e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
INTERSECTIONS INC.
(Exact name of registrant as specified in the charter)
|
|
|
DELAWARE
(State or other jurisdiction of
incorporation or organization)
|
|
54-1956515
(I.R.S. Employer
Identification Number) |
|
|
|
3901 Stonecroft Boulevard,
Chantilly, Virginia
(Address of principal executive office)
|
|
20151
(Zip Code) |
(703) 488-6100
(Registrants telephone number including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer
o | Accelerated filer
o | Non-accelerated filer
o (Do not check if a smaller reporting company) | Smaller reporting company
þ |
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act
Rule 12b-2). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the last practicable date:
As of November 9, 2010 there were 18,858,401 shares of common stock, $0.01 par value, issued
and 17,741,985 shares outstanding, with 1,116,416 shares of treasury stock.
Form 10-Q
September 30, 2010
Table of Contents
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
INTERSECTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue |
|
$ |
89,326 |
|
|
$ |
88,324 |
|
|
$ |
272,940 |
|
|
$ |
256,965 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
11,828 |
|
|
|
15,492 |
|
|
|
41,615 |
|
|
|
45,868 |
|
Commissions |
|
|
28,731 |
|
|
|
28,232 |
|
|
|
89,335 |
|
|
|
80,882 |
|
Cost of revenue |
|
|
21,528 |
|
|
|
22,682 |
|
|
|
66,610 |
|
|
|
67,915 |
|
General and administrative |
|
|
16,024 |
|
|
|
15,420 |
|
|
|
46,585 |
|
|
|
44,595 |
|
Depreciation |
|
|
2,039 |
|
|
|
1,753 |
|
|
|
6,094 |
|
|
|
5,430 |
|
Amortization |
|
|
1,394 |
|
|
|
1,795 |
|
|
|
5,570 |
|
|
|
6,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
81,544 |
|
|
|
85,374 |
|
|
|
255,809 |
|
|
|
250,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
7,782 |
|
|
|
2,950 |
|
|
|
17,131 |
|
|
|
6,141 |
|
Interest income |
|
|
5 |
|
|
|
6 |
|
|
|
16 |
|
|
|
148 |
|
Interest expense |
|
|
(527 |
) |
|
|
(443 |
) |
|
|
(1,658 |
) |
|
|
(843 |
) |
Other (expense) income, net |
|
|
(224 |
) |
|
|
229 |
|
|
|
(274 |
) |
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
7,036 |
|
|
|
2,742 |
|
|
|
15,215 |
|
|
|
5,486 |
|
Income tax expense |
|
|
(2,663 |
) |
|
|
(1,206 |
) |
|
|
(6,292 |
) |
|
|
(2,070 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
4,373 |
|
|
|
1,536 |
|
|
|
8,923 |
|
|
|
3,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax |
|
|
63 |
|
|
|
(1,187 |
) |
|
|
(379 |
) |
|
|
(10,663 |
) |
Gain on disposal of discontinued operations |
|
|
5,868 |
|
|
|
|
|
|
|
5,868 |
|
|
|
|
|
Net loss attributable to noncontrolling interest in
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
5,931 |
|
|
|
(1,187 |
) |
|
|
5,489 |
|
|
|
(6,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Intersections, Inc. |
|
$ |
10,304 |
|
|
$ |
349 |
|
|
$ |
14,412 |
|
|
$ |
(2,867 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
0.25 |
|
|
$ |
0.09 |
|
|
$ |
0.50 |
|
|
$ |
0.20 |
|
Net income (loss) from discontinued operations |
|
|
0.33 |
|
|
|
(0.07 |
) |
|
|
0.31 |
|
|
|
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
0.58 |
|
|
$ |
0.02 |
|
|
$ |
0.81 |
|
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
0.24 |
|
|
$ |
0.09 |
|
|
$ |
0.49 |
|
|
$ |
0.20 |
|
Net income (loss) from discontinued operations |
|
|
0.32 |
|
|
|
(0.07 |
) |
|
|
0.30 |
|
|
|
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
$ |
0.79 |
|
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid per common share |
|
$ |
0.15 |
|
|
$ |
|
|
|
$ |
0.15 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
17,759 |
|
|
|
17,534 |
|
|
|
17,688 |
|
|
|
17,470 |
|
Diluted |
|
|
18,568 |
|
|
|
17,851 |
|
|
|
18,175 |
|
|
|
17,598 |
|
See Notes to Condensed Consolidated Financial Statements
3
INTERSECTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
28,330 |
|
|
$ |
12,394 |
|
Short-term investments |
|
|
4,994 |
|
|
|
4,995 |
|
Accounts receivable, net of allowance for doubtful accounts $104 (2010) and $374 (2009) |
|
|
17,659 |
|
|
|
25,111 |
|
Prepaid expenses and other current assets |
|
|
5,617 |
|
|
|
5,182 |
|
Income tax receivable |
|
|
5,640 |
|
|
|
2,460 |
|
Deferred subscription solicitation costs |
|
|
26,808 |
|
|
|
34,256 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
89,048 |
|
|
|
84,398 |
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net |
|
|
17,854 |
|
|
|
17,802 |
|
DEFERRED TAX ASSET, net |
|
|
6,983 |
|
|
|
3,700 |
|
LONG-TERM INVESTMENT |
|
|
4,327 |
|
|
|
3,327 |
|
GOODWILL |
|
|
43,235 |
|
|
|
46,939 |
|
INTANGIBLE ASSETS, net |
|
|
16,043 |
|
|
|
21,613 |
|
OTHER ASSETS |
|
|
8,144 |
|
|
|
14,392 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
185,634 |
|
|
$ |
192,171 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
|
|
|
$ |
7,000 |
|
Capital leases, current portion |
|
|
1,353 |
|
|
|
1,028 |
|
Accounts payable |
|
|
3,168 |
|
|
|
9,168 |
|
Accrued expenses and other current liabilities |
|
|
15,527 |
|
|
|
17,255 |
|
Accrued payroll and employee benefits |
|
|
2,673 |
|
|
|
2,782 |
|
Commissions payable |
|
|
755 |
|
|
|
2,044 |
|
Deferred revenue |
|
|
4,698 |
|
|
|
5,202 |
|
Deferred tax liability, net, current portion |
|
|
15,275 |
|
|
|
14,879 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
43,449 |
|
|
|
59,358 |
|
|
|
|
|
|
|
|
LONG-TERM DEBT |
|
|
21,000 |
|
|
|
31,393 |
|
OBLIGATIONS UNDER CAPITAL LEASES, less current portion |
|
|
2,446 |
|
|
|
1,681 |
|
OTHER LONG-TERM LIABILITIES |
|
|
7,284 |
|
|
|
3,332 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
74,179 |
|
|
|
95,764 |
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (see notes 12 and 14) |
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Common stock at $.01 par value; shares authorized, 50,000; shares issued, 18,858
(2010) and 18,662 (2009); shares outstanding, 17,741 (2010) and 17,595 (2009) |
|
|
189 |
|
|
|
187 |
|
Additional paid-in capital |
|
|
107,814 |
|
|
|
104,810 |
|
Treasury stock, shares at cost; 1,117 (2010) and 1,067 (2009) |
|
|
(9,948 |
) |
|
|
(9,516 |
) |
Retained earnings |
|
|
13,773 |
|
|
|
2,027 |
|
Accumulated other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
Cash flow hedge |
|
|
(377 |
) |
|
|
(856 |
) |
Other |
|
|
4 |
|
|
|
(245 |
) |
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
111,455 |
|
|
|
96,407 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
185,634 |
|
|
$ |
192,171 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
4
INTERSECTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
Year Ended December 31, 2009 and the Nine Months Ended September 30, 2010
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
Stock |
|
|
|
|
|
|
Other |
|
|
Intersections Inc. |
|
|
|
|
|
|
Total |
|
|
|
Stock |
|
|
Paid-in |
|
|
|
|
|
|
Income |
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders |
|
|
Noncontrolling |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
(Loss) |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
|
Interest |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, DECEMBER 31, 2008 |
|
|
18,383 |
|
|
$ |
184 |
|
|
$ |
103,544 |
|
|
|
1,067 |
|
|
$ |
(9,516 |
) |
|
$ |
8,380 |
|
|
$ |
(1,153 |
) |
|
$ |
101,439 |
|
|
$ |
1,013 |
|
|
$ |
102,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock upon
exercise of stock options and
vesting of restricted stock units |
|
|
279 |
|
|
|
3 |
|
|
|
(670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(667 |
) |
|
|
|
|
|
|
(667 |
) |
Share based compensation |
|
|
|
|
|
|
|
|
|
|
4,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,556 |
|
|
|
|
|
|
|
4,556 |
|
Tax deficiency of stock options
exercised and vesting of
restricted stock units |
|
|
|
|
|
|
|
|
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87 |
) |
|
|
|
|
|
|
(87 |
) |
Release of uncertain tax benefits |
|
|
|
|
|
|
|
|
|
|
526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
526 |
|
|
|
|
|
|
|
526 |
|
Purchase of noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
(3,059 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200 |
) |
|
|
(3,259 |
) |
|
|
3,658 |
|
|
|
399 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,353 |
) |
|
|
|
|
|
|
(6,353 |
) |
|
|
(4,380 |
) |
|
|
(10,733 |
) |
Foreign currency translation
adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(155 |
) |
|
|
(155 |
) |
|
|
(291 |
) |
|
|
(446 |
) |
Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
407 |
|
|
|
407 |
|
|
|
|
|
|
|
407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,032 |
) |
|
|
(1,013 |
) |
|
|
(6,045 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, DECEMBER 31, 2009 |
|
|
18,662 |
|
|
$ |
187 |
|
|
$ |
104,810 |
|
|
|
1,067 |
|
|
$ |
(9,516 |
) |
|
$ |
2,027 |
|
|
$ |
(1,101 |
) |
|
$ |
96,407 |
|
|
$ |
|
|
|
$ |
96,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock upon
exercise of stock options and
vesting of restricted stock units |
|
|
196 |
|
|
|
2 |
|
|
|
(1,087 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,085 |
) |
|
|
|
|
|
|
(1,085 |
) |
Share based compensation |
|
|
|
|
|
|
|
|
|
|
4,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,299 |
|
|
|
|
|
|
|
4,299 |
|
Tax deficiency upon vesting of
restricted stock units |
|
|
|
|
|
|
|
|
|
|
(208 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(208 |
) |
|
|
|
|
|
|
(208 |
) |
Cash dividends paid on common
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,666 |
) |
|
|
|
|
|
|
(2,666 |
) |
|
|
|
|
|
|
(2,666 |
) |
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
(432 |
) |
|
|
|
|
|
|
|
|
|
|
(432 |
) |
|
|
|
|
|
|
(432 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,412 |
|
|
|
|
|
|
|
14,412 |
|
|
|
|
|
|
|
14,412 |
|
Foreign currency translation
adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
249 |
|
|
|
249 |
|
|
|
|
|
|
|
249 |
|
Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
479 |
|
|
|
479 |
|
|
|
|
|
|
|
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,048 |
|
|
|
|
|
|
|
15,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, SEPTEMBER 30, 2010 |
|
|
18,858 |
|
|
$ |
189 |
|
|
$ |
107,814 |
|
|
|
1,117 |
|
|
$ |
(9,948 |
) |
|
$ |
13,773 |
|
|
$ |
(373 |
) |
|
$ |
111,455 |
|
|
$ |
|
|
|
$ |
111,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
5
INTERSECTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Net income (loss) |
|
$ |
14,412 |
|
|
$ |
(7,247 |
) |
Adjustments to reconcile net income (loss) to cash flows provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
6,521 |
|
|
|
6,061 |
|
Amortization |
|
|
5,570 |
|
|
|
6,473 |
|
Loss on disposal of fixed assets |
|
|
|
|
|
|
64 |
|
Amortization of debt issuance cost |
|
|
104 |
|
|
|
65 |
|
Accretion of interest on note payable |
|
|
73 |
|
|
|
|
|
Provision for doubtful accounts |
|
|
(210 |
) |
|
|
47 |
|
Share based compensation |
|
|
4,168 |
|
|
|
3,151 |
|
Amortization of deferred subscription solicitation costs |
|
|
48,425 |
|
|
|
49,477 |
|
Goodwill impairment charges |
|
|
|
|
|
|
6,163 |
|
Gain on disposal of discontinued operations |
|
|
(5,868 |
) |
|
|
|
|
Foreign currency transaction losses (gains), net |
|
|
301 |
|
|
|
(616 |
) |
Derivative loss reclassified to earnings |
|
|
265 |
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
4,411 |
|
|
|
2,418 |
|
Prepaid expenses and other current assets |
|
|
(895 |
) |
|
|
(129 |
) |
Income tax receivable |
|
|
(2,911 |
) |
|
|
5,123 |
|
Tax benefit upon vesting of restricted stock units and option exercises |
|
|
(68 |
) |
|
|
(338 |
) |
Deferred subscription solicitation costs |
|
|
(38,429 |
) |
|
|
(53,885 |
) |
Other assets |
|
|
5,180 |
|
|
|
(3,773 |
) |
Accounts payable |
|
|
(4,740 |
) |
|
|
(3,732 |
) |
Accrued expenses and other current liabilities |
|
|
(2,299 |
) |
|
|
3,636 |
|
Accrued payroll and employee benefits |
|
|
511 |
|
|
|
(1,931 |
) |
Commissions payable |
|
|
(1,289 |
) |
|
|
(615 |
) |
Deferred revenue |
|
|
(500 |
) |
|
|
657 |
|
Deferred income tax, net |
|
|
(3,727 |
) |
|
|
2,718 |
|
Other long-term liabilities |
|
|
4,065 |
|
|
|
(651 |
) |
|
|
|
|
|
|
|
Cash flows provided by operating activities |
|
|
33,070 |
|
|
|
13,136 |
|
|
|
|
|
|
|
|
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from the sale of discontinued operations |
|
|
12,640 |
|
|
|
|
|
Purchase of additional interest in long-term investment |
|
|
(1,000 |
) |
|
|
|
|
Acquisition of property and equipment |
|
|
(5,803 |
) |
|
|
(5,868 |
) |
Proceeds from sale of property and equipment |
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities |
|
|
5,837 |
|
|
|
(5,842 |
) |
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Repayments under Credit Agreement |
|
|
(16,583 |
) |
|
|
(5,260 |
) |
Repayment of note payable to CRG |
|
|
(1,400 |
) |
|
|
|
|
Cash dividends paid on common shares |
|
|
(2,666 |
) |
|
|
|
|
Cash distribution on vesting of restricted stock units |
|
|
(970 |
) |
|
|
|
|
Capital lease payments |
|
|
(887 |
) |
|
|
(559 |
) |
Purchase of treasury stock |
|
|
(432 |
) |
|
|
|
|
Tax benefit upon vesting of restricted stock units and option exercises |
|
|
68 |
|
|
|
338 |
|
Withholding tax payment on vesting of restricted stock units |
|
|
(284 |
) |
|
|
(362 |
) |
Cash proceeds from stock options exercised |
|
|
169 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Cash flows used in financing activities |
|
|
(22,985 |
) |
|
|
(5,841 |
) |
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE ON CASH |
|
|
14 |
|
|
|
(182 |
) |
|
|
|
|
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
15,936 |
|
|
|
1,271 |
|
CASH AND CASH EQUIVALENTS Beginning of period |
|
|
12,394 |
|
|
|
10,762 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS End of period |
|
$ |
28,330 |
|
|
$ |
12,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION, INCLUDING DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
1,343 |
|
|
$ |
1,183 |
|
|
|
|
|
|
|
|
Cash paid for taxes |
|
$ |
9,901 |
|
|
$ |
596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING AND INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Equipment obtained under capital lease |
|
$ |
1,978 |
|
|
$ |
1,577 |
|
|
|
|
|
|
|
|
Equipment additions accrued but not paid |
|
$ |
1,338 |
|
|
$ |
315 |
|
|
|
|
|
|
|
|
Purchase of noncontrolling interest with issuance of note |
|
$ |
|
|
|
$ |
778 |
|
|
|
|
|
|
|
|
Forgiveness of note, including accrued interest, in connection with purchase of
noncontrolling interest |
|
$ |
|
|
|
$ |
1,034 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
6
INTERSECTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Business
We offer consumers a variety of consumer protection services and other consumer products and
services primarily on a subscription basis. Our services help consumers protect themselves against
identity theft or fraud and understand and monitor their credit profiles and other personal
information. Through our subsidiary, Intersections Insurance Services, Inc. (IISI), we offer a
portfolio of services to include consumer discounts on healthcare, home and auto related expenses,
access to professional financial and legal information, and life, accidental death and disability
insurance products. Our consumer products and services are offered through relationships with
clients, including many of the largest financial institutions in the United States and Canada, and
clients in other industries.
In addition, we also offer our services directly to consumers. We conduct our consumer direct
marketing primarily through the Internet, television, radio and other mass media. We also may
market through other channels, including direct mail, outbound telemarketing, inbound telemarketing
and email.
Through a subsidiary, Screening International Holdings, LLC (SIH), we provided personnel and
vendor background screening services to businesses worldwide. As further described in Note 21, on
July 19, 2010, we and SIH entered into a membership interest purchase agreement with Sterling
Infosystems, Inc. (Sterling), pursuant to which SIH sold, and Sterling acquired, 100% of the
membership interests of Screening International, LLC (SI) for an aggregate purchase price of
$15.0 million in cash plus adjustments for working capital and other items. SIH is not an operating
subsidiary, and our background screening services ceased upon the sale of SI.
We have three reportable operating segments with continuing operations through the period
ended September 30, 2010. Our Consumer Products and Services segment includes our consumer
protection and other consumer products and services. This segment consists of identity theft
management tools, services from our relationship with a third party that administers referrals for
identity theft to major banking institutions and breach response services, membership product
offerings and other subscription based services such as life and accidental death insurance. Our
Online Brand Protection segment includes corporate brand protection provided by Net Enforcers, Inc.
(Net Enforcers) and our Bail Bonds Industry Solutions segment includes the software management
solutions for the bail bond industry provided by Captira Analytical, LLC (Captira Analytical). In
addition, until the sale of SI on July 19, 2010, we had a fourth reportable segment, our Background
Screening segment, which included the personnel and vendor background screening services provided
by SI.
2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared by
us in accordance with accounting principles generally accepted in the United States of America
(U.S. GAAP) and applicable rules and regulations of the Securities and Exchange Commission. They
include the accounts of the company and our subsidiaries. The results of SI, a former subsidiary
which we sold on July 19, 2010, are presented as discontinued operations for all periods in our
condensed consolidated statements of operations. We have not recasted our condensed consolidated
balance sheet or statements of cash flows for the sale of SI. See Note 21 for additional
information. Our decision to consolidate an entity is based on our direct and indirect majority
interest in the entity. All significant intercompany transactions have been eliminated. The
condensed consolidated results of operations for the interim periods are not necessarily indicative
of results for the full year.
These condensed consolidated financial statements do not include all the information or notes
necessary for a complete presentation and, accordingly, should be read in conjunction with our
audited consolidated financial statements and accompanying notes for the year ended December 31,
2009, as filed in our Annual Report on Form 10-K.
During the three months ended September 30, 2010, we recorded a cumulative out-of-period adjustment
to revenue. The adjustment had the effect of reducing the revenue by $1.3 million and net income by
$796 thousand in the three and nine months ended September 30, 2010. Based upon an evaluation of
all relevant quantitative and qualitative factors, and after considering the applicable provisions
within U.S. GAAP, we do not believe this correcting entry is material to our results of operations for any period.
7
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to
make estimates and assumptions that affect reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.
Revenue Recognition
We recognize revenue on 1) identity theft and credit management services, 2) accidental death
insurance and 3) other membership products.
Our products and services are offered to consumers primarily on a monthly subscription basis.
Subscription fees are generally billed directly to the subscribers credit card, mortgage bill or
demand deposit accounts. The prices to subscribers of various configurations of our products and
services generally range from $4.99 to $25.00 per month. As a means of allowing customers to become
familiar with our services, we sometimes offer free trial or guaranteed refund periods. No revenues
are recognized until applicable trial periods are completed.
Identity Theft and Credit Management Services
We recognize revenue from our services when: a) persuasive evidence of arrangement exists as
we maintain signed contracts with all of our large financial institution customers and paper and
electronic confirmations with individual purchases, b) delivery has occurred once the product is
transmitted over the internet, c) the sellers price to the buyer is fixed as sales are generally
based on contract or list prices and payments from large financial institutions are collected
within 30 days with no significant write-offs, and d) collectability is reasonably assured as
individual customers pay by credit card which has limited our risk of non-collection. Revenue for
monthly subscriptions is recognized in the month the subscription fee is earned. For subscriptions
with refund provisions whereby only the prorated subscription fee is refunded upon cancellation by
the subscriber, deferred subscription fees are recorded when billed and amortized as subscription
fee revenue on a straight-line basis over the subscription period, generally one year. We also
generate revenue through a collaborative arrangement which involves joint marketing and servicing
activities. We recognize our share of revenues and expenses from this arrangement.
Revenue for annual subscription fees must be deferred if the subscriber has the right to
cancel the service. Annual subscriptions include subscribers with full refund provisions at any
time during the subscription period and pro-rata refund provisions. Revenue related to annual
subscriptions with full refund provisions is recognized on the expiration of these refund
provisions. Revenue related to annual subscribers with pro-rata provisions is recognized based on a
pro rata share of revenue earned. An allowance for discretionary subscription refunds is
established based on our actual experience.
We also provide services for which certain financial institution clients are the primary
obligors directly to their customers. Revenue from these arrangements is recognized when earned,
which is at the time we provide the service, generally on a monthly basis.
We generally record revenue on a gross basis in the amount that we bill the subscriber when
our arrangements with financial institution clients provide for us to serve as the primary obligor
in the transaction, we have latitude in establishing price and we bear the risk of physical loss of
inventory and credit risk for the amount billed to the subscriber. We generally record revenue in
the amount that we bill our financial institution clients, and not the amount billed to their
customers, when our financial institution client is the primary obligor, establishes price to the
customer and bears the credit risk.
Accidental Death Insurance and Other Membership Products
We recognize revenue from our services when: a) persuasive evidence of arrangement exists as
we maintain paper and electronic confirmations with individual purchases, b) delivery has occurred
at the completion of a product trial period, c) the sellers price to the buyer is fixed as the
price of the product is agreed to by the customer as a condition of the sales transaction which
established the sales arrangement, and d) collectability is reasonably assured as evidenced by our
collection of revenue through the monthly mortgage payments of our customers or through checking
account debits to our customers accounts. Revenues from insurance contracts are recognized when
earned. Marketing of our insurance products generally involves a trial period during which time the
product is made available at no cost to the customer. No revenues are recognized until applicable
trial periods are completed.
8
For insurance products, we record revenue on a net basis as we perform as an agent or broker
for the insurance products without assuming the risks of ownership of the insurance products. For
membership products, we generally record revenue on a gross basis as we serve as the primary
obligor in the transactions, have latitude in establishing price and bear credit risk for the
amount billed to the subscriber.
We participate in agency relationships with insurance carriers that underwrite insurance
products offered by us. Accordingly, insurance premiums collected from customers and remitted to
insurance carriers are excluded from our revenues and operating expenses. Insurance premiums
collected but not remitted to insurance carriers as of September 30, 2010 and December 31, 2009
were $1.1 million and $1.5 million, respectively, and are included in accrued expenses and other
current liabilities in our condensed consolidated balance sheet.
Other Monthly Subscription Products
We generate revenue from other types of subscription based products provided from our Online
Brand Protection and Bail Bonds Industry Solutions segments. We recognize revenue from online brand
protection and brand monitoring services, offered by Net Enforcers, on a monthly basis and from
providing management service solutions, offered by Captira Analytical, on a monthly subscription
basis.
Deferred Subscription Solicitation and Advertising
Our deferred subscription solicitation costs consist of subscription acquisition costs,
including telemarketing, web-based marketing expenses and direct mail such as printing and postage.
We expense advertising costs the first time advertising takes place, except for direct-response
marketing costs. Telemarketing, web-based marketing and direct mail expenses are direct response
marketing costs, which are amortized on a cost pool basis over the period during which the future
benefits are expected to be received, but no more than 12 months. The recoverability of amounts
capitalized as deferred subscription solicitation costs are evaluated at each balance sheet date by
comparing the carrying amounts of such assets on a cost pool basis to the probable remaining future
benefit expected to result directly from such advertising costs. Probable remaining future benefit
is estimated based upon historical subscriber patterns, and represents net revenues less costs to
earn those revenues. In estimating probable future benefit (on a per subscriber basis) we deduct
our contractual cost to service that subscriber from the known sales price. We then apply the
future benefit (on a per subscriber basis) to the number of subscribers expected to be retained in
the future to arrive at the total probable future benefit. In estimating the number of subscribers
we will retain (i.e., factoring in expected cancellations), we utilize historical subscriber
patterns maintained by us that show attrition rates by client, product and marketing channel. The
total probable future benefit is then compared to the costs of a given marketing campaign (i.e.,
cost pools), and if the probable future benefit exceeds the cost pool, the amount is considered to
be recoverable. If direct response advertising costs were to exceed the estimated probable
remaining future benefit, an adjustment would be made to the deferred subscription costs to the
extent of any shortfall.
Commission Costs
Commissions that relate to annual subscriptions with full refund provisions and monthly
subscriptions are expensed when incurred, unless we are entitled to a refund of the commissions. If
annual subscriptions are cancelled prior to their initial terms, we are generally entitled to a
full refund of the previously paid commission for those annual subscriptions with a full refund
provision and a pro-rata refund, equal to the unused portion of the subscription, for those annual
subscriptions with a pro-rata refund provision. Commissions that relate to annual subscriptions
with full commission refund provisions are deferred until the earlier of expiration of the refund
privileges or cancellation. Once the refund privileges have expired, the commission costs are
recognized ratably in the same pattern that the related revenue is recognized. Commissions that
relate to annual subscriptions with pro-rata refund provisions are deferred and charged to
operations as the corresponding revenue is recognized. If a subscription is cancelled, upon receipt
of the refunded commission from our client, we record a reduction to the deferred commission.
We have prepaid commission agreements with some of our clients. Under these agreements, we pay
a commission on new subscribers in lieu of or reduction in ongoing commission payments. We amortize
these prepaid commissions, on an accelerated basis, over a period of time not to exceed three
years, which is the average expected life of customers. The short-term portion of the prepaid
commissions are shown in deferred subscription solicitation costs in our condensed consolidated
balance sheet. The long-term portion
9
of the prepaid commissions are shown in other assets in our condensed consolidated balance
sheet. Amortization is included in commission expense in our condensed consolidated statement of
operations.
Goodwill, Identifiable Intangibles and Other Long Lived Assets
We record, as goodwill, the excess of the purchase price over the fair value of the
identifiable net assets acquired in purchase transactions. We review our goodwill for impairment
annually and follow the two step process. We test goodwill annually as of October 31, or more
frequently if indicators of impairment exist. Goodwill has been assigned to our reporting units for
purposes of impairment testing. As of September 30, 2010, goodwill of $43.2 million resided in our
Consumer Products and Services reporting unit. As of December 31, 2009, goodwill of $43.2 million
and $3.7 million resided in our Consumer Products and Services and Background Screening reporting
units, respectively.
A significant amount of judgment is involved in determining if an indicator of impairment has
occurred. Such indicators may include, among others (a) a significant decline in our expected
future cash flows; (b) a sustained, significant decline in our stock price and market
capitalization; (c) a significant adverse change in legal factors or in the business climate; (d)
unanticipated competition; (e) the testing for recoverability of a significant asset group within a
reporting unit; and (f) slower growth rates. Any adverse change in these factors could have a
significant impact on the recoverability of these assets and could have a material impact on our
condensed consolidated financial statements.
The goodwill impairment test involves a two-step process. The first step is a comparison of
each reporting units fair value to its carrying value. We estimate fair value using the best
information available, using a combined income (discounted cash flow) valuation model and market
based approach. The market approach measures the value of an entity through an analysis of recent
sales or offerings of comparable companies. The income approach measures the value of the reporting
units by the present values of its economic benefits. These benefits can include revenue and cost
savings. Value indications are developed by discounting expected cash flows to their present value
at a rate of return that incorporates the risk-free rate for use of funds, trends within the
industry, and risks associated with particular investments of similar type and quality as of the
valuation date.
The estimated fair value of our reporting units is dependent on several significant
assumptions, including our earnings projections, and cost of capital (discount rate). The
projections use managements best estimates of economic and market conditions over the projected
period including business plans, growth rates in sales, costs, estimates of future expected changes
in operating margins and cash expenditures. Other significant estimates and assumptions include
terminal value growth rates, future estimates of capital expenditures and changes in future working
capital requirements. There are inherent uncertainties related to these factors and managements
judgment in applying each to the analysis of the recoverability of goodwill.
We estimate fair value giving consideration to both the income and market approaches.
Consideration is given to the line of business and operating performance of the entities being
valued relative to those of actual transactions, potentially subject to corresponding economic,
environmental, and political factors considered to be reasonable investment alternatives.
If the estimated fair value of a reporting unit exceeds its carrying value, goodwill of the
reporting unit is not impaired and the second step of the impairment test is not necessary. If the
carrying value of the reporting unit exceeds its estimated fair value, then the second step of the
goodwill impairment test must be performed. The second step of the goodwill impairment test
compares the implied fair value of the reporting units goodwill with its goodwill carrying value
to measure the amount of impairment charge, if any. The implied fair value of goodwill is
determined in the same manner as the amount of goodwill recognized in a business combination. In
other words, the estimated fair value of the reporting unit is allocated to all of the assets and
liabilities of that unit (including any unrecognized intangible assets) as if the reporting unit
had been acquired in a business combination and the fair value of that reporting unit was the
purchase price paid. If the carrying value of the reporting units goodwill exceeds the implied
fair value of that goodwill, an impairment charge is recognized in an amount equal to that excess.
We reviewed all impairment indicators with regards to goodwill and we concluded that for the
three and nine months ended September 30, 2010, there were no adverse changes in these indicators
which would cause a need for an interim goodwill impairment analysis. Therefore, we were not
required to perform a goodwill analysis during the third quarter of 2010.
Due to the deterioration in the general economic environment and decline in our market
capitalization through June 30, 2009, we concluded a triggering event had occurred indicating
potential impairment in our Background Screening reporting unit. We
10
determined, in the first step and second step of our goodwill impairment analysis performed as
of June 30, 2009, that goodwill in the Background Screening reporting unit was impaired. We,
therefore, recorded an impairment charge of $5.9 million in our Background Screening reporting unit
during the three months ended June 30, 2009. In addition, during the three months ended March 31,
2009, we finalized our calculation for the second step of our goodwill impairment test, in which
the first step was performed during the year ended December 31, 2008. Based on the finalization of
this second step, we recorded an additional impairment charge of $214 thousand in our Background
Screening reporting unit in the three months ended March 31, 2009. As further described in Note
21, we sold our Background Screening segment with the sale of SI on July 19, 2010, therefore,
goodwill in that respective segment was eliminated as part of the sale.
We will continue to monitor our market capitalization, along with other operational
performance measures and general economic conditions. A downward trend in one or more of these
factors could cause us to reduce the estimated fair value of our reporting units and recognize a
corresponding impairment of our goodwill in connection with a future goodwill impairment test.
Our Consumer Products and Services reporting unit has $43.2 million of remaining goodwill as
of September 30, 2010. We may not be able to take sufficient cost containment actions to maintain
our current operating margins in the future. In addition, due to the concentration of our
significant clients in the financial industry, any significant impact to a contract held by a major
client may have an effect on future revenue which could lead to additional impairment charges.
We review long-lived assets, including finite-lived intangible assets, property and equipment
and other long term assets, for impairment whenever events or changes in circumstances indicate
that the carrying amounts of the assets may not be fully recoverable. Significant judgments in this
area involve determining whether a triggering event has occurred and determining the future cash
flows for assets involved. In conducting our analysis, we compared the undiscounted cash flows
expected to be generated from the long-lived assets to the related net book values. If the
undiscounted cash flows exceed the net book value, the long-lived assets are considered not to be
impaired. If the net book value exceeds the undiscounted cash flows, an impairment charge is
measured and recognized. An impairment charge is measured as the difference between the net book
value and the fair value of the long-lived assets. Fair value is estimated by discounting the
future cash flows associated with these assets.
Intangible assets subject to amortization include trademarks and customer, marketing and
technology related intangibles. Such intangible assets, excluding customer related intangibles, are
amortized on a straight-line basis over their estimated useful lives, which are generally three to
ten years. Customer related intangible assets are amortized on either a straight-line or
accelerated basis, dependent upon the pattern in which the economic benefits of the intangible
asset are consumed or otherwise used up.
During the three and nine months ended September 30, 2010 and 2009, there were no adverse
changes in our long-lived assets, which would cause a need for an impairment analysis. Therefore,
we were not required to perform an analysis of our long-lived assets in the three or nine months
ended September 30, 2010 and 2009.
Share Based Compensation
We use the Black-Scholes option-pricing model to value all options and the straight-line
method to amortize this fair value as compensation cost over the requisite service period. The fair
value of each option granted has been estimated as of the date of grant with the following
weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Expected dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Expected volatility |
|
|
67.8 |
% |
|
|
55.4 |
% |
Risk-free interest rate |
|
|
2.8 |
% |
|
|
2.0 |
% |
Expected life of options |
|
6.2 years |
|
|
6.2 years |
|
Expected Dividend Yield. The Black-Scholes valuation model requires an expected dividend yield
as an input. We have not issued dividends in the past, therefore, the dividend yield used in grants
prior to the three months ended September 30, 2010 was zero. In the three months ended September
30, 2010, we paid a cash dividend of $0.15 per share on our common stock to stockholders of record
as of August 31, 2010. We have not had a grant in the three months ended June 30, 2010 or September 30, 2010, which
would have caused us to report a dividend yield. For future grants, we will apply a dividend yield
based on our history and expectation of dividend payouts.
11
Expected Volatility. The expected volatility of the options granted was estimated based upon
our historical share price volatility as well as the average volatility of comparable public
companies. We will continue to review our estimate in the future.
Risk-free Interest Rate. The yield on actively traded non-inflation indexed U.S. Treasury
notes was used to extrapolate an average risk-free interest rate based on the expected term of the
underlying grants.
Expected Term. The expected term of options granted during the nine months ended September 30,
2010 and 2009 was determined under the simplified calculation ((vesting term + original contractual
term)/2). For the majority of grants valued during the nine months ended September 30, 2010 and
2009, the options had graded vesting over 4 years (equal vesting of options annually) and the
contractual term was 10 years.
In addition, we estimate forfeitures based on historical option and restricted stock unit
activity on a grant by grant basis. We may make changes to that estimate throughout the vesting
period based on actual activity.
Income Taxes
We account for income taxes under the applicable provisions of U.S. GAAP, which requires an
asset and liability approach to financial accounting and reporting for income taxes. Deferred tax
assets and liabilities are recognized for future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. If necessary, deferred tax assets are reduced by a valuation allowance to an
amount that is determined to be more likely than not recoverable.
Accounting for income taxes in interim periods provides that at the end of each interim period
we are required to make our best estimate of the consolidated effective tax rate expected to be
applicable for our full calendar year. The rate so determined shall be used in providing for income
taxes on a consolidated current year-to-date basis. Further, the rate is reviewed, if necessary, as
of the end of each successive interim period during the year to our best estimate of our annual
effective tax rate.
We believe that our tax positions comply with applicable tax law. As a matter of course, we
may be audited by various taxing authorities and these audits may result in proposed assessments
where the ultimate resolution may result in us owing additional taxes. U.S. GAAP addresses the
determination of whether tax benefits claimed or expected to be claimed on a tax return should be
recorded in the financial statements. We may recognize the tax benefit from an uncertain tax
position only if it is more likely than not that the tax position will be sustained on examination
by the taxing authorities, based on the technical merits of the position. The tax benefits
recognized in the financial statements from such a position should be measured based on the largest
benefit that has a greater than fifty percent likelihood of being realized upon ultimate
settlement.
In addition to the amount of tax resulting from applying the estimated effective tax rate to
pretax income, we included certain items, treated as discrete events, to arrive at an estimated
overall tax amount for the nine months ended September 30, 2010. See Note 16 for additional
information.
3. Accounting Standards Updates
Accounting Standards Updates Recently Adopted
In June 2009, an update was made to Consolidation Consolidation of Variable Interest
Entities, to replace the calculation for determining which entities, if any, have a controlling
financial interest in a variable interest entity (VIE) from a quantitative risk based
calculation, to a qualitative approach that focuses on identifying which entities have the power to
direct the activities that most significantly impact the VIEs economic performance and the
obligation to absorb losses of the VIE or the right to receive benefits from the VIE. The update
requires an ongoing assessment as to whether an entity is the primary beneficiary of a VIE,
modifies the presentation of consolidated VIE assets and liabilities, and requires additional
disclosures about a companys involvement in VIEs.
This update is effective for annual periods beginning after November 15, 2009, for interim
periods within the first annual reporting period and for interim and annual periods thereafter.
Earlier application is prohibited. We have adopted the provisions of this update as of January 1,
2010 and there was no material impact to our condensed consolidated financial statements.
12
In February 2010, an update was made to Subsequent Events. This update removes the
requirement for a public filer to disclose a date in both issued and revised financial statements.
This update is effective upon issuance of the final update, except for the use of the issued date
for conduit debt obligators. That amendment is effective for interim or annual periods ending after
June 15, 2010. We have adopted the provisions of this update as of March 31, 2010 and there was no
material impact to our condensed consolidated financial statements.
In March 2010, an update was made to Derivatives and Hedging. This update provides
clarification and related additional examples to improve financial reporting by resolving potential
ambiguity about the breadth of the embedded credit derivative scope exception. This update is
effective for each reporting entity at the beginning of the first fiscal quarter beginning after
June 15, 2010. We have adopted the provisions of this update as of June 30, 2010 and there was no
material impact to our condensed consolidated financial statements.
In April 2010, an update was made to Revenue Recognition Milestone Method. This update
provides amendments to provide guidance on the criteria that should be met for determining whether
the milestone method of revenue recognition is appropriate. A vendor can recognize consideration
that is contingent upon achievement of a milestone in its entirety as revenue in the period in
which the milestone is achieved only if the milestone meets all criteria to be considered
substantive. This update is effective on a prospective basis for milestones achieved in fiscal
years, and interim periods within those years, beginning on or after June 15, 2010. Earlier
adoption is permitted. We have adopted the provisions of this update as of June 30, 2010 and there
was no material impact to our condensed consolidated financial statements.
Accounting Standards Updates Not Yet Effective
In October 2009, an update was made to Revenue Recognition Multiple-Deliverable Revenue
Arrangements. This update amends the criteria in Multiple-Element Arrangements for separating
consideration in multiple-deliverable arrangements and replaces the term fair value in the revenue
allocation guidance with selling price to clarify that the allocation of revenue is based on
entity-specific assumptions rather than assumptions of a marketplace participant. This update
establishes a selling price hierarchy for determining the selling price of a deliverable,
eliminates the residual method of allocation and significantly expands the disclosures related to a
vendors multiple-deliverable revenue arrangements. This update is effective prospectively for
revenue arrangements entered into or materially modified in fiscal years beginning on or after June
15, 2010. We will adopt the provisions of this update and do not anticipate a material impact to
our condensed consolidated financial statements.
In October 2009, an update was made to Software Certain Revenue Arrangements That Include
Software Elements. This update changes the accounting model for revenue arrangements that include
both tangible products and software elements. This update removed tangible products containing
software components and nonsoftware components that function together to deliver the tangible
products essential functionality from the scope of the software revenue guidance in
Software-Revenue Recognition. This update also provides guidance on how a vendor should allocate
arrangement consideration to deliverables in an arrangement that includes both tangible products
and software, how to allocate arrangement consideration when an arrangement includes deliverables
both included and excluded from the scope of software revenue guidance and provides additional
disclosure requirements. This update is effective prospectively for revenue arrangements entered
into or materially modified in fiscal years beginning on or after June 15, 2010. We will adopt the
provisions of this update and do not anticipate a material impact to our condensed consolidated
financial statements.
In January 2010, an update was made to Fair Value Measurements and Disclosures. This update
requires new disclosures of transfers in and out of Levels 1 and 2 and of activity in Level 3 fair
value measurements. The update also clarifies the existing disclosures for levels of disaggregation
and about inputs and valuation techniques. This update is effective for interim and annual
reporting periods beginning after December 15, 2009, except for disclosures about purchases, sales,
issuances, and settlements in the roll forward of activity in Level 3 fair value measurements,
which are effective for fiscal years beginning after December 15, 2010, and for interim periods
within those fiscal years. We will adopt the provisions of this update and do not anticipate a
material impact to our condensed consolidated financial statements.
In April 2010, an update was made to Compensation Stock Compensation". This update
provides amendments to clarify that an employee share-based payment award with an exercise price
denominated in the currency of a market in which a substantial portion of the entitys equity
securities trades should not be considered to contain a condition that is not a market,
performance, or service
13
condition. Therefore, an entity would classify such an award as a liability if it otherwise
qualifies as equity. This update is effective for fiscal years, and interim periods within those
fiscal years, beginning on or after December 15, 2010. Earlier adoption is permitted. We will adopt
the provisions of this update and do not anticipate a material impact to our condensed consolidated
financial statements.
4. Net Income (Loss) Per Common Share
Basic and diluted income (loss) per share is determined in accordance with the applicable
provisions of U.S. GAAP. Basic income (loss) per common share is computed using the weighted
average number of shares of common stock outstanding for the period. Diluted income (loss) per
share is computed using the weighted average number of shares of common stock, adjusted for the
dilutive effect of potential common stock. Potential common stock, computed using the treasury
stock method or the if-converted method, includes the potential exercise of stock options under our
share-based employee compensation plans, our restricted stock units and warrants.
For the three and nine months ended September 30, 2010, options to purchase 1.4 million and
4.3 million shares of common stock, respectively, have been excluded from the computation of
diluted income per share as their effect would be anti-dilutive. For the three months ended
September 30, 2009, options to purchase 4.3 million shares of common stock, respectively, have been
excluded from the computation of diluted income per share as their effect would be anti-dilutive.
For the nine months ended September 30, 2009, options to purchase 5.6 million shares of common
stock, respectively, have been excluded from the computation of diluted loss per share as their
effect would be anti-dilutive. These shares could dilute earnings per share in the future.
A reconciliation of the components of basic and diluted earnings (loss) per share is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands, except |
|
|
(In thousands, except |
|
|
|
per share data) |
|
|
per share data) |
|
Income from continuing operations |
|
$ |
4,373 |
|
|
$ |
1,536 |
|
|
$ |
8,923 |
|
|
$ |
3,416 |
|
Income (loss) from discontinued operations |
|
|
5,931 |
|
|
|
(1,187 |
) |
|
|
5,489 |
|
|
|
(6,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders basic and diluted |
|
$ |
10,304 |
|
|
$ |
349 |
|
|
$ |
14,412 |
|
|
$ |
(2,867 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
17,759 |
|
|
|
17,534 |
|
|
|
17,688 |
|
|
|
17,470 |
|
Dilutive effect of common stock equivalents |
|
|
809 |
|
|
|
317 |
|
|
|
487 |
|
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted |
|
|
18,568 |
|
|
|
17,851 |
|
|
|
18,175 |
|
|
|
17,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.25 |
|
|
$ |
0.09 |
|
|
$ |
0.50 |
|
|
$ |
0.20 |
|
Income (loss) from discontinued operations |
|
$ |
0.33 |
|
|
$ |
(0.07 |
) |
|
$ |
0.31 |
|
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share |
|
$ |
0.58 |
|
|
$ |
0.02 |
|
|
$ |
0.81 |
|
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.24 |
|
|
$ |
0.09 |
|
|
$ |
0.49 |
|
|
$ |
0.20 |
|
Income (loss) from discontinued operations |
|
$ |
0.32 |
|
|
$ |
(0.07 |
) |
|
$ |
0.30 |
|
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share |
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
$ |
0.79 |
|
|
$ |
(0.16 |
) |
5. Fair Value Measurement
Our cash and any investment instruments are classified within Level 1 or Level 2 of the fair
value hierarchy as they are valued using quoted market prices, broker or dealer quotations, or
alternative pricing sources with reasonable levels of price transparency. The types of instruments
valued based on quoted market prices in active markets are primarily U.S. government and agency
securities and money market securities. Such instruments are generally classified within Level 1 of
the fair value hierarchy.
The principal market where we execute our interest swap contracts is the retail market in an
over-the-counter environment with a relatively high level of price transparency. The market
participants usually are large money center banks and regional banks. These contracts are typically
classified within Level 2 of the fair value hierarchy.
14
The fair value of our instruments measured on a recurring basis at September 30, 2010 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
|
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
|
in Active |
|
Other |
|
Significant |
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
September 30, |
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
2010 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury bills |
|
$ |
4,994 |
|
|
$ |
4,994 |
|
|
$ |
|
|
|
$ |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
|
595 |
|
|
|
|
|
|
|
595 |
|
|
|
|
|
The fair value of our instruments measured on a recurring basis at December 31, 2009 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
|
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
|
in Active |
|
Other |
|
Significant |
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
December 31, |
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
2009 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury bills |
|
$ |
4,995 |
|
|
$ |
4,995 |
|
|
$ |
|
|
|
$ |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
|
856 |
|
|
|
|
|
|
|
856 |
|
|
|
|
|
The carrying amounts of certain financial instruments, such as cash and cash
equivalents, short-term government debt instruments, trade accounts receivables, leases payable and trade accounts payable, we consider
the recorded value to approximate fair value based on the liquidity of these financial instruments. The carrying value of our long-term
debt is reported in the financial statements at cost. Although there is no active market for the debt, we have determined that the
carrying value approximates fair value as a result of our recent debt refinancing in March 2010, as well as the fact that
the debt has a variable interest rate component.
6. Deferred Subscription Solicitation and Commission Costs
Total deferred subscription solicitation costs included in the accompanying condensed
consolidated balance sheet as of September 30, 2010 and December 31, 2009 was $31.6 million and
$41.6 million, respectively. The long-term portion of the deferred subscription solicitation costs
are reported in other assets in our condensed consolidated balance sheet and include $4.8 million
and $7.4 million as of September 30, 2010 and December 31, 2009, respectively. The current portion
of the prepaid commissions are included in the deferred subscription solicitation costs, which were
$9.2 million and $11.5 million as of September 30, 2010 and December 31, 2009, respectively.
Amortization of deferred subscription solicitation and commission costs, which are included in
either marketing or commissions expense in our condensed consolidated statements of operations, for
the three months ended September 30, 2010 and 2009 were $16.4 million and $16.9 million,
respectively. Amortization of deferred subscription solicitation and commission costs for the nine
months ended September 30, 2010 and 2009 were $48.4 and $49.5, respectively. Marketing costs, which
are included in marketing expenses in our condensed consolidated statements of operations, as they
did not meet the criteria for deferral, for the three months ended September 30, 2010 and 2009,
were $1.4 and $3.0 million respectively. Marketing costs expensed as incurred related to marketing
for the nine months ended September 30, 2010 and 2009 were $7.5 million and $9.5 million,
respectively.
7. Long-Term Investments
Our long-term investment consists of an investment in equity shares of a privately held
company. During the three months ended March 31, 2010, we paid $1.0 million in cash for an
additional preferred stock investment in White Sky, Inc. (White Sky), a privately held company in
California. White Sky provides smart card-based software solutions to safeguard consumers against
identity theft and online crime when they bank, shop and invest online. We own less than 20% of
White Sky. The investment is accounted for at cost in our condensed consolidated balance sheet. As
of September 30, 2010, no indicators of impairment were identified.
15
In addition to the investment, we amended a commercial agreement with White Sky to receive
exclusivity on the sale of its ID Vault products. The amended strategic commercial agreement allows
us to include these products and services as part of our comprehensive identity theft protection
services to consumers. The amendment also modified our future royalty payments to White Sky in
exchange for certain exclusivity on the sale of its ID Vault products.
8. Goodwill and Intangible Assets
Changes in the carrying amount of goodwill are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Carrying |
|
|
|
Gross |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
|
|
|
Discontinued |
|
|
Amount at |
|
|
|
Carrying |
|
|
Impairment |
|
|
Amount at |
|
|
|
|
|
|
Operations (See |
|
|
September 30, |
|
|
|
Amount |
|
|
Losses |
|
|
January 1, 2010 |
|
|
Impairment |
|
|
Note 21) |
|
|
2010 |
|
Consumer Products and Services |
|
$ |
43,235 |
|
|
$ |
|
|
|
$ |
43,235 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
43,235 |
|
Background Screening |
|
|
23,583 |
|
|
|
(19,879 |
) |
|
|
3,704 |
|
|
|
|
|
|
|
(3,704 |
) |
|
|
|
|
Online Brand Protection |
|
|
11,242 |
|
|
|
(11,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bail Bonds Industry Solutions |
|
|
1,390 |
|
|
|
(1,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Goodwill |
|
$ |
79,450 |
|
|
$ |
(32,511 |
) |
|
$ |
46,939 |
|
|
$ |
|
|
|
$ |
(3,704 |
) |
|
$ |
43,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Carrying |
|
|
|
Gross |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
|
|
|
Amount at |
|
|
|
Carrying |
|
|
Impairment |
|
|
Amount at |
|
|
|
|
|
|
December 31, |
|
|
|
Amount |
|
|
Losses |
|
|
January 1, 2009 |
|
|
Impairment |
|
|
2009 |
|
Consumer Products and Services |
|
$ |
43,235 |
|
|
$ |
|
|
|
$ |
43,235 |
|
|
$ |
|
|
|
$ |
43,235 |
|
Background Screening |
|
|
23,583 |
|
|
|
(13,716 |
) |
|
|
9,867 |
|
|
|
(6,163 |
) |
|
|
3,704 |
|
Online Brand Protection |
|
|
11,242 |
|
|
|
(11,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Bail Bonds Industry Solutions |
|
|
1,390 |
|
|
|
(1,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Goodwill |
|
$ |
79,450 |
|
|
$ |
(26,348 |
) |
|
$ |
53,102 |
|
|
$ |
(6,163 |
) |
|
$ |
46,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The goodwill impairment test involves a two-step process. The first step is a comparison of
each reporting units fair value to its carrying value. We calculated the value of our reporting
units by utilizing an income and market based approach. The value under the income approach is
developed by discounting the projected future cash flows to present value. The reporting units
discounted cash flows require significant management judgment with respect to revenue, earnings,
capital expenditures and the selection and use of an appropriate discount rate. The discounted cash
flows are based on our annual business plan or other forecasted results. Discount rates reflect
market-based estimates of the risks associated with the projected cash flows directly resulting
from the use of those assets in operations. However, the comparison of the values calculated using
the income and market based approach to our market capitalization resulted in a value significantly
in excess of our market capitalization. We therefore proportionally allocated the market
capitalization, including a reasonable control premium, to the reporting units to determine the
implied fair value of the reporting units.
The carrying value of our Background Screening reporting unit exceeded its implied fair value
based on this analysis as of June 30, 2009, which resulted in an impairment charge of $5.9 million
to the goodwill in our Background Screening reporting unit. In addition, during the three months
ended March 31, 2009, we finalized the second step of our goodwill impairment test, in which the
first step was performed during the year ended December 31, 2008, and we recorded an additional
impairment charge of $214 thousand in our Background Screening reporting unit.
We reviewed all impairment indicators with regards to goodwill and we concluded that for the
three and nine months ended September 30, 2010, there were no adverse changes in these indicators
which would cause a need for an interim goodwill impairment analysis. Therefore, we were not
required to perform a goodwill analysis. As further described in Note 21, in the three months ended
September 30, 2010, we reduced goodwill by $3.7 million due to the sale of SI.
16
Our intangible assets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer related |
|
$ |
38,846 |
|
|
$ |
(23,138 |
) |
|
$ |
15,708 |
|
Marketing related |
|
|
3,192 |
|
|
|
(3,082 |
) |
|
|
110 |
|
Technology related |
|
|
2,796 |
|
|
|
(2,571 |
) |
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets |
|
$ |
44,834 |
|
|
$ |
(28,791 |
) |
|
$ |
16,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer related |
|
$ |
40,857 |
|
|
$ |
(19,913 |
) |
|
$ |
20,944 |
|
Marketing related |
|
|
3,553 |
|
|
|
(3,335 |
) |
|
|
218 |
|
Technology related |
|
|
2,796 |
|
|
|
(2,345 |
) |
|
|
451 |
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets |
|
$ |
47,206 |
|
|
$ |
(25,593 |
) |
|
$ |
21,613 |
|
|
|
|
|
|
|
|
|
|
|
During the year ended December 31, 2009, we recorded an impairment of $947 thousand related to
certain intangible assets. We have adjusted the gross carrying amount and accumulated amortization
to reflect this impairment. As further described in Note 21, due to the sale of SI in the three
months ended September 30, 2010, we reduced both the gross carrying amount and accumulated
amortization on our amortizable intangible assets by $2.4 million. The intangible assets held by
SI were fully amortized.
Intangible assets are amortized over a period of three to ten years. For the three and nine
months ended September 30, 2010, we incurred aggregate amortization expense of $1.4 million and
$5.6 million, respectively, which was included in amortization expense in our condensed
consolidated statement of operations. For the three and nine months ended September 30, 2009, we
incurred aggregate amortization expense from continuing operations of $1.8 million and $6.1
million, respectively, which was included in amortization expense in our condensed consolidated
statement of operations. We estimate that we will have the following amortization expense for the
future periods indicated below (in thousands
|
|
|
|
|
For the remaining three months ending December 31, 2010 |
|
$ |
1,146 |
|
For the years ending December 31: |
|
|
|
|
2011 |
|
|
3,828 |
|
2012 |
|
|
3,542 |
|
2013 |
|
|
3,483 |
|
2014 |
|
|
3,437 |
|
Thereafter |
|
|
607 |
|
|
|
|
|
|
|
$ |
16,043 |
|
|
|
|
|
9. Other Assets
The components of our other assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Prepaid royalty payments |
|
$ |
75 |
|
|
$ |
75 |
|
Prepaid contracts |
|
|
150 |
|
|
|
1,341 |
|
Prepaid commissions |
|
|
4,813 |
|
|
|
7,362 |
|
Escrow receivable |
|
|
1,750 |
|
|
|
|
|
Other |
|
|
1,356 |
|
|
|
5,614 |
|
|
|
|
|
|
|
|
|
|
$ |
8,144 |
|
|
$ |
14,392 |
|
|
|
|
|
|
|
|
17
During the nine months ended September 30, 2010, the decrease in other assets is primarily
related to a trade receivable from an ongoing marketing arrangement and a decrease in prepaid
commissions.
As part of the sale agreement for SI, we recorded an escrow receivable of $1.8 million. See
Note 21 for further information. In addition, $59 thousand of other assets as of December 31, 2009
related to SI, which was sold on July 19, 2010.
10. Accrued Expenses and Other Current Liabilities
The components of our accrued expenses and other liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Accrued marketing |
|
$ |
2,210 |
|
|
$ |
3,614 |
|
Accrued cost of sales, including credit bureau costs |
|
|
5,280 |
|
|
|
5,764 |
|
Accrued general and administrative expense and professional fees |
|
|
5,219 |
|
|
|
4,191 |
|
Insurance premiums |
|
|
1,140 |
|
|
|
1,473 |
|
Other |
|
|
1,678 |
|
|
|
2,213 |
|
|
|
|
|
|
|
|
|
|
$ |
15,527 |
|
|
$ |
17,255 |
|
|
|
|
|
|
|
|
As of December 31, 2009, $366 thousand of accrued expenses and other current liabilities
related to SI, which was sold on July 19, 2010.
11. Accrued Payroll and Employee Benefits
The components of our accrued payroll and employee benefits are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Accrued payroll |
|
$ |
988 |
|
|
$ |
415 |
|
Accrued benefits |
|
|
1,685 |
|
|
|
2,364 |
|
Other |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
$ |
2,673 |
|
|
$ |
2,782 |
|
|
|
|
|
|
|
|
As of December 31, 2009, $358 thousand of accrued payroll and employee benefits related to SI,
which was sold on July 19, 2010.
12. Commitments and Contingencies
Leases
We have entered into long-term operating lease agreements for office space and capital leases
for fixed assets. The minimum fixed commitments related to all noncancellable leases are as
follows:
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
Capital |
|
|
|
Leases |
|
|
Leases |
|
|
|
(In thousands) |
|
For the remaining nine months ending
December 31, 2010 |
|
$ |
447 |
|
|
$ |
385 |
|
For the years ending December 31: |
|
|
|
|
|
|
|
|
2011 |
|
|
1,650 |
|
|
|
1,563 |
|
2012 |
|
|
2,044 |
|
|
|
1,129 |
|
2013 |
|
|
2,503 |
|
|
|
496 |
|
2014 |
|
|
2,124 |
|
|
|
414 |
|
2015 |
|
|
2,163 |
|
|
|
207 |
|
Thereafter |
|
|
7,951 |
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments |
|
$ |
18,882 |
|
|
|
4,194 |
|
|
|
|
|
|
|
|
|
Less: amount representing interest |
|
|
|
|
|
|
(395 |
) |
|
|
|
|
|
|
|
|
Present value of minimum lease payments |
|
|
|
|
|
|
3,799 |
|
Less: current obligation |
|
|
|
|
|
|
(1,353 |
) |
|
|
|
|
|
|
|
|
Long term obligations under capital lease |
|
|
|
|
|
$ |
2,446 |
|
|
|
|
|
|
|
|
|
18
As further described in Note 21, we reduced our minimum fixed commitments related to
noncancellable operating leases by $299 related to SI, which was sold on July 19, 2010.
During the nine months ended September 30, 2010 we entered into additional capital lease
agreements for approximately $1.9 million. We recorded the lease liability at the fair market value
of the underlying assets on our condensed consolidated balance sheet.
We have financed certain software development costs. These costs did not meet the criteria for
capitalization under U.S. GAAP. Amounts owed under this arrangement as of September 30, 2010 are
$216 thousand and $201 thousand and are included in accrued expenses and other current liabilities
and other long-term liabilities, respectively, in our condensed consolidated financial statements.
The minimum fixed commitments related to this arrangement are as follows (in thousands):
|
|
|
|
|
For the remaining nine months ending December 31, 2010 |
|
$ |
52 |
|
For the years ending December 31: |
|
|
|
|
2011 |
|
|
221 |
|
2012 |
|
|
136 |
|
2013 |
|
|
8 |
|
|
|
|
|
Long term obligations under arrangement |
|
$ |
417 |
|
|
|
|
|
We entered into an agreement with a related party who is a provider of identity theft products
under which we are required to pay non-refundable minimum payments totaling $1.5 million during the
year ended December 31, 2010, in exchange for exclusivity.
Rental expenses included in general and administrative expenses were $658 thousand and $2.0
million for the three and nine months ended September 30, 2010, respectively. Rental expenses
included in general and administrative expenses were $162 thousand and $1.0 million for the three
and nine months ended September 30, 2009, respectively. The increase in rental expenses is
primarily due to the increase in rent as a result of our relocation to a new building facility in
the third quarter of 2009.
Legal Proceedings
On May 27, 2009, we filed a complaint in the U.S. District Court for the Eastern District of
Virginia against Joseph C. Loomis and Jenni M. Loomis in connection with our stock purchase
agreement to purchase all of Net Enforcers, Inc.s (NEI) stock in November 2007 (the Virginia
Litigation). We alleged, among other things, that Mr. Loomis committed securities fraud, breached
the stock purchase agreement, and breached his fiduciary duties to the company. The complaint also
seeks a declaration that NEI is not in breach of its employment agreement with Mr. Loomis and that,
following NEIs termination of Mr. Loomis for cause, NEIs obligations pursuant to the agreement
were terminated. In addition to a judgment rescinding the stock purchase agreement and return of
the entire purchase price we had paid, we are seeking unspecified compensatory, consequential and
punitive damages, among other relief. On July 2, 2009, Mr. Loomis filed a motion to dismiss certain
of our claims. On July 24, 2009, Mr. Loomis motion to dismiss our claims was denied in its
entirety. Mr. Loomis also asserted counterclaims for an unspecified amount not less than
$10,350,000, alleging that NEI breached the employment agreement by terminating him without cause
and breached the stock purchase agreement by preventing him from running NEI in such a way as to
earn certain earn-out amounts. On January 14, 2010, we settled all claims with Mr. Loomis and his
sister, co-defendant Jenni Loomis. On January 26, 2010, prior to final documentation of the
settlement and transfer of the funds, Mr. Loomis filed for bankruptcy in the United States
Bankruptcy Court for the District of Arizona (the Bankruptcy Court). The Virginia litigation thus
was automatically stayed as related to Mr. Loomis. In furtherance of our efforts to enforce the
settlement agreement, we obtained a stay of the case as related to Jenni Loomis as well. On April
22, 2010, the Bankruptcy Court granted our motion to modify the stay so that we may seek a
declaration from the U.S. District Court for the Eastern District of Virginia that the settlement
is enforceable. We made a motion in the U.S. District Court to enforce the settlement agreement.
On November 3, 2010, the U.S. District Court denied our motion, and ordered the parties to report
in fourteen days on whether the automatic stay had been lifted by the Bankruptcy Court to allow the
U.S. District Court to proceed with trial. We have moved in the Bankruptcy Court to lift the
automatic stay in order to proceed with trial in the U.S. District Court, and the motion is
pending.
19
On September 11, 2009, a putative class action complaint was filed against Intersections,
Inc., Intersections Insurance Services Inc., Loeb Holding Corp., Bank of America of America, NA,
Banc of America Insurance Services, Inc., American International Group, Inc., National Union Fire
Insurance Company of Pittsburgh, PA, and Global Contact Services, LLC, in the U.S. District Court
for the Southern District of Texas. The complaint alleges various claims based on telemarketing of
an accidental death and disability program. The defendants each have filed a motion to dismiss the
plaintiffs claims, and the motions are pending. We believe we have meritorious and complete
defenses to the plaintiffs claims. We believe, however, that it is too early in the litigation to
form an opinion as to the likelihood of success in defeating the claims.
On February 16, 2010, a putative class action complaint was filed against Intersections, Inc.,
Bank of America Corporation, and FIA Card Services, N.A., in the U.S. District Court for the
Northern District of California. The complaint alleges various claims based on the provision of
identity protection services to the named plaintiff. We believe we have meritorious and complete
defenses to the plaintiffs claims but believe that it is too early in the litigation to form an
opinion as to the likelihood of success in defeating the claims. Defendants filed answers to the
complaint on May 24, 2010. Discovery is ongoing.
13. Other Long-Term Liabilities
The components of our other long-term liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Deferred rent |
|
$ |
1,940 |
|
|
$ |
1,129 |
|
Uncertain tax positions, interest and penalties not recognized |
|
|
4,359 |
|
|
|
224 |
|
Interest rate swaps |
|
|
595 |
|
|
|
856 |
|
Accrued general and administrative expenses |
|
|
201 |
|
|
|
352 |
|
Other |
|
|
189 |
|
|
|
771 |
|
|
|
|
|
|
|
|
|
|
$ |
7,284 |
|
|
$ |
3,332 |
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2010, we recorded a liability for an uncertain tax
position in a foreign jurisdiction of $4.2 million, including interest and penalties. In addition,
$21 thousand of other long-term liabilities as of December 31, 2009 related to SI, which was sold
on July 19, 2010.
14. Debt and Other Financing
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Term loan |
|
$ |
|
|
|
$ |
14,583 |
|
Revolving line of credit |
|
|
21,000 |
|
|
|
23,000 |
|
Note payable to Control Risks Group: $1.4 million face amount, noninterest bearing, due in three
annual payments of $467 thousand beginning June 30, 2012 (less unamortized discount,
based on an imputed interest rate of 16%, of $590 thousand at December 31, 2009) |
|
|
|
|
|
|
810 |
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
38,393 |
|
Less current portion |
|
|
|
|
|
|
(7,000 |
) |
|
|
|
|
|
|
|
Total long term debt |
|
$ |
21,000 |
|
|
$ |
31,393 |
|
|
|
|
|
|
|
|
On July 3, 2006 we negotiated bank financing in the amount of $40 million (the Credit
Agreement). Under terms of the Credit Agreement, we were granted a $25 million line of credit and
a term loan of $15 million with interest at 1.00-1.75 percent over LIBOR. On January 31, 2008, we
amended the Credit Agreement in order to increase the term loan facility to $28 million. The
amended term loan is payable in monthly installments of $583 thousand, plus interest. Substantially
all our assets and a pledge by us of stock and membership interests we hold in certain subsidiaries
are pledged as collateral to these loans. In addition, pursuant to the amendment, our subsidiaries
Captira and Net Enforcers were added as co-borrowers under the Credit Agreement. The amendment
provides that the maturity date for the revolving credit facility and the term loan facility under
the Credit Agreement will be December 31, 2011. In July 2009, we entered into a third amendment to
the Credit Agreement related to the termination and ongoing operations of SI.
20
as a co-borrower, and to clarify other matters related to the termination of our joint ownership agreement with CRG and the ongoing operations of SIH. We also formed Intersections Business Services, LLC, to provide services to
our Background Screening, Online Brand Protection and Bail Bonds Industry Solutions segments, and
which joined in the Credit Agreement as a co-borrower. On March 11, 2010, we entered into a fourth
amendment to the Credit Agreement. The amendment increased our interest rate by one percent at each
pricing level such that the interest rate now ranges from 2.00% to 2.75% over LIBOR. In addition,
the amendment increased our ability to invest additional funds into Screening International, as
well as required a portion of the proceeds from any disposition of that entity to be paid to Bank
of America, N.A. On July 30, 2010, following the sale of Screening International on July 19, 2010, we
prepaid the remaining principal balance of $11.1 million on our term loan, which included the required amount as well as additional amounts. Additionally, on
August 18, 2010 we paid $2.0 million of principal on our revolving line of credit. As of September
30, 2010, the outstanding rate on our line of credit was 2.8% and the principal balance was $21.0
million.
The Credit Agreement contains certain customary covenants, including among other things
covenants that limit or restrict the incurrence of liens; the incurrence of certain indebtedness;
mergers, dissolutions, liquidation, or consolidations; acquisitions (other than certain permitted
acquisitions); sales of substantially all of our or any co-borrowers assets; the declaration of
certain dividends or distributions; transactions with affiliates (other than co-borrowers under the
Credit Agreement) other than on fair and reasonable terms; and the creation or acquisition of any
direct or indirect subsidiary of ours that is not a domestic subsidiary unless such subsidiary
becomes a guarantor. We are also required to maintain compliance with certain financial covenants
which includes our consolidated leverage ratios, consolidated fixed charge coverage ratios as well
as customary covenants, representations and warranties, funding conditions and events of default.
We are currently in compliance with all such covenants.
As further described in Note 15, we entered into interest rate swap transactions on our term
loan and revolving line of credit that converts our variable-rate debt to fixed-rate debt. Due to
the prepayment of the remaining principal balance on our term loan, we no longer meet the criteria
for hedge accounting and, therefore, discontinued our cash flow hedge and reclassified our interest
rate swap on the term loan to a non-designated derivative. We retained the interest rate swap to
economically hedge our interest rate risk on the non-hedged portion of the revolving line of
credit.
As further described in Note 19 on July 1, 2009, we and CRG agreed to terminate our existing
ownership agreement in SI and we acquired CRGs 45% ownership interest in SI, resulting in SI
becoming our wholly-owned subsidiary. As part of the termination, a $900 thousand demand loan
between SI and CRG was forgiven and a non-interest bearing $1.4 million note was issued by SIH to
CRG. The note matured in five years and required equal annual payments by SIH of $467 thousand due
on June 30, 2012, 2013 and 2014. The note was recorded at fair value, which was $748 thousand, as
of July 1, 2009. Interest was accrued monthly using a 16% imputed interest rate in accordance with
U.S. GAAP. As further described in Note 21, on July 19, 2010 as a result of the sale of SI, the
note payable to CRG was paid, resulting in a loss on debt extinguishment of $517 thousand, which is
included in the gain on disposal of discontinued operations in our condensed consolidated
statements of operations.
Aggregate maturities are as follows (in thousands):
|
|
|
|
|
For the twelve month period ending September 30, |
|
|
|
|
2011 |
|
$ |
|
|
2012 |
|
|
21,000 |
|
|
|
|
|
Total |
|
$ |
21,000 |
|
|
|
|
|
15. Derivative Financial Instruments
Risk Management Strategy
We maintain an interest rate risk management strategy that incorporates the use of derivative
instruments to minimize the economic effect of interest rate changes. In 2008, we entered into
certain interest rate swap transactions that convert our variable-rate long-term debt to fixed-rate
debt. Our interest rate swaps are related to variable interest rate risk exposure associated with
our long-term debt and are intended to manage this risk. As of September 30, 2010, the interest
rate swaps on our outstanding revolving line of credit have notional amounts of $10.5 million and
$10.0 million, respectively. The swaps modify our interest rate exposure by effectively converting
the variable rate on our revolving line of credit (0.3% at September 30, 2010) to a fixed rate of
3.2% and 3.4% per annum through December 2011. We have one swap in which the notional amount
amortizes on a monthly basis through December 2011 and the other swap amortized from $15.0 million
to $10.0 million through March 31, 2009 and terminates in December 2011.
21
We use the monthly LIBOR interest rate and have the intent and ability to continue to use this
rate on our hedged and non-hedged borrowings.
Although we use derivatives to minimize interest rate risk, the use of derivatives does expose
us to both market and credit risk. Market risk is the chance of financial loss resulting from
changes in interest rates. Credit risk is the risk that our counterparty will not perform its
obligations under the contracts and it is limited to the loss of fair value gain in a derivative
that the counterparty owes us. We are currently in a liability position to the counterparty and,
therefore, have limited credit risk exposure to the counterparty. The counterparty to our
derivative agreements is a major financial institution for which we continually monitor its
position and credit ratings. We do not anticipate nonperformance by this financial institution.
Summary of Derivative Financial Statement Impact
The fair values of our derivative instruments and the line items on the condensed consolidated
balance sheets to which they were recorded are summarized as follows:
Derivative Liabilities
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Line Item |
|
September 30, 2010 |
|
December 31, 2009 |
|
Derivatives designated as
hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other long-term liabilities |
|
$ |
377 |
|
|
$ |
856 |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
377 |
|
|
|
856 |
|
|
|
|
|
|
|
|
Derivatives not designated as
hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other long-term liabilities |
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
595 |
|
|
$ |
856 |
|
|
|
|
|
|
|
|
The effects of our cash flow hedging instruments on other comprehensive income and the
condensed consolidated statements of operations are summarized as follows:
The Effect of Derivative Instruments on the Statement of Operations
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain or (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassified from |
|
|
|
|
|
|
|
|
|
|
|
Amount of (Loss) |
|
|
Accumulated OCI into |
|
|
|
Amount of Gain or (Loss) |
|
|
Reclassified from |
|
|
Income (Ineffective |
|
Cash Flow |
|
Recognized in OCI on |
|
|
Accumulated OCI into |
|
|
Portion and Amount |
|
Hedge Relationships |
|
Derivative (Effective |
|
|
Income (Effective |
|
|
Excluded from |
|
Three Months Ended |
|
Portion) |
|
|
Portion) |
|
|
Effectiveness Testing) |
|
September 30, |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
In thousands of dollars |
|
Interest rate contracts |
|
$ |
32 |
|
|
$ |
(10 |
) |
|
$ |
(110 |
) |
|
$ |
(215 |
) |
|
$ |
(265 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
32 |
|
|
$ |
(10 |
) |
|
$ |
(110 |
)(1) |
|
$ |
(215 |
)(1) |
|
$ |
(265 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain or (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassified from |
|
|
|
|
|
|
|
|
|
|
|
Amount of (Loss) |
|
|
Accumulated OCI into |
|
|
|
Amount of Gain or (Loss) |
|
|
Reclassified from |
|
|
Income (Ineffective |
|
Cash Flow |
|
Recognized in OCI on |
|
|
Accumulated OCI into |
|
|
Portion and Amount |
|
Hedge Relationships |
|
Derivative (Effective |
|
|
Income (Effective |
|
|
Excluded from |
|
Nine Months Ended |
|
Portion) |
|
|
Portion) |
|
|
Effectiveness Testing) |
|
September 30, |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
In thousands of dollars |
|
Interest rate contracts |
|
$ |
211 |
|
|
$ |
294 |
|
|
$ |
(466 |
) |
|
$ |
(677 |
) |
|
$ |
(265 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
211 |
|
|
$ |
294 |
|
|
$ |
(466 |
)(1) |
|
$ |
(677 |
)(1) |
|
$ |
(265 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Gain or (Loss) Reclassified from Accumulated OCI into income for the effective portion of the
cash flow hedge is recorded in interest expense in our condensed consolidated statement of
operations. |
22
During the nine months ended September 30, 2009 there was no material ineffective portion of
the cash flow hedge on our revolving credit facility and therefore, no impact to our condensed
consolidated statements of operations. As further described in Note 14, we prepaid the remaining
principal balance on the term loan under our Credit Agreement. Therefore, we no longer met the
criteria for hedge accounting and we discontinued our cash flow hedge and reclassified our interest
rate swap on the term loan to a non designated derivative. This resulted in the recognition of a
loss of $265 thousand, which was reclassified from Accumulated OCI into earnings during the three
months ended September 30, 2010. We retained this interest rate swap to economically hedge our
interest rate risk on the non-hedged portion of the revolving line of credit. We will continue to
fair value the non-hedged swap through our condensed consolidated statements of operations. We
cannot be certain that no further derivative losses related to our remaining cash flow hedge
included in Accumulated OCI will be reclassified into earnings within the next 12 months.
The effect on the condensed consolidated statements of operations of derivative instruments
not designated as hedges is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (Losses) For The |
|
|
|
|
|
|
Three and Nine Months |
|
|
|
|
|
|
Ended |
Derivatives not Designated as Hedging |
|
Line Item in Statements of |
|
September |
|
September |
Instruments |
|
Operations |
|
30, 2010 |
|
30, 2009 |
|
Interest rate contracts |
|
Other (expense) income, net |
|
$ |
(218 |
) |
|
$ |
|
|
|
Total |
|
|
|
|
|
$ |
(218 |
) |
|
$ |
|
|
|
16. Income Taxes
Our consolidated effective tax rate from continuing operations for the three months ended
September 30, 2010 and 2009 was 37.8% and 44.0%, respectively. Our consolidated effective tax rate
from continuing operations for the nine months ended September 30, 2010 and 2009 was 41.4% and
37.7%, respectively. The change for the nine months ended September 30, 2010 is primarily due to an
increase in state apportionment allocations as well as a discrete event related to an increase in
an uncertain tax position in a foreign jurisdiction.
In addition, the liability increased by approximately $4.2 million primarily related to an
uncertain tax position in a foreign jurisdiction in the nine months ended September 30, 2010. This
liability is recorded in other long-term liabilities in our condensed consolidated balance sheet.
We record income tax penalties related to uncertain tax positions as part of our income tax expense
in our condensed consolidated financial statements. We record interest expense related to uncertain
tax positions as part of interest expense in our condensed consolidated financial statements. In
the three months ended September 30, 2010, we recorded penalties of $97 thousand and a net interest
expense of $25 thousand, primarily due to the uncertain tax position in a foreign jurisdiction. In
the nine months ended September 30, 2010, we recorded penalties of $316 thousand and a net interest
expense of $235 thousand primarily due to the uncertain tax position in a foreign jurisdiction. The
penalties and interest, net of federal benefit, increased the effective tax rate in the three and
nine months ended September 30, 2010.
We reduced our liability and interest expense in the three months ended September 30, 2010 by
$109 thousand and $25 thousand, respectively, by effectively settling our state and federal income
tax audits.
23
17. Stockholders Equity
Share Repurchase
On August 12, 2010, we announced that our Board of Directors had increased the authorized
amount under our existing share repurchase program to a total of $30.0 million of our common
shares. This represents an increase of approximately $10.0 million from the approximately $20.5
million remaining in the program. Repurchases under the program may be made in open market or
privately negotiated transactions or otherwise, from time to time, depending on market conditions.
In the three and nine months ended September 30, 2010, we repurchased 50 thousand common shares at
$8.62 a share. We did not repurchase any common stock in the three and nine months ended September
30, 2009.
Dividends
On August 12, 2010, we announced a cash dividend of $.15 per share on our common stock,
payable on September 10, 2010 to stockholders of record as of August 31, 2010. This resulted in a
cash payment of $2.7 million in the three months ended September 30, 2010.
Share Based Compensation
On August 24, 1999, the Board of Directors and stockholders approved the 1999 Stock Option
Plan (the 1999 Plan). The active period for this plan expired on August 24, 2009. The number of
shares of common stock that have been issued under the 1999 Plan could not exceed 4.2 million
shares pursuant to an amendment to the plan executed in November 2001. As of September 30, 2010,
there were 525 thousand shares outstanding. Individual awards under the 1999 Plan took the form of
incentive stock options and nonqualified stock options.
On March 12, 2004 and May 5, 2004, the Board of Directors and stockholders, respectively,
approved the 2004 Stock Option Plan (the 2004 Plan) to be effective immediately prior to the
consummation of the initial public offering. The 2004 Plan provides for the authorization to issue
2.8 million shares of common stock, of which 338 thousand shares are remaining to issue. As of
September 30, 2010, we also have 2.4 million shares outstanding. Individual awards under the 2004
Plan may take the form of incentive stock options and nonqualified stock options. Option awards are
granted with an exercise price equal to the market price of our stock at the date of
grant; those option awards generally vest over three and four years of continuous service and have
ten year contractual terms.
On March 8, 2006 and May 24, 2006, the Board of Directors and stockholders, respectively,
approved the 2006 Stock Incentive Plan (the 2006 Plan). The number of shares of common stock that
may be issued under the 2006 Plan may not exceed 5.1 million shares pursuant to an amendment to the
plan approved by the Board of Directors and then by stockholders on May 20, 2009. As of September 30, 2010,
we have 985 thousand shares or restricted stock units remaining to issue and options to purchase 3.1 million shares and restricted stock
units outstanding. Individual awards under the 2006 Plan may take the form of incentive stock
options, nonqualified stock options, restricted stock awards and/or restricted stock units. These
awards generally vest over four years of continuous service.
The Compensation Committee administers the Plans, selects the individuals who will receive
awards and establishes the terms and conditions of those awards. Shares of common stock subject to
awards that have expired, terminated, or been canceled or forfeited are available for issuance or
use in connection with future awards.
The 1999 Plan active period expired on August 24, 2009, the 2004 Plan will remain in effect
until May 5, 2014, and the 2006 Plan will remain in effect until March 7, 2016, unless terminated
by the Board of Directors.
Stock Options
Total share-based compensation expense recognized for stock options in our condensed
consolidated statement of operations, for the three and nine months ended September 30, 2010 was
$647 thousand and $1.9 million, respectively. Total share-based compensation expense recognized for
stock options included in gain on disposal of discontinued operations in our condensed consolidated
statement of operations, for the three and nine months ended September 30, 2010 was $53 thousand.
Total share-based compensation expense recognized for stock options included in general and
administrative expense in our condensed consolidated statement of operations, for the three and
nine months ended September 30, 2009 was $536 thousand and $1.6 million, respectively.
24
The following table summarizes our stock option activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Remaining |
|
|
|
Number of |
|
|
Exercise |
|
|
Aggregate |
|
|
Contractual |
|
|
|
Shares |
|
|
Price |
|
|
Intrinsic Value |
|
|
Term |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
(In years) |
|
Outstanding at December 31, 2009 |
|
|
3,806,052 |
|
|
$ |
6.49 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
719,335 |
|
|
|
4.32 |
|
|
|
|
|
|
|
|
|
Canceled and Forfeited |
|
|
(428,445 |
) |
|
|
8.54 |
|
|
|
|
|
|
|
|
|
Exercises |
|
|
(46,283 |
) |
|
|
3.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2010 |
|
|
4,050,659 |
|
|
$ |
5.92 |
|
|
$ |
16,027 |
|
|
|
7.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2010 |
|
|
1,648,910 |
|
|
$ |
8.55 |
|
|
$ |
3,574 |
|
|
|
4.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no options granted during the three months ended September 30, 2010 and 2009,
respectively. The weighted average grant date fair value of options granted, based on the
Black-Scholes method, during the nine months ended September 30, 2010 and 2009 was $2.75 and $1.76,
respectively.
For options exercised, intrinsic value is calculated as the difference between the market
price on the date of exercise and the exercise price. The total intrinsic value of options
exercised during the three and nine months ended September 30, 2010 and 2009 was $236 thousand and
$873 thousand, respectively.
As of September 30, 2010, there was $6.1 million of total unrecognized compensation cost
related to nonvested stock option arrangements granted under the Plans. That cost is expected to be
recognized over a weighted-average period of 2.6 years.
Restricted Stock Units
Total share based compensation recognized for restricted stock units in our condensed
consolidated statement of operations, for the three and nine months ended September 30, 2010 was
$869 thousand and $2.4 million, respectively. Total share-based compensation expense recognized for
restricted stock units included in gain on disposal of discontinued operations in our condensed
consolidated statement of operations, for the three and nine months ended September 30, 2010 was
$78 thousand. Total share based compensation recognized for restricted stock units included in
general and administrative expense in our condensed consolidated statements of operations for the
three and nine months ended September 30, 2009 was $577 thousand and $1.6 million, respectively.
The following table summarizes our restricted stock unit activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
Weighted-Average |
|
|
Remaining |
|
|
|
Number of |
|
|
Grant Date |
|
|
Contractual |
|
|
|
RSUs |
|
|
Fair Value |
|
|
Life |
|
|
|
|
|
|
|
|
|
|
|
(In years) |
|
Outstanding at December 31, 2009 |
|
|
1,562,108 |
|
|
$ |
4.32 |
|
|
|
|
|
Granted |
|
|
1,010,205 |
|
|
|
4.32 |
|
|
|
|
|
Canceled |
|
|
(260,567 |
) |
|
|
4.52 |
|
|
|
|
|
Vested |
|
|
(372,938 |
) |
|
|
5.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2010 |
|
|
1,938,808 |
|
|
$ |
4.61 |
|
|
|
2.80 |
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010, there was $6.9 million of total unrecognized compensation cost
related to unvested restricted stock units compensation arrangements granted under the Plans. That
cost is expected to be recognized over a weighted-average period of 2.5 years.
In the three months ended March 31, 2010, two restricted stock unit grants, at the vesting
date, were paid in cash rather than stock, to recipients at our election. The total cash paid was
$970 thousand, which did not exceed the fair value on the settlement date.
25
18. Related Party Transactions
We have a minority investment in White Sky, Inc. (White Sky) and a commercial agreement to
incorporate and market their product into our fraud and identity theft protection product
offerings. For the three months ended September 30, 2010 and 2009, there was $375 thousand and $588
thousand, respectively, included in cost of revenue in our condensed consolidated statement of
operations related to royalties for exclusivity and product costs. For the nine months ended
September 30, 2010 and 2009, there was $1.3 million and $1.2 million, respectively, included in
cost of revenue in our condensed consolidated statement of operations related to royalties for
exclusivity and product costs.
19. Transfers from Noncontrolling Interest
On July 1, 2009, we and CRG terminated our May 15, 2006 ownership agreement pursuant to which
we established and operated SI. In connection with the termination, we formed SIH, which purchased
from CRG (a) all of CRGs equity in SI and (b) all of SIs indebtedness (with an aggregate
principal amount and accrued interest of $1.0 million) and certain payables (with a value of $125
thousand (based on current currency conversion rates)) to CRG. SIH paid the purchase price for this
equity and indebtedness by delivery of a promissory note in favor of CRG with a principal amount of
$1.4 million, accruing no interest and maturing in five years, with equal principal repayments due
on June 30, 2012, June 30, 2013 and June 30, 2014. See Note 21 for further detail on the sale of SI
and the repayment of the note payable to CRG.
Changes in a parents ownership interest in which the parent retains its controlling financial
interest in its subsidiary are accounted for as an equity transaction. The carrying amount of the
noncontrolling interest was adjusted to reflect the change in our ownership interest in SIH. The
difference between the fair value of the consideration received or paid and the amount by which the
noncontrolling interest was adjusted were recognized in our stockholders equity. As a result of
the transaction, we reclassified the noncontrolling interest to stockholders equity in our
condensed consolidated financial statements.
On July 19, 2010 we and SIH entered into a membership interest purchase agreement with
Sterling Infosystems, Inc., pursuant to which SIH sold, and Sterling acquired, 100% of the
membership interests of SI for an aggregate purchase price of $15.0 million in cash plus
adjustments for working capital and other items. SIH is not an operating subsidiary and our
background screening services ceased upon the sale of SI. The sale is subject to customary
representations, warranties, indemnifications, an escrow of $1.8 million and a further post-closing
working capital adjustment. See Note 21 for further information.
20. Segment and Geographic Information
We have three reportable operating segments within continuing operations through the period
ended September 30, 2010. In 2009, we changed our segment reporting by realigning a portion of our
Other segment into the Consumer Products and Services segment. Our Consumer Products and Services
segment includes our consumer protection and other consumer products and services. This segment
consists of identity theft management tools, services from our relationship with a third party that
administers referrals for identity theft to major banking institutions and breach response
services, membership product offerings and other subscription based services such as life and
accidental death insurance. Our Online Brand Protection segment includes corporate brand protection
provided by Net Enforcers. Our Bail Bonds Industry Solutions segment includes the software
management solutions for the bail bond industry provided by Captira Analytical. In addition, until
the sale of SI on July 19, 2010, our Background Screening segment included the personnel and vendor
background screening services provided by SI.
We have recasted the results of our business segment data for the three and nine months ended
September 30, 2009 into the new operating segments for comparability with current presentation. The
following table sets forth segment information from continuing operations for the three and nine
months ended September 30, 2010 and 2009:
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
Bail Bonds |
|
|
|
|
Products |
|
Online Brand |
|
Industry |
|
|
|
|
and Services |
|
Protection |
|
Solutions |
|
Consolidated |
|
|
(in thousands) |
Three Months Ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
88,627 |
|
|
$ |
555 |
|
|
$ |
144 |
|
|
$ |
89,326 |
|
Depreciation |
|
|
2,032 |
|
|
|
5 |
|
|
|
2 |
|
|
|
2,039 |
|
Amortization |
|
|
1,387 |
|
|
|
7 |
|
|
|
|
|
|
|
1,394 |
|
Income (loss) from
continuing
operations before
income taxes |
|
$ |
7,435 |
|
|
$ |
(30 |
) |
|
$ |
(369 |
) |
|
$ |
7,036 |
|
Three Months Ended
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
87,755 |
|
|
$ |
493 |
|
|
$ |
76 |
|
|
$ |
88,324 |
|
Depreciation |
|
|
1,736 |
|
|
|
3 |
|
|
|
14 |
|
|
|
1,753 |
|
Amortization |
|
|
1,671 |
|
|
|
17 |
|
|
|
107 |
|
|
|
1,795 |
|
Income (loss) from
continuing
operations before
income taxes |
|
$ |
5,251 |
|
|
$ |
(1,988 |
) |
|
$ |
(521 |
) |
|
$ |
2,742 |
|
Nine Months Ended
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
271,051 |
|
|
$ |
1,514 |
|
|
$ |
375 |
|
|
$ |
272,940 |
|
Depreciation |
|
|
6,078 |
|
|
|
14 |
|
|
|
2 |
|
|
|
6,094 |
|
Amortization |
|
|
5,550 |
|
|
|
20 |
|
|
|
|
|
|
|
5,570 |
|
Income (loss) from
continuing
operations before
income taxes |
|
$ |
16,785 |
|
|
$ |
(432 |
) |
|
$ |
(1,138 |
) |
|
$ |
15,215 |
|
Nine Months Ended
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
255,102 |
|
|
$ |
1,613 |
|
|
$ |
250 |
|
|
$ |
256,965 |
|
Depreciation |
|
|
5,396 |
|
|
|
7 |
|
|
|
27 |
|
|
|
5,430 |
|
Amortization |
|
|
5,762 |
|
|
|
52 |
|
|
|
320 |
|
|
|
6,134 |
|
Income (loss) from
continuing
operations before
income taxes |
|
$ |
10,734 |
|
|
$ |
(3,697 |
) |
|
$ |
(1,551 |
) |
|
$ |
5,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
Bail Bonds |
|
|
|
|
|
|
Products |
|
|
Online Brand |
|
|
Industry |
|
|
|
|
|
|
and Services |
|
|
Protection |
|
|
Solutions |
|
|
Consolidated |
|
|
|
(in thousands) |
|
As of September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
17,776 |
|
|
$ |
27 |
|
|
$ |
51 |
|
|
$ |
17,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets |
|
$ |
172,537 |
|
|
$ |
9,394 |
|
|
$ |
3,703 |
|
|
$ |
185,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bail Bonds |
|
|
|
|
|
|
Consumer Products |
|
|
Background |
|
|
Online Brand |
|
|
Industry |
|
|
Consolidated |
|
|
|
and Services |
|
|
Screening |
|
|
Protection |
|
|
Solutions |
|
|
|
|
|
|
|
(In thousands) |
As of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
15,553 |
|
|
$ |
2,212 |
|
|
$ |
37 |
|
|
$ |
|
|
|
$ |
17,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets |
|
$ |
165,995 |
|
|
$ |
14,016 |
|
|
$ |
9,210 |
|
|
$ |
2,950 |
|
|
$ |
192,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The principal geographic area of our revenue and assets from continuing operations is the
United States.
21. Discontinued Operations
On July 19, 2010, we and SIH entered into a membership interest purchase agreement with
Sterling Infosystems, Inc., pursuant to which SIH sold, and Sterling acquired, 100% of the
membership interests of SI for an aggregate purchase price of $15.0 million in cash plus
adjustments for working capital and other items. SIH is not an operating subsidiary and our
background screening services ceased upon the sale of SI. The sale is subject to customary
representations, warranties, indemnifications, an escrow account of $1.8 million for a period of
one year after the closing date to satisfy any claims by Sterling under the Purchase Agreement, and
a further
post-closing working capital adjustment. We recognized a gain of $5.9 million on the sale of
our subsidiary in the three months ended September 30, 2010.
Our Background Screening segment was comprised of the results of operations for SI. We
evaluated the segment disposal for classification as a discontinued operation under U.S. GAAP. SI
qualified as a discontinued operation as we do not have significant continuing involvement in the
business and its operations and cash flows were eliminated from our ongoing operations.
In connection with the sale, we remitted $1.4 million in full payment of a note payable
entered into between SIH and CRG in 2009. As a result, a loss on debt extinguishment of $517
thousand is included in the gain on disposal of discontinued operations in our condensed
consolidated statements of operations.
27
The following table summarizes the operating results of the discontinued operations included
in the condensed consolidated statement of operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue |
|
$ |
1,060 |
|
|
$ |
4,603 |
|
|
$ |
12,907 |
|
|
$ |
13,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes from discontinued
operations |
|
|
83 |
|
|
|
(844 |
) |
|
|
(158 |
) |
|
|
(10,320 |
) |
Income tax expense |
|
|
(20 |
) |
|
|
(343 |
) |
|
|
(221 |
) |
|
|
(343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
63 |
|
|
|
(1,187 |
) |
|
|
(379 |
) |
|
|
(10,663 |
) |
Gain on disposal from discontinued operations |
|
|
5,868 |
|
|
|
|
|
|
|
5,868 |
|
|
|
|
|
Net loss attributable to noncontrolling interest in
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
5,931 |
|
|
$ |
(1,187 |
) |
|
$ |
5,489 |
|
|
$ |
(6,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
We did not record an income tax benefit on the tax loss on disposal in the three months ended
September 30, 2010, as the income tax benefit was not deemed to be realizable within the
foreseeable future under U.S. GAAP.
The following table summarizes the carrying values of the major assets and liabilities of
discontinued operations as finally reported on the closing date of July 19, 2010 and as of December
31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
December 31, |
|
|
July 19, 2010 |
|
2009 |
Accounts receivable |
|
$ |
3,307 |
|
|
$ |
1,809 |
|
Prepaid expenses and other current assets |
|
|
448 |
|
|
|
652 |
|
Property and equipment, net |
|
|
2,016 |
|
|
|
2,212 |
|
Goodwill |
|
|
3,704 |
|
|
|
3,704 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,014 |
|
|
$ |
1,113 |
|
Accrued expenses and other current liabilities |
|
|
640 |
|
|
|
366 |
|
Accrued payroll and employee benefits |
|
|
615 |
|
|
|
358 |
|
Other |
|
|
10 |
|
|
|
46 |
|
22. Subsequent Events
On October 21, 2010, we entered into additional capital lease agreements for
fixed assets. We will record the lease liability at the fair market value of the
underlying assets in our condensed consolidated balance sheet in the fourth quarter of 2010.
On November 15, 2010, we announced a cash dividend of $.15 per share on our common stock,
payable on December 10, 2010 to stockholders of record as of November 30, 2010.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
Certain written and oral statements made by or on our behalf may constitute forward-looking
statements as defined under the Private Securities Litigation Reform Act of 1995. Words or phrases
such as should result, are expected to, we anticipate, we estimate, we project, or
similar expressions are intended to identify forward-looking statements. These statements are
subject to
certain risks and uncertainties that could cause actual results to differ materially from those
expressed in any forward-looking statements. These risks and uncertainties include, but are not
limited to, those disclosed in our Annual Report on Form 10-K for the
28
year ended December 31, 2009 filed on March 16, 2010, and our quarterly and current
reports filed with the Securities and Exchange Commission and the following important factors:
demand for our services, general economic conditions, including the effects of the recession in the
U.S. and the worldwide economic slowdown, recent disruptions to the credit and financial markets in
the U.S. and worldwide, economic conditions specific to our financial institutions clients, product
development, maintaining acceptable margins, maintaining secure systems, ability to control costs,
the impact of federal, state and local regulatory requirements on our business, specifically the
consumer credit market, the impact of competition, ability to continue our long-term business
strategy including growth through acquisition, ability to attract and retain qualified personnel
and the uncertainty of economic conditions in general.
Readers are cautioned not to place undue reliance on forward-looking statements, since the
statements speak only as of the date that they are made, and we undertake no obligation to publicly
update these statements based on events that may occur after the date of this report.
Overview
We have three reportable segments with continuing operations through the period ended
September 30, 2010: Consumer Products and Services, Online Brand Protection and Bail Bonds Industry
Solutions. In 2009, we changed our segment reporting by realigning a portion of our Other segment
into the Consumer Products and Services segment. Our Consumer Products and Services segment
includes our consumer protection and other consumer products and services. This segment consists of
identity theft management tools, services from our relationship with a third party that administers
referrals for identity theft to major banking institutions and breach response services, membership
product offerings and other subscription based services such as life and accidental death
insurance. Our Online Brand Protection segment includes corporate brand protection provided by Net
Enforcers. Our Bail Bonds Industry Solutions segment includes the software management solutions for
the bail bond industry provided by Captira Analytical. In addition, until the sale of SI on July
19, 2010, we had a fourth reportable segment, our Background Screening segment, which included the
personnel and vendor background screening services provided by SI.
Consumer Products and Services
We offer consumers a variety of consumer protection services and other consumer products and
services primarily on a subscription basis. Our services help consumers protect themselves against
identity theft or fraud and understand and monitor their credit profiles and other personal
information. Through our subsidiary, Intersections Insurance Services, we offer a portfolio of
services to include consumer discounts on healthcare, home, and auto related expenses, access to
professional financial and legal information, and life, accidental death and disability insurance
products. Our consumer services are offered through relationships with clients, including many of
the largest financial institutions in the United States and Canada, and clients in other
industries.
Our products and services are marketed to customers of our clients, and often are branded and
tailored to meet our clients specifications. Our clients are principally credit card, direct
deposit or mortgage issuing financial institutions, including many of the largest financial
institutions in the United States and Canada. With certain of our financial institution clients, we
have broadened our marketing efforts to access demand deposit accounts. Our financial institution
clients currently account for the majority of our existing subscriber base. We also are continuing
to augment our client base through relationships with insurance companies, mortgage companies,
brokerage companies, associations, travel companies, retail companies, web and technology companies
and other service providers with significant market presence and brand loyalty.
With our clients, our services are marketed to potential subscribers through a variety of
marketing channels, including direct mail, outbound telemarketing, inbound telemarketing, inbound
customer service and account activation calls, email, mass media and the Internet. Our marketing
arrangements with our clients sometimes call for us to fund and manage marketing activity. The mix
between our company-funded and client-funded marketing programs varies from year to year based upon
our and our clients strategies.
We conduct our consumer direct marketing primarily through the Internet and broadcast media.
We also may market through other channels, including direct mail, outbound telemarketing, inbound
telemarketing and email. We expect to continue our investment in marketing in 2010 in our direct to
consumer business.
Our client arrangements are distinguished from one another by the allocation between us and
the client of the economic risk and reward of the marketing campaigns. The general characteristics
of each arrangement are described below, although the arrangements with particular clients may
contain unique characteristics:
29
|
|
|
Direct marketing arrangements: Under direct marketing arrangements, we bear most of the
new subscriber marketing costs and pay our client a commission for revenue derived from
subscribers. These commissions could be payable upfront in a lump sum on a per subscriber
basis for the subscribers enrollment, periodically over the life of a subscriber, or
through a combination of both. These arrangements generally result in negative cash flow
over the first several months after a program is launched due to the upfront nature of the
marketing investments. In some arrangements, we pay the client a service fee for access to
the clients customers or billing of the subscribers by the client, and we may reimburse the
client for certain of its out-of-pocket marketing costs incurred in obtaining the
subscriber. |
|
|
|
|
Indirect marketing arrangements: Under indirect marketing arrangements, our client bears
the marketing expense and pays us a service fee or percentage of the revenue. Because the
subscriber acquisition cost is borne by our client under these arrangements, our revenue per
subscriber is typically lower than that under direct marketing arrangements. Indirect
marketing arrangements generally provide positive cash flow earlier than direct arrangements
and the ability to obtain subscribers and utilize marketing channels that the clients
otherwise may not make available. |
|
|
|
|
Shared marketing arrangements: Under shared marketing arrangements, marketing expenses
are shared by us and the client in various proportions, and we may pay a commission to or
receive a service fee from the client. Revenue generally is split relative to the investment
made by our client and us. |
The classification of a client relationship as direct, indirect or shared is based on whether
we or the client pay the marketing expenses. Our accounting policies for revenue recognition,
however, are not based on the classification of a client arrangement as direct, indirect or shared.
We look to the specific client arrangement to determine the appropriate revenue recognition policy,
as discussed in detail in Note 2 to our condensed consolidated financial statements.
Our typical contracts for direct marketing arrangements, and some indirect and shared
marketing arrangements, provide that, after termination of the contract, we may continue to provide
our services to existing subscribers, for periods ranging from two years to no specific termination
period, under the economic arrangements that existed at the time of termination. Under certain of
our agreements, however, including most indirect marketing arrangements and some shared marketing
arrangements, the clients may require us to cease providing services under existing subscriptions.
Clients under some contracts may also require us to cease providing services to their customers
under existing subscriptions if the contract is terminated for material breach by us.
The following table details other selected subscriber and financial data.
Other Data (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Subscribers at beginning of period |
|
|
4,107 |
|
|
|
4,467 |
|
|
|
4,301 |
|
|
|
4,730 |
|
New subscribers indirect |
|
|
251 |
|
|
|
171 |
|
|
|
671 |
|
|
|
622 |
|
New subscribers direct (1) |
|
|
289 |
|
|
|
582 |
|
|
|
1,054 |
|
|
|
1,703 |
|
Cancelled subscribers within first 90 days of subscription |
|
|
(144 |
) |
|
|
(240 |
) |
|
|
(587 |
) |
|
|
(700 |
) |
Cancelled subscribers after first 90 days of subscription |
|
|
(402 |
) |
|
|
(581 |
) |
|
|
(1,338 |
) |
|
|
(1,956 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscribers at end of period |
|
|
4,101 |
|
|
|
4,399 |
|
|
|
4,101 |
|
|
|
4,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
89,326 |
|
|
$ |
88,324 |
|
|
$ |
272,940 |
|
|
$ |
256,965 |
|
Revenue from transactional sales |
|
|
(1,081 |
) |
|
|
(883 |
) |
|
|
(3,109 |
) |
|
|
(2,935 |
) |
Revenue from lost/stolen credit card registry |
|
|
(5 |
) |
|
|
(12 |
) |
|
|
(21 |
) |
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription revenue |
|
$ |
88,240 |
|
|
$ |
87,429 |
|
|
$ |
269,810 |
|
|
$ |
253,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing and commissions |
|
$ |
40,559 |
|
|
$ |
43,724 |
|
|
$ |
130,950 |
|
|
$ |
126,750 |
|
Commissions paid on transactional sales |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
Commissions paid on lost/stolen credit card registry |
|
|
(29 |
) |
|
|
(41 |
) |
|
|
(64 |
) |
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing and commissions associated with subscription revenue |
|
$ |
40,530 |
|
|
$ |
43,682 |
|
|
$ |
130,885 |
|
|
$ |
126,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We classify subscribers from shared marketing arrangements with direct marketing
arrangements. |
30
Subscription revenue, net of marketing and commissions associated with subscription revenue,
is a non-GAAP financial measure that we believe is important to investors and one that we utilize
in managing our business as subscription revenue normalizes the effect of changes in the mix of
indirect and direct marketing arrangements.
Online Brand Protection
Through our subsidiary, Net Enforcers, we provide online brand protection services including
online channel monitoring, auction monitoring, forum, blog and newsgroup monitoring and other
services. Net Enforcers services include the use of technology and operations staff to search the
Internet for instances of our clients brands and/or specific products, categorize each instance as
potentially threatening to our clients based upon client provided criteria, and report our findings
back to our clients. Net Enforcers also offers additional value added services to assist our
clients to take actions to remediate perceived threats detected online. Net Enforcers services are
typically priced as monthly subscriptions for a defined set of monitoring services, as well as per
transaction charges for value added communications services. Prices for our services vary based
upon the specific configuration of services purchased by each client and range from several hundred
dollars per month to tens of thousands of dollars per month.
Bail Bonds Industry Solutions
Through our subsidiary, Captira Analytical, we provide automated service solutions for the
bail bonds industry. These services include accounting, reporting, and decision making tools which
allow bail bondsmen, general agents and sureties to run their offices more efficiently, to exercise
greater operational and financial control over their businesses, and to make better underwriting
decisions. We believe Captira Analyticals services are the only fully integrated suite of bail
bonds management applications of comparable scope available in the marketplace today. Captira
Analyticals services are sold to retail bail bondsmen on a per seat license basis plus
additional one-time or recurring charges for various optional services. Captira Analytical has also
developed a suite of services for bail bonds insurance companies, general agents and sureties which
are also sold on either a transactional or recurring revenue basis. As Captira Analyticals
business model is relatively new, pricing and service configurations are subject to change at any
time.
Critical Accounting Policies
Management Estimates
In preparing our condensed consolidated financial statements, we make estimates and
assumptions that can have a significant impact on our financial position and results of operations.
The application of our critical accounting policies requires an evaluation of a number of complex
criteria and significant accounting judgments by us. In applying those policies, our management
uses its judgment to determine the appropriate assumptions to be used in the determination of
certain estimates. Actual results may differ significantly from these estimates under different
assumptions, judgments or conditions. We have identified the following policies as critical to our
business operations and the understanding of our results of operations. For further information on
our critical and other accounting policies, see Note 2 to our condensed consolidated financial
statements.
Revenue Recognition
We recognize revenue on 1) identity theft and credit management services, 2) accidental death
insurance and 3) other membership products.
Our products and services are offered to consumers primarily on a monthly subscription basis.
Subscription fees are generally billed directly to the subscribers credit card, mortgage bill or
demand deposit accounts. The prices to subscribers of various configurations of our products and
services generally range from $4.99 to $25.00 per month. As a means of allowing customers to become
familiar with our services, we sometimes offer free trial or guaranteed refund periods. No revenues
are recognized until applicable trial periods are completed.
Identity Theft and Credit Management Services
We recognize revenue from our services when: a) persuasive evidence of arrangement exists as
we maintain signed contracts with all of our large financial institution customers and paper and
electronic confirmations with individual purchases, b) delivery has
31
occurred once the product is transmitted over the internet, c) the sellers price to the buyer is fixed as sales are generally
based on contract or list prices and payments from large financial institutions are collected
within 30 days with no significant write-offs, and d) collectability is reasonably assured as
individual customers pay by credit card which has limited our risk of non-collection. Revenue for
monthly subscriptions is recognized in the month the subscription fee is earned. For subscriptions
with refund provisions whereby only the prorated subscription fee is refunded upon cancellation by
the subscriber, deferred subscription fees are recorded when billed and amortized as subscription
fee revenue on a straight-line basis over the subscription period, generally one year. We also
generate revenue through a collaborative arrangement which involves joint marketing and servicing
activities. We recognize our share of revenues and expenses from this arrangement.
Revenue for annual subscription fees must be deferred if the subscriber has the right to
cancel the service. Annual subscriptions include subscribers with full refund provisions at any
time during the subscription period and pro-rata refund provisions. Revenue related to annual
subscriptions with full refund provisions is recognized on the expiration of these refund
provisions. Revenue related to annual subscribers with pro-rata provisions is recognized based on a
pro rata share of revenue earned. An allowance for discretionary subscription refunds is
established based on our actual experience.
We also provide services for which certain financial institution clients are the primary
obligors directly to their customers. Revenue from these arrangements is recognized when earned,
which is at the time we provide the service, generally on a monthly basis.
We generally record revenue on a gross basis in the amount that we bill the subscriber when
our arrangements with financial institution clients provide for us to serve as the primary obligor
in the transaction, we have latitude in establishing price and we bear the risk of physical loss of
inventory and credit risk for the amount billed to the subscriber. We generally record revenue in
the amount that we bill our financial institution clients, and not the amount billed to their
customers, when our financial institution client is the primary obligor, establishes price to the
customer and bears the credit risk.
Accidental Death Insurance and Other Membership Products
We recognize revenue from our services when: a) persuasive evidence of arrangement exists as
we maintain paper and electronic confirmations with individual purchases, b) delivery has occurred
at the completion of a product trial period, c) the sellers price to the buyer is fixed as the
price of the product is agreed to by the customer as a condition of the sales transaction which
established the sales arrangement, and d) collectability is reasonably assured as evidenced by our
collection of revenue through the monthly mortgage payments of our customers or through checking
account debits to our customers accounts. Revenues from insurance contracts are recognized when
earned. Marketing of our insurance products generally involves a trial period during which time the
product is made available at no cost to the customer. No revenues are recognized until applicable
trial periods are completed.
For insurance products, we record revenue on a net basis as we perform as an agent or broker
for the insurance products without assuming the risks of ownership of the insurance products. For
membership products, we generally record revenue on a gross basis as we serve as the primary
obligor in the transactions, have latitude in establishing price and bear credit risk for the
amount billed to the subscriber.
We participate in agency relationships with insurance carriers that underwrite insurance
products offered by us. Accordingly, insurance premiums collected from customers and remitted to
insurance carriers are excluded from our revenues and operating expenses. Insurance premiums
collected but not remitted to insurance carriers as of September 30, 2010 and December 31, 2009
were $1.1 million and $1.5 million, respectively, and are included in accrued expenses and other
current liabilities in our condensed consolidated balance sheet.
Other Monthly Subscription Products
We generate revenue from other types of subscription based products provided from our Online
Brand Protection and Bail Bonds Industry Solutions segments. We recognize revenue from online brand
protection and brand monitoring services, offered by Net Enforcers, on a monthly basis and from providing management service solutions, offered by
Captira Analytical, on a monthly subscription basis.
32
Deferred Subscription Solicitation and Advertising
Our deferred subscription solicitation costs consist of subscription acquisition costs,
including telemarketing, web-based marketing expenses and direct mail such as printing and postage.
We expense advertising costs the first time advertising takes place, except for direct-response
marketing costs. Telemarketing, web-based marketing and direct mail expenses are direct response
marketing costs, which are amortized on a cost pool basis over the period during which the future
benefits are expected to be received, but no more than 12 months. The recoverability of amounts
capitalized as deferred subscription solicitation costs are evaluated at each balance sheet date by
comparing the carrying amounts of such assets on a cost pool basis to the probable remaining future
benefit expected to result directly from such advertising costs. Probable remaining future benefit
is estimated based upon historical subscriber patterns, and represents net revenues less costs to
earn those revenues. In estimating probable future benefit (on a per subscriber basis) we deduct
our contractual cost to service that subscriber from the known sales price. We then apply the
future benefit (on a per subscriber basis) to the number of subscribers expected to be retained in
the future to arrive at the total probable future benefit. In estimating the number of subscribers
we will retain (i.e., factoring in expected cancellations), we utilize historical subscriber
patterns maintained by us that show attrition rates by client, product and marketing channel. The
total probable future benefit is then compared to the costs of a given marketing campaign (i.e.,
cost pools), and if the probable future benefit exceeds the cost pool, the amount is considered to
be recoverable. If direct response advertising costs were to exceed the estimated probable
remaining future benefit, an adjustment would be made to the deferred subscription costs to the
extent of any shortfall.
Commission Costs
Commissions that relate to annual subscriptions with full refund provisions and monthly
subscriptions are expensed when incurred, unless we are entitled to a refund of the commissions. If
annual subscriptions are cancelled prior to their initial terms, we are generally entitled to a
full refund of the previously paid commission for those annual subscriptions with a full refund
provision and a pro-rata refund, equal to the unused portion of the subscription, for those annual
subscriptions with a pro-rata refund provision. Commissions that relate to annual subscriptions
with full commission refund provisions are deferred until the earlier of expiration of the refund
privileges or cancellation. Once the refund privileges have expired, the commission costs are
recognized ratably in the same pattern that the related revenue is recognized. Commissions that
relate to annual subscriptions with pro-rata refund provisions are deferred and charged to
operations as the corresponding revenue is recognized. If a subscription is cancelled, upon receipt
of the refunded commission from our client, we record a reduction to the deferred commission.
We have prepaid commission agreements with some of our clients. Under these agreements, we pay
a commission on new subscribers in lieu of or reduction in ongoing commission payments. We amortize
these prepaid commissions, on an accelerated basis, over a period of time not to exceed three
years, which is the average expected life of customers. The short-term portion of the prepaid
commissions is shown in deferred subscription solicitation costs in our condensed consolidated
balance sheet. The long-term portion of the prepaid commissions is shown in other assets in our
condensed consolidated balance sheet. Amortization is included in commission expense in our
condensed consolidated statement of operations.
Goodwill, Identifiable Intangibles and Other Long Lived Assets
We record, as goodwill, the excess of the purchase price over the fair value of the
identifiable net assets acquired in purchase transactions. We review our goodwill for impairment
annually and follow the two step process. We test goodwill annually as of October 31, or more
frequently if indicators of impairment exist. Goodwill has been assigned to our reporting units for
purposes of impairment testing. As of September 30, 2010, goodwill of $43.2 million resided in our
Consumer Products and Services reporting unit. As of December 31, 2009, goodwill of $43.2 million
and $3.7 million resided in our Consumer Products and Services and Background Screening reporting
units, respectively.
A significant amount of judgment is involved in determining if an indicator of impairment has
occurred. Such indicators may include, among others (a) a significant decline in our expected
future cash flows; (b) a sustained, significant decline in our stock price and market
capitalization; (c) a significant adverse change in legal factors or in the business climate; (d)
unanticipated competition; (e) the testing for recoverability of a significant asset group within a
reporting unit; and (f) slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of these assets and could
have a material impact on our condensed consolidated financial statements.
The goodwill impairment test involves a two-step process. The first step is a comparison of
each reporting units fair value to its carrying value. We estimate fair value using the best
information available, using a combined income (discounted cash flow) valuation
33
model and market based approach. The market approach measures the value of an entity through an analysis of recent
sales or offerings of comparable companies. The income approach measures the value of the reporting
units by the present values of its economic benefits. These benefits can include revenue and cost
savings. Value indications are developed by discounting expected cash flows to their present value
at a rate of return that incorporates the risk-free rate for use of funds, trends within the
industry, and risks associated with particular investments of similar type and quality as of the
valuation date.
The estimated fair value of our reporting units is dependent on several significant
assumptions, including our earnings projections, and cost of capital (discount rate). The
projections use managements best estimates of economic and market conditions over the projected
period including business plans, growth rates in sales, costs, estimates of future expected changes
in operating margins and cash expenditures. Other significant estimates and assumptions include
terminal value growth rates, future estimates of capital expenditures and changes in future working
capital requirements. There are inherent uncertainties related to these factors and managements
judgment in applying each to the analysis of the recoverability of goodwill.
We estimate fair value giving consideration to both the income and market approaches.
Consideration is given to the line of business and operating performance of the entities being
valued relative to those of actual transactions, potentially subject to corresponding economic,
environmental, and political factors considered to be reasonable investment alternatives.
If the estimated fair value of a reporting unit exceeds its carrying value, goodwill of the
reporting unit is not impaired and the second step of the impairment test is not necessary. If the
carrying value of the reporting unit exceeds its estimated fair value, then the second step of the
goodwill impairment test must be performed. The second step of the goodwill impairment test
compares the implied fair value of the reporting units goodwill with its goodwill carrying value
to measure the amount of impairment charge, if any. The implied fair value of goodwill is
determined in the same manner as the amount of goodwill recognized in a business combination. In
other words, the estimated fair value of the reporting unit is allocated to all of the assets and
liabilities of that unit (including any unrecognized intangible assets) as if the reporting unit
had been acquired in a business combination and the fair value of that reporting unit was the
purchase price paid. If the carrying value of the reporting units goodwill exceeds the implied
fair value of that goodwill, an impairment charge is recognized in an amount equal to that excess.
We reviewed all impairment indicators with regards to goodwill and we concluded that for the
three and nine months ended September 30, 2010, there were no adverse changes in these indicators
which would cause a need for an interim goodwill impairment analysis. Therefore, we were not
required to perform a goodwill analysis during the third quarter of 2010.
Due to the deterioration in the general economic environment and decline in our market
capitalization through June 30, 2009, we concluded a triggering event had occurred indicating
potential impairment in our Background Screening reporting unit. We determined, in the first step
and second step of our goodwill impairment analysis performed as of June 30, 2009, that goodwill in
the Background Screening reporting unit was impaired. We, therefore, recorded an impairment charge
of $5.9 million in our Background Screening reporting unit during the three months ended June 30,
2009. In addition, during the three months ended March 31, 2009, we finalized our calculation for
the second step of our goodwill impairment test, in which the first step was performed during the
year ended December 31, 2008. Based on the finalization of this second step, we recorded an
additional impairment charge of $214 thousand in our Background Screening reporting unit in the
three months ended March 31, 2009. As further described in Note 21, we sold our Background
Screening segment with the sale of SI on July 19, 2010, therefore, goodwill in that respective
segment was eliminated as part of the sale.
We will continue to monitor our market capitalization, along with other operational
performance measures and general economic conditions. A downward trend in one or more of these
factors could cause us to reduce the estimated fair value of our reporting units and recognize a
corresponding impairment of our goodwill in connection with a future goodwill impairment test.
Our Consumer Products and Services reporting unit has $43.2 million of remaining goodwill as
of September 30, 2010. We may not be able to take sufficient cost containment actions to maintain
our current operating margins in the future. In addition, due to the concentration of our significant clients in the financial industry, any significant impact to
a contract held by a major client may have an effect on future revenue which could lead to
additional impairment charges.
We review long-lived assets, including finite-lived intangible assets, property and equipment
and other long term assets, for impairment whenever events or changes in circumstances indicate
that the carrying amounts of the assets may not be fully recoverable. Significant judgments in this
area involve determining whether a triggering event has occurred and determining the future
34
cash flows for assets involved. In conducting our analysis, we compared the undiscounted cash flows
expected to be generated from the long-lived assets to the related net book values. If the
undiscounted cash flows exceed the net book value, the long-lived assets are considered not to be
impaired. If the net book value exceeds the undiscounted cash flows, an impairment charge is
measured and recognized. An impairment charge is measured as the difference between the net book
value and the fair value of the long-lived assets. Fair value is estimated by discounting the
future cash flows associated with these assets.
Intangible assets subject to amortization include trademarks and customer, marketing and
technology related intangibles. Such intangible assets, excluding customer related intangibles, are
amortized on a straight-line basis over their estimated useful lives, which are generally three to
ten years. Customer related intangible assets are amortized on either a straight-line or
accelerated basis, dependent upon the pattern in which the economic benefits of the intangible
asset are consumed or otherwise used up.
During the three and nine months ended September 30, 2010 and 2009, there were no adverse
changes in our long-lived assets, which would cause a need for an impairment analysis. Therefore,
we were not required to perform an analysis of our long-lived assets in the three or nine months
ended September 30, 2010 and 2009.
Share Based Compensation
We use the Black-Scholes option-pricing model to value all options and the straight-line
method to amortize this fair value as compensation cost over the requisite service period. The fair
value of each option granted has been estimated as of the date of grant with the following
weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2010 |
|
2009 |
Expected dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Expected volatility |
|
|
67.8 |
% |
|
|
55.4 |
% |
Risk-free interest rate |
|
|
2.8 |
% |
|
|
2.0 |
% |
Expected life of options |
|
6.2 years |
|
|
6.2 years |
|
Expected Dividend Yield. The Black-Scholes valuation model requires an expected dividend yield
as an input. We have not issued dividends in the past, therefore, the dividend yield used in grants
prior to the three months ended September 30, 2010 was zero. In the three months ended September
30, 2010, we paid a cash dividend of $0.15 per share on our common stock to stockholders of record
as of August 31, 2010. We have not had a grant in the three months ended June 30, 2010 of September 30, 2010. For future
grants, we will apply a dividend yield based on our history and expectation of dividend payouts.
Expected Volatility. The expected volatility of the options granted was estimated based upon
our historical share price volatility as well as the average volatility of comparable public
companies. We will continue to review our estimate in the future.
Risk-free Interest Rate. The yield on actively traded non-inflation indexed U.S. Treasury
notes was used to extrapolate an average risk-free interest rate based on the expected term of the
underlying grants.
Expected Term. The expected term of options granted during the nine months ended September 30,
2010 and 2009 was determined under the simplified calculation ((vesting term + original contractual
term)/2). For the majority of grants valued during the nine months ended September 30, 2010 and
2009, the options had graded vesting over 4 years (equal vesting of options annually) and the
contractual term was 10 years.
In addition, we estimate forfeitures based on historical option and restricted stock unit
activity on a grant by grant basis. We may make changes to that estimate throughout the vesting
period based on actual activity.
Income Taxes
We account for income taxes under the applicable provisions of U.S. GAAP, which requires an
asset and liability approach to financial accounting and reporting for income taxes. Deferred tax
assets and liabilities are recognized for future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their
respective tax
35
bases. If necessary, deferred tax assets are reduced by a valuation allowance to an
amount that is determined to be more likely than not recoverable.
Accounting for income taxes in interim periods provides that at the end of each interim period
we are required to make our best estimate of the consolidated effective tax rate expected to be
applicable for our full calendar year. The rate so determined shall be used in providing for income
taxes on a consolidated current year-to-date basis. Further, the rate is reviewed, if necessary, as
of the end of each successive interim period during the year to our best estimate of our annual
effective tax rate.
We believe that our tax positions comply with applicable tax law. As a matter of course, we
may be audited by various taxing authorities and these audits may result in proposed assessments
where the ultimate resolution may result in us owing additional taxes. U.S. GAAP addresses the
determination of whether tax benefits claimed or expected to be claimed on a tax return should be
recorded in the financial statements. We may recognize the tax benefit from an uncertain tax
position only if it is more likely than not that the tax position will be sustained on examination
by the taxing authorities, based on the technical merits of the position. The tax benefits
recognized in the financial statements from such a position should be measured based on the largest
benefit that has a greater than fifty percent likelihood of being realized upon ultimate
settlement.
In addition to the amount of tax resulting from applying the estimated effective tax rate to
pretax income, we included certain items, treated as discrete events, to arrive at an estimated
overall tax amount for the nine months ended September 30, 2010. See Note 16 for additional
information.
Accounting Standards Updates
Accounting Standards Updates Recently Adopted
In June 2009, an update was made to Consolidation Consolidation of Variable Interest
Entities, to replace the calculation for determining which entities, if any, have a controlling
financial interest in a variable interest entity (VIE) from a quantitative risk based
calculation, to a qualitative approach that focuses on identifying which entities have the power to
direct the activities that most significantly impact the VIEs economic performance and the
obligation to absorb losses of the VIE or the right to receive benefits from the VIE. The update
requires an ongoing assessment as to whether an entity is the primary beneficiary of a VIE,
modifies the presentation of consolidated VIE assets and liabilities, and requires additional
disclosures about a companys involvement in VIEs. This update is effective for annual periods
beginning after November 15, 2009, for interim periods within the first annual reporting period and
for interim and annual periods thereafter. Earlier application is prohibited. We have adopted the
provisions of this update as of January 1, 2010 and there was no material impact to our condensed
consolidated financial statements.
In February 2010, an update was made to Subsequent Events. This update removes the
requirement for a public filer to disclose a date in both issued and revised financial statements.
This update is effective upon issuance of the final update, except for the use of the issued date
for conduit debt obligators. That amendment is effective for interim or annual periods ending after
June 15, 2010. We have adopted the provisions of this update as of March 31, 2010 and there was no
material impact to our condensed consolidated financial statements.
In March 2010, an update was made to Derivatives and Hedging. This update provides
clarification and related additional examples to improve financial reporting by resolving potential
ambiguity about the breadth of the embedded credit derivative scope exception. This update is
effective for each reporting entity at the beginning of the first fiscal quarter beginning after
June 15, 2010. We have adopted the provisions of this update as of June 30, 2010 and there was no
material impact to our condensed consolidated financial statements.
In April 2010, an update was made to Revenue Recognition Milestone Method. This update
provides amendments to provide guidance on the criteria that should be met for determining whether
the milestone method of revenue recognition is appropriate. A vendor can recognize consideration
that is contingent upon achievement of a milestone in its entirety as revenue in the period in
which the milestone is achieved only if the milestone meets all criteria to be considered
substantive. This update is effective on a prospective basis for milestones achieved in fiscal
years, and interim periods within those years, beginning on or after June 15, 2010. Earlier
adoption is permitted. We have adopted the provisions of this update as of June 30, 2010 and there
was no material impact to our condensed consolidated financial statements.
36
Accounting Standards Updates Not Yet Effective
In October 2009, an update was made to Revenue Recognition Multiple-Deliverable Revenue
Arrangements. This update amends the criteria in Multiple-Element Arrangements for separating
consideration in multiple-deliverable arrangements and replaces the term fair value in the revenue
allocation guidance with selling price to clarify that the allocation of revenue is based on
entity-specific assumptions rather than assumptions of a marketplace participant. This update
establishes a selling price hierarchy for determining the selling price of a deliverable,
eliminates the residual method of allocation and significantly expands the disclosures related to a
vendors multiple-deliverable revenue arrangements. This update is effective prospectively for
revenue arrangements entered into or materially modified in fiscal years beginning on or after June
15, 2010. We will adopt the provisions of this update and do not anticipate a material impact to
our condensed consolidated financial statements.
In October 2009, an update was made to Software Certain Revenue Arrangements That Include
Software Elements. This update changes the accounting model for revenue arrangements that include
both tangible products and software elements. This update removed tangible products containing
software components and nonsoftware components that function together to deliver the tangible
products essential functionality from the scope of the software revenue guidance in
Software-Revenue Recognition. This update also provides guidance on how a vendor should allocate
arrangement consideration to deliverables in an arrangement that includes both tangible products
and software, how to allocate arrangement consideration when an arrangement includes deliverables
both included and excluded from the scope of software revenue guidance and provides additional
disclosure requirements. This update is effective prospectively for revenue arrangements entered
into or materially modified in fiscal years beginning on or after June 15, 2010. We will adopt the
provisions of this update and do not anticipate a material impact to our condensed consolidated
financial statements.
In January 2010, an update was made to Fair Value Measurements and Disclosures. This update
requires new disclosures of transfers in and out of Levels 1 and 2 and of activity in Level 3 fair
value measurements. The update also clarifies the existing disclosures for levels of disaggregation
and about inputs and valuation techniques. This update is effective for interim and annual
reporting periods beginning after December 15, 2009, except for disclosures about purchases, sales,
issuances, and settlements in the roll forward of activity in Level 3 fair value measurements,
which are effective for fiscal years beginning after December 15, 2010, and for interim periods
within those fiscal years. We will adopt the provisions of this update and do not anticipate a
material impact to our condensed consolidated financial statements.
In April 2010, an update was made to Compensation Stock Compensation". This update
provides amendments to clarify that an employee share-based payment award with an exercise price
denominated in the currency of a market in which a substantial portion of the entitys equity
securities trades should not be considered to contain a condition that is not a market,
performance, or service condition. Therefore, an entity would classify such an award as a liability
if it otherwise qualifies as equity. This update is effective for fiscal years, and interim periods
within those fiscal years, beginning on or after December 15, 2010. Earlier adoption is permitted.
We will adopt the provisions of this update and do not anticipate a material impact to our
condensed consolidated financial statements.
Results of Continuing Operations
We have three reportable segments with continuing operations through the period ended
September 30, 2010. In 2009, we changed our segment reporting by realigning a portion of our Other
segment into the Consumer Products and Services segment. Our Consumer Products and Services segment
includes our consumer protection and other consumer products and services. This segment consists of
identity theft management tools, services from our relationship with a third party that administers
referrals for identity theft to major banking institutions and breach response services, membership
product offerings and other subscription based services such as life and accidental death
insurance. Our Online Brand Protection segment includes corporate brand protection provided by Net
Enforcers. Our Bail Bonds Industry Solutions segment includes the software management solutions for
the bail bond industry provided by Captira Analytical.
37
Three Months Ended September 30, 2010 vs. Three Months Ended September 30, 2009 (in thousands):
The condensed consolidated results of continuing operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
|
|
|
|
Bail Bonds |
|
|
|
|
|
|
and |
|
|
Online Brand |
|
|
Industry |
|
|
|
|
|
|
Services |
|
|
Protection |
|
|
Solutions |
|
|
Consolidated |
|
Three Months Ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
88,627 |
|
|
$ |
555 |
|
|
$ |
144 |
|
|
$ |
89,326 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
11,828 |
|
|
|
|
|
|
|
|
|
|
|
11,828 |
|
Commissions |
|
|
28,731 |
|
|
|
|
|
|
|
|
|
|
|
28,731 |
|
Cost of revenue |
|
|
21,382 |
|
|
|
135 |
|
|
|
11 |
|
|
|
21,528 |
|
General and administrative |
|
|
15,086 |
|
|
|
438 |
|
|
|
500 |
|
|
|
16,024 |
|
Depreciation |
|
|
2,032 |
|
|
|
5 |
|
|
|
2 |
|
|
|
2,039 |
|
Amortization |
|
|
1,387 |
|
|
|
7 |
|
|
|
|
|
|
|
1,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
80,446 |
|
|
|
585 |
|
|
|
513 |
|
|
|
81,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
8,181 |
|
|
$ |
(30 |
) |
|
$ |
(369 |
) |
|
$ |
7,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
87,755 |
|
|
$ |
493 |
|
|
$ |
76 |
|
|
$ |
88,324 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
15,492 |
|
|
|
|
|
|
|
|
|
|
|
15,492 |
|
Commissions |
|
|
28,232 |
|
|
|
|
|
|
|
|
|
|
|
28,232 |
|
Cost of revenue |
|
|
22,378 |
|
|
|
256 |
|
|
|
48 |
|
|
|
22,682 |
|
General and administrative |
|
|
12,787 |
|
|
|
2,204 |
|
|
|
429 |
|
|
|
15,420 |
|
Depreciation |
|
|
1,736 |
|
|
|
3 |
|
|
|
14 |
|
|
|
1,753 |
|
Amortization |
|
|
1,671 |
|
|
|
17 |
|
|
|
107 |
|
|
|
1,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
82,296 |
|
|
|
2,480 |
|
|
|
598 |
|
|
|
85,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
5,459 |
|
|
$ |
(1,987 |
) |
|
$ |
(522 |
) |
|
$ |
2,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products and Services Segment
Our income from operations in our Consumer Products and Services segment increased in the
three months ended September 30, 2010 as compared to the three months ended September 30, 2009.
This is primarily due to decreased marketing expenses in our direct subscription and direct to
consumer business and growth in revenue from existing clients, partially offset by increased
commissions as a result of an increased effective commission rate in our ongoing direct subscriber
base. Our subscription revenue (see Other Data) increased to $88.2 million from $87.1 million in
the comparable period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Difference |
|
|
% |
|
Revenue |
|
$ |
88,627 |
|
|
$ |
87,755 |
|
|
$ |
872 |
|
|
|
1.0 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
11,828 |
|
|
|
15,492 |
|
|
|
(3,664 |
) |
|
|
(23.7 |
)% |
Commissions |
|
|
28,731 |
|
|
|
28,232 |
|
|
|
499 |
|
|
|
1.8 |
% |
Cost of revenue |
|
|
21,382 |
|
|
|
22,378 |
|
|
|
(996 |
) |
|
|
(4.5 |
)% |
General and administrative |
|
|
15,086 |
|
|
|
12,787 |
|
|
|
2,299 |
|
|
|
18.0 |
% |
Depreciation |
|
|
2,032 |
|
|
|
1,736 |
|
|
|
296 |
|
|
|
17.1 |
% |
Amortization |
|
|
1,387 |
|
|
|
1,671 |
|
|
|
(284 |
) |
|
|
(17.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
80,446 |
|
|
|
82,296 |
|
|
|
(1,850 |
) |
|
|
(2.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
8,181 |
|
|
$ |
5,459 |
|
|
$ |
2,722 |
|
|
|
49.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue. The increase in revenue is primarily the result of growth in revenue from existing
clients, the increase in the ratio of revenue from direct marketing arrangements to revenue from
indirect subscribers and increased revenue from our direct to consumer business. The growth in
revenue from existing clients is primarily from new and ongoing subscribers converting to higher
priced product offerings. The percentage of revenue from direct marketing arrangements, in which we
recognize the gross amount billed to the subscriber, has increased to 89.9% for the three months ended September 30, 2010 from
87.9% in the three months ended September 30, 2009.
During the three months ended September 30, 2010, we recorded a cumulative out-of-period adjustment
to revenue. The adjustment had the effect of reducing the revenue by $1.3 million and net income by
$796 thousand in the three and nine months ended September 30, 2010. Based upon an evaluation of
all relevant quantitative and qualitative factors, and after considering the applicable provisions
within U.S. GAAP, we do not believe this correcting entry is material to our results of operations for any period.
Total subscriber additions for the three months ended September 30, 2010 were 540 thousand
compared to 753 thousand in the three months ended September 30, 2009.
38
The table below shows the percentage of subscribers generated from direct marketing
arrangements:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, |
|
|
2010 |
|
2009 |
Percentage of subscribers from direct
marketing arrangements to total subscribers |
|
|
59.2 |
% |
|
|
60.6 |
% |
Percentage of new subscribers acquired from
direct marketing arrangements to total new
subscribers acquired |
|
|
53.6 |
% |
|
|
77.3 |
% |
Percentage of revenue from direct marketing
arrangements to total subscription revenue |
|
|
89.9 |
% |
|
|
87.9 |
% |
Marketing Expenses. Marketing expenses consist of subscriber acquisition costs, including
radio, television, telemarketing, web-based marketing and direct mail expenses such as printing and
postage. The decrease is primarily a result of a decrease in marketing for our direct subscription
business with existing clients and a decrease in marketing for our direct to consumer business.
Amortization of deferred subscription solicitation costs related to marketing for the three months
ended September 30, 2010 and 2009 were $10.4 million and $12.5 million, respectively. Marketing
costs expensed as incurred for the three months ended September 30, 2010 and 2009 were $1.4 million
and $3.0 million, respectively, related to broadcast media for our direct to consumer business,
which do not meet the criteria for capitalization.
As a percentage of revenue, marketing expenses decreased to 13.3% for the three months ended
September 30, 2010 from 17.7% for the three months ended September 30, 2009.
Commissions Expenses. Commission expenses consist of commissions paid to our clients. The
increase is related to an increase in sales and subscribers from our direct marketing arrangements
with existing clients, as well as an increase in the effective commission rate.
As a percentage of revenue, commission expenses increased to 32.4% for the three months ended
September 30, 2010 from 32.2% for the three months ended September 30, 2009.
Cost of Revenue. Cost of revenue consists of the costs of operating our customer service and
information processing centers, data costs, and billing costs for subscribers and one-time
transactional sales. The decrease in cost of revenue is primarily the result of reduced data,
fulfillment and service costs as a result of a decrease in the subscriber base. This decrease was
partially offset by an increase in the effective rates for data.
Our data agreement with Equifax expires on November 27, 2010.
We are in discussions with Equifax regarding a new contract.
We expect that under the new contract we may incur a significant increase for Equifax data costs.
As a percentage of revenue, cost of revenue decreased to 24.1% for the three months ended
September 30, 2010 compared to 25.5% for the three months ended September 30, 2009.
General and Administrative Expenses. General and administrative expenses consist of personnel
and facilities expenses associated with our executive, sales, marketing, information technology,
finance, program and account management functions. The increase in general and administrative
expenses is primarily related to increased payroll, share based compensation and consulting.
Total share based compensation expense for the three months ended September 30, 2010 and 2009
was $1.5 million and $1.1 million, respectively.
As a percentage of revenue, general and administrative expenses increased to 17.0% for the
three months ended September 30, 2010 from 14.6% for the three months ended September 30, 2009.
Depreciation. Depreciation expenses consist primarily of depreciation expenses related to our
fixed assets and capitalized software. Depreciation expense increased for the three months ended
September 30, 2010 compared to the three months ended September 30, 2009, primarily due to
additional assets placed in service.
As a percentage of revenue, depreciation expenses increased to 2.3% for the three months ended
September 30, 2010 from 2.0% for the three months ended September 30, 2009.
39
Amortization. Amortization expenses consist primarily of the amortization of our intangible
assets. Amortization decreased for the three months ended September 30, 2010 compared to the three
months ended September 30, 2009.
As a percentage of revenue, amortization expenses decreased to 1.6% for the three months ended
September 30, 2010 from 1.9% for the three months ended September 30, 2009.
Online Brand Protection Segment
Our loss from operations in our Online Brand Protection segment decreased for the three months
ended September 30, 2010 as compared to the three months year ended September 30, 2009 primarily
due to reductions in general and administrative costs from ongoing litigation and regulatory
compliance issues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Difference |
|
|
% |
|
Revenue |
|
$ |
555 |
|
|
$ |
493 |
|
|
$ |
62 |
|
|
|
12.6 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
135 |
|
|
|
256 |
|
|
|
(121 |
) |
|
|
(47.3 |
)% |
General and administrative |
|
|
438 |
|
|
|
2,204 |
|
|
|
(1,766 |
) |
|
|
(80.1 |
)% |
Depreciation |
|
|
5 |
|
|
|
3 |
|
|
|
2 |
|
|
|
66.7 |
% |
Amortization |
|
|
7 |
|
|
|
17 |
|
|
|
(10 |
) |
|
|
(58.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
585 |
|
|
|
2,480 |
|
|
|
(1,895 |
) |
|
|
(76.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
$ |
(30 |
) |
|
$ |
(1,987 |
) |
|
$ |
1,957 |
|
|
|
98.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue. Revenue increased $62 thousand for the three months ended September 30, 2010 compared
to the three months ended September 30, 2009.
Cost of Revenue. Cost of revenue consists of the costs of operating our customer service and
information processing centers, data costs and billing costs for subscribers. The decrease in cost
of revenue was primarily due to the reductions in direct labor costs.
As a percentage of revenue, cost of revenue was 24.3% for the three months ended September 30,
2010 compared to 51.9% for the three months ended September 30, 2009.
General and Administrative Expenses. General and administrative expenses consist of personnel
and facilities expenses associated with our sales, marketing, information technology, finance, and
program and account functions. General and administrative expenses primarily decreased due to a
reduction in legal fees associated with our ongoing litigation and regulatory compliance issues.
As a percentage of revenue, general and administrative expenses decreased to 78.9% for the
three months ended September 30, 2010 from 447.1% for the three months ended September 30, 2009.
Bail Bonds Industry Solutions Segment
Our loss from operations in our Bail Bonds Industry Solutions Segment decreased for the three
months ended September 30, 2010 as compared to the three months ended September 30, 2009. The
decrease in loss from operations is driven by slight growth in revenue and decreased amortization
expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Difference |
|
|
% |
|
Revenue |
|
$ |
144 |
|
|
$ |
76 |
|
|
$ |
68 |
|
|
|
89.5 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
11 |
|
|
|
48 |
|
|
|
(37 |
) |
|
|
(77.1 |
)% |
General and administrative |
|
|
500 |
|
|
|
429 |
|
|
|
71 |
|
|
|
16.6 |
% |
Depreciation |
|
|
2 |
|
|
|
14 |
|
|
|
(12 |
) |
|
|
(85.7 |
)% |
Amortization |
|
|
|
|
|
|
107 |
|
|
|
(107 |
) |
|
|
(100.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
513 |
|
|
|
598 |
|
|
|
(85 |
) |
|
|
(14.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
$ |
(369 |
) |
|
$ |
(522 |
) |
|
$ |
153 |
|
|
|
29.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Revenue. Revenue increased $68 thousand for the three months ended September 30, 2010 as
compared to the three months ended September 30, 2009 as the result of new clients.
Cost of Revenue. Cost of revenue consists of monitoring and credit bureau expenses. Cost of
revenue decreased primarily due to a reduction in monitoring costs.
As a percentage of revenue, cost of revenue was 7.6% for the three months ended September 30,
2010 compared to 63.2% for the three months ended September 30, 2009.
General and Administrative Expenses. General and administrative expenses consist of personnel
and facilities expenses associated with our executive, sales, marketing, information technology,
finance, and program and account functions. The increase in general and administrative expenses is
primarily due to increased payroll.
Amortization. Amortization expenses consist primarily of the amortization of our intangible
assets. Amortization decreased for the three months ended September 30, 2010 compared to the three
months ended September 30, 2009. This was due to impairment of amortizable intangible assets in
late 2009.
Nine Months Ended September 30, 2010 vs. Nine Months Ended September 30, 2009 (in thousands):
The condensed consolidated results of operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
|
|
|
|
Bail Bonds |
|
|
|
|
|
|
and |
|
|
Online Brand |
|
|
Industry |
|
|
|
|
|
|
Services |
|
|
Protection |
|
|
Solutions |
|
|
Consolidated |
|
Nine Months Ended
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
271,051 |
|
|
$ |
1,514 |
|
|
$ |
375 |
|
|
$ |
272,940 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
41,615 |
|
|
|
|
|
|
|
|
|
|
|
41,615 |
|
Commissions |
|
|
89,335 |
|
|
|
|
|
|
|
|
|
|
|
89,335 |
|
Cost of revenue |
|
|
66,123 |
|
|
|
441 |
|
|
|
46 |
|
|
|
66,610 |
|
General and administrative |
|
|
43,649 |
|
|
|
1,471 |
|
|
|
1,465 |
|
|
|
46,585 |
|
Depreciation |
|
|
6,078 |
|
|
|
14 |
|
|
|
2 |
|
|
|
6,094 |
|
Amortization |
|
|
5,550 |
|
|
|
20 |
|
|
|
|
|
|
|
5,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
252,350 |
|
|
|
1,946 |
|
|
|
1,513 |
|
|
|
255,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
18,701 |
|
|
$ |
(432 |
) |
|
$ |
(1,138 |
) |
|
$ |
17,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September
30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
255,102 |
|
|
$ |
1,613 |
|
|
$ |
250 |
|
|
$ |
256,965 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
45,868 |
|
|
|
|
|
|
|
|
|
|
|
45,868 |
|
Commissions |
|
|
80,882 |
|
|
|
|
|
|
|
|
|
|
|
80,882 |
|
Cost of revenue |
|
|
67,074 |
|
|
|
696 |
|
|
|
145 |
|
|
|
67,915 |
|
General and administrative |
|
|
38,731 |
|
|
|
4,555 |
|
|
|
1,309 |
|
|
|
44,595 |
|
Depreciation |
|
|
5,396 |
|
|
|
7 |
|
|
|
27 |
|
|
|
5,430 |
|
Amortization |
|
|
5,762 |
|
|
|
52 |
|
|
|
320 |
|
|
|
6,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
243,713 |
|
|
|
5,310 |
|
|
|
1,801 |
|
|
|
250,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
11,389 |
|
|
$ |
(3,697 |
) |
|
$ |
(1,551 |
) |
|
$ |
6,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products and Services Segment
Our income from operations in our Consumer Products and Services segment increased in the nine
months ended September 30, 2010 as compared to the nine months ended September 30, 2009. This is
primarily due to growth in revenue from existing clients and decreased marketing expenses in our
direct subscription and direct to consumer business, partially offset by increased commissions as a
result of increased sales and effective commission rates in our ongoing direct subscriber base and
increased general and administrative expenses. Our subscription revenue (see Other Data) increased
to $269.8 million from $254.0 million in the comparable period.
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Difference |
|
|
% |
|
Revenue |
|
$ |
271,051 |
|
|
$ |
255,102 |
|
|
$ |
15,949 |
|
|
|
6.3 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
41,615 |
|
|
|
45,868 |
|
|
|
(4,253 |
) |
|
|
(9.3 |
)% |
Commissions |
|
|
89,335 |
|
|
|
80,882 |
|
|
|
8,453 |
|
|
|
10.5 |
% |
Cost of revenue |
|
|
66,123 |
|
|
|
67,074 |
|
|
|
(951 |
) |
|
|
(1.4 |
)% |
General and
administrative |
|
|
43,649 |
|
|
|
38,731 |
|
|
|
4,918 |
|
|
|
12.7 |
% |
Depreciation |
|
|
6,078 |
|
|
|
5,396 |
|
|
|
682 |
|
|
|
12.6 |
% |
Amortization |
|
|
5,550 |
|
|
|
5,762 |
|
|
|
(212 |
) |
|
|
(3.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
252,350 |
|
|
|
243,713 |
|
|
|
8,637 |
|
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
18,701 |
|
|
$ |
11,389 |
|
|
$ |
7,312 |
|
|
|
64.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue. The increase in revenue is primarily the result of growth in revenue from existing
clients, the increase in the ratio of revenue from direct marketing arrangements to revenue from
indirect subscribers and increased revenue from our direct to consumer business. The growth in
revenue from existing clients is primarily from new and ongoing subscribers converting to higher
priced product offerings. The percentage of revenue from direct marketing arrangements, in which we
recognize the gross amount billed to the subscriber, has increased to 89.1% for the nine months
ended September 30, 2010 from 87.4% in the nine months ended September 30, 2009.
During the three months ended September 30, 2010, we recorded a cumulative out-of-period adjustment
to revenue. The adjustment had the effect of reducing the revenue by $1.3 million and net income by
$796 thousand in the three and nine months ended September 30, 2010. Based upon an evaluation of
all relevant quantitative and qualitative factors, and after considering the applicable provisions
within U.S. GAAP, we do not believe this correcting entry is material to our results of operations for any period.
Total subscriber additions for the nine months ended September 30, 2010 were 1.7 million
compared to 2.3 million in the nine months ended September 30, 2009.
The table below shows the percentage of subscribers generated from direct marketing
arrangements:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2010 |
|
2009 |
Percentage of subscribers from direct marketing arrangements to total subscribers |
|
|
59.2 |
% |
|
|
60.6 |
% |
Percentage of new subscribers acquired from direct marketing arrangements to total
new subscribers acquired |
|
|
61.1 |
% |
|
|
73.2 |
% |
Percentage of revenue from direct marketing arrangements to total subscription revenue |
|
|
89.1 |
% |
|
|
87.4 |
% |
Marketing Expenses. The decrease in marketing is primarily a result of a decrease in marketing
expenses for our direct subscription business with existing clients. Amortization of deferred
subscription solicitation costs related to marketing for the nine
months ended September 30, 2010 and 2009 were $34.0 million and $36.4 million, respectively.
Marketing costs expensed as incurred for the nine months ended September 30, 2010 and 2009 were
$7.5 million and $9.5 million, respectively, related to broadcast media for our direct to consumer
business, which do not meet the criteria for capitalization.
As a percentage of revenue, marketing expenses decreased to 15.4% for the nine months ended
September 30, 2010 from 18.0% for the nine months ended September 30, 2009.
Commissions Expenses. The increase is related to an increase in sales and subscribers from our
direct marketing arrangements with existing clients, as well as an increase in the effective
commission rate.
As a percentage of revenue, commission expenses increased to 33.0% for the nine months ended
September 30, 2010 from 31.7% for the nine months ended September 30, 2009.
Cost of Revenue. The decrease in cost of revenue is primarily the result of reduced data
fulfillment costs and service costs as a result of a decrease in the subscriber base. This
decrease was partially offset by an increase in the effective rates for data.
Our data agreement with Equifax expires on November 27, 2010.
We are in discussions with Equifax regarding a new contract.
We expect that under the new contract we may incur a significant increase for Equifax data costs.
As a percentage of revenue, cost of revenue decreased to 24.4% for the nine months ended
September 30, 2010 compared to 26.3% for the nine months ended September 30, 2009.
42
General and Administrative Expenses. The increase in general and administrative expenses is
primarily related to increased payroll costs, share based compensation, professional fees and
software license and maintenance costs.
Total share-based compensation expense in our consolidated statements of operations for the
nine months ended September 30, 2010 and 2009 was $4.3 million and $3.2 million, respectively.
As a percentage of revenue, general and administrative expenses increased to 16.1% for the
nine months ended September 30, 2010 from 15.2% for the nine months ended September 30, 2009.
Depreciation. Depreciation expense increased for the nine months ended September 30, 2010
compared to the nine months ended September 30, 2009 due to an increase in assets placed into
service in the nine months ended September 30, 2010.
As a percentage of revenue, depreciation expense increased slightly to 2.2% for the nine
months ended September 30, 2010 from 2.1% for the nine months ended September 30, 2009,
respectively.
Amortization. Amortization decreased for the nine months ended September 30, 2010 compared to
the nine months ended September 30, 2009.
As a percentage of revenue, amortization expenses decreased to 2.0% for the nine months ended
September 30, 2010 from 2.3% for the nine months ended September 30, 2009.
Online Brand Protection Segment
Our loss from operations in our Online Brand Protection segment decreased for the nine months
ended September 30, 2010 as compared to the nine months ended September 30, 2009 primarily due to
reductions in general and administrative costs associated with our ongoing litigation and
regulatory compliance issues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Difference |
|
|
% |
|
Revenue |
|
$ |
1,514 |
|
|
$ |
1,613 |
|
|
$ |
(99 |
) |
|
|
(6.1 |
)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
441 |
|
|
|
696 |
|
|
|
(255 |
) |
|
|
(36.6 |
)% |
General and administrative |
|
|
1,471 |
|
|
|
4,555 |
|
|
|
(3,084 |
) |
|
|
(67.7 |
)% |
Depreciation |
|
|
14 |
|
|
|
7 |
|
|
|
7 |
|
|
|
100.0 |
% |
Amortization |
|
|
20 |
|
|
|
52 |
|
|
|
(32 |
) |
|
|
(61.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,946 |
|
|
|
5,310 |
|
|
|
(3,364 |
) |
|
|
(63.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
$ |
(432 |
) |
|
$ |
(3,697 |
) |
|
$ |
3,265 |
|
|
|
88.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue. Revenue decreased $99 thousand for the nine months ended September 30, 2010 compared
to the nine months ended September 30, 2009. This decrease is primarily due to the general
economic slowdown and competition, which negatively impacted sales in the nine months ended
September 30, 2010.
Cost of Revenue. Cost of revenue decreased primarily due to reductions in direct labor costs.
As a percentage of revenue, cost of revenue was 29.1% for the nine months ended September 30,
2010 compared to 43.1% for the nine months ended September 30, 2009.
General and Administrative Expenses. General and administrative expenses primarily decreased
due to a reduction in legal fees in our ongoing litigation and regulatory compliance issues.
As a percentage of revenue, general and administrative expenses decreased to 97.2% for the
nine months ended September 30, 2010 from 282.4% for the nine months ended September 30, 2009.
43
Bail Bonds Industry Solutions Segment
Our loss from operations in our Bail Bonds Industry Solutions Segment decreased for the nine
months ended September 30, 2010 as compared to the nine months ended September 30, 2009. The
decrease in loss from operations is primarily driven by slight growth in revenue and decreased
amortization expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Difference |
|
|
% |
|
Revenue |
|
$ |
375 |
|
|
$ |
250 |
|
|
$ |
125 |
|
|
|
50.0 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
46 |
|
|
|
145 |
|
|
|
(99 |
) |
|
|
(68.3 |
)% |
General and administrative |
|
|
1,465 |
|
|
|
1,309 |
|
|
|
156 |
|
|
|
11.9 |
% |
Depreciation |
|
|
2 |
|
|
|
27 |
|
|
|
(25 |
) |
|
|
(92.6 |
)% |
Amortization |
|
|
|
|
|
|
320 |
|
|
|
(320 |
) |
|
|
(100.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,513 |
|
|
|
1,801 |
|
|
|
(288 |
) |
|
|
(16.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
$ |
(1,138 |
) |
|
$ |
(1,551 |
) |
|
$ |
413 |
|
|
|
26.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue. Revenue increased $125 thousand for the nine months ended September 30, 2010 as
compared to the nine months ended September 30, 2009 as a result of new clients.
Cost of Revenue. Cost of revenue decreased primarily due to a reduction in monitoring costs.
As a percentage of revenue, cost of revenue was 12.3% for the nine months ended September 30,
2010 compared to 58.0% for the nine months ended September 30, 2009.
General and Administrative Expenses. The increase in general and administrative expenses was
primarily to increased payroll.
Amortization. Amortization decreased for the nine months ended September 30, 2010 compared to
the nine months ended September 30, 2009. This was due to impairment of amortizable intangible
assets in late 2009.
Results of Discontinued Operations
Our Background Screening segment consisted of the personnel and vendor background screening
services provided by Screening International. On July 19, 2010, we and Screening International
Holdings entered into a membership interest purchase agreement with Sterling Infosystems, Inc.,
pursuant to which Screening International Holdings sold, and Sterling Infosystems acquired, 100% of
the membership interests of Screening International for an aggregate purchase price of $15.0
million in cash plus adjustments for working capital and other items. Screening International
Holdings is not an operating subsidiary and our background screening services ceased upon the sale
of Screening International.
The following table summarizes the operating results of the discontinued operations included
in the condensed consolidated statement of operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue |
|
$ |
1,060 |
|
|
$ |
4,603 |
|
|
$ |
12,907 |
|
|
$ |
13,548 |
|
Income (loss) from
discontinued
operations |
|
|
83 |
|
|
|
(844 |
) |
|
|
(158 |
) |
|
|
(10,320 |
) |
Income tax expense |
|
|
(20 |
) |
|
|
(343 |
) |
|
|
(221 |
) |
|
|
(343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued
operations |
|
|
63 |
|
|
|
(1,187 |
) |
|
|
(379 |
) |
|
|
(10,663 |
) |
Gain on
disposal from
discontinued
operations |
|
|
5,868 |
|
|
|
|
|
|
|
5,868 |
|
|
|
|
|
Net loss
attributable to
noncontrolling
interest in
discontinued
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued
operations |
|
$ |
5,931 |
|
|
$ |
(1,187 |
) |
|
$ |
5,489 |
|
|
$ |
(6,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
44
Interest Income
Interest income decreased to $5 thousand for the three months ended September 30, 2010 from $6
thousand for the three months ended September 30, 2009. Interest income decreased to $16 thousand
for the nine months ended September 30, 2010 from $148 thousand for the nine months ended September
20, 2009. The decrease in both the three and nine months ended September 30, 2010 is primarily
attributable to interest earned on a federal tax refund related to the conclusion of an Internal
Revenue Service examination in 2009.
Interest Expense
Interest expense from continuing operations increased to $527 thousand for the three months
ended September 30, 2010 from $443 thousand for the three months ended September 30, 2009. Interest
expense from continuing operations increased to $1.7 million for the nine months ended September
30, 2010 from $843 thousand for the nine months ended September 30, 2009. The increase in interest
expense for both the three and nine months ended September 30, 2010 is primarily attributable to
the increase in uncertain tax positions of $4.2 million, on which interest expense is recorded, as
well as interest expense on additional leases executed in the nine months ended September 30, 2010.
In 2008, we entered into an interest rate swap to effectively fix our variable rate term loan
and a portion of the revolving credit facility under our Credit Agreement. In the three months
ended September 30, 2010 we repaid the remaining principal on our term loan and repaid a portion of
our revolving credit facility. We retained the fixed rate interest rate swaps as economic hedges
of future variable interest rate risk on our revolving credit facility.
Other (Expense) Income
Other expense from continuing operations decreased to $224 thousand for the three months ended
September 30, 2010 from income of $229 thousand for the three months ended September 30, 2009.
Other expense from continuing operations decreased to $274 thousand for the nine months ended
September 30, 2010 from income of $40 thousand for the nine months ended September 30, 2009. This
decrease in other income is primarily attributable to the discontinuance of a cash flow hedge,
which resulted in the reclassification of an interest rate swap into earnings, and a decrease in
the foreign currency transaction gains resulting from exchange rate fluctuations over the current
period.
Income Taxes
Our consolidated effective tax rate from continuing operations for the three months ended
September 30, 2010 and 2009 was 37.8% and 44.0%, respectively. Our consolidated effective tax rate
from continuing operations for the nine months ended September 30, 2010 and 2009 was 41.4% and
37.7%, respectively. The change is primarily due to an increase in state apportionment allocations
as well as a discrete event related to an increase in an uncertain tax position in a foreign
jurisdiction.
In addition, the liability increased by approximately $4.2 million primarily related to an
uncertain tax position in a foreign jurisdiction in the nine months ended September 30, 2010. This
liability is recorded in other long-term liabilities in our condensed consolidated balance sheet.
We record income tax penalties related to uncertain tax positions as part of our income tax expense
in our condensed consolidated financial statements. We record interest expense related to uncertain
tax positions as part of interest expense in our condensed consolidated financial statements. In
the three months ended September 30, 2010, we recorded penalties of $97 thousand and a net interest
expense of $25 thousand primarily due to the uncertain tax position in a foreign jurisdiction. In
the nine months ended September 30, 2010, we recorded penalties of $316 thousand and a net interest
expense of $235 thousand primarily due to the uncertain tax position in a foreign jurisdiction. The
penalties and interest, net of federal benefit, increased the effective tax rate in the three and
nine months ended September 30, 2010.
We reduced our liability and interest expense in the three months ended September 30, 2010 by $109
thousand and $25 thousand, respectively, by effectively settling our state and federal income tax
audits.
45
Liquidity and Capital Resources
Cash Flow
Cash and cash equivalents were $28.3 million as of September 30, 2010. Cash and cash
equivalents were $12.4 million as of December 31, 2009, of which $1.2 million related to cash and
cash equivalents of our Background Screening segment. We believe our cash and cash equivalents are
highly liquid investments and may include short-term U.S. Treasury securities with original
maturity dates of less than or equal to 90 days.
As of September 30, 2010 and December 31, 2009 we held short-term U.S. treasury securities
with a maturity date greater than 90 days of approximately $5.0 million, which are classified as
short-term investments in our condensed consolidated financial statements.
Our accounts receivable balance as of September 30, 2010 was $17.7 million, compared to $25.1
million, including approximately $1.8 million related to our Background Screening segment, as of
December 31, 2009. Our accounts receivable balance consists of credit card transactions that have
been approved but not yet deposited into our account and several large balances with some of the
top financial institutions. The likelihood of non-payment has historically been remote with respect
to subscriber based clients; however, we do provide for an allowance for doubtful accounts with
respect to our corporate brand protection clients. Given the events in the financial markets, we
continue to monitor our allowance for doubtful accounts with respect to our financial institution
obligors. In addition, we provide for a refund allowance, which is included in liabilities in our
condensed consolidated balance sheet, against transactions that may be refunded in subsequent
months. This allowance is based on historical results.
Our sources of capital include, but are not limited to, cash and cash equivalents, cash from
continuing operations, amounts available under the credit agreement and other external sources of
funds. Our short-term and long-term liquidity depends primarily upon our level of net income,
working capital management and bank borrowings. We had a working capital surplus of $45.6 million
as of September 30, 2010 compared to $25.0 million as of December 31, 2009. We believe that
available short-term and long-term capital resources are sufficient to fund capital expenditures,
working capital requirements, scheduled debt payments, interest and tax obligations for the next
twelve months. We expect to utilize our cash provided by operations to fund our ongoing operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
Difference |
|
|
|
(In thousands) |
|
Cash flows provided by operating activities |
|
$ |
33,070 |
|
|
$ |
13,136 |
|
|
$ |
19,934 |
|
Cash flows provided by (used in) investing activities |
|
|
5,837 |
|
|
|
(5,842 |
) |
|
|
11,679 |
|
Cash flows used in financing activities |
|
|
(22,985 |
) |
|
|
(5,841 |
) |
|
|
(17,144 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
14 |
|
|
|
(182 |
) |
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
15,936 |
|
|
|
1,271 |
|
|
|
14,665 |
|
Cash and cash equivalents, beginning of year |
|
|
12,394 |
|
|
|
10,762 |
|
|
|
1,632 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
28,330 |
|
|
$ |
12,033 |
|
|
$ |
16,297 |
|
|
|
|
|
|
|
|
|
|
|
The $19.9 million increase in cash flows provided by operations was primarily the result of an
increase in earnings, a decrease in cash paid for marketing and prepaid commissions and a decrease
in other assets due to receipt of a trade receivable, partially offset by an increase in income tax
payments. In the nine months ended September 30, 2010, net cash used in operations for deferred
subscription solicitation costs was $38.4 million as compared to $53.9 million in the nine months
ended September 30, 2009. Our agreements are short-term in nature and are not a continuing
contract because either party may generally terminate the agreements without cause at any time,
without penalty. Due to the short-term nature of these agreements, our clients could, at any time,
re-negotiate (and at times have renegotiated) any of the key terms, including price, marketing and
commission arrangements. Our operating results will continue to be impacted by the non-cash
amortization of prepaid commissions, as well as the amortization of the deferred subscription
solicitation costs. If we consent to the specific requests and choose to incur the costs, we may
need to raise additional funds in the future in order to operate and expand our business. There can
be no assurances that we will be successful in raising additional funds on favorable terms, or at
all, which could materially adversely affect our business, strategy and financial condition,
including losses of or changes in the relationships with one or more of our clients.
46
The increase in cash flows provided by investing activities for the nine months ended
September 30, 2010 was primarily attributable to the cash proceeds from the sale of Screening
International, partially offset by the additional long-term investment in White Sky, Inc.
The increase in cash flows used in financing activities for the nine months ended September
30, 2010 was primarily attributable to the prepayment of principal on our term loan and revolving
line of credit of $13.1 million and a cash dividend of $2.7 million.
On August 12, 2010, we announced a cash dividend of $.15 per share on our common stock,
payable on September 10, 2010 to stockholders of record as of August 31, 2010. On September 10,
2010 we paid a cash dividend of $2.7 million.
On November 15, 2010, we announced a cash dividend of $.15 per share on our common stock,
payable on December 10, 2010 to stockholders of record as of November 30, 2010.
Credit Facility and Borrowing Capacity
On July 3, 2006, we entered into a $40 million credit agreement with Bank of America, N.A.
(Credit Agreement). The Credit Agreement consists of a revolving credit facility in the amount of
$25 million and a term loan facility in the amount of $15 million with interest at 1.00-1.75% over
LIBOR. On January 31, 2008, we amended our credit agreement in order to increase the term loan
facility to $28 million. In July 2009, we entered into a third amendment to the Credit Agreement
related to the termination and ongoing operations of Screening International.
On March 11, 2010, we entered into a fourth amendment to the Credit
Agreement. The amendment increased our interest rate by one percent at each pricing level such that
the interest rate now ranges from 2.00% to 2.75% over LIBOR. In addition, the amendment increased
our ability to invest additional funds into Screening International, as well as required a portion
of the proceeds from any disposition of that entity to be paid to Bank of America, N.A. On July 30, 2010, following
the sale of Screening International on July 19, 2010, we prepaid the remaining principal balance of $11.1 million on our term loan, which included
the required amount as well as additional amounts. Additionally, on August 18, 2010, we paid $2.0
million of principal on our revolving line of credit. As of September 30, 2010, the outstanding
rate on our line of credit was 2.8% and the principal balance was $21.0 million.
The Credit Agreement contains certain customary covenants, including among other things
covenants that limit or restrict the incurrence of liens; the incurrence of certain indebtedness;
mergers, dissolutions, liquidation, or consolidations; acquisitions (other than certain permitted
acquisitions); sales of substantially all of our or any co-borrowers assets; the declaration of
certain dividends or distributions; transactions with affiliates (other than co-borrowers under the
Credit Agreement) other than on fair and reasonable terms; and the creation or acquisition of any
direct or indirect subsidiary of ours that is not a domestic subsidiary unless such subsidiary
becomes a guarantor. We are also required to maintain compliance with certain financial covenants
which includes our consolidated leverage ratios, consolidated fixed charge coverage ratios as well
as customary covenants, representations and warranties, funding conditions and events of default.
We are currently in compliance with all such covenants.
We entered into interest rate swap transactions on our term loan and revolving line of credit
that converts our variable-rate debt to fixed-rate debt. As a result of the prepayment of the
remaining principal balance on our term loan, we no longer meet the criteria for hedge accounting.
Therefore, we discontinued our cash flow hedge and reclassified the interest rate swap on the term
loan to a non designated derivative. We retained the interest rate swap to economically hedge our
interest rate risk on the non-hedged portion of the revolving line of credit. The counterparty to
our derivative agreements is a major financial institution for which we continually monitor its
position and credit ratings. We do not anticipate nonperformance by this financial institution.
The interest rate swaps on our outstanding revolving line of credit have notional amounts of
$10.5 million and $10.0 million, respectively. The swaps modify our interest rate exposure by
effectively converting the variable rate on our revolving line of credit (0.3% at September 30,
2010) to a fixed rate of 3.4% per annum through December 2011. We have one swap in which the
notional amount amortizes on a monthly basis through December 2011 and the other swap amortized
from $15.0 million to $10.0 million through March 31, 2009 and terminates in December 2011. We use
the monthly LIBOR interest rate and have the intent and ability to continue to use this rate on our
hedged and non-hedged borrowings.
47
Share Repurchase
On August 12, 2010, we announced that our Board of Directors had increased the authorized
amount under our existing share repurchase program to a total of $30.0 million of our common
shares. This represents an increase of approximately $10.0 million from the approximately $20.5
million remaining in the program. Repurchases under the program may be made in open market or
privately negotiated transactions or otherwise, from time to time, depending on market conditions.
In the nine months ended September 30, 2010, we repurchased 50 thousand common shares at $8.62 a
share for an aggregate cost of $432 thousand. We did not repurchase any common stock in the nine
months ended September 30, 2009.
Contractual Obligations
We entered into an agreement with a provider of identity theft products under which we are
required to pay non-refundable minimum payments totaling $1.5 million during the year ended
December 31, 2010, in exchange for exclusivity.
During the nine months ended September 30, 2010 we entered into a master agreement for
additional capital leases, of which we took partial delivery as of
September 30, 2010 for $1.9 million. We expect to take delivery of the remaining assets in
the fourth quarter of 2010. We recorded the lease liability at the fair market value of the underlying assets on
our condensed consolidated balance sheet. The minimum fixed commitments related to the $1.9
million agreement are $69 thousand, $414 thousand, $414 thousand, $414 thousand, $414 thousand, and
$207 thousand for the years ended December 31, 2010, 2011, 2012, 2013, 2014, and 2015,
respectively.
We have financed certain software development costs. These costs did not meet the criteria for
capitalization under U.S. GAAP. Amounts owed under this arrangement as of September 30, 2010 are
$216 thousand and $201 thousand and are included in accrued expenses and other current liabilities
and other long-term liabilities, respectively, in our condensed consolidated financial statements.
Item 4. Controls and Procedures
The Company, under the supervision and with the participation of its management, including the
Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and
operation of its disclosure controls and procedures (as such term is defined in Rule 13a-15(e)
under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Our
officers have concluded that our disclosure controls and procedures are effective to ensure that
information required to be disclosed in the reports we file or submit under the Securities Exchange
Act of 1934 is accumulated and communicated to our management, including our chief executive
officer and principal financial officer, to allow timely decisions regarding required disclosure.
Our disclosure controls and procedures are designed, and are effective, to give reasonable
assurance that the information required to be disclosed by us in reports that we file under the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time
periods specified in the rules and forms of the Securities and Exchange Commission.
There have been no changes in our internal control over financial reporting during the three
months ended September 30, 2010 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table contains information for common shares repurchased during the three months
ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
|
Value of Shares |
|
|
|
Total |
|
|
|
|
|
|
Purchased as |
|
|
that May Yet Be |
|
|
|
Number |
|
|
Average |
|
|
Part of Publicly |
|
|
Purchased Under |
|
|
|
of Shares |
|
|
Price Paid |
|
|
Announced Plans |
|
|
the Plans or |
|
Fiscal Period |
|
Purchased |
|
|
per Share(1) |
|
|
or Programs |
|
|
Programs(2) |
|
July 1, 2010 through July 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,522,054 |
|
August 1, 2010 through August 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,522,054 |
|
September 1, 2010 through September 30, 2010 |
|
|
50,000 |
|
|
$ |
8.62 |
|
|
|
50,000 |
|
|
$ |
20,090,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
50,000 |
|
|
$ |
8.62 |
|
|
|
50,000 |
|
|
$ |
20,090,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average price per share excludes commissions. |
|
(2) |
|
On August 12, 2010, we announced that our Board of Directors had
increased the authorized amount by $10.0 million under our existing
share repurchase program to a total of $30.0 million of our common
shares. Repurchases under the program may be made in open market or
privately negotiated transactions or otherwise, from time to time,
depending on market conditions |
48
Item 6. Exhibits
|
|
|
10.1
|
|
Form of Membership Interest Purchase Agreement, dated July 19, 2010, between Sterling Infosystems,
Inc., Intersections Inc., Screening International Holdings LLC and Screening International LLC
(Incorporated by reference to Exhibit 10.1, filed with the Form 8-K dated July 22, 2010) |
|
|
|
31.1*
|
|
Certification of Michael R. Stanfield, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2*
|
|
Certification of John G. Scanlon, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1*
|
|
Certification of Michael R. Stanfield, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2*
|
|
Certification of John G. Scanlon, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
49
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
INTERSECTIONS INC.
|
|
|
By: |
/s/ John G. Scanlon
|
|
|
|
John G. Scanlon |
|
Date: November 15, 2010 |
|
Chief Financial Officer |
|
|
50