olb10q.htm


 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

R
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 
EXCHANGE ACT OF 1934
   
 
For the quarterly period ended June 30, 2009

OR

£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 
EXCHANGE ACT OF 1934

Commission File Number: 000-50345

Old Line Bancshares, Inc.
(Exact name of registrant as specified in its charter)

Maryland
 
20-0154352
(State or other jurisdiction
 
(I.R.S. Employer
of incorporation or organization)
 
Identification No.)

 
1525 Pointer Ridge Place
20716
 
Bowie, Maryland
(Zip Code)
 
(Address of principal executive offices)
 

Registrant’s telephone number, including area code: (301) 430-2500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes        R       No       £

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes        £       No       £
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
 
Large accelerated filer o  Accelerated filer o
   
Non-accelerated filer o (Do not check if a smaller reporting company)  Smaller reporting company þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes        £       No       R

As of July 30, 2009, the registrant had 3,862,364 shares of common stock outstanding.
 
 
 
 

 
 
Part I.   Financial Information

Item 1.  Financial Statements

Old Line Bancshares, Inc. & Subsidiaries
 
Consolidated Balance Sheets
 
             
 
 
June 30,
2009
   
December 31,
2008
 
   
(Unaudited)
       
             
 Assets
 
 Cash and due from banks
  $ 8,413,890     $ 8,823,170  
 Federal funds sold
    881,352       2,140,525  
           Total cash and cash equivalents
    9,295,242       10,963,695  
 Time deposits in other banks
    20,950,404       13,267,000  
 Investment securities available for sale
    30,649,157       29,565,976  
 Investment securities held to maturity
    6,646,723       8,003,391  
 Loans, less allowance for loan losses
    253,644,988       231,053,618  
 Restricted equity securities at cost
    2,957,650       2,126,550  
 Premises and equipment
    14,520,286       12,388,046  
 Accrued interest receivable
    1,129,584       1,091,560  
 Prepaid income taxes
    -       35,649  
 Deferred income taxes
    44,874       -  
 Bank owned life insurance
    8,259,090       8,096,039  
 Other assets
    522,791       1,139,101  
                        Total assets
  $ 348,620,789     $ 317,730,625  
                 
 Liabilities and Stockholders' Equity
 
 Deposits
               
    Noninterest-bearing
  $ 40,226,093     $ 39,880,119  
    Interest-bearing
    226,873,066       191,550,521  
           Total deposits
    267,099,159       231,430,640  
 Short-term borrowings
    15,276,272       17,773,934  
 Long-term borrowings
    21,492,645       21,531,133  
 Accrued interest payable
    639,265       625,446  
 Income tax payable
    77,247       -  
 Deferred income taxes
    -       65,651  
 Other liabilities
    1,020,148       4,012,968  
                        Total liabilities
    305,604,736       275,439,772  
                 
 Stockholders' equity
               
Preferred stock, par value $0.01 per share and additional paid in
         
      capital; 7,000 shares issued and outstanding
    6,733,733       6,703,591  
Common stock, par value $0.01 per share; authorized 15,000,000 shares;
         
      issued and outstanding 3,862,364 in 2009 and 2008
    38,624       38,624  
  Additional paid-in capital
    28,929,394       28,838,810  
  Warrants to purchase 141,892 shares of common stock
    301,434       301,434  
  Retained earnings
    6,037,271       5,411,772  
  Accumulated other comprehensive income
    271,398       392,611  
           Total Old Line Bancshares, Inc. stockholders' equity
    42,311,854       41,686,842  
  Noncontrolling interest
    704,199       604,011  
            Total stockholders' equity
    43,016,053       42,290,853  
                        Total liabilities and stockholders' equity
  $ 348,620,789     $ 317,730,625  
 
The accompanying notes are an integral part of these consolidated financial statements
 
 
1

 
 
Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Income
(Unaudited)
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
 
 
2009
   
2008
   
2009
   
2008
 
Interest revenue
                       
  Loans, including fees
  $ 3,788,846     $ 3,473,981     $ 7,390,729     $ 6,977,665  
  U.S. Treasury securities
    2,374       18,698       7,230       41,185  
  U.S. government agency securities
    84,269       24,175       187,190       49,707  
  Mortgage backed securities
    256,443       94,791       524,364       112,850  
  Municipal securities
    21,000       23,894       43,999       48,811  
  Federal funds sold
    305       45,591       740       171,969  
  Other
    74,097       44,566       175,030       93,951  
      Total interest revenue
    4,227,334       3,725,696       8,329,282       7,496,138  
Interest expense
                               
  Deposits
    1,156,871       1,181,809       2,346,255       2,516,646  
  Borrowed funds
    259,463       184,049       519,774       390,121  
      Total interest expense
    1,416,334       1,365,858       2,866,029       2,906,767  
                                 
      Net interest income
    2,811,000       2,359,838       5,463,253       4,589,371  
                                 
Provision for loan losses
    250,000       126,600       550,000       165,000  
      Net interest income after provision for loan losses
    2,561,000       2,233,238       4,913,253       4,424,371  
                                 
Non-interest revenue
                               
  Service charges on deposit accounts
    79,791       79,252       158,880       152,204  
  Gains on sales of investment securities
    157,917       -       157,917       -  
  Earnings on bank owned life insurance
    94,154       91,111       187,615       182,714  
  Income (loss) on investment in real estate LLC
    -       745       -       13,641  
  Other fees and commissions
    203,138       89,552       634,188       144,539  
      Total non-interest revenue
    535,000       260,660       1,138,600       493,098  
                                 
Non-interest expense
                               
  Salaries
    938,930       751,700       1,775,987       1,486,631  
  Employee benefits
    215,422       231,905       517,846       501,358  
  Occupancy
    234,125       270,787       466,306       550,709  
  Equipment
    82,516       76,191       162,394       146,666  
  Data processing
    81,654       64,627       156,991       125,879  
  Other operating
    719,601       336,659       1,254,854       665,936  
      Total non-interest expense
    2,272,248       1,731,869       4,334,378       3,477,179  
                                 
Income before income taxes
    823,752       762,029       1,717,475       1,440,290  
   Income taxes
    272,787       265,205       554,902       498,633  
Net Income
    550,965       496,824       1,162,573       941,657  
   Less: Net Income attributable to the noncontrolling interest
    907       -       100,188       -  
Net Income attributable to Old Line Bancshares, Inc.
    550,058       496,824       1,062,385       941,657  
                                 
Preferred stock dividends and discount accretion
    102,572       -       205,144       -  
Net income available to common stockholders
  $ 447,486     $ 496,824     $ 857,241     $ 941,657  
                                 
Basic earnings per common share
  $ 0.12     $ 0.13     $ 0.22     $ 0.24  
Diluted earnings per common share
  $ 0.12     $ 0.13     $ 0.22     $ 0.24  
 
The accompanying notes are an integral part of these consolidated financial statements
 
 
2

 
 
 
Old Line Bancshares, Inc. & Subsidiaries
 
Consolidated Statement of Changes in Stockholders' Equity
 
Six Months Ended June 30, 2009
 
(Unaudited)
 
                                                 
   
Preferred
Stock
&
Warrants
                           
Accumulated
other
comprehensive
income
             
               
Additional
paid-in
capital
                   
    Common stock    
Retained
earnings
   
Comprehensive
income
   
Noncontrolling
Interest
 
   
 Shares
   
Par value
 
                                                 
Balance, December 31, 2008
    7,005,025       3,862,364     $ 38,624     $ 28,838,810     $ 5,411,772     $ 392,611     $ -     $ 604,011  
Net income
            -       -       -       1,062,385       -       1,062,385          
Unrealized loss on
                                                               
    securities available for sale,
                                                               
net of income tax benefit of $78,974
      -       -       -       -       (121,213 )     (121,213 )        
Comprehensive income
                                                  $ 941,172       100,188  
Stock based compensation awards
            -       -       90,584       -       -                  
Common stock cash dividend
    $0.03 per share
            -       -       -       (231,742 )     -                  
Preferred stock dividend and accretion
    30,142       -       -       -       (205,144 )     -                  
                                                                 
Balance, June 30, 2009
  $ 7,035,167       3,862,364     $ 38,624     $ 28,929,394     $ 6,037,271     $ 271,398             $ 704,199  
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements

 
 
3

 
 
Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
   
 
   
 
 
Six Months Ended June 30,
 
2009
   
2008
 
             
 Cash flows from operating activities
           
    Interest received
  $ 8,278,210     $ 7,533,235  
    Fees and commissions received
    816,712       316,042  
    Interest paid
    (2,852,210 )     (3,041,571 )
    Cash paid to suppliers and employees
    (6,305,052 )     (3,370,809 )
    Income taxes paid
    (473,574 )     (654,738 )
      (535,914 )     782,159  
                 
 Cash flows from investing activities
               
   Net decrease of time deposits in other banks
    (7,683,404 )     (52,009 )
   Purchase of investment securities
               
      Held to maturity
    -       (8,237,285 )
      Available for sale
    (9,624,892 )     (3,000,000 )
    Proceeds from disposal of investment securities
               
       Held to maturity at maturity or call
    1,360,050       363,834  
       Available for sale at maturity or call
    8,292,609       6,079,589  
       Gain on sale of available for sale securities
    158,837       -  
    Loans made, net of principal collected
    (23,082,772 )     (15,440,767 )
    Purchase of equity securities
    (831,100 )     (46,300 )
    Investment in real estate LLC
    -       (51 )
    Purchase of premises, equipment and software
    (2,466,938 )     (673,878 )
      (33,877,610 )     (21,006,867 )
                 
 Cash flows from financing activities
               
   Net increase (decrease) in
               
     Time deposits
    24,963,989       16,130,974  
     Other deposits
    10,704,530       3,946,849  
   Net increase in short-term borrowings
    (2,497,662 )     5,996,781  
   (Decrease) increase in long-term borrowings
    (38,488 )     -  
   Repurchase of common stock
    -       (1,457,964 )
   Cash dividends paid-preferred stock
    (155,556 )     -  
   Cash dividends paid-common stock
    (231,742 )     (238,644 )
      32,745,071       24,377,996  
                 
 Net increase (decrease) in cash and cash equivalents
    (1,668,453 )     4,153,288  
                 
 Cash and cash equivalents at beginning of year
    10,963,695       12,994,168  
 Cash and cash equivalents at end of year
  $ 9,295,242     $ 17,147,456  
                 
 
The accompanying notes are an integral part of these consolidated financial statements
 
 
 
4

 
 
Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Cash Flows
             
Six Months Ended June 30,
 
2009
   
2008
 
             
Reconciliation of net income to net cash
           
 provided by operating activities
           
   Net income
  $ 1,162,573     $ 941,657  
                 
Adjustments to reconcile net income to net
               
  cash provided by operating activities
               
                 
     Depreciation and amortization
    334,698       201,283  
     Provision for loan losses
    550,000       165,000  
     Change in deferred loan fees net of costs
    (58,598 )     (41,399 )
     Gain on sale of securities
    (158,837 )     -  
     Amortization of premiums and discounts
    45,550       1,225  
     Deferred income taxes
    (31,568 )     (18,138 )
     Stock based compensation awards
    90,584       64,800  
     (Income) loss from investment in real estate LLC
    -       (13,641 )
     Increase (decrease) in
               
        Accrued interest payable
    13,819       (134,804 )
        Income tax payable
    77,247       -  
        Other liabilities
    (3,012,266 )     (8,357 )
     Decrease (increase) in
               
        Accrued interest receivable
    (38,024 )     77,271  
        Bank owned life insurance
    (163,051 )     (163,364 )
        Prepaid income taxes
    35,649       -  
        Other assets
    616,310       (289,374 )
    $ (535,914 )   $ 782,159  
 
 
The accompanying notes are an integral part of these consolidated financial statements
 
 
5

 
 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
 
 
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Description of Business-Old Line Bancshares, Inc. (Old Line Bancshares) was incorporated under the laws of the State of Maryland on April 11, 2003 to serve as the holding company of Old Line Bank.  The primary business of Old Line Bancshares is to own all of the capital stock of Old Line Bank.  We provide a full range of banking services to customers located in Prince George’s, Charles, Anne Arundel, and St. Mary’s counties in Maryland and surrounding areas.

On November 17, 2008, we purchased Chesapeake Custom Homes, L.L.C.’s 12.5% membership interest in Pointer Ridge Office Investment, LLC (Pointer Ridge), a real estate investment company.  The effective date of the purchase was November 1, 2008.  As a result of this purchase, our membership interest increased from 50.0% to 62.5%.  Consequently, we consolidated Pointer Ridge’s results of operations from the date of acquisition.  Prior to the date of acquisition, we accounted for our investment in Pointer Ridge using the equity method.

Basis of Presentation and Consolidation-The accompanying consolidated financial statements include the activity of Old Line Bancshares and its wholly owned subsidiary, Old Line Bank, and its majority owned subsidiary Pointer Ridge. We have eliminated all significant intercompany transactions and balances.

We report the non-controlling interests in Pointer Ridge separately in the consolidated balance sheet.  We reported the income of Pointer Ridge attributable to Old Line Bancshares from the date of our acquisition of majority interest on the consolidated statement of income.

The foregoing consolidated financial statements are unaudited; however, in the opinion of management we have included all adjustments (comprising only normal recurring accruals) necessary for a fair presentation of the results of the interim period.  We derived the balances as of December 31, 2008 from audited financial statements.  These statements should be read in conjunction with Old Line Bancshares’ financial statements and accompanying notes included in Old Line Bancshares’ Form 10-K for the year ended December 31, 2008.  We have made no significant changes to Old Line Bancshares’ accounting policies as disclosed in the Form 10-K.

The accounting and reporting policies of Old Line Bancshares conform to accounting principles generally accepted in the United States of America.

Reclassifications-We have made certain reclassifications to the 2008 financial presentation to conform to the 2009 presentation.

2.
INVESTMENT SECURITIES

As Old Line Bank purchases securities, management determines if we should classify the securities as held to maturity, available for sale or trading.  We record the securities which management has the intent and ability to hold to maturity at amortized cost which is cost adjusted for amortization of premiums and accretion of discounts to maturity.  We classify securities which we may sell before maturity as available for sale and carry these securities at fair value with unrealized gains and losses included in stockholders' equity on an after tax basis.  Management has not identified any investment securities as trading.

We record gains and losses on the sale of securities on the trade date and determine these gains or losses using the specific identification method.  We amortize premiums and accrete discounts using the interest method.
 
 
 
6

 
 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
 
2.   INVESTMENT SECURITIES (Continued)

Presented below is a summary of the amortized cost and estimated fair value of securities.

June 30, 2009
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated
Fair Value
 
Available for sale
                       
  U.S. government agency
  $ 7,570,313     $ 190,983     $ (21 )   $ 7,761,275  
  Municipal securities
    2,271,209       21,647       (3,593 )     2,289,263  
  Mortgage-backed
    20,359,450       262,004       (22,835 )     20,598,619  
    $ 30,200,972     $ 474,634     $ (26,449 )   $ 30,649,157  
                                 
Held to maturity
                               
  Municipal securities
  $ 300,823     $ 4,247     $ -     $ 305,070  
  Mortgage-backed
    6,345,900       214,250       -       6,560,150  
    $ 6,646,723     $ 218,497     $ -     $ 6,865,220  
December 31, 2008
                               
Available for sale
                               
  U.S. government agency
  $ 10,578,928     $ 318,722     $ -     $ 10,897,650  
  Municipal securities
    2,425,036       21,547       (3,105 )     2,443,478  
  Mortgage-backed
    15,913,656       311,457       (265 )     16,224,848  
    $ 28,917,620     $ 651,726     $ (3,370 )   $ 29,565,976  
                                 
Held to maturity
                               
  U.S. Treasury
  $ 499,942     $ 7,089     $ -     $ 507,031  
  Municipal securities
    300,866       194       (2,753 )     298,307  
  Mortgage-backed
    7,202,583       227,092       -       7,429,675  
    $ 8,003,391     $ 234,375     $ (2,753 )   $ 8,235,013  

 
 
 
7

 
 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
 
2.           INVESTMENT SECURITIES (Continued)

As of June 30, 2009, securities with unrealized losses segregated by length of impairment were as follows:

June 30, 2009
 
Fair
Value
   
Unrealized
Losses
 
Unrealized losses less than 12 months
           
  U.S. government agency
  $ 1,014,790     $ 21  
  Municipal securities
    689,049       3,593  
  Mortgage-backed
    2,061,804       22,835  
Total unrealized losses less than 12 months
    3,765,643       26,449  
                 
Unrealized losses greater than 12 months
               
  U.S. government agency
  $ -     $ -  
  Municipal securities
    -       -  
  Mortgage-backed
    -       -  
Total unrealized losses greater than 12 months
    -       -  
                 
Total unrealized losses
               
  U.S. government agency
  $ 1,014,790     $ 21  
  Municipal securities
    689,049       3,593  
  Mortgage-backed
    2,061,804       22,835  
Total unrealized losses
    3,765,643       26,449  

We consider all unrealized losses on securities as of June 30, 2009 to be temporary losses because we will receive face value for the security at or prior to maturity.  We have the ability and intent to hold the securities in the table above until they mature, at which time we will receive full value for the securities.  As of June 30, 2009, we do not have the intent to sell any of the securities classified as available for sale and believe that it is more likely than not that we will not have to sell any such securities before a recovery of cost.  In most cases, market interest rate fluctuations cause a temporary impairment in value.  We expect the fair value to recover as the investments approach their maturity date or repricing date or if market yields for these investments decline.  We do not believe that credit quality caused the impairment in any of these securities.  Because we believe these impairments are temporary, we have not realized any loss in our consolidated income statement.

In the three month period ended June 30, 2009, we recorded gross realized gains of $157,917 from the sale of available-for-sale securities.  There were no recorded realized or unrealized gains or losses in the three or six month periods ended June 30, 2008.

Contractual maturities and pledged securities at June 30, 2009 are shown below.  Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.  We classify mortgage backed securities based on maturity date.  However, we receive payments on a monthly basis.
 
 
 
8

 

Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

2.           INVESTMENT SECURITIES (Continued)

Contractual maturities and pledged securities at June 30, 2009 are shown below.  Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.  We classify mortgage backed securities based on maturity date.  However, we receive payments on a monthly basis.
 
   
Available for Sale
   
Held to Maturity
 
June 30, 2009
 
Amortized
cost
   
Fair
Value
   
Amortized
cost
   
Fair
Value
 
                         
Maturing
                       
  Within one year
  $ 2,397,540     $ 2,434,120     $ -     $ -  
  Over one to five years
    7,240,711       7,414,555       99,904       100,144  
  Over five to ten years
    6,216,746       6,364,479       2,585,881       2,656,791  
  Over ten years
    14,345,975       14,436,003       3,960,938       4,108,285  
    $ 30,200,972     $ 30,649,157     $ 6,646,723     $ 6,865,220  
Pledged securities
  $ -     $ -     $ -     $ -  

3.           POINTER RIDGE OFFICE INVESTMENT, LLC

On January 1, 2009, we adopted SFAS No. 160 (revised 2007), Noncontrolling Interests in Consolidated Financial Statements.  On November 17, 2008, we purchased Chesapeake Custom Homes, L.L.C.’s 12.5% membership interest in Pointer Ridge.  The effective date of the purchase was November 1, 2008.  As a result of this purchase, we own 62.5% of Pointer Ridge and consolidated their results of operations from the date of acquisition.

The following table summarizes the condensed Balance Sheets and Statements of Income information for Pointer Ridge.

Pointer Ridge Office Investment, LLC
 
Balance Sheets
 
June 30,
   
December 31,
 
   
2009
   
2008
 
Current assets
  $ 866,927     $ 540,105  
Non-current assets
    7,521,570       7,619,352  
Liabilities
    6,510,632       6,548,760  
Equity
    1,877,865       1,610,697  
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2009
   
2008
   
2009
   
2008
 
Statements of Income
                       
Revenue
  $ 245,806     $ 243,123     $ 780,961     $ 489,246  
Expenses
    243,388       241,633       513,793       461,964  
Net income (loss)
  $ 2,418     $ 1,490     $ 267,168     $ 27,282  

 
9

 
 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 
4.
INCOME TAXES

The provision for income taxes includes taxes payable for the current year and deferred income taxes. We determine deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which we expect the differences to reverse.  We allocate tax expense and tax benefits to the Bank and Old Line Bancshares based on their proportional share of taxable income.

5.
EARNINGS PER SHARE

Effective January 1, 2009, we adopted the Financial Accounting Standards Board Staff Position (FSP) No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transaction Are Participating Securities.  FSP EITF 03-6-1 provides that non-vested share based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method.  We have determined that our outstanding non-vested stock awards are not participating securities. We determine basic earnings per common share by dividing net income by the weighted average number of shares of common stock outstanding giving retroactive effect to the stock dividends.

We calculate diluted earnings per share by including the average dilutive common stock equivalents outstanding during the period.  Dilutive common equivalent shares consist of stock options, calculated using the treasury stock method.
 
             
   
Three MonthsEnded
June 30,
   
Six MonthsEnded
June 30,
 
   
2009
   
2008
   
2009
   
2008
 
                         
 Weighted average number of shares
    3,862,364       3,906,753       3,862,364       3,970,440  
 Dilutive average number of shares
    6,713       916       6,358       3,539  

 
 

6.
STOCK-BASED COMPENSATION

We account for employee stock options under the fair value method of accounting using a Black-Scholes valuation model to measure stock-based compensation expense at the date of grant.  We recognize compensation expense related to stock-based compensation awards in our income statements over the period during which an individual is required to provide service in exchange for such award. For the six months ended June 30, 2009 and 2008, we recorded stock-based compensation expense of $90,584 and $64,800 respectively  For the three months ended June 30, 2009 and 2008, we recorded stock-based compensation expense of $19,975 and $19,921, respectively.

We only recognize tax benefits for options that ordinarily will result in a tax deduction when the grant is exercised (non-qualified options).  For the three months and six months ended June 30, 2009, we recognized an $8,298 tax benefit associated with the portion of the expense that was related to the issuance of non-qualified options. For the three and six months ended June 30, 2008, there were no non-qualified options included in the expense calculation.

We have two stock option plans under which we may issue options, the 2001 Incentive Stock Option Plan, as amended, and the 2004 Equity Incentive Plan.  Our Compensation Committee administers the stock option plans.  As the plans outline, the Compensation Committee approves stock option grants to directors and employees, determines the number of shares, the type of option, the option price, the term (not to exceed 10 years from the date of issuance) and the vesting period of options issued.  The Compensation Committee has approved and we have issued grants with options vesting immediately as well as over periods of two, three and five years.  We recognize the compensation expense associated with these grants over their respective vesting period.  At June 30, 2009, there was $66,988 of total unrecognized compensation cost related to non-vested stock options that we expect to realize over the next 3.25 years.  As of June 30, 2009, there were 71,530 shares remaining available for future issuance under the stock option plans.  Directors and officers did not exercise any options during the three or six month period ended
June 30, 2009 or 2008.
 
 
 
10

 
 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 
A summary of the stock option activity during the six month period follows:

   
June 30,
 
   
2009
   
2008
 
       
Weighted
       
Weighted
 
   
Number
 
average
   
Number
 
average
 
   
of shares
 
exercise price
   
of shares
 
exercise price
 
                         
Outstanding, beginning of period
    236,620     $ 9.09       216,920     $ 9.37  
Options granted
    62,650       6.30       37,300       7.75  
Options forfeited
    -       -       (14,000 )     11.09  
Outstanding, end of period
    299,270     $ 8.50       240,220     $ 9.02  
 
Information related to options as of June 30, 2009 follows:
 
                                 
     
Outstanding options
   
Exercisable options
 
Exercise
price
   
Number
of shares at
June 30, 2009
   
Weighted
average
remaining
term
   
Weighted
average
exercise
price
   
Number
of shares at
June 30, 2009
   
Weighted
average
exercise
price
 
                                 
$ 3.33-$4.80       19,800       1.91     $ 3.83       19,800     $ 3.83  
$ 4.81-$6.50       72,550       8.74       6.12       38,784       5.95  
$ 6.51-$8.00       37,300       8.59       7.75       24,866       7.75  
$ 8.01-$10.50       159,620       6.26       10.20       153,220       10.20  
$ 10.51-$11.31       10,000       7.86       10.85       4,000       10.85  
          299,270       6.92     $ 8.50       240,670     $ 8.75  
                                             
Intrinsic value of outstanding options
where the market value exceeds the
exercise price
    $ 50,530                          
Intrinsic value of exercisable options
where the market value exceeds the
exercise price
    $ 50,530                          
 
 
 
 
11

 
 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
 
 
7.
RETIREMENT PLAN

Eligible employees participate in a profit sharing plan that qualifies under Section 401(k) of the Internal Revenue Code.  The plan allows for elective employee deferrals and Old Line Bank makes matching contributions of up to 4% of employee eligible compensation. Our contributions to the plan, included in employee benefit expenses, for the six months ended June 30, 2009 and 2008 were $63,621, and $66,993 respectively.  Old Line Bank’s contributions to the plan for the three months ended June 30, 2009 and 2008 were $32,245 and $34,879, respectively.
 
Old Line Bank also offers Supplemental Executive Retirement Plans (SERPs) to its executive officers providing for retirement income benefits.  We accrue the present value of the SERPs over the remaining number of years to the executives’ retirement dates. Old Line Bank’s expenses for the SERPs for the six month periods ended June 30, 2009 and 2008 were $61,169 and $59,622, respectively.  The SERP expense for the three month periods ended June 30, 2009 and 2008 were $29,811.


8.           FAIR VALUE MEASUREMENTS

On January 1, 2008, we adopted Statement of Financing Accounting Standards No. 157, Fair Value Measurements.  SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability, or, in the absence of a principal market, the most advantageous market for the asset or liability.  The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs.  An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction.  Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.  The Bank values investment securities classified as available for sale at fair value.  The fair value hierarchy established in SFAS 157, defines three input levels for fair value measurement.  Level 1 is based on quoted market prices in active markets for identical assets.  Level 2 is based on significant observable inputs other than those in Level 1.  Level 3 is based on significant unobservable inputs.

 
We value investment securities classified as available for sale at fair value on a recurring basis.  We value treasury securities, government sponsored entity securities, and some agency securities under Level 1, and collateralized mortgage obligations and some agency securities under Level 2.  At June 30, 2009, we established values for available for sale investment securities as follows (000’s);

 
   
Total Fair Value
June 30, 2009
   
Level 1
Inputs
   
Level 2
Inputs
   
Level 3
Inputs
 
Investment securities available for sale
  $ 30,649     $ 7,761     $ 22,888     $ -  

Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes our methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value.  Furthermore, we have not comprehensively revalued the fair value amounts since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the above presented amounts.

 
 
12

 
 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 
9.           RECENT ACCOUNTING STANDARDS

The following are recent accounting pronouncements approved by the Financial Accounting Standards Board (FASB).  These Statements will not have any material impact on the financial statements of Old Line Bancshares or the Bank.

In December 2007, the FASB issued SFAS No. 160 (revised 2007), Noncontrolling Interests in Consolidated Financial Statements.  SFAS 160 amends Accounting Research Bulletin 51, Consolidated Financial Statements, to establish accounting and reporting standards for noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary.  It also clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements.  SFAS 160 also changes the way the consolidated income statement is presented by requiring consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest.  It also requires disclosure, on the face of the consolidated statement of income, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest.  SFAS 160 is effective at the beginning of the company’s first fiscal year after December 15, 2008.  On January 1, 2009, we adopted SFAS 160 and it affected the way we reported the noncontrolling interest in Pointer Ridge, but it did not have a material impact on our consolidated results of operations or financial position.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations.  SFAS No. 141(R) will significantly change the accounting for business combinations in a number of areas, including the treatment of contingent consideration, contingencies, acquisition costs, in-process research and development costs and restructuring costs.  Additionally, under SFAS No. 141(R), changes in deferred tax asset valuation allowances and acquired income tax uncertainties in a business combination after the measurement period will impact income tax expense.  The provisions of this standard were effective beginning January 1, 2009.  SFAS No. 141(R) did not have a material impact on our consolidated results of operations or financial position.

FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133, requires enhanced disclosures about an entity’s derivative and hedging activities and thereby improves the transparency of financial reporting.  The use and complexity of derivative instruments and hedging activities have increased significantly over the past several years.  Constituents have expressed concerns that the existing disclosure requirements in FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, do not provide adequate information about how derivative and hedging activities affect an entity’s financial position, financial performance, and cash flows.  This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged.  This Statement encourages, but does not require, comparative disclosures for earlier periods at initial adoption.  SFAS No. 161 did not have a material impact on our consolidated results of operations or financial position.

FASB Statement No. 165 Subsequent Events establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before the company issues financial statements or has them available to issue.  SFAS 165 defines (i) the period after the balance sheet date during which a reporting entity’s management should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, (ii) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and (iii) the disclosures an entity should make about events or transactions that occurred after the balance sheet date.  SFAS 165 became effective for periods ending after June 15, 2009.  The adoption of SFAS 165 did not have a material impact on our consolidated results of operations or financial position.

FASB Statement No. 166 Accounting for Transfers of Financial Assets, an Amendment of FASB Statement No. 140 amends SFAS 140 Accounting for Transfers and Servicing of Financial Assets and Extinquishments of Liabilities to enhance reporting about transfers of financial assets, including securitizations, and where companies have continuing exposure to the risks related  to transferred financial assets.  SFAS 166 eliminates the concept of a “qualifying special purpose entity” and changes the requirements for derecognizing financial assets.  SFAS 166 also requires additional disclosures about all continuing involvements with transferred financial assets including information about gains and losses resulting from transfers during the period.  SFAS 166 will be effective January 1, 2010.  We do not expect the adoption of SFAS 166 will have a material impact on our consolidated results of operations or financial position.
 
 
 
13

 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 
FASB Statement No. 167 Amendments to FASB Interpretation No. 46(R) amends FIN46 (Revised December 2003), Consolidation of Variable Interest Entities to change how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated.  The determination of whether a company is required to consolidate an entity is based on, among other things, an entity’s purpose and design and a company’s ability to direct the activities of the entity that most significantly impact the entity’s economic performance.  SFAS 167 requires additional disclosures about the reporting entity’s involvement with variable-interest entities and any significant changes in risk exposure due to that involvement as well as its effect on the entity’s financial statements.  FAS 167 will be effective January 1, 2010 and we do not expect adoption to have a significant impact on our consolidated results of operations or financial position.

FASB Statement No. 168 The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles, a Replacement of FASB Statement No. 162 replaces SFAS 162, The Hierarchy of Generally Accepted Accounting Principles and establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by non-governmental entities in the preparation of financial statements in conformity with generally accepted accounting principles.  Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative guidance for SEC registrants.  All guidance contained in the Codification carries an equal level of authority.  All non-grandfathered, non-SEC accounting literature not included in the Codification is superseded and deemed non-authoritative.  SFAS 168 will be effective for periods ending after September 15, 2009.  We do not expect that SFAS 168 will have a significant impact on our consolidated results of operations or financial position.

Financial Accounting Standards Board Staff Positions and Interpretations

FSP EITF 03-06-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities provides that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method.  FSP EITF 03-6-1 became effective on January 1, 2009.  As outlined in Note 5-Earnings Per Share, we adopted EITF 03-06-1 and it did not have any impact on our consolidated results of operations or financial position.

FASB Statement No. 157-4 Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly affirms that the objective of fair value when the market for an asset is not active is the price that we would receive to sell the asset in an orderly transaction, and clarifies and includes additional factors for determining whether there has been a significant decrease in market activity for an asset when the market for that asset is not active.  FSP SFAS 157-4 also requires an entity to base its conclusion on whether a transaction was not orderly on the weight of the evidence.  FSP SFAS 157-4 also amended SFAS 157, Fair Value Measurements, to expand certain disclosure requirements.  FSP SFAS 157-4 became effective for interim and annual reporting periods ending after June 15, 2009.  Adoption of FSP SFAS 157-4 did not have a material impact on our consolidated results of operations or financial position.
 
 
 
 
14

 
Old Line Bancshares, Inc. & Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 
FASB Statements 115-2 and 124-2 Recognition and Presentation of Other-Than Temporary Impairments (i) changes existing guidance for determining whether an impairment is other than temporary to debt securities and (ii) replaces the existing requirement that the entity’s management assert that it has both the intent and ability to hold an impaired security until recovery with a requirement that management assert: (a) it does not have the intent to sell the security; and (b) it is more likely that it will not have to sell the security before recovery of its cost basis.  Under FSP SFAS 115-2 and SFAS 124-2, declines in the fair value of held-to-maturity and available-for-sale securities below their cost deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses.  The amount of the impairment related to other factors is recognized in other comprehensive income.  FSP SFAS 115-2 and SFAS 124-2 became effective for interim and annual reporting periods ended after June 15, 2009.  Adoption of FASB Statement 115-2 and 124-2 did not have a material impact on our consolidated results of operations or financial position.

FASB Statement No. 107-1 and APB 28-1 Interim Disclosures about Fair Value of Financial Instruments amends SFAS 107, Disclosures about Fair Value of Financial Instruments, to require an entity to provide disclosures about fair value of financial instruments to interim financial information and amends APB Opinion No. 28. Interim Financial Reporting, to require those disclosures in summarized financial information at interim reporting periods.  Under FSP SFAS 107-1 and APB 28-1, a publicly traded company shall include disclosures about the fair value of its financial instruments whenever it issues summarized financial information for interim reporting periods and in its financial statements for annual reporting periods, the fair value of all financial instruments for which it is practicable to estimate that value, whether recognized or not recognized in the statement of financial position, as required by SFAS 107.  We have included the new interim disclosures required by FASB Statement 107-1 and APB 28-1 in Note 8-Fair Value Measurements.

 
 
 
 
15

 
 
  Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

Some of the matters discussed below include forward-looking statements.  Forward-looking statements often use words such as “believe,” “expect,” “plan,” “may,” “will,” “should,” “project,” “contemplate,” “anticipate,” “forecast,” “intend” or other words of similar meaning.  You can also identify them by the fact that they do not relate strictly to historical or current facts.  Our actual results and the actual outcome of our expectations and strategies could be different from those anticipated or estimated for the reasons discussed below and under the heading “Information Regarding Forward Looking Statements.”

Overview

Old Line Bancshares was incorporated under the laws of the State of Maryland on April 11, 2003 to serve as the holding company of Old Line Bank.

Our primary business is to own all of the capital stock of Old Line Bank.  We also have an approximately  $1.2 million investment in a real estate investment limited liability company named Pointer Ridge Office Investment, LLC (Pointer Ridge).  We own 62.5% of Pointer Ridge.  Frank Lucente, one of our directors and a director of Old Line Bank, controls 12.5% of Pointer Ridge and controls the manager of Pointer Ridge.  The purpose of Pointer Ridge is to acquire, own, hold for profit, sell, assign, transfer, operate, lease, develop, mortgage, refinance, pledge and otherwise deal with real property located at the intersection of Pointer Ridge Road and Route 301 in Bowie, Maryland.  Pointer Ridge owns a commercial office building containing approximately 40,000 square feet and leases this space to tenants.  We lease approximately 50% of this building for our main office and operate a branch of Old Line Bank from this address.

Summary of Recent Performance and Other Activities

During one of the most challenging economic periods in the last thirty years, we are pleased to report continued profitability for the second quarter of 2009.  Net income available to common stockholders was $447,486 or $0.12 per basic and diluted common share for the three month period ending June 30, 2009.  This was $49,338 or 9.93% lower than net income available to common stockholders of $496,824 or $0.13 per basic and diluted common share for the same period in 2008.  Net income available to common stockholders for the six month period ended June 30, 2009 was $857,241 or $0.22 per basic and diluted common share.  This represented a decrease of $84,416 or 8.96% compared to net income available to common stockholders of $941,657 or $0.24 per basic and diluted common share for the six months ended June 30, 2008.

During the first six months of 2009, the following events occurred.

 
 
·
We maintained asset quality with total non-performing assets of $1.8 million (0.52% of total assets) and one other loan in the amount of approximately $148,000 past due more than 30 days at quarter end.
 
·
We increased the provision for loan losses by $385,000 from $165,000 to $550,000.
 
·
The loan portfolio grew $22.5 million or 9.74%.
 
·
Total deposits grew $35.7 million or 15.43%.
 
·
We maintained liquidity and by all regulatory measures remained “well capitalized”.
 
·
We recognized an increase in earnings on our investment in Pointer Ridge of approximately $168,000 inclusive of a non-recurring lease termination fee of approximately $158,000 in the quarter ended March 31, 2009.
 
·
We recorded an approximately $158,000 gain from sale on investments.
 
·
We incurred a $255,130 increase in FDIC insurance premiums inclusive of a $149,748 special assessment.

In addition, subsequent to June 30, 2009, on July 15, 2009, we repurchased from the U.S. Treasury 7,000 shares of preferred stock that we issued to them in December 2008.
 
 
 
16

 

 
We believe that it was an accomplishment to continue to grow loans and deposits, manage operating expenses and sustain respectable earnings in spite of an economic climate that presents a multitude of challenges to us, our industry and our customers.

 The following summarizes the highlights of our financial performance for the three month period ended June 30, 2009 compared to the three month period ended June 30, 2008 (figures in the table may not match those discussed in the balance of this section due to rounding).

   
Three months ended June 30,
 
   
(Dollars in thousands)
 
                         
   
2009
   
2008
   
$ Change
   
% Change
 
                         
Net income available to common shareholders
  $ 448     $ 497     $ (49 )     (9.86 ) %
Interest revenue
    4,227       3,726       501       13.45  
Interest expense
    1,416       1,366       50       3.66  
Net interest income after provision
    for loan losses
    2,561       2,233       328       14.69  
Non-interest revenue
    535       261       274       104.98  
Non-interest expense
    2,272       1,732       540       31.18  
Average total loans
    253,411       213,192       40,219       18.87  
Average interest earning assets
    306,264       241,207       65,057       26.97  
Average total interest-bearing deposits
    215,226       154,495       60,731       39.31  
Average noninterest-bearing deposits
    39,169       36,014       3,155       8.76  
Net interest margin (1)
    3.71 %     3.95 %                
Return on average equity
    5.27 %     5.88 %                
Basic earnings per common share
  $ 0.12     $ 0.13     $ (0.01 )     (7.69 )
Diluted earnings per common share
    0.12       0.13       (0.01 )     (7.69 )
 
 (1) See “Reconciliation of Non-GAAP Measures”
 
 
 
 
17

 
 

The following outlines the highlights of our financial performance for the six month period ended June 30, 2009 compared to the six month period ended June 30, 2008.

   
Six months ended June 30,
 
   
(Dollars in thousands)
 
                         
   
2009
   
2008
   
$ Change
   
% Change
 
                         
Net income available to common shareholders
  $ 857     $ 942     $ (85 )     (9.02 ) %
Interest revenue
    8,329       7,496       833       11.11  
Interest expense
    2,866       2,907       (41 )     (1.41 )
Net interest income after provision
    for loan losses
    4,913       4,424       489       11.05  
Non-interest revenue
    1,139       493       646       131.03  
Non-interest expense
    4,334       3,477       857       24.65  
Average total loans
    246,784       208,990       37,794       18.08  
Average interest earning assets
    299,232       237,853       61,379       25.81  
Average total interest-bearing deposits
    207,971       151,459       56,512       37.31  
Average noninterest-bearing deposits
    37,786       35,660       2,126       5.96  
Net interest Margin (1)
    3.71 %     3.90 %                
Return on average equity
    5.15 %     5.48 %                
Basic earnings per common share
  $ 0.22     $ 0.24     $ (0.02 )     (8.33 )
Diluted earnings per common share
    0.22       0.24       (0.02 )     (8.33 )
 
(1) See “Reconciliation of Non-GAAP Measures”


Growth Strategy

We have based our strategic plan on the premise of enhancing stockholder value and growth through branching and operating profits.  Our short-term goals include maintaining credit quality, maintaining an attractive branch network, expanding fee income, generating extensions of core banking services and using technology to maximize stockholder value.

We believe a natural evolution of a community-focused bank like Old Line Bank is to expand the delivery channels via the branch network.  In the past 18 months, we have expanded in Prince George’s County and Anne Arundel County, Maryland.

We opened a branch at 167-U Jennifer Road, Annapolis, Maryland in Anne Arundel County in September 2008.  We hired the staff for this branch during the months of August and September of 2008.  In February 2008, we opened a branch in Prince George’s County at 9658 Baltimore Avenue, College Park, Maryland in the same building as the loan production office that houses our team of loan officers.  We hired the Branch Manager and staff for this location in February 2008.  On July 1, 2009, we opened a branch at 1641 State Route 3 North, Crofton, Maryland in Anne Arundel County.

In July 2007, we identified a site for a second branch location in Bowie at Fairwood Office Park in Bowie, Maryland.  Currently, we are constructing a branch at this site and anticipate we will open this, our 10th branch, in September 2009.

We believe with these 10 branches, our lending staff, our corporate infrastructure and our solid balance sheet and strong capital position, we are positioned to focus our future efforts on improving earnings per share and enhancing stockholder value by capitalizing on the many opportunities available in the market.
 
 
 
18

 

 
As previously reported, in December 2008, we increased our ownership in Pointer Ridge Office Investment, LLC from 50.0% to 62.5%.  As a result, we now consolidate their results of operations and financial performance.  This consolidation caused an approximately $355,000 increase in non-interest revenue, a $207,000 increase in interest expense, a $259,000 reduction in occupancy expense, a $100,000 increase in non-interest expense and an approximately $167,000      increase in pre-tax earnings.

Although the current economic climate presents significant challenges to our industry, we anticipate the bank will experience loan and deposit growth during the remainder of 2009 and beyond.  We do expect that the current economic climate will cause a slower rate of loan growth in the future than we have historically experienced.  After we open the Bowie branch as discussed above, we will have substantially completed our current branch expansion.  Accordingly, we don’t anticipate opening any additional branches in the immediate future, although should we identify new branch locations that will support our long term growth plans we may open additional branches.

Because of the new branches, we anticipate salaries and benefits expenses and other operating expenses will increase during 2009.  We anticipate that, over time, income generated from the branches will offset any increase in expenses.  We also expect that for the remainder of 2009 Pointer Ridge will operate at a slight loss.

Other Opportunities

We use the Internet and technology to augment our growth plans.  Currently, we offer our customers image technology, Internet banking with on-line account access and bill payer service. In 2007, we began offering selected commercial customers the ability to remotely capture their deposits and electronically transmit them to us.  This service has modestly increased equipment cost, reduced courier fees, and positively impacted deposit growth.

In order to support our growth, provide improved management information capabilities and enhance the products and services we deliver to our customers, during the 1st quarter of 2009, we began enhancing our core data processing systems.  We completed this process in April 2009.  We anticipate that this new system will cause data processing costs to moderately increase.  We will continue to evaluate cost effective ways that technology can enhance our management, products and services.

We may take advantage of strategic opportunities presented to us via mergers occurring in our marketplace.  For example, we may purchase branches that other banks close or lease branch space from other banks or hire additional loan officers.  We currently have no specific plans to acquire existing financial institutions or branches thereof or to hire additional loan officers.

Subsequent Event

Repayment of Troubled Asset Relief Program (TARP) Investment

On July 15, 2009, we repurchased from the U.S. Treasury 7,000 shares of preferred stock that we issued to them in December 2008 under the U.S. Treasury’s Capital Purchase Program through the Troubled Asset Relief Program.  We paid the U.S. Treasury $7,058,333 to repurchase the preferred stock which reflects the liquidation value of the preferred stock and $58,333 of accrued but unpaid dividends.  As a result of this repurchase, we will record the approximately $264,000 accretion of the preferred stock during the period ended September 30, 2009. After careful consideration, we determined that we would repay the U.S. Treasury and believe this repayment will be in the best long term interest of our stockholders.

We have also sent to the U.S. Treasury a Notice of Repurchase to repurchase at fair market value the warrant to purchase 141,892 shares of our common stock that was issued to the U.S. Treasury in conjunction with the issuance of the preferred stock.  Assuming we can reach an agreement with the U.S. Treasury on the fair market value of this warrant, we plan to repurchase the warrant.
 
 
 
19

 
 
Results of Operations
 

Net Interest Income
 
Net interest income is the difference between income on interest earning assets and the cost of funds supporting those assets.  Earning assets are comprised primarily of loans, investments, and federal funds sold; interest-bearing deposits and other borrowings make up the cost of funds.  Noninterest-bearing deposits and capital are also funding sources.  Changes in the volume and mix of earning assets and funding sources along with changes in associated interest rates determine changes in net interest income.
 
Three months ended June 30, 2009 compared to three months ended June 30, 2008
 
Net interest income after provision for loan losses for the three months ended June 30, 2009 increased $327,762 or 14.68% to $2.6 million from $2.2 million for the same period in 2008.
 
Interest revenue increased from $3.7 million for the three months ended June 30, 2008 to $4.2 million for the same period in 2009.  As discussed below and outlined in detail in the Rate/Volume Analysis, these changes were the result of interest earning assets growing at a faster rate than interest-bearing liabilities and the interest yield on interest bearing liabilities declining at a faster rate than the interest yield on interest bearing assets.  The increase in interest bearing assets was primarily caused by a $40.2 million increase in average total loans and a $19.6 million increase in total investment securities.  In order to fund this loan growth, we deployed funds from lower yielding federal funds sold.  The growth in average total loans was attributable to the business development efforts of the entire Old Line Bank lending team and directors and the expansion of our branch network.  We believe that the expansion of our branch network provides us with increased name recognition and new opportunities that contributed to our growth.  The growth in interest bearing assets was partially offset by a 25 basis point decrease in the yield on investment securities and a 52 basis point decline in the yield on the loan portfolio.
 
Interest expense for all interest-bearing liabilities increased $50,476 or 3.70% to $1.4 million for the three months ended June 30, 2009.  This was primarily attributable to a $60.7 million increase in average interest bearing deposits.  This increase in average interest bearing deposits was partially offset by a 91 basis point decrease in the cost of interest-bearing deposits and a 54 basis point increase in the cost of borrowed funds.  The consolidation of Pointer Ridge’s assets, liabilities, and equity caused the increase in the cost of borrowed funds.  The remaining increase was because we used overnight federal funds borrowing during the period.  As a result of these items, our net interest margin was 3.71% for the three months ended June 30, 2009, as compared to 3.95 % for the three months ended June 30, 2008.
 
 
 
20

 
 
The following table illustrates average balances of total interest earning assets and total interest-bearing liabilities for the three months ended June 30, 2009 and 2008, showing the average distribution of assets, liabilities, stockholders’ equity and related income, expense and corresponding weighted average yields and rates.  The average balances used in this table and other statistical data were calculated using average daily balances.
 
   
Average Balances, Interest and Yields
 
 Three Months Ended June 30,
 
2009
   
2008
 
   
Average
               
Average
             
   
balance
   
Interest
   
Yield
   
balance
   
Interest
   
Yield
 
 Assets:
                                   
  Federal funds sold(1)
  $ 744,817     $ 305       0.16 %   $ 9,165,249     $ 46,087       2.02 %
  Time deposits in other banks
    16,352,452       60,123       1.47       2,014,860       15,849       3.16  
  Investment securities(1)(2)
                                               
    U.S. Treasury
    258,234       2,511       3.90       2,269,547       19,776       3.50  
    U.S. government agency
    8,429,476       89,126       4.24       2,791,209       25,569       3.67  
    Mortgage backed securities
    24,142,055       256,443       4.26       8,440,752       94,791       4.50  
    Municipal securities
    2,526,641       31,382       4.98       2,873,597       32,614       4.55  
    Other
    2,760,447       13,974       2.03       2,127,436       29,649       5.59  
   Total investment securities
    38,116,853       393,436       4.14       18,502,541       202,399       4.39  
  Loans: (3)
                                               
    Commercial
    61,412,247       980,585       6.40       61,916,953       1,019,303       6.60  
    Mortgage
    176,590,989       2,588,507       5.88       134,384,770       2,240,256       6.69  
    Consumer
    15,407,332       227,478       5.92       16,890,014       214,422       5.09  
       Total loans
    253,410,568       3,796,570       6.01       213,191,737       3,473,981       6.54  
    Allowance for loan losses
    2,360,513       -               1,667,185       -          
       Total loans, net of allowance
    251,050,055       3,796,570       6.07       211,524,552       3,473,981       6.59  
  Total interest earning assets(1)
    306,264,177       4,250,434       5.57       241,207,202       3,738,316       6.22  
  Non-interest bearing cash
    7,880,288                       3,923,614                  
  Premises and equipment
    13,703,787                       4,487,093                  
  Other assets
    9,962,122                       11,125,146                  
       Total assets
  $ 337,810,374                     $ 260,743,055                  
 Liabilities and Stockholders' Equity:
                                               
  Interest bearing deposits
                                               
    Savings
  $ 7,232,711       6,697       0.37     $ 6,803,272       10,069       0.59  
    Money market and NOW
    33,607,802       37,925       0.45       33,659,255       71,301       0.85  
    Other time deposits
    174,385,351       1,112,249       2.56       114,032,475       1,100,439       3.87  
       Total interest-bearing deposits
    215,225,864       1,156,871       2.16       154,495,002       1,181,809       3.07  
    Borrowed funds
    39,214,888       259,463       2.65       35,004,683       184,049       2.11  
   Total interest-bearing liabilities
    254,440,752       1,416,334       2.23       189,499,685       1,365,858       2.89  
   Noninterest-bearing deposits
    39,168,711                       36,013,714                  
      293,609,463                       225,513,399                  
  Other liabilities
    1,651,365                       1,334,766                  
  Noncontrolling interest
    703,633                       -                  
  Stockholders' equity
    41,845,913                       33,894,890                  
 Total liabilities and stockholders' equity
  $ 337,810,374                     $ 260,743,055                  
 Net interest spread(1)
                    3.34                       3.33  
Net interest income and
   Net interest margin(1)
          $ 2,834,100       3.71 %           $ 2,372,458       3.95 %
 
 
1)
Interest revenue is presented on a fully taxable equivalent (FTE) basis.  The FTE basis adjusts for the tax favored status of these investments.  Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations.  See “Reconciliation of Non-GAAP Measures.”
 
2)
Available for sale investment securities are presented at amortized cost.
 
3)
Average non-accruing loans for the three month periods ended June 30, 2009 and 2008 were $1,394,215 and $ 1,061,145, respectively.
 
 
 
21

 
 
Six months ended June 30, 2009 compared to six months ended June 30, 2008
 
Net interest income after provision for loan losses for the six months ended June 30, 2009 amounted to  $4.9 million, which was $488,882 or 11.05% greater than the 2008 level of $4.4 million.  As discussed below and outlined in detail in the Rate/Volume Analysis, these changes were the result of interest earning assets growing at a faster rate than interest-bearing liabilities.  A decline in interest rates on these interest earning assets partially offset this growth.  Changes in the federal funds rate and the prime rate affect the interest rates on interest earning assets, net interest income and net interest margin.
 
 The prime interest rate, which is the rate offered on loans to borrowers with strong credit, began 2008 at 7.25% and decreased 200 basis points in the first quarter, 25 basis points in the second quarter, 175 basis points in the fourth quarter and at year end 2008 was 3.25%.  During the first six months of 2009, the prime interest rate remained unchanged at 3.25% for the entire period.  The intended federal funds rate has also moved in a similar manner to the prime interest rate.  It began 2008 at 4.25% and decreased 200 basis points in the first quarter, 25 basis points in the second quarter and 175 to 200 basis points in the fourth quarter and ended the year of 2008 at zero to 0.25%.  During the first six months of 2009, the intended federal funds rate remained at zero to 0.25% for the entire period.
 
We offset the effect on net interest income caused by these declines in interest rates primarily by growing total average interest earning assets $61.3 million to $299.2 million for the six months ended June 30, 2009 from $237.9 million for the six months ended June 30, 2008.  The growth in interest earning assets derived primarily from a $37.8 million increase in total loans, a $23.3 million growth in investment securities and a $13.2 million increase in time deposits in other banks.  The growth in net interest income that derived from the increase in total average interest earning assets was also offset by growth in interest bearing deposits which grew to $208.0 million from $151.5 million.
 
Our net interest margin was 3.71% for the six months ended June 30, 2009, as compared to 3.90% for the six months ended June 30, 2008.  The decrease in the net interest margin is the result of several components.  The yield on average interest-earning assets declined during the period 71 basis points from 6.35% in 2008 to 5.64% in 2009.  This decrease was because of the 246 basis point reduction in the federal funds interest yield and the 175 basis point decrease in the prime rate.  As outlined above, we partially offset these rate reductions through growth in the loan portfolio.  As a result of this growth, there were a higher percentage of funds invested in higher yielding commercial and mortgage loans during the period.  The collection of $20,000 in non-accrued interest and late charges in June 2008 also increased the net interest margin approximately 2 basis points for the six month period ended June 30, 2008.  We did not collect any non-accrued interest or late charges during the six months ended June 30, 2009.  The yield on borrowed funds increased 33 basis points during the period. The consolidation of Pointer Ridge’s assets, liabilities, and equity caused the increase in the cost of borrowed funds.
 
With our new branches and increased recognition in the Prince George’s County and Anne Arundel County markets, and with continued growth in deposits, we anticipate that we will continue to grow earning assets during the remainder of 2009.  If the Federal Reserve maintains the federal funds rate at current levels and the economy remains stable, we believe that we can continue to grow total loans and deposits for the remainder of 2009.  We also believe that we will maintain or improve the net interest margin during the remainder of the year. As a result of this growth and maintenance of the net interest margin, we expect that net interest income will continue to increase during the remainder of 2009, although there can be no guarantee that this will be the case.


 
22

 

The following table illustrates average balances of total interest earning assets and total interest-bearing liabilities for the six months ended June 30, 2009 and 2008, showing the average distribution of assets, liabilities, stockholders’ equity and related income, expense and corresponding weighted average yields and rates.  The average balances used in this table and other statistical data were calculated using average daily balances.
 
   
Average Balances, Interest and Yields
 
 Six Months Ended June 30,
 
2009
   
2008
 
   
Average
               
Average
             
   
balance
   
Interest
   
Yield
   
balance
   
Interest
   
Yield
 
 Assets:
                                   
  Federal funds sold(1)
  $ 581,118     $ 740       0.26 %   $ 12,938,850     $ 175,281       2.72 %
  Time deposits in other banks
    15,223,347       143,112       1.90       2,007,430       36,115       3.61  
  Investment securities(1)(2)
                                               
    U.S. Treasury
    378,427       7,647       4.07       2,519,447       43,559       3.47  
    U.S. government agency
    9,464,172       197,980       4.22       2,928,474       52,572       3.60  
    Mortgage backed securities
    24,032,348       524,364       4.40       5,058,323       112,850       4.47  
    Municipal securities
    2,625,545       65,092       5.00       2,945,581       68,862       4.69  
    Other
    2,352,172       31,918       2.74       2,104,046       59,690       5.69  
   Total investment securities
    38,852,664       827,001       4.29       15,555,871       337,533       4.35  
  Loans: (3)
                                               
    Commercial
    66,686,783       2,043,234       6.18       58,906,900       2,073,065       7.06  
    Mortgage
    164,613,776       4,919,728       6.03       132,582,911       4,451,193       6.73  
    Consumer
    15,483,837       435,491       5.67       17,499,743       453,407       5.20  
       Total loans
    246,784,396       7,398,453       6.05       208,989,554       6,977,665       6.70  
    Allowance for loan losses
    2,209,969       -               1,638,847       -          
       Total loans, net of allowance
    244,574,427       7,398,453       6.10       207,350,707       6,977,665       6.75  
  Total interest earning assets(1)
    299,231,556       8,369,306       5.64       237,852,858       7,526,594       6.35  
  Non-interest bearing cash
    7,077,657                       3,884,020                  
  Premises and equipment
    13,364,204                       4,341,407                  
  Other assets
    10,054,182                       10,950,208                  
       Total assets
  $ 329,727,599                     $ 257,028,493                  
 Liabilities and Stockholders' Equity:
                                               
  Interest bearing deposits
                                               
    Savings
  $ 6,594,039       12,314       0.38     $ 6,524,155       21,630       0.66  
    Money market and NOW
    32,524,896       69,633       0.43       33,971,627       182,705       1.08  
    Other time deposits
    168,852,228       2,264,308       2.70       110,963,539       2,312,311       4.18  
       Total interest-bearing deposits
    207,971,163       2,346,255       2.28       151,459,321       2,516,646       3.33  
    Borrowed funds
    40,065,587       519,774       2.62       34,155,764       390,121       2.29  
   Total interest-bearing liabilities
    248,036,750       2,866,029       2.33       185,615,085       2,906,767       3.14  
   Noninterest-bearing deposits
    37,785,736                       35,660,411                  
      285,822,486                       221,275,496                  
  Other liabilities
    1,609,024                       1,272,551                  
  Noncontrolling interest
    686,453                       -                  
  Stockholders' equity
    41,609,636                       34,480,446                  
 Total liabilities and stockholders' equity
  $ 329,727,599                     $ 257,028,493                  
 Net interest spread(1)
                    3.31                       3.21  
Net interest income and
   Net interest margin(1)
          $ 5,503,277       3.71 %           $ 4,619,827       3.90 %
 
 
1)
Interest revenue is presented on a fully taxable equivalent (FTE) basis.  The FTE basis adjusts for the tax favored status of these investments.  Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations.  See “Reconciliation of Non-GAAP Measures.”
 
2)
Available for sale investment securities are presented at amortized cost.
 
3)
Average non-accruing loans for the six month periods ended June 30, 2009 and 2008 were $1,767,420 and $1,061,145, respectively.

 
 
23

 
 
The following table describes the impact on our interest revenue and expense resulting from changes in average balances and average rates for the periods indicated.  We have allocated the change in interest revenue, interest expense and net interest income due to both volume and rate proportionately to the rate and volume variances.

Rate/Volume Variance Analysis
 
                   
   
Three months Ended June 30,
 
   
2009 compared to 2008
 
   
Variance due to:
 
                   
   
Total
   
Rate
   
Volume
 
                   
Interest earning assets:
 
 
             
   Federal funds sold(1)
  $ (45,782 )   $ (36,644 )   $ (9,138 )
   Time deposits in other banks
    44,274     $ (41,857 )     86,131  
 Investment Securities(1)
                       
   U.S. Treasury
    (17,265 )     6,121       (23,386 )
   U.S. government agency
    63,557       14,899       48,658  
   Mortgage backed securities
    161,652       (19,964 )     181,616  
   Municipal securities
    (1,232 )     5,037       (6,269 )
   Other
    (15,675 )     (29,842 )     14,167  
Loans:
                       
   Commercial
    (38,718 )     (36,268 )     (2,450 )
   Mortgage
    348,251       (642,292 )     990,543  
   Consumer
    13,056       44,699       (31,643 )
      Total interest revenue (1)
    512,118       (736,111 )     1,248,229  
                         
Interest-bearing liabilities
                       
   Savings
    (3,372 )     (4,456 )     1,084  
   Money market and NOW
    (33,376 )     (33,349 )     (27 )
   Other time deposits
    11,810       (830,019 )     841,829  
   Borrowed funds
    75,414       67,572       7,842  
       Total interest expense
    50,476       (800,252 )     850,728  
                         
Net interest income(1)
  $ 461,642     $ 64,141     $ 397,501  
 
(1)  Interest revenue is presented on a fully taxable equivalent (FTE) basis.  Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations.  See “Reconciliation of Non-GAAP Measures.”


 
24

 

Rate/Volume Variance Analysis
 
                   
   
Six months Ended June 30,
 
   
2009 compared to 2008
 
   
Variance due to:
 
                   
   
Total
   
Rate
   
Volume
 
                   
Interest earning assets:
                 
   Federal funds sold(1)
  $ (174,541 )   $ (114,599 )   $ (59,942 )
   Time deposits in other banks
    106,997       (46,441 )     153,438  
 Investment Securities(1)
                       
   U.S. Treasury
    (35,912 )     11,077       (46,989 )
   U.S. Government agency
    145,408       19,530       125,878  
   Mortgage backed securities
    411,514       (3,805 )     415,319  
   Municipal securities
    (3,770 )     6,131       (9,901 )
   Other
    (27,772 )     (37,543 )     9,771  
Loans:
                       
   Commercial
    (29,831 )     (376,468 )     346,637  
   Mortgage
    468,535       (779,742 )     1,248,277  
   Installment
    (17,916 )     52,935       (70,851 )
      Total interest revenue (1)
    842,712       (1,268,925 )     2,111,637  
                         
Interest-bearing liabilities
                       
   Savings
    (9,316 )     (9,659 )     343  
   Money market and NOW
    (113,072 )     (109,226 )     (3,846 )
   Other time deposits
    (48,003 )     (1,412,196 )     1,364,193  
   Borrowed funds
    129,653       80,838       48,815  
       Total interest expense
    (40,738 )     (1,450,243 )     1,409,505  
                         
Net interest income(1)
  $ 883,450     $ 181,318     $ 702,132  
 
 (1)  Interest revenue is presented on a fully taxable equivalent (FTE) basis.  Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations.  See “Reconciliation of Non-GAAP Measures.”



 
25

 
 

Provision for Loan Losses

Originating loans involves a degree of risk that credit losses will occur in varying amounts according to, among other factors, the type of loans being made, the credit-worthiness of the borrowers over the term of the loans, the quality of the collateral for the loan, if any, as well as general economic conditions.  We charge the provision for loan losses to earnings to maintain the total allowance for loan losses at a level considered by management to represent its best estimate of the losses known and inherent in the portfolio that are both probable and reasonable to estimate, based on, among other factors, prior loss experience, volume and type of lending conducted, estimated value of any underlying collateral, economic conditions (particularly as such conditions relate to Old Line Bank’s market area), regulatory guidance, peer statistics, management’s judgment, past due loans in the loan portfolio, loan charge off experience and concentrations of risk (if any).  We charge losses on loans against the allowance when we believe that collection of loan principal is unlikely.  We add back recoveries on loans previously charged to the allowance.

The provision for loan losses was $250,000 for the three months ended June 30, 2009, as compared to $126,600 for the three months ended June 30, 2008, an increase of $123,400 or 97.47%.  After completing the analysis outlined below, during the three month period ended June 30, 2009, we increased the provision for loan losses primarily because there was a 9.74% growth in the loan portfolio from December 31, 2008 to June 30, 2009, and there remains significant weakness in the economic environment in which we operate.  Although we have not experienced any substantive change in the quality of the loans in the portfolio, during the second quarter we placed one additional loan in the amount of $238,699 in non-accrual status.  We believe that most of our clients, even those that directly or indirectly serve the real estate industry, remain financially strong.  However, as the real estate industry continues to encounter weakness and we remain in a recession, we believe that it is prudent to continue to increase our provision for loan losses.

The provision for the six month period was $550,000.  This represented a $385,000 or 233.33% increase as compared to the six months ended June 30, 2008.  For the six months ended June 30, 2009, we increased the provision for loan losses because we believe that although our asset quality remains strong, the longer the weaknesses in the economy exist the more difficult it becomes for even our strong borrowers to maintain profitability consistent with prior periods.

At quarter end, we had three non-performing real estate loans and one commercial loan past due more than 30 days.   As outlined below, we are currently working towards resolution with all of these borrowers.

We review the adequacy of the allowance for loan losses at least quarterly.  Our review includes evaluation of impaired loans as required by SFAS No. 114, Accounting by Creditors for Impairment of a Loan, and SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosure.  Also incorporated in determining the adequacy of the allowance is guidance contained in the Securities and Exchange Commission’s SAB No. 102, Loan Loss Allowance Methodology and Documentation; the Federal Financial Institutions Examination Council’s Policy Statement on Allowance for Loan and Lease Losses Methodologies and Documentation for Banks and Savings Institutions and the Interagency Policy Statement on the Allowance for Loan and Lease Losses provided by the Office of the Comptroller of the Currency, Board of Governors of the Federal Reserve System, Federal Deposit Insurance Corporation, National Credit Union Administration and Office of Thrift Supervision.
 
We base the evaluation of the adequacy of the allowance for loan losses upon loan categories.  We categorize loans as installment and other consumer loans (other than boat loans), boat loans, mortgage loans (commercial real estate, residential real estate and real estate construction) and commercial loans.  We apply loss ratios to each category of loan other than commercial loans.  We further divide commercial loans by risk rating and apply loss ratios by risk rating, to determine estimated loss amounts.  We evaluate delinquent loans and loans for which management has knowledge about possible credit problems of the borrower or knowledge of problems with loan collateral separately and assign loss amounts based upon the evaluation.
 

 
 
26

 
 
We determine loss ratios for installment and other consumer loans (other than boat loans), boat loans and mortgage loans (commercial real estate, residential real estate and real estate construction) based upon a review of prior 18 months delinquency trends for the category, the three year loss ratio for the category, peer group loss ratios, probability of loss factors and industry standards.

With respect to commercial loans, management assigns a risk rating of one through eight to each loan at inception, with a risk rating of one having the least amount of risk and a risk rating of eight having the greatest amount of risk.  For commercial loans of less than $250,000, we may review the risk rating annually based on, among other things, the borrower’s financial condition, cash flow and ongoing financial viability; the collateral securing the loan; the borrower’s industry; and payment history.  We review the risk rating for all commercial loans in excess of $250,000 at least annually.  We evaluate loans with a risk rating of five or greater separately and allocate a portion of the allowance for loan losses based upon the evaluation.  For loans with risk ratings between one and four, we determine loss ratios based upon a review of prior 18 months delinquency trends, the three year loss ratio, peer group loss ratios, probability of loss factors and industry standards.

We also identify and make any necessary allocation adjustments for any specific concentrations of credit in a loan category that in management’s estimation increase the risk inherent in the category.  If necessary, we will also make an adjustment within one or more loan categories for economic considerations in our market area that may impact the quality of the loans in the category.  For all periods presented, there were no specific adjustments made for concentrations of credit.  As discussed above, we have increased our provision for loan losses for the period in all segments of our portfolio as a result of economic considerations.  We consider qualitative or environmental factors that are likely to cause estimated credit losses associated with our existing portfolio to differ from historical loss experience.  These factors include, but are not limited to, changes in lending policies and procedures, changes in the nature and volume of the loan portfolio, changes in the experience, ability and depth of lending management and the effect of other external factors such as economic factors, competition and legal and regulatory requirements on the level of estimated credit losses in our existing portfolio.

In the event that our review of the adequacy of the allowance results in any unallocated amounts, we reallocate such amounts to our loan categories based on the percentage that each category represents to total gross loans.  We have risk management practices designed to ensure timely identification of changes in loan risk profiles.  However, undetected losses inherently exist within the portfolio.  We believe that the allocation of the unallocated portion of the reserve in the manner described above is appropriate.

We will not create a separate valuation allowance unless we consider a loan impaired under SFAS No. 114 and SFAS No. 118.  At June 30, 2009, we had three non-accrual loans totaling $1.8 million.  As outlined in previous reports, we do not consider the first non-accrual loan in the amount of approximately $824,000 as impaired. For more than a year, the borrower has made payments on the principal balance and the value of the collateral is sufficient to provide repayment.  Therefore, we have not designated a specific allowance for this non-accrual loan.  The borrower on the second facility in the amount of approximately $700,000 declared bankruptcy.  After receipt of an appraisal on the property, we have restructured this loan.  In July, we charged $150,000 of the previously reported $175,000 allocated allowance to the allowance for loan losses.  The borrower has reaffirmed $550,000 of the debt and began remitting payments.  The third loan is in the amount of approximately $239,000.  The value of the collateral is sufficient to provide repayment and we do not consider this loan impaired.  We have proceeded with foreclosure and the borrower is attempting to sell the property.  We have not designated a specific allowance for this non-accrual loan.  The borrower on the $148,437 loan that was past due 30 days at quarter end remitted one payment in July, but remains delinquent.

During the period, we charged off one loan in the amount of approximately $195,000 to the allowance for loan losses.  This charge-off was the result of one land developer who was unable to meet all of his financial obligations and advised us that he could no longer make any of his payments and there was no remaining value in the underlying collateral.

Our policies require a review of assets on a regular basis, and we believe that we appropriately classify loans as well as other assets if warranted.  We believe that we use the best information available to make a determination with respect to the allowance for loan losses, recognizing that the determination is inherently subjective and that future adjustments may be necessary depending upon, among other factors, a change in economic conditions of specific borrowers or generally in the economy, and new information that becomes available to us.  However, there are no assurances that the allowance for loan losses will be sufficient to absorb losses on non-performing assets, or that the allowance will be sufficient to cover losses on non-performing assets in the future.
 
 
 
27

 

 
The allowance for loan losses represents 0.92% of gross loans at June 30, 2009 and 0.85% at December 31, 2008.   We have no exposure to foreign countries or foreign borrowers.  Based on our analysis and the satisfactory historical performance of the loan portfolio, we believe this allowance appropriately reflects the inherent risk of loss in our portfolio.

The following table provides an analysis of the allowance for loan losses for the periods indicated:

Allowance for Loan Losses
 
                   
   
Six Months Ended
   
Year Ended
 
   
June 30,
   
December 31,
 
 
 
2009
   
2008
   
2008
 
                   
Balance, beginning of period
  $ 1,983,751     $ 1,586,737     $ 1,586,737  
Provision for loan losses
    550,000       165,000       415,000  
                         
Chargeoffs:
                       
   Commercial
    (194,969 )     -       -  
   Consumer
    -       (15,000 )     (18,440 )
Total chargeoffs
    (194,969 )     (15,000 )     (18,440 )
Recoveries:
                       
   Consumer
    -       362       454  
Total recoveries
    -       362       454  
Net (chargeoffs) recoveries
    (194,969 )     (14,638 )     (17,986 )
                         
Balance, end of period
  $ 2,338,782     $ 1,737,099     $ 1,983,751  
                         
Ratio of allowance for loan losses to:
                       
    Total gross loans
    0.92 %     0.79 %     0.85 %
    Non-accrual loans
    132.72 %     185.79 %     233.20 %
Ratio of net-chargeoffs during period to
                       
  average loans outstanding during period
    0.077 %     0.007 %     0.008 %

 
 
 
28

 
 
The following table provides a breakdown of the allowance for loan losses:

Allocation of Allowance for Loan Losses
 
 
 
June 30,
   
December 31,
 
 
 
2009
         
2008
         
2008
       
   
Amount
   
% of Loans
in Each
Category
   
Amount
   
% of Loans
in Each
Category
   
Amount
   
% of Loans
in Each
Category
 
                                     
                                     
Consumer & others
  $ 9,002       0.14 %   $ 10,378       0.36 %   $ 13,391       0.02 %
Boat
    89,488       5.73       102,125       7.08       94,910       6.70  
Mortgage
    1,834,573       65.31       1,133,736       63.05       1,348,850       63.21  
Commercial
    405,719       28.82       490,860       29.51       526,600       30.07  
                                                 
Total
  $ 2,338,782       100.00 %   $ 1,737,099       100.00 %   $ 1,983,751       100.00 %
 
Non-interest Revenue

Three months ended June 30, 2009 compared to three months ended June 30, 2008

Non-interest revenue totaled $535,000 for the three months ended June 30, 2009, an increase of $274,340    or 105.25% from the 2008 amount of $260,660.  Non-interest revenue for the three months ended June 30, 2009 and June 30, 2008 included fee income from service charges on deposit accounts, earnings on bank owned life insurance, and other fees and commissions. As previously outlined, in November 2008, we increased our ownership interest in Pointer Ridge from 50.0% to 62.5% and consolidated their results of operations from the date of acquisition.  Prior to that time, we recorded our income from our investment in Pointer Ridge in income on investment in real estate LLC.  Non-interest revenue for the three months ended June 30, 2009 also includes gains on sales of investment securities.  There were no gains on sales of investment securities in the three months ended June 30, 2008.  Other fees and commission increased primarily because of an increase in rental income received from the rental of property at our 301 branch location in Waldorf, Maryland.

The following table outlines the changes in non-interest revenue for the three month periods.
   
June 30,
2009
   
June 30,
2008
   
$ Change
   
% Change
 
Service charges on deposit accounts
  $ 79,791     $ 79,252     $ 539       0.68 %
Gains on sales of investment securities
    157,917       -       157,917       100.00  
Earnings on bank owned life insurance
    94,154       91,111       3,043       3.34  
Income (loss) on investment in real estate LLC
    -       745       (745 )     (100.00 )
Pointer Ridge rent and other revenue
    68,765       -       68,765       100.00  
Other fees and commissions
    134,373       89,552       44,821       50.05  
Total non-interest revenue
  $ 535,000     $ 260,660     $ 274,340       105.25 %
 
 
 

 
 
29

 
 
Six months ended June 30, 2009 compared to six months ended June 30, 2008

The following table outlines the changes in non-interest revenue for the six month periods.

   
June 30,
2009
   
June 30,
2008
   
$ Change
   
% Change
 
Service charges on deposit accounts
  $ 158,880     $ 152,204     $ 6,676       4.39 %
Gains on sales of investment securities
    157,917       -       157,917       100.00  
Earnings on bank owned life insurance
    187,615       182,714       4,901       2.68  
Income (loss) on investment in real estate LLC
    -       13,641       (13,641 )     (100.00 )
Pointer Ridge rent and other revenue
    488,101       -       488,101       100.00  
Other fees and commissions
    146,087       144,539       1,548       1.07  
Total non-interest revenue
  $ 1,138,600     $ 493,098     $ 645,502       130.91 %

 
Service charges on deposit accounts increased due to increases in the number of customers and the services they use.  Gains on sales of investment securities derived from sale of available-for-sale investments during the period.

Because of the business development efforts of our lenders, managers and the new College Park and Greenbelt branches that we have opened, we expect that customer relationships will continue to grow during the remainder of 2009.  We anticipate this growth will cause an increase in service charges on deposit accounts. We expect our earnings on bank owned life insurance will remain stable during the remainder of 2009.

Non-interest Expense

Three months ended June 30, 2009 compared to three months ended June 30, 2008

Non-interest expense increased $540,379 for the three months ended June 30, 2009.  The following chart outlines the changes in non-interest expenses for the period. As previously outlined, in November 2008, we increased our ownership interest in Pointer Ridge from 50.0% to 62.5% and consolidated their results of operations from the date of acquisition.
 
   
June 30,
2009
   
June 30,
2008
   
$ Change
   
% Change
 
Salaries
  $ 938,930     $ 751,700     $ 187,230       24.91 %
Employee benefits
    215,422       231,905       (16,483 )     (7.11 )
Occupancy
    234,125       270,787       (36,662 )     (13.54 )
Equipment
    82,516       76,191       6,325       8.30  
Data processing
    81,654       64,627       17,027       26.35  
Pointer Ridge other operating
    152,118       -       152,118       100.00  
Other operating
    567,483       336,659       230,824       68.56  
Total non-interest expenses
  $ 2,272,248     $ 1,731,869     $ 540,379       31.20 %

 
 
 
30

 
 
Salaries increased primarily because we opened the Annapolis branch in September 2008.  Employee benefits decreased because we restructured our employee health plan and reduced its cost.  The opening of the Annapolis branch and annual rental increases increased occupancy and equipment expenses.  As a result of the consolidation of Pointer Ridge, these increases were offset by the elimination of $129,678 of rental expenses paid to Pointer Ridge.  Data processing costs increased because of our new locations, implementation of our new core processing system and new services provided by our data processor.  Other operating expenses increased primarily because we accrued approximately $150,000 for the FDIC’s special assessment during the quarter, higher ATM and Visa Debit costs, and increased stationery and supplies expenses.

Six months ended June 30, 2009 compared to six months ended June 30, 2008

Non-interest expense for the six months ended June 30, 2009 increased $857,199 or 24.65% to $4.3 million compared to $3.5 million for the same period in 2008.  The following chart outlines the changes in non-interest expenses for the period.

   
June 30,
2009
   
June 30,
2008
   
$ Change
   
% Change
 
Salaries
  $ 1,775,987     $ 1,486,631     $ 289,356       19.46 %
Employee benefits
    517,846       501,358       16,488       3.29  
Occupancy
    466,306       550,709       (84,403 )     (15.33 )
Equipment
    162,394       146,666       15,728       10.72  
Data processing
    156,991       125,879       31,112       24.72  
Pointer Ridge other operating
    321,121       -       321,121       100.00  
Other operating
    933,733       665,936       267,797       40.21  
Total non-interest expenses
  $ 4,334,378     $ 3,477,179     $ 857,199       24.65 %

Salaries, employee benefits, equipment and data processing expenses increased primarily because of increased operating expenses from the College Park and Annapolis branches that we opened in February 2008 and September 2008, respectively.  As a result of the consolidation of Pointer Ridge, these increases and increases in occupancy due to the new branches were partially offset by the elimination of $259,376 of rental expenses paid to Pointer Ridge.  Salaries also increased because of the increase in stock option expenses for options granted in the first quarter of 2009.  There were no options granted in 2008.  In April of 2009, we converted our core data processing system to a new service provider.  This also caused an increase in data processing costs.  Other operating expenses increased because of a $255,130 increase in FDIC insurance premiums and Maryland State assessments, inclusive of the $150,000 special assessment.

For the remainder of 2009, we anticipate non-interest expenses will increase. We will incur increased rent expense related to the new Crofton, Bowie and Annapolis locations and increased operational expenses associated with these branches.  We will also incur increased data processing costs because of these new branches and our new core processing system and increased FDIC insurance premiums.

Income Taxes

Three months ended June 30, 2009 compared to three months ended June 30, 2009

Income tax expense was $272,787 (33.12% of pre-tax income) for the three months ended June 30, 2009 as compared to $265,205 (34.80% of pre-tax income) for the same period in 2008.

Six months ended June 30, 2009 compared to six months ended June 30, 2008

Income tax expense was $554,902 (32.31% of pre-tax income) for the six months ended June 30, 2009 compared to $498,633 (34.62% of pre-tax income) for the same period in 2008.  The decrease in the effective tax rate is primarily due to the $8,298 tax benefit recognized from the issuance of non-qualified stock options in 2009.
 
 
 
 
31

 

 
Net Income Available to Common Stockholders

Three months ended June 30, 2009 compared to three months ended June 30, 2008

Net income attributable to Old Line Bancshares was $550,058 for the three months ended June 30, 2009 compared to $496,824 for the three month period ended June 30, 2008.  Net income available to common stockholders was $447,486 or $0.12 per basic and diluted common share for the three month period ending June 30, 2009 compared to net income available to common stockholders of $496,824 or $0.13 per basic and diluted common share for the same period in 2008.  The increase in net income attributable to Old Line Bancshares for the 2009 period was primarily the result of a $327,762 increase in net interest income after provision for loan losses and a $274,340 increase in non-interest revenue compared to the same period in 2008.  These items were partially offset by a $540,379 increase in non-interest expense, a $7,582 increase in income taxes, and the elimination of the $907 noncontrolling interest compared to the same period in 2008.  The decrease in net income available to common stockholders for the 2009 period was primarily due to the inclusion of $102,572 for the dividends and accretion on the preferred stock and the warrant issued to the U.S. Treasury for its $7 million investment in the preferred stock issued under the U.S. Treasury Department’s Capital Purchase Program in December 2008.  Earnings per common share declined $0.01 for the period on a basic and diluted basis primarily because of the dividend and accretion.  This was partially offset by the $53,234 increase in net income attributable to Old Line Bancshares, Inc. and the decline in the average number of shares outstanding.  This occurred because we repurchased 39,286 shares of common stock during the six month period ended December 31, 2008 that caused the average number of common shares outstanding to decline to 3,862,364 from 3,906,753 for the same period in 2008.

As a result of the repurchase of the 7,000 shares of preferred stock from U.S. Treasury, we will record approximately $264,000 attributable to accretion of the preferred stock during the three month period ended September 30, 2009.

Six months ended June 30, 2009 compared to six months ended June 30, 2008

Net income attributable to Old Line Bancshares increased $120,728 or 12.82% for the six months ended June 30, 2009 to $1.1 million from $941,657 for the six months ended June 30, 2008.  After inclusion of the dividends and accretion on the preferred stock issued under the U.S. Treasury Department’s Capital Purchase Program in December 2008, net income available to common stockholders for the six month period was $857,241.  Earnings per basic and diluted common share were $0.22 for the six months ended June 30, 2009 and $0.24 for the same period in 2008.  The increase in net income was the result of a $488,882 increase in net interest income after provision for loan losses and a $645,502 increase in non-interest revenue.  This was partially offset by an $857,199 increase in non-interest expense and a $56,269 increase in income taxes.  Earnings per share decreased on a basic and diluted basis because of dividends and accretion on the preferred stock.  This was partially offset by higher earnings and because we repurchased 39,286 shares of common stock during the six month period ended December 31, 2008 that caused the average number of common shares outstanding to decline to 3,862,364 from 3,970,440 for the same period in 2008.




 
32

 


Analysis of Financial Condition

Investment Securities  

Our portfolio consists primarily of time deposits in other banks, investment grade securities including U.S. Treasury securities, U.S. government agency securities, U.S. government sponsored entity securities, securities issued by states, counties and municipalities, mortgage-backed securities, and certain equity securities, including Federal Reserve Bank stock, Federal Home Loan Bank stock, Maryland Financial Bank stock and Atlantic Central Bankers Bank stock.  We have prudently managed our investment portfolio to maintain liquidity and safety and we have never owned stock in Fannie Mae or Freddie Mac or any of the more complex securities available in the market.  The portfolio provides a source of liquidity, collateral for borrowings as well as a means of diversifying our earning asset portfolio.  While we generally intend to hold the investment securities until maturity, we classify a significant portion of the investment securities as available for sale.  We account for investment securities so classified at fair value and report the unrealized appreciation and depreciation as a separate component of stockholders’ equity, net of income tax effects.  We account for investment securities classified in the held to maturity category at amortized cost.  We invest in securities for the yield they produce and not to profit from trading the securities.  There are no trading securities in the portfolio.

The investment securities at June 30, 2009 amounted to $37.3 million, a decrease of $273,487, or (0.73%), from the December 31, 2008 amount of $37.6 million.  Available for sale investment securities increased to $30.6 million at June 30, 2009 from $29.6 million at December 31, 2008.  The increase in the available for sale investment securities occurred because we invested funds from maturing held to maturity investment securities into available for sale investment securities.  Held to maturity securities at June 30, 2009 decreased to $6.6 million from the $8.0 million balance on December 31, 2008 because securities matured or were called during the period.  The fair value of available for sale securities included net unrealized gains of $448,185 at June 30, 2009 (reflected as unrealized gains of $271,398 in stockholders’ equity after deferred taxes) as compared to net unrealized gains of $648,356 ($392,611 net of taxes) as of December 31, 2008.   In general, the increase in fair value was a result of maturities, decreasing market rates and changes in investment ratings.  As required under SFAS No. 115, we have evaluated securities with unrealized losses for an extended period of time and determined that these losses are temporary because, at this point in time, we expect to hold them until maturity.  We have no intent or plan to sell these securities, it is not likely that we will have to sell these securities and we have not identified any portion of the loss that is a result of credit deterioration in the issuer of the security.  As the maturity date moves closer and/or interest rates decline, the unrealized losses in the portfolio will decline or dissipate.

Loan Portfolio

Loans secured by real estate or luxury boats comprise the majority of the loan portfolio.  Old Line Bank’s loan customers are generally located in the greater Washington, D.C. metropolitan area. 

The loan portfolio, net of allowance, unearned fees and origination costs, increased $22.5 million or   9.74% to $253.6 million at June 30, 2009 from $231.1 million at December 31, 2008.  Commercial business loans increased by $3.7 million (5.29%), commercial real estate loans increased by $12.5 million (11.28%), residential real estate loans (generally home equity and fixed rate home improvement loans) increased by $4.8 million (37.50%), real estate construction loans (primarily commercial real estate construction) increased by $2.6 million (11.11%) and consumer loans decreased by $645,000 (4.12%) from their respective balances at December 31, 2008.

During the first six months of 2009, we received scheduled loan payoffs on construction loans that negatively impacted our loan growth for the period.  In spite of these payoffs, we experienced a 9.74% growth in the loan portfolio.  We saw loan and deposit growth generated from our entire team of lenders, branch personnel and board of directors.  We anticipate the entire team will continue to focus their efforts on business development during the remainder of 2009 and continue to grow the loan portfolio.  However, continued deterioration in the economic climate may cause slower loan growth.

 

 
 
33

 

The following table summarizes the composition of the loan portfolio by dollar amount and percentages:

Loan Portfolio
 
(Dollars in thousands)
 
   
June 30,
2009
   
December 31,
2008
 
                         
Real Estate
                       
   Commercial
  $ 123,323       48.26 %   $ 110,826       47.63 %
   Construction
    25,963       10.16       23,422       10.07  
   Residential
    17,610       6.89       12,820       5.51  
Commercial
    73,666       28.83       69,961       30.07  
Consumer
    14,993       5.87       15,638       6.72  
      255,555       100.00 %     232,667       100.00 %
Allowance for loan losses
    (2,339 )             (1,983 )        
Deferred loan costs, net
    429               370          
    $ 253,645             $ 231,054          
 
Asset Quality

Management performs reviews of all delinquent loans and directs relationship officers to work with customers to resolve potential credit issues in a timely manner.

The following table outlines those construction loans that have an interest reserve included in the commitment amount and where advances on the loan currently pay the interest due.

   
6/30/09
   
12/31/08
 
Loans with interest paid from loan advances:
 
# of
Borrowers
   
(000's)
   
# of
Borrowers
   
(000's)
 
Hotels
    3     $ 14,563       3     $ 8,563  
Owner occupied
    -       -       1       2,882  
Single family acquisition & development
    4       4,907       5       5,889  
      7     $ 19,470       9     $ 17,334  
 
At inception, the total loan and commitment amount were equivalent to an appraised “as is” or “as developed” 80% or less loan to value.  We continually monitor these loans and where appropriate have received new appraisals on these properties, additional collateral, a payment on the principal, or have downgraded the risk rating on the loan and increased our loan loss provision accordingly.  In certain cases, these loans have experienced a delay in the project either as a result of delays in receiving regulatory approvals or the borrower has elected to delay the project because the current economic climate has caused real estate values to decline.  Although payments on these loans are current, management monitors their performance closely.

With the exception of the three non-accrual loans and the one loan that is 30 days past due, all of our loans are performing in accordance with contractual terms.  Management has identified nine potential problem loans totaling $5.6 million that are complying with their repayment terms.  Management has concerns either about the ability of the borrower to continue to comply with repayment terms because of the borrower’s potential operating or financial difficulties or the underlying collateral has experienced a decline in value.  These weaknesses have caused management to heighten the attention given to these credits.
 

 
 
34

 

Management generally classifies loans as non-accrual when it does not expect collection of full principal and interest under the original terms of the loan or payment of principal or interest has become 90 days past due. Classifying a loan as non-accrual results in our no longer accruing interest on such loan and reversing any interest previously accrued but not collected.  We will generally restore a non-accrual loan to accrual status when the borrower brings delinquent principal and interest payments current and we expect to collect future monthly principal and interest payments.  We recognize interest on non-accrual loans only when received.

As previously discussed in the provision for loan losses section of this report, at June 30, 2009, we had three loans totaling $1.8 million that were 90 days past due and were classified as non-accrual compared to one loan in the amount of $850,675 at December 31, 2008.

In March 2009, we reported that the borrower on an approximately $700,000 residential real estate mortgage filed bankruptcy.  After receipt of an appraisal on the property, we have restructured this loan.  In July, we charged $150,000 of the previously reported $175,000 allocated allowance to the allowance for loan losses.  The borrower has reaffirmed $550,000 of the debt and began remitting payments.  We anticipate that we will return this loan to accrual status after six months of satisfactory repayment history.  At June 30, 2009, the non-accrued interest on this loan was $22,862 none of which was included in net income for the quarter or six months ended June 30, 2009.  With the subsequent restructure of the loan we will not collect this non-accrued interest.
 
During the first quarter of 2008, the borrower on the second loan began remitting payments and advised us that the borrower planned to make all past due interest and principal current prior to June 30, 2009. Through October 2008, the borrower remitted regular payments plus a portion of the arrearage.  In November 2008, the borrower requested a revision to this repayment schedule with full repayment of all past due amounts to occur by May 2010.  We expect to receive payment in full on this loan.  Therefore, we do not consider it impaired and have not designated a specific allowance for this non-accrual loan.  As of June 30, 2009, the interest not accrued on this loan was $112,499 none of which was included in net income for the three or six months ended June 30, 2009.

The third loan is in the amount of approximately $239,000.  The value of the collateral is sufficient to provide repayment and we do not consider this loan impaired.  We have proceeded with foreclosure and the borrower is attempting to sell the property.  We have not designated a specific allowance for this non-accrual loan.  As of June 30, 2009, the non-accrued interest due on this loan was $15,782 none of which was included in the quarter or six month period ended June 30, 2009.

We classify any property acquired as a result of foreclosure on a mortgage loan as “real estate owned” and record it at the lower of the unpaid principal balance or fair value at the date of acquisition and subsequently carry the loan at the lower of cost or net realizable value.   We charge any required write-down of the loan to its net realizable value against the allowance for loan losses at the time of foreclosure.  We charge to expense any subsequent adjustments to net realizable value.  Upon foreclosure, Old Line Bank generally requires an appraisal of the property and, thereafter, appraisals of the property on at least an annual basis and external inspections on at least a quarterly basis.  As of June 30, 2009 and December 31, 2008, we held no real estate acquired as a result of foreclosure.
 
 
 
35

 

 
We apply the provisions of Statement of Financial Accounting Standards No. 114 (“SFAS No. 114”), Accounting by Creditors for Impairment of a Loan, as amended by Statement of Financial Accounting Standards No. 118 (“SFAS No. 118”), Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosure.  SFAS No. 114 and SFAS No. 118 require that impaired loans, which consist of all modified loans and other loans for which collection of all contractual principal and interest is not probable, be measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent.  If the measure of the impaired loan is less than the recorded investment in the loan, we recognize impairment through a valuation allowance and corresponding provision for loan losses.  Old Line Bank considers consumer loans as homogenous loans and thus does not apply the SFAS No. 114 impairment test to these loans.  We write off impaired loans when collection of the loan is doubtful.

As of June 30, 2009 we had no impaired loans as outlined above and one restructured loan.  Subsequent to quarter end, we restructured this loan and no longer consider it impaired.  At December 31, 2008, we had no impaired or restructured loans. A continued decline in the economy may adversely affect our asset quality.

Bank owned life insurance

In June 2005, we purchased $3.3 million of BOLI on the lives of our executive officers, Messrs. Cornelsen and Burnett and Ms. Rush.  With a new $4 million investment made in February 2007, we increased the insurance on Messrs. Cornelsen and Burnett and expanded the coverage of the insurance policies to insure the lives of several other officers of Old Line Bank.  We anticipate the earnings on these policies will pay for our employee benefit expenses as well as our obligations under our Salary Continuation Agreements and Supplemental Life Insurance Agreements that we entered into with our executive officers in January 2006.  Higher rates caused increased earnings during the first six months of 2009 and the cash surrender value of the insurance policies increased by $163,051.  There are no post retirement death benefits associated with the BOLI policies.

Deposits

 We seek deposits within our market area by paying competitive interest rates, offering high quality customer service and using technology to deliver deposit services effectively.

At June 30, 2009, the deposit portfolio had grown to $267.1 million, a $35.7 million or 15.43% increase over the December 31, 2008 level of $231.4 million.  Noninterest-bearing deposits increased $345,974 during the period to $40.2 million from $39.9 million primarily due to the establishment of new customer demand deposit accounts and expansion of existing demand deposit accounts.  Interest-bearing deposits grew $35.3 million to $226.9 million from $191.6 million.  Approximately $24.9 million of the increase in interest bearing deposits was in certificates of deposit, $8.6 million was in money market accounts and $1.8 million was in savings accounts.  The growth in these categories was the result of expansion of existing customer relationships and new customers.

In the first quarter of 2006, we began acquiring brokered certificates of deposit through the Promontory Interfinancial Network.  Through this deposit matching network and its certificate of deposit account registry service (CDARS), we obtained the ability to offer our customers access to FDIC-insured deposit products in aggregate amounts exceeding current insurance limits.  When we place funds through CDARS on behalf of a customer, we receive matching deposits through the network’s reciprocal deposit program.  We can also place deposits through this network without receiving matching deposits.  At June 30, 2009, we had $30.3 million in CDARS through the reciprocal deposit program compared to $31.8 million at December 31, 2008.  We had received $25.1 million at June 30, 2009 and $12.1 million at December 31, 2008 in deposits through the CDARS network that were not reciprocal deposits.

Borrowings

Old Line Bank has available lines of credit, including overnight federal funds and repurchase agreements from its correspondent banks totaling $32.0 million as of June 30, 2009.  Old Line Bank has an additional secured line of credit from the Federal Home Loan Bank of Atlanta (FHLB) that totaled $96.7 million at June 30, 2009 and $85.4 million at December 31, 2008.  As a condition of obtaining the line of credit from the FHLB, the FHLB requires that Old Line Bank purchase shares of capital stock in the FHLB.  Prior to allowing Old Line Bank to borrow under the line of credit, the FHLB also requires that Old Line Bank provide collateral to support borrowings.  Therefore, at June 30, 2009 we have provided collateral to support up to $54.4 million of borrowings.  Of this, we had borrowed $15 million at June 30, 2009 and December 31, 2008.
 
 
 
36

 

 
Short-term borrowings consisted of short-term promissory notes issued to Old Line Bank’s customers.  Old Line Bank offers its commercial customers an enhancement to the basic non-interest bearing demand deposit account. This service electronically sweeps excess funds from the customer’s account into an interest-bearing Master Note with Old Line Bank.  These Master Notes re-price daily and have maturities of 270 days or less.  At June 30, 2009, Old Line Bank had $15.3 million outstanding in these short term promissory notes with an average interest rate of 0.67%.  At December 31, 2008, Old Line Bank had $17.8 million outstanding with an average interest rate of 0.45%.

At June 30, 2009 and December 31, 2008, Old Line Bank had three advances in the amount of $5 million each, from the FHLB totaling $15 million.  On November 24, 2007, Old Line Bank borrowed $5.0 million with an interest rate of 3.66%.  Interest is due on the 23rd day of each February, May, August and November, commencing on February 23, 2008.  On November 23, 2008, or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance from a fixed rate to a three (3) month London Interbank Offer Rate (LIBOR) based variable rate.  Old Line Bank must repay this advance in full on November 23, 2010.

On December 12, 2007, Old Line Bank borrowed another $5.0 million from the FHLB.  The interest rate on this advance is 3.3575% and interest is payable on the 12th day of each March, June, September and December, commencing on March 12, 2008.  On December 12, 2008, or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance to a fixed rate three (3) month LIBOR.  The maturity date on this advance is December 12, 2012.

On December 19, 2007, Old Line Bank borrowed an additional $5.0 million from the FHLB.  The interest rate on this borrowing is 3.119% and is payable on the 19th day of each month.  On January 22, 2008 or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance from a fixed rate to a one (1) month LIBOR based variable rate.  This borrowing matures on December 19, 2012.

As outlined previously, as a result of increasing our membership interest in Pointer Ridge to 62.5%, we have consolidated their results of operation from the date of acquisition.  Prior to the date of acquisition, we accounted for our investment in Pointer Ridge using the equity method.  On August 25, 2006, Pointer Ridge entered into an Amended and Restated Promissory Note in the principal amount of $6.6 million.  This loan accrues interest at a rate of 6.28% through September 5, 2016.  After September 5, 2016, the rate adjusts to the greater of (i) 6.28% plus 200 basis points or (ii) the Treasury Rate (as defined in the Amended Promissory Note) plus 200 basis points.  At June 30, 2009 and December 31, 2008, Pointer Ridge had borrowed $6.5 million under the Amended Promissory Note.  We have guaranteed to the lender payment of up to 62.5% of the loan payment plus any costs the lender incurs resulting from any omissions or alleged acts or omissions by Pointer Ridge arising out of or relating to misapplication or misappropriation of money, rents received after an event of default, waste or damage to the property, failure to maintain insurance, fraud or material misrepresentation, filing of bankruptcy or Pointer Ridge’s failure to maintain its status as a single purpose entity.
 
 
 
37

 

 
Interest Rate Sensitivity Analysis and Interest Rate Risk Management

A principal objective of Old Line Bank’s asset/liability management policy is to minimize exposure to changes in interest rates by an ongoing review of the maturity and re-pricing of interest-earning assets and interest-bearing liabilities.  The Asset and Liability Committee of the Board of Directors oversees this review.

The Asset and Liability Committee establishes policies to control interest rate sensitivity.  Interest rate sensitivity is the volatility of a bank’s earnings resulting from movements in market interest rates.  Management monitors rate sensitivity in order to reduce vulnerability to interest rate fluctuations while maintaining adequate capital levels and acceptable levels of liquidity.  Monthly financial reports supply management with information to evaluate and manage rate sensitivity and adherence to policy.  Old Line Bank’s asset/liability policy’s goal is to manage assets and liabilities in a manner that stabilizes net interest income and net economic value within a broad range of interest rate environments.  Management makes adjustments to the mix of assets and liabilities periodically in an effort to achieve dependable, steady growth in net interest income regardless of the behavior of interest rates in general.

As part of the interest rate risk sensitivity analysis, the Asset and Liability Committee examines the extent to which Old Line Bank’s assets and liabilities are interest rate sensitive and monitors the interest rate sensitivity gap.  An interest rate sensitive asset or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market rates.  The interest rate sensitivity gap is the difference between interest-earning assets and interest-bearing liabilities scheduled to mature or re-price within such time period.  A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities.  A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets.  During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income.  During a period of declining interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to adversely affect net interest income.  If re-pricing of assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal.

Old Line Bank currently has a negative gap over the short term, which suggests that the net yield on interest earning assets may decrease during periods of rising interest rates.  However, a simple interest rate “gap” analysis by itself may not be an accurate indicator of how changes in interest rates will affect net interest income.  Changes in interest rates may not uniformly affect income associated with interest-earning assets and costs associated with interest-bearing liabilities.  In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income.  Although certain assets and liabilities may have similar maturities or periods of re-pricing, they may react in different degrees to changes in market interest rates.  Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in general market rates.  In the event of a change in interest rates, prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the interest-rate gap.  The ability of many borrowers to service their debts also may decrease in the event of an interest rate increase.

Liquidity

Our overall asset/liability strategy takes into account our need to maintain adequate liquidity to fund asset growth and deposit runoff.  Our management monitors the liquidity position daily in conjunction with Federal Reserve guidelines.  We have credit lines unsecured and secured available from several correspondent banks totaling $32.0 million.  Additionally, we may borrow funds from the Federal Home Loan Bank of Atlanta and the Federal Reserve Bank of Richmond.  We can use these credit facilities in conjunction with the normal deposit strategies, which include pricing changes to increase deposits as necessary.  We can also sell or pledge available for sale investment securities to create additional liquidity.  From time to time we may sell or participate out loans to create additional liquidity as required.  Additional sources of liquidity include funds held in time deposits and cash from the investment and loan portfolios.
 
 
 
38

 

 
Our immediate sources of liquidity are cash and due from banks, federal funds sold and time deposits in other banks.  On June 30, 2009, we had $8.4 million in cash and due from banks, $881,352 in federal funds sold and overnight investments and $21.0 million in time deposits in other banks.  As of December 31, 2008, we had $8.8 million in cash and due from banks, $2.1 million in federal funds sold and other overnight investments and $13.3 million in time deposits in other banks.  Federal funds decreased because we deployed these funds to loans.

Old Line Bank has sufficient liquidity to meet its loan commitments as well as fluctuations in deposits.  We usually retain maturing certificates of deposit as we offer competitive rates on certificates of deposit.  Management is not aware of any demands, trends, commitments, or events that would result in Old Line Bank’s inability to meet anticipated or unexpected liquidity needs.

During the recent period of turmoil in the financial markets, some institutions experienced large deposit withdrawals that caused liquidity problems.  We did not have any significant withdrawals of deposits or any liquidity issues.  Although we plan for various liquidity scenarios, if there is further turmoil in the financial markets or our depositors lose confidence in us, we could experience liquidity issues.

Capital

Our stockholders’ equity amounted to $43.0 million at June 30, 2009 and $42.3 million at December 31, 2008.  We are considered “well capitalized” under the risk-based capital guidelines adopted by the Federal Reserve.  Stockholders’ equity increased during the six month period by net income available to common stockholders of $857,241.  The $90,584 adjustment for stock based compensation awards also increased stockholders’ equity.  These items were partially offset by the $205,144 dividend and accretion discount on the preferred stock issued to the U.S. Treasury and the $121,213 after tax unrealized loss on available for sale securities.  By all regulatory measures, we remain well capitalized even after repurchase of the preferred stock from the U.S. Treasury.
 
Contractual Obligations, Commitments, Contingent Liabilities, and Off-balance Sheet Arrangements

Old Line Bancshares is a party to financial instruments with off-balance sheet risk in the normal course of business.  These financial instruments primarily include commitments to extend credit, lines of credit and standby letters of credit.  Old Line Bancshares uses these financial instruments to meet the financing needs of its customers.  These financial instruments involve, to varying degrees, elements of credit, interest rate, and liquidity risk.  These commitments do not represent unusual risks and management does not anticipate any losses which would have a material effect on Old Line Bancshares.  Old Line Bancshares also has operating lease obligations.
 
 
 
 
39

 

Outstanding loan commitments and lines and letters of credit at June 30, 2009 and December 31, 2008, are as follows:

   
June 30,
2009
   
December 31,
2008
 
   
(Dollars in thousands)
 
             
 Commitments to extend credit and available credit lines:
           
   Commercial
  $ 16,962     $ 23,074  
   Real estate-undisbursed development and construction
    16,981       21,981  
   Consumer Lines including undisbursed home equity lines of credit
    10,275       6,379  
                 
    $ 44,218     $ 51,434  
 Standby letters of credit
  $ 1,023     $ 1,583  
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Old Line Bancshares generally requires collateral to support financial instruments with credit risk on the same basis as it does for on-balance sheet instruments. The collateral is based on management's credit evaluation of the counter party. Commitments generally have interest rates fixed at current market rates, expiration dates or other termination clauses and may require payment of a fee.  Available credit lines represent the unused portion of lines of credit previously extended and available to the customer so long as there is no violation of any contractual condition.  These lines generally have variable interest rates.  Since many of the commitments are expected to expire without being drawn upon, and since it is unlikely that customers will draw upon their lines of credit in full at any time, the total commitment amount or line of credit amount does not necessarily represent future cash requirements.  We evaluate each customer's credit-worthiness on a case-by-case basis. During this period of economic turmoil, we have re-evaluated many of our commitments to extend credit.  Because we conservatively underwrite these facilities at inception, we have not had to withdraw any commitments.  We are not aware of any loss that we would incur by funding our commitments or lines of credit.

Commitments for real estate development and construction, which totaled $17.0 million, or 38.46% of the $44.2 million of outstanding commitments at June 30, 2009, are generally short-term and turn over rapidly with principal repayment from permanent financing arrangements upon completion of construction or from sales of the properties financed.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party.  Our exposure to credit loss in the event of nonperformance by the customer is the contract amount of the commitment.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  In general, loan commitments, credit lines and letters of credit are made on the same terms, including with respect to collateral, as outstanding loans.  We evaluate each customer’s credit-worthiness and the collateral required on a case-by-case basis.
 
 
 
40

 

 
Reconciliation of Non-GAAP Measures

Below is a reconciliation of the fully tax equivalent adjustments and the GAAP basis information presented in this report:
 
Three months ended June 30, 2009

   
Net Interest
Income
   
Yield
   
Net
Interest
Spread
 
GAAP net interest income
  $ 2,811,000       3.68 %     3.31 %
Tax equivalent adjustment
                       
     Federal funds sold
    -       -       -  
     Investment securities
    15,376       0.02       0.02  
     Loans
    7,724       0.01       0.01  
Total tax equivalent adjustment
    23,100       0.03       0.03  
Tax equivalent interest yield
  $ 2,834,100       3.71 %     3.34 %

Three months ended June 30, 2008
 
   
Net Interest
Income
   
Yield
   
Net
Interest
Spread
 
GAAP net interest income
  $ 2,359,838       3.92 %     3.30 %
Tax equivalent adjustment
                       
     Federal funds sold
    496       0.02       0.01  
     Investment securities
    12,124       0.01       0.02  
     Loans
    -       -       -  
Total tax equivalent adjustment
    12,620       0.03       0.03  
Tax equivalent interest yield
  $ 2,372,458       3.95 %     3.33 %

 
 
 
41

 

 
Six months ended June 30, 2009

   
Net Interest
Income
   
Yield
   
Net
Interest
Spread
 
GAAP net interest income
  $ 5,463,253       3.68 %     3.28 %
Tax equivalent adjustment
                       
     Federal funds sold
    -       -       -  
     Investment securities
    32,300       0.02       0.02  
     Loans
    7,724       0.01       0.01  
Total tax equivalent adjustment
    40,024       0.03       0.03  
Tax equivalent interest yield
  $ 5,503,277       3.71 %     3.31 %


Six months ended June 30, 2008

   
Net Interest
Income
   
Yield
   
Net
Interest
Spread
 
GAAP net interest income
  $ 4,589,371       3.87 %     3.18 %
Tax equivalent adjustment
                       
     Federal funds sold
    3,312       0.01       0.01  
     Investment securities
    27,144       0.02       0.02  
     Loans
    -       -       -  
Total tax equivalent adjustment
    30,456       0.03       0.03  
Tax equivalent interest yield
  $ 4,619,827       3.90 %     3.21 %
 
Impact of Inflation and Changing Prices
 

Management has prepared the financial statements and related data presented herein in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

Unlike industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature.  As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation.  Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, and may frequently reflect government policy initiatives or economic factors not measured by price index.  As discussed above, we strive to manage our interest sensitive assets and liabilities in order to offset the effects of rate changes and inflation.
 
 

 
 
42

 

Application of Critical Accounting Policies

We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America and follow general practices within the industry in which we operate.  Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.   We base these estimates, assumptions, and judgments on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments.   Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.   Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event.   Carrying assets and liabilities at fair value inherently results in more financial statement volatility.  We base the fair values and the information used to record valuation adjustments for certain assets and liabilities on quoted market prices or from information other third-party sources provide, when available.

Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the provision for loan losses as the accounting area that requires the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.

Management has significant discretion in making the judgments inherent in the determination of the provision and allowance for loan losses, including in connection with the valuation of collateral and the financial condition of the borrower, and in establishing loss ratios and risk ratings.  The establishment of allowance factors is a continuing exercise and allowance factors may change over time, resulting in an increase or decrease in the amount of the provision or allowance based upon the same volume and classification of loans.

Changes in allowance factors or in management’s interpretation of those factors will have a direct impact on the amount of the provision, and a corresponding effect on income and assets.  Also, errors in management’s perception and assessment of the allowance factors could result in the allowance not being adequate to cover losses in the portfolio, and may result in additional provisions or charge-offs, which would adversely affect income and capital.  For additional information regarding the allowance for loan losses, see “Provision for Loan Losses”.
 
Information Regarding Forward-Looking Statements
 
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  We may also include forward-looking statements in other statements that we make.  All statements that are not descriptions of historical facts are forward-looking statements.  Forward-looking statements often use words such as “believe,” “expect,” “plan,” “may,” “will,” “should,” “project,” “contemplate,” “anticipate,” “forecast,” “intend” or other words of similar meaning.  You can also identify them by the fact that they do not relate strictly to historical or current facts.

The statements presented herein with respect to, among other things, Old Line Bancshares’ plans, objectives, expectations and intentions, including branch and market expansion, statements regarding anticipated changes in revenue, expenses and income, continued improvement in our net interest margin, our expectation that Pointer Ridge will operate at a slight loss for the remainder of 2009, future sources of earnings/income, strategic opportunities, anticipated growth in customer relationships, sources of liquidity, the allowance for loan losses, expected loan, deposit and asset growth, losses on and our intentions with respect to our investment securities, losses on non-accrual loans and anticipated return of loan to accrual status, resolution of non-performing and past-due loans, interest rate sensitivity, the expected income from new branches offsetting related expenses, expected opening of our tenth branch, earnings on BOLI, stockholder benefits from the repurchase of the preferred stock issued under TARP, and financial and other goals and plans are forward looking.  Old Line Bancshares bases these statements on our beliefs, assumptions and on information available to us as of the date of this filing, which involves risks and uncertainties.  These risks and uncertainties include, among others those discussed in this report; the ability of Old Line Bancshares to retain key personnel; the ability of Old Line Bancshares to successfully implement its growth and expansion strategy; risk of loan losses; that the allowance for loan losses may not be sufficient; that changes in interest rates and monetary policy could adversely affect Old Line Bancshares; that changes in regulatory requirements and/or restrictive banking legislation may adversely affect Old Line Bancshares; that the market value of investments could negatively impact stockholders’ equity; risks associated with Old Line Bancshares’ lending limit; increased expenses due to stock benefit plans; expenses associated with operating as a public company; potential conflicts of interest associated with the interest in Pointer Ridge; further deterioration in general economic conditions; and changes in competitive, governmental, regulatory, technological and other factors which may affect Old Line Bancshares specifically or the banking industry generally.  For a more complete discussion of some of these risks and uncertainties see “Factors Affecting Future Results” in Old Line Bancshares’ Annual Report on Form 10-K for the year ended December 31, 2008.
 
 
 
43

 

 
Old Line Bancshares’ actual results and the actual outcome of our expectations and strategies could differ materially from those anticipated or estimated because of these risks and uncertainties and you should not put undue reliance on any forward-looking statements. All forward-looking statements speak only as of the date of this filing, and Old Line Bancshares undertakes no obligation to update the forward-looking statements to reflect factual assumptions, circumstances or events that have changed after we have made the forward-looking statements.
 
Item 3.  Quantitative and Qualitative Disclosures about Market Risk
 
Market risk is the exposure to economic loss that arises from changes in the values of certain financial instruments.  Due to the nature of our operations, only interest rate risk is significant to our consolidated results of operations or financial position.  For information regarding our Quantitative and Qualitative Disclosure about Market Risk, see “Interest Rate Sensitivity Analysis and Interest Rate Risk Management” in Part I, Item 2 of this Form 10-Q.
 
 
Item 4.                      Controls and Procedures
 
As of the end of the period covered by this quarterly report on Form 10-Q, Old Line Bancshares’ Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of Old Line Bancshares’ disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act.  Based upon that evaluation, Old Line Bancshares’ Chief Executive Officer and Chief Financial Officer concluded that Old Line Bancshares’ disclosure controls and procedures are effective as of June 30, 2009.  Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by Old Line Bancshares in the reports that it files or submits under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

In addition, there were no changes in Old Line Bancshares’ internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2009, that have materially affected, or are reasonably likely to materially affect, Old Line Bancshares’ internal control over financial reporting.
 

 
PART II-OTHER INFORMATION
 
Item 1.                 Legal Proceedings
 
None
 
Item 1A.                 Risk Factors
 
There have been no material changes in the risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008.
 
Item 2.               Unregistered Sales of Equity Securities and Use of Proceeds
 
None
 
 
 
44

 
 
Item 3.               Defaults Upon Senior Securities
 
None
 
Item 4.               Submission of Matters to a Vote of Security Holders
 

 
(a)   Old Line Bancshares, Inc. held its annual meeting of stockholders on May 28, 2009.
 
 
(b)
At the annual meeting Charles A. Bongar, Jr., Nancy L. Gasparovic, Frank Lucente, Jr., and John M. Suit, II were elected to serve a three-year term expiring upon the date of Old Line Bancshares, Inc.’s 2012 Annual Meeting.  The term of office of the following directors continued after the meeting:
 
   
Term Expiring at 2010 Annual Meeting
   
 
James W. Cornelsen
   
 
John P. Davey
   
 
Daniel W. Deming
   
 
James F. Dent
   
 
John D. Mitchell
     
   
Term Expiring at 2011 Annual Meeting
   
 
Craig E. Clark
   
 
Gail D. Manuel
   
 
Gregory S. Proctor, Jr.
   
 
Suhas R. Shah
 
 
 
(c)
1.  The following individuals were nominees for the Board of Directors for a term to expire at the 2012 Annual Meeting.  The number of votes for or withheld for each nominee was as follows:
 
   
For
   
Withheld
   
Total
 
Charles A. Bongar, Jr.
    3,388,344       40,448       3,428,792  
Nancy L. Gasparovic
    3,073,851       354,941       3,428,792  
Frank Lucente, Jr.
    3,387,344       41,448       3,428,792  
John M. Suit, II
    3,388,344       40,448       3,428,792  

 
2.      Votes were cast to ratify the appointment of Rowles & Company, LLP as independent public accountants to audit the financial statements of Old Line Bancshares, Inc. for 2009 as follows:
 
For
   
Against
   
Abstain
   
Broker Non-Votes
   
Total
 
  3,098,367       6,750       323,675       -       3,428,792  
 
3.      Non-binding advisory votes were cast on the overall compensation of Old Line Bank’s executives as described in the “Executive Compensation” section of the Proxy Statement for the 2009 Annual Meeting of Stockholders as follows:
 
For
   
Against
   
Abstain
   
Broker Non-Votes
   
Total
 
  2,543,815       455,247       429,730       -       3,428,792  
 

 
45

 
 
Item 5.               Other Information
 
None
 
Item 6.               Exhibits
 

 

 

 

 

 
 
46

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 

   
Old Line Bancshares, Inc.
     
       
Date:   August 5, 2009
 
By:
/s/ James W. Cornelsen
     
James W. Cornelsen,
President and Chief Executive Officer
     
(Principal Executive Officer)
       
       
Date    August 5, 2009
 
By:
/s/ Christine M. Rush
     
Christine M. Rush,
Executive Vice President and Chief Financial Officer
     
(Principal Accounting and Financial Officer)
       


 
 
47