Skip to main content

Confluent Announces Second Quarter 2025 Financial Results

  • Subscription revenue of $271 million, up 21% year over year
  • Confluent Cloud revenue of $151 million, up 28% year over year
  • 1,439 customers with $100,000 or greater in ARR, up 10% year over year

Confluent, Inc. (NASDAQ: CFLT), the data streaming pioneer, today announced financial results for its second quarter of 2025, ended June 30, 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250729999080/en/

“Confluent delivered a solid quarter, led by 28% year-over-year growth in Confluent Cloud revenue,” said Jay Kreps, co-founder and CEO, Confluent. “Our DSP monetization continues to gain traction, with Flink ARR growing approximately 3x over the past two quarters. This reinforces our complete data streaming platform strategy and our strong positioning for a future shaped by agentic, real-time AI.”

“Our second quarter was highlighted by solid top-line growth and continued margin expansion,” said Rohan Sivaram, CFO, Confluent. “Our results underscore the strength and flexibility of our data streaming platform, helping customers unlock the full value of real-time data across cloud, on-premises, and BYOC environments.”

Second Quarter 2025 Financial Highlights

(In millions, except per share data and percentages)

 

 

Q2 2025

Q2 2024

Y/Y Change

Subscription Revenue

$270.8

$224.7

21%

Total Revenue

$282.3

$235.0

20%

GAAP Operating Loss

$(96.4)

$(108.3)

$11.9

Non-GAAP Operating Income

$17.8

$1.3

$16.5

GAAP Operating Margin

(34.2%)

(46.1%)

11.9 pts

Non-GAAP Operating Margin

6.3%

0.6%

5.7 pts

GAAP Net Loss Per Share

$(0.24)

$(0.28)

$0.04

Non-GAAP Net Income Per Diluted Share

$0.09

$0.06

$0.03

Net Cash Provided by Operating Activities

$18.1

$8.6

$9.5

Adjusted Free Cash Flow

$11.0

$2.7

$8.3

 

Financial Outlook

For the third quarter and fiscal year 2025, Confluent expects:

 

 

Q3 2025 Outlook

FY 2025 Outlook

Subscription Revenue

$281-$282 million

$1.105-$1.11 billion

Non-GAAP Operating Margin

~7%

~6%

Non-GAAP Net Income Per Diluted Share

$0.09-$0.10

~$0.36

A reconciliation of forward-looking non-GAAP operating margin, adjusted free cash flow margin and non-GAAP net income per diluted share to the most directly comparable GAAP measures is not available without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity and low visibility. In particular, the measures and effects of our stock-based compensation-related charges, which include stock-based compensation expenses, employer payroll taxes on employee stock transactions, and amortization of stock-based compensation capitalized in internal-use software, are directly impacted by the timing of employee stock transactions and unpredictable fluctuations in our stock price, which we expect to have a significant impact on our future GAAP financial results.

Conference Call Information

Confluent will host a video webcast to discuss the company’s second quarter 2025 results as well as its financial outlook today at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time. Open to the public, investors may access the webcast, earnings press release, supplemental financial information, and investor presentation on Confluent’s investor relations website at investors.confluent.io before the commencement of the webcast. A replay of the webcast will also be accessible from Confluent’s investor relations website a few hours after the conclusion of the live event.

Confluent uses its investor relations website and may use its X (Twitter), LinkedIn, and Facebook accounts as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

Forward-Looking Statements

This press release and the earnings call referencing this press release contain forward-looking statements including, among other things, statements regarding (i) our financial outlook, including expected subscription revenue, Confluent Cloud revenue, non-GAAP operating margin, free cash flow margin, adjusted free cash flow margin, non-GAAP net income per share, revenue mix, including Confluent Cloud subscription revenue mix, revenue run rates, Confluent Cloud and data streaming platform growth, adoption and traction, operating margins and margin improvements, targeted or anticipated gross and operating margin levels, earnings per share levels and improvements, in-product optimizations of Confluent Cloud, continued business momentum, and expected revenue, (ii) our market and category leadership position, (iii) our expectations and trends relating to growth of our Data Streaming Platform products, (iv) rates of Confluent Cloud consumption, Confluent Platform growth, and demand for and retention of data streaming platforms like Confluent, (v) customer growth, retention and engagement, and expansion of customers into new use cases, (vi) increased adoption of our offerings and fully managed solutions for data streaming in general, including from customers building generative AI applications, (vii) our expectations regarding the impact of operational improvements, including our sales and go-to-market strategies, (viii) growth in and growth rate of revenue, customers, dollar-based net retention rate, and gross retention rate, (ix) our ability to increase engagement of customers for Confluent and expand customer cohorts, (x) our market opportunity and our ability to capture our market opportunity, (xi) our go-to-market strategy, (xii) our product differentiation and market acceptance of our products, (xiii) our strategy and expected results and market acceptance for our Flink offering, Tableflow, Freight Clusters, and our other Data Streaming Platform offerings, (xiv) our expectations of meeting near-term and mid-term financial targets, (xv) our expectations regarding the generative AI landscape and our offerings, (xvi) our ability to drive long-term growth, (xvii) our expectations regarding the impact of our offerings, including WarpStream and Freight Clusters, (xviii) our expectations regarding our growth strategies and our partner ecosystem, including our Confluent OEM Program, and (xix) our overall future prospects. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “seek,” “plan,” “project,” “target,” “looking ahead,” “look to,” “move into,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements represent our current beliefs, estimates and assumptions only as of the date of this press release and information contained in this press release should not be relied upon as representing our estimates as of any subsequent date. These forward-looking statements are subject to risks, uncertainties, and assumptions. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. Risks include, but are not limited to: (i) our limited operating history, including in uncertain macroeconomic environments, (ii) our ability to sustain and manage our rapid growth, (iii) our ability to increase consumption of our offerings, including by existing customers and through the acquisition of new customers, including by addressing customer consumption preferences, successfully adding new features and functionality to our offerings, and partnering with our customers to help them realize increased value in Confluent in an efficient and sustainable manner, (iv) our ability to successfully execute our go-to-market strategy and initiatives, (v) our ability to attract new customers and successfully ramp their consumption of our offerings, as well as retain and sell additional features and services to our existing customers, (vi) uncertain macroeconomic conditions, including high inflation, high interest rates, bank failures, global tariffs, taxes on multinational companies, geopolitical events, recessionary risks, and exchange rate fluctuations, (vii) the estimated addressable market opportunity for our Data Streaming Platform, and our ability to capture our share of that market opportunity, (viii) shifts in certain customers’ data streaming strategies, (ix) our ability to compete effectively in an increasingly competitive market, (x) our ability to attract, ramp, and retain highly qualified personnel, and the impacts of attrition and related challenges, (xi) breaches in our security measures, intentional or accidental cybersecurity incidents or unauthorized access to our platform, our data, or our customers’ or other users’ personal data, (xii) our reliance on third-party cloud-based infrastructure to host Confluent Cloud, (xiii) public sector budgetary cycles and funding reductions or delays, or shifts in procurement strategies, (xiv) changes in legislation related to the taxation of business entities, and (xv) our ability to accurately forecast our future performance, business and growth. These risks are not exhaustive. Further information on these and other risks that could affect Confluent’s results is included in our filings with the Securities and Exchange Commission (“SEC”), including our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, and our future reports that we may file from time to time with the SEC. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 that will be filed with the SEC, which should be read in conjunction with this press release and the financial results included herein. Confluent assumes no obligation to, and does not currently intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

This press release includes the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, free cash flow, free cash flow margin, adjusted free cash flow, and adjusted free cash flow margin. We use these non-GAAP financial measures and other key metrics internally to facilitate analysis of our financial and business trends and for internal planning and forecasting purposes. We believe these non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. However, non-GAAP financial measures have limitations as an analytical tool and are presented for supplemental informational purposes only. They should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In particular, other companies, including companies in our industry, may report non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, free cash flow, free cash flow margin, adjusted free cash flow, adjusted free cash flow margin, or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures. Further, free cash flow and adjusted free cash flow are not substitutes for cash used in operating activities. The utility of free cash flow and adjusted free cash flow are limited as such measures do not reflect our future contractual commitments and do not represent the total increase or decrease in our cash balance for any given period. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, as presented below.

We define non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, and non-GAAP net income per share as the respective GAAP measures, adjusted for, as applicable, stock-based compensation-related charges which include stock-based compensation expense, employer taxes on employee stock transactions and amortization of stock-based compensation capitalized in internal-use software; amortization of acquired intangibles; acquisition-related expenses; amortization of debt issuance costs; and income tax effects associated with these adjustments as well as the non-recurring income tax expense or benefit associated with acquisitions and income tax benefit from the release of a valuation allowance on certain deferred tax assets. Non-GAAP gross margin and non-GAAP operating margin are defined as non-GAAP gross profit and non-GAAP operating income (loss) as a percentage of revenue, respectively.

We define free cash flow as net cash used in operating activities less capitalized internal-use software costs and capital expenditures and free cash flow margin as free cash flow as a percentage of revenue. We define adjusted free cash flow as free cash flow excluding the non-recurring impact from a change to timing of certain cash compensation payments and adjusted free cash flow margin as adjusted free cash flow as a percentage of revenue. We believe that free cash flow, free cash flow margin, adjusted free cash flow, and adjusted free cash flow margin are useful indicators of liquidity that provide information to management and investors about the performance of core operations and future ability to generate cash that can be used for strategic opportunities or investing in our business.

Definition

Customers with $100,000 or greater in annual recurring revenue (“ARR”) represent the number of customers that contributed $100,000 or more in ARR as of period end. We define ARR as (1) with respect to Confluent Platform customers, the amount of revenue to which our customers are contractually committed over the following 12 months assuming no increases or reductions in their subscriptions, and (2) with respect to Confluent Cloud and WarpStream customers, the amount of revenue that we expect to recognize from such customers over the following 12 months, calculated by annualizing actual consumption of Confluent Cloud and WarpStream in the last three months of the applicable period, assuming no increases or reductions in usage rate. Services arrangements are excluded from the calculation of ARR. For purposes of determining our customer count, we treat all affiliated entities with the same parent organization as a single customer and include pay-as-you-go customers. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity.

Flink ARR is defined as (1) with respect to Confluent Platform customers, the amount of Confluent Platform for Apache Flink revenue to which our customers are contractually committed over the following 12 months assuming no increases or reductions in their subscriptions, and (2) with respect to Confluent Cloud customers, the amount of Confluent Cloud for Apache Flink revenue that we expect to recognize from such customers over the following 12 months, calculated by annualizing actual consumption of Confluent Cloud for Apache Flink in the last three months of the applicable period, assuming no increases or reductions in usage rate.

About Confluent

Confluent is the data streaming platform that is pioneering a fundamentally new category of data infrastructure that sets data in motion. Confluent’s cloud-native offering is the foundational platform for data in motion – designed to be the intelligent connective tissue enabling real-time data, from multiple sources, to constantly stream across the organization. With Confluent, organizations can meet the new business imperative of delivering rich, digital front-end customer experiences and transitioning to sophisticated, real-time, software-driven backend operations.

 

Confluent, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 
June 30, 2025 December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents

$

295,591

 

$

385,980

 

Marketable securities

 

1,645,032

 

 

1,524,583

 

Accounts receivable, net

 

357,607

 

 

314,306

 

Deferred contract acquisition costs

 

47,658

 

 

47,271

 

Prepaid expenses and other current assets

 

95,606

 

 

79,179

 

Total current assets

 

2,441,494

 

 

2,351,319

 

Property and equipment, net

 

86,962

 

 

78,680

 

Operating lease right-of-use assets

 

6,932

 

 

8,818

 

Goodwill

 

164,406

 

 

164,406

 

Intangible assets, net

 

6,997

 

 

7,924

 

Deferred contract acquisition costs, non-current

 

68,473

 

 

71,468

 

Other assets, non-current

 

42,144

 

 

12,296

 

Total assets

$

2,817,408

 

$

2,694,911

 

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable

$

11,491

 

$

7,531

 

Accrued expenses and other liabilities

 

167,839

 

 

194,250

 

Operating lease liabilities

 

9,251

 

 

8,694

 

Deferred revenue

 

424,293

 

 

378,771

 

Total current liabilities

 

612,874

 

 

589,246

 

Operating lease liabilities, non-current

 

4,454

 

 

9,138

 

Deferred revenue, non-current

 

31,356

 

 

30,430

 

Convertible senior notes, net

 

1,094,051

 

 

1,092,149

 

Other liabilities, non-current

 

11,006

 

 

12,722

 

Total liabilities

 

1,753,741

 

 

1,733,685

 

Stockholders’ equity:
Preferred stock

 

 

 

 

Class A common stock

 

2

 

 

2

 

Class B common stock

 

1

 

 

1

 

Additional paid-in capital

 

3,192,349

 

 

2,953,080

 

Accumulated other comprehensive income (loss)

 

10,055

 

 

(2,641

)

Accumulated deficit

 

(2,138,740

)

 

(1,989,216

)

Total stockholders’ equity

 

1,063,667

 

 

961,226

 

Total liabilities and stockholders’ equity

$

2,817,408

 

$

2,694,911

 

 

Confluent, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue:
Subscription

$

270,832

 

$

224,702

 

$

531,742

 

$

431,604

 

Services

 

11,453

 

 

10,284

 

 

21,663

 

 

20,619

 

Total revenue

 

282,285

 

 

234,986

 

 

553,405

 

 

452,223

 

Cost of revenue:
Subscription(1)

 

61,052

 

 

52,863

 

 

117,899

 

 

101,218

 

Services(1)

 

13,118

 

 

12,118

 

 

25,389

 

 

24,984

 

Total cost of revenue

 

74,170

 

 

64,981

 

 

143,288

 

 

126,202

 

Gross profit

 

208,115

 

 

170,005

 

 

410,117

 

 

326,021

 

Operating expenses:
Research and development(1)

 

121,221

 

 

106,060

 

 

238,022

 

 

203,631

 

Sales and marketing(1)

 

143,631

 

 

132,865

 

 

289,890

 

 

264,217

 

General and administrative(1)

 

39,701

 

 

39,429

 

 

79,821

 

 

77,873

 

Total operating expenses

 

304,553

 

 

278,354

 

 

607,733

 

 

545,721

 

Operating loss

 

(96,438

)

 

(108,349

)

 

(197,616

)

 

(219,700

)

Other income, net

 

21,109

 

 

21,853

 

 

41,519

 

 

42,703

 

Loss before income taxes

 

(75,329

)

 

(86,496

)

 

(156,097

)

 

(176,997

)

Provision for (benefit from) income taxes

 

6,621

 

 

3,404

 

 

(6,573

)

 

5,870

 

Net loss

$

(81,950

)

$

(89,900

)

$

(149,524

)

$

(182,867

)

Net loss per share, basic and diluted

$

(0.24

)

$

(0.28

)

$

(0.44

)

$

(0.58

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

341,208,548

 

 

319,415,586

 

 

338,491,146

 

 

316,809,384

 

(1)

Includes stock-based compensation-related charges as follows:

Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Cost of revenue - subscription

$

10,382

$

9,292

$

19,090

$

17,197

Cost of revenue - services

 

2,022

 

2,338

 

3,889

 

5,056

Research and development

 

48,653

 

41,866

 

92,488

 

83,290

Sales and marketing

 

32,068

 

35,332

 

64,825

 

71,112

General and administrative

 

13,796

 

15,872

 

28,206

 

31,030

Total stock-based compensation-related charges

$

106,921

$

104,700

$

208,498

$

207,685

 

Confluent, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES
Net loss

$

(81,950

)

$

(89,900

)

$

(149,524

)

$

(182,867

)

Adjustments to reconcile net loss to cash provided by (used in) operating activities:
Depreciation and amortization

 

7,344

 

 

5,842

 

 

13,949

 

 

10,153

 

Net accretion of discounts on marketable securities

 

(5,952

)

 

(9,871

)

 

(12,799

)

 

(20,267

)

Amortization of debt issuance costs

 

957

 

 

953

 

 

1,902

 

 

1,906

 

Amortization of deferred contract acquisition costs

 

14,323

 

 

13,334

 

 

28,254

 

 

26,096

 

Non-cash operating lease costs

 

1,089

 

 

969

 

 

2,164

 

 

1,854

 

Stock-based compensation, net of amounts capitalized

 

101,997

 

 

99,107

 

 

194,572

 

 

194,429

 

Deferred income taxes

 

177

 

 

(273

)

 

(17,161

)

 

342

 

Other

 

1,107

 

 

361

 

 

1,561

 

 

1,210

 

Changes in operating assets and liabilities, net of effects of business combinations:
Accounts receivable

 

(60,321

)

 

(58,018

)

 

(44,907

)

 

(28,658

)

Deferred contract acquisition costs

 

(15,236

)

 

(15,296

)

 

(25,646

)

 

(25,028

)

Prepaid expenses and other assets

 

(19,988

)

 

3,703

 

 

(18,473

)

 

1,774

 

Accounts payable

 

5,356

 

 

11,987

 

 

4,082

 

 

7,055

 

Accrued expenses and other liabilities

 

21,149

 

 

46,893

 

 

(28,679

)

 

3,141

 

Operating lease liabilities

 

(2,205

)

 

(1,994

)

 

(4,382

)

 

(3,929

)

Deferred revenue

 

50,268

 

 

793

 

 

46,448

 

 

(4,575

)

Net cash provided by (used in) operating activities

 

18,115

 

 

8,590

 

 

(8,639

)

 

(17,364

)

CASH FLOWS FROM INVESTING ACTIVITIES
Capitalization of internal-use software costs

 

(6,191

)

 

(4,776

)

 

(10,997

)

 

(10,315

)

Purchases of marketable securities

 

(465,993

)

 

(455,883

)

 

(871,228

)

 

(899,190

)

Sales of marketable securities

 

6,144

 

 

12,744

 

 

6,144

 

 

12,744

 

Maturities of marketable securities

 

458,470

 

 

403,489

 

 

757,937

 

 

835,756

 

Purchases of investments in privately-held companies

 

 

 

(1,000

)

 

 

 

(1,000

)

Purchases of property and equipment

 

(919

)

 

(1,105

)

 

(2,348

)

 

(1,291

)

Net cash used in investing activities

 

(8,489

)

 

(46,531

)

 

(120,492

)

 

(63,296

)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock upon exercise of vested options

 

6,062

 

 

13,096

 

 

22,668

 

 

27,497

 

Proceeds from issuance of common stock under employee stock purchase plan

 

 

 

 

 

14,195

 

 

15,603

 

Net cash provided by financing activities

 

6,062

 

 

13,096

 

 

36,863

 

 

43,100

 

Effect of exchange rate changes on cash and cash equivalents

 

1,342

 

 

(200

)

 

1,879

 

 

(873

)

Net increase (decrease) in cash and cash equivalents

 

17,030

 

 

(25,045

)

 

(90,389

)

 

(38,433

)

Cash and cash equivalents at beginning of period

 

278,561

 

 

336,373

 

 

385,980

 

 

349,761

 

Cash and cash equivalents at end of period

$

295,591

 

$

311,328

 

$

295,591

 

$

311,328

 

 

Confluent, Inc.

Reconciliation of GAAP Measures to Non-GAAP Measures

(in thousands, except percentages, share and per share data)

(unaudited)

 
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of GAAP total gross profit to non-GAAP total gross profit:
Total gross profit on a GAAP basis

$

208,115

 

$

170,005

 

$

410,117

 

$

326,021

 

Total gross margin on a GAAP basis

 

73.7

%

 

72.3

%

 

74.1

%

 

72.1

%

Add: Stock-based compensation-related charges

 

12,404

 

 

11,630

 

 

22,979

 

 

22,253

 

Add: Amortization of acquired intangibles

 

466

 

 

501

 

 

927

 

 

1,003

 

Non-GAAP total gross profit

$

220,985

 

$

182,136

 

$

434,023

 

$

349,277

 

Non-GAAP total gross margin

 

78.3

%

 

77.5

%

 

78.4

%

 

77.2

%

 
Reconciliation of GAAP operating expenses to non-GAAP operating expenses:
Research and development operating expense on a GAAP basis

$

121,221

 

$

106,060

 

$

238,022

 

$

203,631

 

Research and development operating expense as a percentage of total revenue on a GAAP basis

 

42.9

%

 

45.1

%

 

43.0

%

 

45.0

%

Less: Stock-based compensation-related charges

 

48,653

 

 

41,866

 

 

92,488

 

 

83,290

 

Less: Acquisition-related expenses

 

7,965

 

 

4,472

 

 

17,606

 

 

8,834

 

Non-GAAP research and development operating expense

$

64,603

 

$

59,722

 

$

127,928

 

$

111,507

 

Non-GAAP research and development operating expense as a percentage of total revenue

 

22.9

%

 

25.4

%

 

23.1

%

 

24.7

%

 
Sales and marketing operating expense on a GAAP basis

$

143,631

 

$

132,865

 

$

289,890

 

$

264,217

 

Sales and marketing operating expense as a percentage of total revenue on a GAAP basis

 

50.9

%

 

56.5

%

 

52.4

%

 

58.4

%

Less: Stock-based compensation-related charges

 

32,068

 

 

35,332

 

 

64,825

 

 

71,112

 

Less: Acquisition-related expenses

 

(1,076

)

 

 

 

 

 

 

Non-GAAP sales and marketing operating expense

$

112,639

 

$

97,533

 

$

225,065

 

$

193,105

 

Non-GAAP sales and marketing operating expense as a percentage of total revenue

 

39.9

%

 

41.5

%

 

40.7

%

 

42.7

%

 
General and administrative operating expense on a GAAP basis

$

39,701

 

$

39,429

 

$

79,821

 

$

77,873

 

General and administrative operating expense as a percentage of total revenue on a GAAP basis

 

14.1

%

 

16.8

%

 

14.4

%

 

17.2

%

Less: Stock-based compensation-related charges

 

13,796

 

 

15,872

 

 

28,206

 

 

31,030

 

Less: Acquisition-related expenses

 

 

 

6

 

 

14

 

 

231

 

Non-GAAP general and administrative operating expense

$

25,905

 

$

23,551

 

$

51,601

 

$

46,612

 

Non-GAAP general and administrative operating expense as a percentage of total revenue

 

9.2

%

 

10.0

%

 

9.3

%

 

10.3

%

 
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of GAAP operating loss to non-GAAP operating income (loss):
Operating loss on a GAAP basis

$

(96,438

)

$

(108,349

)

$

(197,616

)

$

(219,700

)

GAAP operating margin

 

(34.2

%)

 

(46.1

%)

 

(35.7

%)

 

(48.6

%)

Add: Stock-based compensation-related charges

 

106,921

 

 

104,700

 

 

208,498

 

 

207,685

 

Add: Amortization of acquired intangibles

 

466

 

 

501

 

 

927

 

 

1,003

 

Add: Acquisition-related expenses

 

6,889

 

 

4,478

 

 

17,620

 

 

9,065

 

Non-GAAP operating income (loss)

$

17,838

 

$

1,330

 

$

29,429

 

$

(1,947

)

Non-GAAP operating margin

 

6.3

%

 

0.6

%

 

5.3

%

 

(0.4

%)

 
Reconciliation of GAAP net loss to non-GAAP net income:
Net loss on a GAAP basis

$

(81,950

)

$

(89,900

)

$

(149,524

)

$

(182,867

)

Add: Stock-based compensation-related charges

 

106,921

 

 

104,700

 

 

208,498

 

 

207,685

 

Add: Amortization of acquired intangibles

 

466

 

 

501

 

 

927

 

 

1,003

 

Add: Acquisition-related expenses

 

6,889

 

 

4,478

 

 

17,620

 

 

9,065

 

Add: Amortization of debt issuance costs

 

957

 

 

953

 

 

1,902

 

 

1,906

 

Add: Income tax effects and adjustments(1)

 

981

 

 

(175

)

 

(16,175

)

 

(435

)

Non-GAAP net income

$

34,264

 

$

20,557

 

$

63,248

 

$

36,357

 

Non-GAAP net income per share, basic

$

0.10

 

$

0.06

 

$

0.19

 

$

0.11

 

Non-GAAP net income per share, diluted

$

0.09

 

$

0.06

 

$

0.17

 

$

0.10

 

Weighted-average shares used to compute non-GAAP net income per share, basic

 

341,208,548

 

 

319,415,586

 

 

338,491,146

 

 

316,809,384

 

Weighted-average shares used to compute non-GAAP net income per share, diluted

 

367,293,632

 

 

354,236,764

 

 

367,556,846

 

 

352,216,317

 

(1)

Income tax effects and adjustments for the six months ended June 30, 2025 includes an adjustment for the income tax benefit from the release of a valuation allowance on certain deferred tax assets.

The following table presents a reconciliation of free cash flow to net cash provided by (used in) operating activities, the most directly comparable GAAP measure, for each of the periods indicated (unaudited, in thousands, except percentages):

Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net cash provided by (used in) operating activities

$

18,115

 

$

8,590

 

$

(8,639

)

$

(17,364

)

Capitalized internal-use software costs

 

(6,191

)

 

(4,776

)

 

(10,997

)

 

(10,315

)

Capital expenditures

 

(919

)

 

(1,105

)

 

(2,348

)

 

(1,291

)

Free cash flow

$

11,005

 

$

2,709

 

$

(21,984

)

$

(28,970

)

Impact from compensation payments adjustment(1)

 

 

 

 

 

37,930

 

 

 

Adjusted free cash flow

$

11,005

 

$

2,709

 

$

15,946

 

$

(28,970

)

Net cash provided by (used in) operating activities as a percentage of total revenue

 

6.4

%

 

3.7

%

 

(1.6

%)

 

(3.8

%)

Free cash flow margin

 

3.9

%

 

1.2

%

 

(4.0

%)

 

(6.4

%)

Adjusted free cash flow margin

 

3.9

%

 

1.2

%

 

2.9

%

 

(6.4

%)

Net cash used in investing activities

$

(8,489

)

$

(46,531

)

$

(120,492

)

$

(63,296

)

Net cash provided by financing activities

$

6,062

 

$

13,096

 

$

36,863

 

$

43,100

 

(1)

Represents an adjustment to reflect the non-recurring impact in the first quarter of 2025 from the change to timing of cash compensation payments for most of our non go-to-market employees implemented at the start of 2025.

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.