UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-22003 ----------------------- Nuveen Core Equity Alpha Fund -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) Nuveen Investments 333 West Wacker Drive Chicago, IL 60606 -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Kevin J. McCarthy Nuveen Investments 333 West Wacker Drive Chicago, IL 60606 -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: (312) 917-7700 --------------------- Date of fiscal year end: December 31 ------------------- Date of reporting period: December 31, 2007 ----------------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO SHAREHOLDERS Annual Report DECEMBER 31, 2007 Nuveen Investments CLOSED-END FUNDS NUVEEN CORE EQUITY ALPHA FUND JCE Mathematically-driven investment strategy that seeks to generate risk-adjusted excess returns NUVEEN INVESTMENTS LOGO Life is complex. Nuveen makes things e-simple. ----------------------------------- It only takes a minute to sign up for e-Reports. Once enrolled, you'll receive an e-mail as soon as your Nuveen Investments Fund information is ready--no more waiting for delivery by regular mail. Just click on the link within the e-mail to see the report, and save it on your computer if you wish. Free e-Reports right to your e-mail! www.investordelivery.com OR www.nuveen.com/accountaccess If you received your Nuveen Fund If you received your Nuveen Fund dividends and statements from your dividends and statements directly from financial advisor or brokerage Nuveen. account. NUVEEN INVESTMENTS LOGO Chairman's LETTER TO SHAREHOLDERS (TIMOTHY SCHWERTFEGER PHOTO) Timothy R. Schwertfeger Chairman of the Board Dear Shareholder: Once again, I am pleased to report that over the abbreviated period covered by this report your Fund provided you with attractive income. For more details about the management strategy and performance of your Fund, please read the Portfolio Managers' Comments, the Distribution and Share Price Information, and the Performance Overview sections of this report. With the recent volatility in the stock market, many have begun to wonder which way the market is headed, and whether they need to adjust their holdings of investments. No one knows what the future will bring, which is why we think a well-balanced portfolio that is structured and carefully monitored with the help of an investment professional is an important component in achieving your long-term financial goals. A well-diversified portfolio may actually help to reduce your overall investment risk, and we believe that investments like your Nuveen Investments Fund can be important building blocks in a portfolio crafted to perform well through a variety of market conditions. We are grateful that you have chosen us as a partner as you pursue your financial goals and we look forward to continuing to earn your trust in the months and years ahead. At Nuveen Investments, our mission continues to be to assist you and your financial advisor by offering investment services and products that can help you to secure your financial objectives. Sincerely, (TIMOTHY SCHWERFEGER SIG) Timothy R. Schwertfeger Chairman of the Board February 15, 2008 Portfolio Managers' COMMENTS NUVEEN INVESTMENTS CLOSED-END FUNDS JCE Nuveen Core Equity Alpha Fund (JCE) was introduced in late March 2007 and its portfolio is managed by Enhanced Investment Technologies, LLC (INTECH), an independently managed subsidiary of Janus Capital Group Inc. INTECH's Chief Investment Officer Dr. Robert Fernholz, PhD., leads the portfolio management team. Here Dr. Fernholz and team members talk about the economic environment and performance of the Fund over the period from March 27, 2007, (commencement of investment operations) through December 31, 2007. WHAT WERE THE GENERAL ECONOMIC CONDITIONS AND MARKET TRENDS DURING THE REPORTING PERIOD ENDED DECEMBER 31, 2007? For the first several months after the Fund's introduction, equities generally performed well as favorable corporate earnings and export-driven economic growth were sufficient to offset some growing anxiety over the deteriorating housing and mortgage markets. The second half of 2007 was dominated by concerns about the impact of possible sub-prime mortgage defaults and fears of a recession, especially as the sub-prime market's impact began to spread beyond mortgage lenders to international and domestic money center banks and other financial institutions. When data began to show the potential for a severely weakening economy, the Federal Reserve cut the widely followed short-term fed funds rate by a half a percentage point in September, by another quarter of a percentage point in October and yet another quarter point in December. (On January 22 and 29, 2008, after the close of this reporting period, the Federal Reserve cut the fed funds rate by a combined 1.25%, bringing the rate to 3.00%.) -------------------------------------------------------------------------------- Discussions of specific investments are for illustrative purposes only and are not intended as recommendations of individual investments. The views expressed in this commentary represent those of the portfolio managers as of the date of this report and are subject to change at any time, based on market conditions and other factors. The Fund disclaims any obligation to advise shareholders of such changes. -------------------------------------------------------------------------------- The U.S. equity markets suffered through significant turbulence during this period. As a result, the performance of the equity markets continued to be volatile as concerns of a slowing economy and rising commodity prices (particularly oil) joined with weakness in the housing market and rising concerns within the sub-prime mortgage industry to weigh heavily on investor sentiment. Additionally, some indicators in late 2007 pointed to a possible rise in the rate of inflation, which further raised investor concerns about the equity markets. IN THIS ENVIRONMENT, WHAT KEY STRATEGIES WERE USED TO MANAGE THE FUND? In the period following the Fund's introduction in March 2007, we completed the investments of the Fund's assets in a quality portfolio of relatively large cap domestic equities. INTECH's investment process requires some level of volatility be present in individual stocks that can then be "captured" in our optimization and rebalancing process. While we expect 4 that there will be individual periods or years in which we exceed or underperform our targets, we seek over the long term to be able to provide returns in excess of the S&P 500 Index with equal or less risk. The mathematical algorithm that is the basis of our investment process seeks to combine stocks with high relative volatility and low correlation in a more efficient combination than is found in the benchmark index. These target weights are then maintained over time and the portfolio is re-optimized and re-balanced on a periodic basis. Since the investment process searches for stocks that are volatile relative to the index, this tends to lead us toward the smaller members of the large cap stock universe. Consequently, the weighted average market capitalization of the Fund's portfolio often will tend to be smaller than the weighted average market capitalization of the S&P 500 Index. The Fund also employs an option strategy to enhance the Fund's risk adjusted returns over time. Over this period, the Fund wrote (sold) call options primarily on custom baskets of securities. The sale of equity call options was used to generate current gains that can be used to partially offset equity portfolio losses in certain situations. The option strategy is administered by Nuveen Asset Management, the Fund's investment adviser. HOW DID THE FUND PERFORM? The performance of JCE, as well as the comparative index, is presented in the accompanying table. Cumulative Total Returns on Net Asset Value Since inception (3/27/07 through 12/31/07) JCE 4.84% S&P 500 Index(1) 5.49% -------------------------------------------------------------------------------- Past performance does not guarantee future results. Current performance may be higher or lower than the data shown. Returns do not reflect the deduction of taxes that shareholders may have to pay on Fund distributions or upon the sale of Fund shares. For additional information, see the Performance Overview for the Fund in this report. -------------------------------------------------------------------------------- For the period from the Fund's inception through December 31, 2007, the cumulative return on NAV for the Fund underperformed the S&P 500 Index. As noted earlier, the Fund's investment strategy often leads us to purchase the smaller members of the large cap stock universe. In the short term, this can impact the performance of the Fund relative to a passive benchmark. When market capital is flowing into the larger stocks and fewer and fewer stocks are driving the index returns, this can be a drag on the Fund's relative performance. During periods when the market broadens and capital flows from larger to smaller stocks, the Fund's smaller stock tendency may prove to be a positive for performance. Over the abbreviated period covered in this shareholder report, larger cap stocks generally performed well. This was a positive for the return of the S&P 500 Index as a whole, but much of the Index's performance over this period came from stocks within the Index that were not held by the Fund, or not held in the same weights. As a result, the Fund trailed the performance of the S&P 500 Index over this relatively short time frame. -------------------------------------------------------------------------------- 1. The S&P 500 Index is an unmanaged Index generally considered representative of the U.S. Stock Market. -------------------------------------------------------------------------------- 5 Distribution and Share Price INFORMATION The Fund has a managed distribution program. The goal of a managed distribution program is to provide shareholders with relatively consistent and predictable cash flow by systematically converting its expected long-term return potential into regular distributions. As a result, regular distributions throughout the year are likely to include a portion of expected long-term gains (both realized and unrealized), along with net investment income. The Fund declared its initial quarterly distribution of $0.4300 per share in May 2007. Important points to understand about a managed distribution program are: - The Fund seeks to establish a relatively stable distribution rate that roughly corresponds to the projected total return from its investment strategy over an extended period of time. However, you should not draw any conclusions about the Fund's past or future investment performance from its current distribution rate. - Actual returns will differ from projected long-term returns (and therefore the Fund's distribution rate), at least over shorter time periods. Over a specific timeframe, the difference between actual returns and total distributions will be reflected in an increasing (returns exceed distributions) or a decreasing (distributions exceed returns) Fund net asset value. - Each distribution is expected to be paid from some or all of the following sources: - net investment income (regular interest and dividends), - realized capital gains, and - unrealized gains, or, in certain cases, a return of principal (non-taxable distributions). - A non-taxable distribution is a payment of a portion of the Fund's capital. When the Fund's returns exceed distributions, it may represent portfolio gains generated, but not realized as a taxable capital gain. In periods when the Fund's returns fall short of distributions, it will represent a portion of your original principal unless the shortfall is offset during other time periods over the life of your investment (previous or subsequent) when the Fund's total return exceeds distributions. - Because distribution source estimates are updated during the year based on the Fund's performance and forecast for its current fiscal year (which is the calendar year for the Fund), estimates on the nature of your distributions provided at the time the distributions are paid may differ from both the tax information reported to you in your Fund's IRS Form 1099 statement provided at year end, as well as the ultimate economic sources of distributions over the life of your investment. 6 The following table provides information regarding the Fund's distributions and total return performance for the period March 27, 2007 (commencement of operations) through December 31, 2007. The distribution information is presented on a tax basis rather than on a generally accepted accounting principles (GAAP) basis. This information is intended to help you better understand whether the Fund's returns for the specified time period was sufficient to meet the Fund's distributions. ----------------------------------------------------------------------- AS OF 12/31/07 JCE ----------------------------------------------------------------------- Inception date 3/27/07 Period 3/27/07 (commencement of operations) through 12/31/07: Per share distribution: From net investment income $0.14 From short-term capital gains -- From long-term capital gains -- From return of capital 1.16 ------- Total per share distribution $1.30 ======= Distribution rate on NAV 6.94% Cumulative since inception total return on NAV 4.84% ----------------------------------------------------------------------- As of December 31, 2007, the Fund's share price was trading at a -12.66% discount to its NAV, compared with an average discount of -6.54% for the period March 27, 2007 (commencement of operations) through December 31, 2007. 7 JCE Nuveen PERFORMANCE Core Equity OVERVIEW Alpha Fund as of December 31, 2007 PORTFOLIO ALLOCATION (AS A % OF TOTAL INVESTMENTS) (PORTFOLIO ALLOCATION CHART) Common Stocks 95.10 Short-Term Investments 4.90 2007 DISTRIBUTIONS PER SHARE (MONTHLY DISTRIBUTIONS BAR CHART) June 0.43 Sep 0.43 Dec 0.43 SHARE PRICE PERFORMANCE -- WEEKLY CLOSING PRICE (SHARE PRICE CHART) 3/27/07 20.0100 20.0100 20.0100 20.1900 20.0000 20.0000 19.7600 19.9500 19.2800 19.7500 19.3400 18.9400 18.3000 18.3600 19.0000 18.2800 17.7700 17.0000 16.8700 16.9000 16.1400 17.3900 17.4500 17.0400 16.5000 16.8000 16.9300 17.5750 17.2700 16.1200 16.8299 16.4500 15.7700 15.7200 15.6400 16.3220 16.5000 16.1290 16.0899 16.3300 12/31/07 16.3500 FUND SNAPSHOT ------------------------------------------------------------------------------------- Share Price $16.35 ------------------------------------------------------------------------------------- Net Asset Value $18.72 ------------------------------------------------------------------------------------- Premium/(Discount) to NAV -12.66% ------------------------------------------------------------------------------------- Current Distribution Rate(1) 10.52% ------------------------------------------------------------------------------------- Net Assets ($000) $307,877 ------------------------------------------------------------------------------------- CUMULATIVE TOTAL RETURN (Inception 3/27/07) ------------------------------------------------------------------------------------- ON SHARE PRICE ON NAV ------------------------------------------------------------------------------------- Since Inception -12.08% 4.84% ------------------------------------------------------------------------------------- INDUSTRIES (as a % of total investments) ------------------------------------------------------------------------------------- Oil, Gas & Consumable Fuels 8.1% ------------------------------------------------------------------------------------- Electric Utilities 6.8% ------------------------------------------------------------------------------------- Pharmaceuticals 6.0% ------------------------------------------------------------------------------------- Diversified Telecommunication Services 5.9% ------------------------------------------------------------------------------------- Aerospace & Defense 5.6% ------------------------------------------------------------------------------------- Computers & Peripherals 5.0% ------------------------------------------------------------------------------------- Machinery 3.4% ------------------------------------------------------------------------------------- Industrial Conglomerates 3.1% ------------------------------------------------------------------------------------- Household Products 3.0% ------------------------------------------------------------------------------------- Health Care Equipment & Supplies 2.9% ------------------------------------------------------------------------------------- Media 2.9% ------------------------------------------------------------------------------------- Insurance 2.8% ------------------------------------------------------------------------------------- Energy Equipment & Services 2.8% ------------------------------------------------------------------------------------- Health Care Providers & Services 2.6% ------------------------------------------------------------------------------------- Food & Staples Retailing 2.4% ------------------------------------------------------------------------------------- Beverages 2.3% ------------------------------------------------------------------------------------- Communications Equipment 2.0% ------------------------------------------------------------------------------------- Software 2.0% ------------------------------------------------------------------------------------- Hotels, Restaurants & Leisure 2.0% ------------------------------------------------------------------------------------- Diversified Financial Services 1.9% ------------------------------------------------------------------------------------- Electronic Equipment & Instruments 1.9% ------------------------------------------------------------------------------------- Textiles, Apparel & Luxury Goods 1.6% ------------------------------------------------------------------------------------- Internet & Catalog Retail 1.6% ------------------------------------------------------------------------------------- Commercial Banks 1.3% ------------------------------------------------------------------------------------- Metals & Mining 1.3% ------------------------------------------------------------------------------------- Short-Term Investments 4.9% ------------------------------------------------------------------------------------- Other 13.9% ------------------------------------------------------------------------------------- 1 Current Distribution Rate is based on the Fund's current annualized quarterly distribution divided by the Fund's current market price. The Fund's quarterly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the calendar year the Fund's cumulative net ordinary income and net realized gains are less than the amount of the Fund's distributions, a return of capital for tax purposes. 8 SHAREHOLDER MEETING REPORT The special meeting of shareholders was held in the offices of Nuveen Investments on October 12, 2007; the meeting was subsequently adjourned to October 22, 2007, and additionally adjourned to November 8, 2007, November 12, 2007, November 30, 2007, December 21, 2007, and January 31, 2008. JCE ----------------------------------------------------------------------- Common Shares ----------------------------------------------------------------------- TO APPROVE A NEW INVESTMENT MANAGEMENT AGREEMENT: For 8,010,839 Against 289,908 Abstain 395,267 ----------------------------------------------------------------------- Total 8,696,014 ----------------------------------------------------------------------- TO APPROVE A NEW SUB-ADVISORY AGREEMENT BETWEEN NUVEEN ASSET MANAGEMENT AND ENHANCED INVESTMENT TECHNOLOGIES LLC: For 7,994,156 Against 296,662 Abstain 405,196 ----------------------------------------------------------------------- Total 8,696,014 ----------------------------------------------------------------------- 9 Report of INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM TO THE BOARD OF TRUSTEES AND SHAREHOLDERS OF NUVEEN CORE EQUITY ALPHA FUND In our opinion, the accompanying statement of assets and liabilities, including the portfolio of investments, and the related statements of operations and of changes in net assets and the financial highlights present fairly, in all material respects, the financial position of Nuveen Core Equity Alpha Fund (the "Fund") at December 31, 2007, and the results of its operations, the changes in its net assets and the financial highlights for the period March 27, 2007 (commencement of operations) through December 31, 2007, in conformity with accounting principles generally accepted in the United States of America. These financial statements and financial highlights (hereafter referred to as "financial statements") are the responsibility of the Fund's management; our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit, which included confirmation of securities at December 31, 2007 with the custodian and brokers, provide a reasonable basis for our opinion. PricewaterhouseCoopers LLP February 26, 2008 10 JCE Nuveen Core Equity Alpha Fund Portfolio of INVESTMENTS as of December 31, 2007 SHARES DESCRIPTION (1) VALUE -------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS - 96.4% AEROSPACE & DEFENSE - 5.6% 24,000 Boeing Company $ 2,099,040 15,400 General Dynamics Corporation 1,370,446 20,000 Goodrich Corporation 1,412,200 39,500 Honeywell International Inc. 2,432,015 2,500 L-3 Communications Holdings, Inc. 264,850 36,800 Lockheed Martin Corporation 3,873,568 7,300 Northrop Grumman Corporation 574,072 29,500 Precision Castparts Corporation 4,091,650 12,500 Raytheon Company 758,750 1,400 Rockwell Collins, Inc. 100,758 5,200 United Technologies Corporation 398,008 -------------------------------------------------------------------------------------------------------------------------------- Total Aerospace & Defense 17,375,357 ------------------------------------------------------------------------------------------------------------------- AIR FREIGHT & LOGISTICS - 0.0% 1,700 Expeditors International of Washington Inc. 75,956 -------------------------------------------------------------------------------------------------------------------------------- AUTO COMPONENTS - 1.1% 40,900 Goodyear Tire & Rubber Company, (2) 1,154,198 64,700 Johnson Controls, Inc. 2,331,788 -------------------------------------------------------------------------------------------------------------------------------- Total Auto Components 3,485,986 ------------------------------------------------------------------------------------------------------------------- BEVERAGES - 2.3% 8,400 Brown-Forman Corporation 622,524 34,400 Coca-Cola Company 2,111,128 24,800 Coca-Cola Enterprises Inc. 645,544 20,000 Molson Coors Brewing Company, Class B 1,032,400 8,300 Pepsi Bottling Group, Inc. 327,518 31,000 PepsiCo, Inc. 2,352,900 -------------------------------------------------------------------------------------------------------------------------------- Total Beverages 7,092,014 ------------------------------------------------------------------------------------------------------------------- BIOTECHNOLOGY - 0.4% 900 Biogen Idec Inc., (2) 51,228 21,600 Celgene Corporation, (2) 998,136 4,600 Gilead Sciences, Inc., (2) 211,646 -------------------------------------------------------------------------------------------------------------------------------- Total Biotechnology 1,261,010 ------------------------------------------------------------------------------------------------------------------- BUILDING PRODUCTS - 0.1% 4,200 Trane, Inc. 196,182 -------------------------------------------------------------------------------------------------------------------------------- CAPITAL MARKETS - 1.3% 1,900 Ameriprise Financial, Inc. 104,709 1,564 Bank of New York Company, Inc. 76,261 2,700 Franklin Resources, Inc. 308,961 9,700 Goldman Sachs Group, Inc. 2,085,985 32,200 JPMorgan Chase & Co. 1,405,530 500 Morgan Stanley 26,555 -------------------------------------------------------------------------------------------------------------------------------- Total Capital Markets 4,008,001 ------------------------------------------------------------------------------------------------------------------- CHEMICALS - 0.7% 5,600 Air Products & Chemicals Inc. 552,328 11,900 Dow Chemical Company 469,098 1,600 E.I. Du Pont de Nemours and Company 70,544 3,200 International Flavors & Fragrances Inc. 154,016 12,200 PPG Industries, Inc. 856,806 600 Praxair, Inc. 53,226 -------------------------------------------------------------------------------------------------------------------------------- Total Chemicals 2,156,018 ------------------------------------------------------------------------------------------------------------------- COMMERCIAL BANKS - 1.3% 86,400 Bank of America Corporation 3,564,864 1,100 SunTrust Banks, Inc. 68,739 11 JCE Nuveen Core Equity Alpha Fund (continued) Portfolio of INVESTMENTS as of December 31, 2007 SHARES DESCRIPTION (1) VALUE -------------------------------------------------------------------------------------------------------------------------------- COMMERCIAL BANKS (continued) 3,400 U.S. Bancorp $ 107,916 4,900 Washington Mutual, Inc. 66,689 8,200 Wells Fargo & Company 247,558 -------------------------------------------------------------------------------------------------------------------------------- Total Commercial Banks 4,055,766 ------------------------------------------------------------------------------------------------------------------- COMMERCIAL SERVICES & SUPPLIES - 0.3% 13,000 Apollo Group, Inc., (2) 911,950 1,800 R.R. Donnelley & Sons Company 67,932 -------------------------------------------------------------------------------------------------------------------------------- Total Commercial Services & Supplies 979,882 ------------------------------------------------------------------------------------------------------------------- COMMUNICATIONS EQUIPMENT - 2.1% 12,800 Ciena Corporation, (2) 436,608 156,300 Cisco Systems, Inc., (2) 4,231,041 5,600 Corning Incorporated 134,344 44,200 Juniper Networks Inc., (2) 1,467,440 1,700 QUALCOMM Inc. 66,895 -------------------------------------------------------------------------------------------------------------------------------- Total Communications Equipment 6,336,328 ------------------------------------------------------------------------------------------------------------------- COMPUTERS & PERIPHERALS - 5.1% 23,600 Apple, Inc., (2) 4,674,688 8,400 Dell Inc., (2) 205,884 74,700 EMC Corporation, (2) 1,384,191 95,500 Hewlett-Packard Company 4,820,840 33,500 International Business Machines Corporation 3,621,350 (IBM) 2,100 SanDisk Corporation, (2) 69,657 31,100 Teradata Corporation 852,451 -------------------------------------------------------------------------------------------------------------------------------- Total Computers & Peripherals 15,629,061 ------------------------------------------------------------------------------------------------------------------- CONSTRUCTION & ENGINEERING - 0.5% 5,400 Fluor Corporation 786,888 8,700 Jacobs Engineering Group Inc., (2) 831,807 -------------------------------------------------------------------------------------------------------------------------------- Total Construction & Engineering 1,618,695 ------------------------------------------------------------------------------------------------------------------- CONSTRUCTION MATERIALS - 0.5% 18,000 Vulcan Materials Company 1,423,620 -------------------------------------------------------------------------------------------------------------------------------- CONSUMER FINANCE - 0.1% 16,900 SLM Corporation 340,366 -------------------------------------------------------------------------------------------------------------------------------- CONTAINERS & PACKAGING - 0.5% 19,000 Ball Corporation 855,000 500 Pactiv Corporation, (2) 13,315 29,600 Temple-Inland Inc. 617,160 -------------------------------------------------------------------------------------------------------------------------------- Total Containers & Packaging 1,485,475 ------------------------------------------------------------------------------------------------------------------- DIVERSIFIED FINANCIAL SERVICES - 2.0% 103,900 Citigroup Inc. 3,058,816 400 CME Group, Inc. 274,400 5,500 Intercontinental Exchange Inc. 1,058,750 30,900 Leucadia National Corporation 1,455,390 2,000 New York Stock Exchange Euronext 175,540 -------------------------------------------------------------------------------------------------------------------------------- Total Diversified Financial Services 6,022,896 ------------------------------------------------------------------------------------------------------------------- DIVERSIFIED TELECOMMUNICATION SERVICES - 6.0% 308,000 AT&T Inc. 12,800,480 6,600 CenturyTel, Inc. 273,636 30,200 Embarq Corporation 1,495,806 76,500 Sprint Nextel Corporation 1,004,445 60,800 Verizon Communications Inc. 2,656,352 6,900 Windstream Corporation 89,838 -------------------------------------------------------------------------------------------------------------------------------- Total Diversified Telecommunication Services 18,320,557 ------------------------------------------------------------------------------------------------------------------- ELECTRIC UTILITIES - 6.9% 9,700 Allegheny Energy, Inc., (2) 617,017 49,700 American Electric Power Company, Inc. 2,314,032 3,600 CenterPoint Energy, Inc. 61,668 2,800 CMS Energy Corporation 48,664 33,700 Constellation Energy Group 3,455,261 12 SHARES DESCRIPTION (1) VALUE -------------------------------------------------------------------------------------------------------------------------------- ELECTRIC UTILITIES (continued) 11,800 Edison International $ 629,766 33,600 Entergy Corporation 4,015,872 8,100 Exelon Corporation 661,284 23,100 FirstEnergy Corp. 1,671,054 63,000 FPL Group, Inc. 4,270,140 1,800 Pepco Holdings, Inc. 52,794 12,100 PG&E Corporation 521,389 57,000 PPL Corporation 2,969,130 -------------------------------------------------------------------------------------------------------------------------------- Total Electric Utilities 21,288,071 ------------------------------------------------------------------------------------------------------------------- ELECTRICAL EQUIPMENT - 0.4% 13,100 Cooper Industries, Ltd., Class A 692,728 7,300 Rockwell Automation, Inc. 503,408 -------------------------------------------------------------------------------------------------------------------------------- Total Electrical Equipment 1,196,136 ------------------------------------------------------------------------------------------------------------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 1.9% 16,500 MEMC Electronic Materials, (2) 1,460,085 26,500 Perkinelmer Inc. 689,530 43,300 Thermo Fisher Scientific, Inc., (2) 2,497,544 15,200 Waters Corporation, (2) 1,201,864 -------------------------------------------------------------------------------------------------------------------------------- Total Electronic Equipment & Instruments 5,849,023 ------------------------------------------------------------------------------------------------------------------- ENERGY EQUIPMENT & SERVICES - 2.8% 3,100 Baker Hughes Incorporated 251,410 36,400 National-Oilwell Varco Inc., (2) 2,673,944 8,200 Noble Corporation 463,382 1,800 Rowan Companies Inc. 71,028 28,300 Schlumberger Limited 2,783,871 15,300 Smith International, Inc. 1,129,905 5,946 Transocean Inc. 851,170 5,700 Weatherford International Ltd 391,020 -------------------------------------------------------------------------------------------------------------------------------- Total Energy Equipment & Services 8,615,730 ------------------------------------------------------------------------------------------------------------------- FOOD & STAPLES RETAILING - 2.4% 26,700 CVS Caremark Corporation 1,061,325 98,600 Kroger Co. 2,633,606 37,700 Safeway Inc. 1,289,717 46,300 SUPERVALU INC 1,737,176 1,500 Wal-Mart Stores, Inc. 71,295 10,200 Wm. Wrigley Jr. Company 597,210 -------------------------------------------------------------------------------------------------------------------------------- Total Food & Staples Retailing 7,390,329 ------------------------------------------------------------------------------------------------------------------- FOOD PRODUCTS - 1.3% 2,400 Archer-Daniels-Midland Company 111,432 1,600 ConAgra Foods, Inc. 38,064 6,300 Dean Foods Company, (2) 162,918 7,500 General Mills, Inc. 427,500 19,600 H.J. Heinz Company 914,928 1,600 Hershey Foods Corporation 63,040 1,400 Kellogg Company 73,402 9,400 Monsanto Company 1,049,886 69,100 Tyson Foods, Inc., Class A 1,059,303 -------------------------------------------------------------------------------------------------------------------------------- Total Food Products 3,900,473 ------------------------------------------------------------------------------------------------------------------- GAS UTILITIES - 0.0% 1,600 Questar Corporation 86,560 -------------------------------------------------------------------------------------------------------------------------------- HEALTH CARE EQUIPMENT & SUPPLIES - 2.9% 49,200 Baxter International Inc. 2,856,060 1,700 Becton, Dickinson and Company 142,086 3,700 Cardinal Health, Inc. 213,675 11,600 Express Scripts, Inc., (2) 846,800 5,800 Hospira Inc. 247,312 2,100 Medtronic, Inc. 105,567 2,600 Patterson Companies Inc., (2) 88,270 41,800 Stryker Corporation 3,123,296 21,700 Zimmer Holdings, Inc., (2) 1,435,455 -------------------------------------------------------------------------------------------------------------------------------- Total Health Care Equipment & Supplies 9,058,521 ------------------------------------------------------------------------------------------------------------------- 13 JCE Nuveen Core Equity Alpha Fund (continued) Portfolio of INVESTMENTS as of December 31, 2007 SHARES DESCRIPTION (1) VALUE -------------------------------------------------------------------------------------------------------------------------------- HEALTH CARE PROVIDERS & SERVICES - 2.7% 11,200 Aetna Inc. $ 646,576 52,200 CIGNA Corporation 2,804,706 5,200 Coventry Health Care, Inc., (2) 308,100 1,200 McKesson HBOC Inc. 78,612 36,600 Medco Health Solutions, Inc., (2) 3,711,240 9,300 Quest Diagnostics Incorporated 491,970 2,700 UnitedHealth Group Incorporated 157,140 -------------------------------------------------------------------------------------------------------------------------------- Total Health Care Providers & Services 8,198,344 ------------------------------------------------------------------------------------------------------------------- HEALTH CARE TECHNOLOGY - 0.0% 6,200 IMS Health Incorporated 142,848 -------------------------------------------------------------------------------------------------------------------------------- HOTELS, RESTAURANTS & LEISURE - 2.0% 28,400 Harrah's Entertainment, Inc. 2,520,500 61,900 McDonald's Corporation 3,646,529 2,500 Wyndham Worldwide Corporation 58,900 -------------------------------------------------------------------------------------------------------------------------------- Total Hotels, Restaurants & Leisure 6,225,929 ------------------------------------------------------------------------------------------------------------------- HOUSEHOLD DURABLES - 0.3% 9,000 Harman International Industries Inc. 663,390 400 Snap-on Incorporated 19,296 1,600 Whirlpool Corporation 130,608 -------------------------------------------------------------------------------------------------------------------------------- Total Household Durables 813,294 ------------------------------------------------------------------------------------------------------------------- HOUSEHOLD PRODUCTS - 3.0% 38,500 Colgate-Palmolive Company 3,001,460 3,700 Kimberly-Clark Corporation 256,558 83,200 Procter & Gamble Company 6,108,544 -------------------------------------------------------------------------------------------------------------------------------- Total Household Products 9,366,562 ------------------------------------------------------------------------------------------------------------------- INDUSTRIAL CONGLOMERATES - 3.2% 6,900 3M Co. 581,808 235,700 General Electric Company 8,737,399 7,100 Textron Inc. 506,230 -------------------------------------------------------------------------------------------------------------------------------- Total Industrial Conglomerates 9,825,437 ------------------------------------------------------------------------------------------------------------------- INSURANCE - 2.9% 28,700 American International Group, Inc. 1,673,210 1,400 Aon Corporation 66,766 600 Lincoln National Corporation 34,932 90,600 Loews Corporation 4,560,804 5,400 MetLife, Inc. 332,748 11,500 Prudential Financial, Inc. 1,069,960 3,400 Travelers Companies, Inc. 182,920 38,200 Unum Group 908,778 -------------------------------------------------------------------------------------------------------------------------------- Total Insurance 8,830,118 ------------------------------------------------------------------------------------------------------------------- INTERNET & CATALOG RETAIL - 1.6% 43,400 Amazon.com, Inc., (2) 4,020,576 22,700 Expedia, Inc. 717,774 6,400 IAC/InterActiveCorp., (2) 172,288 -------------------------------------------------------------------------------------------------------------------------------- Total Internet & Catalog Retail 4,910,638 ------------------------------------------------------------------------------------------------------------------- INTERNET SOFTWARE & SERVICES - 0.7% 2,900 Google Inc., Class A, (2) 2,005,292 -------------------------------------------------------------------------------------------------------------------------------- IT SERVICES - 0.3% 24,600 Fidelity National Information Services 1,023,114 -------------------------------------------------------------------------------------------------------------------------------- LEISURE EQUIPMENT & PRODUCTS - 0.7% 25,200 Hasbro, Inc. 644,616 76,200 Mattel, Inc. 1,450,848 -------------------------------------------------------------------------------------------------------------------------------- Total Leisure Equipment & Products 2,095,464 ------------------------------------------------------------------------------------------------------------------- MACHINERY - 3.5% 17,300 Caterpillar Inc. 1,255,288 10,800 Cummins Inc. 1,375,596 12,000 Deere & Company 1,117,440 6,200 Eaton Corporation 601,090 14 SHARES DESCRIPTION (1) VALUE -------------------------------------------------------------------------------------------------------------------------------- MACHINERY (continued) 5,000 Illinois Tool Works Inc. $ 267,700 33,400 Ingersoll Rand Company Limited, Class A 1,552,098 2,600 Manitowoc Company Inc. 126,958 35,900 PACCAR Inc. 1,955,832 26,300 Pall Corporation 1,060,416 1,100 Parker Hannifin Corporation 82,841 18,900 Terex Corporation, (2) 1,239,273 -------------------------------------------------------------------------------------------------------------------------------- Total Machinery 10,634,532 ------------------------------------------------------------------------------------------------------------------- MEDIA - 2.9% 2,500 CBS Corporation, Class B 68,125 44,000 Clear Channel Communications, Inc. 1,518,880 113,300 Comcast Corporation, Class A, (2) 2,068,858 56,600 DIRECTV Group, Inc., (2) 1,308,592 14,700 Interpublic Group Companies, Inc., (2) 119,217 2,300 Meredith Corporation 126,454 80,300 News Corporation, Class A 1,645,347 7,300 Omnicom Group Inc. 346,969 21,100 Time Warner Inc. 348,361 39,900 Walt Disney Company 1,287,972 100 Washington Post Company 79,143 -------------------------------------------------------------------------------------------------------------------------------- Total Media 8,917,918 ------------------------------------------------------------------------------------------------------------------- METALS & MINING - 1.3% 20,500 Alcoa Inc. 749,275 11,900 Allegheny Technologies, Inc. 1,028,160 4,500 Freeport-McMoRan Copper & Gold, Inc. 460,980 2,100 Titanium Metals Corporation 55,545 14,400 United States Steel Corporation 1,741,104 -------------------------------------------------------------------------------------------------------------------------------- Total Metals & Mining 4,035,064 ------------------------------------------------------------------------------------------------------------------- MULTILINE RETAIL - 0.3% 8,000 Big Lots, Inc., (2) 127,920 13,200 Kohl's Corporation, (2) 604,560 3,400 Nordstrom, Inc. 124,882 600 Sears Holding Corporation, (2) 61,230 -------------------------------------------------------------------------------------------------------------------------------- Total Multiline Retail 918,592 ------------------------------------------------------------------------------------------------------------------- MULTI-UTILITIES - 1.1% 500 Dominion Resources, Inc. 23,725 84,200 Dynegy Inc., (2) 601,188 23,000 Public Service Enterprise Group Incorporated 2,259,520 6,500 Sempra Energy 402,220 -------------------------------------------------------------------------------------------------------------------------------- Total Multi-Utilities 3,286,653 ------------------------------------------------------------------------------------------------------------------- OIL, GAS & CONSUMABLE FUELS - 8.2% 1,200 Anadarko Petroleum Corporation 78,828 1,500 Apache Corporation 161,310 48,400 Chevron Corporation 4,517,172 20,300 ConocoPhillips 1,792,490 146,800 Exxon Mobil Corporation 13,753,691 600 Hess Corporation 60,516 29,700 Marathon Oil Corporation 1,807,542 4,200 Murphy Oil Corporation 356,328 5,800 Occidental Petroleum Corporation 446,542 3,100 Range Resources Corporation 159,216 10,800 Tesoro Petroleum Corporation 515,160 17,400 Valero Energy Corporation 1,218,522 400 Williams Companies, Inc. 14,312 7,450 XTO Energy, Inc. 382,632 -------------------------------------------------------------------------------------------------------------------------------- Total Oil, Gas & Consumable Fuels 25,264,261 ------------------------------------------------------------------------------------------------------------------- PAPER & FOREST PRODUCTS - 0.5% 3,300 International Paper Company 106,854 5,400 MeadWestvaco Corporation 169,020 16,900 Weyerhaeuser Company 1,246,206 -------------------------------------------------------------------------------------------------------------------------------- Total Paper & Forest Products 1,522,080 ------------------------------------------------------------------------------------------------------------------- 15 JCE Nuveen Core Equity Alpha Fund (continued) Portfolio of INVESTMENTS as of December 31, 2007 SHARES DESCRIPTION (1) VALUE -------------------------------------------------------------------------------------------------------------------------------- PERSONAL PRODUCTS - 0.3% 17,100 Avon Products, Inc. $ 675,963 8,900 Estee Lauder Companies Inc., Class A 388,129 -------------------------------------------------------------------------------------------------------------------------------- Total Personal Products 1,064,092 ------------------------------------------------------------------------------------------------------------------- PHARMACEUTICALS - 6.1% 52,300 Abbott Laboratories 2,936,645 62,300 Bristol-Myers Squibb Company 1,652,196 7,600 Eli Lilly and Company 405,764 21,800 Johnson & Johnson 1,454,060 25,700 King Pharmaceuticals Inc., (2) 263,168 144,100 Merck & Co. Inc. 8,373,651 35,400 Pfizer Inc. 804,642 102,700 Schering-Plough Corporation 2,735,928 8,500 Watson Pharmaceuticals Inc., (2) 230,690 200 Wyeth 8,838 -------------------------------------------------------------------------------------------------------------------------------- Total Pharmaceuticals 18,865,582 ------------------------------------------------------------------------------------------------------------------- REAL ESTATE - 0.0% 800 Boston Properties, Inc. 73,448 -------------------------------------------------------------------------------------------------------------------------------- REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1% 9,866 Forestar Real Estate Group Inc. 232,739 -------------------------------------------------------------------------------------------------------------------------------- ROAD & RAIL - 0.3% 6,500 CSX Corporation 285,870 6,000 Union Pacific Corporation 753,720 -------------------------------------------------------------------------------------------------------------------------------- Total Road & Rail 1,039,590 ------------------------------------------------------------------------------------------------------------------- SEMICONDUCTORS & EQUIPMENT - 0.8% 4,300 Altera Corporation 83,076 19,000 Analog Devices, Inc. 602,300 3,500 Applied Materials, Inc. 62,160 16,500 Intel Corporation 439,890 1,500 KLA-Tencor Corporation 72,240 14,700 Linear Technology Corporation 467,901 9,100 Microchip Technology Incorporated 285,922 3,200 National Semiconductor Corporation 72,448 11,600 Texas Instruments Incorporated 387,440 -------------------------------------------------------------------------------------------------------------------------------- Total Semiconductors & Equipment 2,473,377 ------------------------------------------------------------------------------------------------------------------- SOFTWARE - 2.0% 3,700 Citrix Systems 140,637 23,600 Compuware Corporation, (2) 209,568 106,600 Microsoft Corporation 3,794,960 75,900 Oracle Corporation, (2) 1,713,822 11,200 VeriSign, Inc., (2) 421,232 -------------------------------------------------------------------------------------------------------------------------------- Total Software 6,280,219 ------------------------------------------------------------------------------------------------------------------- SPECIALTY RETAIL - 0.9% 4,000 AutoNation Inc. 62,640 5,800 AutoZone, Inc., (2) 695,478 3,400 GameStop Corporation 211,174 37,100 RadioShack Corporation 625,506 2,100 Sherwin-Williams Company 121,884 22,600 Tiffany & Co. 1,040,278 -------------------------------------------------------------------------------------------------------------------------------- Total Specialty Retail 2,756,960 ------------------------------------------------------------------------------------------------------------------- TEXTILES, APPAREL & LUXURY GOODS - 1.6% 57,500 Coach, Inc., (2) 1,758,350 23,200 Nike, Inc., Class B 1,490,368 9,500 Polo Ralph Lauren Corporation 587,005 17,000 VF Corporation 1,167,220 -------------------------------------------------------------------------------------------------------------------------------- Total Textiles, Apparel & Luxury Goods 5,002,943 ------------------------------------------------------------------------------------------------------------------- THRIFTS & MORTGAGE FINANCE - 0.1% 5,000 Federal National Mortgage Association 199,900 9,866 Guaranty Financial Group Inc. 157,856 -------------------------------------------------------------------------------------------------------------------------------- Total Thrifts & Mortgage Finance 357,756 ------------------------------------------------------------------------------------------------------------------- 16 SHARES DESCRIPTION (1) VALUE -------------------------------------------------------------------------------------------------------------------------------- TOBACCO - 0.4% 12,600 Altria Group, Inc. $ 952,308 3,100 UST Inc. 169,880 -------------------------------------------------------------------------------------------------------------------------------- Total Tobacco 1,122,188 ------------------------------------------------------------------------------------------------------------------- TRADING COMPANIES & DISTRIBUTORS - 0.0% 1,700 W.W. Grainger, Inc. 148,784 -------------------------------------------------------------------------------------------------------------------------------- WIRELESS TELECOMMUNICATION SERVICES - 0.1% 5,700 American Tower Corporation 242,820 -------------------------------------------------------------------------------------------------------------------------------- TOTAL COMMON STOCKS (COST $286,231,728) 296,924,651 =================================================================================================================== PRINCIPAL AMOUNT (000) DESCRIPTION (1) COUPON MATURITY VALUE ---------------------------------------------------------------------------------------------------------------------------------- SHORT-TERM INVESTMENTS - 5.0% U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 2.0% $ 6,000 U.S. Treasury Bills 0.000% 1/31/08 $ 5,985,900 ---------------------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS - 3.0% 9,370 Repurchase Agreement with Fixed Income Clearing 1.000% 1/02/08 9,370,214 Corp, dated 12/31/07, repurchase price $9,370,735, collateralized by $8,120,000 U.S. Treasury Bonds, 6.000%, due 2/15/26, value $9,561,300 ---------------------------------------------------------------------------------------------------------------------------------- $ 15,370 TOTAL SHORT-TERM INVESTMENTS (COST $15,356,114) 15,356,114 ================================================================================================================================== TOTAL INVESTMENTS (COST $301,587,842) - 101.4% 312,280,765 =================================================================================================================== NOTIONAL EXPIRATION STRIKE CONTRACTS TYPE AMOUNT (3) DATE PRICE VALUE ----------------------------------------------------------------------------------------------------------------------------------- CALL OPTIONS WRITTEN -- (0.8)% (686,638) Custom Basket 1 NASDAQ $ (68,663,819) 1/10/08 $100.0 $ (741,363) (717,937) Custom Basket 3 NASDAQ (71,793,746) 1/17/08 100.0 (1,727,860) ----------------------------------------------------------------------------------------------------------------------------------- (1,404,575) TOTAL CALL OPTIONS WRITTEN (PREMIUMS RECEIVED (140,457,565) (2,469,223) $5,916,687) ----------------------------------------------------------------------------------------------------------------------------------- OTHER ASSETS LESS LIABILITIES - (0.6)% (1,934,158) -------------------------------------------------------------------------------------------------------------------- NET ASSETS - 100% $ 307,877,384 ==================================================================================================================== FUTURES CONTRACTS OUTSTANDING AT DECEMBER 31, 2007: CONTRACT NUMBER CONTRACT TYPE POSITION OF CONTRACTS EXPIRATION ------------------------------------------------------------------------------------------------------ S&P 500 Index Long 37 3/08 ------------------------------------------------------------------------------------------------------ UNREALIZED VALUE AT APPRECIATION DECEMBER 31, 2007 (DEPRECIATION) $13,664,100 $ (396,974) --------------------------------- (1) All percentages shown in the Portfolio of Investments are based on net assets unless otherwise noted. (2) Non-income producing. (3) For disclosure purposes, Notional Amount is calculated by multiplying the number of Contracts by the Strike Price. See accompanying notes to financial statements. 17 Statement of ASSETS & LIABILITIES December 31, 2007 --------------------------------------------------------------------------- ASSETS Investments, at value (cost $301,587,842) $312,280,765 Receivables: Dividends 355,896 Interest 260 Investments sold 2,280,253 Other assets 3,411 --------------------------------------------------------------------------- Total assets 314,920,585 --------------------------------------------------------------------------- LIABILITIES Call options written, at value (premiums received $5,916,687) 2,469,223 Payables: Investments purchased 4,129,558 Variation margin on futures contracts 76,775 Accrued expenses: Management fees 245,961 Other 121,684 --------------------------------------------------------------------------- Total liabilities 7,043,201 --------------------------------------------------------------------------- Net assets $307,877,384 =========================================================================== Shares outstanding 16,443,986 =========================================================================== Net asset value per share outstanding $ 18.72 =========================================================================== NET ASSETS CONSIST OF: --------------------------------------------------------------------------- Shares, $.01 par value per share $ 164,440 Paid-in surplus 294,539,960 Undistributed (Over-distribution of) net investment income (2,465) Accumulated net realized gain (loss) from investments and derivative transactions (567,964) Net unrealized appreciation (depreciation) of investments and derivative transactions 13,743,413 --------------------------------------------------------------------------- Net assets $307,877,384 =========================================================================== Authorized shares Unlimited =========================================================================== See accompanying notes to financial statements. 18 Statement of OPERATIONS For the Period March 27, 2007 (commencement of operations) through December 31, 2007 ----------------------------------------------------------------------------- INVESTMENT INCOME Dividends $ 4,082,123 Interest 877,102 ----------------------------------------------------------------------------- Total investment income 4,959,225 ----------------------------------------------------------------------------- EXPENSES Management fees 2,188,117 Shareholders' servicing agent fees and expenses 76 Custodian's fees and expenses 129,131 Trustees' fees and expenses 8,764 Professional fees 38,387 Shareholders' reports - printing and mailing expenses 73,459 Investor relations expense 52,630 Other expenses 42,538 ----------------------------------------------------------------------------- Total expenses before custodian fee credit 2,533,102 Custodian fee credit (3,870) ----------------------------------------------------------------------------- Net expenses 2,529,232 ----------------------------------------------------------------------------- Net investment income 2,429,993 ----------------------------------------------------------------------------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) from: Investments (3,166,043) Futures 589,158 Call options written 1,927,754 Change in net unrealized appreciation (depreciation) of: Investments 10,692,923 Futures (396,974) Call options written 3,447,464 ----------------------------------------------------------------------------- Net realized and unrealized gain (loss) 13,094,282 ----------------------------------------------------------------------------- Net increase (decrease) in net assets from operations $ 15,524,275 ============================================================================= See accompanying notes to financial statements. 19 Statement of CHANGES in NET ASSETS For the Period March 27, 2007 (commencement of operations) through December 31, 2007 ------------------------------------------------------------------------------ OPERATIONS Net investment income $ 2,429,993 Net realized gain (loss) from: Investments (3,166,043) Futures 589,158 Call options written 1,927,754 Change in net unrealized appreciation (depreciation) of: Investments 10,692,923 Futures (396,974) Call options written 3,447,464 ------------------------------------------------------------------------------ Net increase (decrease) in net assets from operations 15,524,275 ------------------------------------------------------------------------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income (2,351,291) Tax return of capital (18,846,940) ------------------------------------------------------------------------------ Increase (decrease) in net assets from distributions to shareholders (21,198,231) ------------------------------------------------------------------------------ CAPITAL SHARE TRANSACTIONS Proceeds from sale of shares, net of offering costs 311,671,189 Proceeds from shares issued to shareholders due to reinvestment of distributions 2,215,645 Cost of shares repurchased (435,578) ------------------------------------------------------------------------------ Net increase (decrease) in net assets from capital share transactions 313,451,256 ------------------------------------------------------------------------------ Net increase (decrease) in net assets 307,777,300 Net assets at the beginning of period 100,084 ------------------------------------------------------------------------------ Net assets at the end of period $ 307,877,384 ============================================================================== Undistributed (Over-distribution of) net investment income at the end of period $ (2,465) ============================================================================== See accompanying notes to financial statements. 20 Notes to FINANCIAL STATEMENTS 1. GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES Nuveen Core Equity Alpha Fund (the "Fund") is a diversified, closed-end management investment company registered under the Investment Company Act of 1940, as amended. The Fund's shares are listed on the New York Stock Exchange and trade under the ticker symbol "JCE." The Fund was organized as a Massachusetts business trust on January 9, 2007. Prior to the commencement of operations, the Fund had no operations other than those related to organizational matters, the initial capital contribution of $100,084 by Nuveen Asset Management (the "Adviser"), a wholly owned subsidiary of Nuveen Investments, Inc. ("Nuveen"), the recording of the organization expenses ($11,000) and their reimbursement by Nuveen Investments, LLC, also a wholly owned subsidiary of Nuveen. The Fund seeks to provide an attractive level of total return primarily through long-term capital appreciation and secondarily through income and gains. The Fund will invest in a portfolio of common stocks selected by employing a proprietary mathematical process designed by the Fund's sub-adviser, Enhanced Investment Technologies, LLC ("INTECH"), that seeks to provide, over time, risk- adjusted excess returns above the S&P 500 Index with an equal or lesser amount of relative investment risk. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements in accordance with accounting principles generally accepted in the United States. Investment Valuation Exchange-listed securities are generally valued at the last sales price on the securities exchange on which such securities are primarily traded. Securities traded on a securities exchange for which there are no transactions on a given day or securities not listed on a securities exchange are valued at the mean of the closing bid and asked prices. Securities traded on Nasdaq are valued at the Nasdaq Official Closing Price. The value of options written are based on the last sale price in the case of exchange-traded options or, in the case of options traded in the OTC market, the last asked price. Futures contracts are valued using the closing settlement price, or, in the absence of such a price, at the mean of the bid and asked prices. If the pricing service is unable to supply a price for an investment or derivative instrument the Fund may use a market quote provided by a major broker/dealer in such investments. If it is determined that the market price for an investment or derivative instrument is unavailable or inappropriate, the Board of Trustees of the Fund, or its designee, may establish fair value in accordance with procedures established in good faith by the Board of Trustees. Short-term investments are valued at amortized cost, which approximates market value. Investment Transactions Investment transactions are recorded on a trade date basis. Realized gains and losses from investment transactions are determined on the specific identification method. Investment Income Dividend income is recorded on the ex-dividend date. Interest income is recorded on an accrual basis. Federal Income Taxes The Fund intends to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. The Fund intends to distribute substantially all of its investment company taxable income to shareholders. In any year when the Fund realizes net capital gains, the Fund may choose to distribute all or a portion of its net capital gains to shareholders, or alternatively, to retain all or a portion of its net capital gains and pay federal corporate income taxes on such retained gains. Effective June 29, 2007, the Fund adopted Financial Accounting Standards Board (FASB) Interpretation No. 48 "Accounting for Uncertainty in Income Taxes" (FIN 48). FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the affirmative evaluation of tax positions taken or expected to be taken in the course of preparing the Fund's tax returns to determine whether it is "more-likely-than-not," (i.e. greater than 50-percent) of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold may result in a tax benefit or expense in the current year. Implementation of FIN 48 required management of the Fund to analyze all open tax years, as defined by the status of limitations, for all major jurisdictions, which includes federal and certain states. Open tax years are those that are open for examination by taxing authorities (i.e. the last four tax year ends and the interim tax period since than). The Fund has no examinations in progress. 21 Notes to FINANCIAL STATEMENTS (continued) For all open tax years and all major taxing jurisdictions through the end of the reporting period, management of the Fund has reviewed all tax positions taken or expected to be taken in the preparation of the Fund's tax returns and concluded the adoption of FIN 48 resulted in no impact to the Fund's net assets or results of operations as of and during the period March 27, 2007 (commencement of operations) through December 31, 2007. The Fund is also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. Dividends and Distributions to Shareholders Distributions to shareholders are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal corporate income tax regulations, which may differ from accounting principles generally accepted in the United States. The Fund makes quarterly cash distributions to shareholders of a stated dollar amount per share. Subject to approval and oversight by the Fund's Board of Trustees, the Fund seeks to maintain a stable distribution level designed to deliver the long-term return potential of the Fund's investment strategy through regular quarterly distributions (a "Managed Distribution Program"). Total distributions during a calendar year generally will be made from the Fund's net investment income, net realized capital gains and net unrealized capital gains in the Fund's portfolio, if any. The portion of distributions paid from net unrealized gains, if any, would be distributed from the Fund's assets and would be treated by shareholders as a non-taxable distribution for tax purposes. In the event that total distributions during a calendar year exceed the Fund's total return on net asset value, the difference will be treated as a return of capital for tax purposes and will reduce net asset value per share. If the Fund's total return on net asset value exceeds total distributions during a calendar year, the excess will be reflected as an increase in net asset value per share. The final determination of the source and character of all distributions for the fiscal year are made after the end of the fiscal year and reflected in the accompanying financial statements. Organization and Offering Costs Nuveen Investments, LLC has agreed to reimburse all organization expenses (approximately $11,000) and pay all offering costs (other than the sales load) that exceed $.04 per share. The Fund's share of offering costs of $613,811 was recorded as a reduction of the proceeds from the sale of shares. Repurchase Agreements In connection with transactions in repurchase agreements, it is the Fund's policy that its custodian take possession of the underlying collateral securities, the fair value of which exceeds the principal amount of the repurchase transaction, including accrued interest, at all times. If the seller defaults, and the fair value of the collateral declines, realization of the collateral may be delayed or limited. Options Transactions The Fund is authorized to write (sell) call options, primarily on custom baskets of securities. When the Fund writes a call option, an amount equal to the net premium received (the premium less commission) is recorded as a liability and is subsequently adjusted to reflect the current value of the written option until the option expires or the Fund enters into a closing purchase transaction. When a call option expires or the Fund enters into a closing purchase transaction, the difference between the net premium received and any amount paid at expiration or on effecting a closing purchase transaction, including commission, is treated as a net realized gain on option contracts written or, if the net premium received is less than the amount paid, as a net realized loss on option contracts written. The Fund, as writer of a call option, bears the risk of an unfavorable change in the market value of the security or index underlying the written option. There is the risk the Fund may not be able to enter into a closing transaction because of an illiquid market. Futures Contracts The Fund is authorized to invest in futures contracts. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount of cash or liquid securities equal to a specified percentage of the contract amount. This is known as the "initial margin." Subsequent payments ("variation margin") are made or received by the Fund each day, depending on the daily fluctuation of the value of the contract. 22 During the period the futures contract is open, changes in the value of the contract are recognized as an unrealized gain or loss by "marking-to-market" on a daily basis to reflect the changes in market value of the contract. When the contract is closed or expired, the Fund records a realized gain or loss equal to the difference between the value of the contract on the closing date and value of the contract when originally entered into. Cash held by the broker to cover initial margin requirements on open futures contracts, if any, is recognized in the Statement of Assets and Liabilities. Additionally, the Statement of Assets and Liabilities reflects a receivable or payable for the variation margin when applicable. Risks of investments in futures contracts include the possible adverse movement of the securities or indices underlying the contracts, the possibility that there may not be a liquid secondary market for the contracts and/or that a change in the value of the contract may not correlate with a change in the value of the underlying securities or indices. Custodian Fee Credit The Fund has an arrangement with the custodian bank whereby certain custodian fees and expenses are reduced by net credits earned on the Fund's cash on deposit with the bank. Such deposit arrangements are an alternative to overnight investments. Credits for cash balances may be offset by charges for any days on which the Fund overdraws its account at the custodian bank. Indemnifications Under the Fund's organizational documents, its Officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Fund. In addition, in the normal course of business, the Fund enters into contracts that provide general indemnifications to other parties. The Fund's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results may differ from those estimates. 2. FUND SHARES On November 21, 2007, the Fund's Board of Trustees approved an open-market share repurchase program, as part of a broad, ongoing effort designed to support the market prices of the Fund's shares. Under the terms of the program, the Fund may repurchase up to 10% of it's outstanding shares. Transactions in shares were as follows: FOR THE PERIOD 3/27/07 (COMMENCEMENT OF OPERATIONS) THROUGH 12/31/07 --------------------------------------------------------------------------------------- Shares sold 16,350,000 Shares issued to shareholders due to reinvestment of distributions 116,246 Shares repurchased (27,500) --------------------------------------------------------------------------------------- 16,438,746 --------------------------------------------------------------------------------------- Weighted average price per share repurchased 15.82 Weighted average discount per share repurchased 14.14% --------------------------------------------------------------------------------------- 3. INVESTMENT TRANSACTIONS Purchases and sales (excluding call options written, short-term investments and derivative transactions) for the period March 27, 2007 (commencement of operations) through December 31, 2007, were as follows: ----------------------------------------------------------------------------------- Purchases $513,126,077 Sales 213,704,791 ----------------------------------------------------------------------------------- 23 Notes to FINANCIAL STATEMENTS (continued) Transactions in call options written during the period March 27, 2007 (commencement of operations) through December 31, 2007, were as follows: NUMBER OF PREMIUMS CONTRACTS RECEIVED ------------------------------------------------------------------------------------------------------- Outstanding, beginning of period -- $ -- Call options written 8,846,215 22,174,665 Call options terminated in closing purchase transactions (4,357,463) (8,789,569) Call options expired (3,084,177) (7,468,409) ------------------------------------------------------------------------------------------------------- Outstanding, end of period 1,404,575 $5,916,687 ------------------------------------------------------------------------------------------------------- 4. INCOME TAX INFORMATION The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to the recognition of unrealized gain or loss for tax (mark-to-market) on futures contracts and timing differences in recognizing certain gains and losses on investment transactions. To the extent that differences arise that are permanent in nature, such amounts are reclassified within the capital accounts on the Statement of Assets and Liabilities presented in the annual report, based on their federal tax basis treatment; temporary differences do not require reclassification. Temporary and permanent differences do not impact the net asset value of the Fund. At December 31, 2007, the cost of investments (excluding call options written) was as follows: -------------------------------------------------------------------------------- Cost of investments $302,196,561 -------------------------------------------------------------------------------- Gross unrealized appreciation and gross unrealized depreciation of investments (excluding call options written) at December 31, 2007, were as follows: ----------------------------------------------------------------------------- Gross unrealized: Appreciation $24,709,610 Depreciation (14,625,406) ----------------------------------------------------------------------------- Net unrealized appreciation (depreciation) of investments $10,084,204 ----------------------------------------------------------------------------- The tax components of undistributed net ordinary income and net long-term capital gains at December 31, 2007, the Fund's tax year end, were as follows: -------------------------------------------------------------------------------- Undistributed net ordinary income * $ -- Undistributed net long-term capital gains -- -------------------------------------------------------------------------------- * Net ordinary income consists of net taxable income derived from dividends, interest, and net short-term capital gains, if any. The tax character of distributions paid during the Fund's tax year ended December 31, 2007 was designated for purposes of the dividends paid deduction as follows: FOR THE PERIOD MARCH 27, 2007 (COMMENCEMENT OF OPERATIONS) THROUGH DECEMBER 31, 2007 ------------------------------------------------------------------------------------ Distributions from net ordinary income * $2,351,291 Tax return of capital 18,846,940 ------------------------------------------------------------------------------------ * Net ordinary income consists of net taxable income derived from dividends, interest, and net short-term capital gains, if any. The Fund elected to defer net realized losses from investments incurred from November 1, 2007 through December 31, 2007, ("post-October losses") in accordance with federal income tax regulations. Post-October losses of $356,218 were treated as having arisen on the first day of the following fiscal year. 5. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES The Fund's management fee is separated into two components - a complex-level component, based on the aggregate amount of all fund assets managed by the Adviser, and a specific fund-level component, based only on the amount of assets within the Fund. This pricing structure enables Nuveen fund shareholders to benefit from growth in the assets within each individual fund as well as from growth in the amount of complex-wide assets managed by the Adviser. 24 The annual fund-level fee, payable monthly, is based upon the average daily Managed Assets of the Fund as follows: AVERAGE DAILY MANAGED ASSETS FUND-LEVEL FEE RATE --------------------------------------------------------------------------------------------- For the first $500 million .7500% For the next $500 million .7250 For the next $500 million .7000 For the next $500 million .6750 For Managed Assets over $2 billion .6500 --------------------------------------------------------------------------------------------- The annual complex-level fee, payable monthly, which is additive to the fund-level fee, for all Nuveen sponsored funds in the U.S., is based on the aggregate amount of total fund assets managed as stated in the tables below. As of December 31, 2007, the complex-level fee rate was .1846%. Effective August 20, 2007, the complex-level fee schedule is as follows: COMPLEX-LEVEL ASSET BREAKPOINT LEVEL (1) EFFECTIVE RATE AT BREAKPOINT LEVEL ------------------------------------------------------------------------------------------------ $55 billion .2000% $56 billion .1996 $57 billion .1989 $60 billion .1961 $63 billion .1931 $66 billion .1900 $71 billion .1851 $76 billion .1806 $80 billion .1773 $91 billion .1691 $125 billion .1599 $200 billion .1505 $250 billion .1469 $300 billion .1445 ------------------------------------------------------------------------------------------------ Prior to August 20, 2007, the complex-level fee schedule was as follows: COMPLEX-LEVEL ASSET BREAKPOINT LEVEL (1) EFFECTIVE RATE AT BREAKPOINT LEVEL ------------------------------------------------------------------------------------------------ $55 billion .2000% $56 billion .1996 $57 billion .1989 $60 billion .1961 $63 billion .1931 $66 billion .1900 $71 billion .1851 $76 billion .1806 $80 billion .1773 $91 billion .1698 $125 billion .1617 $200 billion .1536 $250 billion .1509 $300 billion .1490 ------------------------------------------------------------------------------------------------ (1) The complex-level fee component of the management fee for the funds is calculated based upon the aggregate Managed Assets ("Managed Assets" means the average daily net assets of each fund including assets attributable to preferred stock issued by or borrowings by the Nuveen funds) of Nuveen-sponsored funds in the U.S. The management fee compensates the Adviser for overall investment advisory and administrative services and general office facilities. The Adviser is responsible for the overall strategy and asset allocation decisions. The Adviser has entered into a Sub-Advisory Agreement with INTECH, under which INTECH manages the portion of the Fund's investment portfolio allocated to common stocks. The Adviser will also be responsible for the implementation of the Fund's option strategy. INTECH is compensated for its services to the Fund from the management fee paid to the Adviser. The Fund pays no compensation directly to those of its Trustees who are affiliated with the Adviser or to its Officers, all of whom receive remuneration for their services to the Fund from the Adviser or its affiliates. The Board of Trustees has adopted a deferred compensation plan for independent Trustees that enables Trustees to elect to defer receipt of all or a portion of the annual 25 Notes to FINANCIAL STATEMENTS (continued) compensation they are entitled to receive from certain Nuveen advised funds. Under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of select Nuveen advised funds. Agreement and Plan of Merger On June 20, 2007, Nuveen Investments announced that it had entered into a definitive Agreement and Plan of Merger ("Merger Agreement") with Windy City Investments, Inc. ("Windy City"), a corporation formed by investors led by Madison Dearborn Partners, LLC ("Madison Dearborn"), pursuant to which Windy City would acquire Nuveen Investments. Madison Dearborn is a private equity investment firm based in Chicago, Illinois. The merger was consummated on November 13, 2007. The consummation of the merger was deemed to be an "assignment" (as that term is defined in the Investment Company Act of 1940) of the investment management agreement between the Fund and the Adviser and, if applicable, the sub-advisory agreement between the Adviser and the sub-adviser of the Fund, and resulted in the automatic termination of each such agreement. The Board of Trustees of the Fund considered and approved a new investment management agreement with the Adviser, and, if applicable, a new sub-advisory agreement between the Adviser and the sub-adviser on the same terms as the previous agreements. Each new ongoing investment management agreement and sub-advisory agreement, if applicable, was approved by the shareholders of the Fund and took effect on January 31, 2008. The investors led by Madison Dearborn includes an affiliate of Merrill Lynch. As a result, Merrill Lynch is an indirect "affiliated person" (as that term is defined in the Investment Company Act of 1940) of the Fund. Certain conflicts of interest may arise as a result of such indirect affiliation. For example, the Fund is generally prohibited from entering into principal transactions with Merrill Lynch and its affiliates. The Adviser does not believe that any such prohibitions or limitations as a result of Merrill Lynch's affiliation will significantly impact the ability of the Fund to pursue its investment objectives and policies. 6. NEW ACCOUNTING PRONOUNCEMENT Financial Accounting Standards Board Statement of Financial Accounting Standards No. 157 In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 157, "Fair Value Measurements." This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. SFAS No. 157 applies to fair value measurements already required or permitted by existing standards. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The changes to current generally accepted accounting principles from the application of this standard relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. As of December 31, 2007, management does not believe the adoption of SFAS No. 157 will impact the financial statement amounts; however, additional disclosures may be required about the inputs used to develop the measurements and the effect of certain of the measurements included within the Statement of Operations for the period. 26 Financial HIGHLIGHTS 27 Financial HIGHLIGHTS Selected data for a share outstanding throughout each period: Investment Operations --------------------------------------------------------- Net Beginning Net Realized/ Net Asset Investment Unrealized Value Income(a) Gain (Loss) Total ------------------------------------------------------------------------------------------------------ Year Ended 12/31: 2007(b) $19.10 $.15 $.81 $0.96 ------------------------------------------------------------------------------------------------------ Less Distributions ------------------------------------------- Net Tax Ending Ending Investment Capital Return of Offering Net Asset Market Income Gains Capital Total Costs Value Value ------------------------------------------------------------------------------------------------------ Year Ended 12/31: 2007(b) $(.14) $ -- (1.16) $(1.30) $(0.04) $18.72 $16.35 ------------------------------------------------------------------------------------------------------ * Annualized. ** Total Return on Market Value is the combination of changes in the market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending market price. The actual reinvestment for the last dividend declared in the period takes place over several days, and in some instances may not be based on the market price, so the actual reinvestment price may be different from the price used in the calculation. Total returns are not annualized. Total Return on Net Asset Value is the combination of changes in net asset value, reinvested dividend income at net asset value and reinvested capital gains distributions at net asset value, if any. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending net asset value. The actual reinvest price for the last dividend declared in the period may often be based on the Fund's market price (and not its net asset value), and therefore may be different from the price used in the calculation. Total returns are not annualized. *** After custodian fee credit. (a) Per share Net Investment Income is calculated using the average daily shares method. (b) For the period March 27, 2007 (commencement of operations) through December 31, 2007. 28 Ratios/Supplemental Data ---------------------------------------------------------------------------------------- Ratios to Average Net Assets Ratios to Average Net Assets Total Returns Before Credit After Credit*** -------------------- ----------------------------- ----------------------------- Based on Based on Net Net Portfolio Market Net Asset Ending Net Investment Investment Turnover Value** Value** Assets (000) Expenses Income Expenses Income Rate -------------------------------------------------------------------------------------------------------------------- (12.08)% 4.84% $307,877 1.07%* 1.03%* 1.07%* 1.03%* 73% -------------------------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. 29 BOARD MEMBERS & OFFICERS The management of the Funds, including general supervision of the duties performed for the Funds by the Adviser, is the responsibility of the Board Members of the Funds. The number of board members of the Fund is currently set at eight. None of the board members who are not interested persons of the Funds has ever been a director or employee of, or consultant to, Nuveen or its affiliates. The names and business addresses of the board members and officers of the Funds, their principal occupations and other affiliations during the past five years, the number of portfolios each oversees and other directorships they hold are set forth below. NAME, BIRTHDATE POSITION(S) HELD WITH YEAR FIRST NUMBER OF PORTFOLIOS & ADDRESS THE FUNDS ELECTED OR IN FUND COMPLEX PRINCIPAL OCCUPATION(S) APPOINTED OVERSEEN BY INCLUDING OTHER DIRECTORSHIPS AND TERM(2) BOARD MEMBER DURING PAST 5 YEARS BOARD MEMBER WHO IS AN INTERESTED PERSON OF THE FUNDS: - TIMOTHY R. SCHWERTFEGER(1) 3/28/49 Chairman of 1994 Former director 333 W. Wacker Drive the Board and CLASS I (1994-November 12, 2007), Chicago, IL 60606 Board Member Chairman (1996-June 30, 2007), Non-Executive Chairman (July 1, 2007-November 12, 2007) and Chief Executive 184 Officer (1996-June 30, 2007) of Nuveen Investments, Inc. and Nuveen Asset Management and certain other subsidi- aries of Nuveen Investments, Inc.; formerly, Director (1992-2006) of Institutional Capital Corporation. BOARD MEMBERS WHO ARE NOT INTERESTED PERSONS OF THE FUNDS: - ROBERT P. BREMNER 8/22/40 Lead 1997 184 Private Investor and 333 W. Wacker Drive Independent CLASS III Management Consultant. Chicago, IL 60606 Board member - JACK B. EVANS 10/22/48 1999 President, The Hall-Perrine 333 W. Wacker Drive Board member CLASS III Foundation, a private philan- Chicago, IL 60606 thropic corporation (since 1996); Director and Vice Chairman, United Fire Group, a publicly held company; Member of the Board of Regents for the State of Iowa University System; Director, Gazette Companies; Life Trustee of Coe College and 184 Iowa College Foundation; Member of the Advisory Council of the Department of Finance in the Tippie College of Business, University of Iowa; formerly, Director, Alliant Energy; formerly, Director, Federal Reserve Bank of Chicago; formerly, President and Chief Operating Officer, SCI Financial Group, Inc., a regional financial services firm. - WILLIAM C. HUNTER 3/6/48 2004 Dean, Tippie College of 333 W. Wacker Drive Board member CLASS II Business, University of Iowa Chicago, IL 60606 (since July 2006); formerly, Dean and Distinguished Professor of Finance, School of Business at the Univer- sity of Connecticut (2003-2006); previously, Senior Vice President and Director of Research at the 184 Federal Reserve Bank of Chicago (1995-2003); Director (since 1997), Credit Research Center at George Washington University; Director (since 2004) of Xerox Corporation; Director (since 2005), Beta Gamma Sigma International Honor Society; Director, SS&C Technologies, Inc. (May 2005-October 2005). 30 NAME, BIRTHDATE POSITION(S) HELD WITH YEAR FIRST NUMBER OF PORTFOLIOS & ADDRESS THE FUNDS ELECTED OR IN FUND COMPLEX PRINCIPAL OCCUPATION(S) APPOINTED OVERSEEN BY INCLUDING OTHER DIRECTORSHIPS AND TERM(2) BOARD MEMBER DURING PAST 5 YEARS BOARD MEMBERS WHO ARE NOT INTERESTED PERSONS OF THE FUNDS (CONTINUED): - DAVID J. KUNDERT 10/28/42 2005 Director, Northwestern Mutual 333 W. Wacker Drive Board member CLASS II Wealth Management Company; Chicago, IL 60606 Retired (since 2004) as Chairman, JPMorgan Fleming Asset Management, President and CEO, Banc One Investment Advisors Corporation, and President, One Group Mutual Funds; prior thereto, Executive Vice President, 182 Banc One Corporation and Chairman and CEO, Banc One Investment Management Group; Member, Board of Regents, Luther College; member of the Wisconsin Bar Association; member of Board of Directors, Friends of Boerner Botanical Gardens; member of Investment Committee, Greater Milwaukee Foundation. - WILLIAM J. SCHNEIDER 9/24/44 1997 Chairman of Miller-Valentine 333 W. Wacker Drive Board member CLASS III Partners Ltd., a real estate Chicago, IL 60606 investment company, formerly, Senior Partner and Chief 184 Operating Officer (retired, 2004); Director, Dayton Development Coalition; formerly, Member, Business Advisory Council, Cleveland Federal Reserve Bank. - JUDITH M. STOCKDALE 12/29/47 1997 Executive Director, Gaylord 333 W. Wacker Drive Board member CLASS I and Dorothy Donnelley Chicago, IL 60606 Foundation (since 1994); 184 prior thereto, Executive Director, Great Lakes Protection Fund (from 1990 to 1994). - CAROLE E. STONE 6/28/47 2007 Director, Chicago Board 333 W. Wacker Drive Board member CLASS I Options Exchange (since Chicago, IL 60606 2006); Chair New York Racing Association Oversight Board (2005-12/2007); Commissioner, New York State Commission on Public Authority Reform 184 (since 2005); formerly Director, New York State Division of the Budget (2000-2004), Chair, Public Authorities Control Board (2000-2004) and Director, Local Government Assistance Corporation (2000-2004). 31 NAME, BIRTHDATE POSITION(S) HELD WITH NUMBER OF PORTFOLIOS & ADDRESS THE FUNDS YEAR FIRST IN FUND COMPLEX PRINCIPAL ELECTED OR OVERSEEN OCCUPATION(S) APPOINTED(4) BY OFFICER DURING PAST 5 YEARS OFFICERS OF THE FUND: - GIFFORD R. ZIMMERMAN 9/9/56 Chief Managing Director (since 333 W. Wacker Drive Administrative 1988 2002), Assistant Chicago, IL 60606 Officer Secretary and Associate General Counsel, formerly, Vice President and Assistant General Counsel, of Nuveen Investments, LLC; Managing Director (since 2002), Associate General Counsel and Assistant Secretary, of Nuveen Asset Management; Vice President and Assistant Secretary of NWQ Investment Management Company, LLC. (since 2002), Nuveen Investments Advisers Inc. (since 2002), Symphony Asset Management LLC, and NWQ 184 Investment Management Company, LLC (since 2003), Tradewinds Global Investors, LLC, and Santa Barbara Asset Management, LLC (since 2006); Nuveen HydePark Group LLC and Richards & Tierney, Inc. (since 2007); Managing Director, Associate General Counsel and Assistant Secretary of Rittenhouse Asset Management, Inc. (since 2003); Managing Director (since 2004) and Assistant Secretary (since 1994) of Nuveen Investments, Inc., Assistant Secretary (since 2003) of Symphony Asset Management LLC. - WILLIAM ADAMS IV 6/9/55 Executive Vice President, 333 W. Wacker Drive Vice President 2007 U.S. Structured Products Chicago, IL 60606 of Nuveen Investments, 120 LLC, (since 1999), prior thereto, Managing Director of Structured Investments. - JULIA L. ANTONATOS 9/22/63 Managing Director (since 333 W. Wacker Drive Vice President 2004 2005), formerly Vice Chicago, IL 60606 184 President (2002-2005) of Nuveen Investments, LLC; Chartered Financial Analyst. - CEDRIC H. ANTOSIEWICZ 1/11/62 Managing Director, (since 333 W. Wacker Drive Vice President 2007 120 2004) previously, Vice Chicago, IL 60606 President (1993-2004) of Nuveen Investments, LLC. - MICHAEL T. ATKINSON 2/3/66 Vice President Vice President (since 333 W. Wacker Drive and Assistant 2000 184 2002) of Nuveen Chicago, IL 60606 Secretary Investments, LLC. - PETER H. D'ARRIGO 11/28/67 Vice President and 333 W. Wacker Drive Vice President 1999 Treasurer of Nuveen Chicago, IL 60606 Investments, LLC and Nuveen Investments, Inc.; Vice President and Treasurer of Nuveen Asset Management (since 2002), Nuveen Investments Advisers Inc. (since 2002); NWQ Investment Management Company, LLC. (since 2002); Rittenhouse Asset Management, Inc. (since 2003), Tradewinds NWQ Global Investors, LLC 184 (since 2006), Santa Barbara Asset Management, LLC (since 2006) and Nuveen HydePark Group, LLC and Richards & Tierney, Inc. (since 2007); Treasurer of Symphony Asset Management LLC (since 2003); formerly, Vice President and Treasurer (1999-2004) of Nuveen Advisory Corp. and Nuveen Institutional Advisory Corp.(3), Chartered Financial Analyst. 32 NAME, BIRTHDATE POSITION(S) HELD WITH NUMBER OF PORTFOLIOS & ADDRESS THE FUNDS YEAR FIRST IN FUND COMPLEX PRINCIPAL ELECTED OR OVERSEEN OCCUPATION(S) APPOINTED(4) BY OFFICER DURING PAST 5 YEARS OFFICERS OF THE FUND (CONTINUED): - LORNA C. FERGUSON 10/24/45 Managing Director (since 333 W. Wacker Drive Vice President 1998 2004), formerly, Vice Chicago, IL 60606 President of Nuveen Investments, LLC, Managing Director (2004) 184 formerly, Vice President (1998-2004) of Nuveen Advisory Corp. and Nuveen Institutional Advisory Corp.(3); Managing Director (since 2005) of Nuveen Asset Management. - STEPHEN D. FOY 5/31/54 Vice President Vice President (since 333 W. Wacker Drive and Controller 1998 1993) and Funds Chicago, IL 60606 Controller (since 1998) of Nuveen Investments, LLC; Vice President (since 2005) of Nuveen 184 Asset Management; formerly, Vice President and Funds Controller (1998-2004) of Nuveen Investments, Inc.; Certified Public Accountant. - WALTER M. KELLY 2/24/70 Chief Compliance Vice President (since 333 W. Wacker Drive Officer and 2003 2006) formerly, Assistant Chicago, IL 60606 Vice President Vice President and Assistant General Counsel (2003-2006) of Nuveen Investments, LLC; 184 Assistant Vice President and Assistant Secretary of the Nuveen Funds (2003-2006); previously, Associate (2001-2003) at the law firm of VedderPrice P.C. - DAVID J. LAMB 3/22/63 Vice President (since 333 W. Wacker Drive Vice President 2000 2000) of Nuveen Chicago, IL 60606 184 Investments, LLC; Certified Public Accountant. - TINA M. LAZAR 8/27/61 Vice President of Nuveen 333 W. Wacker Drive Vice President 2002 184 Investments, LLC (since Chicago, IL 60606 1999). - LARRY W. MARTIN 7/27/51 Vice President Vice President, Assistant 333 W. Wacker Drive and Assistant 1988 Secretary and Assistant Chicago, IL 60606 Secretary General Counsel of Nuveen Investments, LLC; formerly, Vice President and Assistant Secretary of Nuveen Advisory Corp. and Nuveen Institutional Advisory Corp.(3); Vice President (since 2005) and Assistant Secretary of Nuveen Investments, Inc.; Vice President (since 2005) and Assistant Secretary (since 1997) of Nuveen Asset Management; Vice President (since 2000), Assistant Secretary and 184 Assistant General Counsel (since 1998) of Rittenhouse Asset Management, Inc.; Vice President and Assistant Secretary of Nuveen Investments Advisers Inc. (since 2002); NWQ Investment Management Company, LLC (since 2002), Symphony Asset Management LLC (since 2003), Tradewinds Global Investors, LLC, Santa Barbara Asset Management LLC (since 2006) and of Nuveen HydePark Group, LLC and Richards & Tierney, Inc. (since 2007). 33 NAME, BIRTHDATE POSITION(S) HELD WITH NUMBER OF PORTFOLIOS & ADDRESS THE FUNDS YEAR FIRST IN FUND COMPLEX PRINCIPAL ELECTED OR OVERSEEN OCCUPATION(S) APPOINTED(4) BY OFFICER DURING PAST 5 YEARS OFFICERS OF THE FUND (CONTINUED): - KEVIN J. MCCARTHY 3/26/66 Vice President Vice President, Nuveen 333 W. Wacker Drive and Secretary 2007 Investments, LLC (since Chicago, IL 60606 2007); Vice President, and Assistant Secretary, Nuveen Asset Management, Rittenhouse Asset Management, Inc., Nuveen Investment Advisers Inc., Nuveen Investment Institutional Services Group LLC, NWQ Investment Management Company, LLC, Tradewinds Global Inves- 184 tors LLC, NWQ Holdings, LLC, Symphony Asset Management LLC, Santa Barbara Asset Management LLC, Nuveen HydePark Group, LLC and Richards & Tierney, Inc. (since 2007); Vice President and Assistant General Counsel, Nuveen Investments, Inc. (since 2007). prior thereto, Partner, Bell, Boyd & Lloyd LLP (1997-2007). - JOHN V. MILLER 4/10/67 Managing Director (since 333 W. Wacker Drive Vice President 2007 2007), formerly, Vice Chicago, IL 60606 184 President (2002-2007) of Nuveen Investments, LLC; Chartered Financial Analyst. - JAMES F. RUANE 7/3/62 Vice President Vice President, Nuveen 333 W. Wacker Drive and Assistant 2007 Investments (since 2007); Chicago, IL 60606 Secretary prior thereto, Partner, 184 Deloitte & Touche USA LLP (since 2005), formerly, senior tax manager (since 2002); Certified Public Accountant. - MARK L. WINGET 12/21/68 Vice President Vice President, Nuveen 333 W. Wacker Drive and Assistant 2008 Investments, LLC (since Chicago, IL 60606 Secretary 2008); Vice President and Assistant Secretary, Nuveen Asset Management, Rittenhouse Asset Management, Inc., Nuveen Investment Advisers Inc., Nuveen Investment Institutional Services Group LLC, NWQ Investment Management Company, LLC, Tradewinds Global Inves- 184 tors, LLC, NWQ Holdings, LLC, Symphony Asset Management LLC, Santa Barbara Asset Management, LLC, Nuveen HydePark Group, LLC and Richards & Tierney, Inc. (since 2008); Vice President and Assistant General Counsel, Nuveen Investments Inc. (since 2008); prior thereto, Counsel, VedderPrice P.C. (1997-2007). (1) Mr. Schwertfeger is an "interested person" of the Funds, as defined in the Investment Company Act of 1940, by reason of being the former Chairman and Chief Executive Officer of Nuveen Investments, Inc. and having previously served in various other capacities with Nuveen Investments, Inc. and its subsidiaries. It is expected that Mr. Schwertfeger will resign from the Board of Trustees by the end of the second quarter of 2008. (2) Board Members serve three year terms. The Board of Trustees is divided into three classes, Class I, Class II, and Class III, with each being elected to serve until the third succeeding annual shareholders' meeting subsequent to its election or thereafter in each case when its respective successors are duly elected or appointed. The first year elected or appointed represents the year in which the board member was first elected or appointed to any fund in the Nuveen Complex. (3) Nuveen Advisory Corp. and Nuveen Institutional Advisory Corp. were reorganized into Nuveen Asset Management, effective January 1, 2005. (4) Officers serve one year terms through July of each year. The year first elected or appointed represents the year in which the Officer was first elected or appointed to any fund in the Nuveen Complex. 34 Reinvest Automatically EASILY and CONVENIENTLY NUVEEN MAKES REINVESTING EASY. A PHONE CALL IS ALL IT TAKES TO SET UP YOUR REINVESTMENT ACCOUNT. NUVEEN CLOSED-END FUNDS DIVIDEND REINVESTMENT PLAN Your Nuveen Closed-End Fund allows you to conveniently reinvest dividends and/or capital gains distributions in additional Fund shares. By choosing to reinvest, you'll be able to invest money regularly and automatically, and watch your investment grow through the power of tax-free compounding. Just like dividends or distributions in cash, there may be times when income or capital gains taxes may be payable on dividends or distributions that are reinvested. It is important to note that an automatic reinvestment plan does not ensure a profit, nor does it protect you against loss in a declining market. EASY AND CONVENIENT To make recordkeeping easy and convenient, each month you'll receive a statement showing your total dividends and distributions, the date of investment, the shares acquired and the price per share, and the total number of shares you own. HOW SHARES ARE PURCHASED The shares you acquire by reinvesting will either be purchased on the open market or newly issued by the Fund. If the shares are trading at or above net asset value at the time of valuation, the Fund will issue new shares at the greater of the net asset value or 95% of the then-current market price. If the shares are trading at less than net asset value, shares for your account will be purchased on the open market. If the Plan Agent begins purchasing Fund shares on the open market while shares are trading below net asset value, but the Fund's shares subsequently trade at or above their net asset value before the Plan Agent is able to complete its purchases, the Plan Agent may cease open-market purchases and may invest the uninvested portion of the distribution in newly-issued Fund shares at a price equal to the greater of the shares' net asset value or 95% of the shares' market value on the last business day immediately prior to the purchase date. Dividends and distributions received to purchase shares in the open market will normally be invested shortly after the dividend payment date. No interest will be paid on dividends and distributions awaiting reinvestment. Because the market price of the shares may increase before purchases are completed, the average purchase price per share may exceed the market price at the time of valuation, resulting in the acquisition of fewer shares than if the dividend or distribution had been paid in shares issued by the Fund. A pro rata portion of any applicable brokerage commissions on open market purchases will be paid by Plan participants. These commissions usually will be lower than those charged on individual transactions. 35 FLEXIBLE You may change your distribution option or withdraw from the Plan at any time, should your needs or situation change. Should you withdraw, you can receive a certificate for all whole shares credited to your reinvestment account and cash payment for fractional shares, or cash payment for all reinvestment account shares, less brokerage commissions and a $2.50 service fee. You can reinvest whether your shares are registered in your name, or in the name of a brokerage firm, bank, or other nominee. Ask your investment advisor if his or her firm will participate on your behalf. Participants whose shares are registered in the name of one firm may not be able to transfer the shares to another firm and continue to participate in the Plan. The Fund reserves the right to amend or terminate the Plan at any time. Although the Fund reserves the right to amend the Plan to include a service charge payable by the participants, there is no direct service charge to participants in the Plan at this time. CALL TODAY TO START REINVESTING DIVIDENDS AND/OR DISTRIBUTIONS For more information on the Nuveen Automatic Reinvestment Plan or to enroll in or withdraw from the Plan, speak with your financial advisor or call us at (800) 257-8787. 36 Glossary of TERMS USED in this REPORT Average Annual Total Return: This is a commonly used method to express an investment's performance over a particular, usually multi-year time period. It expresses the return that would have been necessary each year to equal the investment's actual cumulative performance (including change in NAV or market price and reinvested dividends and capital gains distributions, if any) over the time period being considered. Market Yield (also known as Dividend Yield or Current Yield): Market yield is based on the Fund's current annualized quarterly distribution divided by the Fund's current market price. The Fund's quarterly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the calendar year the Fund's cumulative net ordinary income and net realized gains are less than the amount of the Fund's distributions, a tax return of capital. Net Asset Value (NAV): A Fund's NAV per share is calculated by subtracting the liabilities of the Fund from its total assets and then dividing the remainder by the number of shares outstanding. Fund NAVs are calculated at the end of each business day. 37 NOTES 38 OTHER USEFUL INFORMATION QUARTERLY PORTFOLIO OF INVESTMENTS AND PROXY VOTING INFORMATION The Fund's (i) quarterly portfolio of investments, (ii) information regarding how the Fund voted proxies relating to portfolio securities held during the most recent twelve-month period ended June 30, 2007, and (iii) a description of the policies and procedures that the Fund used to determine how to vote proxies relating to portfolio securities are available without charge, upon request, by calling Nuveen Investments toll-free at (800) 257-8787 or on Nuveen's website at www.nuveen.com. You may also obtain this and other Fund information directly from the Securities and Exchange Commission ("SEC"). The SEC may charge a copying fee for this information. Visit the SEC on-line at http://www.sec.gov or in person at the SEC's Public Reference Room in Washington, D.C. Call the SEC at 1-202-942-8090 for room hours and operation. You may also request Fund information by sending an e-mail request to publicinfo@sec.gov or by writing to the SEC's Public Reference Section at 450 Fifth Street NW, Washington, D.C. 20549. CEO Certification Disclosure The Fund's Chief Executive Officer has submitted to the New York Stock Exchange the annual CEO certification as required by Section 303A.12(a) of the NYSE Listed Company Manual. The Fund has filed with the Securities and Exchange Commission the certification of its Chief Executive Officer and Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act. Distribution Information Nuveen Core Equity Alpha Fund (JCE) hereby designates 100.00% of dividends paid from ordinary income as dividends qualifying for the 70% dividends received deduction for corporations and 100.00% as qualified dividend income for individuals under Section 1(h)(11) of the Internal Revenue Code. Board of Trustees Robert P. Bremner Jack B. Evans William C. Hunter David J. Kundert William J. Schneider Timothy R. Schwertfeger Judith M. Stockdale Carol E. Stone Fund Manager Nuveen Asset Management 333 West Wacker Drive Chicago, IL 60606 Custodian State Street Bank & Trust Company Boston, MA Transfer Agent and Shareholder Services State Street Bank & Trust Company Nuveen Funds P.O. Box 43071 Providence, RI 02940-3071 (800) 257-8787 Legal Counsel Chapman and Cutler LLP Chicago, IL Independent Registered Public Accounting Firm PriceWaterhouseCoopers LLP Chicago, IL The Fund intends to repurchase shares of its own stock in the future at such times and in such amounts as is deemed advisable. No shares were repurchased during the period covered by this report. Any future repurchases will be reported to shareholders in the next annual or semi-annual report. 39 Nuveen Investments: ----------------------------------------------------------------------- SERVING INVESTORS FOR GENERATIONS Since 1898, financial advisors and their clients have relied on Nuveen Investments to provide dependable investment solutions. For the past century, Nuveen Investments has adhered to the belief that the best approach to investing is to apply conservative risk-management principles to help minimize volatility. Building on this tradition, we today offer a range of high quality equity and fixed-income solutions that are integral to a well-diversified core portfolio. Our clients have come to appreciate this diversity, as well as our continued adherence to proven, long-term investing principles. We offer many different investing solutions for our clients' different needs. Managing $170 billion in assets, as of September 30, 2007, Nuveen Investments offers access to a number of different asset classes and investing solutions through a variety of products. Nuveen Investments markets its capabilities under six distinct brands: Nuveen, a leader in fixed-income investments; NWQ, a leader in value-style equities; Rittenhouse, a leader in growth-style equities; Symphony, a leading institutional manager of market-neutral alternative investment portfolios; Santa Barbara, a leader in growth equities; and Tradewinds, a leader in global equities. Find out how we can help you reach your financial goals. To learn more about the products and services Nuveen Investments offers, talk to your financial advisor, or call us at (800) 257-8787. Please read the information provided carefully before you invest. Be sure to obtain a prospectus, where applicable. Investors should consider the investment objective and policies, risk considerations, charges and expenses of the Fund carefully before investing. The prospectus contains this and other information relevant to an investment in the Fund. For a prospectus, please contact your securities representative or Nuveen Investments, 333 W. Wacker Dr., Chicago, IL 60606. Please read the prospectus carefully before you invest or send money. EAN-I-1207D Learn more about Nuveen Funds at: WWW.NUVEEN.COM/CEF Share prices Fund details Daily financial news Investor education Interactive planning tools ITEM 2. CODE OF ETHICS. As of the end of the period covered by this report, the registrant has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. [There were no amendments to or waivers from the Code during the period covered by this report.] The registrant has posted the code of ethics on its website at www.nuveen.com/etf. (To view the code, click on the Shareholder Resources drop down menu box, click on Fund Governance and then click on Code of Conduct.) ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. The registrant's Board of Directors (the "Board") determined that the registrant has at least one "audit committee financial expert" (as defined in Item 3 of Form N-CSR) serving on its Audit Committee. The registrant's audit committee financial expert is Jack B. Evans, Chairman of the Audit Committee, who is "independent" for purposes of Item 3 of Form N-CSR. Mr. Evans was formerly President and Chief Operating Officer of SCI Financial Group, Inc., a full service registered broker-dealer and registered investment adviser ("SCI"). As part of his role as President and Chief Operating Officer, Mr. Evans actively supervised the Chief Financial Officer (the "CFO") and actively supervised the CFO's preparation of financial statements and other filings with various regulatory authorities. In such capacity, Mr. Evans was actively involved in the preparation of SCI's financial statements and the resolution of issues raised in connection therewith. Mr. Evans has also served on the audit committee of various reporting companies. At such companies, Mr. Evans was involved in the oversight of audits, audit plans, and the preparation of financial statements. Mr. Evans also formerly chaired the audit committee of the Federal Reserve Bank of Chicago. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Nuveen Core Equity Alpha Fund The following tables show the amount of fees that PricewaterhouseCoopers, the Fund's auditor, billed to the Fund during the Fund's last two full fiscal years. For engagements with PricewaterhouseCoopers the Audit Committee approved in advance all audit services and non-audit services that PricewaterhouseCoopers provided to the Fund, except for those non-audit services that were subject to the pre-approval exception under Rule 2-01 of Regulation S-X (the "pre-approval exception"). The pre-approval exception for services provided directly to the Fund waives the pre-approval requirement for services other than audit, review or attest services if: (A) the aggregate amount of all such services provided constitutes no more than 5% of the total amount of revenues paid by the Fund to its accountant during the fiscal year in which the services are provided; (B) the Fund did not recognize the services as non-audit services at the time of the engagement; and (C) the services are promptly brought to the Audit Committee's attention, and the Committee (or its delegate) approves the services before the audit is completed. The Audit Committee has delegated certain pre-approval responsibilities to its Chairman (or, in his absence, any other member of the Audit Committee). SERVICES THAT THE FUND'S AUDITOR BILLED TO THE FUND AUDIT FEES BILLED AUDIT-RELATED FEES TAX FEES ALL OTHER FEES FISCAL YEAR ENDED TO FUND(1) BILLED TO FUND(2) BILLED TO FUND(3) BILLED TO FUND ============================================================================================================================ December 31, 2007(4) $ 24,130 $ 0 $ 0 $ 0 ---------------------------------------------------------------------------------------------------------------------------- Percentage approved 0% 0% 0% 0% pursuant to pre-approval exception ---------------------------------------------------------------------------------------------------------------------------- ============================================================================================================================ December 31, 2006 N/A N/A N/A N/A ---------------------------------------------------------------------------------------------------------------------------- Percentage approved 0% 0% 0% 0% pursuant to pre-approval exception ---------------------------------------------------------------------------------------------------------------------------- (1) "Audit Fees" are the aggregate fees billed for professional services for the audit of the Fund's annual financial statements and services provided in connection with statutory and regulatory filings or engagements. (2) "Audit Related Fees" are the aggregate fees billed for assurance and related services reasonably related to the performance of the audit or review of financial statements and are not reported under "Audit Fees". (3) "Tax Fees" are the aggregate fees billed for professional services for tax advice, tax compliance, and tax planning. (4) The Fund commenced operations on March 27, 2007. SERVICES THAT THE FUND'S AUDITOR BILLED TO THE ADVISER AND AFFILIATED FUND SERVICE PROVIDERS The following tables show the amount of fees billed by PricewaterhouseCoopers to Nuveen Asset Management ("NAM" or the "Adviser"), and any entity controlling, controlled by or under common control with NAM ("Control Affiliate") that provides ongoing services to the Fund ("Affiliated Fund Service Provider"), for engagements directly related to the Fund's operations and financial reporting, during the Fund's last two full fiscal years. The tables also show the percentage of fees subject to the pre-approval exception. The pre-approval exception for services provided to the Adviser and any Affiliated Fund Service Provider (other than audit, review or attest services) waives the pre-approval requirement if: (A) the aggregate amount of all such services provided constitutes no more than 5% of the total amount of revenues paid to PricewaterhouseCoopers by the Fund, the Adviser and Affiliated Fund Service Providers during the fiscal year in which the services are provided that would have to be pre-approved by the Audit Committee; (B) the Fund did not recognize the services as non-audit services at the time of the engagement; and (C) the services are promptly brought to the Audit Committee's attention, and the Committee (or its delegate) approves the services before the Fund's audit is completed. AUDIT-RELATED FEES TAX FEES BILLED TO ALL OTHER FEES BILLED TO ADVISER AND ADVISER AND BILLED TO ADVISER AFFILIATED FUND AFFILIATED FUND AND AFFILIATED FUND FISCAL YEAR ENDED SERVICE PROVIDERS SERVICE PROVIDERS SERVICE PROVIDERS ======================================================================================================================= December 31, 2007(1) $ 0 $ 0 $ 0 ----------------------------------------------------------------------------------------------------------------------- Percentage approved 0% 0% 0% pursuant to pre-approval exception ----------------------------------------------------------------------------------------------------------------------- December 31, 2006 N/A N/A N/A ----------------------------------------------------------------------------------------------------------------------- Percentage approved 0% 0% 0% pursuant to pre-approval exception ----------------------------------------------------------------------------------------------------------------------- (1) The Fund commenced operations on March 27, 2007. NON-AUDIT SERVICES The following table shows the amount of fees that PricewaterhouseCoopers billed during the Fund's last two full fiscal years for non-audit services. For engagements entered into on or after May 6, 2003, the Audit Committee is required to pre-approve non-audit services that PricewaterhouseCoopers provides to the Adviser and any Affiliated Fund Services Provider, if the engagement related directly to the Fund's operations and financial reporting (except for those subject to the de minimis exception described above). The Audit Committee requested and received information from PricewaterhouseCoopers about any non-audit services that PricewaterhouseCoopers rendered during the Fund's last fiscal year to the Adviser and any Affiliated Fund Service Provider. The Committee considered this information in evaluating PricewaterhouseCoopers independence. TOTAL NON-AUDIT FEES BILLED TO ADVISER AND AFFILIATED FUND SERVICE TOTAL NON-AUDIT FEES PROVIDERS (ENGAGEMENTS BILLED TO ADVISER AND RELATED DIRECTLY TO THE AFFILIATED FUND SERVICE TOTAL NON-AUDIT FEES OPERATIONS AND FINANCIAL PROVIDERS (ALL OTHER FISCAL YEAR ENDED BILLED TO FUND REPORTING OF THE FUND) ENGAGEMENTS) TOTAL ================================================================================================================================ December 31, 2007(1) $ 0 $ 0 $ 0 $ 0 December 31, 2006 N/A N/A N/A N/A (1) The Fund commenced operations on March 27, 2007. "Non-Audit Fees billed to Adviser" for both fiscal year ends represent "Tax Fees" billed to Adviser in their respective amounts from the previous table. Audit Committee Pre-Approval Policies and Procedures. Generally, the Audit Committee must approve (i) all non-audit services to be performed for the Fund by the Fund's independent accountants and (ii) all audit and non-audit services to be performed by the Fund's independent accountants for the Affiliated Fund Service Providers with respect to operations and financial reporting of the Fund. Regarding tax and research projects conducted by the independent accountants for the Fund and Affiliated Fund Service Providers (with respect to operations and financial reports of the Fund) such engagements will be (i) pre-approved by the Audit Committee if they are expected to be for amounts greater than $10,000; (ii) reported to the Audit Committee chairman for his verbal approval prior to engagement if they are expected to be for amounts under $10,000 but greater than $5,000; and (iii) reported to the Audit Committee at the next Audit Committee meeting if they are expected to be for an amount under $5,000. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. The registrant's Board has a separately designated Audit Committee established in accordance with Section 3(a)(58)(A) of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78c(a)(58)(A)). The members of the audit committee are Robert P. Bremner, Jack B. Evans, David J. Kundert and William J. Schneider. Mr. Eugene S. Sunshine, who also served as a member of the Committee during this reporting period, has resigned from the Board. His resignation became effective on July 31, 2007. ITEM 6. SCHEDULE OF INVESTMENTS. See Portfolio of Investments in Item 1. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Nuveen Asset Management (NAM) is the registrant's investment adviser (NAM is also referred to as the "Adviser".) NAM, as Adviser, provides discretionary investment advisory services. NAM is responsible for the selection and on-going monitoring of the Fund's investment portfolio, managing the Fund's business affairs and providing certain clerical, bookkeeping and administrative services. The Adviser has engaged Enhanced Technologies, LLC (INTECH), as Sub-Adviser to provide discretionary investment advisory services. As part of these services, the Adviser has also delegated to the Sub-Adviser the full responsibility for proxy voting on securities held in its portfolio and related duties in accordance with the Sub-Adviser's policy and procedures. The Adviser periodically will monitor the Sub-Adviser's voting to ensure that they are carrying out their duties. The Adviser's and Sub-Adviser's proxy voting policies and procedures are summarized as follows: NAM The registrant invests its assets primarily in fixed income securities and cash management securities. In the rare event that a fixed income issuer were to issue a proxy or that the registrant were to receive a proxy issued by a cash management security, NAM would either engage an independent third party to determine how the proxy should be voted or vote the proxy with the consent, or based on the instructions, of the registrant's Board or its representative. A member of NAM's legal department would oversee the administration of the voting, and ensure that records were maintained in accordance with Rule 206(4)-6, reports were filed with the SEC on Form N-PX, and the results provided to the registrant's Board and made available to shareholders as required by applicable rules. INTECH The Fund is responsible for voting proxies on securities held in its portfolio. When the Fund receives a proxy, the decision regarding how to vote such proxy will be made by INTECH in accordance with its proxy voting procedures. INTECH has engaged Institutional Shareholder Services ("ISS") to vote all Fund proxies in accordance with the ISS Benchmark Proxy Voting Guidelines ("ISS Recommendations"). Concurrent with the adoption of these procedures, INTECH will not accept direction in the voting of proxies for which it has voting responsibility from any person or organization other than the ISS Recommendations. INTECH has adopted procedures and controls to avoid conflicts of interest that may arise in connection with proxy voting. In light of INTECH's policies, it is not expected that any conflicts will arise in the proxy voting process. In the unusual circumstance that ISS seeks direction on any matter or INTECH is otherwise in a position of evaluating a proposal on a case-by-case basis, the matter shall be referred to the INTECH Chief Compliance Officer to determine whether a material conflict exists. The matter will be reviewed by INTECH's Chief Operating Officer, General Counsel and Chief Compliance Officer ("Proxy Review Group"). To the extent that a conflict of interest is identified, INTECH will vote the proxy according to the ISS recommendation unless otherwise determined by the Proxy Review Group and INTECH will report the resolution of the vote to the Fund's Proxy Voting Committee. Information regarding how the Fund voted proxies relating to portfolio securities during the most recent twelve-month period ended June 30 will be available without charge by calling (800) 257-8787 or by accessing the Securities and Exchange Commission's website at http://www.sec.gov. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Nuveen Asset Management (NAM) is the registrant's investment adviser (NAM is also referred to as the "Adviser".) NAM, as Adviser, provides discretionary investment advisory services. NAM is responsible for the selection and on-going monitoring of the Fund's investment portfolio, managing the Fund's business affairs and providing certain clerical, bookkeeping and administrative services. The Adviser has engaged Enhanced Technologies, LLC (INTECH), as Sub-Adviser to provide discretionary investment advisory services. The following section provides information on the portfolio managers at the Adviser as well as the Sub-Adviser: NAM ITEM 8(a)(1). PORTFOLIO MANAGER BIOGRAPHIES Messrs. Rob A. Guttschow, CFA and John Gambla, CFA are primarily responsible for the day-to-day management of the registrant's portfolio ("Portfolio Manager") since 2007. Mr. Guttschow is a Managing Director of Nuveen HydePark Group, LLC ("HydePark") and Nuveen Asset Management ("NAM"). Mr. Guttschow joined NAM in May 2004 to develop and implement a derivative overlay capability. Mr. Guttschow then joined Nuveen HydePark Group LLC in September 2007, while retaining his Managing Director status with Nuveen Asset Management. Mr. Guttschow was a Managing Director and Senior Portfolio Manager at Lotsoff Capital Management ("LCM") from 1993 until 2004. While at LCM, Mr. Guttschow managed a variety of taxable fixed income portfolios and enhanced equity index products totaling $1.5 billion. Mr. Guttschow is a Chartered Financial Analyst ("CFA") and a member of the Association for Investment Management Research. He has served as a member of the TRIAD group for the Investment Analyst Society of Chicago. Education: University of Illinois at Urbana/Champaign, B.S., M.B.A., CFA. Mr. Gambla is a Managing Director of Nuveen HydePark Group LLC and a Managing Director at NAM, since 2007. He is responsible for designing and maintaining equity and alternative investment portfolios. Prior to this, he was a Senior Trader and Quantitative Specialist for NAM (since 2003), and a Portfolio Manager for Nuveen's closed-end fund managed account. Additional responsibilities included quantitative research and product development. Mr. Gambla joined Nuveen in 1992 as an Assistant Portfolio Manager. In 1993, he became a lead Portfolio Manager responsible for seven closed-end and open-end bond funds totaling $1.5 billion. In 1998, he became Manager of Defined Portfolio Advisory which provided fundamental research, quantitative research and trading for Nuveen's $11 billion of equity and fixed-income Unit Trusts. Prior to his career with Nuveen, he was a Financial Analyst with Abbott Laboratories. He is a Chartered Financial Analyst, Certified Financial Risk Manager, Phi Beta Kappa, and is Series 7, 63 and 65-licensed. Education: University of Illinois, B.A., B.S., University of Chicago, M.B.A. ITEM 8(a)(2). OTHER ACCOUNTS MANAGED BY PORTFOLIO MANAGERS (iii) NUMBER OF OTHER ACCOUNTS AND (ii) NUMBER OF OTHER ACCOUNTS MANAGED ASSETS FOR WHICH ADVISORY FEE IS AND ASSETS BY ACCOUNT TYPE PERFORMANCE-BASED OTHER OTHER OTHER REGISTERED OTHER POOLED REGISTERED POOLED (i) NAME OF INVESTMENT INVESTMENT OTHER INVESTMENT INVESTMENT OTHER PORTFOLIO MANAGER COMPANIES VEHICLES ACCOUNTS COMPANIES VEHICLES ACCOUNTS ---------------------------------------------------------------------------------------------------------------------------- Rob A. Guttschow, CFA 5 1,781mm n/a 3 0.5mm 1 20mm ---------------------------------------------------------------------------------------------------------------------------- John Gambla, CFA 5 1,781mm 2 0.3mm 1 20mm ---------------------------------------------------------------------------------------------------------------------------- POTENTIAL MATERIAL CONFLICTS OF INTEREST The simultaneous management of the Fund and the other registered investment companies noted above by the Portfolio Managers may present actual or apparent conflicts of interest with respect to the allocation and aggregation of securities orders placed on behalf of the Fund and the other accounts. The Adviser has adopted several policies that address potential conflicts of interest, including best execution and trade allocation policies that are designed to ensure (1) that portfolio management is seeking the best price for portfolio securities under the circumstances, (2) fair and equitable allocation of investment opportunities among accounts over time and (3) compliance with applicable regulatory requirements. All accounts are to be treated in a non-preferential manner, such that allocations are not based upon account performance, fee structure or preference of the portfolio manager. In addition, the Adviser has adopted a Code of Conduct that sets forth policies regarding conflicts of interest. ITEM 8(a)(3). FUND MANAGER COMPENSATION Compensation. Each Portfolio Manager's compensation consists of three basic elements--base salary, cash bonus and long-term incentive compensation. The Adviser's compensation strategy is to annually compare overall compensation, including these three elements, to the market in order to create a compensation structure that is competitive and consistent with similar financial services companies. As discussed below, several factors are considered in determining each Portfolio Manager's total compensation. In any year these factors may include, among others, the effectiveness of the investment strategies recommended by the Portfolio Manager's investment team, the investment performance of the accounts managed by the Portfolio Manager's, and the overall performance of Nuveen Investments, Inc. (the parent company of the Adviser). Although investment performance is a factor in determining each Portfolio Manager's compensation, it is not necessarily a decisive factor. Base salary. Each Portfolio Manager is paid a base salary that is set at a level determined by the Adviser in accordance with its overall compensation strategy discussed above. The Adviser is not under any current contractual obligation to increase a Portfolio Manager's base salary. Cash bonus. Each Portfolio Manager is also eligible to receive an annual cash bonus. The level of this bonus is based upon evaluations and determinations made by each Portfolio Manager's supervisors. These reviews and evaluations often take into account a number of factors, including the effectiveness of the investment strategies recommended to the Adviser's investment team, the performance of the accounts for which he serves as portfolio manager relative to any benchmarks established for those accounts, his effectiveness in communicating investment performance to stockholders and their representatives, and his contribution to the Adviser's investment process and to the execution of investment strategies. The cash bonus component is also impacted by the overall performance of Nuveen Investments, Inc. in achieving its business objectives. Long-term incentive compensation. Each Portfolio Manager is eligible to receive two forms of long term incentive compensation. One form is tied to the successful revenue growth of the Nuveen HydePark Group LLC. The second form of long term compensation is tied to the success of Nuveen Investments Inc and its ability to grow its business as a private company. ITEM 8(a)(4). OWNERSHIP OF JCE SECURITIES AS OF DECEMBER 31, 2007 ---------------------------------------------------------------------------------------------------- NAME OF PORTFOLIO $1- $10,001- $50,001- $100,001- $500,001- OVER MANAGER NONE $10,000 $50,000 $100,000 $500,000 $1,000,000 $1,000,000 ---------------------------------------------------------------------------------------------------- Rob Guttschow X ---------------------------------------------------------------------------------------------------- John Gambla X ---------------------------------------------------------------------------------------------------- INTECH ITEM 8(a)(1). PORTFOLIO MANAGER BIOGRAPHIES No one person of the investment team is primarily responsible for implementing the investment strategies of the Fund. A team of investment professionals consisting of Dr. Robert Fernholz, Dr. Cary Maguire, Dr. Adrian Banner, David E. Hurley, Dr. Jason Greene, and Joseph Runnels works together to implement the mathematical portfolio management process. E. Robert Fernholz has been Co-Chief Investment Officer ("Co-CIO") of INTECH since January 2008. Dr. Fernholz, previously Chief Investment Officer from January 1991 to January 2008, joined INTECH in June of 1987. He received his A.B. in Mathematics from Princeton University and his Ph.D. in Mathematics from Columbia University. As Co-CIO, Dr. Fernholz sets policy for the investment strategy, reviews proposed changes, and assures adherence to policy. Dr. Fernholz implements and supervises the optimization process. Cary Maguire has been Co-Chief Investment Officer of INTECH since January 2008. Dr. Maguire, previously Senior Investment Officer from August 2002 to January 2008, joined INTECH in November 1991. He received his Ph.D. in Physics from Princeton University. He holds an M.B.A. from Southern Methodist University. Dr. Maguire is Phi Beta Kappa graduate of Stanford with degrees in Chemistry and Music. Dr. Maguire implements the optimization process and supervises implementation of the portfolio management and trading process. He conducts mathematical research on the investment process and reviews and recommends improvements. David E. Hurley, CFA, has been Executive Vice President and Chief Operating Officer of INTECH since March 2002. Mr. Hurley, previously INTECH's Chief Compliance Officer from January 1996 to February 2003, joined INTECH in January 1988. He received his B.S. in Engineering from the United States Military Academy. Mr. Hurley is responsible for daily oversight of all aspects of the investment process from a portfolio management perspective. Mr. Hurley has oversight, supervisory, and support responsibility for the day to day implemental of the portfolio management and trading process. Mr. Hurley holds the Chartered Financial Analyst designation. Joseph W. Runnels, CFA, has been Vice President of Portfolio Management at INTECH since March 2003. Mr. Runnels, previously Director of Trading and Operations from January 1999 to March 2003, joined INTECH in June 1998. Mr. Runnels holds a B.S. in Business Administration from Murray State University. Mr. Runnels implements the day-to-day portfolio management and trading process for client portfolios. He also handles brokerage relationships and supervises the daily execution of trading for client accounts. Mr. Runnels holds the Chartered Financial Analyst designation. Adrian Banner has been Senior Investment Officer of INTECH since September 2007. Dr. Banner, previously Director of Research, joined INTECH in August 2002. He received his Ph.D. in Mathematics from Princeton University and holds a M.Sc. and B.Sc. in Mathematics from the University of New South Wales, Australia. Dr. Banner has delivered lectures on the stability of market capitalization at a number of academic and professional conferences. Dr. Banner continues to teach at Princeton University, where he is also a part-time Lecturer in the Department of Mathematics. Jason Greene, Ph.D. has been Vice President and Senior Investment Officer of INTECH since September 2006. Dr. Greene joined INTECH in September of 2006 from Georgia State University where he was a tenured Associate Professor of Finance. He was also a consultant for the Office of Economic Analysis at the Securities and Exchange Commission and an expert consultant to mutual fund advisors. Dr. Greene has published numerous articles in premier academic and practitioner journals. He is a graduate of Rhodes College, cum laude, with a B.A. in Economics and Mathematics and Indiana University with a PhD in Finance. ITEM 8(a)(2). OTHER ACCOUNTS MANAGED BY PORTFOLIO MANAGERS In addition to managing the Equity Portfolio, Dr. Fernholz is also primarily responsible for the day-to-day portfolio management of the following accounts. Information is provided as of December 31, 2007 unless otherwise indicated: TYPE OF ACCOUNT MANAGED NUMBER OF ACCOUNTS ASSETS ------------------------------------- ------------------ --------------- Registered Investment Company* 16 $ 8,079,802,615 Other Pooled Investment 32 $12,757,271,275 Other Accounts** 360 $48,551,118,949 In addition to managing the Equity Portfolio, Dr. Maguire is also primarily responsible for the day-to-day portfolio management of the following accounts. Information is provided as of December 31, 2006 unless otherwise indicated: TYPE OF ACCOUNT MANAGED NUMBER OF ACCOUNTS ASSETS ------------------------------------- ------------------ --------------- Registered Investment Company* 16 $ 8,079,802,615 Other Pooled Investment 32 $12,757,271,275 Other Accounts** 360 $48,551,118,949 In addition to managing the Equity Portfolio, Mr. Hurley is also primarily responsible for the day-to-day portfolio management of the following accounts. Information is provided as of December 31, 2006 unless otherwise indicated: TYPE OF ACCOUNT MANAGED NUMBER OF ACCOUNTS ASSETS ------------------------------------- ------------------ --------------- Registered Investment Company* 16 $ 8,079,802,615 Other Pooled Investment 32 $12,757,271,275 Other Accounts** 360 $48,551,118,949 In addition to managing the Equity Portfolio, Mr. Runnels is also primarily responsible for the day-to-day portfolio management of the following accounts. Information is provided as of December 31, 2006 unless otherwise indicated: TYPE OF ACCOUNT MANAGED NUMBER OF ACCOUNTS ASSETS ------------------------------------- ------------------ --------------- Registered Investment Company* 16 $ 8,079,802,615 Other Pooled Investment 32 $12,757,271,275 Other Accounts** 360 $48,551,118,949 In addition to managing the Equity Portfolio, Mr. Banner is also primarily responsible for the day-to-day portfolio management of the following accounts. Information is provided as of December 31, 2007 unless otherwise indicated: TYPE OF ACCOUNT MANAGED NUMBER OF ACCOUNTS ASSETS ------------------------------------- ------------------ --------------- Registered Investment Company N/A $ N/A Other Pooled Investment N/A $ N/A Other Accounts N/A $ N/A In addition to managing the Equity Portfolio, Dr. Greene is also primarily responsible for the day-to-day portfolio management of the following accounts. Information is provided as of December 31, 2006 unless otherwise indicated: TYPE OF ACCOUNT MANAGED NUMBER OF ACCOUNTS ASSETS ------------------------------------- ------------------ --------------- Registered Investment Company N/A $ N/A Other Pooled Investment N/A $ N/A Other Accounts** N/A $ N/A ----------------- * 3 of the accounts included in the totals, consisting of $685,017,267 of the total assets in the category, have performance-based advisory fees. ** 49 of the accounts included in the totals, consisting of $10,112,754,066 of the total assets in the category, have performance-based advisory fees. Material Conflicts of Interest. Actual or apparent conflicts of interest may arise when a portfolio manager has day-to-day management responsibilities with respect to more than one account. More specifically, a portfolio manager who manages multiple accounts is presented with the following potential conflicts: - The management of multiple accounts may result in a portfolio manager devoting unequal time and attention to the management of each account. INTECH believes its mathematical investment process and the procedures it has in place are reasonably designed to mitigate these potential conflicts and risks. Specifically, INTECH's mathematical investment process significantly removes investment discretion. - If a portfolio manager identifies a limited investment opportunity that may be suitable for more than one account, an account may not be able to take full advantage of that opportunity due to an allocation of filled purchase or sale orders across all eligible accounts. For INTECH, all allocations are based on computer-generated target weightings and trades occur simultaneously for all accounts on a rotating basis. Before submission for execution, trades are reviewed by the trader for errors or discrepancies. Trades are submitted to designated brokers in a single electronic file at one time during the day, pre-allocated to individual clients. In the event that an aggregated order is not completely filled, executed shares are allocated to participating client accounts in proportion to the order. - INTECH has an established procedure for the selection, approval, management and annual review of broker relationships. INTECH gives primary consideration to obtaining the most favorable price and efficient execution. INTECH may, however, pay a higher commission than would otherwise be necessary for a particular transaction when, in INTECH's opinion, to do so would further the goal of obtaining the best available execution. INTECH does not participate in soft dollar or directed brokerage commission arrangements and will not accept directed brokerage instructions. INTECH has a policy of paying commissions for execution services only and does not purchase research or other services from or through brokers using commissions. - The Fund is subject to different regulation than the other pooled investment vehicles and other accounts managed by the portfolio manager. As a consequence of this difference in regulatory requirements, the Fund may not be permitted to engage in all the investment techniques or transactions or to engage in these transactions to the same extent as the other accounts managed by the portfolio manager. INTECH's mathematical investment process may result in situations in which some of its clients may sell or sell short securities when other clients purchase the same securities at or about the same time. In an attempt to reduce the likelihood of the orders matching up in the market and in an effort to maintain the confidentiality of INTECH's trading activities for purposes of improved execution, INTECH will direct purchase orders to different brokers than sell and/or sell short orders. INTECH has adopted certain compliance procedures that are designed to address these types of conflicts common among investment managers. However, there is no guarantee that such procedures will detect each and every situation in which a conflict arises. ITEM 8(a)(3). FUND MANAGER COMPENSATION Salary and Cash Bonus. With respect to INTECH, the compensation structure of the investment personnel is determined by INTECH and is summarized by INTECH below. The following describes the structure and method of calculating INTECH's investment personnel's compensation as of December 31, 2007. For managing the Fund and all other accounts, the investment personnel receive base pay in the form of a fixed annual salary paid by INTECH, and which is not based on performance or assets of the Fund or other accounts. The investment personnel are also eligible for a cash bonus as determined by INTECH, and which is not based on performance or assets of the Fund or other accounts. Long-Term Incentive Compensation. The investment personnel, as part owners of INTECH, also receive compensation by virtue of their ownership interest in INTECH. The investment personnel may elect to defer payment of a designated percentage of their fixed compensation and/or up to all of their variable compensation in accordance with Janus Capital Group Inc.'s Executive Income Deferral Program. ITEM 8(a)(4). OWNERSHIP OF JCE SECURITIES AS OF DECEMBER 31, 2007 ---------------------------------------------------------------------------------------------------- NAME OF PORTFOLIO $1- $10,001- $50,001- $100,001- $500,001- OVER MANAGER NONE $10,000 $50,000 $100,000 $500,000 $1,000,000 $1,000,000 ---------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------- Fernholz X ---------------------------------------------------------------------------------------------------- Maguire X ---------------------------------------------------------------------------------------------------- Hurley X ---------------------------------------------------------------------------------------------------- Runnels X ---------------------------------------------------------------------------------------------------- Banner X ---------------------------------------------------------------------------------------------------- Greene X ---------------------------------------------------------------------------------------------------- ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. (c) (b) TOTAL NUMBER OF (d)* Period* (a) AVERAGE SHARES (OR UNITS) MAXIMUM NUMBER (OR TOTAL NUMBER OF PRICE PURCHASED AS APPROXIMATE DOLLAR VALUE) OF SHARES (OR PAID PER PART OF PUBLICLY SHARES (OR UNITS) THAT MAY YET UNITS) SHARE (OR ANNOUNCED PLANS OR BE PURCHASED UNDER THE PLANS OR PURCHASED UNIT) PROGRAMS PROGRAMS --------------- ---------- ------------------ ------------------------------- NOVEMBER 21 - 30, 2007 0 $ -- -- 1,600,000 DECEMBER 1-31, 2007 27,500 $15.82 27,500 1,572,500 TOTAL 27,500 * The registrant's repurchase program was announced November 21, 2007. The registrant's repurchase program authorized the repurchase of 1,600,000 shares. The repurchases made by the registrant pursuant to the program were all made through open-market transactions. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's Board implemented after the registrant last provided disclosure in response to this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. File the exhibits listed below as part of this Form. Letter or number the exhibits in the sequence indicated. (a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not applicable because the code is posted on registrant's website at www.nuveen.com/etf and there were no amendments during the period covered by this report. (To view the code, click on the Shareholder Resources drop down menu box, click on Fund Governance and then Code of Conduct.) (a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)) in the exact form set forth below: See Ex-99.CERT Attached hereto. (a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the 1940 Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons: Not applicable. (b) If the report is filed under Section 13(a) or 15(d) of the Exchange Act, provide the certifications required by Rule 30a-2(b) under the 1940 Act (17 CFR 270.30a-2(b)); Rule 13a-14(b) or Rule 15d-14(b) under the Exchange Act (17 CFR 240.13a-14(b) or 240.15d-14(b)), and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350) as an exhibit. A certification furnished pursuant to this paragraph will not be deemed "filed" for purposes of Section 18 of the Exchange Act (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference: See Ex-99.906 CERT attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Nuveen Core Equity Alpha Fund ------------------------------------------------------- By (Signature and Title)* /s/ Kevin J. McCarthy ------------------------------------------ Kevin J. McCarthy Vice President and Secretary Date: March 7, 2008 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Gifford R. Zimmerman ------------------------------------------ Gifford R. Zimmerman Chief Administrative Officer (principal executive officer) Date: March 7, 2008 By (Signature and Title)* /s/ Stephen D. Foy ------------------------------------------ Stephen D. Foy Vice President and Controller (principal financial officer) Date: March 7, 2008 * Print the name and title of each signing officer under his or her signature.