Title of Each Class of Securities Offered
|
Maximum Aggregate
Offering Price
|
Amount of
Registration Fee (1)
|
Notes
|
$3,350,000.00
|
$383.91
|
Pricing Supplement No. 1
to Prospectus Supplement dated September 13, 2011
and Prospectus dated September 30, 2009
|
Filed pursuant to Rule 424(b)(5)
Registration Statement No. 333-162219
Dated November 23, 2011
|
The Royal Bank of Scotland Group plc (Issuer)
|
$3,350,000
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2 due November 30, 2026
|
n Interest, if any, will be payable quarterly and will accrue at the following rates:
· 7.00% per annum from and including original issue date to but excluding November 30, 2013;
· 7.00% per annum multiplied by N/D, from and including November 30, 2013 to but excluding November 30, 2021;
· 8.00% per annum multiplied by N/D, from and including November 30, 2021 to but excluding November 30, 2024; and
· 10.00% per annum multiplied by N/D, from and including November 30, 2024 to but excluding the scheduled maturity date.
“N” is the number of calendar days in the applicable interest period on which the 30-Year U.S. Dollar Constant Maturity Swap Rate (“CMS30”) is equal to or greater than the 2-Year U.S. Dollar Constant Maturity Swap Rate (“CMS2”).
“D” is the total number of calendar days during the applicable interest period.
n Interest will not accrue on any day on which CMS30 is less than CMS2. There may be no interest payable for any given quarter.
n Subject to early redemption at our option, in whole or in part, on any interest payment date occurring on or after November 30, 2013.
n Payment of principal and the final interest payment, if any, at maturity or upon early redemption. All payments of interest and repayment of principal at maturity are subject to the creditworthiness of The Royal Bank of Scotland Group plc. The Royal Bank of Scotland Group plc is a holding company and its subsidiaries, including The Royal Bank of Scotland plc, have no obligations under the securities.
n 15-year term, subject to our call right.
n Intended to be listed on the Channel Islands Stock Exchange.
|
$1,000 principal amount pe security
|
||
Dates:
|
|||
Pricing Date:
|
November 23, 2011
|
||
Settlement Date:
|
November 30, 2011
|
||
Maturity Date:
|
November 30, 2026
|
||
CUSIP / ISIN No.: 78011PAA5 / US78011PAA57
|
|||
The Callable Range Accrual Notes Linked to the Difference between CMS30 and CMS2 due November 30, 2026 involve risks not associated with an investment in conventional debt securities. See “Risk Factors” and “Additional Risk Factors” beginning on page PS-4 of this pricing supplement and “Risk Factors” beginning on page S-2 of the Prospectus Supplement.
We are not a bank, and the securities are not bank deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation, the Deposit Insurance Fund or any other government agency.
The Securities and Exchange Commission and state securities regulators have not approved or disapproved the securities, or determined if this pricing supplement, the prospectus supplement or the prospectus are truthful or complete. Any representation to the contrary is a criminal offense.
|
Per security
|
Total
|
|||||||
Original Offering Price (1)
|
$ | 1,000.00 | $ | 3,350,000.00 | ||||
Agent’s Commission
|
$ | 40.00 | $ | 134,000.00 | ||||
Proceeds, before expenses, to The Royal Bank of Scotland Group plc
|
$ | 960.00 | $ | 3,216,000.00 |
(1) The value you might expect to receive if you were able to resell the securities on the pricing date is less than the Original Offering Price. This is because the Original Offering Price includes the underwriting discount set forth above and also reflects our cost of hedging our obligations under the securities. For additional information, see “Risk Factors—The value of your securities on the pricing date will be less than the Original Offering Price due to the underwriting discount, if any, and our cost of hedging, both of which can be expected to be reflected in secondary market prices” on page S-5 of the prospectus supplement. The Original Offering Price also does not include fees that you may be charged if you buy the securities through your registered investment advisers for managed fee-based accounts.
|
Barclays Capital
November 23, 2011
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
Key Terms
|
|
Issuer:
|
The Royal Bank of Scotland Group plc (“RBSG”)
|
Original Offering Price:
|
$1,000 per security
|
Term:
|
15 years, subject to our call right
|
Market Measure:
|
30-Year U.S. Dollar Constant Maturity Swap Rate (“CMS30”) minus 2-Year U.S. Dollar Constant Maturity Swap Rate (“CMS2”)
|
Interest Rates:
|
For each interest period, interest on the securities will accrue at the following rates:
|
■ | 7.00% per annum from and including the original issue date to but excluding November 30, 2013; | |
■ | 7.00% per annum multiplied by N/D, from and including November 30, 2013 to but excluding November 30, 2021; | |
■ | 8.00% per annum multiplied by N/D, from and including November 30, 2021 to but excluding November 30, 2024; and | |
■ | 10.00% per annum multiplied by N/D, from and including November 30, 2024 to but excluding the scheduled maturity date. |
“N” is the number of calendar days in the applicable interest period on which CMS30 minus CMS2 is equal to or greater than zero.
“D” will be the total number of calendar days during the applicable interest period.
CMS30 and CMS2 in respect of any calendar day shall mean CMS30 and CMS2, as applicable on that calendar day, unless that calendar day is not a business day (as defined on page PS-7 of this pricing supplement), in which case CMS30 and CMS2 shall be CMS30 and CMS2 on the immediately preceding business day. For each interest period from and including November 30, 2013, the level of the market measure (i.e., CMS30 minus CMS2) for any day from and including the fifth business day prior to the related interest payment date will equal the level of the market measure observed on such fifth business day prior to that interest payment date. From and including November 13, 2013, interest will not accrue on any day during an interest period on which CMS30 is less than CMS2. It is possible that you could receive no interest on the securities at all or for extended periods if CMS30 is less than CMS2.
|
|
Interest periods:
|
Quarterly, with the first interest period beginning on and including the date of original issuance of the securities, and ending on but excluding the first interest payment date. Thereafter, each interest period will commence on, and will include an interest payment date, and will extend to, but will exclude, the next succeeding interest payment date or the Maturity Date (or any Early Redemption Date), as applicable.
|
Interest Payment Dates:
|
Each February 28 (or, in the case of a leap year, February 29), May 31, August 31, and November 30, beginning on February 29, 2012. If any interest payment date falls on a day that is not a business day, no adjustment will be made to the length of the corresponding interest period; however, we will make the required payment on the next business day and no additional interest will accrue in respect of the payment made on the next business day.
|
Day Count Convention:
|
30/360, or in the case of an incomplete month, the actual number of days elapsed divided by 360.
|
Optional Early Redemption:
|
We have the right to redeem the securities at our option, in whole or in part, on November 30, 2013 and on any subsequent interest payment date (each, an “Early Redemption Date”). The redemption price will be 100% of the principal amount of the securities redeemed, plus any accrued and unpaid interest to, but excluding, the Early Redemption Date that we specify. In order to redeem the securities, we will give notice to the security holders not less than 5 business days nor more than 60 calendar days before the specified Early Redemption Date.
|
Maturity Date:
|
November 30, 2026
|
Payment at Maturity:
|
If the securities have not been previously redeemed, on the Maturity Date, you will be entitled to receive a cash payment per security equal to the principal amount of the securities, plus any accrued and unpaid interest, subject to our credit risk.
|
Calculation Agent:
|
Barclays Bank PLC
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
§
|
a hypothetical interest period that has 90 calendar days; and
|
§
|
a base rate of 7% per annum.
|
Hypothetical N:
|
0
|
Hypothetical D:
|
90
|
Hypothetical annual interest rate:
|
7% × 0/90 = 0.000% per annum
|
Hypothetical N:
|
36
|
Hypothetical D:
|
90
|
Hypothetical annual interest rate:
|
7% × 36/90 = 2.800% per annum
|
Hypothetical N:
|
54
|
Hypothetical D:
|
90
|
Hypothetical annual interest rate:
|
7% × 54/90 = 4.200% per annum
|
Hypothetical N:
|
90
|
Hypothetical D:
|
90
|
Hypothetical annual interest rate:
|
7% × 90/90 = 7.000% per annum
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
·
|
The credit risk of The Royal Bank of Scotland Group plc, and its credit ratings and credit spreads may adversely affect the value of the securities.
|
·
|
It is possible that you may receive no interest, or only a limited amount of interest, for one or more interest periods.
|
·
|
Your yield may be less than the yield on a conventional debt security of comparable maturity.
|
·
|
The securities are subject to our early redemption.
|
·
|
An active trading market is not expected to develop for the notes.
|
·
|
The securities may not be a suitable investment for you.
|
·
|
The securities are not bank deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation, the Deposit Insurance Fund or any other government agency.
|
·
|
The value of the securities prior to maturity will be influenced by many unpredictable factors, and may be less than the Original Offering Price.
|
·
|
The value of your securities on the pricing date is less than the Original Offering Price due to the underwriting discount and our cost of hedging, both of which can be expected to be reflected in secondary market prices.
|
·
|
Hedging and trading activities by us, our affiliates, and Barclays Capital Inc. and its affiliates may adversely affect the value and your return on the securities.
|
·
|
We, Barclays Capital Inc. and any of our or its affiliates may publish reports, express opinions or provide recommendations that are inconsistent with investing in or holding securities. Any such reports, opinions or recommendations could affect the level of CMS30 or CMS2 and therefore the value of the securities.
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
·
|
You anticipate that CMS30 will be equal to or greater than CMS2 for a number of days in each interest period sufficient to provide you with your desired return.
|
·
|
You accept that the interest rate applicable for each interest period during the term of the securities is uncertain and may be 0.00% per annum.
|
·
|
You accept that, even if CMS30 is equal to or greater than CMS2 in respect of each day of an interest period, the annualized interest rate for the related interest period will not be more than the base rate that is applicable to that period.
|
·
|
You are willing to have your securities redeemed prior to maturity on any interest payment date occurring on or after November 30, 2013.
|
·
|
You are willing to accept that a trading market is not expected to develop for the securities and you understand that secondary market prices for the securities, if any, will be affected by various factors, including our actual and perceived creditworthiness.
|
·
|
You are able to and willing to hold the securities until maturity.
|
·
|
You are willing to make an investment, the payments on which depend on the creditworthiness of RBSG as the issuer of the securities.
|
·
|
You anticipate that CMS30 will not be equal to or greater than CMS2 often enough during the term of the securities to provide you with your desired return.
|
·
|
You seek an investment with a guaranteed interest rate applicable to each quarterly interest period, or one that is not limited to the base rate that is applicable to that period.
|
·
|
You are not willing to have your securities redeemed prior to maturity.
|
·
|
You seek assurances that there will be a liquid market if and when you want to sell the securities prior to maturity.
|
·
|
You are unwilling or are unable to assume the credit risk associated with RBSG, as the issuer of the securities.
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
|
January
|
0.255%
|
0.185%
|
1.967%
|
1.767%
|
3.295%
|
3.503%
|
February
|
0.006%
|
0.193%
|
2.308%
|
1.762%
|
3.352%
|
3.406%
|
March
|
0.222%
|
0.366%
|
2.178%
|
1.872%
|
3.321%
|
3.350%
|
April
|
0.426%
|
0.362%
|
1.676%
|
2.103%
|
3.130%
|
3.384%
|
May
|
0.322%
|
0.294%
|
1.650%
|
2.838%
|
2.815%
|
3.309%
|
June
|
0.210%
|
0.448%
|
1.393%
|
2.634%
|
2.750%
|
3.392%
|
July
|
0.228%
|
0.585%
|
1.562%
|
2.744%
|
2.990%
|
3.242%
|
August
|
0.203%
|
0.620%
|
1.452%
|
2.767%
|
2.516%
|
2.686%
|
September
|
0.192%
|
0.818%
|
1.233%
|
2.619%
|
2.742%
|
2.139%
|
October
|
0.183%
|
0.801%
|
1.662%
|
2.923%
|
3.150%
|
2.436%
|
November
|
0.130%
|
1.000%
|
0.928%
|
3.037%
|
3.034%
|
1.799%(2)
|
December
|
0.149%
|
1.207%
|
1.233%
|
3.104%
|
3.341%
|
(1)
|
The above table presents the historical difference between CMS30 and CMS2 (equal to CMS30 minus CMS2), each as determined by the calculation agent on the last business day of each month.
|
(2)
|
As measured on November 23, 2011.
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
Feb. 2012:
|
$17.50
|
May 2016:
|
$11.15
|
Aug. 2020:
|
$10.85
|
Nov. 2024:
|
$12.74
|
May 2012:
|
$17.50
|
Aug. 2016:
|
$11.08
|
Nov. 2020:
|
$10.83
|
Feb. 2025:
|
$15.99
|
Aug. 2012:
|
$17.50
|
Nov. 2016:
|
$11.02
|
Feb. 2021:
|
$10.79
|
May 2025:
|
$16.06
|
Nov. 2012:
|
$17.50
|
Feb. 2017:
|
$11.00
|
May 2021:
|
$10.78
|
Aug. 2025:
|
$16.13
|
Feb. 2013:
|
$17.50
|
May 2017:
|
$10.96
|
Aug. 2021:
|
$10.77
|
Nov. 2025:
|
$16.22
|
May 2013:
|
$17.50
|
Aug. 2017:
|
$10.94
|
Nov. 2021:
|
$10.75
|
Feb. 2026:
|
$16.31
|
Aug. 2013:
|
$17.50
|
Nov. 2017:
|
$10.94
|
Feb. 2022:
|
$12.28
|
May 2026:
|
$16.39
|
Nov. 2013:
|
$17.50
|
Feb. 2018:
|
$10.96
|
May 2022:
|
$12.29
|
Aug. 2026:
|
$16.45
|
Feb. 2014:
|
$12.94
|
May 2018:
|
$10.96
|
Aug. 2022:
|
$12.31
|
Nov. 2026:
|
$1,016.54
|
May 2014:
|
$12.71
|
Aug. 2018:
|
$10.95
|
Nov. 2022:
|
$12.35
|
||
Aug. 2014:
|
$12.47
|
Nov. 2018:
|
$10.96
|
Feb. 2023:
|
$12.40
|
||
Nov. 2014:
|
$12.23
|
Feb. 2019:
|
$10.97
|
May 2023:
|
$12.45
|
||
Feb. 2015:
|
$11.99
|
May 2019:
|
$10.95
|
Aug. 2023:
|
$12.50
|
||
May 2015:
|
$11.77
|
Aug. 2019:
|
$10.93
|
Nov. 2023:
|
$12.55
|
||
Aug. 2015:
|
$11.58
|
Nov. 2019:
|
$10.91
|
Feb. 2024:
|
$12.60
|
||
Nov. 2015:
|
$11.41
|
Feb. 2020:
|
$10.90
|
May 2024:
|
$12.64
|
||
Feb. 2016:
|
$11.27
|
May 2020:
|
$10.88
|
Aug. 2024:
|
$12.69
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
Callable Range Accrual Notes
Linked to the Difference between CMS30 and CMS2
Due November 30, 2026
|
·
|
Prospectus Supplement dated September 13, 2011:
|
·
|
Prospectus dated September 30, 2009
|