Skip to main content

Astronics Corporation Reports Strong Fourth Quarter Finish to 2025

  • Fourth quarter sales grew 15.1% to a record $240.1 million driven by record Aerospace sales of $219.6 million, a 16.5% year over year increase
  • Achieved fourth quarter net income of $29.6 million, or $0.78 per diluted share; adjusted EBITDA1 was $45.7 million, or 19.0% of sales
  • Aerospace operating margin expanded to 19.0%, bolstered by favorable mix; adjusted Aerospace operating margin1 was 19.8%
  • Booked $257.2 million in orders; ended 2025 with record backlog of $674.5 million
  • Solid cash generation with $27.6 million in cash from operations in the quarter and $74.8 million for the year
  • Maintained 2026 revenue guidance at $950 million to $990 million

Astronics Corporation (Nasdaq: ATRO) (“Astronics” or the “Company”), a leading supplier of advanced technologies and products to the global aerospace, defense, and other mission critical industries, today reported financial results for the three and twelve months ended December 31, 2025. Financial results include the acquisition of Bühler Motor Aviation (“BMA”) on October 13, 2025.

Peter J. Gundermann, Chairman, President and Chief Executive Officer, commented, “We made excellent progress in 2025 and ended the year with a strong fourth quarter. Robust demand across our aerospace markets drove record sales in the quarter. In addition, the acquisition of BMA advanced our market leadership position in seat actuation and other motion systems for aircraft. Our growth is translating well to stronger profitability. Operating margin expanded nicely on higher volumes and was supported as well by pricing initiatives, operating efficiencies and favorable mix. We also generated strong cash flow from operations of $27.6 million in the quarter. We ended 2025 with record backlog, better operating efficiencies, lower cost debt and a solid liquidity position, all of which positions us well for the opportunities we see in 2026.”

Fourth Quarter Results

 

Three Months Ended

 

Year Ended

($ in thousands)

December 31, 2025

December 31, 2024

% Change

 

December 31, 2025

December 31, 2024

% Change

 

 

 

 

 

 

 

 

Sales

$

240,067

 

$

208,540

 

15.1

%

 

$

862,128

 

$

795,426

 

8.4

%

Gross profit

$

79,971

 

$

62,122

 

28.7

%

 

$

258,158

 

$

220,428

 

17.1

%

Gross margin

 

33.3

%

 

29.8

%

 

 

 

29.9

%

 

27.7

%

 

Income from operations

$

35,462

 

$

8,876

 

299.5

%

 

$

76,412

 

$

26,466

 

188.7

%

Operating margin %

 

14.8

%

 

4.3

%

 

 

 

8.9

%

 

3.3

%

 

Loss on settlement of debt

$

 

$

3,161

 

 

 

$

32,644

 

$

10,148

 

 

Net income (loss)

$

29,615

 

$

(2,832

)

1,145.7

%

 

$

29,359

 

$

(16,215

)

281.1

%

Net income (loss) %

 

12.3

%

 

(1.4

)%

 

 

 

3.4

%

 

(2.0

)%

 

 

 

 

 

 

 

 

 

Adjusted operating income2

$

38,330

 

$

23,837

 

60.8

%

 

$

105,163

 

$

61,538

 

70.9

%

Adjusted operating margin %2

 

16.0

%

 

11.4

%

 

 

 

12.2

%

 

7.7

%

 

Adjusted net income2

$

28,516

 

$

16,849

 

69.2

%

 

$

78,634

 

$

38,136

 

106.2

%

Adjusted EBITDA2

$

45,673

 

$

31,539

 

44.8

%

 

$

134,538

 

$

96,466

 

39.5

%

Adjusted EBITDA margin %2

 

19.0

%

 

15.1

%

 

 

 

15.6

%

 

12.1

%

 

Fourth Quarter 2025 Results (compared with the prior-year period, unless noted otherwise)

Growth in sales was driven by continued strength in demand for the Aerospace segment primarily from the Commercial Transport market. Aerospace sales increased $31.0 million, or 16.5%, and Test Systems sales increased $0.5 million.

Gross profit increased $17.8 million to $80.0 million, or 33.3% of sales, a 350 basis point expansion over gross margin of 29.8% in the comparator quarter. Margin expansion was driven by higher volume, favorable mix, pricing actions including some true up pricing recovery, improved productivity, and the benefit of Test Systems’ restructuring initiatives. This more than offset a $2.9 million increase in tariff expense.

In the fourth quarter of 2025, selling, general and administrative expenses (“SG&A”) decreased $7.3 million primarily from a $9.0 million reduction in legal reserves and litigation-related expenses, somewhat offset by SG&A associated with the acquired BMA business and higher legal and accounting expenses related to the acquisition. R&D was $1.4 million lower reflecting the timing of projects.

Higher gross profit and reduced SG&A resulted in operating margin of 14.8% compared with 4.3% in the prior-year period. Adjusted operating margin2 expanded 450 basis points.

Interest expense was down $0.8 million, or 18.5%, on lower rates following 2025 refinancing activities. The fourth quarter included $0.6 million in expense related to the write-off of deferred financing fees related to two exiting revolving credit facility lenders, classified within interest expense.

Tax expense in the quarter was $2.6 million compared with $3.4 million in the prior-year period, mostly because of a valuation allowance reversal associated with research and development costs that are expected to be expensed for tax purposes in the current year under the One Big Beautiful Bill Act.

Consolidated net income of $0.78 per diluted share improved from a net loss of $0.08 per diluted share in the prior-year period due to stronger operating profit and lower interest expense. Adjusted diluted earnings per share2 increased $0.29 per diluted share, or 62.5%, to $0.75 per diluted share. Adjusted EBITDA2 increased 44.8% to $45.7 million, and adjusted EBITDA margin2 expanded 390 basis points to 19.0% of consolidated sales.

Bookings were up 31.3% to $257.2 million in the quarter. For the year, bookings grew 14.4% to $924.4 million with a book-to-bill ratio of 1.07:1. Backlog at the end of the quarter was $674.5 million, the highest recorded in Company’s history.

Aerospace Segment Review (compared with the prior-year period, unless noted otherwise)

Record Aerospace segment sales of $219.6 million were up $31.0 million, or 16.5%. Sales in the Commercial Transport market grew $26.1 million, or 18.5%. Growth was primarily related to increased demand by airlines for cabin power, seat motion, lighting and safety and system certification products and services, partially offset by lower demand for avionics products. Military Aircraft sales increased $3.6 million, or 14.5%, to $28.0 million, driven by pricing initiatives, increased demand for lighting and safety products, and continued progress on MV-75 engineering efforts. General Aviation sales were up $4.6 million, or 26.0%, to $22.3 million due to higher inflight entertainment & connectivity (“IFEC”) product sales to the VVIP market. Other sales were down $3.2 million as the Company has wound down its non-core contract manufacturing arrangements.

Aerospace segment operating profit of $41.7 million, or 19.0% of sales, measurably improved over the prior-year period reflecting the leverage gained on higher volume, favorable mix, pricing initiatives, and improving production efficiencies. The quarter also benefitted from a $9.3 million decrease in litigation-related reserves and expenses. Adjusted Aerospace operating profit2 increased 44.1% to $43.6 million, or 19.8% of sales, a 380-basis point expansion over the comparator quarter.

Aerospace bookings were up 30.1% to $237.3 million for a book-to-bill ratio of 1.08:1. Backlog for the Aerospace segment was $600.8 million at the end of 2025 which was an 11.8% increase over backlog at the end of 2024 and a 5.0% increase over the trailing third quarter.

Mr. Gundermann commented, “Our Aerospace business had a strong fourth quarter with record sales that led to a 19.0% operating margin, surpassing our near-term margin target and a testament to its potential. In addition to higher volume, profitability benefitted from a favorable mix within our VVIP market as well as with some recovery related to pricing initiatives. We have very strong tailwinds supporting our Aerospace business that we believe will continue to drive strong results in 2026 and beyond.”

Test Systems Segment Review (compared with the prior-year period, unless noted otherwise)

Test Systems segment sales were $20.5 million, up $0.5 million from the comparator quarter in 2024.

Test Systems segment operating profit was $1.1 million compared with slightly below break-even in the fourth quarter of 2024. The comparator quarter included $1.4 million in expenses related to simplification and restructuring activities which contributed to the profit improvement at this sales level. Test Systems continued to be negatively affected by mix and under absorption of fixed costs at current volume levels.

Bookings for the Test Systems segment in the quarter were $19.9 million, for a book-to-bill ratio of 0.97:1 for the quarter. Backlog was $73.7 million at the end of 2025.

Mr. Gundermann commented, “Our Test business generated operating profit on relatively low sales, which demonstrates the significant cost-cutting initiatives we have implemented across the business. We expect its level of profitability will meaningfully improve once production for the U.S. Army radio test program begins. At this time, we believe we will receive production orders for that program early in the second quarter or soon thereafter.”

Balance Sheet and Liquidity

Cash provided by operations in the fourth quarter of 2025 was $27.6 million, reflecting higher cash earnings, offset by higher working capital requirements associated with increased order volume. Capital expenditures in the quarter were $11.8 million and $31.7 million for the full year. Elevated capital expenditures in 2025 reflect the investments made on previously deferred spending as well as the consolidation of operations in a new Seattle facility.

Long-term debt, net of cash, increased $168.2 million to $324.8 million at the end of 2025 compared with $156.6 million. Debt was higher due to the refinancing actions that resulted in the repurchase of 80% of the $165 million 5.5% convertible bonds. The refinancing was accomplished through the issue of $225 million of 0% convertible bonds and included the purchase of a capped call.

On October 22, 2025, the Company entered into a new $300 million senior secured, cash flow-based revolving credit facility (the “New Revolver”) which matures in October 2030. The New Revolver includes a $100 million accordion feature which can be incrementally expanded if maximum leverage requirements are met.

The Company had available liquidity of $230.9 million including $18.2 million in cash at the end of 2025.

2026 Outlook

The Company expects 2026 revenue to be approximately $950 million to $990 million. The midpoint of this range would be a 13% increase over 2025 sales. The Company expects first quarter revenue to be approximately $220 million to $230 million, up 9% at the midpoint of the range over the prior-year period.

Backlog at December 31, 2025 was a record $674.5 million, of which approximately 79% is expected to be recognized as revenue over the next twelve months. Planned capital expenditures in 2026 are expected to be in the range of $40 million to $50 million and include the remaining costs associated with the Seattle operation consolidation. In addition, the Company plans to invest approximately $14 million to $18 million in 2026 for the implementation of a global enterprise resource planning system. The investment will be reported as a cash outflow from operations, rather than as a capital expenditure.

Mr. Gundermann concluded, “We expect 2026 will be another very strong year with double digit growth, weighted slightly toward the second half. Our future is very bright. We have a long runway of opportunities on which to execute and are very excited about 2026 and beyond. We are also striving to consistently deliver high-teens operating margins for the consolidated business which should be realizable with the expected improvement with the Test business. In all, we expect we will continue to create more value for our customers, shareholders and the Astronics team.”

Fourth Quarter 2025 Webcast and Conference Call

The Company will host a teleconference today at 4:45 p.m. ET. During the teleconference, management will review the financial and operating results for the period and discuss Astronics’ corporate strategy and outlook. A question-and-answer session will follow.

The Astronics conference call can be accessed by calling (201) 493-6784. The listen-only audio webcast can be monitored at investors.astronics.com. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13758335. The telephonic replay will be available from 8:00 p.m. on the day of the call through Tuesday, March 10, 2026. The webcast replay can be accessed via the investor relations section of the Company’s website where a transcript will also be posted once available.

About Astronics Corporation

Astronics Corporation (Nasdaq: ATRO) serves the world’s aerospace, defense, and other mission-critical industries with proven innovative technology solutions. Astronics works side-by-side with customers, integrating its array of power, connectivity, lighting, structures, interiors, and test technologies to solve complex challenges. For over 50 years, Astronics has delivered creative, customer-focused solutions with exceptional responsiveness. Today, global airframe manufacturers, airlines, military branches, completion centers, and Fortune 500 companies rely on the collaborative spirit and innovation of Astronics. The Company’s strategy is to increase its value by developing technologies and capabilities that provide innovative solutions to its targeted markets.

Safe Harbor Statement

This news release contains forward-looking statements as defined by the Securities Exchange Act of 1934. One can identify these forward-looking statements by the use of the words “expect,” “anticipate,” “plan,” “may,” “will,” “estimate,” “feeling” or other similar expressions and include all statements with regard to the Company’s 2026 and first quarter revenue outlook, the amount of revenue in the second half of 2026, the ability to deliver high-teens operating margins for the consolidated business, the amount of capital expenditures for 2026 as well as the amount of investment in an ERP system, the amount of backlog to be recognized as revenue over the next twelve months, the strength and length of time associated with tailwinds for the Aerospace segment, the timing of the receipt of production orders for U.S. Army radio test set program and the level of profitability contribution from the Test segment with its onset, the amount of opportunities available to be executed, the ability to achieve high-teen operating margins on a consolidated basis consistently, and statements regarding the strategy of the Company and its outlook. Forward-looking statements also include all statements related to achieving any revenue or profitability expectations, expectations of continued growth, the level of liquidity, the level of cash generation, the level of demand by customers and markets and the amount of expected capital expenditures. Because such statements apply to future events, they are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by the statements. Important factors that could cause actual results to differ materially from what may be stated here include the trend in growth with passenger power and connectivity on airplanes, the state of the aerospace and defense industries, the market acceptance of newly developed products, internal production capabilities, the timing of orders received, the status of customer certification processes and delivery schedules, the demand for and market acceptance of new or existing aircraft which contain the Company’s products, the impact of regulatory activity and public scrutiny on production rates of a major U.S. aircraft manufacturer, the need for new and advanced test equipment, customer preferences and relationships, the effectiveness of the Company’s supply chain, and other factors which are described in filings by Astronics with the Securities and Exchange Commission. Except as required by applicable law, the Company assumes no obligation to update forward-looking information in this news release whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial conditions or prospects, or otherwise.

Use of Non-GAAP Financial Metrics and Additional Financial Information

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Astronics provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. Astronics management uses these measures for reviewing the financial results of Astronics for budget planning purposes and for making operational and financial decisions. Management believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, help investors evaluate Astronics core operating and financial performance and business trends consistent with how management evaluates such performance and trends.

FINANCIAL TABLES FOLLOW

ASTRONICS CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS DATA

(Unaudited, $ in thousands except per share data)

 

 

 

 

 

Three Months Ended

 

Year Ended

 

12/31/2025

12/31/2024

 

12/31/2025

12/31/2024

Sales

$

240,067

 

$

208,540

 

 

$

862,128

 

$

795,426

 

Cost of products sold

 

160,096

 

 

146,418

 

 

 

603,970

 

 

574,998

 

Gross profit3

 

79,971

 

 

62,122

 

 

 

258,158

 

 

220,428

 

Gross margin

 

33.3

%

 

29.8

%

 

 

29.9

%

 

27.7

%

 

 

 

 

 

 

Research and development expenses

 

10,626

 

 

12,068

 

 

 

43,475

 

 

52,086

 

Selling, general and administrative

 

33,883

 

 

41,178

 

 

 

138,271

 

 

141,876

 

SG&A % of sales

 

14.1

%

 

19.7

%

 

 

16.0

%

 

17.8

%

Income from operations

 

35,462

 

 

8,876

 

 

 

76,412

 

 

26,466

 

Operating margin

 

14.8

%

 

4.3

%

 

 

8.9

%

 

3.3

%

 

 

 

 

 

 

Loss on settlement of debt

 

 

 

3,161

 

 

 

32,644

 

 

10,148

 

Other (income) expense

 

(176

)

 

973

 

 

 

(738

)

 

2,187

 

Interest expense, net

 

3,394

 

 

4,166

 

 

 

12,561

 

 

21,998

 

Income (loss) before tax

 

32,244

 

 

576

 

 

 

31,945

 

 

(7,867

)

Income tax expense

 

2,629

 

 

3,408

 

 

 

2,586

 

 

8,348

 

Net income (loss)

$

29,615

 

$

(2,832

)

 

$

29,359

 

$

(16,215

)

Net income (loss) %

 

12.3

%

 

(1.4

)%

 

 

3.4

%

 

(2.0

)%

 

 

 

 

 

 

Basic earnings (loss) per share:

$

0.83

 

$

(0.08

)

 

$

0.83

 

$

(0.46

)

 

 

 

 

 

 

Convertible notes interest expense, net

 

358

 

 

 

 

 

 

 

 

Net income (loss) - diluted

$

29,973

 

$

(2,832

)

 

$

29,359

 

$

(16,215

)

 

 

 

 

 

 

Diluted earnings (loss) per share:

$

0.78

 

$

(0.08

)

 

$

0.81

 

$

(0.46

)

 

 

 

 

 

 

Weighted average diluted shares outstanding (in thousands)4

 

38,481

 

 

35,255

 

 

 

36,463

 

 

35,037

 

 

ASTRONICS CORPORATION

CONSOLIDATED BALANCE SHEETS

($ in thousands)

 

(unaudited)

 

 

 

12/31/2025

 

12/31/2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

18,180

 

 

$

9,285

 

Restricted cash

 

 

 

 

9,143

 

Accounts receivable, net of allowance of estimated credit losses

 

204,672

 

 

 

191,446

 

Inventories

 

196,860

 

 

 

199,741

 

Prepaid and other current assets

 

18,027

 

 

 

16,557

 

Total current assets

 

437,739

 

 

 

426,172

 

Property, plant and equipment, net of accumulated depreciation

 

107,078

 

 

 

80,687

 

Operating right-of-use assets

 

32,269

 

 

 

23,609

 

Other assets

 

11,316

 

 

 

7,763

 

Intangible assets, net of accumulated amortization

 

55,353

 

 

 

52,477

 

Goodwill

 

62,923

 

 

 

58,056

 

Total assets

$

706,678

 

 

$

648,764

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

41,080

 

 

$

42,960

 

Current operating lease liabilities

 

5,802

 

 

 

4,697

 

Accrued expenses and other current liabilities

 

68,324

 

 

 

81,004

 

Customer advances and deferred revenue

 

26,069

 

 

 

27,491

 

Total current liabilities

 

141,275

 

 

 

156,152

 

Long-term debt

 

334,451

 

 

 

168,669

 

Long-term operating lease liabilities

 

38,101

 

 

 

20,508

 

Other liabilities

 

52,777

 

 

 

47,338

 

Total liabilities

 

566,604

 

 

 

392,667

 

Shareholders’ equity:

 

 

 

Common stock

 

385

 

 

 

380

 

Accumulated other comprehensive loss

 

(4,410

)

 

 

(3,863

)

Other shareholders’ equity

 

144,099

 

 

 

259,580

 

Total shareholders’ equity

 

140,074

 

 

 

256,097

 

Total liabilities and shareholders’ equity

$

706,678

 

 

$

648,764

 

 

ASTRONICS CORPORATION

CONSOLIDATED CASH FLOWS DATA

 

Year Ended

(Unaudited, $ in thousands)

December 31, 2025

 

December 31, 2024

Cash flows from operating activities:

 

 

 

Net income (loss)

$

29,359

 

 

$

(16,215

)

Adjustments to reconcile net income (loss) to cash from operating activities:

 

 

 

Non-cash items:

 

 

 

Depreciation and amortization

 

21,838

 

 

 

24,466

 

Amortization of deferred financing fees

 

3,036

 

 

 

3,194

 

Provisions for non-cash losses on inventory and receivables

 

10,011

 

 

 

13,782

 

Equity-based compensation expense

 

6,799

 

 

 

8,571

 

Deferred tax benefit

 

(1,362

)

 

 

(20

)

Loss on settlement of debt

 

32,644

 

 

 

10,148

 

Operating lease non-cash expense

 

6,162

 

 

 

5,175

 

Simplification initiative-related non-cash charges

 

6,229

 

 

 

 

Non-cash 401K contribution and quarterly bonus accrual

 

 

 

 

3,454

 

Non-cash litigation provision adjustment

 

 

 

 

4,468

 

Other

 

(418

)

 

 

5,807

 

Cash flows from changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(8,102

)

 

 

(21,983

)

Inventories

 

(4,435

)

 

 

(21,551

)

Accounts payable

 

(3,114

)

 

 

(17,693

)

Accrued expenses

 

(15,027

)

 

 

21,987

 

Income taxes

 

(7,938

)

 

 

4,498

 

Operating lease liabilities

 

(4,573

)

 

 

(5,125

)

Tenant improvement allowance refund

 

8,138

 

 

 

 

Cloud computing implementation costs

 

(1,117

)

 

 

 

Customer advanced payments and deferred revenue

 

(4,189

)

 

 

5,693

 

Supplemental retirement plan liabilities

 

(716

)

 

 

(410

)

Other assets and liabilities

 

1,570

 

 

 

2,320

 

Net cash provided by operating activities

 

74,795

 

 

 

30,566

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(31,673

)

 

 

(8,428

)

Acquisition of businesses, net of cash acquired

 

(22,075

)

 

 

 

Net cash used by investing activities

 

(53,748

)

 

 

(8,428

)

Cash flows from financing activities:

 

 

 

Proceeds from long-term debt

 

186,143

 

 

 

377,392

 

Principal payments on long-term debt

 

(111,143

)

 

 

(374,890

)

Proceeds from issuance of convertible debt

 

225,000

 

 

 

 

Partial repurchase of 2030 notes

 

(285,752

)

 

 

 

Payments for capped call transactions

 

(26,888

)

 

 

 

Financing-related costs

 

(10,366

)

 

 

(12,150

)

Financing settlement costs

 

 

 

 

(4,496

)

Stock award activity

 

753

 

 

 

(241

)

Other

 

(141

)

 

 

(145

)

Net cash used by financing activities

 

(22,394

)

 

 

(14,530

)

Effect of exchange rates on cash

 

1,099

 

 

 

(493

)

(Decrease) increase in cash and cash equivalents and restricted cash

 

(248

)

 

 

7,115

 

Cash and cash equivalents and restricted cash at beginning of year

 

18,428

 

 

 

11,313

 

Cash and cash equivalents and restricted cash at end of year

$

18,180

 

 

$

18,428

 

Supplemental disclosure of cash flow information

 

 

 

Interest paid

$

10,056

 

 

$

19,238

 

Income taxes paid, net of refunds

$

11,605

 

 

$

3,537

 

Non-cash investing activities:

 

 

 

Capital expenditures in accounts payable

$

2,025

 

 

$

 

 

ASTRONICS CORPORATION

SEGMENT SALES AND PROFIT

(Unaudited, $ in thousands)

 

 

 

 

 

 

 

Three Months Ended

Year Ended

 

12/31/2025

12/31/2024

 

12/31/2025

12/31/2024

Sales

 

 

 

 

 

Aerospace

$

219,593

 

$

188,559

 

 

$

797,353

 

$

706,746

 

Less inter-segment

 

 

 

(10

)

 

 

(34

)

 

(62

)

Total Aerospace

 

219,593

 

 

188,549

 

 

 

797,319

 

 

706,684

 

 

 

 

 

 

 

Test Systems

 

20,558

 

 

20,084

 

 

 

65,243

 

 

88,874

 

Less inter-segment

 

(84

)

 

(93

)

 

 

(434

)

 

(132

)

Total Test Systems

 

20,474

 

 

19,991

 

 

 

64,809

 

 

88,742

 

 

 

 

 

 

 

Total consolidated sales

 

240,067

 

 

208,540

 

 

 

862,128

 

 

795,426

 

 

 

 

 

 

 

Segment gross profit and margins5

 

 

 

 

 

Aerospace

 

74,604

 

 

55,909

 

 

 

248,440

 

 

204,126

 

 

 

34.0

%

 

29.7

%

 

 

31.2

%

 

28.9

%

Test Systems

 

5,367

 

 

6,213

 

 

 

9,718

 

 

16,302

 

 

 

26.2

%

 

31.1

%

 

 

15.0

%

 

18.4

%

Total gross profit

 

79,971

 

 

62,122

 

 

 

258,158

 

 

220,428

 

 

 

 

 

 

 

Segment operating profit and margins

 

 

 

 

 

Aerospace

 

41,734

 

 

16,778

 

 

 

113,204

 

 

62,406

 

 

 

19.0

%

 

8.9

%

 

 

14.2

%

 

8.8

%

Test Systems

 

1,102

 

 

(49

)

 

 

(7,845

)

 

(8,477

)

 

 

5.4

%

 

(0.2

)%

 

 

(12.1

)%

 

(9.6

)%

Total segment operating profit

 

42,836

 

 

16,729

 

 

 

105,359

 

 

53,929

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on settlement of debt

 

 

 

3,161

 

 

 

32,644

 

 

10,148

 

Interest expense

 

3,394

 

 

4,166

 

 

 

12,561

 

 

21,998

 

Corporate expenses and other

 

7,198

 

 

8,826

 

 

 

28,209

 

 

29,650

 

Income (loss) before taxes

$

32,244

 

$

576

 

 

$

31,945

 

$

(7,867

)

 

ASTRONICS CORPORATION

SALES BY MARKET

(Unaudited, $ in thousands)

 

 

 

 

 

 

Three Months Ended

Year Ended

2025 YTD

% of Sales

 

12/31/2025

12/31/2024

% change

12/31/2025

12/31/2024

% change

Aerospace Segment

 

 

 

 

 

 

 

 

Commercial Transport

$

166,977

$

140,893

18.5

%

 

$

599,301

$

524,572

14.2

%

69.5

%

Military Aircraft

 

28,026

 

24,474

14.5

%

 

 

116,276

 

88,019

32.1

%

13.5

%

General Aviation

 

22,302

 

17,701

26.0

%

 

 

69,834

 

74,344

(6.1

)%

8.1

%

Other

 

2,288

 

5,481

(58.3

)%

 

 

11,908

 

19,749

(39.7

)%

1.4

%

Aerospace Total

 

219,593

 

188,549

16.5

%

 

 

797,319

 

706,684

12.8

%

92.5

%

 

 

 

 

 

 

 

 

 

Test Systems Segment

 

 

 

 

 

 

 

 

Government & Defense

 

20,474

 

19,991

2.4

%

 

 

64,809

 

88,742

(27.0

)%

7.5

%

 

 

 

 

 

 

 

 

 

Total Sales

$

240,067

$

208,540

15.1

%

 

$

862,128

$

795,426

8.4

%

 

SALES BY PRODUCT LINE

(Unaudited, $ in thousands)

 

 

 

 

 

 

Three Months Ended

Year Ended

2025 YTD

% of Sales

 

12/31/2025

12/31/2024

% change

12/31/2025

12/31/2024

% change

Aerospace Segment

 

 

 

 

 

 

 

 

Electrical Power & Motion

$

113,841

$

95,124

19.7

%

 

$

410,382

$

359,043

14.3

%

47.6

%

Lighting & Safety

 

54,573

 

44,241

23.4

%

 

 

208,897

 

179,403

16.4

%

24.2

%

Avionics

 

31,970

 

36,467

(12.3

)%

 

 

123,422

 

120,183

2.7

%

14.3

%

Systems Certification

 

13,227

 

4,731

179.6

%

 

 

29,069

 

17,003

71.0

%

3.4

%

Structures

 

3,694

 

2,505

47.5

%

 

 

13,641

 

11,303

20.7

%

1.6

%

Other

 

2,288

 

5,481

(58.3

)%

 

 

11,908

 

19,749

(39.7

)%

1.4

%

Aerospace Total

 

219,593

 

188,549

16.5

%

 

 

797,319

 

706,684

12.8

%

92.5

%

 

 

 

 

 

 

 

 

 

Test Systems Segment

 

20,474

 

19,991

2.4

%

 

 

64,809

 

88,742

(27.0

)%

7.5

%

 

 

 

 

 

 

 

 

 

Total Sales

$

240,067

$

208,540

15.1

%

 

$

862,128

$

795,426

8.4

%

 

 

ASTRONICS CORPORATION

ORDER AND BACKLOG TREND

(Unaudited, $ in thousands)

 

 

Q1

2025

 

Q2

2025

 

Q3

2025

 

Q4

2025

Trailing Twelve

Months

 

3/29/2025

6/28/2025

9/27/2025

12/31/2025

12/31/2025

Sales

 

 

 

 

 

Aerospace

$

191,375

$

193,626

$

192,725

$

219,593

$

797,319

Test Systems

 

14,561

 

11,052

 

18,722

 

20,474

 

64,809

Total Sales

$

205,936

$

204,678

$

211,447

$

240,067

$

862,128

 

 

 

 

 

 

Bookings

 

 

 

 

 

Aerospace

$

267,715

$

150,636

$

191,859

$

237,327

$

847,537

Test Systems

 

12,011

 

26,390

 

18,532

 

19,902

 

76,835

Total Bookings

$

279,726

$

177,026

$

210,391

$

257,229

$

924,372

 

 

 

 

 

 

Backlog 6

 

 

 

 

 

Aerospace

$

613,903

$

570,913

$

572,459

$

600,803

 

Test Systems

 

59,116

 

74,454

 

74,264

 

73,692

 

Total Backlog

$

673,019

$

645,367

$

646,723

$

674,495

 

N/A

 

 

 

 

 

 

Book:Bill Ratio

 

 

 

 

 

Aerospace

 

1.40

 

0.78

 

1.00

 

1.08

 

1.06

Test Systems

 

0.82

 

2.39

 

0.99

 

0.97

 

1.19

Total Book:Bill

 

1.36

 

0.86

 

1.00

 

1.07

 

1.07

 

ASTRONICS CORPORATION

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

(Unaudited, $ in thousands)

 

 

 

 

 

 

 

 

 

Consolidated

 

Three Months Ended

 

Year Ended

 

12/31/2025

 

12/31/2024

 

12/31/2025

 

12/31/2024

Net income (loss)

$

29,615

 

 

$

(2,832

)

 

$

29,359

 

 

$

(16,215

)

Add back:

 

 

 

 

 

 

 

Interest expense

 

3,394

 

 

 

4,166

 

 

 

12,561

 

 

 

21,998

 

Income tax expense

 

2,629

 

 

 

3,408

 

 

 

2,586

 

 

 

8,348

 

Depreciation and amortization expense

 

5,709

 

 

 

5,894

 

 

 

21,838

 

 

 

24,466

 

Equity-based compensation expense

 

1,458

 

 

 

2,157

 

 

 

6,799

 

 

 

8,571

 

Early retirement penalty waiver

 

 

 

 

624

 

 

 

 

 

 

624

 

Non-cash 401K contribution and quarterly bonus accrual

 

 

 

 

 

 

 

 

 

 

3,454

 

Simplification and restructuring initiatives

 

 

 

 

1,411

 

 

 

6,867

 

 

 

2,444

 

Legal reserve, settlements and recoveries

 

 

 

 

4,762

 

 

 

9,732

 

 

 

4,430

 

Litigation-related legal expenses

 

1,875

 

 

 

6,066

 

 

 

8,873

 

 

 

19,746

 

Acquisition-related expenses

 

586

 

 

 

 

 

 

1,833

 

 

 

 

Loss on settlement of debt

 

 

 

 

3,161

 

 

 

32,644

 

 

 

10,148

 

Non-cash reserves for customer bankruptcy

 

 

 

 

1,032

 

 

 

 

 

 

3,235

 

Warranty reserve

 

407

 

 

 

1,690

 

 

 

1,446

 

 

 

5,217

 

Adjusted EBITDA

$

45,673

 

 

$

31,539

 

 

$

134,538

 

 

$

96,466

 

 

 

 

 

 

 

 

 

Sales

$

240,067

 

 

$

208,540

 

 

$

862,128

 

 

$

795,426

 

Adjusted EBITDA margin %

 

19.0

%

 

 

15.1

%

 

 

15.6

%

 

 

12.1

%

Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company’s financial statements.

ASTRONICS CORPORATION

RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME

(Unaudited, $ in thousands)

 

 

 

 

 

 

 

 

 

Consolidated

 

Three Months Ended

 

Year Ended

 

12/31/2025

 

12/31/2024

 

12/31/2025

 

12/31/2024

Income from operations

$

35,462

 

 

$

8,876

 

 

$

76,412

 

 

$

26,466

 

Add back:

 

 

 

 

 

 

 

Simplification and restructuring initiatives

 

 

 

 

1,411

 

 

 

6,867

 

 

 

2,444

 

Legal reserve, settlements and recoveries

 

 

 

 

4,762

 

 

 

9,732

 

 

 

4,430

 

Litigation-related legal expenses

 

1,875

 

 

 

6,066

 

 

 

8,873

 

 

 

19,746

 

Acquisition-related expenses

 

586

 

 

 

 

 

 

1,833

 

 

 

 

Non-cash reserves for customer bankruptcy

 

 

 

 

1,032

 

 

 

 

 

 

3,235

 

Warranty reserve

 

407

 

 

 

1,690

 

 

 

1,446

 

 

 

5,217

 

Adjusted operating income

$

38,330

 

 

$

23,837

 

 

$

105,163

 

 

$

61,538

 

 

 

 

 

 

 

 

 

Sales

$

240,067

 

 

$

208,540

 

 

$

862,128

 

 

$

795,426

 

 

 

 

 

 

 

 

 

Operating margin

 

14.8

%

 

 

4.3

%

 

 

8.9

%

 

 

3.3

%

Adjusted operating margin

 

16.0

%

 

 

11.4

%

 

 

12.2

%

 

 

7.7

%

Adjusted Operating Income is defined as income from operations as reported, adjusted for certain items. Adjusted Operating Margin is defined as Adjusted Operating Income divided by sales. Adjusted Operating Income and Adjusted Operating Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Operating Income and Adjusted Operating Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Operating Income and Adjusted Operating Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year’s income from operations to the historical periods’ income from operations and operating margin, as well as facilitates a more meaningful comparison of the Company’s income from operations and operating margin to that of other companies.

ASTRONICS CORPORATION

RECONCILIATION OF NET INCOME AND DILUTED EARNINGS PER SHARE

TO ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE

(Unaudited, $ in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Consolidated

 

Three Months Ended

 

Year Ended

 

12/31/2025

 

12/31/2024

 

12/31/2025

 

12/31/2024

Net income (loss)

$

29,615

 

 

$

(2,832

)

 

$

29,359

 

 

$

(16,215

)

 

 

 

 

 

 

 

 

Add back (deduct):

 

 

 

 

 

 

 

Amortization of intangibles

 

2,909

 

 

 

3,143

 

 

 

11,505

 

 

 

12,871

 

Simplification and restructuring initiatives

 

 

 

 

1,411

 

 

 

6,867

 

 

 

2,444

 

Early retirement penalty waiver

 

 

 

 

624

 

 

 

 

 

 

624

 

Legal reserve, settlements and recoveries

 

 

 

 

4,762

 

 

 

9,732

 

 

 

4,430

 

Litigation-related legal expenses

 

1,875

 

 

 

6,066

 

 

 

8,873

 

 

 

19,746

 

Acquisition-related expenses

 

586

 

 

 

 

 

 

1,833

 

 

 

 

Loss on settlement of debt

 

 

 

 

3,161

 

 

 

32,644

 

 

 

10,148

 

Non-cash reserves for customer bankruptcy

 

 

 

 

1,032

 

 

 

 

 

 

3,235

 

Warranty reserve

 

407

 

 

 

1,690

 

 

 

1,446

 

 

 

5,217

 

Normalize tax rate7

 

(6,876

)

 

 

(2,208

)

 

 

(23,625

)

 

 

(4,364

)

Adjusted net income

$

28,516

 

 

$

16,849

 

 

$

78,634

 

 

$

38,136

 

 

 

 

 

 

 

 

 

Convertible notes interest, net

 

358

 

 

 

590

 

 

 

5,409

 

 

 

590

 

Adjusted net income - diluted

$

28,874

 

 

$

17,439

 

 

$

84,043

 

 

$

38,726

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding (in thousands)8

 

38,481

 

 

 

35,255

 

 

 

36,463

 

 

 

35,037

 

Adjusted weighted average diluted shares outstanding (in thousands)8

 

38,481

 

 

 

37,779

 

 

 

41,903

 

 

 

36,022

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

$

0.78

 

 

$

(0.08

)

 

$

0.81

 

 

$

(0.46

)

Adjusted diluted earnings per share9

$

0.75

 

 

$

0.46

 

 

$

2.01

 

 

$

1.08

 

Adjusted Net Income and Adjusted Diluted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Net Income and Adjusted Diluted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Net Income and Adjusted Diluted EPS, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year’s net income and diluted EPS to the historical periods’ net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies. The Company believes that presenting Adjusted Diluted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically.

ASTRONICS CORPORATION

RECONCILIATION OF SEGMENT OPERATING PROFIT TO ADJUSTED SEGMENT OPERATING PROFIT

(Unaudited, $ in thousands)

 

 

 

 

Three Months Ended

 

Year Ended

 

12/31/2025

 

12/31/2024

 

12/31/2025

 

12/31/2024

 

 

 

 

 

 

 

 

Aerospace operating profit

$

41,734

 

 

$

16,778

 

 

$

113,204

 

 

$

62,406

 

Simplification and restructuring initiatives

 

 

 

 

 

 

 

6,508

 

 

 

237

 

Legal reserve, settlements and recoveries

 

 

 

 

4,762

 

 

 

9,732

 

 

 

4,430

 

Litigation-related legal expenses

 

1,409

 

 

 

5,966

 

 

 

7,311

 

 

 

19,127

 

Non-cash reserves for customer bankruptcy

 

 

 

 

1,032

 

 

 

 

 

 

3,235

 

Warranty reserve

 

407

 

 

 

1,690

 

 

 

1,446

 

 

 

5,217

 

Adjusted Aerospace operating profit

$

43,550

 

 

$

30,228

 

 

$

138,201

 

 

$

94,652

 

 

 

 

 

 

 

 

 

Aerospace sales

$

219,593

 

 

$

188,549

 

 

$

797,319

 

 

$

706,684

 

 

 

 

 

 

 

 

 

Aerospace margin

 

19.0

%

 

 

8.9

%

 

 

14.2

%

 

 

8.8

%

Adjusted Aerospace margin

 

19.8

%

 

 

16.0

%

 

 

17.3

%

 

 

13.4

%

 

 

 

 

 

 

 

 

Test Systems operating profit (loss)

$

1,102

 

 

$

(49

)

 

$

(7,845

)

 

$

(8,477

)

Simplification and restructuring initiatives

 

 

 

 

1,411

 

 

 

359

 

 

 

2,207

 

Litigation-related legal expenses

 

186

 

 

 

100

 

 

 

994

 

 

 

619

 

Adjusted Test Systems operating profit (loss)

$

1,288

 

 

$

1,462

 

 

$

(6,492

)

 

$

(5,651

)

 

 

 

 

 

 

 

 

Test Systems sales

$

20,474

 

 

$

19,991

 

 

$

64,809

 

 

$

88,742

 

 

 

 

 

 

 

 

 

Test Systems margin

 

5.4

%

 

 

(0.2

)%

 

 

(12.1

)%

 

 

(9.6

)%

Adjusted Test Systems margin

 

6.3

%

 

 

7.3

%

 

 

(10.0

)%

 

 

(6.4

)%

Adjusted Segment Operating Profit is defined as segment operating profit as reported, adjusted for certain items. Adjusted Segment Margin is defined as Adjusted Segment Operating Profit divided by segment sales. Adjusted Segment Operating Profit and Adjusted Segment Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Segment Operating Profit and Adjusted Segment Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Segment Operating Profit and Adjusted Segment Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year’s segment operating profit to the historical periods’ segment operating profit and segment margin, as well as facilitates a more meaningful comparison of the Company’s segment operating profit and segment margin to that of other companies.

 
1 Adjusted EBITDA, adjusted EBITDA margin, and adjusted segment operating margin are Non-GAAP financial measures. Please see the reconciliation of GAAP to non-GAAP financial measures in the tables that accompany this release.

2 Adjusted operating income, adjusted operating margin, adjusted segment operating profit, adjusted segment operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted diluted earnings per share (“EPS”) are Non-GAAP financial measures. Please see the reconciliation of GAAP to non-GAAP financial measures in the tables that accompany this release.

3 During the first quarter of 2025, the Company changed its financial statement presentation of research and development costs. These costs were previously included within Cost of Products Sold and were a factor in arriving at Gross Profit. The prior period amounts for Cost of Product Sold and Gross Profit have been adjusted from their original presentation for comparability purposes.

4 In addition to incremental shares from stock awards, weighted average diluted shares for the quarter ended December 31, 2025 reflects 1.442 million shares underlying the remaining 5.5% convertible bonds. For the year ended December 31, 2025, the diluted EPS calculation excludes the effect of the 5.5% Notes because the effect is anti-dilutive.

No weighted average diluted shares were associated with the 0% convertible bonds because the average share price for both the quarter and year ended December 31, 2025 was below the $54.87 stated conversion price. Note that because of the capped call, there is no effective dilution to shareholders unless and until the share price exceeds $83.41.

5 During the first quarter of 2025, the Company changed its financial statement presentation of research and development costs. These costs were previously included within Cost of Products Sold and were a factor in arriving at Gross Profit. The prior period amounts for Cost of Product Sold and Gross Profit have been adjusted from their original presentation for comparability purposes.

6 Aerospace backlog of approximately $2.4 million and $10.6 million was added in the third and fourth quarters of 2025, respectively, in connection with the acquisitions of Envoy Aerospace and Bühler Motor Aviation.

7 Applies a normalized tax rate of 25% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.

8 In addition to incremental shares from stock awards, weighted average diluted shares for the quarter ended December 31, 2025 reflects 1.442 million shares underlying the remaining 5.5% convertible bonds. For the year ended December 31, 2025, the diluted EPS calculation excludes the effect of the 5.5% Notes because the effect is anti-dilutive.

No weighted average diluted shares were associated with the 0% convertible bonds because the average share price for both the quarter and year ended December 31, 2025 was below the $54.87 stated conversion price. Note that because of the capped call, there is no effective dilution to shareholders unless and until the share price exceeds $83.41.

9 Net income for purposes of calculating adjusted diluted earnings per share includes addback of interest expense on the 5.5% convertible notes, net of income taxes, as required under the if-converted method.

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  210.64
+2.08 (1.00%)
AAPL  274.23
+2.09 (0.77%)
AMD  213.84
+0.00 (0.00%)
BAC  51.69
+1.28 (2.54%)
GOOG  313.03
+2.11 (0.68%)
META  653.69
+14.39 (2.25%)
MSFT  389.00
+0.00 (0.00%)
NVDA  195.56
+2.71 (1.41%)
ORCL  147.89
+1.75 (1.20%)
TSLA  417.40
+8.02 (1.96%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.