UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended  9/30/02
                                              -----------------

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION
         -----------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 11/7/02
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:              0
                                            ---------
Form 13F Information Table Entry Total:     6,175,130
                                            ---------
Form 13F Information Table Value Total:      187,661
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
DAIMLER-CHRYSLER AG ORD                                   D1668R123       28     848 SH       DEFINED              848      0      0
ACE LTD                                                   G0070K103        1      37 SH       DEFINED               37      0      0
ACCENTURE LTD CLASS A                                     G1150G111        1     100 SH       DEFINED              100      0      0
COOPER INDUSTRIES LTD CLASS A                             G24182100       15     500 SH       DEFINED              500      0      0
FOSTER WHEELER LTD                                        G36535105        1     700 SH       DEFINED              700      0      0
INGERSOLL RAND COMPANY CLASS A COMMON                     G4776G101       64    1875 SH       SOLE                1875      0      0
INGERSOLL RAND COMPANY CLASS A COMMON                     G4776G101      237    6900 SH       DEFINED             6650    250      0
KNIGHTSBRIDGE TANKERS                                     G5299G106       17    1500 SH       DEFINED             1500      0      0
NOBLE CORP                                                G65422100        3     100 SH       SOLE                 100      0      0
NORDIC AMERN TANKER SHIPPING LTD                          G65773106       21    2000 SH       DEFINED             2000      0      0
TRANSOCEAN INC                                            G90078109      116    5614 SH       SOLE                5614      0      0
TRANSOCEAN INC                                            G90078109       10     521 SH       DEFINED              521      0      0
EXEL LIMITED CAPITAL CLASS A                              G98255105        2      30 SH       DEFINED               30      0      0
GILAT SATELLITE NETWORK LTD                               M51474100        1    2412 SH       SOLE                2412      0      0
FLEXTRONICS INTERNATIONAL                                 Y2573F102       29    4200 SH       SOLE                4200      0      0
FLEXTRONICS INTERNATIONAL                                 Y2573F102      141   20300 SH       DEFINED            19200      0   1100
OMI CORP NEW                                              Y6476W104        0     150 SH       SOLE                 150      0      0
AFLAC INCORPORATED                                        001055102       36    1200 SH       DEFINED             1200      0      0
AGCO CORPORATION                                          001084102      527   22750 SH       SOLE               21600      0   1150
AGCO CORPORATION                                          001084102      271   11700 SH       DEFINED            11700      0      0
AES CORPORATION                                           00130H105        2     933 SH       SOLE                 933      0      0
AK STEEL HOLDING CORP                                     001547108       14    2000 SH       DEFINED             2000      0      0
AOL TIME WARNER INC                                       00184A105      148   12700 SH       SOLE               11600      0   1100
AOL TIME WARNER INC                                       00184A105      556   47578 SH       DEFINED            45128      0   2450
A T & T CORPORATION                                       001957109      102    8534 SH       SOLE                7300   1234      0
A T & T CORPORATION                                       001957109      358   29828 SH       DEFINED            26748    700   2380
ATMI , INC.                                               00207R101       14    1000 SH       SOLE                1000      0      0
AT&T WIRELESS SERVICES INC                                00209A106       15    3645 SH       SOLE                3248    397      0
AT&T WIRELESS SERVICES INC                                00209A106       49   12074 SH       DEFINED            10876    433    765


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
AASTROM BIOSCIENCES                                       00253U107        0    3500 SH       DEFINED             3500      0      0
ABBOTT LABS                                COM            002824100      488   12102 SH       SOLE               11427      0    675
ABBOTT LABS                                COM            002824100     1293   32028 SH       DEFINED            29528   2500      0
ABERCROMBIE & FITCH                                       002896207        7     400 SH       DEFINED              400      0      0
ADAMS EXPRESS COMPANY                                     006212104        4     446 SH       DEFINED              446      0      0
ADOBE SYSTEMS INCORPORATED                                00724F101        9     500 SH       SOLE                 500      0      0
ADVANCED MEDICAL OPTICS INC                               00763M108        0      27 SH       DEFINED               27      0      0
AEGON N V ORD                                             007924103       16    1744 SH       SOLE                1744      0      0
AETNA U S HEALTHCARE INC                                  00817Y108        2      75 SH       DEFINED               75      0      0
AGERE SYSTEMS INC CLASS A                                 00845V100        0      13 SH       SOLE                  13      0      0
AGERE SYSTEMS INC CLASS A                                 00845V100        0     125 SH       DEFINED               77      0     48
AGERE SYSTEMS INC CLASS B                                 00845V209        0     400 SH       SOLE                 400      0      0
AGERE SYSTEMS INC CLASS B                                 00845V209        3    3263 SH       DEFINED             2049      0   1214
AGILENT TECHNOLOGIES                                      00846U101       67    5158 SH       DEFINED             4299    631    228
AIR PRODUCTS & CHEMICALS INC                              009158106      405    9650 SH       SOLE                9175      0    475
AIR PRODUCTS & CHEMICALS INC                              009158106      285    6800 SH       DEFINED             6800      0      0
AIRTRAN HOLDINGS INC                       COM            00949P108        0     100 SH       DEFINED              100      0      0
ALBEMARLE CORP                                            012653101       20     800 SH       SOLE                 800      0      0
ALCOA INC                                  COM            013817101       11     600 SH       SOLE                 600      0      0
ALCOA INC                                  COM            013817101       65    3400 SH       DEFINED             2400   1000      0
ALLEGHENY ENERGY INC                                      017361106       35    2700 SH       SOLE                2700      0      0
ALLEGHENY ENERGY INC                                      017361106       44    3400 SH       DEFINED             3400      0      0
ALLERGAN INC                               COM            018490102        6     125 SH       DEFINED              125      0      0
ALLETE INC                                                018522102        8     400 SH       DEFINED              400      0      0
ALLIANCE CAPITAL MANAGEMENT HOLDING LP                    01855A101       20     725 SH       DEFINED              725      0      0
ALLIANCE RESOURCE PARTNERS L P                            01877R108       23    1000 SH       DEFINED             1000      0      0
ALLIANCE PHARMACEUTICAL CORP               COM NEW        018773309        0     112 SH       DEFINED              112      0      0
ALLIANT ENERGY CORP                        COM            018802108       20    1066 SH       DEFINED             1066      0      0
ALLIED CAPITAL CORP                        NEW            01903Q108       57    2626 SH       SOLE                2626      0      0
ALLMERICA FINANCIAL CORPORATION                           019754100        3     309 SH       SOLE                 309      0      0
ALLMERICA FINANCIAL CORPORATION                           019754100        2     177 SH       DEFINED              177      0      0
ALLSTATE CORP                              COM            020002101       63    1800 SH       SOLE                1800      0      0
ALLSTATE CORP                              COM            020002101       42    1184 SH       DEFINED             1184      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
ALLTELL CORPORATION                                       020039103      618   15400 SH       SOLE               15400      0      0
ALLTELL CORPORATION                                       020039103      127    3171 SH       DEFINED             3171      0      0
AMAZON COM INC                             COM            023135106        4     300 SH       DEFINED              300      0      0
AMEREN CORP                                COM            023608102       79    1900 SH       SOLE                1900      0      0
AMEREN CORP                                COM            023608102      112    2700 SH       DEFINED             2700      0      0
AMERICA MOVIL ADS                                         02364W105        4     400 SH       DEFINED              400      0      0
AMERICAN ELEC PWR INC                      COM            025537101       40    1420 SH       SOLE                1420      0      0
AMERICAN ELEC PWR INC                      COM            025537101      280    9854 SH       DEFINED             9854      0      0
AMERICAN EXPRESS CO                        COM            025816109      190    6100 SH       SOLE                5800    300      0
AMERICAN EXPRESS CO                        COM            025816109      585   18775 SH       DEFINED            18775      0      0
AMERICAN INTERNATIONAL GROUP                              026874107      809   14802 SH       SOLE               14477      0    325
AMERICAN INTERNATIONAL GROUP                              026874107     2083   38087 SH       DEFINED            34862   2850    375
AMERICAN STANDARD COMPANIES INC                           029712106       31     500 SH       DEFINED              500      0      0
AMERICAN TOWER CORP CLASS A                               029912201        0     100 SH       DEFINED              100      0      0
AMERICAN WATER WORKS CO                                   030411102       44    1000 SH       SOLE                1000      0      0
AMERICAN WATER WORKS CO                                   030411102       89    2000 SH       DEFINED             2000      0      0
AMETEK INC (NEW)                                          031100100       93    3200 SH       SOLE                3200      0      0
AMETEK INC (NEW)                                          031100100        8     280 SH       DEFINED              280      0      0
AMGEN INC                                                 031162100      147    3538 SH       SOLE                3538      0      0
AMGEN INC                                                 031162100       61    1470 SH       DEFINED             1470      0      0
AMSOUTH BANCORPORATION                                    032165102       34    1687 SH       DEFINED             1687      0      0
ANADARKO PETE CORP                         COM            032511107      542   12179 SH       SOLE               12179      0      0
ANADARKO PETE CORP                         COM            032511107     1127   25319 SH       DEFINED            23935      0   1384
ANHEUSER BUSCH COS INC                     COM            035229103      656   12975 SH       SOLE               11775      0   1200
ANHEUSER BUSCH COS INC                     COM            035229103     1063   21020 SH       DEFINED            19895   1125      0
ANNALY MTG MANAGEMENT                                     035710409       27    1500 SH       DEFINED             1500      0      0
ANTIGENICS INC DEL                                        037032109        0      89 SH       DEFINED                0      0     89
AON CORP                                                  037389103        2     125 SH       DEFINED              125      0      0
APACHE CORPORATION                                        037411105      214    3613 SH       SOLE                3613      0      0
APOLLO GROUP INC CL A                                     037604105       19     450 SH       SOLE                 450      0      0
APOLLO GROUP INC CL A                                     037604105       13     300 SH       DEFINED              300      0      0
APPLERA CORP COM CELERA GENOMICS GROUP                    038020202        0      13 SH       DEFINED               13      0      0
APPLIED MICRO CIRCUITS CORP                               03822W109        0     100 SH       SOLE                 100      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
APPLIED MATERIALS INC                                     038222105       34    3000 SH       SOLE                3000      0      0
AQUILA INC DEL NEW                                        03840P102        1     450 SH       DEFINED              450      0      0
ARCHER-DANIELS-MIDLAND                     COMPANY        039483102        1     100 SH       SOLE                 100      0      0
ASTRAZENECA PLC SPONSORED                  ADR            046353108       59    1948 SH       SOLE                1948      0      0
ATMEL CORPORATION                                         049513104        0     400 SH       DEFINED              400      0      0
AURORA FOODS INC                                          05164B106        0    1501 SH       SOLE                1501      0      0
AUTHENTIDATE HOLDING CORP                                 052666104        1    1000 SH       SOLE                1000      0      0
AUTOMATIC DATA PROCESSING                                 053015103      615   17710 SH       SOLE               17160      0    550
AUTOMATIC DATA PROCESSING                                 053015103      660   19005 SH       DEFINED            17705   1300      0
AVAYA INC                                  COM   USD .01  053499109        0     333 SH       SOLE                 333      0      0
AVAYA INC                                  COM   USD .01  053499109        6    4642 SH       DEFINED             4526      0    116
AVISTA CORP                                COM            05379B107        6     600 SH       DEFINED              600      0      0
AVON PRODUCTS                                             054303102       85    1850 SH       DEFINED              800   1050      0
BCE INC                                    COM            05534B109        1     100 SH       SOLE                 100      0      0
BOC GROUP PLC ADR                                         055617609       13     500 SH       DEFINED              500      0      0
BP PLC                                                    055622104      711   17827 SH       SOLE               17727      0    100
BP PLC                                                    055622104     1524   38229 SH       DEFINED            37229   1000      0
BACK YARD BURGERS INC                                     05635W101        6    1000 SH       DEFINED             1000      0      0
BAKER HUGHES INCORPORATED                  COMMON         057224107        3     125 SH       SOLE                 125      0      0
BAKER HUGHES INCORPORATED                  COMMON         057224107       21     750 SH       DEFINED              500    250      0
BALLARD POWER SYSTEMS INC                                 05858H104        5     600 SH       DEFINED              600      0      0
BANK AMERICA CORP                          COM            060505104      255    4000 SH       SOLE                4000      0      0
BANK AMERICA CORP                          COM            060505104      490    7687 SH       DEFINED             6587   1100      0
BANK OF NEW YORK INC                                      064057102      525   18300 SH       SOLE               18300      0      0
BANK OF NEW YORK INC                                      064057102      285    9948 SH       DEFINED             9948      0      0
BK NOVA SCOTIA LA BANQUE DE
  NOUVELLE ECOSSE                                         064149107        3     107 SH       SOLE                 107      0      0
BANC ONE CORP                              COM            06423A103       97    2615 SH       DEFINED             2615      0      0
BARR LABS INC                                             068306109       18     300 SH       DEFINED              300      0      0
BAUSCH & LOMB INC                          COM            071707103       33    1000 SH       SOLE                1000      0      0
BAXTER INTERNATIONAL                                      071813109       42    1400 SH       SOLE                1400      0      0
BAXTER INTERNATIONAL                                      071813109       30    1000 SH       DEFINED             1000      0      0
BECTON DICKINSON & COMPANY                                075887109       36    1300 SH       DEFINED             1300      0      0
BED BATH & BEYOND                                         075896100       73    2250 SH       DEFINED             2250      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
BELLSOUTH CORP                             COM            079860102      135    7364 SH       SOLE                5888   1476      0
BELLSOUTH CORP                             COM            079860102      699   38076 SH       DEFINED            37276      0    800
BEST BUY COMPANY INC                                      086516101       76    3450 SH       SOLE                3450      0      0
BEST BUY COMPANY INC                                      086516101       41    1872 SH       DEFINED             1872      0      0
BIOVAIL CORPORATION                                       09067J109      111    4500 SH       SOLE                4500      0      0
BIOVAIL CORPORATION                                       09067J109        9     400 SH       DEFINED              400      0      0
BLACK & DECKER CORP                        COM            091797100       26     635 SH       DEFINED              435    200      0
BLACKROCK NJ MUNICIPAL INCOME TRUST                       09248J101       24    1700 SH       DEFINED             1700      0      0
BLOCK H & R INC                            COM            093671105       33     800 SH       DEFINED              800      0      0
BOEING CO                                  COM            097023105      103    3036 SH       SOLE                3036      0      0
BOEING CO                                  COM            097023105       63    1852 SH       DEFINED             1852      0      0
BOSTON PROPERTIES INC.                                    101121101        9     250 SH       SOLE                 250      0      0
BOSTON SCIENTIFIC CORP.                                   101137107       12     400 SH       DEFINED              400      0      0
BRIGGS & STRATTON CORPORATION                             109043109        0      19 SH       SOLE                  19      0      0
BRISTOL-MYERS SQUIBB                                      110122108      840   35337 SH       SOLE               32687      0   2650
BRISTOL-MYERS SQUIBB                                      110122108     2612  109822 SH       DEFINED           108322      0   1500
BROADCOM CORPORATION                       COM            111320107        3     300 SH       DEFINED                0      0    300
BROWN FORMAN DISTILLERS CORP
  CLASS 'A' VOTING                                        115637100       40     600 SH       DEFINED              600      0      0
BUCKEYE PIPELINE PARTNERS LP                              118230101       31     850 SH       SOLE                 850      0      0
BUCKEYE PIPELINE PARTNERS LP                              118230101       99    2700 SH       DEFINED             2700      0      0
BURLINGTON NORTHERN SANTA FE CORP                         12189T104        7     310 SH       SOLE                 310      0      0
BURLINGTON NORTHERN SANTA FE CORP                         12189T104       94    3949 SH       DEFINED             2829   1120      0
BURLINGTON RESOURCES                                      122014103       42    1095 SH       DEFINED             1095      0      0
CSX CORP                                   COM            126408103       15     600 SH       SOLE                 600      0      0
CSX CORP                                   COM            126408103       31    1200 SH       DEFINED             1200      0      0
CVS CORP                                   COM            126650100      542   21425 SH       SOLE               19275      0   2150
CVS CORP                                   COM            126650100      768   30340 SH       DEFINED            28290   2050      0
CAL DIVE INTL INC                                         127914109       14     700 SH       DEFINED              700      0      0
CALIPER TECHNOLOGIES CORP                                 130876105        9    2200 SH       SOLE                2200      0      0
CALPINE CORP                                              131347106        0     100 SH       SOLE                 100      0      0
CALPINE CORP                                              131347106        0     200 SH       DEFINED              200      0      0
CAMBREX CORP                                              132011107        7     200 SH       SOLE                 200      0      0
CAMPBELL SOUP CO                           COM            134429109       44    2000 SH       DEFINED             2000      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
CAPITAL ONE FINANCIAL                                     14040H105      569   16325 SH       SOLE               15675      0    650
CAPITAL ONE FINANCIAL                                     14040H105      165    4750 SH       DEFINED             4550    200      0
CARDINAL HEALTH                                           14149Y108       27     450 SH       SOLE                 450      0      0
CARDINAL HEALTH                                           14149Y108       15     250 SH       DEFINED              250      0      0
CATELLUS DEVELOPMENT CORP                                 149111106        1      77 SH       SOLE                  77      0      0
CATERPILLAR INC                                           149123101       37    1000 SH       SOLE                1000      0      0
CATERPILLAR INC                                           149123101       48    1300 SH       DEFINED             1300      0      0
CELL PATHWAYS INC                                         15114R101        4    5900 SH       DEFINED             5900      0      0
CENDANT CORPORATION                                       151313103        2     200 SH       DEFINED              200      0      0
CEPHALON INC.                                             156708109        1      47 SH       DEFINED               47      0      0
CERTEGY INC                                               156880106        6     325 SH       DEFINED              325      0      0
CHARTER COMMUNICATIONS                                    16117M107        1     700 SH       DEFINED              700      0      0
CHEVRONTEXACO CORP                                        166764100      640    9247 SH       SOLE                7847      0   1400
CHEVRONTEXACO CORP                                        166764100     1003   14495 SH       DEFINED            14495      0      0
CHICO'S FAS INC                                           168615102        6     400 SH       DEFINED              400      0      0
CHINA MOBILE HONG KONG LTD ADR                            16941M109       51    4600 SH       DEFINED             1800      0   2800
CHORDIANT SOFTWARE INC.                                   170404107        0     240 SH       DEFINED              240      0      0
THE CHUBB CORPORATION                                     171232101      828   15105 SH       SOLE               13855      0   1250
THE CHUBB CORPORATION                                     171232101      758   13825 SH       DEFINED            13825      0      0
CHURCH & DWIGHT INC                        COM            171340102       66    2000 SH       DEFINED             2000      0      0
CIENA CORPORATION                                         171779101        1     600 SH       DEFINED              600      0      0
CIGNA INVESTMENT SECURITIES, INC.                         17179X106       36    2191 SH       DEFINED             2191      0      0
CINERGY CORP                                              172474108       17     550 SH       DEFINED              550      0      0
CIRCUIT CITY STORES                                       172737306       16    1000 SH       SOLE                1000      0      0
CISCO SYS INC                                             17275R102      882   84177 SH       SOLE               84177      0      0
CISCO SYS INC                                             17275R102      792   75599 SH       DEFINED            73599      0   2000
CITIGROUP INC                                             172967101     1429   48235 SH       SOLE               45385    400   2450
CITIGROUP INC                                             172967101     3485  117594 SH       DEFINED           109684   4978   2932
CITRIX SYSTEMS INC                                        177376100        0     100 SH       DEFINED              100      0      0
CLEAR CHANNEL COMMUNICATIONS                              184502102      650   18725 SH       SOLE               18725      0      0
CLEAR CHANNEL COMMUNICATIONS                              184502102      243    7000 SH       DEFINED             7000      0      0
CLOROX CO DEL                              COM            189054109        4     100 SH       DEFINED              100      0      0
COCA COLA CO                               COM            191216100      211    4417 SH       SOLE                4417      0      0
COCA COLA CO                               COM            191216100      874   18243 SH       DEFINED            17743    500      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
COLGATE PALMOLIVE CO                       COM            194162103     1477   27391 SH       SOLE               27291      0    100
COLGATE PALMOLIVE CO                       COM            194162103     2351   43594 SH       DEFINED            43594      0      0
COMERICA INC. CO                                          200340107       36     750 SH       DEFINED              750      0      0
COMMERCE BANCORP NJ                                       200519106       16     400 SH       DEFINED              400      0      0
CONAGRA FOODS INC                          COM            205887102       52    2100 SH       DEFINED             1600    500      0
COMSHARE INC                                              205912108        0     500 SH       DEFINED              500      0      0
CONEXANT SYS INC                           COM            207142100        1    1600 SH       DEFINED             1600      0      0
CONSOLIDATED EDISON                        COM            209115104       58    1448 SH       DEFINED              648    800      0
CONSTELLATION BRANDS INC CL A                             21036P108      587   25445 SH       SOLE               25245      0    200
CONSTELLATION BRANDS INC CL A                             21036P108      898   38925 SH       DEFINED            38625    200    100
CONSTELLATION ENERGY GROUP  INC            COM            210371100        7     300 SH       SOLE                 300      0      0
CONSTELLATION ENERGY GROUP  INC            COM            210371100       74    3020 SH       DEFINED             3020      0      0
CONTINENTAL AIRLINES INC CL B                             210795308        1     300 SH       DEFINED              300      0      0
CORN PRODS INTL INC                        COM            219023108       17     600 SH       DEFINED              600      0      0
CORNING INC                                               219350105        5    3220 SH       SOLE                3220      0      0
CORNING INC                                               219350105       46   29536 SH       DEFINED            28336      0   1200
CORPORATE HIGH YIELD FUND III INC                         219925104       12    2000 SH       DEFINED             2000      0      0
COSTCO WHOLESALE CORPORATION                              22160K105        3     100 SH       SOLE                 100      0      0
COVANTA ENERGY INC                                        22281N103        0     307 SH       SOLE                 307      0      0
COX COMMUNICATIONS INC                     NEW CL A       224044107       14     604 SH       DEFINED              604      0      0
CROWN CORK & SEAL CO INC                                  228255105      185   35375 SH       SOLE               35375      0      0
CROWN CORK & SEAL CO INC                                  228255105       50    9700 SH       DEFINED             9700      0      0
CUBIST PHARMACEUTICAL INC                                 229678107        1     300 SH       DEFINED              300      0      0
CUMMINS ENGINE INC                                        231021106       47    2000 SH       DEFINED             2000      0      0
CYTEC INDUSTRIES INC                                      232820100        1      67 SH       SOLE                  67      0      0
DNP SELECT INCOME FUND INC                 COM            23325P104       21    2160 SH       DEFINED             2160      0      0
DTE ENERGY CO                              COM            233331107       18     454 SH       DEFINED              454      0      0
DARDEN RESTAURANTS                                        237194105       72    3000 SH       SOLE                3000      0      0
DARDEN RESTAURANTS                                        237194105       29    1200 SH       DEFINED             1200      0      0
DATATEC SYSTEMS INC                                       238128102        0     500 SH       DEFINED              500      0      0
DECODE GENETICS INC                                       243586104        1     619 SH       DEFINED              619      0      0
DEERE & COMPANY                                           244199105      170    3755 SH       DEFINED             3255      0    500
DELL COMPUTER CORP                                        247025109      401   17105 SH       SOLE               16255      0    850
DELL COMPUTER CORP                                        247025109      148    6330 SH       DEFINED             6330      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
DELPHI CORPORATION                         CORP           247126105        0     116 SH       SOLE                 116      0      0
DELPHI CORPORATION                         CORP           247126105        8    1012 SH       DEFINED             1012      0      0
DELTIC TIMBER CORP                                        247850100      109    5000 SH       DEFINED             5000      0      0
DELUXE CORP                                COM            248019101        4     100 SH       DEFINED              100      0      0
DEVON ENERGY CORPORATION                   NEW COM        25179M103        4      92 SH       SOLE                  92      0      0
DEVON ENERGY CORPORATION                   NEW COM        25179M103       14     300 SH       DEFINED              300      0      0
DISNEY WALT CO                             COM DISNEY     254687106       18    1200 SH       SOLE                1200      0      0
DISNEY WALT CO                             COM DISNEY     254687106      186   12291 SH       DEFINED            10268   2023      0
DOMINION RES INC                                          25746U109       27     533 SH       SOLE                 533      0      0
DOMINION RES INC                                          25746U109      330    6521 SH       DEFINED             6521      0      0
DOVER CORPORATION                                         260003108       79    3150 SH       SOLE                3150      0      0
DOW CHEM CO                                COM            260543103      250    9193 SH       SOLE                9193      0      0
DOW CHEM CO                                COM            260543103      280   10290 SH       DEFINED             7890    600   1800
DU PONT E I DE NEMOURS & CO                COM            263534109      398   11052 SH       SOLE                9852      0   1200
DU PONT E I DE NEMOURS & CO                COM            263534109      852   23650 SH       DEFINED            22250      0   1400
DUKE ENERGY CORP                           COM            264399106      213   10906 SH       SOLE               10906      0      0
DUKE ENERGY CORP                           COM            264399106      352   18033 SH       DEFINED            18033      0      0
DYAX CORPORATION                                          26746E103        3    1750 SH       SOLE                1750      0      0
E M C CORPORATION                                         268648102       12    2750 SH       SOLE                2750      0      0
E M C CORPORATION                                         268648102       34    7520 SH       DEFINED             7520      0      0
EMS TECHNOLOGIES INC                                      26873N108        3     300 SH       DEFINED              300      0      0
EOG RES INC                                               26875P101       89    2500 SH       DEFINED             2500      0      0
E*TRADE GROUP                                             269246104        5    1200 SH       DEFINED             1200      0      0
EASTMAN CHEMICAL COMPANY                                  277432100        3      87 SH       SOLE                  87      0      0
EASTMAN CHEMICAL COMPANY                                  277432100        3     100 SH       DEFINED              100      0      0
EASTMAN KODAK CO                           COM            277461109        9     351 SH       SOLE                 351      0      0
EASTMAN KODAK CO                           COM            277461109       17     650 SH       DEFINED              150      0    500
EBAY INC                                                  278642103       52    1000 SH       DEFINED                0      0   1000
EDISON SCHOOLS INC                                        281033100        0    1800 SH       DEFINED             1800      0      0
EL PASO CORPORATION                                       28336L109      127   15460 SH       SOLE               15460      0      0
EL PASO CORPORATION                                       28336L109       20    2419 SH       DEFINED             2419      0      0
EL PASO ENERGY PARTNERS L P                COM            28368B102       13     450 SH       DEFINED              450      0      0
ELECTRONIC DATA SYSTEMS CORP                              285661104        4     300 SH       SOLE                 300      0      0
ELECTRONIC DATA SYSTEMS CORP                              285661104        7     550 SH       DEFINED              550      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
EMERSON ELEC CO                            COM            291011104      155    3550 SH       SOLE                3550      0      0
EMERSON ELEC CO                            COM            291011104      400    9108 SH       DEFINED             9108      0      0
ENBRIDGE ENERGY PARTNERS L P                              29250R106       21     500 SH       SOLE                 500      0      0
ENBRIDGE ENERGY PARTNERS L P                              29250R106      263    6025 SH       DEFINED             6025      0      0
ENERGEN CORP                               COM            29265N108       30    1200 SH       DEFINED             1200      0      0
ENERGY CONVERSION DEVICES INC              COM            292659109        7     700 SH       DEFINED              700      0      0
ENERGY EAST CORP                           COM            29266M109      198   10003 SH       DEFINED            10003      0      0
ENGELHARD CORP                             COM            292845104       66    2802 SH       DEFINED             2802      0      0
ENTERGY CORP                               NEW COM        29364G103      103    2500 SH       DEFINED             2500      0      0
ENTREMED INC                               COM            29382F103        1    1200 SH       DEFINED              900      0    300
EQUIFAX, INC.                                             294429105       14     650 SH       DEFINED              650      0      0
EQUITABLE RESOURCES                                       294549100       34    1000 SH       DEFINED             1000      0      0
EQUITY INCOME FUND EXCHANGE
  SER.AT&T SHS 1ST                                        294700703      103    1776 SH       DEFINED             1776      0      0
EQUITY OFFICE PPTYS TR                     COM            294741103       91    3562 SH       DEFINED             3562      0      0
EQUITY OIL CO                                             294749106        2    1000 SH       DEFINED             1000      0      0
EQUITY RESIDENTIAL SBI                                    29476L107       29    1250 SH       SOLE                1250      0      0
EQUITY RESIDENTIAL SBI                                    29476L107        4     200 SH       DEFINED              200      0      0
ERICSSON L M TEL CO ADR CL B                              294821400        7   21680 SH       DEFINED            17280      0   4400
ETHYL CORP                                                297659104        1    1600 SH       SOLE                1600      0      0
EXELON CORP COM                                           30161N101       21     462 SH       DEFINED              462      0      0
EXXON MOBIL CORP                           COM            30231G102     2822   88514 SH       SOLE               85514      0   3000
EXXON MOBIL CORP                           COM            30231G102     9501  297940 SH       DEFINED           269098  15258  13584
FPL GROUP INC                              COM            302571104      207    3850 SH       SOLE                3850      0      0
FPL GROUP INC                              COM            302571104      502    9350 SH       DEFINED             9350      0      0
FEDERAL AGRICULTURE MORTGAGE CORP                         313148306        9     325 SH       SOLE                 325      0      0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)   COM            313586109      389    6550 SH       SOLE                6550      0      0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)   COM            313586109      300    5040 SH       DEFINED             3090   1950      0
FEDERAL REALTY INVESTMENT TRUST                           313747206       11     423 SH       DEFINED              423      0      0
FEDERAL SIGNAL CORPORATION                                313855108       23    1300 SH       DEFINED             1300      0      0
FEDEX CORPORATION                                         31428X106       25     500 SH       DEFINED              500      0      0
FIFTH THIRD BANCORP                        COM            316773100       21     350 SH       DEFINED              350      0      0
FINISAR CORPORATION                                       31787A101        0     400 SH       SOLE                 400      0      0
FIRST DATA CORPORATION                                    319963104      531   19028 SH       SOLE               19028      0      0
FIRST DATA CORPORATION                                    319963104       36    1300 SH       DEFINED              800    500      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
FIRST SENTINEL BANCORP INC.                               33640T103       10     752 SH       DEFINED                0      0    752
FIRST VIRGINIA BANK INC                                   337477103       25     675 SH       SOLE                 675      0      0
FIRSTENERGY CORP                           COM            337932107       74    2500 SH       DEFINED             2500      0      0
FIVE STAR QUALITY CARE INC                                33832D106        0      10 SH       DEFINED               10      0      0
FLEETBOSTON FINANCIAL CORP                 COM            339030108     1025   50462 SH       DEFINED            50362    100      0
FLOWER FOODS INC                                          343498101       17     750 SH       DEFINED              750      0      0
FOOT LOCKER INC.                                          344849104        2     204 SH       SOLE                 204      0      0
FORD MOTOR CO DEL                                         345370860       19    2034 SH       SOLE                2034      0      0
FORD MOTOR CO DEL                                         345370860       75    7740 SH       DEFINED             6692   1048      0
FORTUNE BRANDS INC                         COM            349631101       24     528 SH       SOLE                 528      0      0
FORTUNE BRANDS INC                         COM            349631101       58    1245 SH       DEFINED             1245      0      0
FRANKLIN RESOURCES INC                                    354613101       46    1500 SH       SOLE                1500      0      0
GATX CORP                                  COM            361448103       15     800 SH       DEFINED              800      0      0
GABLES RESIDENTIAL TRUST                                  362418105       26    1000 SH       DEFINED             1000      0      0
GALLAHER GROUP PLC SPONSORED ADR                          363595109       93    2437 SH       DEFINED             2437      0      0
GAP INC                                                   364760108        1     150 SH       SOLE                 150      0      0
GATEWAY INC                                COM            367626108        1     600 SH       DEFINED                0      0    600
GENENTECH INC                                             368710406       44    1350 SH       SOLE                1350      0      0
GENENTECH INC                                             368710406      305    9375 SH       DEFINED             9075      0    300
GENERAL ELEC CO                            COM            369604103     3283  133268 SH       SOLE              130468      0   2800
GENERAL ELEC CO                            COM            369604103     7005  284312 SH       DEFINED           275812   5800   2700
GENERAL MTRS CORP                          COM            370442105      450   11588 SH       SOLE                9838      0   1750
GENERAL MTRS CORP                          COM            370442105      585   15061 SH       DEFINED            13811   1250      0
GENERAL MOTORS CLASS H                     NEW            370442832       22    2410 SH       SOLE                2410      0      0
GENERAL MOTORS CLASS H                     NEW            370442832      134   14671 SH       DEFINED            14671      0      0
GENZYME CORP BIOSURGERY DIVISION                          372917708        1     670 SH       DEFINED              670      0      0
GEORGIA PAC CORP                           COM GA PAC GRP 373298108       10     800 SH       SOLE                 400    400      0
GEORGIA PAC CORP                           COM GA PAC GRP 373298108      155   11893 SH       DEFINED            11893      0      0
GILLETTE COMPANY                                          375766102      157    5333 SH       SOLE                5333      0      0
GILLETTE COMPANY                                          375766102      144    4900 SH       DEFINED             3700   1200      0
GLAXO SMITHKLINE PLC SPONSORED ADR                        37733W105      232    6062 SH       SOLE                6062      0      0
GLAXO SMITHKLINE PLC SPONSORED ADR                        37733W105      200    5212 SH       DEFINED             5212      0      0
GOLDMAN SACHS GROUP                                       38141G104      394    5975 SH       SOLE                5975      0      0
GOLDMAN SACHS GROUP                                       38141G104      569    8625 SH       DEFINED             8625      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
GUIDANT CORP                               COM            401698105      249    7725 SH       SOLE                7725      0      0
GUIDANT CORP                               COM            401698105       64    2000 SH       DEFINED             2000      0      0
GUILFORD PHARMACEUTICALS INC                              401829106        1     300 SH       DEFINED              300      0      0
HRPT PPTYS TR COMM SH BEN INT                             40426W101        8    1000 SH       DEFINED             1000      0      0
HALLIBURTON CO                             COM            406216101       10     816 SH       SOLE                 816      0      0
HALLIBURTON CO                             COM            406216101      137   10682 SH       DEFINED            10682      0      0
JOHN HANCOCK INCOME
  SECURITIES TRUST                                        410123103        4     267 SH       DEFINED              267      0      0
JOHN HANCOCK PATRIOT PREMIUM DIV FD I      COM            41013Q101       16    1834 SH       DEFINED             1834      0      0
JOHN HANCOCK FINANCIAL
  SERVICES,INC.                                           41014S106       37    1342 SH       DEFINED             1342      0      0
HANDSPRING INC                                            410293104        0     200 SH       SOLE                 200      0      0
HARBOR FLA BANCSHARES                                     411901101       10     502 SH       DEFINED              502      0      0
HARLEY DAVIDSON                                           412822108       13     300 SH       SOLE                 300      0      0
HARLEY DAVIDSON                                           412822108      195    4200 SH       DEFINED             4200      0      0
HARTFORD FINL SVCS GROUP INC               COM            416515104       45    1100 SH       SOLE                1100      0      0
HARTFORD FINL SVCS GROUP INC               COM            416515104       76    1862 SH       DEFINED             1862      0      0
HEALTH CARE PPTY INVS INC                  COM            421915109       72    1700 SH       DEFINED             1700      0      0
H.J. HEINZ COMPANY                                        423074103        5     150 SH       SOLE                 150      0      0
H.J. HEINZ COMPANY                                        423074103       36    1085 SH       DEFINED             1085      0      0
HERSHEY FOODS CORP                         COM            427866108      229    3700 SH       DEFINED             2500      0   1200
HEWLETT PACKARD CO                         COM            428236103       42    3652 SH       SOLE                3652      0      0
HEWLETT PACKARD CO                         COM            428236103      394   33806 SH       DEFINED            28699   3781   1326
HIBERNIA CORP                                             428656102        5     300 SH       SOLE                 300      0      0
HOME DEPOT, INC                                           437076102      898   34450 SH       SOLE               31450    300   2700
HOME DEPOT, INC                                           437076102     1857   71188 SH       DEFINED            70538    650      0
HONEYWELL INTERNATIONAL INC                COM            438516106       21     996 SH       SOLE                 996      0      0
HONEYWELL INTERNATIONAL INC                COM            438516106      119    5508 SH       DEFINED             5508      0      0
HOST MARRIOTT CORPORATION                                 44107P104       28    3074 SH       DEFINED             3074      0      0
HOUSEHOLD INTL INC                         COM            441815107        3     126 SH       SOLE                 126      0      0
HOUSEHOLD INTL INC                         COM            441815107       99    3500 SH       DEFINED             3500      0      0
HUDSON CITY BANCORP                                       443683107       35    2200 SH       DEFINED             2200      0      0
HUDSON UNITED BANCORP                                     444165104       13     500 SH       SOLE                 500      0      0
HUNTINGTON BANCSHARES INC                                 446150104       49    2722 SH       DEFINED             2722      0      0
IMS HEALTH INCORPORATED                                   449934108       43    2928 SH       DEFINED             2928      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
ITT INDUSTRIES INC                         COM            450911102       42     682 SH       SOLE                 682      0      0
ITT INDUSTRIES INC                         COM            450911102       34     556 SH       DEFINED              556      0      0
ICON PUB LTD CO                                           45103T107       21    1000 SH       DEFINED             1000      0      0
IDACORP INC                                COM            451107106        7     300 SH       SOLE                 300      0      0
IDACORP INC                                COM            451107106      145    6000 SH       DEFINED             6000      0      0
ILLINOIS TOOL WORKS INC                    COM            452308109       12     214 SH       DEFINED              214      0      0
IMAGISTICS INTERNATIONAL INC                              45247T104       10     624 SH       DEFINED              624      0      0
INDYMAC BANCORP INC                                       456607100       19    1000 SH       DEFINED             1000      0      0
INKTOMI CORP                               COM            457277101        0     800 SH       DEFINED                0      0    800
INNKEEPERS USA TRUST                                      4576J0104       15    2000 SH       DEFINED             2000      0      0
INTEL CORP                                 COM            458140100      522   37650 SH       SOLE               36250      0   1400
INTEL CORP                                 COM            458140100      894   64424 SH       DEFINED            60524   2100   1800
INTERMEDIATE MUNICIPAL FUND INC                           45880P104       20    2000          DEFINED             2000      0      0
INTERNATIONAL BUSINESS MACHINE CORP        COM            459200101     1067   18310 SH       SOLE               16910    200   1200
INTERNATIONAL BUSINESS MACHINE CORP        COM            459200101     3617   62041 SH       DEFINED            60141    700   1200
INTL PAPER CO                              COM            460146103      136    4097 SH       DEFINED             4097      0      0
INTERNET HOLDERS TRUST                                    46059W102        1     100 SH       SOLE                 100      0      0
INTERPUBLIC GROUP OF COMPANIES INC                        460690100       15    1000 SH       DEFINED             1000      0      0
INTEVAC INC                                               461148108       12    3300 SH       DEFINED                0   3300      0
INTUIT                                                    461202103        4     100 SH       DEFINED              100      0      0
INVITROGEN CORP                                           46185R100       23     683 SH       DEFINED              683      0      0
JDN REALTY CORP                                           465917102        0      56 SH       DEFINED               56      0      0
JDS UNIPHASE CORPORATION                                  46612J101        0     200 SH       SOLE                 200      0      0
JDS UNIPHASE CORPORATION                                  46612J101        0     400 SH       DEFINED              400      0      0
J P MORGAN CHASE & CO                                     46625H100      334   17599 SH       SOLE               17599      0      0
J P MORGAN CHASE & CO                                     46625H100     1128   59477 SH       DEFINED            54587   1480   3410
JABIL CIRCUIT INC                                         466313103        2     150 SH       SOLE                 150      0      0
JABIL CIRCUIT INC                                         466313103        3     250 SH       DEFINED              250      0      0
JEFFERSON PILOT CORPORATION                               475070108       27     683 SH       SOLE                 683      0      0
JEFFERSON PILOT CORPORATION                               475070108       41    1035 SH       DEFINED             1035      0      0
JOHNSON & JOHNSON                          COM            478160104     2675   49476 SH       SOLE               47976      0   1500
JOHNSON & JOHNSON                          COM            478160104     7213  133382 SH       DEFINED           125782   5600   2000
JOHNSON CTLS INC                           COM            478366107       13     180 SH       DEFINED              180      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
JUNIPER NETWORKS                                          48203R104        0     100 SH       SOLE                 100      0      0
KPMG CONSULTING INC                                       48265R109        1     185 SH       DEFINED              185      0      0
KADANT INC                                                48282T104        8     627 SH       DEFINED              627      0      0
KELLOGG COMPANY                                           487836108       52    1575 SH       SOLE                1575      0      0
KERR MCGEE CORP                                           492386107        0      18 SH       DEFINED               18      0      0
KEYSPAN CORP                               COM            49337W100       44    1341 SH       DEFINED             1341      0      0
KEYSTONE PROPERTY TRUST MD                                493596100       26    1600 SH       DEFINED             1600      0      0
KIMBERLY-CLARK CORPORATION                                494368103      591   10449 SH       SOLE                9449      0   1000
KIMBERLY-CLARK CORPORATION                                494368103      603   10650 SH       DEFINED            10350      0    300
KINDER MORGAN ENERGY PARTNERS L P                         494550106      223    7000 SH       DEFINED             6800      0    200
KING PHARMACEUTICALS INC                                  495582108        3     200 SH       DEFINED              200      0      0
KNIGHT-RIDDER INC                                         499040103      826   14650 SH       SOLE               13200      0   1450
KNIGHT-RIDDER INC                                         499040103      692   12275 SH       DEFINED            11525    750      0
KONINKLIJKE PHILIPS ELECTRS N V SP ADR                    500472303        6     417 SH       DEFINED              417      0      0
KRAFT FOODS INC                                           50075N104        3     100 SH       SOLE                 100      0      0
KRAMONT REALTY TRUST                       COM            50075Q107       11     800 SH       DEFINED              800      0      0
KRISPY KREME DOUGHNUTS                                    501014104        6     200 SH       DEFINED              200      0      0
KROGER COMPANY                             COM            501044101      135    9600 SH       SOLE                9600      0      0
KROGER COMPANY                             COM            501044101      296   21000 SH       DEFINED            21000      0      0
L-3 COMMUNICATIONS HLDGS INC                              502424104      500    9500 SH       SOLE                9500      0      0
L-3 COMMUNICATIONS HLDGS INC                              502424104      137    2600 SH       DEFINED             2600      0      0
LA-Z-BOY INC                                              505336107       48    2100 SH       SOLE                2100      0      0
LA-Z-BOY INC                                              505336107       46    2000 SH       DEFINED             2000      0      0
LEHMAN BROTHERS HOLDINGS INC                              524908100        4     100 SH       SOLE                 100      0      0
LENDING TREE INC                                          52602Q105        3     250 SH       SOLE                 250      0      0
LENNAR CORP                                               526057104       55    1000 SH       DEFINED             1000      0      0
LIBERTY MEDIA CORP                         NEW COM
                                           SERIAL A       530718105        2     416 SH       DEFINED              416      0      0
LILLY ELI & CO                             COM            532457108       56    1012 SH       SOLE                1012      0      0
LILLY ELI & CO                             COM            532457108      834   15087 SH       DEFINED            14237    450    400
LOCKHEED MARTIN CORP                                      539830109      457    7068 SH       SOLE                7068      0      0
LOCKHEED MARTIN CORP                                      539830109        0       3 SH       DEFINED                3      0      0
LOWES COMPANIES INC                                       548661107      285    6900 SH       SOLE                6900      0      0
LOWES COMPANIES INC                                       548661107      121    2925 SH       DEFINED             2925      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
LUBRIZOL CORP                              COM            549271104       33    1200 SH       SOLE                1200      0      0
LUBRIZOL CORP                              COM            549271104       56    2000 SH       DEFINED             2000      0      0
LUCENT TECHNOLOGY INC                                     549463107       11   15058 SH       SOLE               15058      0      0
LUCENT TECHNOLOGY INC                                     549463107       41   54327 SH       DEFINED            48611   1116   4600
MBIA, INC                                                 55262C100      289    7250 SH       SOLE                6850      0    400
MBIA, INC                                                 55262C100       19     500 SH       DEFINED              500      0      0
MBNA CORPORATION                                          55262L100       45    2491 SH       DEFINED             2491      0      0
MFS CHARTER INCOME TRUST                                  552727109       12    1500 SH       DEFINED             1500      0      0
MFS MULTIMARKET INCOME TRUST                              552737108        8    1500 SH       SOLE                1500      0      0
MGI PHARMACEUTICALS                                       552880106        3     500 SH       DEFINED              500      0      0
MACK-CALI REALTY CORP                                     554489104       32    1000 SH       DEFINED             1000      0      0
SMITH BARNEY MANAGED MUNICIPALS
  PORTFOLIO,INC.                                          561662107       22    2000          DEFINED             2000      0      0
MANUGISTICS GROUP                                         565011103        0     200 SH       DEFINED              200      0      0
MARATHON OIL CORP                                         565849106       27    1200 SH       DEFINED             1200      0      0
MARSHALL & ILSLEY CORP                                    571834100      422   15150 SH       SOLE               14450      0    700
MARSHALL & ILSLEY CORP                                    571834100      314   11275 SH       DEFINED            11275      0      0
MARTHA STEWART LIVING                                     573083102        2     400 SH       DEFINED              400      0      0
MCCLATCHY COMPANY                                         579489105      255    4200 SH       SOLE                4200      0      0
MCCLATCHY COMPANY                                         579489105       91    1500 SH       DEFINED             1500      0      0
MCCORMICK & CO INC COMMON NON-VOTING                      579780206      459   20180 SH       SOLE               20180      0      0
MCCORMICK & CO INC COMMON NON-VOTING                      579780206      460   20225 SH       DEFINED            20225      0      0
MCDATA CORPORATION-CLASS A                                580031201        0       4 SH       SOLE                   4      0      0
MCDATA CORPORATION-CLASS A                                580031201        0       3 SH       DEFINED                3      0      0
MCDONALDS CORP                             COM            580135101       70    4000 SH       SOLE                4000      0      0
MCDONALDS CORP                             COM            580135101       90    5100 SH       DEFINED             4100   1000      0
MCGRAW HILL COMPANIES INC                                 580645109      379    6200 SH       SOLE                6200      0      0
MCGRAW HILL COMPANIES INC                                 580645109      131    2150 SH       DEFINED             2150      0      0
MCKESSON CORPORATION                                      58155Q103        4     148 SH       DEFINED              148      0      0
MEADWESTVACO CORP                                         583334107       11     600 SH       SOLE                 600      0      0
MEADWESTVACO CORP                                         583334107       88    4600 SH       DEFINED             4600      0      0
MEDAREX INC                                               583916101        1     400 SH       DEFINED              400      0      0
MEDTRONIC INC                                             585055106       29     700 SH       SOLE                 300      0    400
MEDTRONIC INC                                             585055106      199    4740 SH       DEFINED             4740      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
MELLON FINANCIAL CORP                      COM            58551A108       25    1000 SH       DEFINED             1000      0      0
MERCANTILE BANKSHARES CORP                 COM            587405101       15     400 SH       DEFINED              400      0      0
MERCK & CO INC                             COM            589331107     1005   21994 SH       SOLE               20994      0   1000
MERCK & CO INC                             COM            589331107     3867   84633 SH       DEFINED            82283   2350      0
MERCURY INTERACTIVE CORP                                  589405109        5     300 SH       DEFINED              300      0      0
MERRILL LYNCH & CO INC                                    590188108       42    1300 SH       SOLE                1300      0      0
MERRILL LYNCH & CO INC                                    590188108       85    2600 SH       DEFINED             2600      0      0
METLIFE INC                                               59156R108       68    3000 SH       DEFINED             3000      0      0
MICROSOFT CORP                                            594918104     1028   23525 SH       SOLE               21825      0   1700
MICROSOFT CORP                                            594918104     1556   35584 SH       DEFINED            33634   1250    700
MIDDLESEX WATER CO                         COM            596680108       67    3000 SH       DEFINED             3000      0      0
MILLENNIUM PHARMACEUTICALS                                599902103        2     296 SH       DEFINED              296      0      0
MIPS TECHNOLOGIES INC                                     604567206        0      27 SH       DEFINED               27      0      0
MIRANT CORP                                               604675108        9    4318 SH       SOLE                4318      0      0
MIRANT CORP                                               604675108       11    5218 SH       DEFINED             5218      0      0
ROBERT MONDAVI                                            609200100        3     100 SH       SOLE                 100      0      0
MONSANTO CO                                NEW            61166W101        2     169 SH       SOLE                 169      0      0
MONSANTO CO                                NEW            61166W101       18    1216 SH       DEFINED             1097      0    119
MORGAN STANLEY DEAN WITTER & CO                           617446448       56    1678 SH       SOLE                1678      0      0
MORGAN STANLEY DEAN WITTER & CO                           617446448      189    5584 SH       DEFINED             4484   1100      0
MOTOROLA,INC                                              620076109        3     300 SH       SOLE                 300      0      0
MOTOROLA,INC                                              620076109      194   19106 SH       DEFINED            14606   2100   2400
MUNIHOLDING NY INSD FUND INC                              625931100       18    1253 SH       DEFINED             1253      0      0
MUNIHOLDINGS NEW JERSEY INS D FUND INC                    625936109       11     778          DEFINED              778      0      0
MUNIYIELD INSD FUND INC                                   62630E107       14     950          DEFINED              950      0      0
NCE PETRO FUND I TR UNIT                                  62885E406        7    1000 SH       SOLE                1000      0      0
NCR CORP                                   NEW            62886E108        0      25 SH       SOLE                  25      0      0
NCR CORP                                   NEW            62886E108        2     145 SH       DEFINED              145      0      0
NUI HOLDING CORP                                          629431107       10     500 SH       DEFINED              500      0      0
NASDAQ 100 TRUST UNIT SER 1                               631100104        4     200 SH       SOLE                 200      0      0
NASDAQ 100 TRUST UNIT SER 1                               631100104        6     300 SH       DEFINED              300      0      0
NATIONAL FUEL GAS CO N J                   COM            636180101       83    4192 SH       DEFINED             4192      0      0
NATIONAL WESTMINSTER BANK PLC PFD                         638539700        7     300 SH       DEFINED              300      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
NAUTILUS GROUP INC                                        63910B102       19    1000 SH       DEFINED             1000      0      0
NEORX CORPORATION                                         640520300        0      50 SH       DEFINED               50      0      0
NET.BANK INC                                              640933107        3     300 SH       DEFINED              300      0      0
NEUROGEN CORP                                             64124E106        8    1000 SH       DEFINED             1000      0      0
NEW JERSEY RESOURCES CORPORATION                          646025106       39    1200 SH       SOLE                1200      0      0
NEW JERSEY RESOURCES CORPORATION                          646025106       14     450 SH       DEFINED              450      0      0
NEW PLAN EXCEL RLTY TR INC                 COM            648053106        7     400 SH       DEFINED              400      0      0
NEWMONT MINING CORP                                       651639106        5     186 SH       SOLE                 186      0      0
NISOURCE INC                               COM            65473P105       68    4000 SH       DEFINED             4000      0      0
NOKIA CORPORATION ADR                                     654902204       11     850 SH       SOLE                 850      0      0
NOKIA CORPORATION ADR                                     654902204       62    4750 SH       DEFINED             4150      0    600
NORAM ENERGY CORP SUB DEB                  CONV 6%
                                           3/15/12        655419AC3       17   25000 PRN      DEFINED            25000      0      0
NORFOLK SOUTHERN CORP                      COM            655844108      118    5853 SH       SOLE                5853      0      0
NORFOLK SOUTHERN CORP                      COM            655844108       99    4906 SH       DEFINED             4546    360      0
NORSK HYDRO ADR                                           656531605       84    2222 SH       DEFINED             2222      0      0
NORTEL NETWORKS CORP                       NEW            656568102        0     580 SH       SOLE                 580      0      0
NORTEL NETWORKS CORP                       NEW            656568102        0    1300 SH       DEFINED              300      0   1000
NORTHERN BORDER PARTNERS L P
  UNIT LTD PARTN                                          664785102       46    1275 SH       SOLE                1275      0      0
NORTHERN BORDER PARTNERS L P
  UNIT LTD PARTN                                          664785102      158    4300 SH       DEFINED             4300      0      0
NORTHERN TRUST CORP                                       665859104      218    5800 SH       SOLE                5800      0      0
NORTHERN TRUST CORP                                       665859104       15     400 SH       DEFINED              400      0      0
NORTHROP GRUMMAN CORP                                     666807102        6      50 SH       SOLE                  50      0      0
NORTHROP GRUMMAN CORP                                     666807102       49     400 SH       DEFINED              400      0      0
NOVARTIS AG ADRS                                          66987V109       19     500 SH       DEFINED              500      0      0
NOVELL INC                                                670006105       20   10000 SH       DEFINED            10000      0      0
NSTAR                                      COM            67019E107       33     840 SH       DEFINED              840      0      0
OGE ENERGY CO.                                            670837103        6     400 SH       DEFINED              400      0      0
NUVEEN NJ INVT QUALITY MUN FUND            COM            670971100      101    6358          SOLE                6358      0      0
NUVEEN NJ INVT QUALITY MUN FUND            COM            670971100      111    6974          DEFINED             6974      0      0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC                670984103       51    3200          DEFINED             3200      0      0
NUVEEN PREMIER INSURED MUNICIPAL
  INCOME FUND                                             670987106       26    1650          DEFINED             1650      0      0
OCCIDENTAL PETE CORP DEL                   COM            674599105       14     500 SH       DEFINED              500      0      0
ONEOK INC                                  NEW COM        682680103       75    4000 SH       DEFINED             4000      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
OPENWAVE SYS INC                           COM            683718100        0     300 SH       DEFINED              300      0      0
ORACLE CORPORATION                                        68389X105       68    8750 SH       SOLE                8750      0      0
ORACLE CORPORATION                                        68389X105      184   23488 SH       DEFINED            19888      0   3600
PG&E CORP                                  COM            69331C108        4     400 SH       DEFINED              400      0      0
PIMCO COMMERICAL MORTGAGE                  SECS TR INC    693388100       59    4000 SH       DEFINED                0   4000      0
PNC FINANCIAL SERVICES GROUP               COM            693475105      205    4873 SH       SOLE                4873      0      0
PNC FINANCIAL SERVICES GROUP               COM            693475105       91    2160 SH       DEFINED             2160      0      0
PPG INDS INC                               COM            693506107        8     200 SH       SOLE                 200      0      0
PPL CORP                                                  69351T106        6     200 SH       SOLE                 200      0      0
PPL CORP                                                  69351T106       52    1600 SH       DEFINED             1400    200      0
PACCAR INC                                 COM            693718108       27     825 SH       DEFINED              825      0      0
PACTIV CORP                                COM            695257105        1     100 SH       SOLE                 100      0      0
PALL CORP                                  COM            696429307       11     700 SH       DEFINED              700      0      0
PALM INC                                                  696642107        0     500 SH       DEFINED              500      0      0
PARAGON TECHNOLOGIES INC                                  69912T108       53    6422 SH       DEFINED             6422      0      0
PARK PL ENTMT CORP                         COM            700690100        7    1000 SH       DEFINED             1000      0      0
PAYCHEX INC                                COM            704326107       72    3000 SH       DEFINED             3000      0      0
PAYLESS SHOESOURCE,INC.                                   704379106       10     200 SH       DEFINED              200      0      0
PEAPACK-GLADSTONE FINANCIAL CORPORATION                   704699107     6792  104503 SH       SOLE              102685      0   1818
PEAPACK-GLADSTONE FINANCIAL CORPORATION                   704699107    18597  286123 SH       DEFINED           285998      0    125
PENN VA RESOURCE PARTNERS LP                              707884102       60    3000 SH       DEFINED             3000      0      0
J.C.PENNEY CO., INC.                                      708160106       79    5000 SH       DEFINED             5000      0      0
PEOPLES ENERGY CORPORATION                                711030106       84    2500 SH       DEFINED             2500      0      0
PEPSI BOTTLING GROUP                                      713409100        9     400 SH       DEFINED              400      0      0
PEPSICO INC                                COM            713448108      183    4975 SH       SOLE                4375      0    600
PEPSICO INC                                COM            713448108      311    8421 SH       DEFINED             7671    750      0
PEREGRINE PHARMACEUTICALS INC                             713661106        0     100 SH       DEFINED              100      0      0
PERKINELMER INC                            COM            714046109       25    4628 SH       DEFINED             4628      0      0
PFIZER INC                                 COM            717081103     1480   51025 SH       SOLE               48525   1100   1400
PFIZER INC                                 COM            717081103     2305   79444 SH       DEFINED            76344   3100      0
PHARMACIA CORP                                            71713U102       26     677 SH       SOLE                 677      0      0
PHARMACIA CORP                                            71713U102      268    6896 SH       DEFINED             6196      0    700
PHILIP MORRIS COMPANIES                                   718154107      128    3300 SH       SOLE                2700      0    600
PHILIP MORRIS COMPANIES                                   718154107      385    9950 SH       DEFINED             9450      0    500


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
THE PHOENIX COMPANIES,INC.                                71902E109       13     966 SH       SOLE                 966      0      0
PIMCO STRATEGIC GLOBAL GOVERNMENT
  FUND COMMON                                             72200X104       37    3098 SH       DEFINED             3098      0      0
PITNEY BOWES INC                           COM            724479100      207    6800 SH       DEFINED             6800      0      0
PLUM CREEK TIMBER CO INC                   COM            729251108       28    1249 SH       DEFINED             1249      0      0
POLYONE CORP                                              73179P106       64    7526 SH       DEFINED             7526      0      0
POTLATCH CORP                              COM            737628107       86    3000 SH       DEFINED             3000      0      0
PROCTER & GAMBLE CO                        COM            742718109      842    9425 SH       SOLE                9125      0    300
PROCTER & GAMBLE CO                        COM            742718109     2135   23892 SH       DEFINED            22442    450   1000
PROGRESS ENERGY INC                        COM            743263105        8     200 SH       SOLE                 200      0      0
PROLOGIS TRUST                                            743410102       24    1000 SH       DEFINED             1000      0      0
PRUDENTIAL FINANCIAL INC                                  744320102       21     750 SH       SOLE                 750      0      0
PRUDENTIAL FINANCIAL INC                                  744320102        2      97 SH       DEFINED               97      0      0
PUBLIC SERVICE ENTERPRISE GROUP, INC.                     744573106      267    8772 SH       SOLE                8772      0      0
PUBLIC SERVICE ENTERPRISE GROUP, INC.                     744573106      514   16855 SH       DEFINED            15355   1500      0
PUGET ENERGY INC NEW                                      745310102       10     500 SH       DEFINED              500      0      0
PUTNAM HIGH YIELD MUNICIPAL TRUST                         746781103       39    5000 SH       DEFINED             5000      0      0
QLOGIC CORP                                               747277101        5     200 SH       SOLE                 200      0      0
QLOGIC CORP                                               747277101       26    1000 SH       DEFINED             1000      0      0
QUALCOMM INC                                              747525103       28    1050 SH       SOLE                1050      0      0
QUALCOMM INC                                              747525103       37    1350 SH       DEFINED             1350      0      0
QUESTAR CORP                                              748356102       15     700 SH       DEFINED              700      0      0
QUINTILES TRANSNATIONAL CORP               COM            748767100        1     179 SH       DEFINED              179      0      0
QUIXOTE CORP                                              749056107       18    1000 SH       DEFINED             1000      0      0
QWEST COMMUNICATIONS INT'L                                749121109        4    1875 SH       SOLE                1184    691      0
QWEST COMMUNICATIONS INT'L                                749121109       19    8633 SH       DEFINED             7924      0    709
RF MICRO-DEVICES                                          749941100        6    1000 SH       DEFINED             1000      0      0
RAMTRON INTL CORP                          COM NEW        751907304        0     282 SH       DEFINED              282      0      0
RAYONIER INC                               COM            754907103        1      33 SH       SOLE                  33      0      0
RAYTHEON CO                                               755111507       29    1000 SH       SOLE                1000      0      0
RAYTHEON CO                                               755111507      192    6568 SH       DEFINED             6568      0      0
READERS DIGEST ASSN.                       CLASS A
                                           NON VOTING     755267101       15    1000 SH       DEFINED             1000      0      0
RED HAT INC                                COM            756577102        0      30 SH       DEFINED               30      0      0
RELIANT RES INC                                           75952B105        0     180 SH       DEFINED              180      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
RELIANT ENERGY INC                         COM            75952J108       24    2100 SH       DEFINED             2100      0      0
ROCKWELL INTL CORP                         NEW COM        773903109       32    2014 SH       DEFINED             2014      0      0
ROCKWELL COLLINS INC                                      774341101       44    2014 SH       DEFINED             2014      0      0
ROGERS COMMUNICATION INC.                  CL.B
                                           NON VOTING     775109200       52    8400 SH       SOLE                8400      0      0
ROYAL BANK OF SCOTLAND                     GROUP PLC
                                           SER D          780097606        8     300 SH       DEFINED              300      0      0
ROYAL DUTCH PETE CO                        SH PAR N GLDR  780257804       20     500 SH       SOLE                 500      0      0
ROYAL DUTCH PETE CO                        SH PAR N GLDR  780257804      658   16392 SH       DEFINED            16392      0      0
RUBY TUESDAY INC.                                         781182100       12     656 SH       DEFINED              656      0      0
SBC COMMUNICATIONS INC                                    78387G103      468   23317 SH       SOLE               20317   3000      0
SBC COMMUNICATIONS INC                                    78387G103     1510   75197 SH       DEFINED            68697   3037   3463
SLM CORP                                                  78442P106      353    3800 SH       SOLE                3800      0      0
SLM CORP                                                  78442P106       46     500 SH       DEFINED              500      0      0
STANDARD & POORS DEPOSITORY RECEIPTS                      78462F103       21     260 SH       DEFINED              260      0      0
SPX CORP                                   COM            784635104       28     279 SH       DEFINED              279      0      0
SAFEWAY INC                                               786514208        4     200 SH       DEFINED              200      0      0
THE ST. PAUL COMPANIES, INC                COM            792860108        2     100 SH       DEFINED              100      0      0
THE SALOMON BROTHERS FUND INC                             795477108       10    1175 SH       DEFINED             1175      0      0
SANCHEZ COMPUTER ASSOCIATES                               799702105        0     200 SH       DEFINED              200      0      0
SANMINA-SCI CORP                                          800907107        1     500 SH       DEFINED              500      0      0
SANGSTAT MEDICAL CORP                                     801003104       53    2550 SH       SOLE                2550      0      0
SARA LEE CORP                              COM            803111103      226   12400 SH       SOLE               12400      0      0
SARA LEE CORP                              COM            803111103       13     725 SH       DEFINED              725      0      0
SCANA CORP NEW                                            80589M102       93    3600 SH       DEFINED             3600      0      0
SCANSOFT INC                                              80603P107        3    1000 SH       DEFINED             1000      0      0
SCHERING PLOUGH CORP                       COM            806605101       60    2826 SH       SOLE                2826      0      0
SCHERING PLOUGH CORP                       COM            806605101      295   13850 SH       DEFINED             9300   4550      0
SCHLUMBERGER LTD                           COM            806857108      424   11050 SH       SOLE               10550      0    500
SCHLUMBERGER LTD                           COM            806857108      289    7531 SH       DEFINED             7431    100      0
SCHOLASTIC CORPORATION                                    807066105      192    4300 SH       SOLE                3950      0    350
SCHOLASTIC CORPORATION                                    807066105       17     400 SH       DEFINED              400      0      0
SCIENTIFIC-ATLANTA INC                                    808655104       18    1500 SH       DEFINED                0      0   1500
SEA CONTAINERS LTD                         CLASS A COMMON 811371707        1     100 SH       DEFINED              100      0      0
SEALED AIR CORP NEW                        COM            81211K100       28    1710 SH       DEFINED             1710      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
SEALED AIR CORP NEW PFD CONV SER A $2                     81211K209       12     570 SH       SOLE                 570      0      0
SEALED AIR CORP NEW PFD CONV SER A $2                     81211K209       40    1820 SH       DEFINED             1820      0      0
SEARS ROEBUCK & CO                         COM            812387108        3     100 SH       SOLE                 100      0      0
SECTOR SPDR TR TECHNOLOGY                                 81369Y803       16    1400 SH       SOLE                1400      0      0
SEMPRA ENERGY                              COM            816851109       31    1600 SH       DEFINED             1600      0      0
SENIOR HSG PPTYS TR COM SH  BEN INT                       81721M109       22    2000 SH       DEFINED             2000      0      0
SEPRACOR INC                                              817315104        3     640 SH       SOLE                 640      0      0
SHAW GROUP INC                                            820280105       31    2200 SH       SOLE                2000      0    200
SHAW GROUP INC                                            820280105      158   11150 SH       DEFINED            11050      0    100
SICOR INC                                  COM            825846108       15    1000 SH       DEFINED             1000      0      0
SIEBEL SYSTEMS                                            826170102        0     100 SH       SOLE                 100      0      0
SIEBEL SYSTEMS                                            826170102        0     100 SH       DEFINED              100      0      0
SIEMENS AG SPONSORED ADR                                  826197501       14     425 SH       SOLE                 425      0      0
SIGMA-ALDRICH CORP                                        826552101        4     100 SH       SOLE                 100      0      0
SILICON GRAPHICS INC                                      827056102        0     200 SH       DEFINED              200      0      0
SIMTH INTERNATIONAL INC                    COM            832110100       14     500 SH       DEFINED              500      0      0
J. M. SMUCKER CO                                          832696405       56    1544 SH       DEFINED             1524      0     20
SOLECTRON CORP                                            834182107        3    1500 SH       SOLE                1500      0      0
SOLECTRON CORP                                            834182107        0     250 SH       DEFINED              250      0      0
SOLUTIA INC                                COM            834376105       38    7300 SH       SOLE                7300      0      0
SOMERA COMMUNICATIONS                                     834458101        2    1000 SH       DEFINED             1000      0      0
SONIC CORP                                                835451105       23    1000 SH       SOLE                1000      0      0
SONOCO PRODUCTS                                           835495102       15     750 SH       DEFINED              750      0      0
SONY CORP ADR AMERN SH NEW EA
  REPR 1 JAPANESE                                         835699307       24     600 SH       DEFINED              600      0      0
SOUTH JERSEY INDUSTRIES,INC                               838518108        5     171 SH       DEFINED              171      0      0
SOUTHERN CO                                COM            842587107       59    2078 SH       SOLE                2078      0      0
SOUTHERN CO                                COM            842587107      341   11875 SH       DEFINED            11875      0      0
SPRINT CORPORATION                                        852061100       38    4276 SH       DEFINED             4276      0      0
SPRINT CORP PCS SER 1                                     852061506        1     930 SH       SOLE                 930      0      0
SPRINT CORP PCS SER 1                                     852061506        3    2003 SH       DEFINED             2003      0      0
STARBUCKS CORPORATION                                     855244109      290   14075 SH       SOLE               13375      0    700
STARBUCKS CORPORATION                                     855244109      185    9000 SH       DEFINED             9000      0      0
STARWOOD HOTELS & RESORTS WORLDWIDE INC                   85590A203       11     501 SH       SOLE                 501      0      0
STARWOOD HOTELS & RESORTS WORLDWIDE INC                   85590A203       19     857 SH       DEFINED              857      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
STATE STREET CORP                          COM            857477103       92    2400 SH       DEFINED             2400      0      0
STRATTEC SECURITY CORPORATION                             863111100        1      20 SH       SOLE                  20      0      0
STURM RUGER & CO.                                         864159108       24    2000 SH       SOLE                2000      0      0
SUBURBAN PROPANE PARTNERS LP UNIT LTD                     864482104      174    6500 SH       DEFINED              500   6000      0
SUN MICROSYSTEMS INC                       COM            866810104      202   78350 SH       SOLE               73100      0   5250
SUN MICROSYSTEMS INC                       COM            866810104      223   86781 SH       DEFINED            85181      0   1600
SUNOCO INC                                                86764P109        3     119 SH       SOLE                 119      0      0
SUNOCO INC                                                86764P109       96    3209 SH       DEFINED             3209      0      0
SUNTRUST BANKS INC                                        867914103       18     300 SH       DEFINED              300      0      0
SUPERGEN INC                               COM            868059106       31   18000 SH       DEFINED            18000      0      0
SYNAPTIC PHARMACEUTICAL CORP                              87156R109       45    9160 SH       SOLE                9160      0      0
TECO ENERGY INC                            COM            872375100      165   10400 SH       SOLE               10400      0      0
TECO ENERGY INC                            COM            872375100       72    4550 SH       DEFINED             4350      0    200
TJX COMPANIES                                             872540109       34    2000 SH       DEFINED             2000      0      0
TRW INC                                                   872649108       67    1148 SH       DEFINED             1148      0      0
TXU CORP                                                  873168108      102    2450 SH       DEFINED             2300    150      0
TARGET CORPORATION                                        87612E106      273    9250 SH       SOLE                9250      0      0
TARGET CORPORATION                                        87612E106      676   22923 SH       DEFINED            21373   1450    100
TEKTRONIX INC                                             879131100       82    5000 SH       SOLE                5000      0      0
TELECOM CORP OF NEW ZEALAND LT SPON ADR                   879278208        7     400 SH       DEFINED              400      0      0
TELEFONOS DE MEXICO SA DE CV ADR                          879403780       11     400 SH       DEFINED              400      0      0
TEMPLE INLAND INC                                         879868107       47    1218 SH       DEFINED             1218      0      0
TENET HEALTHCARE CORPORATION                              88033G100       23     481 SH       DEFINED              481      0      0
TERAYON COMMUNICATION                                     880775101        0     200 SH       DEFINED              200      0      0
TEVA PHARMACEUTICAL INDS ADR                              881624209      606    9050 SH       SOLE                8750      0    300
TEVA PHARMACEUTICAL INDS ADR                              881624209      606    9050 SH       DEFINED             9050      0      0
TEXAS INSTRUMENTS                                         882508104      363   24597 SH       SOLE               24197      0    400
TEXAS INSTRUMENTS                                         882508104      720   48770 SH       DEFINED            44920   2850   1000
TEXTRON INC                                               883203101       23     700 SH       DEFINED              550    150      0
THERMO ELECTRON CORP                       COM            883556102       36    2272 SH       DEFINED             2272      0      0
THESTREET COM INC                                         88368Q103        0     100 SH       DEFINED              100      0      0
THOMAS & BETTS CORPORATION                                884315102        5     400 SH       DEFINED              400      0      0
3M CO                                      COM            88579Y101      672    6116 SH       DEFINED             6116      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
TIMKEN CO                                                 887389104       67    4000 SH       DEFINED             4000      0      0
TORCHMARK CORP.                                           891027104       82    2400 SH       DEFINED             2400      0      0
TOUCH AMERICA HOLDINGS INC.                               891539108        1    2000 SH       DEFINED             2000      0      0
TOYS "R" US INC                                           892335100        3     300 SH       SOLE                 300      0      0
TRANSCANADA PIPELINES LTD                                 893526103        2     152 SH       SOLE                 152      0      0
TRAVELERS PPTY CAS CORP                    NEW CLASS A    89420G109        0      29 SH       SOLE                  29      0      0
TRAVELERS PPTY CAS CORP                    NEW CLASS A    89420G109       34    2644 SH       DEFINED             2521      8    115
TREDEGAR INDUSTRIES INC                                   894650100        4     240 SH       SOLE                 240      0      0
TRI-CONTINENTAL CORPORATION                               895436103        9     739 SH       DEFINED              739      0      0
TRIBUNE CO                                 NEW COM        896047107       54    1297 SH       DEFINED             1297      0      0
TUPPERWARE CORP                            COM            899896104        1      66 SH       DEFINED               66      0      0
TYCO INTL LTD                              NEW COM        902124106       54    3900 SH       SOLE                3900      0      0
TYCO INTL LTD                              NEW COM        902124106       59    4222 SH       DEFINED             4222      0      0
UGI CORPORATION                                           902681105      218    6000 SH       SOLE                6000      0      0
UGI CORPORATION                                           902681105      314    8650 SH       DEFINED             8650      0      0
UST INC                                    COM            902911106       33    1200 SH       SOLE                1200      0      0
U S ENERGY SYSTEMS INC                                    902951102        0       1 SH       DEFINED                1      0      0
US BANCORP DEL                             COM            902973304        4     225 SH       SOLE                 225      0      0
US BANCORP DEL                             COM            902973304        1      95 SH       DEFINED               95      0      0
UNION PACIFIC CORP                         COM            907818108      166    2886 SH       SOLE                2886      0      0
UNION PACIFIC CORP                         COM            907818108      255    4408 SH       DEFINED             1950      0   2458
UNITED NATIONAL BANCORP NJ                                910909100      127    6203 SH       DEFINED             6203      0      0
UNITED PARCEL SERVICE                                     911312106      188    3015 SH       DEFINED             3015      0      0
UNITED TECHNOLOGIES CORP                   COM            913017109      355    6285 SH       SOLE                6285      0      0
UNITED TECHNOLOGIES CORP                   COM            913017109     1025   18146 SH       DEFINED            17746    300    100
UNITEDHEALTH GROUP INC                                    91324P102       10     121 SH       DEFINED              121      0      0
UNOCAL CORP                                COM            915289102        9     315 SH       DEFINED               65    250      0
UNUMPROVIDENT CORP                         COM            91529Y106        2     125 SH       DEFINED              125      0      0
VALLEY NATIONAL BANCORP.                                  919794107        3     125 SH       SOLE                 125      0      0
VALLEY NATIONAL BANCORP.                                  919794107       97    3659 SH       DEFINED             3659      0      0
VAN KAMPEN TRUST MUNICIPALS                               920929106       10     600 SH       SOLE                 600      0      0
VERITAS DGC INC                                           92343P107        5     500 SH       SOLE                 500      0      0
VERIZON CORPORATION                                       92343V104      534   19498 SH       SOLE               18034   1414     50
VERIZON CORPORATION                                       92343V104     2435   88800 SH       DEFINED            82755   1425   4620


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
VERITAS SOFTWARE CORP                                     923436109       13     933 SH       SOLE                 933      0      0
VERITAS SOFTWARE CORP                                     923436109       64    4411 SH       DEFINED             4411      0      0
VERMONT TEDDY BEAR INC                                    92427X109        0      50 SH       SOLE                  50      0      0
VIACOM INC                                 COM CLASS A    925524100       40    1000 SH       DEFINED             1000      0      0
VIACOM INC.                                CLASS B COMMON 925524308       65    1607 SH       DEFINED             1607      0      0
VIASYS HEALTHCARE INC                                     92553Q209        5     331 SH       DEFINED              331      0      0
VISTEON CORP                                              92839U107        3     330 SH       DEFINED              330      0      0
VODAFONE GROUP PLC                                        92857W100      104    8180 SH       SOLE                7180   1000      0
VODAFONE GROUP PLC                                        92857W100      375   29241 SH       DEFINED            27241      0   2000
VORNADO REALTY TRUST                                      929042109       39    1000 SH       DEFINED             1000      0      0
VULCAN MATERIALS COMPANY                   COM            929160109       43    1200 SH       DEFINED             1200      0      0
WGL HOLDINGS INC                                          92924F106      129    5400 SH       DEFINED             4400      0   1000
WACHOVIA CORP 2ND                          NEW COM        929903102     2497   76410 SH       SOLE               76410      0      0
WACHOVIA CORP 2ND                          NEW COM        929903102     1253   38347 SH       DEFINED            38023    324      0
WAL-MART STORES INC                                       931142103      349    7100 SH       SOLE                7100      0      0
WAL-MART STORES INC                                       931142103      673   13675 SH       DEFINED            13675      0      0
WALGREEN CO                                               931422109       12     400 SH       SOLE                 400      0      0
WASHINGTON MUTUAL INC                                     939322103       84    2700 SH       DEFINED             2700      0      0
WASHINGTON TRUST BANCORP INC                              940610108       62    3163 SH       DEFINED             3163      0      0
WASTE MANAGEMENT INC                                      94106L109        3     145 SH       DEFINED              145      0      0
WELLS FARGO & CO NEW                       COM            949746101      117    2450 SH       SOLE                2450      0      0
WELLS FARGO & CO NEW                       COM            949746101      432    8985 SH       DEFINED             8275      0    710
WESTERN GAS RESOURCES INC                                 958259103       31    1000 SH       DEFINED             1000      0      0
WEYERHAEUSER CO                            COM            962166104       16     366 SH       SOLE                 366      0      0
WEYERHAEUSER CO                            COM            962166104       43    1000 SH       DEFINED             1000      0      0
WHIRLPOOL CORP                             COM            963320106       13     300 SH       DEFINED                0      0    300
WHOLE FOOD MARKET INC                                     966837106       17     400 SH       SOLE                 400      0      0
WHOLE FOOD MARKET INC                                     966837106       12     300 SH       DEFINED              300      0      0
WILLIAMS COS INC DEL                       COM            969457100       11    5000 SH       DEFINED             5000      0      0
WILLIAMS SONOMA INC                        COM            969904101      113    4800 SH       DEFINED             4800      0      0
WIND RIVER SYSTEMS                                        973149107        8    2550 SH       SOLE                2550      0      0
WIND RIVER SYSTEMS                                        973149107        0     100 SH       DEFINED              100      0      0
WISCONSIN ENERGY CORP                      COM            976657106       99    4089 SH       DEFINED             4089      0      0


                           FORM 13F INFORMATION TABLE




                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
------------------------------------------ -------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
WORLD WRESTLING ENTERTAINMENT INC.                        98156Q108        0      50 SH       DEFINED               50      0      0
WORLDCOM INC GA NEW MCI GROUP              COM            98157D304        0       9 SH       SOLE                   9      0      0
WORLDCOM INC GA NEW MCI GROUP              COM            98157D304        0     100 SH       DEFINED              100      0      0
WRIGLEY WM JR CO                                          982526105        9     200 SH       SOLE                 200      0      0
WYETH INC.                                                983024100      502   15805 SH       SOLE               15805      0      0
WYETH INC.                                                983024100     1350   42479 SH       DEFINED            42279      0    200
XM SATELLITE RADIO HOLDINGS INC                           983759101        0     150 SH       DEFINED              150      0      0
XCEL ENERGY INC                                           98389B100        0      10 SH       DEFINED               10      0      0
XILINX INC                                                983919101       50    3200 SH       DEFINED             3200      0      0
XEROX CORP                                 COM            984121103       15    3100 SH       DEFINED             2200      0    900
XYBERNAUT CORP                                            984149104        0    1000 SH       SOLE                1000      0      0
YUM BRANDS INC                                            988498101       28    1040 SH       DEFINED             1040      0      0
ZIMMER HOLDINGS GROUP                                     98956P102       46    1200 SH       SOLE                 850      0    350
ZIMMER HOLDINGS GROUP                                     98956P102      642   16765 SH       DEFINED            16615      0    150
ZORAN CORP                                                98975F101       28    2600 SH       SOLE                2600      0      0
ZWEIG TOTAL RETURN FD INC                                 989837109       10    1812 SH       DEFINED             1812      0      0

 GRAND TOTALS                                                         187661 6175130                           5898936 125059 151135