

 

5,111

 

Accounts payable and accrued liabilities

 

5,748

 

 

 

(20,156

)

 

 

(74,471

)

Other long-term obligations and deferred credits

 

(3,271

)

 

 

3,355

 

 

 

(2,185

)

Net cash provided by operating activities

 

33,924

 

 

 

45,832

 

 

 

45,544

 

CASH FLOWS (USED FOR)/PROVIDED BY INVESTING ACTIVITIES:

 

 

 

 

 

Purchase of property and equipment

 

(97,929

)

 

 

(120,792

)

 

 

(121,427

)

Proceeds from disposals of assets

 

3,077

 

 

 

183

 

 

 

218

 

Proceeds from sale-leaseback

 

10,882

 

 

 

6,308

 

 

 

10,025

 

Acquisition of shops and franchise rights from franchisees, net of cash acquired

 

 

 

 

(31,938

)

 

 

 

Purchase of equity method investment

 

(2,998

)

 

 

(3,506

)

 

 

(1,424

)

Net proceeds from divestiture of Insomnia Cookies

 

75,000

 

 

 

124,126

 

 

 

 

Principal payment received from loan to Insomnia Cookies

 

 

 

 

45,000

 

 

 

 

Principal payments received from loans to franchisees

 

1,202

 

 

 

985

 

 

 

20

 

Disbursement for loan receivable

 

(1,379

)

 

 

(1,086

)

 

 

 

Net cash (used for)/provided by investing activities

 

(12,145

)

 

 

19,280

 

 

 

(112,588

)

CASH FLOWS (USED FOR)/PROVIDED BY FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from the issuance of debt

 

778,538

 

 

 

676,250

 

 

 

1,175,698

 

Repayment of long-term debt and lease obligations

 

(728,602

)

 

 

(712,778

)

 

 

(1,084,390

)

Payment of financing costs

 

(825

)

 

 

 

 

 

(5,175

)

Proceeds from structured payables

 

291,028

 

 

 

376,189

 

 

 

241,148

 

Payments on structured payables

 

(334,576

)

 

 

(345,327

)

 

 

(214,574

)

Payment of contingent consideration related to a business combination

 

 

 

 

 

 

 

(925

)

Capital contribution from shareholders, net of loans issued

 

 

 

 

919

 

 

 

764

 

Payments of issuance costs in connection with initial public offering

 

 

 

 

 

 

 

 

Proceeds from sale of noncontrolling interest in subsidiary

 

 

 

 

1,562

 

 

 

292

 

Distribution to shareholders

 

(11,934

)

 

 

(23,692

)

 

 

(23,558

)

Payments for repurchase and retirement of common stock

 

(1,350

)

 

 

(5,489

)

 

 

(1,880

)

Distribution to noncontrolling interest

 

(36

)

 

 

(41,583

)

 

 

(15,538

)

Net cash (used for)/provided by financing activities

 

(7,757

)

 

 

(73,949

)

 

 

71,862

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(446

)

 

 

(462

)

 

 

(1,934

)

Net increase/(decrease) in cash, cash equivalents and restricted cash

 

13,576

 

 

 

(9,299

)

 

 

2,884

 

Cash, cash equivalents and restricted cash at beginning of the fiscal year

 

29,315

 

 

 

38,614

 

 

 

35,730

 

Cash, cash equivalents and restricted cash at end of the fiscal year

$

42,891

 

 

$

29,315

 

 

$

38,614

 

 

 

 

 

 

 

Net cash provided by operating activities

$

33,924

 

 

$

45,832

 

 

$

45,544

 

Less: Purchase of property and equipment

 

(97,929

)

 

 

(120,792

)

 

 

(121,427

)

Free cash flow

$

(64,005

)

 

$

(74,960

)

 

$

(75,883

)

Krispy Kreme, Inc.

Consolidated Statements of Cash Flows

(in thousands)

 

 

Quarter Ended

 

December 28,
2025 (13 weeks)

 

December 29,
2024 (13 weeks)

 

December 31,
2023 (13 weeks)

 

(unaudited)

 

 

 

 

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:

 

 

 

 

 

Net (loss)/income

$

(29,125

)

 

$

(22,163

)

 

$

1,883

 

Adjustments to reconcile net (loss)/income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

33,945

 

 

 

34,035

 

 

 

36,752

 

Deferred and other income taxes

 

1,844

 

 

 

3,089

 

 

 

(31,120

)

Long-lived asset impairment and lease termination charges

 

20,523

 

 

 

4,096

 

 

 

17,198

 

Loss on disposal of property and equipment

 

177

 

 

 

780

 

 

 

278

 

Gain on divestiture of Insomnia Cookies

 

 

 

 

(3,327

)

 

 

 

Gain on refranchising

 

(295

)

 

 

 

 

 

 

Gain on sale-leaseback

 

 

 

 

(1,569

)

 

 

 

Share-based compensation

 

4,854

 

 

 

10,546

 

 

 

6,375

 

Change in accounts and notes receivable allowances

 

363

 

 

 

213

 

 

 

150

 

Inventory write-off

 

(90

)

 

 

1,052

 

 

 

726

 

Amortization related to settlement of interest rate swap derivatives

 

 

 

 

 

 

 

(2,955

)

Other

 

1,747

 

 

 

(882

)

 

 

1,589

 

Change in operating assets and liabilities, excluding business acquisitions and divestitures, and foreign currency translation adjustments:

 

 

 

 

 

Accounts, notes, and taxes receivable

 

997

 

 

 

(4,786

)

 

 

(6,124

)

Inventories

 

880

 

 

 

1,770

 

 

 

(37

)

Assets held for sale

 

(16,523

)

 

 

 

 

 

 

Other current and noncurrent assets

 

6,682

 

 

 

2,285

 

 

 

2,055

 

Operating lease assets and liabilities

 

288

 

 

 

(1,044

)

 

 

(2,121

)

Accounts payable and accrued liabilities

 

23,426

 

 

 

3,710

 

 

 

(24,690

)

Other long-term obligations and deferred credits

 

(4,674

)

 

 

(760

)

 

 

1,553

 

Net cash provided by operating activities

 

45,019

 

 

 

27,045

 

 

 

1,512

 

CASH FLOWS USED FOR INVESTING ACTIVITIES:

 

 

 

 

 

Purchase of property and equipment

 

(17,085

)

 

 

(33,915

)

 

 

(32,822

)

Proceeds from disposals of assets

 

2,900

 

 

 

3

 

 

 

16

 

Proceeds from sale-leaseback

 

 

 

 

6,308

 

 

 

 

Acquisition of shops and franchise rights from franchisees, net of cash acquired

 

 

 

 

(5,326

)

 

 

 

Purchase of equity method investment

 

 

 

 

 

 

 

(1,424

)

Net proceeds from divestiture of Insomnia Cookies

 

 

 

 

6,480

 

 

 

 

Principal payments received from loans to franchisees

 

 

 

 

985

 

 

 

 

Disbursement for loan receivable

 

(1,379

)

 

 

 

 

 

 

Net cash used for investing activities

 

(15,564

)

 

 

(25,465

)

 

 

(34,230

)

CASH FLOWS (USED FOR)/PROVIDED BY FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from the issuance of debt

 

117,512

 

 

 

186,250

 

 

 

131,000

 

Repayment of long-term debt and lease obligations

 

(122,021

)

 

 

(167,086

)

 

 

(119,140

)

Payment of financing costs

 

 

 

 

 

 

 

(175

)

Proceeds from structured payables

 

48,678

 

 

 

77,638

 

 

 

96,049

 

Payments on structured payables

 

(64,158

)

 

 

(80,981

)

 

 

(55,003

)

Capital contribution from shareholders, net of loans issued

 

 

 

 

 

 

 

133

 

Proceeds from sale of noncontrolling interest in subsidiary

 

 

 

 

1,198

 

 

 

292

 

Distribution to shareholders

 

 

 

 

(5,949

)

 

 

(5,901

)

Payments for repurchase and retirement of common stock

 

(166

)

 

 

(1,123

)

 

 

(271

)

Distribution to noncontrolling interest

 

 

 

 

(6,548

)

 

 

(2,655

)

Net cash (used for)/provided by financing activities

 

(20,155

)

 

 

3,399

 

 

 

44,329

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

2,439

 

 

 

(1,548

)

 

 

862

 

Net increase in cash, cash equivalents and restricted cash

 

11,739

 

 

 

3,431

 

 

 

12,473

 

Cash, cash equivalents and restricted cash at beginning of the fiscal year

 

31,152

 

 

 

25,884

 

 

 

26,141

 

Cash, cash equivalents and restricted cash at end of the fiscal year

$

42,891

 

 

$

29,315

 

 

$

38,614

 

 

 

 

 

 

 

Net cash provided by operating activities

$

45,019

 

 

$

27,045

 

 

$

1,512

 

Less: Purchase of property and equipment

 

(17,085

)

 

 

(33,915

)

 

 

(32,822

)

Free cash flow

$

27,934

 

 

$

(6,870

)

 

$

(31,310

)

Krispy Kreme, Inc.
Reconciliation of Non-GAAP Financial Measures
(unaudited and in thousands, except per share amounts)

We define “Adjusted EBITDA” as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, and certain other non-recurring, infrequent or non-core income and expense items. Adjusted EBITDA, both on a consolidated and at the segment level, is a principal metric that management uses to monitor and evaluate operating performance and provides a consistent benchmark for comparison across reporting periods. “Adjusted EBITDA margin” reflects Adjusted EBITDA as a percentage of net revenues.

We define “Adjusted EBIT” as earnings before interest expense, net and income tax expense, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, and certain other non-recurring, infrequent or non-core income and expense items. Adjusted EBIT is a metric complementary to Adjusted EBITDA that takes into account depreciation expense and amortization of right of use assets, allowing management to have a view of performance when including amortized costs from capital investments and lease obligations.

We define “Adjusted Net Income/(Loss), Diluted” as net (loss)/income attributable to common shareholders, adjusted for interest expense, share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, the tax impact of adjustments, and certain other non-recurring, infrequent or non-core income and expense items. “Adjusted EPS” is Adjusted Net Income/(Loss), Diluted converted to a per share amount.

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted Net Income/(Loss), Diluted, and Adjusted EPS have certain limitations, including adjustments for income and expense items that are required by GAAP. In evaluating these non-GAAP measures, you should be aware that in the future we will incur expenses that are the same as or similar to some of the adjustments in this presentation, such as share-based compensation. Our presentation of these non-GAAP measures should not be construed to imply that our future results will be unaffected by any such adjustments. Management compensates for these limitations by relying on our GAAP results in addition to using these non-GAAP measures supplementally.

 

Quarter Ended

 

Fiscal Years Ended

(in thousands)

December 28,
2025

 

December 29,
2024

 

December 28,
2025

 

December 29,
2024

Net (loss)/income

$

(29,125

)

 

$

(22,163

)

 

$

(523,779

)

 

$

3,815

 

Interest expense, net

 

16,545

 

 

 

15,598

 

 

 

65,795

 

 

 

60,066

 

Income tax expense/(benefit)

 

5,116

 

 

 

(2,376

)

 

 

(20,820

)

 

 

15,954

 

Share-based compensation

 

4,854

 

 

 

10,546

 

 

 

12,865

 

 

 

35,149

 

Employer payroll taxes related to share-based compensation

 

24

 

 

 

59

 

 

 

307

 

 

 

358

 

(Gain)/loss on divestiture of Insomnia Cookies

 

 

 

 

(3,327

)

 

 

11,501

 

 

 

(90,455

)

Goodwill impairment

 

 

 

 

 

 

 

355,958

 

 

 

 

Other non-operating expense/(income), net (1)

 

194

 

 

 

770

 

 

 

(1,967

)

 

 

1,885

 

Strategic initiatives (2)

 

2,769

 

 

 

(441

)

 

 

39,847

 

 

 

19,993

 

Acquisition and integration expenses (3)

 

 

 

 

245

 

 

 

(111

)

 

 

3,282

 

New market penetration expenses (4)

 

32

 

 

 

213

 

 

 

560

 

 

 

1,407

 

Shop closure expenses, net (5)

 

19,897

 

 

 

4,073

 

 

 

56,394

 

 

 

4,861

 

Restructuring and severance expenses (6)

 

927

 

 

 

6,792

 

 

 

6,396

 

 

 

7,561

 

Gain on remeasurement of equity method investment (7)

 

 

 

 

 

 

 

 

 

 

(5,579

)

Gain on refranchising (8)

 

(295

)

 

 

 

 

 

(1,358

)

 

 

 

Gain on sale-leaseback

 

 

 

 

(1,569

)

 

 

(6,749

)

 

 

(1,569

)

Other (9)

 

682

 

 

 

3,460

 

 

 

8,340

 

 

 

3,203

 

Amortization of acquisition related intangibles (10)

 

7,887

 

 

 

7,700

 

 

 

31,279

 

 

 

30,297

 

Consolidated Adjusted EBIT

$

29,507

 

 

$

19,580

 

 

$

34,458

 

 

$

90,228

 

Depreciation expense and amortization of right of use assets

 

26,058

 

 

 

26,335

 

 

 

105,795

 

 

 

103,300

 

Consolidated Adjusted EBITDA

$

55,565

 

 

$

45,915

 

 

$

140,253

 

 

$

193,528

 

 

Quarter Ended

 

Fiscal Years Ended

(in thousands)

December 28,
2025

 

December 29,
2024

 

December 28,
2025

 

December 29,
2024

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

U.S. Adjusted EBIT

$

17,699

 

 

$

8,229

 

 

$

16,145

 

 

$

52,361

 

Depreciation expense and amortization of right of use assets

 

15,084

 

 

 

15,332

 

 

 

63,489

 

 

 

60,406

 

U.S. Adjusted EBITDA

 

32,783

 

 

 

23,561

 

 

 

79,634

 

 

 

112,767

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

International Adjusted EBIT

 

17,854

 

 

 

17,461

 

 

 

50,113

 

 

 

59,407

 

Depreciation expense and amortization of right of use assets

 

8,942

 

 

 

8,285

 

 

 

32,958

 

 

 

31,309

 

International Adjusted EBITDA

 

26,796

 

 

 

25,746

 

 

 

83,071

 

 

 

90,716

 

 

 

 

 

 

 

 

 

Market Development

 

 

 

 

 

 

 

Market Development Adjusted EBIT

 

12,072

 

 

 

11,820

 

 

 

43,949

 

 

 

47,750

 

Depreciation expense and amortization of right of use assets

 

31

 

 

 

38

 

 

 

143

 

 

 

154

 

Market Development Adjusted EBITDA

 

12,103

 

 

 

11,858

 

 

 

44,092

 

 

 

47,904

 

 

 

 

 

 

 

 

 

Total reportable segment Adjusted EBIT

 

47,625

 

 

 

37,510

 

 

 

110,207

 

 

 

159,518

 

Total reportable segment Adjusted EBITDA

 

71,682

 

 

 

61,165

 

 

 

206,797

 

 

 

251,387

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

Corporate expenses within consolidated Adjusted EBIT

 

(18,118

)

 

 

(17,930

)

 

 

(75,749

)

 

 

(69,290

)

Depreciation expense and amortization of right of use assets

 

2,001

 

 

 

2,680

 

 

 

9,205

 

 

 

11,431

 

Corporate expenses within consolidated Adjusted EBITDA

 

(16,117

)

 

 

(15,250

)

 

 

(66,544

)

 

 

(57,859

)

 

 

 

 

 

 

 

 

Total consolidated Adjusted EBIT

$

29,507

 

 

$

19,580

 

 

$

34,458

 

 

$

90,228

 

Total consolidated Adjusted EBITDA

$

55,565

 

 

$

45,915

 

 

$

140,253

 

 

$

193,528

 

 

Quarter Ended

 

Fiscal Years Ended

(in thousands, except per share amounts)

December 28,
2025

 

December 29,
2024

 

December 28,
2025

 

December 29,
2024

Net (loss)/income

$

(29,125

)

 

$

(22,163

)

 

$

(523,779

)

 

$

3,815

 

Share-based compensation

 

4,854

 

 

 

10,546

 

 

 

12,865

 

 

 

35,149

 

Employer payroll taxes related to share-based compensation

 

24

 

 

 

59

 

 

 

307

 

 

 

358

 

(Gain)/loss on divestiture of Insomnia Cookies

 

 

 

 

(3,327

)

 

 

11,501

 

 

 

(90,455

)

Goodwill impairment

 

 

 

 

 

 

 

355,958

 

 

 

 

Other non-operating expense/(income), net (1)

 

193

 

 

 

770

 

 

 

(1,967

)

 

 

1,885

 

Strategic initiatives (2)

 

2,769

 

 

 

(441

)

 

 

39,847

 

 

 

19,993

 

Acquisition and integration expenses (3)

 

 

 

 

245

 

 

 

(111

)

 

 

3,282

 

New market penetration expenses (4)

 

32

 

 

 

213

 

 

 

560

 

 

 

1,407

 

Shop closure expenses, net (5)

 

19,897

 

 

 

4,073

 

 

 

56,394

 

 

 

4,861

 

Restructuring and severance expenses (6)

 

927

 

 

 

6,792

 

 

 

6,396

 

 

 

7,561

 

Gain on remeasurement of equity method investment (7)

 

 

 

 

 

 

 

 

 

 

(5,579

)

Gain on sale-leaseback

 

 

 

 

(1,569

)

 

 

(6,749

)

 

 

(1,569

)

Gain on refranchising (8)

 

(295

)

 

 

 

 

 

(1,358

)

 

 

 

Other (9)

 

683

 

 

 

3,460

 

 

 

8,340

 

 

 

3,203

 

Amortization of acquisition related intangibles (10)

 

7,887

 

 

 

7,700

 

 

 

31,279

 

 

 

30,297

 

Tax impact of adjustments (11)

 

6,158

 

 

 

(4,075

)

 

 

(20,958

)

 

 

9,690

 

Tax specific adjustments (12)

 

(332

)

 

 

(778

)

 

 

5,770

 

 

 

(3,988

)

Net loss/(income) attributable to noncontrolling interest

 

1,346

 

 

 

(280

)

 

 

8,012

 

 

 

(720

)

Adjusted net income/(loss) attributable to common shareholders - Basic

$

15,018

 

 

$

1,225

 

 

$

(17,693

)

 

$

19,190

 

Additional income attributed to noncontrolling interest due to subsidiary potential common shares

 

(1

)

 

 

(8

)

 

 

(10

)

 

 

(20

)

Adjusted net income/(loss) attributable to common shareholders - Diluted

$

15,017

 

 

$

1,217

 

 

$

(17,703

)

 

$

19,170

 

Basic weighted average common shares outstanding

 

171,436

 

 

 

169,989

 

 

 

170,923

 

 

 

169,341

 

Dilutive effect of outstanding common stock options, RSUs, and PSUs

 

2,551

 

 

 

1,861

 

 

 

 

 

 

2,159

 

Diluted weighted average common shares outstanding

 

173,987

 

 

 

171,850

 

 

 

170,923

 

 

 

171,500

 

Adjusted net income/(loss) per share attributable to common shareholders:

 

 

 

 

 

 

 

Basic

$

0.09

 

 

$

0.01

 

 

$

(0.10

)

 

$

0.11

 

Diluted

$

0.09

 

 

$

0.01

 

 

$

(0.10

)

 

$

0.11

 

(1) 

Primarily foreign translation gains and losses in each period, as well as equity method income from Insomnia Cookies following the divestiture of a controlling interest during fiscal 2024 until the sale of our remaining interest in the second quarter of fiscal 2025.

(2) 

Fiscal 2025 consists primarily of $33.6 million in costs associated with the U.S. national expansion (including McDonald’s USA), including exit costs associated with the termination of the Business Relationship Agreement with McDonald’s USA, and $2.8 million in costs for the evaluation of potential opportunities to refranchise certain equity markets. Fiscal 2024 consists primarily of $8.2 million in costs associated with the divestiture of the Insomnia Cookies business, $7.3 million in costs preparing for the U.S. national expansion (including McDonald’s USA), and $4.0 million in costs associated with global transformation. Fiscal 2023 consists primarily of costs associated with global transformation of $5.9 million and U.S. initiatives such as the decision to exit the Branded Sweet Treats business, including property, plant and equipment impairments, inventory write-offs, employee severance, and other related costs of $17.8 million.

(3) 

Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, and advisory fees incurred in connection with acquisition and integration-related activities for the applicable period.

(4) 

Consists of start-up costs associated with entry into new countries in which the Company has not previously operated, including Brazil and Spain.

(5) 

Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment.

(6) 

Fiscal 2025 consists primarily of costs associated with restructuring of the U.S. and U.K. businesses. Fiscal 2024 consists primarily of costs associated with the restructuring of the U.S. and U.K. executive teams. Fiscal 2023 consists primarily of costs associated with restructuring of the global executive team.

(7) 

Consists of a gain related to the remeasurement of the equity method investments in KremeWorks USA, LLC and KremeWorks Canada, L.P. to fair value immediately prior to the acquisition of the shops.

(8) 

Includes gains and losses on the deconsolidation of assets and liabilities associated with the refranchising of certain Krispy Kreme shops.

(9) 

Fiscal 2025 and fiscal 2024 consist primarily of $7.4 million and $3.1 million, respectively, related to remediation of the 2024 Cybersecurity Incident, including fees for cybersecurity experts and other advisors, net of $2.4 million of insurance proceeds received in fiscal 2025 relating to these costs. Fiscal 2023 consists primarily of legal and other regulatory expenses incurred outside the ordinary course of business.

(10) 

Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the Consolidated Statements of Operations.

(11) 

Tax impact of adjustments calculated by applying the applicable statutory rates. The Company’s adjusted effective tax rate is 17.9%, 34.0%, and 27.2%, for each of fiscal 2025, fiscal 2024, and fiscal 2023, respectively. Fiscal 2025 and fiscal 2024 also include the impact of disallowed executive compensation expense.

(12) 

Fiscal 2025 consists of the recording of valuation allowances of $4.9 million associated with tax attributes primarily attributable to incremental costs removed from the calculation of Adjusted Net (Loss)/Income, a discrete tax benefit unrelated to ongoing operations of $1.0 million, and the effect of various tax law changes on existing temporary differences of $0.2 million. Fiscal 2024 consists of the recognition of previously unrecognized tax benefits unrelated to ongoing operations of $0.3 million, a discrete tax benefit unrelated to ongoing operations of $0.5 million, the release of valuation allowances associated with the divestiture of Insomnia Cookies of $2.9 million, and the effect of various tax law changes on existing temporary differences of $0.3 million. Fiscal 2023 consists of the recognition of a previously unrecognized tax benefit unrelated to ongoing operations of $2.3 million, the effect of tax law changes on existing temporary differences $0.1 million, and a discrete tax benefit unrelated to ongoing operations of $1.0 million. 

Krispy Kreme, Inc.

Segment Reporting

(unaudited and in thousands, except percentages or otherwise stated)

 

 

Quarter Ended

 

December 28,
2025

 

December 29,
2024

 

December 31,
2023

Net revenues:

 

 

 

 

 

U.S.

$

230,220

 

$

245,121

 

$

296,006

International

 

142,461

 

 

138,386

 

 

130,978

Market Development

 

19,686

 

 

20,516

 

 

23,921

Total net revenues

$

392,367

 

$

404,023

 

$

450,905

Organic revenue (decline)/growth measures our revenue growth trends excluding the impact of acquisitions, divestitures, and foreign currency, and we believe it is useful for investors to understand the expansion of our global footprint through internal efforts. We define “organic revenue (decline)/growth” as the (decline)/growth in revenues, excluding (i) the impact of revenues of acquired shops owned by us for less than 12 months following their acquisition, (ii) the impact of foreign currency exchange rate changes, (iii) the impact of shop closures related to restructuring programs, (iv) the impact of the divestiture of a controlling interest in Insomnia Cookies, (v) the impact of the divestiture of shops through refranchising, and (vi) the impact of revenues generated during the 53rd week for those fiscal years that have a 53rd week based on our fiscal calendar.

Q4 2025 Organic Revenue - QTD
(in thousands, except percentages)

U.S.

 

International

 

Market
Development

 

Total Company

Total net revenues in fourth quarter of fiscal 2025

$

230,220

 

 

$

142,461

 

 

$

19,686

 

 

$

392,367

 

Total net revenues in fourth quarter of fiscal 2024

 

245,121

 

 

 

138,386

 

 

 

20,516

 

 

 

404,023

 

Total Net Revenues (Decline)/Growth

 

(14,901

)

 

 

4,075

 

 

 

(830

)

 

 

(11,656

)

Total Net Revenues (Decline)/Growth %

 

-6.1

%

 

 

2.9

%

 

 

-4.0

%

 

 

-2.9

%

Less: Impact of refranchising

 

(1,400

)

 

 

 

 

 

406

 

 

 

(994

)

Adjusted net revenues in fourth quarter of fiscal 2024

 

243,721

 

 

 

138,386

 

 

 

20,922

 

 

 

403,029

 

Adjusted net revenue (decline)/growth

 

(13,501

)

 

 

4,075

 

 

 

(1,236

)

 

 

(10,662

)

Impact of acquisitions

 

(693

)

 

 

 

 

 

201

 

 

 

(492

)

Impact of foreign currency translation

 

 

 

 

(4,507

)

 

 

 

 

 

(4,507

)

Organic Revenue (Decline)/Growth

$

(14,194

)

 

$

(432

)

 

$

(1,035

)

 

$

(15,661

)

Organic Revenue (Decline)/Growth %

 

-5.8

%

 

 

-0.3

%

 

 

-4.9

%

 

 

-3.9

%

Q4 2024 Organic Revenue - QTD
(in thousands, except percentages)

U.S.

 

International

 

Market
Development

 

Total Company

Total net revenues in fourth quarter of fiscal 2024

$

245,121

 

 

$

138,386

 

 

$

20,516

 

 

$

404,023

 

Total net revenues in fourth quarter of fiscal 2023

 

296,006

 

 

 

130,978

 

 

 

23,921

 

 

 

450,905

 

Total Net Revenues (Decline)/Growth

 

(50,885

)

 

 

7,408

 

 

 

(3,405

)

 

 

(46,882

)

Total Net Revenues (Decline)/Growth %

 

-17.2

%

 

 

5.7

%

 

 

-14.2

%

 

 

-10.4

%

Less: Impact of Insomnia Cookies divestiture

 

(57,434

)

 

 

 

 

 

 

 

 

(57,434

)

Adjusted net revenues in fourth quarter of fiscal 2023

 

238,572

 

 

 

130,978

 

 

 

23,921

 

 

 

393,471

 

Adjusted net revenue (decline)/growth

 

6,549

 

 

 

7,408

 

 

 

(3,405

)

 

 

10,552

 

Impact of acquisitions

 

(9,428

)

 

 

(1,757

)

 

 

3,244

 

 

 

(7,941

)

Impact of foreign currency translation

 

 

 

 

4,545

 

 

 

 

 

 

4,545

 

Organic Revenue (Decline)/Growth

$

(2,879

)

 

$

10,196

 

 

$

(161

)

 

$

7,156

 

Organic Revenue (Decline)/Growth %

 

-1.2

%

 

 

7.8

%

 

 

-0.7

%

 

 

1.8

%

Fiscal Years Ended

 

December 28,
2025

 

December 29,
2024

 

December 31,
2023

Net revenues:

 

 

 

U.S.

$

913,050

 

$

1,058,736

 

$

1,104,944

International

 

535,088

 

 

519,102

 

 

489,631

Market Development

 

74,478

 

 

87,559

 

 

91,529

Total net revenues

$

1,522,616

 

$

1,665,397

 

$

1,686,104

Full Year 2025 Organic Revenue - YTD
(in thousands, except percentages)

U.S.

 

International

 

Market
Development

 

Total Company

Total net revenues in fiscal 2025 (52 weeks)

$

913,050

 

 

$

535,088

 

 

$

74,478

 

 

$

1,522,616

 

Total net revenues in fiscal 2024 (52 weeks)

 

1,058,736

 

 

 

519,102

 

 

 

87,559

 

 

 

1,665,397

 

Total Net Revenues (Decline)/Growth

 

(145,686

)

 

 

15,986

 

 

 

(13,081

)

 

 

(142,781

)

Total Net Revenues (Decline)/Growth %

 

-13.8

%

 

 

3.1

%

 

 

-14.9

%

 

 

-8.6

%

Less: Impact of Insomnia Cookies divestiture

 

(138,522

)

 

 

 

 

 

 

 

 

(138,522

)

Less: Impact of refranchising

 

(1,533

)

 

 

 

 

 

445

 

 

 

(1,088

)

Adjusted net revenues in fiscal 2024

 

918,681

 

 

 

519,102

 

 

 

88,004

 

 

 

1,525,787

 

Adjusted net revenue (decline)/growth

 

(5,631

)

 

 

15,986

 

 

 

(13,526

)

 

 

(3,171

)

Impact of acquisitions

 

(26,334

)

 

 

(3,102

)

 

 

8,536

 

 

 

(20,900

)

Impact of foreign currency translation

 

 

 

 

4,050

 

 

 

 

 

 

4,050

 

Organic Revenue (Decline)/Growth

$

(31,965

)

 

$

16,934

 

 

$

(4,990

)

 

$

(20,021

)

Organic Revenue (Decline)/Growth %

 

-3.5

%

 

 

3.3

%

 

 

-5.7

%

 

 

-1.3

%

Full Year 2024 Organic Revenue - YTD
(in thousands, except percentages)

U.S.

 

International

 

Market
Development

 

Total Company

Total net revenues in fiscal 2024

$

1,058,736

 

 

$

519,102

 

 

$

87,559

 

 

$

1,665,397

 

Total net revenues in fiscal 2023

 

1,104,944

 

 

 

489,631

 

 

 

91,529

 

 

 

1,686,104

 

Total Net Revenues (Decline)/Growth

 

(46,208

)

 

 

29,471

 

 

 

(3,970

)

 

 

(20,707

)

Total Net Revenues (Decline)/Growth %

 

-4.2

%

 

 

6.0

%

 

 

-4.3

%

 

 

-1.2

%

Less: Impact of shop optimization closures

 

(463

)

 

 

 

 

 

 

 

 

(463

)

Less: Impact of Insomnia Cookies divestiture

 

(100,965

)

 

 

 

 

 

 

 

 

(100,965

)

Less: Impact of Branded Sweet Treats exit

 

(5,853

)

 

 

 

 

 

 

 

 

(5,853

)

Adjusted net revenues in fiscal 2023

 

997,663

 

 

 

489,631

 

 

 

91,529

 

 

 

1,578,823

 

Adjusted net revenue growth/(decline)

 

61,073

 

 

 

29,471

 

 

 

(3,970

)

 

 

86,574

 

Impact of acquisitions

 

(15,656

)

 

 

(2,865

)

 

 

5,371

 

 

 

(13,150

)

Impact of foreign currency translation

 

 

 

 

5,883

 

 

 

 

 

 

5,883

 

Organic Revenue Growth

$

45,417

 

 

$

32,489

 

 

$

1,401

 

 

$

79,307

 

Organic Revenue Growth %

 

4.6

%

 

 

6.6

%

 

 

1.5

%

 

 

5.0

%

Fresh Revenues from Hubs with Spokes and Sales per Hub are defined above.

 

Fiscal Years Ended

Sales per Hub
(in thousands, unless otherwise stated)

December 28,
2025 (52 weeks)

 

December 29,
2024 (52 weeks)

 

December 31,
2023 (52 weeks)

U.S.:

 

 

 

 

 

Revenues

$

913,050

 

 

$

1,058,736

 

 

$

1,104,944

 

Non-Fresh Revenues (1)

 

(2,454

)

 

 

(3,161

)

 

 

(9,416

)

Fresh Revenues from Insomnia Cookies and Hubs without Spokes (2)

 

(154,151

)

 

 

(307,665

)

 

 

(399,061

)

Fresh Revenues from Hubs with Spokes

 

756,445

 

 

 

747,910

 

 

 

696,467

 

Sales per Hub (millions)

 

4.7

 

 

 

4.9

 

 

 

4.9

 

 

 

 

 

 

 

International:

 

 

 

 

 

Fresh Revenues from Hubs with Spokes (3)

$

535,088

 

 

$

519,102

 

 

$

489,631

 

Sales per Hub (millions) (4)

 

9.7

 

 

 

9.9

 

 

 

9.7

 

(1) 

Includes the exited Branded Sweet Treats business revenues as well as licensing royalties from customers for use of the Krispy Kreme brand.

(2) 

Includes Insomnia Cookies revenues (through the date of deconsolidation) and Fresh Revenues generated by Hubs without Spokes.

(3) 

Total International net revenues is equal to Fresh Revenues from Hubs with Spokes for that business segment.

(4) 

International sales per Hub comparative data has been restated in constant currency based on current exchange rates.

Krispy Kreme, Inc.

Global Points of Access

 

 

Global Points of Access

 

Fiscal Years Ended

 

December 28, 2025

 

December 29, 2024

 

December 31, 2023

 

(unaudited)

 

 

 

 

U.S.:

 

 

 

 

 

Hot Light Theater Shops

235

 

237

 

229

Fresh Shops

68

 

70

 

70

Cookie Bakeries (1)

 

 

267

Fresh Delivery Doors (2)

7,160

 

9,644

 

6,808

Total

7,463

 

9,951

 

7,374

International:

 

 

 

 

 

Hot Light Theater Shops

52

 

49

 

44

Fresh Shops

527

 

519

 

483

Carts, Food Trucks, and Other (3)

18

 

17

 

16

Fresh Delivery Doors

4,225

 

4,583

 

3,977

Total

4,822

 

5,168

 

4,520

Market Development:

 

 

 

 

 

Hot Light Theater Shops

113

 

108

 

116

Fresh Shops

1,130

 

1,095

 

968

Carts, Food Trucks, and Other (3)

29

 

30

 

30

Fresh Delivery Doors

1,637

 

1,205

 

1,139

Total

2,909

 

2,438

 

2,253

Total Global Points of Access (as defined)

15,194

 

17,557

 

14,147

Total Hot Light Theater Shops

400

 

394

 

389

Total Fresh Shops

1,725

 

1,684

 

1,521

Total Cookie Bakeries (1)

 

 

267

Total Shops

2,125

 

2,078

 

2,177

Total Carts, Food Trucks, and Other

47

 

47

 

46

Total Fresh Delivery Doors

13,022

 

15,432

 

11,924

Total Global Points of Access (as defined)

15,194

 

17,557

 

14,147

(1) 

Reflects the deconsolidation of Insomnia Cookies during fiscal 2024.

(2) 

Includes approximately 1,900 McDonald’s USA doors as of December 29, 2024, which were exited in the third quarter of fiscal 2025 due to termination of the Business Relationship Agreement with McDonald’s USA.

(3) 

Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine. Points of Access in this category are primarily found in international locations in airports and train stations. 

Krispy Kreme, Inc.

Global Hubs

 

 

Hubs

 

Fiscal Years Ended

 

December 28, 2025

 

December 29, 2024

 

December 31, 2023

 

(unaudited)

 

 

 

 

U.S.:

 

 

 

 

 

Hot Light Theater Shops (1)

223

 

232

 

220

Doughnut Factories

6

 

6

 

4

Total

229

 

238

 

224

Hubs with Spokes

159

 

158

 

149

Hubs without Spokes

70

 

80

 

75

International:

 

 

 

 

 

Hot Light Theater Shops (1)

43

 

40

 

36

Doughnut Factories

14

 

14

 

14

Total

57

 

54

 

50

Hubs with Spokes

57

 

54

 

50

Market Development:

 

 

 

 

 

Hot Light Theater Shops (1)

111

 

106

 

112

Doughnut Factories

26

 

27

 

23

Total

137

 

133

 

135

Total Hubs

423

 

425

 

409

(1) 

Includes only Hot Light Theater Shops and excludes Mini Theaters. A Mini Theater is a Spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location. 

Krispy Kreme, Inc.

Net Debt and Leverage

(in thousands, except leverage ratio)

     

 

As of

 

December 29, 2025

 

December 31, 2024

 

(unaudited)

 

 

 

Current portion of long-term debt

$

65,977

 

 

$

56,356

 

Long-term debt, less current portion

 

911,852

 

 

 

844,547

 

Total long-term debt, including debt issuance costs

 

977,829

 

 

 

900,903

 

Add back: Debt issuance costs

 

2,904

 

 

 

3,322

 

Total long-term debt, excluding debt issuance costs

 

980,733

 

 

 

904,225

 

Less: Cash and cash equivalents

 

(42,390

)

 

 

(28,962

)

Net debt

$

938,343

 

 

$

875,263

 

Adjusted EBITDA - trailing four quarters

 

140,253

 

 

 

193,528

 

Net leverage ratio

6.7

 x

 

4.5

 x

Category: Financial News
Source: Krispy Kreme

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  210.64
+0.00 (0.00%)
AAPL  274.23
+0.00 (0.00%)
AMD  213.84
+0.00 (0.00%)
BAC  51.69
+0.00 (0.00%)
GOOG  313.03
+0.00 (0.00%)
META  653.69
+0.00 (0.00%)
MSFT  389.00
+0.00 (0.00%)
NVDA  195.56
+0.00 (0.00%)
ORCL  147.89
+0.00 (0.00%)
TSLA  417.40
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.