(Mark One)
|
|
o |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
OR
|
|
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2010
|
|
OR
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
OR
|
|
o |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Title of each class
|
Name of each exchange on which registered
|
American Depositary Shares, each representing 20 ordinary shares, nominal value £0.25 per share
|
New York Stock Exchange
|
Ordinary shares, nominal value £0.25 per share
|
New York Stock Exchange*
|
American Depositary Shares Series F, H, L, M, N, P, Q, R, S, T and U each representing one Non-Cumulative Dollar Preference Share, Series F, H, L, M, N, P, Q, R, S, T and U respectively
|
New York Stock Exchange
|
Dollar Perpetual Regulatory tier one securities, Series 1
|
New York Stock Exchange
|
Senior Floating Rate Notes due 2013
|
New York Stock Exchange
|
3.400% Senior Notes due 2013
|
New York Stock Exchange
|
3.250% Senior Notes due 2014
|
New York Stock Exchange
|
3.950% Senior Notes due 2015
|
New York Stock Exchange
|
4.875% Senior Notes due 2015
|
New York Stock Exchange
|
4.375% Senior Notes due 2016
|
New York Stock Exchange
|
5.625% Senior Notes due 2020
|
New York Stock Exchange
|
6.125% Senior Notes due 2021
|
New York Stock Exchange
|
______________________________________
|
* Not for trading, but only in connection with the registration of American Depositary Shares representing such ordinary shares pursuant to the requirements of the Securities and Exchange Commission.
|
Ordinary shares of 25 pence each
|
58,458,130,868
|
Non-cumulative dollar preference shares, Series F, H and L to U
|
209,609,154
|
B Shares
|
51,000,000,000
|
Non-cumulative convertible dollar preference shares, Series 1
|
64,772
|
Dividend Access Share
|
1
|
Non-cumulative euro preference shares, Series 1 to 3
|
2,044,418
|
11% cumulative preference shares
|
500,000
|
Non-cumulative convertible sterling preference shares, Series 1
|
14,866
|
5½% cumulative preference shares
|
400,000
|
Non-cumulative sterling preference shares, Series 1
|
54,442
|
Item
|
Item Caption
|
Pages
|
PART I
|
||
1
|
Identity of Directors, Senior Management and Advisers
|
Not applicable
|
2
|
Offer Statistics and Expected Timetable
|
Not applicable
|
3
|
Key Information
|
|
Selected financial data
|
8-9, 299-302, 333-334, 341, 375-376
|
|
Capitalisation and indebtedness
|
Not applicable
|
|
Reasons for the offer and use of proceeds
|
Not applicable
|
|
Risk factors
|
7, 352-369
|
|
4
|
Information on the Company
|
12-16, 58, 74-132, 269-270, 273-274, 279-280, 333-341
|
History and development of the Company
|
5-6, 170-171, 281-282, 380-381, 399
|
|
Business overview
|
5-6, 170-171, 318-323, 342-345
|
|
Organisational structure
|
5-6, 275
|
|
Property, plant and equipment
|
279-280, 345
|
|
4A
|
Unresolved Staff Comments
|
Not applicable
|
5
|
Operating and Financial Review and Prospects
|
|
Operating results
|
6, 8-58, 270-272, 342-345
|
|
Liquidity and capital resources
|
57-58, 66-84, 241-268, 270-274, 279-280, 301-302, 308, 315-317, 340-341
|
|
Research and development, patents, licences etc
|
Not applicable
|
|
Trend information
|
5-7, 352-369
|
|
Off balance sheet arrangements
|
157-160, 307-308
|
|
Contractual obligations
|
74-80, 303-305
|
|
6
|
Directors, Senior Management and Employees
|
|
Directors and senior management
|
166-169
|
|
Compensation
|
187-204, 230-237, 324
|
|
Board practices
|
173, 175-182, 189-190,197-203
|
|
Employees
|
27, 171, 230-231
|
|
Share ownership
|
200-202, 205
|
|
7
|
Major Shareholders and Related Party Transactions
|
|
Major shareholders
|
173, 345
|
|
Related party transactions
|
324-326
|
|
Interests of experts and counsel
|
Not applicable
|
|
8
|
Financial Information
|
|
Consolidated statements and other financial information
|
170, 207-331, 376
|
|
Significant changes
|
6, 326
|
|
Item
|
Item Caption
|
Pages
|
9
|
The Offer and Listing
|
|
Offer and listing details
|
374-375
|
|
Plan of distribution
|
Not applicable
|
|
Markets
|
373
|
|
Selling shareholders
|
Not applicable
|
|
Dilution
|
Not applicable
|
|
Expenses of the issue
|
Not applicable
|
|
10
|
Additional Information
|
|
Share capital
|
Not applicable
|
|
Memorandum and articles of association
|
380-389
|
|
Material contracts
|
345-350
|
|
Exchange controls
|
380
|
|
Taxation
|
377-380
|
|
Dividends and paying agents
|
Not applicable
|
|
Statement of experts
|
Not applicable
|
|
Documents on display
|
389
|
|
Subsidiary information
|
Not applicable
|
|
11
|
Quantitative and Qualitative Disclosure about Market Risk
|
59-164, 241-265, 270-274
|
12
|
Description of Securities other than Equity Securities
|
351
|
PART II
|
||
13
|
Defaults, Dividend Arrearages and Delinquencies
|
Not applicable
|
14
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
Not applicable
|
15
|
Controls and Procedures
|
183, 184, 208
|
16
|
[Reserved]
|
|
A Audit Committee Financial Expert
|
179-182
|
|
B Code of Ethics
|
171, 389
|
|
C Principal Accountant Fees and Services
|
179-182, 237
|
|
D Exemptions from the Listing Standards for Audit Committees
|
Not applicable
|
|
E Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
Not applicable
|
|
F Change in Registrant’s Certifying Accountant
|
Not applicable
|
|
G Corporate Governance
|
175-178
|
|
PART III
|
||
17
|
Financial Statements
|
Not applicable
|
|
||
18
|
Financial Statements
|
207-331
|
|
||
19
|
Exhibits
|
400-402
|
Signature
|
403
|
Form 20-F
|
Business review
|
Contents
|
2
|
Presentation of information
|
4
|
Forward-looking statements
|
5
|
Description of business
|
6
|
Recent developments
|
6
|
Competition
|
7
|
Risk factors
|
8
|
Key financials
|
9
|
Summary consolidated income statement
|
12
|
Analysis of results
|
25
|
Divisional performance
|
54
|
Consolidated balance sheet
|
57
|
Cash flow
|
58
|
Capital resources
|
59
|
Risk and balance sheet management
|
59
|
Introduction
|
66
|
Balance sheet management
|
66
|
- Capital
|
74
|
- Funding and liquidity risk
|
83
|
- Interest rate risk
|
84
|
- Structural foreign currency exposures
|
85
|
- Equity risk
|
86
|
Risk management
|
86
|
- Credit risk
|
133
|
- Market risk
|
139
|
- Insurance risk
|
139
|
- Operational risk
|
142
|
- Regulatory risk
|
143
|
- Reputation risk
|
143
|
- Pension risk
|
144
|
- Other risk exposures
|
161
|
Asset Protection Scheme
|
Presentation of information
|
Business review
|
Presentation of information continued
|
Business review
|
Forward-looking statements
|
Business review
|
Business review
|
Business review
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
·
|
RBSG or any of its UK bank subsidiaries may face the risk of full nationalisation or other resolution procedures and various actions could be taken by or on behalf of the UK Government, including actions in relation to any securities issued, new or existing contractual arrangements and transfers of part or all of RBSG’s businesses.
|
·
|
The Group’s ability to implement its strategic plan depends on the success of its efforts to refocus on its core strengths and its balance sheet reduction programme. As part of the Group’s strategic plan and implementation of the State Aid restructuring plan agreed with the EC and HM Treasury, the Group is undertaking an extensive restructuring which may adversely affect the Group’s business, results of operations and financial condition and give rise to increased operational risk and may impair the Group’s ability to raise new Tier 1 capital due to restrictions on its ability to make discretionary dividend or coupon payments on certain securities.
|
·
|
The Group’s businesses, earnings and financial condition have been and will continue to be affected by geopolitical conditions, the global economy, the instability in the global financial markets and increased competition. These have resulted in significant changes in market conditions including interest rates, foreign exchange rates, credit spreads, and other market factors and consequent changes in asset valuations.
|
·
|
The Group requires access to sources of liquidity, which have been constrained in recent years, and a failure to access liquidity due to market conditions or otherwise could adversely affect the Group’s financial condition. In addition, the Group’s borrowing costs and its access to the debt capital markets and other sources of liquidity depend significantly on its and the UK Government’s credit ratings.
|
·
|
The actual or perceived failure or worsening credit of the Group’s counterparties (including monolines or other credit insurers) or borrowers and depressed asset valuations resulting from poor market conditions have adversely affected and could continue to adversely affect the Group.
|
·
|
The value of certain financial instruments recorded at fair value is determined using financial models incorporating assumptions, judgements and estimates that may change over time or may ultimately not turn out to be accurate.
|
·
|
The Group’s insurance businesses are subject to inherent risks involving claims on insured events.
|
·
|
The Group’s business performance, financial condition and capital and liquidity ratios could be adversely affected if its capital is not managed effectively or as a result of changes to capital adequacy and liquidity requirements, including those arising out of Basel III implementation (globally or by UK authorities), or if the Group is unable to issue Contingent B Shares to HM Treasury under certain circumstances.
|
·
|
The Group could fail to attract or retain senior management, which may include members of the Board, or other key employees, and it may suffer if it does not maintain good employee relations.
|
·
|
Any significant developments in regulatory or tax legislation could have an effect on how the Group conducts its business and on its results of operations and financial condition, and the recoverability of certain deferred tax assets recognised by the Group is subject to uncertainty.
|
·
|
The Group is subject to substantial regulation and oversight, and any significant regulatory or legal developments could have an adverse effect on how the Group conducts its business and on its results of operations and financial condition. In addition, the Group is and may be subject to litigation and regulatory investigations that may impact its business, results of operations and financial condition.
|
·
|
Operational and reputational risks are inherent in the Group’s operations.
|
·
|
The Group may be required to make contributions to its pension schemes and government compensation schemes, either of which may have an adverse impact on the Group’s results of operations, cash flow and financial condition.
|
·
|
As a result of the UK Government’s majority shareholding in the Group they can, and in the future may decide, to exercise a significant degree of influence over the Group including suspending dividends and certain coupon payments, modifying or cancelling contracts or limiting the Group’s operations. The offer or sale by the UK Government of all or a portion of its shareholding in the company could affect the market price of the equity shares and other securities and acquisitions of ordinary shares by the UK Government (including through conversions of other securities or further purchases of shares) may result in the delisting of the Group from the Official List.
|
·
|
The Group’s participation in the APS is costly and complex and may not produce the benefits expected and the occurrence of associated risks may have a material adverse impact on the Group’s business, capital or tax position, financial condition and results of operations. Any changes to the regulatory treatment of the APS may negatively impact the Group’s capital position and any withdrawal from, or termination of, the APS will be costly.
|
Business review continued
|
Business review
|
2010
£m
|
2009
£m
|
2008
£m
|
|
for the year ended 31 December
|
|||
Total income
|
31,868
|
33,026
|
20,730
|
Operating loss before tax
|
(399)
|
(2,647)
|
(25,691)
|
Loss attributable to ordinary and B shareholders
|
(1,125)
|
(3,607)
|
(24,306)
|
Cost:income ratio
|
57%
|
53%
|
169%
|
Basic loss per ordinary and B share from continuing operations (pence)
|
(0.5p)
|
(6.3p)
|
(146.2p)
|
2010
£m
|
2009
£m
|
2008
£m
|
||
at 31 December
|
||||
Total assets
|
1,453,576
|
1,696,486
|
2,401,652
|
|
Funded balance sheet (1)
|
1,026,499
|
1,255,032
|
1,409,093
|
|
Loans and advances to customers
|
555,260
|
728,393
|
874,722
|
|
Deposits
|
609,483
|
756,346
|
897,556
|
|
Owners' equity
|
75,132
|
77,736
|
58,879
|
|
Risk asset ratio | ||||
- Core Tier 1
|
10.7%
|
11.0%
|
6.6%
|
|
- Tier 1
|
12.9%
|
14.1%
|
10.0%
|
|
- Total
|
14.0%
|
16.1%
|
14.1%
|
(1)
|
Funded balance sheet represents total assets less derivatives.
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
14,209
|
13,388
|
15,482
|
Fees and commissions receivable
|
8,193
|
8,738
|
8,855
|
Fees and commissions payable
|
(2,211)
|
(2,790)
|
(2,444)
|
Other non-interest income
|
6,549
|
8,424
|
(6,872)
|
Insurance net premium income
|
5,128
|
5,266
|
5,709
|
Non-interest income
|
17,659
|
19,638
|
5,248
|
Total income
|
31,868
|
33,026
|
20,730
|
Operating expenses
|
(18,228)
|
(17,417)
|
(35,065)
|
Profit/(loss) before other operating charges and impairment losses
|
13,640
|
15,609
|
(14,335)
|
Insurance net claims
|
(4,783)
|
(4,357)
|
(3,917)
|
Impairment losses
|
(9,256)
|
(13,899)
|
(7,439)
|
Operating loss before tax
|
(399)
|
(2,647)
|
(25,691)
|
Tax (charge)/credit
|
(634)
|
429
|
2,167
|
Loss from continuing operations
|
(1,033)
|
(2,218)
|
(23,524)
|
Loss from discontinued operations, net of tax
|
(633)
|
(105)
|
(11,018)
|
Loss for the year
|
(1,666)
|
(2,323)
|
(34,542)
|
Non-controlling interests
|
665
|
(349)
|
10,832
|
Other owners’ dividends
|
(124)
|
(935)
|
(596)
|
Loss attributable to ordinary and B shareholders
|
(1,125)
|
(3,607)
|
(24,306)
|
Basic loss per ordinary and B share from continuing operations
|
(0.5p)
|
(6.3p)
|
(146.2p)
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Interest receivable
|
22,776
|
33,836
|
49,522
|
Interest payable
|
(8,567)
|
(17,332)
|
(30,847)
|
Net interest income
|
14,209
|
16,504
|
18,675
|
%
|
%
|
%
|
|
Gross yield on interest-earning assets of the banking business (1)
|
3.30
|
3.76
|
5.61
|
Cost of interest-bearing liabilities of the banking business
|
(1.47)
|
(2.18)
|
(3.79)
|
Interest spread of the banking business (2)
|
1.83
|
1.58
|
1.82
|
Benefit from interest-free funds
|
0.23
|
0.25
|
0.30
|
Net interest margin of the banking business (3)
|
2.06
|
1.83
|
2.12
|
Yields, spreads and margins of the banking business
|
%
|
%
|
%
|
Gross yield (1)
|
|||
- Group
|
3.30
|
3.76
|
5.61
|
- UK
|
3.42
|
3.35
|
5.72
|
- Overseas
|
3.15
|
4.09
|
5.54
|
Interest spread (2)
|
|||
- Group
|
1.83
|
1.58
|
1.82
|
- UK
|
2.01
|
1.50
|
1.92
|
- Overseas
|
1.59
|
1.67
|
1.76
|
Net interest margin (3)
|
|||
- Group
|
2.06
|
1.83
|
2.12
|
- UK
|
2.22
|
1.81
|
2.39
|
- Overseas
|
1.84
|
1.85
|
1.91
|
The Royal Bank of Scotland plc base rate (average)
|
0.50
|
0.64
|
4.67
|
London inter-bank three month offered rates (average)
|
|||
- Sterling
|
0.70
|
1.21
|
5.51
|
- Eurodollar
|
0.34
|
0.69
|
2.92
|
- Euro
|
0.75
|
1.21
|
4.63
|
(1)
|
Gross yield is the interest rate earned on average interest-earning assets of the banking business.
|
(2)
|
Interest spread is the difference between the gross yield and the interest rate paid on average interest-bearing liabilities of the banking business.
|
(3)
|
Net interest margin is net interest income of the banking business as a percentage of average interest-earning assets of the banking business.
|
Business review continued
|
Business review
|
2010
|
2009
|
|||||||
Average
balance
|
Interest
|
Rate
|
Average
balance
|
Interest
|
Rate
|
|||
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|||
Assets
|
||||||||
Loans and advances to banks
|
- UK
|
22,714
|
222
|
0.98
|
21,616
|
310
|
1.43
|
|
- Overseas
|
30,148
|
369
|
1.22
|
32,367
|
613
|
1.89
|
||
Loans and advances to customers
|
- UK
|
310,712
|
11,989
|
3.86
|
333,230
|
11,940
|
3.58
|
|
- Overseas
|
195,858
|
6,900
|
3.52
|
376,382
|
16,339
|
4.34
|
||
Debt securities
|
- UK
|
66,765
|
1,459
|
2.19
|
52,470
|
1,414
|
2.69
|
|
- Overseas
|
63,334
|
1,837
|
2.90
|
84,822
|
3,220
|
3.80
|
||
Interest-earning assets
|
- UK
|
400,191
|
13,670
|
3.42
|
407,316
|
13,664
|
3.35
|
|
- Overseas
|
289,340
|
9,106
|
3.15
|
493,571
|
20,172
|
4.09
|
||
Total interest-earning assets
|
- banking business (2,3)
|
689,531
|
22,776
|
3.30
|
900,887
|
33,836
|
3.76
|
|
- trading business (4)
|
276,330
|
291,092
|
||||||
Interest-earning assets
|
965,861
|
1,191,979
|
||||||
Non-interest-earning assets (2,3)
|
706,343
|
831,501
|
||||||
Total assets
|
1,672,204
|
2,023,480
|
||||||
Percentage of assets applicable to overseas operations
|
44.0%
|
47.4%
|
||||||
Liabilities
|
||||||||
Deposits by banks
|
- UK
|
21,816
|
334
|
1.53
|
24,837
|
679
|
2.73
|
|
- Overseas
|
59,799
|
999
|
1.67
|
104,396
|
2,362
|
2.26
|
||
Customer accounts: demand deposits
|
- UK
|
120,796
|
621
|
0.51
|
110,294
|
569
|
0.52
|
|
- Overseas
|
39,127
|
607
|
1.55
|
82,177
|
1,330
|
1.62
|
||
Customer accounts: savings deposits
|
- UK
|
68,142
|
935
|
1.37
|
54,270
|
780
|
1.44
|
|
- Overseas
|
25,587
|
213
|
0.83
|
83,388
|
2,114
|
2.54
|
||
Customer accounts: other time deposits
|
- UK
|
39,934
|
431
|
1.08
|
68,625
|
932
|
1.36
|
|
- Overseas
|
43,996
|
914
|
2.08
|
71,315
|
2,255
|
3.16
|
||
Debt securities in issue
|
- UK
|
111,277
|
2,212
|
1.99
|
116,536
|
2,830
|
2.43
|
|
- Overseas
|
72,175
|
1,065
|
1.48
|
117,428
|
2,500
|
2.13
|
||
Subordinated liabilities
|
- UK
|
19,442
|
398
|
2.05
|
26,053
|
834
|
3.20
|
|
- Overseas
|
8,714
|
19
|
0.22
|
12,468
|
656
|
5.26
|
||
Internal funding of trading business
|
- UK
|
(41,451)
|
(140)
|
0.34
|
(60,284)
|
(317)
|
0.53
|
|
- Overseas
|
(6,864)
|
(41)
|
0.60
|
(14,845)
|
(192)
|
1.29
|
||
Interest-bearing liabilities
|
- UK
|
339,956
|
4,791
|
1.41
|
340,331
|
6,307
|
1.85
|
|
- Overseas
|
242,534
|
3,776
|
1.56
|
456,327
|
11,025
|
2.42
|
||
Total interest-bearing liabilities
|
- banking business (2,3)
|
582,490
|
8,567
|
1.47
|
796,658
|
17,332
|
2.18
|
|
- trading business (4)
|
293,993
|
331,380
|
||||||
Interest-bearing liabilities
|
876,483
|
1,128,038
|
||||||
Non-interest-bearing liabilities:
|
||||||||
Demand deposits
|
- UK
|
46,692
|
38,220
|
|||||
- Overseas
|
23,994
|
27,149
|
||||||
Other liabilities (3,4)
|
648,129
|
772,770
|
||||||
Owners' equity
|
76,906
|
57,303
|
||||||
Total liabilities and owners' equity
|
1,672,204
|
2,023,480
|
||||||
Percentage of liabilities applicable to overseas operations
|
41.7%
|
45.8%
|
(1)
|
The analysis into UK and Overseas has been compiled on the basis of location of office.
|
(2)
|
Interest-earning assets and interest-bearing liabilities include the Retail bancassurance assets and liabilities attributable to policyholders.
|
(3)
|
Interest income and interest expense do not include interest on financial assets and liabilities designated as at fair value through profit or loss.
|
(4)
|
Interest receivable and interest payable on trading assets and liabilities are included in income from trading activities.
|
Business review continued
|
Business review
|
2008
|
||||
Average
balance
|
Interest
|
Rate
|
||
£m
|
£m
|
%
|
||
Assets
|
||||
Loans and advances to banks
|
- UK
|
19,039
|
939
|
4.93
|
- Overseas
|
31,388
|
1,417
|
4.51
|
|
Loans and advances to customers
|
- UK
|
319,696
|
19,046
|
5.96
|
- Overseas
|
393,405
|
22,766
|
5.79
|
|
Debt securities
|
- UK
|
33,206
|
1,276
|
3.84
|
- Overseas
|
85,625
|
4,078
|
4.76
|
|
Interest-earning assets
|
- UK
|
371,941
|
21,261
|
5.72
|
- Overseas
|
510,418
|
28,261
|
5.54
|
|
Total interest-earning assets
|
- banking business (2,3)
|
882,359
|
49,522
|
5.61
|
- trading business (4)
|
425,454
|
|||
Interest-earning assets
|
1,307,813
|
|||
Non-interest-earning assets (2,3)
|
732,872
|
|||
Total assets
|
2,040,685
|
|||
Percentage of assets applicable to overseas operations
|
48.6%
|
|||
Liabilities
|
||||
Deposits by banks
|
- UK
|
46,217
|
1,804
|
3.90
|
- Overseas
|
113,592
|
4,772
|
4.20
|
|
Customer accounts: demand deposits
|
- UK
|
99,852
|
2,829
|
2.83
|
- Overseas
|
70,399
|
1,512
|
2.15
|
|
Customer accounts: savings deposits
|
- UK
|
42,870
|
1,708
|
3.98
|
- Overseas
|
72,473
|
2,203
|
3.04
|
|
Customer accounts: other time deposits
|
- UK
|
94,365
|
4,011
|
4.25
|
- Overseas
|
105,660
|
4,097
|
3.88
|
|
Debt securities in issue
|
- UK
|
101,520
|
4,095
|
4.03
|
- Overseas
|
132,699
|
5,846
|
4.41
|
|
Subordinated liabilities
|
- UK
|
26,300
|
1,356
|
5.16
|
- Overseas
|
12,385
|
788
|
6.36
|
|
Internal funding of trading business
|
- UK
|
(85,664)
|
(3,445)
|
4.02
|
- Overseas
|
(18,090)
|
(729)
|
4.03
|
|
Interest-bearing liabilities
|
- UK
|
325,460
|
12,358
|
3.80
|
- Overseas
|
489,118
|
18,489
|
3.78
|
|
Total interest-bearing liabilities
|
- banking business (2,3)
|
814,578
|
30,847
|
3.79
|
- trading business (4)
|
466,610
|
|||
Interest-bearing liabilities
|
1,281,188
|
|||
Non-interest-bearing liabilities:
|
||||
Demand deposits
|
- UK
|
37,568
|
||
- Overseas
|
17,625
|
|||
Other liabilities (3,4)
|
645,760
|
|||
Owners' equity
|
58,544
|
|||
Total liabilities and owners' equity
|
2,040,685
|
|||
Percentage of liabilities applicable to overseas operations
|
47.2%
|
(1)
|
The analysis into UK and Overseas has been compiled on the basis of location of office.
|
(2)
|
Interest-earning assets and interest-bearing liabilities include the Retail bancassurance assets and liabilities attributable to policyholders.
|
(3)
|
Interest income and interest expense do not include interest on financial assets and liabilities designated as at fair value through profit or loss.
|
(4)
|
Interest receivable and interest payable on trading assets and liabilities are included in income from trading activities.
|
Business review continued
|
Business review
|
2010 over 2009
|
|||
Increase/(decrease) due to changes in:
|
|||
Average
volume
|
Average
rate
|
Net
change
|
|
£m
|
£m
|
£m
|
|
Interest-earning assets
|
|||
Loans and advances to banks
|
|||
UK
|
15
|
(103)
|
(88)
|
Overseas
|
(40)
|
(204)
|
(244)
|
Loans and advances to customers
|
|||
UK
|
(836)
|
885
|
49
|
Overseas
|
(6,776)
|
(2,663)
|
(9,439)
|
Debt securities
|
|||
UK
|
342
|
(297)
|
45
|
Overseas
|
(716)
|
(667)
|
(1,383)
|
Total interest receivable of the banking business
|
|||
UK
|
(479)
|
485
|
6
|
Overseas
|
(7,532)
|
(3,534)
|
(11,066)
|
(8,011)
|
(3,049)
|
(11,060)
|
|
Interest-bearing liabilities
|
|||
Deposits by banks
|
|||
UK
|
75
|
270
|
345
|
Overseas
|
845
|
518
|
1,363
|
Customer accounts: demand deposits
|
|||
UK
|
(54)
|
2
|
(52)
|
Overseas
|
670
|
53
|
723
|
Customer accounts: savings deposits
|
|||
UK
|
(192)
|
37
|
(155)
|
Overseas
|
965
|
936
|
1,901
|
Customer accounts: other time deposits
|
|||
UK
|
336
|
165
|
501
|
Overseas
|
708
|
633
|
1,341
|
Debt securities in issue
|
|||
UK
|
123
|
495
|
618
|
Overseas
|
799
|
636
|
1,435
|
Subordinated liabilities
|
|||
UK
|
180
|
256
|
436
|
Overseas
|
152
|
485
|
637
|
Internal funding of trading business
|
|||
UK
|
(83)
|
(94)
|
(177)
|
Overseas
|
(75)
|
(76)
|
(151)
|
Total interest payable of the banking business
|
|||
UK
|
385
|
1,131
|
1,516
|
Overseas
|
4,064
|
3,185
|
7,249
|
4,449
|
4,316
|
8,765
|
|
Movement in net interest income
|
|||
UK
|
(94)
|
1,616
|
1,522
|
Overseas
|
(3,468)
|
(349)
|
(3,817)
|
(3,562)
|
1,267
|
(2,295)
|
(1)
|
The analysis into UK and Overseas has been compiled on the basis of location of office.
|
Business review continued
|
Business review
|
2009 over 2008
|
|||
Increase/(decrease) due to changes in:
|
|||
Average
volume
|
Average
rate
|
Net
change
|
|
£m
|
£m
|
£m
|
|
Interest-earning assets
|
|||
Loans and advances to banks
|
|||
UK
|
113
|
(742)
|
(629)
|
Overseas
|
43
|
(847)
|
(804)
|
Loans and advances to customers
|
|||
UK
|
775
|
(7,881)
|
(7,106)
|
Overseas
|
(949)
|
(5,478)
|
(6,427)
|
Debt securities
|
|||
UK
|
594
|
(456)
|
138
|
Overseas
|
(38)
|
(820)
|
(858)
|
Total interest receivable of the banking business
|
|||
UK
|
1,482
|
(9,079)
|
(7,597)
|
Overseas
|
(944)
|
(7,145)
|
(8,089)
|
538
|
(16,224)
|
(15,686)
|
|
Interest-bearing liabilities
|
|||
Deposits by banks
|
|||
UK
|
683
|
442
|
1,125
|
Overseas
|
360
|
2,050
|
2,410
|
Customer accounts: demand deposits
|
|||
UK
|
(268)
|
2,528
|
2,260
|
Overseas
|
(228)
|
410
|
182
|
Customer accounts: savings deposits
|
|||
UK
|
(369)
|
1,297
|
928
|
Overseas
|
(306)
|
395
|
89
|
Customer accounts: other time deposits
|
|||
UK
|
881
|
2,198
|
3,079
|
Overseas
|
1,175
|
667
|
1,842
|
Debt securities in issue
|
|||
UK
|
(540)
|
1,805
|
1,265
|
Overseas
|
609
|
2,737
|
3,346
|
Subordinated liabilities
|
|||
UK
|
13
|
509
|
522
|
Overseas
|
(5)
|
137
|
132
|
Internal funding of trading business
|
|||
UK
|
(795)
|
(2,333)
|
(3,128)
|
Overseas
|
(112)
|
(425)
|
(537)
|
Total interest payable of the banking business
|
|||
UK
|
(395)
|
6,446
|
6,051
|
Overseas
|
1,493
|
5,971
|
7,464
|
1,098
|
12,417
|
13,515
|
|
Movement in net interest income
|
|||
UK
|
1,087
|
(2,633)
|
(1,546)
|
Overseas
|
549
|
(1,174)
|
(625)
|
1,636
|
(3,807)
|
(2,171)
|
(1)
|
The analysis into UK and Overseas has been compiled on the basis of location of office.
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Fees and commissions receivable
|
8,193
|
8,738
|
8,855
|
Fees and commissions payable
|
(2,211)
|
(2,790)
|
(2,444)
|
Income/(loss) from trading activities
|
|||
- excluding Asset Protection Scheme credit default swap - fair
value changes
|
6,067
|
3,761
|
(9,025)
|
- Asset Protection Scheme credit default swap - fair value changes
|
(1,550)
|
—
|
—
|
Gain on redemption of own debt
|
553
|
3,790
|
—
|
Other operating income
|
1,479
|
873
|
2,153
|
Non-interest income (excluding insurance net premium income)
|
12,531
|
14,372
|
(461)
|
Insurance net premium income
|
5,128
|
5,266
|
5,709
|
Total non-interest income
|
17,659
|
19,638
|
5,248
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
|||
- excluding gains on pensions curtailment
|
9,671
|
9,993
|
8,898
|
- gains on pensions curtailment
|
—
|
(2,148)
|
—
|
Premises and equipment
|
2,402
|
2,594
|
2,163
|
Other
|
3,995
|
4,449
|
4,716
|
Administrative expenses
|
16,068
|
14,888
|
15,777
|
Depreciation and amortisation
|
2,150
|
2,166
|
2,377
|
Write-down of goodwill and other intangible assets
|
10
|
363
|
16,911
|
Operating expenses
|
18,228
|
17,417
|
35,065
|
General insurance
|
4,698
|
4,223
|
3,733
|
Bancassurance
|
85
|
134
|
184
|
Insurance net claims
|
4,783
|
4,357
|
3,917
|
Staff costs as a percentage of total income
|
30%
|
30%
|
43%
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
210
|
365
|
503
|
Premises and equipment
|
3
|
78
|
25
|
Other administrative expenses
|
143
|
398
|
486
|
Depreciation and amortisation
|
20
|
18
|
36
|
376
|
859
|
1,050
|
At
31 December
|
Charge
to income
|
Utilised
during
|
At
31 December
|
|
2009
|
statement
|
the year
|
2010
|
|
£m
|
£m
|
£m
|
£m
|
|
Staff costs - redundancy
|
—
|
55
|
(55)
|
—
|
Staff costs - other
|
—
|
155
|
(155)
|
—
|
Premises and equipment
|
40
|
3
|
(19)
|
24
|
Other
|
1
|
163
|
(164)
|
—
|
41
|
376
|
(393)
|
24
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
353
|
328
|
251
|
Premises and equipment
|
117
|
48
|
15
|
Other administrative expenses
|
104
|
51
|
41
|
574
|
427
|
307
|
At
|
Charge
|
Utilised
|
At
|
|
31 December
|
to income
|
during
|
31 December
|
|
2009
|
statement
|
the year
|
2010
|
|
£m
|
£m
|
£m
|
£m
|
|
Staff costs - redundancy
|
255
|
255
|
(309)
|
201
|
Staff costs - other
|
4
|
98
|
(85)
|
17
|
Premises and equipment
|
37
|
117
|
(37)
|
117
|
Other
|
35
|
104
|
(93)
|
46
|
331
|
574
|
(524)
|
381
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
51
|
—
|
—
|
Premises and equipment
|
6
|
—
|
—
|
Other administrative expenses
|
25
|
—
|
—
|
82
|
—
|
—
|
At
|
Charge
|
Utilised
|
At
|
|
31 December
|
to income
|
during
|
31 December
|
|
2009
|
statement
|
the year
|
2010
|
|
£m
|
£m
|
£m
|
£m
|
|
Staff costs - redundancy
|
—
|
28
|
(6)
|
22
|
Staff costs - other
|
—
|
23
|
(15)
|
8
|
Premises and equipment
|
—
|
6
|
(6)
|
—
|
Other
|
—
|
25
|
(23)
|
2
|
—
|
82
|
(50)
|
32
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
New impairment losses
|
9,667
|
14,224
|
7,700
|
Less: recoveries of amounts previously written-off
|
(411)
|
(325)
|
(261)
|
Charge to income statement
|
9,256
|
13,899
|
7,439
|
Comprising:
|
|||
Loans and advances
|
9,144
|
13,090
|
6,478
|
Securities
|
112
|
809
|
961
|
Charge to income statement
|
9,256
|
13,899
|
7,439
|
Business review continued
|
Business review
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Credit and other market (losses)/gains (1)
|
|||
Monoline exposures
|
(5)
|
(2,387)
|
(3,093)
|
CDPCs (2)
|
(141)
|
(957)
|
(615)
|
Asset-backed products
|
235
|
(288)
|
(4,778)
|
Other credit exotics
|
77
|
(558)
|
(947)
|
Equities
|
(17)
|
(47)
|
(948)
|
Leveraged finance
|
—
|
—
|
(1,088)
|
Banking book hedges
|
(82)
|
(1,727)
|
1,642
|
Other
|
(455)
|
(188)
|
(268)
|
Net credit and other market losses
|
(388)
|
(6,152)
|
(10,095)
|
(1)
|
Included in 'Income from trading activities', significantly all in Non-Core.
|
(2)
|
Credit derivative product companies.
|
·
|
The credit quality of the monolines has continued to deteriorate and the level of CVA held against exposures to monoline counterparties has increased from 52% to 62% during the year. This was driven by a combination of wider credit spreads and lower recovery rates.
|
·
|
The gross exposure to monoline counterparties has decreased primarily due to a combination of higher prices of underlying reference instruments and restructuring certain exposures.
|
·
|
The increase in CVA resulting from the credit quality deterioration was partially offset by the decrease in CVA requirement following the reduction in gross exposure due to higher prices of underlying reference instruments. Consequently the net losses incurred in this regard were lower than in 2008 when there was both an increase in gross exposure and deterioration in credit quality.
|
·
|
The credit quality of the CDPCs has continued to deteriorate and the level of CVA held against exposures to CDPC counterparties has increased from 27% to 39% during the year.
|
·
|
The gross exposure to CDPC counterparties has reduced primarily due to a combination of tighter credit spreads of the underlying reference loans and bonds, and a decrease in the relative value of senior tranches compared with the underlying reference portfolios.
|
·
|
The decrease in CVA requirement following the reduction in gross exposure was partially offset by the increase in CVA requirement resulting from the credit quality deterioration. Consequently there were net gains in this regard in 2009 compared with losses in 2008 when there was both an increase in gross exposure and deterioration in credit quality.
|
·
|
Net losses were incurred in 2009 due to hedges put in place at the end of 2008 and during 2009 which effectively cap the exposure to certain CDPCs. As the exposure to these CDPCs has reduced, losses have been incurred on the hedges.
|
·
|
Losses reported in 2009 primarily relate to super senior CDOs. The significant price declines of the underlying predominantly mortgage-backed securities seen in 2008 were not repeated in 2009.
|
·
|
Losses on other mortgage backed securities were greatly reduced in 2009 as many of these positions were sold or substantially written down in 2008 resulting in reduced net exposure in 2009.
|
Business review continued
|
Business review
|
Disclosure
|
Section
|
Sub-section
|
Page
|
Further analysis of credit market exposures
|
Risk and balance sheet management
|
Other risk exposures
|
144
|
Valuation aspects
|
Financial statements
|
Note 12 Financial instruments - valuation
|
251
|
Financial statements
|
Critical accounting policies
|
225
|
|
Reclassification of financial instruments
|
Financial statements
|
Note 11 Financial instruments - classification
|
247
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Tax (charge)/credit
|
(634)
|
429
|
2,167
|
%
|
%
|
%
|
|
UK corporation tax rate
|
28.0
|
28.0
|
28.5
|
Effective tax rate
|
nm
|
16.2
|
8.4
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Expected tax credit
|
112
|
741
|
7,322
|
Non-deductible goodwill impairment
|
(3)
|
(102)
|
(3,826)
|
Unrecognised timing differences
|
11
|
274
|
(274)
|
Items not allowed for tax
|
|||
- losses on strategic disposals and write downs
|
(311)
|
(152)
|
(108)
|
- other
|
(328)
|
(356)
|
(270)
|
Non-taxable items
|
|||
- gain on sale of Global Merchant Services
|
221
|
—
|
—
|
- gain on redemption of own debt
|
11
|
693
|
—
|
- other
|
341
|
410
|
491
|
Taxable foreign exchange movements
|
4
|
1
|
(80)
|
Foreign profits taxed at other rates
|
(517)
|
(276)
|
(509)
|
UK tax rate change - deferred tax impact
|
(82)
|
—
|
—
|
Losses in year where no deferred tax asset recognised
|
(450)
|
(780)
|
(942)
|
Losses brought forward and utilised
|
2
|
94
|
11
|
Adjustments in respect of prior years
|
355
|
(118)
|
352
|
Actual tax (charge)/credit
|
(634)
|
429
|
2,167
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
UK Retail
|
1,372
|
229
|
723
|
UK Corporate
|
1,463
|
1,125
|
1,781
|
Wealth
|
304
|
420
|
348
|
Global Transaction Services
|
1,088
|
973
|
1,002
|
Ulster Bank
|
(761)
|
(368)
|
218
|
US Retail & Commercial
|
306
|
(113)
|
528
|
Retail & Commercial
|
3,772
|
2,266
|
4,600
|
Global Banking & Markets
|
3,364
|
5,758
|
(2,153)
|
RBS Insurance
|
(295)
|
58
|
584
|
Central items
|
577
|
385
|
150
|
Core
|
7,418
|
8,467
|
3,181
|
Non-Core
|
(5,505)
|
(14,557)
|
(11,351)
|
1,913
|
(6,090)
|
(8,170)
|
|
Reconciling items:
|
|||
Fair value of own debt
|
174
|
(142)
|
1,232
|
RFS Holdings minority interest
|
(150)
|
(356)
|
(484)
|
Amortisation of purchased intangible assets
|
(369)
|
(272)
|
(443)
|
Integration and restructuring costs
|
(1,032)
|
(1,286)
|
(1,357)
|
Gain on redemption of own debt
|
553
|
3,790
|
—
|
Strategic disposals
|
171
|
132
|
442
|
Gains on pensions curtailment
|
—
|
2,148
|
—
|
Bonus tax
|
(99)
|
(208)
|
—
|
Asset Protection Scheme credit default swap - fair value changes
|
(1,550)
|
—
|
—
|
Write-down of goodwill and other intangible assets
|
(10)
|
(363)
|
(16,911)
|
Group operating loss before tax
|
(399)
|
(2,647)
|
(25,691)
|
Business review continued
|
Business review
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Impairment losses by division
|
|||
UK Retail
|
1,160
|
1,679
|
1,019
|
UK Corporate
|
761
|
927
|
319
|
Wealth
|
18
|
33
|
16
|
Global Transaction Services
|
9
|
39
|
54
|
Ulster Bank
|
1,161
|
649
|
106
|
US Retail & Commercial
|
517
|
702
|
437
|
Retail & Commercial
|
3,626
|
4,029
|
1,951
|
Global Banking & Markets
|
151
|
640
|
522
|
RBS Insurance
|
—
|
8
|
42
|
Central items
|
3
|
1
|
(19)
|
Core
|
3,780
|
4,678
|
2,496
|
Non-Core
|
5,476
|
9,221
|
4,936
|
9,256
|
13,899
|
7,432
|
|
Reconciling item:
|
|||
RFS Holdings minority interest
|
—
|
—
|
7
|
Group
|
9,256
|
13,899
|
7,439
|
2010
%
|
2009
%
|
2008
%
|
|
Net interest margin by division
|
|||
UK Retail
|
3.91
|
3.59
|
3.58
|
UK Corporate
|
2.51
|
2.22
|
2.40
|
Wealth
|
3.37
|
4.38
|
4.51
|
Global Transaction Services
|
6.73
|
9.22
|
8.25
|
Ulster Bank
|
1.84
|
1.87
|
1.89
|
US Retail & Commercial
|
2.85
|
2.37
|
2.68
|
Retail & Commercial
|
3.14
|
2.89
|
3.00
|
Global Banking & Markets
|
1.05
|
1.38
|
1.34
|
Non-Core
|
1.16
|
0.69
|
0.87
|
Group
|
2.06
|
1.83
|
2.12
|
2010
|
2009
|
2008
|
|
Risk-weighted assets by division
|
£bn
|
£bn
|
£bn
|
UK Retail
|
48.8
|
51.3
|
45.7
|
UK Corporate
|
81.4
|
90.2
|
85.7
|
Wealth
|
12.5
|
11.2
|
10.8
|
Global Transaction Services
|
18.3
|
19.1
|
17.4
|
Ulster Bank
|
31.6
|
29.9
|
24.5
|
US Retail & Commercial
|
57.0
|
59.7
|
63.9
|
Retail & Commercial
|
249.6
|
261.4
|
248.0
|
Global Banking & Markets
|
146.9
|
123.7
|
151.8
|
Other
|
18.0
|
9.4
|
7.1
|
Core
|
414.5
|
394.5
|
406.9
|
Non-Core
|
153.7
|
171.3
|
170.9
|
Group before benefit of Asset Protection Scheme
|
568.2
|
565.8
|
577.8
|
Benefit of Asset Protection Scheme
|
(105.6)
|
(127.6)
|
—
|
Group before RFS Holdings minority interest
|
462.6
|
438.2
|
577.8
|
RFS Holdings minority interest
|
2.9
|
102.8
|
118.0
|
Group
|
465.5
|
541.0
|
695.8
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
UK Retail
|
23,800
|
25,500
|
28,400
|
UK Corporate
|
13,100
|
12,300
|
13,400
|
Wealth
|
5,200
|
4,600
|
5,200
|
Global Transaction Services
|
2,600
|
3,500
|
3,900
|
Ulster Bank
|
4,200
|
4,500
|
5,400
|
US Retail & Commercial
|
15,700
|
15,500
|
16,200
|
Retail & Commercial
|
64,600
|
65,900
|
72,500
|
Global Banking & Markets
|
18,700
|
17,900
|
17,500
|
RBS Insurance
|
14,500
|
13,900
|
14,500
|
Central items
|
4,700
|
4,200
|
4,300
|
Core
|
102,500
|
101,900
|
108,800
|
Non-Core
|
6,900
|
15,100
|
19,000
|
109,400
|
117,000
|
127,800
|
|
Business services
|
38,800
|
43,100
|
46,600
|
Integration
|
300
|
500
|
900
|
RFS Holdings minority interest
|
—
|
300
|
200
|
Group
|
148,500
|
160,900
|
175,500
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
4,078
|
3,452
|
3,187
|
Net fees and commissions
|
1,160
|
1,320
|
1,577
|
Other non-interest income
|
252
|
309
|
358
|
Non-interest income
|
1,412
|
1,629
|
1,935
|
Total income
|
5,490
|
5,081
|
5,122
|
Direct expenses
|
|||
- staff
|
(778)
|
(845)
|
(924)
|
- other
|
(474)
|
(453)
|
(548)
|
Indirect expenses
|
(1,621)
|
(1,741)
|
(1,724)
|
(2,873)
|
(3,039)
|
(3,196)
|
|
Insurance net claims
|
(85)
|
(134)
|
(184)
|
Impairment losses
|
(1,160)
|
(1,679)
|
(1,019)
|
Operating profit
|
1,372
|
229
|
723
|
Analysis of income by product
|
|||
Personal advances
|
993
|
1,192
|
1,244
|
Personal deposits
|
1,102
|
1,349
|
2,037
|
Mortgages
|
1,984
|
1,214
|
500
|
Bancassurance
|
314
|
380
|
401
|
Cards
|
962
|
869
|
831
|
Other
|
135
|
77
|
109
|
Total income
|
5,490
|
5,081
|
5,122
|
Analysis of impairment by sector
|
|||
Mortgages
|
177
|
124
|
31
|
Personal
|
682
|
1,023
|
568
|
Cards
|
301
|
532
|
420
|
Total impairment losses
|
1,160
|
1,679
|
1,019
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase
agreements) by sector
|
|||
Mortgages
|
0.2%
|
0.1%
|
—
|
Personal
|
5.8%
|
7.5%
|
3.7%
|
Cards
|
4.9%
|
8.6%
|
6.7%
|
1.1%
|
1.6%
|
1.1%
|
|
Performance ratios
|
|||
Return on equity (1)
|
18.0%
|
3.0%
|
11.1%
|
Net interest margin
|
3.91%
|
3.59%
|
3.58%
|
Cost:income ratio
|
52%
|
60%
|
62%
|
Adjusted cost:income ratio (2)
|
53%
|
61%
|
65%
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Loans and advances to customers (gross)
|
|||
- mortgages
|
90.6
|
83.2
|
72.2
|
- personal
|
11.7
|
13.6
|
15.3
|
- cards
|
6.1
|
6.2
|
6.3
|
108.4
|
103.0
|
93.8
|
|
Customer deposits (excluding bancassurance)
|
96.1
|
87.2
|
78.9
|
Assets under management (excluding deposits)
|
5.7
|
5.3
|
5.7
|
Risk elements in lending
|
4.6
|
4.6
|
3.8
|
Loan:deposit ratio (excluding repos)
|
110%
|
115%
|
116%
|
Risk-weighted assets
|
48.8
|
51.3
|
45.7
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
(2)
|
Adjusted cost:income ratio is based on total income after netting insurance claims, and operating expenses.
|
Business review continued
|
Business review
|
·
|
Mortgage growth was due to good retention of existing customers and new business, the majority of which comes from the existing customer base. Gross mortgage lending market share remained broadly in line with 2009 at 12%, with the Group on track to meet its Government target on net mortgage lending.
|
·
|
Customer deposits grew 10% on 2009, reflecting the strength of the UK Retail customer franchise, which outperformed the market in an increasingly competitive environment. Savings balances grew by £8 billion or 13% with 1.8 million accounts opened, outperforming the market total deposit growth of 3%. Personal current account balances increased by 3% on 2009.
|
·
|
Direct staff costs declined by 8%, largely driven by a clear management focus on process re-engineering enabling a 7% reduction in headcount.
|
·
|
RBS continues to progress towards a more convenient, lower cost operating model, with over 4.8 million active users of online banking and a record share of new sales achieved through direct channels. More than 7.8 million accounts have switched to paperless statements and 276 branches now utilise automated cash deposit machines.
|
·
|
The mortgage impairment charge was £177 million (2009 - £124 million) on a total book of £91 billion. Mortgage arrears rates marginally increased in 2010 but remain below the industry average, as reported by the Council of Mortgage Lenders. Repossessions showed only a small increase on 2009, as the Group continues to support customers facing financial difficulties.
|
·
|
The unsecured lending impairment charge was £983 million (2009 - £1,555 million) on a total book of £18 billion.
|
Business review continued
|
Business review
|
·
|
Mortgage growth was due to good retention of existing customers and new business sourced predominantly from the existing customer base. Gross mortgage lending market share increased to 12% from 7% in 2008, with the Group on track to exceed its Government targets on net lending by £3 billion.
|
·
|
Customer deposits grew 11% on 2008 reflecting the strength of the UK Retail customer franchise, which outperformed the market in an increasingly competitive environment. Savings balances grew by £6 billion or 11% and account acquisition saw a 20% increase, with 2.2 million accounts opened. Personal current account balances increased by 12% on 2008 with a 3% growth in accounts to 12.8 million.
|
·
|
Direct staff costs declined by 9%, as the division benefited from strong cost control, a focus on process re-engineering and a 10% reduction in headcount.
|
·
|
RBS continues to progress towards a more convenient, lower cost operating model, with over 4 million active users of online banking and a record share of new sales achieved through direct channels. More than 5.5 million accounts have switched to paperless statements and 254 branches now utilise automated cash deposit machines.
|
·
|
The mortgage impairment charge was £124 million (2008 - £31 million) on a total book of £83.2 billion. Mortgage arrears rates stabilised in the second half of 2009 and remain well below the industry average, as reported by the Council of Mortgage Lenders. Repossessions show only a small increase on 2008, as the Group continues to support customers facing financial difficulties.
|
·
|
The unsecured lending impairment charge was £1,555 million (2008 - £988 million) on a book of £19.8 billion. Industry benchmarks for cards arrears showed a slightly improving trend in the final quarter of 2009, which is consistent with the Group's experience. RBS continues to perform better than the market on arrears.
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
2,572
|
2,292
|
2,448
|
Net fees and commissions
|
952
|
858
|
829
|
Other non-interest income
|
371
|
432
|
460
|
Non-interest income
|
1,323
|
1,290
|
1,289
|
Total income
|
3,895
|
3,582
|
3,737
|
Direct expenses
|
|||
- staff
|
(778)
|
(753)
|
(801)
|
- other
|
(359)
|
(260)
|
(318)
|
Indirect expenses
|
(534)
|
(517)
|
(518)
|
(1,671)
|
(1,530)
|
(1,637)
|
|
Impairment losses
|
(761)
|
(927)
|
(319)
|
Operating profit
|
1,463
|
1,125
|
1,781
|
Analysis of income by business
|
|||
Corporate and commercial lending
|
2,598
|
2,131
|
2,094
|
Asset and invoice finance
|
617
|
501
|
312
|
Corporate deposits
|
728
|
986
|
1,266
|
Other
|
(48)
|
(36)
|
65
|
Total income
|
3,895
|
3,582
|
3,737
|
Analysis of impairment by sector
|
|||
Banks and financial institutions
|
20
|
15
|
9
|
Hotels and restaurants
|
52
|
98
|
25
|
House building and construction
|
131
|
106
|
42
|
Manufacturing
|
1
|
51
|
14
|
Other
|
127
|
150
|
53
|
Private sector education, health, social work, recreational and community services
|
30
|
59
|
15
|
Property
|
245
|
259
|
24
|
Wholesale and retail trade, repairs
|
91
|
76
|
37
|
Asset and invoice finance
|
64
|
113
|
100
|
Total impairment losses
|
761
|
927
|
319
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase
agreements) by sector
|
|||
Banks and financial institutions
|
0.3%
|
0.2%
|
0.2%
|
Hotels and restaurants
|
0.8%
|
1.5%
|
0.4%
|
House building and construction
|
2.9%
|
2.5%
|
0.8%
|
Manufacturing
|
—
|
0.9%
|
0.3%
|
Other
|
0.4%
|
0.5%
|
0.1%
|
Private sector education, health, social work, recreational and community services
|
0.3%
|
0.9%
|
0.2%
|
Property
|
0.8%
|
0.8%
|
0.1%
|
Wholesale and retail trade, repairs
|
0.9%
|
0.7%
|
0.4%
|
Asset and invoice finance
|
0.6%
|
1.3%
|
1.2%
|
0.7%
|
0.8%
|
0.3%
|
|
Performance ratios
|
|||
Return on equity (1)
|
12.1%
|
9.4%
|
15.9%
|
Net interest margin
|
2.51%
|
2.22%
|
2.40%
|
Cost:income ratio
|
43%
|
43%
|
44%
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Total third party assets
|
114.6
|
114.9
|
121.0
|
Loans and advances to customers (gross)
|
|||
- banks and financial institutions
|
6.1
|
6.3
|
5.4
|
- hotels and restaurants
|
6.8
|
6.7
|
6.1
|
- housebuilding and construction
|
4.5
|
4.3
|
5.2
|
- manufacturing
|
5.3
|
5.9
|
5.3
|
- other
|
31.0
|
29.9
|
38.1
|
- private sector education, health, social work, recreational and community services
|
9.0
|
6.5
|
7.4
|
- property
|
29.5
|
33.0
|
31.8
|
- wholesale and retail trade, repairs
|
9.6
|
10.2
|
9.1
|
- asset and invoice finance
|
9.9
|
8.8
|
8.5
|
111.7
|
111.6
|
116.9
|
|
Customer deposits
|
100.0
|
87.8
|
82.0
|
Risk elements in lending
|
4.0
|
2.3
|
1.3
|
Loan:deposit ratio (excluding repos)
|
110%
|
126%
|
142%
|
Risk-weighted assets
|
81.4
|
90.2
|
85.7
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
609
|
663
|
578
|
Net fees and commissions
|
376
|
363
|
405
|
Other non-interest income
|
71
|
83
|
76
|
Non-interest income
|
447
|
446
|
481
|
Total income
|
1,056
|
1,109
|
1,059
|
Direct expenses
|
|||
- staff
|
(382)
|
(357)
|
(377)
|
- other
|
(142)
|
(144)
|
(178)
|
Indirect expenses
|
(210)
|
(155)
|
(140)
|
(734)
|
(656)
|
(695)
|
|
Impairment losses
|
(18)
|
(33)
|
(16)
|
Operating profit
|
304
|
420
|
348
|
Analysis of income
|
|||
Private banking
|
857
|
916
|
819
|
Investments
|
199
|
193
|
240
|
Total income
|
1,056
|
1,109
|
1,059
|
Performance ratios
|
|||
Return on equity (1)
|
18.9%
|
30.3%
|
27.3%
|
Net interest margin
|
3.37%
|
4.38%
|
4.51%
|
Cost:income ratio
|
70%
|
59%
|
66%
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Loans and advances to customers (gross)
|
|||
- mortgages
|
7.8
|
6.5
|
5.3
|
- personal
|
6.7
|
4.9
|
5.0
|
- other
|
1.6
|
2.3
|
2.1
|
16.1
|
13.7
|
12.4
|
|
Customer deposits
|
36.4
|
35.7
|
34.1
|
Assets under management (excluding deposits)
|
32.1
|
30.7
|
34.7
|
Risk elements in lending
|
0.2
|
0.2
|
0.1
|
Loan:deposit ratio (excluding repos)
|
44%
|
38%
|
36%
|
Risk-weighted assets
|
12.5
|
11.2
|
10.8
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
974
|
912
|
937
|
Non-interest income
|
1,587
|
1,575
|
1,494
|
Total income
|
2,561
|
2,487
|
2,431
|
Direct expenses
|
|||
- staff
|
(411)
|
(371)
|
(362)
|
- other
|
(159)
|
(161)
|
(149)
|
Indirect expenses
|
(894)
|
(943)
|
(864)
|
(1,464)
|
(1,475)
|
(1,375)
|
|
Impairment losses
|
(9)
|
(39)
|
(54)
|
Operating profit
|
1,088
|
973
|
1,002
|
Analysis of income by product
|
|||
Domestic cash management
|
818
|
805
|
795
|
International cash management
|
801
|
734
|
722
|
Trade finance
|
309
|
290
|
241
|
Merchant acquiring
|
451
|
505
|
527
|
Commercial cards
|
182
|
153
|
146
|
Total income
|
2,561
|
2,487
|
2,431
|
Performance ratios
|
|||
Return on equity (1)
|
42.8%
|
42.2%
|
44.6%
|
Net interest margin
|
6.73%
|
9.22%
|
8.25%
|
Cost:income ratio
|
57%
|
59%
|
57%
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Total third party assets
|
25.2
|
18.4
|
22.2
|
Loans and advances
|
14.4
|
12.7
|
14.8
|
Customer deposits
|
69.9
|
61.8
|
61.8
|
Risk elements in lending
|
0.1
|
0.2
|
0.1
|
Loan:deposit ratio (excluding repos)
|
21%
|
21%
|
25%
|
Risk-weighted assets
|
18.3
|
19.1
|
17.4
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
761
|
780
|
708
|
Net fees and commissions
|
156
|
228
|
238
|
Other non-interest income
|
58
|
26
|
93
|
Non-interest income
|
214
|
254
|
331
|
Total income
|
975
|
1,034
|
1,039
|
Direct expenses
|
|||
- staff
|
(237)
|
(325)
|
(330)
|
- other
|
(74)
|
(86)
|
(100)
|
Indirect expenses
|
(264)
|
(342)
|
(285)
|
(575)
|
(753)
|
(715)
|
|
Impairment losses
|
(1,161)
|
(649)
|
(106)
|
Operating (loss)/profit
|
(761)
|
(368)
|
218
|
Analysis of income by business
|
|||
Corporate
|
521
|
580
|
618
|
Retail
|
465
|
412
|
396
|
Other
|
(11)
|
42
|
25
|
Total income
|
975
|
1,034
|
1,039
|
Analysis of impairment by sector
|
|||
Mortgages
|
294
|
74
|
17
|
Corporate
|
|||
- property
|
375
|
306
|
37
|
- other corporate
|
444
|
203
|
7
|
Other lending
|
48
|
66
|
45
|
Total impairment losses
|
1,161
|
649
|
106
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase agreements) by sector
|
|||
Mortgages
|
1.4%
|
0.5%
|
0.1%
|
Corporate
|
|||
- property
|
6.9%
|
3.0%
|
0.3%
|
- other corporate
|
4.9%
|
1.8%
|
0.1%
|
Other lending
|
3.7%
|
2.7%
|
2.1%
|
3.1%
|
1.6%
|
0.2%
|
|
Performance ratios
|
|||
Return on equity (1)
|
(21.0%)
|
(11.7%)
|
8.9%
|
Net interest margin
|
1.84%
|
1.87%
|
1.89%
|
Cost:income ratio
|
59%
|
73%
|
69%
|
(1)
|
Divisional return on equity is based on divisional operating (loss)/profit after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Loans and advances to customers (gross)
|
|||
- mortgages
|
21.2
|
16.2
|
18.1
|
- corporate
|
|||
- property
|
5.4
|
10.1
|
10.9
|
- other corporate
|
9.0
|
11.0
|
12.9
|
- other lending
|
1.3
|
2.4
|
2.1
|
36.9
|
39.7
|
44.0
|
|
Customer deposits
|
23.1
|
21.9
|
24.3
|
Risk elements in lending
|
|||
- mortgages
|
1.5
|
0.6
|
0.3
|
- corporate
|
|||
- property
|
0.7
|
0.7
|
0.5
|
- other corporate
|
1.2
|
0.8
|
0.3
|
- other lending
|
0.2
|
0.2
|
0.1
|
3.6
|
2.3
|
1.2
|
|
Loan:deposit ratio (excluding repos)
|
152%
|
177%
|
179%
|
Risk-weighted assets
|
31.6
|
29.9
|
24.5
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
US$m
|
US$m
|
US$m
|
£m
|
£m
|
£m
|
||
Net interest income
|
2,962
|
2,777
|
3,200
|
1,917
|
1,775
|
1,726
|
|
Net fees and commissions
|
1,126
|
1,119
|
1,231
|
729
|
714
|
664
|
|
Other non-interest income
|
465
|
368
|
362
|
300
|
235
|
197
|
|
Non-interest income
|
1,591
|
1,487
|
1,593
|
1,029
|
949
|
861
|
|
Total income
|
4,553
|
4,264
|
4,793
|
2,946
|
2,724
|
2,587
|
|
Direct expenses
|
|||||||
- staff
|
(1,212)
|
(1,214)
|
(1,194)
|
(784)
|
(776)
|
(645)
|
|
- other
|
(880)
|
(929)
|
(654)
|
(569)
|
(593)
|
(354)
|
|
Indirect expenses
|
(1,189)
|
(1,196)
|
(1,157)
|
(770)
|
(766)
|
(623)
|
|
(3,281)
|
(3,339)
|
(3,005)
|
(2,123)
|
(2,135)
|
(1,622)
|
||
Impairment losses
|
(799)
|
(1,099)
|
(811)
|
(517)
|
(702)
|
(437)
|
|
Operating profit/(loss)
|
473
|
(174)
|
977
|
306
|
(113)
|
528
|
|
Average exchange rate - US$/£
|
1.546
|
1.566
|
1.853
|
||||
Analysis of income by product
|
|||||||
Mortgages and home equity
|
786
|
781
|
695
|
509
|
499
|
375
|
|
Personal lending and cards
|
735
|
706
|
617
|
476
|
451
|
333
|
|
Retail deposits
|
1,397
|
1,296
|
1,853
|
903
|
828
|
1,000
|
|
Commercial lending
|
896
|
848
|
751
|
580
|
542
|
405
|
|
Commercial deposits
|
495
|
624
|
698
|
320
|
398
|
377
|
|
Other
|
244
|
9
|
179
|
158
|
6
|
97
|
|
Total income
|
4,553
|
4,264
|
4,793
|
2,946
|
2,724
|
2,587
|
|
Analysis of impairment by sector
|
|||||||
Residential mortgages
|
90
|
113
|
76
|
58
|
72
|
41
|
|
Home equity
|
194
|
261
|
125
|
126
|
167
|
67
|
|
Corporate and commercial
|
312
|
510
|
335
|
202
|
326
|
181
|
|
Other consumer
|
150
|
215
|
275
|
97
|
137
|
148
|
|
Securities
|
53
|
—
|
—
|
34
|
—
|
—
|
|
Total impairment losses
|
799
|
1,099
|
811
|
517
|
702
|
437
|
|
Loan impairment charge as % of gross customer loans and
advances (excluding reverse repurchase agreements) by sector
|
|||||||
Residential mortgages
|
1.0%
|
1.1%
|
0.5%
|
1.0%
|
1.1%
|
0.4%
|
|
Home equity
|
0.8%
|
1.0%
|
0.5%
|
0.8%
|
1.1%
|
0.4%
|
|
Corporate and commercial
|
1.0%
|
1.6%
|
1.0%
|
1.0%
|
1.7%
|
0.8%
|
|
Other consumer
|
1.4%
|
1.8%
|
1.9%
|
1.4%
|
1.8%
|
1.5%
|
|
1.0%
|
1.4%
|
0.9%
|
1.0%
|
1.4%
|
0.7%
|
||
Performance ratios
|
|||||||
Return on equity (1)
|
3.6%
|
(1.3%)
|
7.9%
|
3.6%
|
(1.3%)
|
7.8%
|
|
Net interest margin
|
2.85%
|
2.37%
|
2.68%
|
2.85%
|
2.37%
|
2.68%
|
|
Cost:income ratio
|
72%
|
78%
|
63%
|
72%
|
78%
|
63%
|
(1)
|
Divisional return on equity is based on divisional operating profit/(loss) after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
US$bn
|
US$bn
|
US$bn
|
£bn
|
£bn
|
£bn
|
||
Capital and balance sheet
|
|||||||
Total third party assets
|
110.5
|
122.3
|
129.5
|
71.2
|
75.4
|
88.7
|
|
Loans and advances to customers (gross)
|
|||||||
- residential mortgages
|
9.4
|
10.6
|
13.9
|
6.1
|
6.5
|
9.5
|
|
- home equity
|
23.6
|
25.0
|
27.2
|
15.2
|
15.4
|
18.7
|
|
- corporate and commercial
|
31.7
|
31.6
|
34.7
|
20.4
|
19.5
|
23.8
|
|
- other consumer
|
10.6
|
12.1
|
14.3
|
6.9
|
7.5
|
9.8
|
|
75.3
|
79.3
|
90.1
|
48.6
|
48.9
|
61.8
|
||
Customer deposits (excluding repos)
|
91.2
|
97.4
|
93.4
|
58.7
|
60.1
|
63.9
|
|
Risk elements in lending
|
|||||||
- retail
|
0.7
|
0.6
|
0.3
|
0.4
|
0.4
|
0.2
|
|
- commercial
|
0.7
|
0.4
|
0.2
|
0.5
|
0.2
|
0.2
|
|
1.4
|
1.0
|
0.5
|
0.9
|
0.6
|
0.4
|
||
Loan:deposit ratio (excluding repos)
|
81%
|
80%
|
96%
|
81%
|
80%
|
96%
|
|
Risk-weighted assets
|
88.4
|
96.9
|
93.2
|
57.0
|
59.7
|
63.9
|
|
Spot exchange rate - US$/£
|
1.552
|
1.622
|
1.460
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net interest income from banking activities
|
1,252
|
2,424
|
2,390
|
Funding costs of rental assets
|
(37)
|
(49)
|
(64)
|
Net interest income
|
1,215
|
2,375
|
2,326
|
Net fees and commissions receivable
|
1,283
|
1,144
|
973
|
Income from trading activities
|
5,432
|
8,147
|
(748)
|
Other operating income
|
(18)
|
(608)
|
(194)
|
Non-interest income
|
6,697
|
8,683
|
31
|
Total income
|
7,912
|
11,058
|
2,357
|
Direct expenses
|
|||
- staff
|
(2,693)
|
(2,904)
|
(2,034)
|
- other
|
(842)
|
(777)
|
(1,017)
|
Indirect expenses
|
(862)
|
(979)
|
(937)
|
(4,397)
|
(4,660)
|
(3,988)
|
|
Impairment losses
|
(151)
|
(640)
|
(522)
|
Operating profit/(loss)
|
3,364
|
5,758
|
(2,153)
|
Analysis of income by product
|
|||
Rates - money markets
|
65
|
1,714
|
1,641
|
Rates - flow
|
1,985
|
3,142
|
1,386
|
Currencies & commodities
|
870
|
1,277
|
1,539
|
Credit and mortgage markets
|
2,215
|
2,255
|
(3,435)
|
Portfolio management and origination
|
1,844
|
1,196
|
858
|
Equities
|
933
|
1,474
|
368
|
Total income
|
7,912
|
11,058
|
2,357
|
Analysis of impairment by sector
|
|||
Manufacturing and infrastructure
|
(51)
|
91
|
39
|
Property and construction
|
74
|
49
|
12
|
Banks and financial institutions
|
177
|
348
|
186
|
Other
|
(49)
|
152
|
285
|
Total impairment losses
|
151
|
640
|
522
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase
agreements)
|
0.2%
|
0.6%
|
0.3%
|
Performance ratios
|
|||
Return on equity (1)
|
16.6%
|
29.8%
|
(9.1%)
|
Net interest margin
|
1.05%
|
1.38%
|
1.34%
|
Cost:income ratio
|
56%
|
42%
|
169%
|
Compensation ratio (2)
|
34%
|
26%
|
86%
|
(1)
|
Divisional return on equity is based on divisional operating profit/(loss) after tax divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
(2)
|
Compensation ratio is based on staff costs as a percentage of total income, excluding the fair value of own debt.
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Loans and advances to customers
|
75.1
|
90.9
|
168.7
|
Loans and advances to banks
|
44.5
|
36.9
|
55.5
|
Reverse repos
|
94.8
|
73.3
|
88.8
|
Securities
|
119.2
|
106.0
|
127.5
|
Cash and eligible bills
|
38.8
|
74.0
|
20.2
|
Other
|
24.3
|
31.1
|
38.0
|
Total third party assets (excluding derivatives mark-to-market)
|
396.7
|
412.2
|
498.7
|
Net derivative assets (after netting)
|
37.4
|
68.0
|
121.0
|
Customer deposits (excluding repos)
|
38.9
|
46.9
|
87.8
|
Risk elements in lending
|
1.7
|
1.8
|
0.9
|
Loan:deposit ratio (excluding repos)
|
193%
|
194%
|
192%
|
Risk-weighted assets
|
146.9
|
123.7
|
151.8
|
·
|
Higher revenue across the Rates and Currencies businesses during 2009 was driven by rapidly falling interest rates and wide bid-offer spreads generating exceptional revenue opportunities, which have not been repeated in 2010.
|
·
|
The Credit Markets business remained broadly flat, supported by strong Mortgage Trading income where customer demand remained buoyant during 2010.
|
·
|
Increased revenue from Portfolio Management was driven by disciplined lending alongside a reduction in balance sheet management activities and associated costs.
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Earned premiums
|
4,459
|
4,519
|
4,512
|
Reinsurers' share
|
(148)
|
(165)
|
(206)
|
Net premium income
|
4,311
|
4,354
|
4,306
|
Fees and commissions
|
(409)
|
(366)
|
(396)
|
Other income
|
467
|
472
|
520
|
Total income
|
4,369
|
4,460
|
4,430
|
Direct expenses:
|
|||
- staff
|
(266)
|
(267)
|
(286)
|
- other
|
(170)
|
(222)
|
(225)
|
Indirect expenses
|
(267)
|
(270)
|
(261)
|
(703)
|
(759)
|
(772)
|
|
Net claims
|
(3,961)
|
(3,635)
|
(3,032)
|
Impairment losses
|
—
|
(8)
|
(42)
|
Operating (loss)/profit
|
(295)
|
58
|
584
|
Analysis of income by product
|
|||
Personal lines motor excluding broker
|
|||
- own brands
|
1,924
|
1,865
|
1,799
|
- partnerships
|
301
|
328
|
369
|
Personal lines home excluding broker
|
|||
- own brands
|
487
|
455
|
434
|
- partnerships
|
399
|
401
|
421
|
Personal lines other excluding broker
|
|||
- own brands
|
197
|
196
|
193
|
- partnerships
|
157
|
227
|
202
|
Other
|
|||
- commercial
|
318
|
329
|
294
|
- international
|
341
|
313
|
367
|
- other (1)
|
245
|
346
|
351
|
Total income
|
4,369
|
4,460
|
4,430
|
In-force policies (000's)
|
|||
Personal lines motor excluding broker
|
|||
- own brands
|
4,162
|
4,762
|
4,396
|
- partnerships
|
645
|
844
|
951
|
Personal lines home excluding broker
|
|||
- own brands
|
1,758
|
1,717
|
1,516
|
- partnerships
|
1,850
|
1,918
|
1,993
|
Personal lines other excluding broker
|
|||
- own brands
|
2,005
|
2,319
|
1,938
|
- partnerships
|
8,177
|
7,335
|
7,814
|
Other
|
|||
- commercial
|
284
|
273
|
266
|
- international
|
1,082
|
944
|
949
|
- other (1)
|
644
|
1,123
|
1,246
|
Total in-force policies (2)
|
20,607
|
21,235
|
21,069
|
Gross written premiums (£m)
|
4,298
|
4,480
|
4,384
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
Performance ratios
|
|||
Return on equity (3)
|
(7.9%)
|
1.7%
|
18.3%
|
Loss ratio (4)
|
92%
|
84%
|
70%
|
Commission ratio (5)
|
10%
|
9%
|
10%
|
Expense ratio (6)
|
13%
|
14%
|
14%
|
Combined operating ratio (7)
|
115%
|
106%
|
94%
|
Balance sheet
|
|||
General insurance reserves - total (£m)
|
7,559
|
7,030
|
6,673
|
(1)
|
Other is predominantly made up of the discontinued personal lines broker business.
|
(2)
|
Total in-force policies include travel and creditor policies sold through RBS Group. These comprise travel policies included in bank accounts e.g. Royalties Gold Account, and creditor policies sold with bank products including mortgage, loan and card repayment payment protection.
|
(3)
|
Divisional return on equity is based on divisional operating (loss)/profit after tax, divided by divisional average notional equity (based on regulatory capital).
|
(4)
|
Loss ratio is based on net claims divided by net premium income for the UK businesses.
|
(5)
|
Commission ratio is based on fees and commissions divided by gross written premium income for the UK businesses.
|
(6)
|
Expense ratio is based on expenses (excluding fees and commissions) divided by gross written premium income for the UK businesses.
|
(7)
|
Combined operating ratio is expenses (including fees and commissions) divided by gross written premium income, added to the loss ratio, for the UK businesses.
|
·
|
This de-risking was achieved by a combination of rating action to reduce the mix of higher-risk drivers, and the partial or total exit of higher risk business lines (significantly scaling back the fleet and taxi business and the exit of personal lines business sold through insurance brokers). As a result in-force motor policies fell 14% compared with 2009.
|
·
|
Even with the significant reduction in the risk mix of the book, average motor premiums were up 7% in the year, due to significant price increases. The prices of like-for-like policies have increased by 35-40% over the last year. These increases were in addition to the significant increases achieved in 2009.
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Central items not allocated
|
577
|
385
|
150
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net interest income from banking activities
|
1,966
|
1,504
|
2,028
|
Funding costs of rental assets
|
(283)
|
(256)
|
(380)
|
Net interest income
|
1,683
|
1,248
|
1,648
|
Net fees and commissions
|
449
|
472
|
889
|
Loss from trading activities
|
(16)
|
(5,123)
|
(7,716)
|
Insurance net premium income
|
702
|
784
|
986
|
Other operating income
|
|||
- rental income
|
1,035
|
976
|
1,190
|
- other (1)
|
(820)
|
(658)
|
(29)
|
Non-interest income
|
1,350
|
(3,549)
|
(4,680)
|
Total income
|
3,033
|
(2,301)
|
(3,032)
|
Direct expenses
|
|||
- staff
|
(731)
|
(851)
|
(988)
|
- operating lease depreciation
|
(452)
|
(402)
|
(475)
|
- other
|
(642)
|
(642)
|
(681)
|
Indirect expenses
|
(500)
|
(552)
|
(539)
|
(2,325)
|
(2,447)
|
(2,683)
|
|
Insurance net claims
|
(737)
|
(588)
|
(700)
|
Impairment losses
|
(5,476)
|
(9,221)
|
(4,936)
|
Operating loss
|
(5,505)
|
(14,557)
|
(11,351)
|
Analysis of income by business
|
|||
Banking & portfolios
|
550
|
(1,338)
|
2,324
|
International businesses & portfolios
|
1,922
|
2,262
|
2,980
|
Markets
|
561
|
(3,225)
|
(8,336)
|
Total income
|
3,033
|
(2,301)
|
(3,032)
|
Performance ratios
|
|||
Net interest margin
|
1.16%
|
0.69%
|
0.87%
|
Cost:income ratio
|
77%
|
(106%)
|
(88%)
|
Adjusted cost:income ratio
|
101%
|
(85%)
|
(72%)
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet (2,3)
|
|||
Total third party assets (excluding derivatives)
|
137.9
|
201.0
|
257.9
|
Total third party assets (including derivatives)
|
153.9
|
220.9
|
342.9
|
Loans and advances to customers (gross)
|
108.4
|
149.5
|
191.4
|
Customer deposits
|
6.7
|
12.6
|
27.4
|
Risk elements in lending
|
23.4
|
22.9
|
11.1
|
Risk-weighted assets
|
153.7
|
171.3
|
170.9
|
(1)
|
Includes losses on disposals of £504 million for the year ended 31 December 2010.
|
(2)
|
Includes disposal groups.
|
(3)
|
Includes RBS Sempra Commodities JV: 2010 third party assets (TPAs) £6.7 billion; RWAs £4.3 billion (2009 TPAs £14.2 billion; RWAs £10.2 billion).
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
(Loss)/income from trading activities
|
|||
Monoline exposures
|
(5)
|
(2,387)
|
(3,121)
|
Credit derivative product companies
|
(139)
|
(947)
|
(615)
|
Asset-backed products (1)
|
235
|
(288)
|
(3,220)
|
Other credit exotics
|
77
|
(558)
|
(935)
|
Equities
|
(17)
|
(47)
|
(947)
|
Leveraged finance
|
—
|
—
|
(1,088)
|
Banking book hedges
|
(82)
|
(1,613)
|
1,690
|
Other (2)
|
(85)
|
717
|
520
|
(16)
|
(5,123)
|
(7,716)
|
|
Impairment losses
|
|||
Banking & portfolios
|
1,311
|
4,215
|
938
|
International businesses & portfolios
|
4,217
|
4,494
|
1,832
|
Markets
|
(52)
|
512
|
2,166
|
Total impairment losses
|
5,476
|
9,221
|
4,936
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase
agreements) (3)
|
|||
Banking & portfolios
|
2.2%
|
4.9%
|
0.9%
|
International businesses & portfolios
|
7.9%
|
6.6%
|
2.3%
|
Markets
|
0.1%
|
5.2%
|
9.4%
|
4.9%
|
5.7%
|
2.2%
|
|
£bn
|
£bn
|
£bn
|
|
Gross customer loans and advances
|
|||
Banking & portfolios
|
55.6
|
82.0
|
97.0
|
International businesses & portfolios
|
52.5
|
65.6
|
79.9
|
Markets
|
0.3
|
1.9
|
14.5
|
108.4
|
149.5
|
191.4
|
|
Risk-weighted assets
|
|||
Banking & portfolios
|
51.2
|
58.2
|
63.1
|
International businesses & portfolios
|
37.5
|
43.8
|
50.1
|
Markets
|
65.0
|
69.3
|
57.7
|
153.7
|
171.3
|
170.9
|
31 December
2009
£bn
|
Run-off
£bn
|
Disposals/
restructuring
£bn
|
Drawings/
roll overs
£bn
|
Impairments
£bn
|
FX
£bn
|
31 December
2010
£bn
|
|
Third party assets (excluding derivatives)
|
|||||||
Commercial real estate
|
51.3
|
(6.2)
|
(1.4)
|
3.2
|
(4.6)
|
0.3
|
42.6
|
Corporate
|
82.6
|
(12.0)
|
(13.0)
|
2.0
|
(0.2)
|
0.4
|
59.8
|
SME
|
3.9
|
(0.2)
|
—
|
0.1
|
(0.1)
|
—
|
3.7
|
Retail
|
19.9
|
(7.7)
|
(2.6)
|
0.1
|
(0.6)
|
(0.1)
|
9.0
|
Other
|
4.7
|
(2.1)
|
(0.4)
|
0.3
|
—
|
—
|
2.5
|
Markets
|
24.4
|
(3.0)
|
(9.8)
|
1.3
|
—
|
0.7
|
13.6
|
Total (excluding derivatives)
|
186.8
|
(31.2)
|
(27.2)
|
7.0
|
(5.5)
|
1.3
|
131.2
|
Markets - RBS Sempra Commodities JV
|
14.2
|
(1.7)
|
(6.3)
|
—
|
—
|
0.5
|
6.7
|
Total (4)
|
201.0
|
(32.9)
|
(33.5)
|
7.0
|
(5.5)
|
1.8
|
137.9
|
(1)
|
Asset-backed products include super senior asset-backed structures and other asset-backed products.
|
(2)
|
Includes profits in RBS Sempra Commodities JV of £19 million (2009 - £770 million; 2008 - £764 million).
|
(3)
|
Includes disposal groups.
|
(4)
|
£12 billion of disposals have been signed as of 31 December 2010 but are pending closing (2009 - £3 billion; 2008 - nil).
|
Business review continued
|
Business review
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Loan impairment losses by donating division and sector
|
|||
UK Retail
|
|||
Mortgages
|
5
|
6
|
1
|
Personal
|
8
|
47
|
42
|
Other
|
—
|
—
|
62
|
Total UK Retail
|
13
|
53
|
105
|
UK Corporate
|
|||
Manufacturing and infrastructure
|
26
|
87
|
42
|
Property and construction
|
437
|
651
|
281
|
Transport
|
3
|
10
|
(3)
|
Banks and financials
|
69
|
102
|
4
|
Lombard
|
129
|
95
|
61
|
Invoice finance
|
(3)
|
3
|
—
|
Other
|
169
|
729
|
142
|
Total UK Corporate
|
830
|
1,677
|
527
|
Ulster Bank
|
|||
Mortgages
|
42
|
42
|
6
|
Commercial investment and development
|
699
|
303
|
9
|
Residential investment and development
|
1,690
|
716
|
229
|
Other
|
251
|
217
|
60
|
Other EMEA
|
52
|
106
|
116
|
Total Ulster Bank
|
2,734
|
1,384
|
420
|
US Retail & Commercial
|
|||
Auto and consumer
|
82
|
136
|
140
|
Cards
|
23
|
130
|
63
|
SBO/home equity
|
277
|
452
|
321
|
Residential mortgages
|
4
|
54
|
6
|
Commercial real estate
|
185
|
224
|
54
|
Commercial and other
|
17
|
83
|
20
|
Total US Retail & Commercial
|
588
|
1,079
|
604
|
Global Banking & Markets
|
|||
Manufacturing and infrastructure
|
(290)
|
1,404
|
1,280
|
Property and construction
|
1,296
|
1,413
|
710
|
Transport
|
33
|
178
|
12
|
Telecoms, media & technology
|
9
|
545
|
55
|
Banks and financials
|
196
|
620
|
870
|
Other
|
14
|
567
|
177
|
Total Global Banking & Markets
|
1,258
|
4,727
|
3,104
|
Other
|
|||
Wealth
|
51
|
251
|
174
|
Global Transaction Services
|
—
|
49
|
(2)
|
Central items
|
2
|
1
|
4
|
Total Other
|
53
|
301
|
176
|
Total impairment losses
|
5,476
|
9,221
|
4,936
|
Business review continued
|
Business review
|
Gross loans and advances to customers (excluding reverse repurchase agreements) by donating division and sector
|
2010
£bn
|
2009
£bn
|
2008
£bn
|
UK Retail
|
|||
Mortgages
|
1.6
|
1.9
|
2.2
|
Personal
|
0.4
|
0.7
|
1.1
|
Total UK Retail
|
2.0
|
2.6
|
3.3
|
UK Corporate
|
|||
Manufacturing and infrastructure
|
0.3
|
0.3
|
0.3
|
Property and construction
|
11.4
|
14.1
|
11.3
|
Lombard
|
1.7
|
2.9
|
3.7
|
Invoice finance
|
—
|
0.4
|
0.7
|
Other
|
13.6
|
17.2
|
22.1
|
Total UK Corporate
|
27.0
|
34.9
|
38.1
|
Ulster Bank
|
|||
Mortgages
|
—
|
6.0
|
6.5
|
Commercial investment and development
|
5.6
|
3.0
|
2.9
|
Residential investment and development
|
7.1
|
5.6
|
5.9
|
Other
|
1.9
|
1.1
|
1.1
|
Other EMEA
|
0.4
|
1.0
|
1.3
|
Total Ulster Bank
|
15.0
|
16.7
|
17.7
|
US Retail & Commercial
|
|||
Auto and consumer
|
2.6
|
3.2
|
4.2
|
Cards
|
0.1
|
0.5
|
0.7
|
SBO/home equity
|
3.2
|
3.7
|
5.2
|
Residential mortgages
|
0.7
|
0.8
|
1.1
|
Commercial real estate
|
1.5
|
1.9
|
3.0
|
Commercial and other
|
0.5
|
0.9
|
1.4
|
Total US Retail & Commercial
|
8.6
|
11.0
|
15.6
|
Global Banking & Markets
|
|||
Manufacturing and infrastructure
|
8.7
|
17.5
|
|
Property and construction
|
19.6
|
25.7
|
|
Transport
|
5.5
|
5.8
|
|
Telecoms, media and technology
|
0.9
|
3.2
|
|
Banks and financials
|
12.0
|
16.0
|
|
Other
|
9.0
|
13.5
|
|
Total Global Banking & Markets
|
55.7
|
81.7
|
104.8
|
Other
|
|||
Wealth
|
0.4
|
2.6
|
3.6
|
Global Transaction Services
|
0.3
|
0.8
|
1.4
|
RBS Insurance
|
0.2
|
0.2
|
0.2
|
Central items
|
(1.0)
|
(3.2)
|
—
|
Total Other
|
(0.1)
|
0.4
|
5.2
|
Gross loans and advances to customers (excluding reverse repurchase agreements)
|
108.2
|
147.3
|
184.7
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Assets
|
|||
Cash and balances at central banks
|
57,014
|
52,261
|
12,400
|
Net loans and advances to banks
|
57,911
|
56,656
|
79,426
|
Reverse repurchase agreements and stock borrowing
|
42,607
|
35,097
|
58,771
|
Loans and advances to banks
|
100,518
|
91,753
|
138,197
|
Net loans and advances to customers
|
502,748
|
687,353
|
835,409
|
Reverse repurchase agreements and stock borrowing
|
52,512
|
41,040
|
39,313
|
Loans and advances to customers
|
555,260
|
728,393
|
874,722
|
Debt securities
|
217,480
|
267,254
|
267,549
|
Equity shares
|
22,198
|
19,528
|
26,330
|
Settlement balances
|
11,605
|
12,033
|
17,832
|
Derivatives
|
427,077
|
441,454
|
992,559
|
Intangible assets
|
14,448
|
17,847
|
20,049
|
Property, plant and equipment
|
16,543
|
19,397
|
18,949
|
Deferred tax
|
6,373
|
7,039
|
7,082
|
Prepayments, accrued income and other assets
|
12,576
|
20,985
|
24,402
|
Assets of disposal groups
|
12,484
|
18,542
|
1,581
|
Total assets
|
1,453,576
|
1,696,486
|
2,401,652
|
Liabilities
|
|||
Bank deposits
|
66,051
|
104,138
|
174,378
|
Repurchase agreements and stock lending
|
32,739
|
38,006
|
83,666
|
Deposits by banks
|
98,790
|
142,144
|
258,044
|
Customers deposits
|
428,599
|
545,849
|
581,369
|
Repurchase agreements and stock lending
|
82,094
|
68,353
|
58,143
|
Customer accounts
|
510,693
|
614,202
|
639,512
|
Debt securities in issue
|
218,372
|
267,568
|
300,289
|
Settlement balances
|
10,991
|
10,413
|
11,741
|
Short positions
|
43,118
|
40,463
|
42,536
|
Derivatives
|
423,967
|
424,141
|
971,364
|
Accruals, deferred income and other liabilities
|
23,089
|
30,327
|
31,482
|
Retirement benefit liabilities
|
2,288
|
2,963
|
2,032
|
Deferred tax
|
2,142
|
2,811
|
4,165
|
Insurance liabilities
|
6,794
|
10,281
|
9,976
|
Subordinated liabilities
|
27,053
|
37,652
|
49,154
|
Liabilities of disposal groups
|
9,428
|
18,890
|
859
|
Total liabilities
|
1,376,725
|
1,601,855
|
2,321,154
|
Non-controlling interests
|
1,719
|
16,895
|
21,619
|
Owners’ equity
|
75,132
|
77,736
|
58,879
|
Total equity
|
76,851
|
94,631
|
80,498
|
Total liabilities and equity
|
1,453,576
|
1,696,486
|
2,401,652
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net cash flows from operating activities
|
19,291
|
(992)
|
(75,338)
|
Net cash flows from investing activities
|
3,351
|
54
|
16,997
|
Net cash flows from financing activities
|
(14,380)
|
18,791
|
15,102
|
Effects of exchange rate changes on cash and cash equivalents
|
82
|
(8,592)
|
29,209
|
Net increase/(decrease) in cash and cash equivalents
|
8,344
|
9,261
|
(14,030)
|
Business review continued
|
Business review
|
2010
|
2009
|
2008
|
2007
|
2006
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Capital base
|
|||||
Tier 1 capital
|
60,124
|
76,421
|
69,847
|
44,364
|
30,041
|
Tier 2 capital
|
9,897
|
15,389
|
32,223
|
33,693
|
27,491
|
Tier 3 capital
|
—
|
—
|
260
|
200
|
—
|
70,021
|
91,810
|
102,330
|
78,257
|
57,532
|
|
Less: Supervisory deductions
|
(4,732)
|
(4,565)
|
(4,155)
|
(10,283)
|
(10,583)
|
Total regulatory capital
|
65,289
|
87,245
|
98,175
|
67,974
|
46,949
|
Risk-weighted assets (1)
|
|||||
Credit risk
|
385,900
|
513,200
|
551,300
|
||
Counterparty risk
|
68,100
|
56,500
|
61,100
|
||
Market risk
|
80,000
|
65,000
|
46,500
|
||
Operational risk
|
37,100
|
33,900
|
36,900
|
||
571,100
|
668,600
|
695,800
|
|||
Asset Protection Scheme relief
|
(105,600)
|
(127,600)
|
n/a
|
||
465,500
|
541,000
|
695,800
|
Banking book:
|
|||
On-balance sheet
|
480,200
|
318,600
|
|
Off-balance sheet
|
84,600
|
59,400
|
|
Trading book
|
44,200
|
22,300
|
|
609,000
|
400,300
|
Risk asset ratios
|
%
|
%
|
%
|
%
|
%
|
Core Tier 1
|
10.7
|
11.0
|
6.6
|
4.5
|
n/a
|
Tier 1
|
12.9
|
14.1
|
10.0
|
7.3
|
7.5
|
Total
|
14.0
|
16.1
|
14.1
|
11.2
|
11.7
|
(1)
|
The data for 2010, 2009 and 2008 are on a Basel II basis; prior periods are on a Basel I basis.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
maintain capital adequacy;
|
·
|
maintain market confidence;
|
·
|
deliver stable earnings growth; and
|
·
|
stable and efficient access to funding and liquidity.
|
·
|
quantitative: encompassing scenario stress testing, risk concentrations, VaR, liquidity and credit related metrics, operational, business risk and regulatory measures.
|
·
|
qualitative: ensuring that the Group applies the correct principles, policies and procedures, manages reputational risk and develops risk control and culture.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Committee
|
Focus
|
Membership
|
Group Board
|
The Group Board is the main decision making forum at Group level. It ensures that the Group manages risk effectively through approving and monitoring the Group’s risk appetite, considering Group stress scenarios and agreed mitigants and identifying longer term strategic threats to the Group’s business operations.
|
The Board of directors
|
Executive Committee (ExCo)
|
This committee is responsible for managing Group-wide issues and those operational issues material to the broader Group.
|
Group Chief Executive
Group Finance Director
Chief Administrative Officer
Chief Executive Officers: US Retail & Commercial and Head of Americas; RBS Insurance; Global Banking & Markets; UK Corporate; and UK Retail, Wealth and Ulster
Head of Restructuring and Risk
|
Board Risk Committee (BRC)
|
The Board Risk Committee provides oversight and advice to the Group Board in relation to current and potential future risk exposures of the Group and risk strategy, including determination of risk appetite and tolerance. It reviews the performance of the Group relative to risk appetite and provides oversight of the effectiveness of key Group policies, referred to as the Group Policy Framework.
|
At least three independent non-executive directors, one of whom is the chairman of the Group Audit Committee
|
Group Audit Committee (GAC)
|
The Group Audit Committee is responsible for assisting the Group Board in carrying out its responsibilities relating to accounting policies, internal control and financial reporting functions. It assists on such other matters as may be referred to it by the Group Board and acts as the Audit Committee of the Group Board. The Group Audit Committee also identifies any matters within its remit which it considers that action or improvement is needed and makes recommendations as to the steps to be taken.
|
At least three independent non-executive directors, at least one of whom is a financial expert as defined in the SEC Rules under the US Exchange Act
|
Group Remuneration Committee
|
The Remuneration Committee is responsible for the overview of the Group’s remuneration policy and remuneration governance framework, ensuring that remuneration arrangements are consistent with and promote effective risk management. The committee also makes recommendations to the Board on the remuneration arrangements for executive directors.
|
At least three independent non-executive directors
|
Executive Credit Group (ECG)
|
The ECG decides on requests for the extension of existing or new credit limits on behalf of the Board of directors where the proposed aggregate facility limits are in excess of the credit approval authorities granted to individuals in divisions or in RBS Risk Management, or where an appeal against the decline decision of the Group Chief Credit Officer (or delegates) or Group Chief Risk Officer is referred for final decision.
|
Group A members
Head of Restructuring and Risk
Deputy Chief Risk Officer
Group Chief Credit Officer/Chief Credit Officer RBS N.V.
Head of Global Restructuring Group
Chief Risk Officer, Non-Core division/APS (alternate)
Group B members
Group Chief Executive
Chief Executive Officers: UK Retail, Wealth and Ulster;
US Retail & Commercial and Head of Americas; Global
Banking & Markets; RBS Insurance; UK Corporate President, Global Banking & Markets
Group Finance Director
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Committee
|
Focus
|
Membership
|
Executive Risk Forum (ERF)
|
Acts on all strategic risk and control matters across the Group including, but not limited to, credit risk, market risk, operational risk, compliance and regulatory risk, enterprise risk, treasury and liquidity risk, reputational risk, insurance risk and country risk.
|
Group Chief Executive
Head of Restructuring and Risk
Deputy Group Chief Risk Officer
Group Finance Director
Chief Executive from each division
|
Group Asset and Liability Committee (GALCO)
|
Identifies, manages and controls Group balance sheet risks.
|
Group Finance Director
Director, Group Finance
Head of Restructuring and Risk
Chief Executive Officer from each division
Group Chief Accountant
Group Treasurer
Group Head of Capital Management
Global Head of Balance Sheet Management, Group
Treasury
Global Head of Markets
Head of Non-Core division
|
Group Risk Committee (GRC)
|
Recommends and approves limits, policies, processes and procedures to enable the effective management of risk across the Group.
|
Head of Restructuring and Risk
Deputy Chief Risk Officer
Group Chief Credit Officer
Global Head of: Market and Insurance Risk;
Operational Risk; Country Risk and Firm Wide Risk
Director, Group Finance
Chief Operating Officer, RBS Risk Management
Director Group Compliance
Director Group Regulatory Affairs
Divisional Chief Executive Officers’ nominees
Chief Administrative Officer’s nominee for Business
Services
Divisional Chief Risk Officers
Chief Operating Officer Global Restructuring Group
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Risk type
|
Definition
|
Features
|
Key developments in 2010
|
Risk mitigation
|
Funding and liquidity risk
|
The risk that the Group does not have sufficient financial resources to meet its commitments when they fall due, or can secure them only at excessive cost.
|
Potential to disrupt the business model and stop normal functions of the Group.
Potential to fail to meet the supervisory requirements of regulators.
Significantly correlates with credit risk losses.
|
Against a backdrop of further market instability, progress was made in meeting the Group’s strategic objectives: reduced reliance on short-term wholesale funding; expanded customer deposit franchise; and increased maturity of term debt issuance.
|
The Group strengthened the structural integrity of the balance sheet through active management of both asset and liability portfolios including a centrally-managed liquidity portfolio of
£155 billion.
|
Credit risk (including counterparty,
country and political risks)
|
The risk that the Group will incur losses owing to the failure of customers to meet their financial obligations to the Group.
|
Loss characteristics vary materially across portfolios.
Significant correlation between losses and the macroeconomic environment.
Concentration risk - potential for large material losses.
|
Asset quality has broadly stabilised, resulting in total loan impairments 33% lower than in 2009. However, weakness in the Irish economy and falling property values have resulted in the doubling of Ulster Bank Group impairments (Core and Non-Core) in 2010.
|
Further enhancements were made to the Group’s credit risk frameworks as well as the systems and tools that support credit risk management processes. The Group continues to reduce the risk associated with legacy exposures through further reductions in Non-Core assets.
|
Market risk
|
The risk that the value of an asset or liability may change as a result of a change in market factors.
|
Potential for large material losses.
Potential for losses due to stress events.
|
Markets have remained both volatile and uncertain since 2007 resulting in a higher level of market risk, despite a reduction in trading book exposure.
|
The Group has continued to enhance its market risk management framework and reduced trading and banking book exposures, with asset sales and write-downs within Non-Core and banking book available-for-sale assets in Core.
|
Insurance risk
|
The risk of financial loss through fluctuations in the timing, frequency and/or severity of insured events, relative to the expectations at the time of underwriting.
|
Frequent small losses which are material in aggregate.
Infrequent large material losses.
|
There have been significant losses as a result of bodily injury claims across the UK motor insurance industry, including RBS Insurance.
|
In response to this, the industry has increased pricing on motor insurance business and the Group has made significant progress in removing higher-risk business through targeted rating actions.
|
Operational risk
|
The risk of loss resulting from inadequate or failed processes, people, systems or from external events.
|
Frequent small losses.
Infrequent material losses.
|
The level of operational risk remains high due to the scale of structural change occurring across the Group; increased government and regulatory scrutiny; and external threats (e.g. e-crime).
|
The Group Policy Framework (GPF) supports the risk appetite setting process and underpins the control environment.
The three lines of defence model gives assurance that the standards in GPF are being adhered to.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Risk type
|
Definition
|
Features
|
Key developments in 2010
|
Risk mitigation
|
Regulatory risk
|
The risks arising from regulatory changes and enforcement.
|
Adverse impacts on business/operating models, including increased complexity.
Financial costs adapting to changes or from penalties.
Reputational damage from enforcement action.
|
The scale and scope of regulatory change remains at unprecedented levels, particularly in the area of prudential regulation (capital, liquidity, governance and risk management). Increased attention was paid to the treatment of systemically important areas such as recovery and resolution plans, remuneration and capital.
|
The Group manages regulatory change through active engagement with the FSA, other regulators and governments.
The most material risks from new regulations, or changes to existing legislation, are assigned an executive sponsor.
|
Compliance risk
|
Risks arising from non-compliance with laws, rules, regulations or other standards applicable to the Group.
|
Breach or alleged breach could result in public or private censure or fine, could have an adverse impact on the Group’s business model (including applicable authorisations and licenses), reputation, results of operations and/or financial condition.
|
The Group, other global financial institutions and the banking industry have faced increased legal, regulatory and public scrutiny.
The Group has continued to engage in discussions with relevant stakeholders, regulators and other governmental and non-governmental bodies, including those in the UK and US, regarding the Group’s efforts to satisfy all relevant standards and ensure compliance with applicable existing and prospective laws, rules and regulations.
|
The Group has continued to review and enhance its regulatory policies, procedures and operations. During 2010, there has been specific, targeted focus on enhancing arrangements for handling customer complaints and managing the risks associated with money laundering, and sanctions and terrorism financing.
|
Reputational risk
|
The risks arising from the failure to meet stakeholders’ perceptions and expectations.
|
Failure of the business to provide an experience which meets customers, regulators and other stakeholders’ expectations.
|
Government support brings heightened public scrutiny of the way the Group manages its business including: staff remuneration; how customers are managed; and the levels of lending in the UK and environmental impact.
|
In 2010, the Group established the Group Corporate Sustainability Committee, and also developed a framework for managing environmental, social and ethical risks to support its lending decisions. Businesses consider potential reputational risks and appropriate mitigants.
|
Pension risk
|
The risk that the Group may have to make additional contributions to its defined benefit pension schemes.
|
Volatile funding position caused by the uncertainty of future investment returns and the projected value of schemes’ liabilities.
|
The triennial funding valuation for the Main scheme was undertaken in 2010 with a schedule of contributions to be agreed with the Trustees.
|
During 2010, the Group implemented an enhanced reporting and modelling framework to improve the identification and management of key pension risks. In early 2010 the Main scheme increased its bond allocation to better match liabilities.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
sensitivity analysis;
|
·
|
scenario analysis; and
|
·
|
reverse stress testing.
|
·
|
firm-wide level;
|
·
|
division level;
|
·
|
portfolio level; and
|
·
|
transactional or sub-portfolio level.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Proportional
|
Statutory
|
||||||
Risk-weighted assets
|
2010
£bn
|
2009
£bn
|
2008
£bn
|
2010
£bn
|
2009
£bn
|
2008
£bn
|
|
Credit risk
|
383.0
|
410.4
|
433.4
|
385.9
|
513.2
|
551.3
|
|
Counterparty risk
|
68.1
|
56.5
|
61.1
|
68.1
|
56.5
|
61.1
|
|
Market risk
|
80.0
|
65.0
|
46.5
|
80.0
|
65.0
|
46.5
|
|
Operational risk
|
37.1
|
33.9
|
36.8
|
37.1
|
33.9
|
36.9
|
|
568.2
|
565.8
|
577.8
|
571.1
|
668.6
|
695.8
|
||
Asset Protection Scheme relief
|
(105.6)
|
(127.6)
|
n/a
|
(105.6)
|
(127.6)
|
n/a
|
|
462.6
|
438.2
|
577.8
|
465.5
|
541.0
|
695.8
|
Risk asset ratio
|
%
|
%
|
%
|
%
|
%
|
%
|
|
Core Tier 1
|
10.7
|
11.0
|
5.9
|
10.7
|
11.0
|
6.6
|
|
Tier 1
|
12.9
|
14.4
|
9.9
|
12.9
|
14.1
|
10.0
|
|
Total
|
14.0
|
16.3
|
14.2
|
14.0
|
16.1
|
14.1
|
·
|
Credit and counterparty RWAs fell by £15.8 billion principally due to Non-Core disposals partially offset by regulatory and modelling changes.
|
·
|
Market risk increased by £15.0 billion during the year principally due to an event risk.
|
·
|
The reduction in APS RWA relief relates to the run-off of covered assets.
|
·
|
The benefit of the APS to the Core Tier 1 ratio is 1.2% at 31 December 2010 (2009 - 1.6%).
|
·
|
In May 2010, the Group concluded a series of exchange and tender offers with the holders of a number of Tier 1 and upper Tier 2 securities. As a result of the exchange and tender offers, the Group realised an aggregate post-tax gain of £1.2 billion, which increased the Group’s Core Tier 1 capital ratio by approximately 0.3% and resulted in a reduction in the Group’s Total Tier 1 capital ratio of approximately 0.5%.
|
·
|
During the year the Group increased Core Tier 1 capital by £0.8 billion through the issue of ordinary shares on the conversion of sterling and US dollar non-cumulative convertible preference shares.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Composition of regulatory capital - proportional*
|
2010
£m
|
2009
£m
|
2008
£m
|
Tier 1
|
|||
Ordinary and B shareholders' equity
|
70,388
|
69,890
|
45,525
|
Non-controlling interests
|
1,424
|
2,227
|
5,436
|
Adjustments for:
|
|||
- goodwill and other intangible assets - continuing businesses
|
(14,448)
|
(14,786)
|
(16,386)
|
- goodwill and other intangible assets - discontinued businesses
|
—
|
(238)
|
—
|
- unrealised losses on available-for-sale (AFS) debt securities
|
2,061
|
1,888
|
3,687
|
- reserves arising on revaluation of property and unrealised gains on AFS equities
|
(25)
|
(207)
|
(984)
|
- reallocation of preference shares and innovative securities
|
(548)
|
(656)
|
(1,813)
|
- other regulatory adjustments (1)
|
(1,097)
|
(950)
|
9
|
Less excess of expected losses over provisions net of tax
|
(1,900)
|
(2,558)
|
(770)
|
Less securitisation positions
|
(2,321)
|
(1,353)
|
(663)
|
Less APS first loss
|
(4,225)
|
(5,106)
|
—
|
Core Tier 1 capital
|
49,309
|
48,151
|
34,041
|
Preference shares
|
5,410
|
11,265
|
16,655
|
Innovative Tier 1 securities
|
4,662
|
2,772
|
6,436
|
Tax on the excess of expected losses over provisions
|
758
|
1,020
|
308
|
Less material holdings
|
(310)
|
(310)
|
(316)
|
Total Tier 1 capital
|
59,829
|
62,898
|
57,124
|
Tier 2
|
|||
Reserves arising on revaluation of property and unrealised gains on AFS equities
|
25
|
207
|
984
|
Collective impairment provisions
|
764
|
796
|
666
|
Perpetual subordinated debt
|
1,852
|
4,200
|
9,079
|
Term subordinated debt
|
16,681
|
18,120
|
20,282
|
Non-controlling and other interests in Tier 2 capital
|
11
|
11
|
11
|
Less excess of expected losses over provisions
|
(2,658)
|
(3,578)
|
(1,076)
|
Less securitisation positions
|
(2,321)
|
(1,353)
|
(663)
|
Less material holdings
|
(310)
|
(310)
|
(316)
|
Less APS first loss
|
(4,225)
|
(5,106)
|
—
|
Total Tier 2 capital
|
9,819
|
12,987
|
28,967
|
Tier 3
|
—
|
—
|
260
|
Supervisory deductions
|
|||
Unconsolidated investments
|
|||
- RBS Insurance
|
(3,962)
|
(4,068)
|
(3,628)
|
- other investments
|
(318)
|
(404)
|
(416)
|
Other deductions
|
(452)
|
(93)
|
(111)
|
Deductions from total capital
|
(4,732)
|
(4,565)
|
(4,155)
|
Total regulatory capital
|
64,916
|
71,320
|
82,196
|
Note:
|
|||
(1) Includes reduction for own liabilities carried at fair value
|
(1,182)
|
(1,057)
|
(1,159)
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Composition of regulatory capital - statutory
|
|||
Tier 1
|
|||
Ordinary and B shareholders' equity
|
70,388
|
69,890
|
45,525
|
Non-controlling interests
|
1,719
|
16,895
|
21,619
|
Adjustments for:
|
|||
- goodwill and other intangible assets - continuing businesses
|
(14,448)
|
(17,847)
|
(20,049)
|
- goodwill and other intangible assets - discontinued businesses
|
—
|
(238)
|
—
|
- unrealised losses on available-for-sale (AFS) debt securities
|
2,061
|
1,888
|
3,687
|
- reserves arising on revaluation of property and unrealised gains on AFS equities
|
(25)
|
(207)
|
(984)
|
- reallocation of preference shares and innovative securities
|
(548)
|
(656)
|
(1,813)
|
- other regulatory adjustments (1)
|
(1,097)
|
(1,184)
|
(362)
|
Less excess of expected losses over provisions net of tax
|
(1,900)
|
(2,558)
|
(770)
|
Less securitisation positions
|
(2,321)
|
(1,353)
|
(663)
|
Less APS first loss
|
(4,225)
|
(5,106)
|
—
|
Core Tier 1 capital
|
49,604
|
59,524
|
46,190
|
Preference shares
|
5,410
|
11,265
|
16,655
|
Innovative Tier 1 securities
|
4,662
|
5,213
|
7,383
|
Tax on the excess of expected losses over provisions
|
758
|
1,020
|
308
|
Less material holdings
|
(310)
|
(601)
|
(689)
|
Total Tier 1 capital
|
60,124
|
76,421
|
69,847
|
Tier 2
|
|||
Reserves arising on revaluation of property and unrealised gains on AFS equities
|
25
|
207
|
984
|
Collective impairment provisions
|
778
|
796
|
666
|
Perpetual subordinated debt
|
1,852
|
4,950
|
9,829
|
Term subordinated debt
|
16,745
|
20,063
|
23,162
|
Non-controlling and other interests in Tier 2 capital
|
11
|
11
|
11
|
Less excess of expected losses over provisions
|
(2,658)
|
(3,578)
|
(1,078)
|
Less securitisation positions
|
(2,321)
|
(1,353)
|
(662)
|
Less material holdings
|
(310)
|
(601)
|
(689)
|
Less APS first loss
|
(4,225)
|
(5,106)
|
—
|
Total Tier 2 capital
|
9,897
|
15,389
|
32,223
|
Tier 3
|
—
|
—
|
260
|
Supervisory deductions
|
|||
Unconsolidated investments
|
|||
- RBS Insurance
|
(3,962)
|
(4,068)
|
(3,628)
|
- other investments
|
(318)
|
(404)
|
(416)
|
Other deductions
|
(452)
|
(93)
|
(111)
|
Deductions from total capital
|
(4,732)
|
(4,565)
|
(4,155)
|
Total regulatory capital
|
65,289
|
87,245
|
98,175
|
Note:
|
|||
(1) Includes reduction for own liabilities carried at fair value
|
(1,182)
|
(1,057)
|
(1,159)
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Movement in Core Tier 1 capital - proportional
|
2010
£m
|
At beginning of the year
|
48,151
|
Attributable loss net of movements in fair value of own debt
|
(1,250)
|
Gain on redemption of equity preference shares recorded in equity
|
651
|
Foreign currency reserves
|
610
|
Issue of ordinary shares
|
804
|
Impact of disposals
|
|
- reduction in non-controlling interests
|
(729)
|
- reduction in intangibles
|
754
|
Decrease in capital deductions including APS first loss
|
571
|
Other movements
|
(253)
|
At end of the year
|
49,309
|
Movement in Core Tier 1 capital - statutory
|
2010
£m
|
At beginning of the year
|
59,524
|
Attributable loss net of movements in fair value of own debt
|
(1,250)
|
Gain on redemption of equity preference shares recorded in equity
|
651
|
Foreign currency reserves
|
610
|
Issue of ordinary shares
|
804
|
Impact of disposals
|
|
- reduction in non-controlling interests
|
(15,107)
|
- reduction in intangibles
|
3,732
|
Decrease in capital deductions including APS first loss
|
571
|
Other movements
|
69
|
At end of the year
|
49,604
|
Credit
risk
|
Counterparty
risk
|
Market
risk
|
Operational
risk
|
Total
|
APS
|
Total
|
|
2010
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
UK Retail
|
41.7
|
—
|
—
|
7.1
|
48.8
|
(12.4)
|
36.4
|
UK Corporate
|
74.8
|
—
|
—
|
6.6
|
81.4
|
(22.9)
|
58.5
|
Wealth
|
10.4
|
—
|
0.1
|
2.0
|
12.5
|
—
|
12.5
|
Global Transaction Services
|
13.7
|
—
|
—
|
4.6
|
18.3
|
—
|
18.3
|
Ulster Bank
|
29.2
|
0.5
|
0.1
|
1.8
|
31.6
|
(7.9)
|
23.7
|
US Retail & Commercial
|
52.0
|
0.9
|
—
|
4.1
|
57.0
|
—
|
57.0
|
Retail & Commercial
|
221.8
|
1.4
|
0.2
|
26.2
|
249.6
|
(43.2)
|
206.4
|
Global Banking & Markets
|
53.5
|
34.5
|
44.7
|
14.2
|
146.9
|
(11.5)
|
135.4
|
Other
|
16.4
|
0.4
|
0.2
|
1.0
|
18.0
|
—
|
18.0
|
Core
|
291.7
|
36.3
|
45.1
|
41.4
|
414.5
|
(54.7)
|
359.8
|
Non-Core
|
91.3
|
31.8
|
34.9
|
(4.3)
|
153.7
|
(50.9)
|
102.8
|
Group
|
383.0
|
68.1
|
80.0
|
37.1
|
568.2
|
(105.6)
|
462.6
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
First loss - the residual first loss, after impairments and write-downs, to date, is deducted from available capital split equally between Core Tier 1 and Tier 2 capital;
|
·
|
HM Treasury share of covered losses - after the first loss has been deducted, 90% of assets covered by HM Treasury are risk-weighted at 0%; and
|
·
|
RBS share of covered losses - the remaining 10% share of loss is borne by RBS and is risk-weighted in the normal way.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
national implementation of increased capital requirements will begin on 1 January 2013;
|
·
|
there will be a phased five year implementation of new deductions and regulatory adjustments to Core Tier 1 capital commencing 1 January 2014;
|
·
|
the de-recognition of non-qualifying non common Tier 1 and Tier 2 capital instruments will be phased in over 10 years from 1 January 2013; and
|
·
|
requirements for changes to minimum capital ratios, including conservation and countercyclical buffers, as well as additional requirements for Systemically Important Financial Institutions, will be phased in from 2013 to 2019.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
expected loss net of provisions;
|
·
|
deferred tax assets not relating to timing differences;
|
·
|
unrealised losses on available-for-sale securities; and
|
·
|
significant investments in non-consolidated financial institutions.
|
·
|
will work to foster credit demand, particularly among small and medium-sized businesses, and will make available additional lending capacity if demand should materialise above their current expectations;
|
·
|
expect to contribute more in UK tax as their performance strengthens and their profits grow and will jointly contribute an additional £1 billion to the Business Growth Fund;
|
·
|
confirm that the aggregate 2010 bonus pool including deferrals for their UK-based staff will be lower than that of 2009 and will reflect the engagement each bank has had with the Financial Services Authority, the UK Government and its shareholders, as well as their duty to manage pay policy to protect and enhance the long-term interests of shareholders; and
|
·
|
will extend disclosure of remuneration details of their most senior executives beyond international norms.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
as a “Tier 1” organisation, the Code applies to all employees on a global basis;
|
·
|
there are specific remuneration and governance requirements in relation to “Code Staff”; and
|
·
|
following an ongoing review of our remuneration arrangements and discussions with the FSA, 2011 RBS remuneration arrangements are fully compliant with the FSA Remuneration Code.
|
·
|
macroeconomic stress testing considers the impact on both earnings and capital for a range of scenarios. They entail multi-year systemic shocks to assess the Group’s ability to meet its capital requirements and liabilities as they fall due in a downturn in the business cycle and/or macroeconomic environment;
|
·
|
enterprise-wide stress testing considers scenarios that are not macroeconomic in nature but are sufficiently broad to impact across multiple risks or divisions and are likely to affect earnings, capital and funding;
|
·
|
cross-divisional stress testing includes scenarios which have impacts across divisions relating to sensitivity to a common risk factor(s). This would include, for example, sector based stress testing across corporate portfolios and sensitivity analysis to stress in market factors. These stress tests are discussed with senior divisional management and are reported to senior committees across the Group; and
|
·
|
divisional and risk specific stress testing is undertaken to support risk identification and management. Examples include the daily product based stress testing using a hybrid of hypothetical and historical scenarios within market risk.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
|
||||||
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||
Deposits by banks
|
||||||||
- cash collateral
|
28,074
|
3.8
|
32,552
|
4.0
|
45,783
|
4.8
|
||
- other
|
37,864
|
5.1
|
83,090
|
10.3
|
133,160
|
14.0
|
||
65,938
|
8.9
|
115,642
|
14.3
|
178,943
|
18.8
|
|||
Debt securities in issue
|
||||||||
- commercial paper
|
26,235
|
3.5
|
44,307
|
5.5
|
69,891
|
7.3
|
||
- certificates of deposits
|
37,855
|
5.1
|
58,195
|
7.2
|
73,925
|
7.8
|
||
- medium-term notes and other bonds
|
131,026
|
17.7
|
125,800
|
15.6
|
108,529
|
11.4
|
||
- covered bonds
|
4,100
|
0.6
|
—
|
—
|
—
|
—
|
||
- other securitisations
|
19,156
|
2.6
|
18,027
|
2.2
|
17,113
|
1.8
|
||
218,372
|
29.5
|
246,329
|
30.5
|
269,458
|
28.3
|
|||
Subordinated liabilities
|
27,053
|
3.7
|
31,538
|
3.9
|
43,678
|
4.6
|
||
Total wholesale funding
|
311,363
|
42.1
|
393,509
|
48.7
|
492,079
|
51.7
|
||
Customer deposits
|
||||||||
- cash collateral
|
10,433
|
1.4
|
9,934
|
1.2
|
18,344
|
1.9
|
||
- other
|
418,166
|
56.5
|
404,317
|
50.1
|
441,974
|
46.4
|
||
Total customer deposits
|
428,599
|
57.9
|
414,251
|
51.3
|
460,318
|
48.3
|
||
Total funding
|
739,962
|
100.0
|
807,760
|
100.0
|
952,397
|
100.0
|
·
|
The Group has continued to reduce reliance on wholesale funding and diversify funding sources. Deposits by banks were reduced by 43% since 31 December 2009.
|
·
|
The Group has increased the proportion of its funding from customer deposits during 2010, from 51% at 31 December 2009 to 58% at 31 December 2010.
|
·
|
The Group was able to reduce short-term wholesale borrowing by £93 billion to £157 billion (including £63 billion of deposits from banks) during the year. Short-term wholesale funding excluding derivative collateral decreased from £216 billion at 31 December 2009 to £129 billion at 31 December 2010.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
Debt
securities
in issue
|
Subordinated
liabilities
|
Total
|
|
£m
|
£m
|
£m
|
%
|
|
Less than one year
|
94,048
|
964
|
95,012
|
38.7
|
1-5 years
|
71,955
|
9,230
|
81,185
|
33.1
|
More than 5 years
|
52,369
|
16,859
|
69,228
|
28.2
|
218,372
|
27,053
|
245,425
|
100.0
|
|
2009
|
||||
Less than one year
|
136,901
|
2,144
|
139,045
|
50.0
|
1-5 years
|
70,437
|
4,235
|
74,672
|
26.9
|
More than 5 years
|
38,991
|
25,159
|
64,150
|
23.1
|
246,329
|
31,538
|
277,867
|
100.0
|
|
2008
|
||||
Less than one year
|
170,240
|
1,994
|
172,234
|
55.0
|
1-5 years
|
56,109
|
5,733
|
61,842
|
19.8
|
More than 5 years
|
43,109
|
35,951
|
79,060
|
25.2
|
269,458
|
43,678
|
313,136
|
100.0
|
·
|
The Group has improved its funding and liquidity position by extending the average maturity of debt securities in issue.
|
·
|
The proportion of debt instruments with a remaining maturity of greater than one year has increased in 2010 from 50% at 31 December 2009 to 61% at 31 December 2010.
|
Repos
|
Financial
institutions
(1, 2)
|
Commercial
paper
|
Certificates of
deposits
|
Total
2010
|
Total
2009
|
Total
2008
|
|
At year end
|
|||||||
- balance (£bn)
|
115
|
42
|
26
|
38
|
221
|
242
|
347
|
- weighted average interest rate
|
0.5%
|
0.6%
|
0.7%
|
0.6%
|
0.6%
|
0.8%
|
3.8%
|
During the year
|
|||||||
- maximum balance (£bn)
|
157
|
78
|
37
|
57
|
329
|
357
|
594
|
- average balance (£bn)
|
137
|
62
|
34
|
50
|
283
|
292
|
486
|
- weighted average interest rate
|
0.6%
|
0.8 %
|
0.9%
|
1.0%
|
0.7%
|
1.9%
|
4.2%
|
(1)
|
Excludes derivative cash collateral of £28 billion at 31 December 2010 (2009 - £33 billion; 2008 - £46 billion), 2010 average of £34 billion (2009 - £40 billion; 2008 - £20 billion).
|
(2)
|
Excludes Federal Home Loans Banks long-term borrowings of £1.5 billion at 31 December 2010 (2009 - £2.7 billion; 2008 - £3.9 billion), 2010 average of £2.3 billion (2009 - £3.1 billion; 2008 - £3.0 billion).
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Public
|
|||
- unsecured
|
12,887
|
8,386
|
5,166
|
- unsecured: guaranteed
|
—
|
19,663
|
6,334
|
- secured
|
8,041
|
—
|
—
|
Private
|
|||
- unsecured
|
17,450
|
14,895
|
24,172
|
- unsecured: guaranteed
|
—
|
15,459
|
8,151
|
Gross issuance
|
38,378
|
58,403
|
43,823
|
Original maturity
|
£m
|
%
|
1-2 years
|
1,698
|
4.4
|
2-3 years
|
3,772
|
9.8
|
3-4 years
|
5,910
|
15.4
|
4-5 years
|
559
|
1.5
|
5-10 years
|
14,187
|
37.0
|
> 10 years
|
12,252
|
31.9
|
38,378
|
100.0
|
Currency
|
£m
|
%
|
GBP
|
4,107
|
10.7
|
EUR
|
19,638
|
51.2
|
USD
|
9,760
|
25.4
|
Other
|
4,873
|
12.7
|
38,378
|
100.0
|
·
|
Term debt issuances exceeded the Group’s original plans of £20 - £25 billion as investor appetite for both secured and unsecured funding allowed the Group to accelerate plans to extend the maturity profile of its wholesale funding.
|
·
|
Execution was strong across G10 currencies and diversified across the yield curve.
|
·
|
There were term issuances of £4.5 billion in January and February 2011.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Residual maturity
|
£m
|
%
|
Q1 2011
|
196
|
0.5
|
Q2 2011
|
1,224
|
2.9
|
Q4 2011
|
18,728
|
45.2
|
Q1 2012
|
15,593
|
37.6
|
Q2 2012
|
5,714
|
13.8
|
41,455
|
100.0
|
·
|
The Group had £41.5 billion outstanding at 31 December 2010 (2009 - £45.2 billion) of which £20.1 billion matures in 2011.
|
·
|
The Group’s funding plan for 2011 incorporates these maturities along with other structural balance sheet changes.
|
Liquidity portfolio
|
2010
£m
|
2009
£m
|
Cash and balances at central banks
|
53,661
|
51,500
|
Treasury bills
|
14,529
|
30,010
|
Central and local government bonds (1)
|
||
- AAA rated governments (2)
|
41,435
|
30,140
|
- AA- to AA+ rated governments
|
3,744
|
2,011
|
- governments rated below AA
|
1,029
|
1,630
|
- local government
|
5,672
|
5,706
|
51,880
|
39,487
|
|
Unencumbered collateral (3)
|
||
- AAA rated
|
17,836
|
20,246
|
- below AAA rated and other high quality assets
|
16,693
|
29,418
|
34,529
|
49,664
|
|
Total liquidity portfolio
|
154,599
|
170,661
|
(1)
|
Includes FSA eligible government bonds of £34.7 billion at 31 December 2010.
|
(2)
|
Includes AAA rated US government guaranteed agencies.
|
(3)
|
Includes secured assets which are eligible for discounting at central banks, comprising loans and advances and debt securities.
|
·
|
The liquidity portfolio at the end of 2009 reflects the build up of liquid assets ahead of the legal separation of RBS N.V. and ABN AMRO in April 2010. Following the separation, the liquid assets and associated short-term wholesale funding were managed down to business as usual levels.
|
·
|
The Group has maintained its liquidity portfolio at or near its strategic target of £150 billion. The final level of the reserves will be influenced by balance sheet size, maturity profile and regulatory requirements.
|
·
|
The Group anticipates that the composition of the liquidity portfolio will vary over time based on changing regulatory requirements and internal evaluation of liquidity needs under stress.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
|
||||||||
ASF(1)
|
ASF(1)
|
ASF(1)
|
Weighting
|
|||||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
%
|
||||
Equity
|
76
|
76
|
80
|
80
|
64
|
64
|
100
|
|||
Wholesale funding > 1 year
|
154
|
154
|
144
|
144
|
149
|
149
|
100
|
|||
Wholesale funding < 1 year
|
157
|
—
|
250
|
—
|
343
|
—
|
—
|
|||
Derivatives
|
424
|
—
|
422
|
—
|
969
|
—
|
—
|
|||
Repurchase agreements
|
115
|
—
|
106
|
—
|
142
|
—
|
—
|
|||
Deposits
|
||||||||||
- Retail and SME - more stable
|
172
|
155
|
166
|
149
|
184
|
166
|
90
|
|||
- Retail and SME - less stable
|
51
|
41
|
50
|
40
|
55
|
44
|
80
|
|||
- Other
|
206
|
103
|
199
|
99
|
221
|
110
|
50
|
|||
Other (2)
|
98
|
—
|
105
|
—
|
92
|
—
|
—
|
|||
Total liabilities and equity
|
1,453
|
529
|
1,522
|
512
|
2,219
|
533
|
||||
Cash
|
57
|
—
|
52
|
—
|
12
|
—
|
—
|
|||
Inter-bank lending
|
58
|
—
|
49
|
—
|
71
|
—
|
—
|
|||
Debt securities:
|
||||||||||
- < 1year
|
43
|
—
|
69
|
—
|
69
|
—
|
—
|
|||
- central and local governments AAA to
AA- > 1 year
|
89
|
4
|
84
|
4
|
68
|
3
|
5
|
|||
- other eligible bonds > 1 year
|
75
|
15
|
87
|
17
|
101
|
20
|
20
|
|||
- other bonds > 1 year
|
10
|
10
|
9
|
9
|
15
|
15
|
100
|
|||
Derivatives
|
427
|
—
|
438
|
—
|
991
|
—
|
—
|
|||
Reverse repurchase agreements
|
95
|
—
|
76
|
—
|
98
|
—
|
—
|
|||
Customer loans and advances
|
||||||||||
- < 1 year
|
125
|
63
|
153
|
77
|
190
|
95
|
50
|
|||
- residential mortgages > 1 year
|
145
|
94
|
137
|
89
|
170
|
111
|
65
|
|||
- retail loans < 1year
|
22
|
19
|
24
|
20
|
30
|
25
|
85
|
|||
- other > 1year
|
211
|
211
|
241
|
241
|
298
|
298
|
100
|
|||
Other (3)
|
96
|
96
|
103
|
103
|
106
|
107
|
100
|
|||
Total assets
|
1,453
|
512
|
1,522
|
560
|
2,219
|
674
|
||||
Undrawn commitments
|
267
|
13
|
289
|
14
|
347
|
17
|
5
|
|||
Total assets and undrawn commitments
|
1,720
|
525
|
1,811
|
574
|
2,566
|
691
|
||||
Net stable funding ratio
|
101%
|
89%
|
77%
|
(1)
|
Available stable funding.
|
(2)
|
Deferred tax, insurance liabilities and other liabilities.
|
(3)
|
Prepayments, accrued income, deferred tax and other assets.
|
(4)
|
Prior periods have been revised to reflect the Basel III guidance.
|
·
|
The Group’s estimated NSFR improved to 101% at 31 December 2010 from 89% at 31 December 2009, primarily due to a decrease in wholesale funding with maturity of less than one year and a reduction in customer loans.
|
·
|
The Group’s NSFR calculation will continue to be refined over time in line with regulatory developments.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Customer
funding gap (1)
Group
£bn
|
||||
Loan to deposit ratio (1)
|
||||
Group
%
|
Core
%
|
|||
2010
|
117
|
96
|
74
|
|
2009
|
135
|
104
|
142
|
|
2008
|
151
|
118
|
233
|
(1)
|
Excludes repurchase agreements, bancassurance deposits to 31 March 2010 and loans are net of provisions. For Group before RFS MI only.
|
·
|
The Group’s loan to deposit ratio improved significantly by 1800 basis points to 117% at 31 December 2010 and the funding gap narrowed by £68 billion over the year to £74 billion at 31 December 2010, due primarily to a reduction in Non-Core customer loans and increased customer deposits.
|
·
|
The loan to deposit ratio for the Group’s Core business at 31 December 2010 improved to 96% from 104% at 31 December 2009.
|
·
|
It is a strategic objective to improve the Group’s loan to deposit ratio to 100%, or better, by 2013.
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
||||||
Cash and balances at central banks
|
56,988
|
—
|
—
|
1
|
—
|
25
|
Loans and advances to banks
|
33,809
|
1,377
|
711
|
120
|
193
|
79
|
Debt securities
|
11,247
|
9,816
|
25,059
|
22,400
|
40,600
|
22,128
|
Settlement balances
|
11,334
|
231
|
—
|
—
|
41
|
—
|
Other financial assets
|
458
|
221
|
207
|
15
|
405
|
—
|
Total maturing assets
|
113,836
|
11,645
|
25,977
|
22,536
|
41,239
|
22,232
|
Loans and advances to customers
|
112,465
|
86,592
|
120,139
|
69,304
|
78,131
|
63,015
|
Derivatives held for hedging
|
530
|
1,588
|
2,612
|
638
|
210
|
101
|
226,831
|
99,825
|
148,728
|
92,478
|
119,580
|
85,348
|
|
Liabilities by contractual maturity
|
||||||
Deposits by banks
|
43,396
|
4,417
|
1,243
|
304
|
651
|
374
|
Debt securities in issue
|
89,583
|
43,032
|
31,862
|
22,569
|
24,209
|
6,697
|
Subordinated liabilities
|
2,485
|
2,611
|
6,570
|
8,691
|
8,672
|
4,607
|
Settlement balances and other liabilities
|
12,423
|
59
|
136
|
177
|
385
|
25
|
Total maturing liabilities
|
147,887
|
50,119
|
39,811
|
31,741
|
33,917
|
11,703
|
Customer accounts
|
402,457
|
18,580
|
8,360
|
4,651
|
4,393
|
2,384
|
Derivatives held for hedging
|
608
|
936
|
2,103
|
969
|
681
|
253
|
550,952
|
69,635
|
50,274
|
37,361
|
38,991
|
14,340
|
|
Maturity gap
|
(34,051)
|
(38,474)
|
(13,834)
|
(9,205)
|
7,322
|
10,529
|
Cumulative maturity gap
|
(34,051)
|
(72,525)
|
(86,359)
|
(95,564)
|
(88,242)
|
(77,713)
|
Guarantees and commitments notional amount
|
||||||
Guarantees (1)
|
31,026
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
266,822
|
—
|
—
|
—
|
—
|
—
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
||||||
Cash and balances at central banks
|
52,239
|
—
|
—
|
1
|
25
|
—
|
Loans and advances to banks
|
42,615
|
1,757
|
966
|
282
|
868
|
71
|
Debt securities
|
17,581
|
14,484
|
29,675
|
26,788
|
52,104
|
30,335
|
Settlement balances
|
12,020
|
6
|
1
|
—
|
8
|
1
|
Other financial assets
|
265
|
215
|
402
|
127
|
421
|
—
|
Total maturing assets
|
124,720
|
16,462
|
31,044
|
27,198
|
53,426
|
30,407
|
Loans and advances to customers
|
126,238
|
65,946
|
130,323
|
101,984
|
180,595
|
202,809
|
Derivatives held for hedging
|
488
|
1,547
|
3,049
|
1,076
|
751
|
10
|
251,446
|
83,955
|
164,416
|
130,258
|
234,772
|
233,226
|
|
Liabilities by contractual maturity
|
||||||
Deposits by banks
|
65,966
|
15,541
|
3,934
|
2,301
|
632
|
12
|
Debt securities in issue
|
100,220
|
49,300
|
56,869
|
25,915
|
27,326
|
3,819
|
Subordinated liabilities
|
1,929
|
1,892
|
3,654
|
4,963
|
20,157
|
6,105
|
Settlement balances and other liabilities
|
12,048
|
100
|
139
|
104
|
239
|
83
|
Total maturing liabilities
|
180,163
|
66,833
|
64,596
|
33,283
|
48,354
|
10,019
|
Customer accounts
|
521,400
|
15,619
|
5,944
|
4,221
|
8,490
|
4,392
|
Derivatives held for hedging
|
660
|
1,566
|
3,232
|
1,264
|
1,674
|
1,508
|
702,223
|
84,018
|
73,772
|
38,768
|
58,518
|
15,919
|
|
Maturity gap
|
(55,443)
|
(50,371)
|
(33,552)
|
(6,085)
|
5,072
|
20,388
|
Cumulative maturity gap
|
(55,443)
|
(105,814)
|
(139,366)
|
(145,451)
|
(140,379)
|
(119,991)
|
Guarantees and commitments notional amount
|
||||||
Guarantees (1)
|
39,952
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
291,634
|
—
|
—
|
—
|
—
|
—
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2008
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
||||||
Cash and balances at central banks
|
12,333
|
25
|
—
|
—
|
2
|
29
|
Loans and advances to banks
|
61,630
|
19,369
|
2,673
|
921
|
111
|
70
|
Debt securities
|
26,006
|
12,895
|
24,629
|
23,927
|
57,846
|
24,535
|
Settlement balances
|
17,830
|
—
|
—
|
—
|
2
|
—
|
Other financial assets
|
621
|
193
|
58
|
111
|
343
|
—
|
Total maturing assets
|
118,420
|
32,482
|
27,360
|
24,959
|
58,304
|
24,634
|
Loans and advances to customers
|
195,553
|
81,054
|
138,378
|
125,621
|
160,271
|
152,084
|
Derivatives held for hedging
|
266
|
1,796
|
2,281
|
1,359
|
1,517
|
649
|
314,239
|
115,332
|
168,019
|
151,939
|
220,092
|
177,367
|
|
Liabilities by contractual maturity
|
||||||
Deposits by banks
|
154,614
|
14,347
|
3,345
|
2,754
|
2,048
|
34
|
Debt securities in issue
|
131,714
|
48,652
|
40,067
|
38,223
|
38,667
|
5,626
|
Subordinated liabilities
|
1,753
|
4,271
|
6,824
|
5,793
|
24,503
|
13,030
|
Settlement balances and other liabilities
|
13,351
|
5
|
12
|
6
|
10
|
6
|
Total maturing liabilities
|
301,432
|
67,275
|
50,248
|
46,776
|
65,228
|
18,696
|
Customer accounts
|
523,268
|
33,450
|
6,577
|
6,337
|
7,298
|
5,319
|
Derivatives held for hedging
|
394
|
2,216
|
2,543
|
1,334
|
2,682
|
1,373
|
825,094
|
102,941
|
59,368
|
54,447
|
75,208
|
25,388
|
|
Maturity gap
|
(183,012)
|
(34,793)
|
(22,888)
|
(21,817)
|
(6,924)
|
5,938
|
Cumulative maturity gap
|
(183,012)
|
(217,805)
|
(240,693)
|
(262,510)
|
(269,434)
|
(263,496)
|
(1)
|
The Group is only called upon to satisfy a guarantee when the guaranteed party fails to meet its obligations. The Group expects most guarantees it provides to expire unused.
|
(2)
|
The Group has given commitments to provide funds to customers under undrawn formal facilities, credit lines and other commitments to lend subject to certain conditions being met by the counterparty. The Group does not expect all facilities to be drawn, and some may lapse before drawdown.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
£m
|
£m
|
£m
|
£m
|
|
2010
|
57.5
|
96.2
|
96.2
|
30.0
|
2009
|
85.5
|
101.3
|
123.2
|
53.3
|
2008
|
130.0
|
76.7
|
197.4
|
76.7
|
Currency
|
2010
£m
|
2009
£m
|
2008
£m
|
EUR
|
32.7
|
32.2
|
30.9
|
GBP
|
79.3
|
111.2
|
26.0
|
USD
|
120.6
|
42.1
|
57.9
|
Other
|
9.7
|
9.0
|
14.0
|
·
|
Interest rate exposure at 31 December 2010 was slightly lower than at the end of 2009. The average exposure in 2010 was 33% below the average for 2009.
|
·
|
In general, actions taken throughout 2010 to mitigate earnings sensitivity from interest rate movements were executed in US dollars, hence the year on year shift in VaR by currency.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
+100bp shift in yield curves
|
232
|
510
|
139
|
- 100bp shift in yield curves
|
(352)
|
(687)
|
(234)
|
Steepener
|
(30)
|
||
Flattener
|
(22)
|
·
|
The Group executed transactions in 2010 to reduce the exposure to rising rates related to capital raised in December 2009.
|
·
|
Actions taken during the year increased the current base level of net interest income, while reducing the Group’s overall asset sensitivity.
|
Net
assets of
overseas
operations
|
RFS
Holdings
minority
interest
|
Net
investments
in foreign
operations
|
Net
investment
hedges
|
Structural
foreign
currency
exposures
pre-economic
hedges
|
Economic
hedges (1)
|
Residual
structural
foreign
currency
exposures
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
US dollar
|
17,137
|
2
|
17,135
|
(1,820)
|
15,315
|
(4,058)
|
11,257
|
Euro
|
8,443
|
33
|
8,410
|
(578)
|
7,832
|
(2,305)
|
5,527
|
Other non-sterling
|
5,320
|
244
|
5,076
|
(4,135)
|
941
|
—
|
941
|
30,900
|
279
|
30,621
|
(6,533)
|
24,088
|
(6,363)
|
17,725
|
|
2009
|
|||||||
US dollar
|
15,589
|
(2)
|
15,591
|
(3,846)
|
11,745
|
(5,696)
|
6,049
|
Euro
|
21,900
|
13,938
|
7,962
|
(2,351)
|
5,611
|
(3,522)
|
2,089
|
Other non-sterling
|
5,706
|
511
|
5,195
|
(4,001)
|
1,194
|
—
|
1,194
|
43,195
|
14,447
|
28,748
|
(10,198)
|
18,550
|
(9,218)
|
9,332
|
|
2008
|
|||||||
US dollar
|
17,480
|
(19)
|
17,499
|
(3,659)
|
13,840
|
(7,806)
|
6,034
|
Euro
|
26,943
|
15,431
|
11,512
|
(7,461)
|
4,051
|
(4,109)
|
(58)
|
Chinese Renminbi
|
3,928
|
1,898
|
2,030
|
(1,082)
|
948
|
—
|
948
|
Brazilian Real
|
5,088
|
621
|
4,467
|
(3,096)
|
1,371
|
—
|
1,371
|
53,439
|
17,931
|
35,508
|
(15,298)
|
20,210
|
(11,915)
|
8,295
|
(1)
|
The economic hedges represent US dollar and euro preference shares in issue that are treated as equity under IFRS, and do not qualify as hedges for accounting purposes.
|
·
|
Changes in foreign currency exchange rates will affect equity in proportion to the structural foreign currency exposure. A 5% strengthening in foreign currencies against sterling would result in a gain of £1,200 million (2009 - £930 million; 2008 - £1,010 million) recognised in equity, while a 5% weakening in foreign currencies would result in a loss of £1,150 million (2009 - £880 million; 2008 - £960 million) recognised in equity.
|
·
|
Structural foreign currency exposures have increased in sterling terms due to exchange rate movements and reduced hedging. The increased exposures more effectively offset retranslation movements in RWAs, reducing the sensitivity of the Group’s capital ratios to exchange rate movements.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Listed
|
Unlisted
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
Group
|
535
|
2,080
|
2,615
|
2009
|
|||
Group before RFS MI
|
401
|
2,388
|
2,789
|
RFS MI
|
60
|
211
|
271
|
Group
|
461
|
2,599
|
3,060
|
2008
|
|||
Group before RFS MI
|
4,211
|
2,759
|
6,970
|
RFS MI
|
56
|
259
|
315
|
Group
|
4,267
|
3,018
|
7,285
|
(1)
|
The table above excludes equity exposures held-for-trading and those held by insurance/assurance entities.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Retail : a formal risk appetite framework establishes Group-level statements and thresholds that are cascaded through all retail franchises in the Group and to granular business lines. These include measures that relate to both aggregate portfolios and to origination asset quality that are monitored frequently to ensure consistency with Group standards and appetite. This appetite setting and monitoring then informs the processes and parameters employed in origination activities that require a large volume of small scale credit decisions, typically involving an application for a new product or a change in facilities on an existing product. The majority of these decisions are based upon automated strategies utilising credit and behaviour scoring techniques. Scores and strategies are typically segmented by product, brand and other significant drivers of credit risk. These data driven strategies utilise a wide range of credit information relating to a customer including, where appropriate, information across customers’ holdings. A small number of credit decisions are subject to additional manual underwriting by authorised approvers in specialist units. These include higher value, more complex, small business and personal unsecured transactions and some residential mortgage applications.
|
·
|
Wholesale: formal policies, specialised tools and expertise, tailored monitoring and reporting and in certain cases specific limits and thresholds are deployed to address certain lines of business across the Group where the nature of credit risk incurred could represent a concentration or a specific/heightened risk in some other form. Such portfolios are subject to formal governance, including periodic review, at either Group or divisional level, depending on materiality.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Covenant relief: the temporary waiver or recalibration of covenants may be granted to mitigate a potential or actual covenant breach. Such relief is usually granted in exchange for fees, increased margin, additional security, or a reduction in maturity profile of the original loan.
|
·
|
Amendment of restrictive covenants: restrictions in loan documents may be amended or waived as part of an overall remedial strategy to allow: additional indebtedness; the granting of collateral; the sale of a business; the granting of junior lien on the collateral; or other fundamental change in capital or operating structure of the enterprise.
|
·
|
Variation in margin: contractual margin may be amended to bolster the customer’s day-to-day liquidity, with the aim of helping to sustain the customer’s business as a going concern. This would normally be accompanied by the Group receiving an exit payment, payment in kind or deferred fee.
|
·
|
Payment holidays and loan rescheduling: payment holidays or changes to the contracted amortisation profile including extensions in contracted maturity or roll-overs may be granted to improve customer liquidity. Such concessions often depend on the expectation that liquidity will recover when market conditions improve or from capital raising initiatives that access alternative sources of liquidity. Recently, these types of concessions have become more common in commercial real estate transactions in situations when a shortage of market liquidity rules out immediate refinancing and short-term forced collateral sales unattractive.
|
·
|
Forgiveness of all or part of the outstanding debt: debt may be forgiven or exchanged for equity where a fundamental shift in the customer’s business or economic environment means that other forms of restructuring strategies are unlikely to succeed in isolation and the customer is incapable of servicing current debt obligations. Debt forgiveness is often an element in leveraged finance transactions which are typically structured on the basis of projected cash flows from operational activities rather than underlying tangible asset values. Maintaining the business as a going concern with a sustainable level of debt is the preferred option rather than realising the underlying assets, provided that the underlying business model and strategy are considered viable.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Enforcement of security or otherwise taking control of assets: where the Group holds underlying collateral or other security interest and is entitled to enforce its rights, it may take ownership or control of the assets. The Group’s preferred strategy is to consider other possible options prior to exercising these rights.
|
·
|
Insolvency: where there is no suitable restructuring option or the business is no longer regarded as sustainable, insolvency will be considered. Insolvency may be the only option that ensures that the assets of the business are properly and efficiently distributed to relevant creditors.
|
% of loans
(by value)
|
||||
Term extensions
|
54 | |||
Debt forgiveness
|
25 | |||
Debt for equity
|
23 | |||
Interest rate concessions and payment moratoriums
|
36 |
% of loans
(by value)
|
||||
Reduced repayments
|
59 | |||
Payment moratoriums
|
20 | |||
Roll up of arrears
|
19 | |||
Interest reductions
|
6 | |||
Term extensions
|
3 |
Business review continued
|
Business review
|
Risk and balance sheet management
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Lending: cash and balances at central banks and loans and advances to banks and customers (including overdraft facilities, instalment credit and finance leases);
|
·
|
Rate risk management (RRM); and
|
·
|
Contingent obligations, primarily letters of credit and guarantees.
|
Divisional analysis
|
2010
£m
|
2009
£m
|
||||||
UK Retail
|
108,302 | 103,029 | ||||||
UK Corporate
|
105,886 | 110,009 | ||||||
Wealth
|
18,875 | 16,553 | ||||||
Global Transaction Services
|
35,462 | 32,428 | ||||||
Ulster Bank
|
40,750 | 42,042 | ||||||
US Retail & Commercial
|
51,699 | 52,104 | ||||||
Retail & Commercial
|
360,974 | 356,165 | ||||||
Global Banking & Markets
|
171,891 | 205,588 | ||||||
Other
|
36,659 | 3,305 | ||||||
Core
|
569,524 | 565,058 | ||||||
Non-Core
|
125,383 | 158,499 | ||||||
694,907 | 723,557 |
·
|
All Core divisions either broadly maintained or reduced credit risk assets over the period. The exception, ‘Other’, is driven by exposures in Group Treasury. Growth here has occurred within the highest asset quality bands reflecting exposure to central banks in US, UK and Germany.
|
·
|
Non-Core exposure reduced in line with targets during 2010 as a result of disposals and active run-down of assets. Key reductions include the country exits in Asia & Latin America, material reductions in the Leveraged Finance business through asset sales and restructurings and unwinding of trades within the Markets business.
|
2010
|
2009
|
|||||||||
Asset quality band
|
PD range
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
%
of total
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
%
of total
|
|
AQ1
|
0% - 0.034%
|
175,793
|
17,728
|
193,521
|
27.8
|
149,132
|
23,226
|
172,358
|
23.8
|
|
AQ2
|
0.034% - 0.048%
|
18,274
|
2,526
|
20,800
|
3.0
|
18,029
|
3,187
|
21,216
|
2.9
|
|
AQ3
|
0.048% - 0.095%
|
26,244
|
4,259
|
30,503
|
4.4
|
26,703
|
7,613
|
34,316
|
4.7
|
|
AQ4
|
0.095% - 0.381%
|
64,277
|
15,052
|
79,329
|
11.4
|
78,144
|
18,154
|
96,298
|
13.3
|
|
AQ5
|
0.381% - 1.076%
|
90,639
|
18,767
|
109,406
|
15.7
|
92,908
|
24,977
|
117,885
|
16.3
|
|
AQ6
|
1.076% - 2.153%
|
73,367
|
12,913
|
86,280
|
12.4
|
76,206
|
18,072
|
94,278
|
13.0
|
|
AQ7
|
2.153% - 6.089%
|
41,399
|
10,451
|
51,850
|
7.5
|
44,643
|
15,732
|
60,375
|
8.3
|
|
AQ8
|
6.089% - 17.222%
|
15,300
|
4,308
|
19,608
|
2.8
|
18,923
|
4,834
|
23,757
|
3.4
|
|
AQ9
|
17.222% - 100%
|
11,398
|
8,621
|
20,019
|
2.9
|
11,589
|
8,074
|
19,663
|
2.7
|
|
AQ10
|
100%
|
18,003
|
25,005
|
43,008
|
6.2
|
16,756
|
22,666
|
39,422
|
5.5
|
|
Other (1)
|
34,830
|
5,753
|
40,583
|
5.9
|
32,025
|
11,964
|
43,989
|
6.1
|
||
569,524
|
125,383
|
694,907
|
100.0
|
565,058
|
158,499
|
723,557
|
100.0
|
(1)
|
‘Other’ largely comprises assets covered by the standardised approach for which a PD equivalent to those assigned to assets covered by the internal ratings based approach is not available.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
|||||||||||||||
AQ10 credit risk assets
|
AQ10
£m
|
% of divisional credit risk assets
|
AQ10
£m
|
% of divisional credit risk assets
|
||||||||||||
UK Retail
|
5,017 | 4.6 | 4,846 | 4.7 | ||||||||||||
UK Corporate
|
5,130 | 4.8 | 5,604 | 5.1 | ||||||||||||
Wealth
|
9 | — | 11 | 0.1 | ||||||||||||
Global Transaction Services
|
349 | 1.0 | 242 | 0.7 | ||||||||||||
Ulster Bank
|
4,348 | 10.7 | 2,741 | 6.5 | ||||||||||||
US Retail & Commercial
|
599 | 1.2 | 506 | 1.0 | ||||||||||||
Retail & Commercial
|
15,452 | 4.3 | 13,950 | 3.9 | ||||||||||||
Global Banking & Markets
|
2,551 | 1.5 | 2,806 | 1.4 | ||||||||||||
Core
|
18,003 | 3.2 | 16,756 | 3.0 | ||||||||||||
Non-Core
|
25,005 | 19.9 | 22,666 | 14.3 | ||||||||||||
43,008 | 6.2 | 39,422 | 5.5 |
AQ10 credit risk assets
|
2010
£m
|
2009
£m
|
||||||
Personal
|
7,620 | 6,955 | ||||||
Property
|
23,672 | 20,145 | ||||||
Banks and financial institutions
|
1,981 | 1,928 | ||||||
Transport and storage
|
1,689 | 1,026 | ||||||
Other
|
8,046 | 9,368 | ||||||
43,008 | 39,422 |
·
|
The Core divisions have generally seen an improvement in asset quality within the performing book during 2010 as the economic environment has slowly improved.
|
·
|
A notable exception is Ulster Bank where weakness in the Irish property sector continues to impact portfolio trends and the stock of defaulted assets (AQ10) continues to grow. Refer to section on Ulster Bank on pages 101 to 105 for more details.
|
·
|
Non-Core exposure has reduced across all AQ bands with the exception of AQ10, where the transfer of additional property assets from Ulster Bank and defaults within the property sector in Ireland and globally have led to an increase over 2009. Credit migration for the remaining Non-Core portfolio has been neutral since the end of the first quarter of 2010.
|
·
|
There have been no major changes in the specific sectors contributing to AQ10 band with property (55%) remaining the dominant contributor.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Lending
|
||||||||||||||||||||||||||||||||||||
Central
and local government
|
Central
bank
|
Other
financial institutions
|
Corporate
|
Personal
|
Total
|
Core
|
Non-Core
|
RRM and contingent obligations
|
||||||||||||||||||||||||||||
2010
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Republic of Ireland
|
61 | 2,119 | 900 | 19,881 | 20,228 | 43,189 | 32,431 | 10,758 | 3,496 | |||||||||||||||||||||||||||
Italy
|
45 | 78 | 1,086 | 2,483 | 27 | 3,719 | 1,817 | 1,902 | 2,312 | |||||||||||||||||||||||||||
India
|
262 | — | 1,614 | 2,590 | 273 | 4,739 | 4,085 | 654 | 1,249 | |||||||||||||||||||||||||||
China
|
17 | 298 | 1,240 | 753 | 64 | 2,372 | 2,136 | 236 | 1,572 | |||||||||||||||||||||||||||
Turkey
|
282 | 68 | 485 | 1,365 | 12 | 2,212 | 1,520 | 692 | 547 | |||||||||||||||||||||||||||
South Korea
|
— | 276 | 1,039 | 555 | 2 | 1,872 | 1,822 | 50 | 643 | |||||||||||||||||||||||||||
Russia
|
— | 110 | 251 | 1,181 | 58 | 1,600 | 1,475 | 125 | 216 | |||||||||||||||||||||||||||
Mexico
|
— | 8 | 149 | 999 | 1 | 1,157 | 854 | 303 | 148 | |||||||||||||||||||||||||||
Brazil
|
— | — | 825 | 315 | 5 | 1,145 | 1,025 | 120 | 120 | |||||||||||||||||||||||||||
Romania
|
36 | 178 | 42 | 426 | 446 | 1,128 | 7 | 1,121 | 142 | |||||||||||||||||||||||||||
Poland
|
— | 168 | 13 | 655 | 6 | 842 | 736 | 106 | 381 | |||||||||||||||||||||||||||
Portugal
|
86 | — | 63 | 611 | 6 | 766 | 450 | 316 | 537 | |||||||||||||||||||||||||||
Additional selected eurozone countries
|
||||||||||||||||||||||||||||||||||||
Spain
|
19 | 5 | 258 | 6,962 | 407 | 7,651 | 3,130 | 4,521 | 2,447 | |||||||||||||||||||||||||||
Greece
|
14 | 36 | 49 | 188 | 16 | 303 | 173 | 130 | 214 | |||||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||||||
Republic of Ireland
|
78 | 1,830 | 1,693 | 21,518 | 22,348 | 47,467 | 32,479 | 14,988 | 4,820 | |||||||||||||||||||||||||||
Italy
|
10 | 119 | 751 | 4,465 | 27 | 5,372 | 1,877 | 3,495 | 2,146 | |||||||||||||||||||||||||||
India
|
— | 109 | 499 | 2,752 | 63 | 3,423 | 3,240 | 183 | 1,691 | |||||||||||||||||||||||||||
China
|
50 | 296 | 780 | 947 | 42 | 2,115 | 1,845 | 270 | 425 | |||||||||||||||||||||||||||
Turkey
|
255 | 335 | 207 | 1,870 | 10 | 2,677 | 1,918 | 759 | 274 | |||||||||||||||||||||||||||
South Korea
|
— | 6 | 903 | 656 | 1 | 1,566 | 1,467 | 99 | 1,458 | |||||||||||||||||||||||||||
Russia
|
— | 58 | 84 | 1,578 | 27 | 1,747 | 1,275 | 472 | 511 | |||||||||||||||||||||||||||
Mexico
|
2 | 45 | 161 | 1,262 | 1 | 1,471 | 594 | 877 | 112 | |||||||||||||||||||||||||||
Brazil
|
— | — | 623 | 420 | 3 | 1,046 | 833 | 213 | 282 | |||||||||||||||||||||||||||
Romania
|
49 | 392 | 46 | 637 | 507 | 1,631 | 37 | 1,594 | 169 | |||||||||||||||||||||||||||
Poland
|
— | 22 | 40 | 1,038 | 6 | 1,106 | 996 | 110 | 625 | |||||||||||||||||||||||||||
Portugal
|
— | — | 51 | 861 | 5 | 917 | 582 | 335 | 461 | |||||||||||||||||||||||||||
Additional selected eurozone countries
|
||||||||||||||||||||||||||||||||||||
Spain
|
30 | 17 | 373 | 7,658 | 438 | 8,516 | 2,957 | 5,559 | 2,325 | |||||||||||||||||||||||||||
Greece
|
21 | 37 | 52 | 290 | 16 | 416 | 245 | 171 | 194 |
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Credit risk assets relating to most of the countries above declined in 2010, reflecting active exposure management. In addition to the overall exposure reductions, granular portfolio reviews have been and continue to be undertaken with a view to adjusting the tenor profile and better alignment of the Group’s country risk appetite to the risk of adverse economic and political developments.
|
·
|
Reductions were seen in corporate and personal exposures, particularly in the Non-Core portfolios. This contrasted with increases in financial institutions in a number of countries, mostly due to increases in RRM exposure. Some countries in Asia have seen increased exposures during 2010, including two of the Group’s strategically important countries in this region, China and India, following reductions in 2008 and 2009.
|
·
|
The Group broadened its country risk framework in 2010, to capture advanced as well as emerging market countries. Cross-country assessments were conducted to identify portfolio vulnerabilities to a number of risk scenarios, including a eurozone sovereign debt crisis. Limit controls are being applied on a risk differentiated basis and selected exposure actions have been taken. Further scenario stress testing is continuing, and covers the potential for economic and political shocks in the eurozone and in the broader global environment.
|
·
|
For selected eurozone countries, the general trend in lending was lower, due in part to a depreciation of the euro against sterling by 3% over the year.
|
·
|
Republic of Ireland (ROI): lending fell by £4.3 billion in 2010, resulting from reductions in personal lending by £2.1 billion, central banks and other financial institutions by £0.5 billion and corporate clients by £1.6 billion. An increase was seen in Ulster Bank’s central bank exposure due to higher cash balances as part of its liquidity portfolio. The general trend in exposure remains downward. Divisional analysis is set out below:
|
·
|
Ulster Bank represents more than 95% (£32 billion) of the Group’s Core lending to ROI and has seen a minimal increase of £0.64 billion in 2010, largely because of a rise of £0.3 billion in central bank placing due to increased cash holdings. Ulster Bank Core provisions at 31 December 2010 increased by 70% due to the continuing deterioration in the Irish economy.
|
·
|
Non-Core lending to ROI (£10.8 billion) declined by £4.2 billion in 2010, mainly due to a reduction in exposure to corporate and financial institutions of £3 billion during the year. In addition, customer advances in Lombard Ireland decreased by 30% during the year to £0.9 billion. Overall default levels have continued to show signs of stabilisation.
|
·
|
Global Banking & Markets (GBM) accounts for a further £0.6 billion of the Core lending exposure, largely relating to domestic and foreign owned financial institutions. In addition, overall limits to the major Irish domestic banks have halved since 31 December 2008 to £1.2 billion, with the majority representing collateralised RRM or guarantees for third-party obligations. Overall credit quality remains acceptable with a majority of the exposure to investment grade entities.
|
·
|
Spain: lending fell by £0.9 billion, due to a reduction in corporate activity. During the fourth quarter, this reduction accelerated. Non-Core represents 59% of the Group’s total exposure to Spain in 2010 (2009 - 65%). In the course of 2010, progress was made towards increased collateralisation of the portfolio.
|
·
|
Italy: lending decreased by £1.7 billion, as a result of a net reduction in corporate lending of £2.0 billion and an increase to financial institutions of £0.3 billion. In addition, there was an increase in RRM exposure to financial institutions by £0.7 billion; the non-lending portfolio is comprised predominantly of collateralised trading activity.
|
·
|
Portugal: lending decreased slightly by £0.1 billion related to reductions in corporate activity. Non-Core represents 41% of the total exposure; the structure of the exposure was enhanced through a shift to short-term and collateralised products to support the hedging needs of customers.
|
·
|
Greece: lending fell by £0.1 billion, due to a reduction in corporate activity. Continuous close scrutiny of the portfolio throughout the year and divestment of selected assets have improved the overall quality of the portfolio, available-for-sale (AFS) debt securities represent the primary concentration.
|
·
|
Total exposure to Egypt was £253 million at 31 December 2010, including lending of £124 million. The Group has minimal exposures to North African countries.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Industry sector (1)
|
||||||||||||||||||||||||||||||||||||
2010
|
UK
£m
|
Western
Europe
(excl. UK)
£m
|
North
America
£m
|
Asia
Pacific
£m
|
Latin
America
£m
|
Other (2)
£m
|
Total
£m
|
Core
£m
|
Non-Core
£m
|
|||||||||||||||||||||||||||
Personal
|
124,594 | 22,661 | 34,970 | 1,864 | 126 | 843 | 185,058 | 174,287 | 10,771 | |||||||||||||||||||||||||||
Banks
|
6,819 | 39,828 | 5,098 | 11,072 | 1,394 | 2,503 | 66,714 | 65,494 | 1,220 | |||||||||||||||||||||||||||
Other financial institutions
|
17,550 | 14,986 | 14,773 | 4,200 | 8,732 | 1,557 | 61,798 | 47,227 | 14,571 | |||||||||||||||||||||||||||
Sovereign (3)
|
20,209 | 24,826 | 18,088 | 3,243 | 125 | 1,790 | 68,281 | 66,556 | 1,725 | |||||||||||||||||||||||||||
Property
|
66,015 | 31,501 | 9,857 | 1,992 | 3,090 | 1,758 | 114,213 | 61,385 | 52,828 | |||||||||||||||||||||||||||
Natural resources
|
6,696 | 7,863 | 9,771 | 3,655 | 1,396 | 4,143 | 33,524 | 24,427 | 9,097 | |||||||||||||||||||||||||||
Manufacturing
|
10,599 | 8,529 | 6,744 | 2,673 | 917 | 2,062 | 31,524 | 28,088 | 3,436 | |||||||||||||||||||||||||||
Transport (4)
|
13,842 | 8,480 | 5,389 | 6,161 | 2,658 | 6,592 | 43,122 | 27,899 | 15,223 | |||||||||||||||||||||||||||
Retail and leisure
|
24,716 | 6,663 | 5,316 | 1,438 | 1,174 | 945 | 40,252 | 34,100 | 6,152 | |||||||||||||||||||||||||||
Telecommunication, media and technology
|
5,495 | 5,764 | 3,283 | 2,187 | 328 | 786 | 17,843 | 12,076 | 5,767 | |||||||||||||||||||||||||||
Business services
|
19,364 | 4,536 | 6,238 | 973 | 1,086 | 381 | 32,578 | 27,985 | 4,593 | |||||||||||||||||||||||||||
315,899 | 175,637 | 119,527 | 39,458 | 21,026 | 23,360 | 694,907 | 569,524 | 125,383 | ||||||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||||||
Personal
|
120,193 | 23,597 | 37,680 | 1,374 | 63 | 897 | 183,804 | 165,143 | 18,661 | |||||||||||||||||||||||||||
Banks
|
7,850 | 36,705 | 4,975 | 9,121 | 1,378 | 2,137 | 62,166 | 58,246 | 3,920 | |||||||||||||||||||||||||||
Other financial institutions
|
14,800 | 14,125 | 17,697 | 4,820 | 8,441 | 1,473 | 61,356 | 43,762 | 17,594 | |||||||||||||||||||||||||||
Sovereign (3)
|
18,172 | 27,421 | 4,038 | 3,950 | 414 | 2,217 | 56,212 | 53,595 | 2,617 | |||||||||||||||||||||||||||
Property
|
72,768 | 35,558 | 11,221 | 3,507 | 3,127 | 1,440 | 127,621 | 74,892 | 52,729 | |||||||||||||||||||||||||||
Natural resources
|
7,876 | 9,460 | 9,817 | 3,029 | 3,523 | 4,972 | 38,677 | 26,058 | 12,619 | |||||||||||||||||||||||||||
Manufacturing
|
11,197 | 14,875 | 8,718 | 3,695 | 1,306 | 2,633 | 42,424 | 33,400 | 9,024 | |||||||||||||||||||||||||||
Transport (4)
|
14,097 | 7,033 | 7,287 | 5,294 | 2,604 | 7,140 | 43,455 | 28,362 | 15,093 | |||||||||||||||||||||||||||
Retail and leisure
|
25,811 | 8,236 | 6,148 | 3,602 | 1,205 | 1,691 | 46,693 | 35,580 | 11,113 | |||||||||||||||||||||||||||
Telecommunication, media and technology
|
6,128 | 8,340 | 4,854 | 2,040 | 680 | 1,409 | 23,451 | 13,645 | 9,806 | |||||||||||||||||||||||||||
Business services
|
20,497 | 6,772 | 6,950 | 1,137 | 1,439 | 903 | 37,698 | 32,375 | 5,323 | |||||||||||||||||||||||||||
319,389 | 192,122 | 119,385 | 41,569 | 24,180 | 26,912 | 723,557 | 565,058 | 158,499 | ||||||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||||||
Personal
|
116,870 | 25,802 | 49,182 | 2,918 | 73 | 1,609 | 196,454 | |||||||||||||||||||||||||||||
Banks
|
11,030 | 45,656 | 12,179 | 8,336 | 1,693 | 3,274 | 82,168 | |||||||||||||||||||||||||||||
Other financial institutions
|
25,266 | 17,481 | 29,125 | 5,836 | 12,892 | 1,979 | 92,579 | |||||||||||||||||||||||||||||
Sovereign (3)
|
4,755 | 8,610 | 3,396 | 9,032 | 459 | 2,837 | 29,089 | |||||||||||||||||||||||||||||
Property
|
78,689 | 43,777 | 13,530 | 5,092 | 3,750 | 1,608 | 146,446 | |||||||||||||||||||||||||||||
Natural resources
|
10,092 | 20,469 | 15,726 | 4,366 | 3,694 | 8,907 | 63,254 | |||||||||||||||||||||||||||||
Manufacturing
|
14,049 | 22,416 | 17,383 | 5,041 | 1,848 | 4,427 | 65,164 | |||||||||||||||||||||||||||||
Transport (4)
|
16,447 | 12,553 | 9,320 | 8,347 | 3,545 | 8,572 | 58,784 | |||||||||||||||||||||||||||||
Retail and leisure
|
26,143 | 11,047 | 8,060 | 1,655 | 871 | 1,106 | 48,882 | |||||||||||||||||||||||||||||
Telecommunication, media and technology
|
7,483 | 11,638 | 12,264 | 3,171 | 1,145 | 2,122 | 37,823 | |||||||||||||||||||||||||||||
Business services
|
20,191 | 4,863 | 7,895 | 667 | 266 | 351 | 34,233 | |||||||||||||||||||||||||||||
331,015 | 224,312 | 178,060 | 54,461 | 30,236 | 36,792 | 854,876 |
(1)
|
Based on new sector mappings which are aligned to the sector concentration framework.
|
(2)
|
‘Other’ comprises Central and Eastern Europe, Middle East, Central Asia and Africa.
|
(3)
|
Sovereign includes central bank exposures.
|
(4)
|
Excludes net investment in operating leases in shipping and aviation portfolios as they are accounted for as property, plant and equipment; however, operating leases are included in the monitoring and management of these portfolios.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Exposure reductions occurred across most industry sectors and geographic regions.
|
·
|
Modest growth in North America is attributable to the weakening of sterling against the US dollar during the period and higher short-term exposures to central banks.
|
·
|
At 9.6% of total exposure, the banks sector is one of the largest in the Group, although it is geographically diversified with activities conducted in the Group's key markets across the world. Exposure is predominantly to major global banks (23% of sector exposure), defined as those with diversified domestic and international activities. The product range is diverse and includes loans and advances, treasury and capital markets products. Overall there has been a gradual downward trend in exposures to banks, but exposures have fluctuated markedly due to lines being drawn and repaid over short periods and mark to market movements associated with trading activity. Overall asset quality has stabilised in line with improving economic conditions, although the sovereign crisis affecting several eurozone countries has placed downward pressure on the asset quality of banks in these countries (11% of sector exposure).
|
·
|
Exposures to the non bank financial sector are dominated by traded products and spread across a wide range of financial institutions including insurance companies, securitisations, financial intermediaries, finance companies, unleveraged and leveraged funds (including hedge funds). The majority of these are domiciled in the UK, Western Europe and US with no other material geographic or sector concentrations and business is developed selectively. Asset quality has stabilised as the economic environment has improved. Exposures to defaulted entities totalled £1.8 billion, 3% of total exposure to this sector.
|
·
|
Sovereigns comprise activities with central governments, central banks and sub sovereigns such as local authorities in the Group's key markets in the UK, Western Europe and USA. The Group’s exposure to sovereigns fluctuates according to the Group's liquidity requirements and cash positions which determine the level of cash placed with sovereign entities. The asset quality of the portfolios has been impacted by the sovereign crisis in several eurozone countries and the resultant multiple downgrading of these countries.
|
·
|
The Group’s exposure to the property sector totals £114 billion, a reduction of 11% in the period, of which 76% is commercial real estate (further detail on pages 96 and 97). The remainder comprises lending to property-related sectors including housing associations, estate agents and management companies. The majority of property (with the exception of Non-Core) is within the UK Corporate division (33%) and Ulster Bank (6%).
|
·
|
Exposure to the manufacturing sector is concentrated in the industrial (40%), agriculture (24%) and food & consumer (21%) sub-sectors. The overall reduction in exposure of £10.9 billion is partly due to the run-off and restructuring of assets in Western Europe and in the Non-Core portfolio. Portfolio asset quality has held up well during the year but fluctuating commodity prices continue to pose a key risk to the more cyclical sub-sectors. Manufacturing exposure in default totals £1.5 billion (2009 - £3.7 billion).
|
·
|
The transport sector accounts for 6% of exposure and primarily comprises loans and advances to borrowers in the shipping, automotive and aviation segments in the Core bank. Aviation Capital and a portfolio of shipping loans are held within Non-Core. Core bank exposure resides primarily in Corporate Banking and Global Banking & Markets and the portfolio is well diversified geographically. In aggregate, the exposure within and asset quality of the Core portfolio remained stable over the year. Global economic conditions and related trends in trade flows and discretionary consumer spending continue to inform the Group’s cautious stance. Transport exposure in default totals of £1.7 billion (2009 - £1 billion).
|
·
|
Whilst there have been no material impairment charges for shipping to date, the exposure that is subject to a heightened level of monitoring currently stands at approximately £2.8 billion out of a total portfolio of £13 billion, which reflects the continued difficult market conditions that have been experienced during 2010. Recent quarterly vessel valuations undertaken by external shipbrokers show that the majority of our exposures remain fully secured. Conditions will remain challenging for the foreseeable future.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
|||||||||||||||||||||||
By division (1)
|
Investment
£m
|
Development
£m
|
Total
£m
|
Investment
£m
|
Development
£m
|
Total
£m
|
||||||||||||||||||
Core
|
||||||||||||||||||||||||
UK Corporate
|
24,879 | 5,819 | 30,698 | 27,143 | 7,331 | 34,474 | ||||||||||||||||||
Ulster Bank
|
4,284 | 1,090 | 5,374 | 6,131 | 3,838 | 9,969 | ||||||||||||||||||
US Retail & Commercial
|
3,061 | 653 | 3,714 | 2,812 | 1,084 | 3,896 | ||||||||||||||||||
Global Banking & Markets
|
1,131 | 644 | 1,775 | 1,997 | 818 | 2,815 | ||||||||||||||||||
33,355 | 8,206 | 41,561 | 38,083 | 13,071 | 51,154 | |||||||||||||||||||
Non-Core
|
||||||||||||||||||||||||
UK Corporate
|
7,591 | 3,263 | 10,854 | 7,390 | 3,959 | 11,349 | ||||||||||||||||||
Ulster Bank
|
3,854 | 8,760 | 12,614 | 2,061 | 6,271 | 8,332 | ||||||||||||||||||
US Retail & Commercial
|
1,202 | 220 | 1,422 | 1,409 | 431 | 1,840 | ||||||||||||||||||
Global Banking & Markets
|
20,502 | 417 | 20,919 | 24,638 | 873 | 25,511 | ||||||||||||||||||
33,149 | 12,660 | 45,809 | 35,498 | 11,534 | 47,032 | |||||||||||||||||||
66,504 | 20,866 | 87,370 | 73,581 | 24,605 | 98,186 |
2010
|
2009
|
||||||||||||||||||||||||||||||||||||||
Investment
|
Development
|
Investment
|
Development
|
||||||||||||||||||||||||||||||||||||
Commercial
|
Residential
|
Commercial
|
Residential
|
Total
|
Commercial
|
Residential
|
Commercial
|
Residential
|
Total
|
||||||||||||||||||||||||||||||
By geography (1)
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||
UK (excluding Northern Ireland)
|
32,979 | 7,255 | 1,520 | 8,296 | 50,050 | 36,731 | 7,042 | 1,875 | 10,155 | 55,803 | |||||||||||||||||||||||||||||
Island of Ireland
|
5,056 | 1,148 | 2,785 | 6,578 | 15,567 | 5,384 | 1,047 | 3,484 | 6,305 | 16,220 | |||||||||||||||||||||||||||||
Western Europe
|
10,359 | 707 | 25 | 46 | 11,137 | 12,565 | 840 | 184 | 225 | 13,814 | |||||||||||||||||||||||||||||
US
|
6,010 | 1,343 | 542 | 412 | 8,307 | 6,522 | 1,355 | 881 | 778 | 9,536 | |||||||||||||||||||||||||||||
RoW
|
1,622 | 25 | 138 | 524 | 2,309 | 2,068 | 27 | 239 | 479 | 2,813 | |||||||||||||||||||||||||||||
56,026 | 10,478 | 5,010 | 15,856 | 87,370 | 63,270 | 10,311 | 6,663 | 17,942 | 98,186 | ||||||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||||||||||||||
Investment
|
Development
|
Investment
|
Development
|
||||||||||||||||||||||||||||||||||||
|
Core
|
Non-Core
|
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Core
|
Non-Core
|
Total
|
|||||||||||||||||||||||||||||
By geography (1) | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||
UK (excluding Northern Ireland)
|
26,168 | 14,066 | 5,997 | 3,819 | 50,050 | 29,195 | 14,578 | 7,482 | 4,548 | 55,803 | |||||||||||||||||||||||||||||
Island of Ireland
|
3,159 | 3,044 | 963 | 8,401 | 15,567 | 4,699 | 1,732 | 3,702 | 6,087 | 16,220 | |||||||||||||||||||||||||||||
Western Europe
|
409 | 10,657 | 25 | 46 | 11,137 | 905 | 12,500 | 215 | 194 | 13,814 | |||||||||||||||||||||||||||||
US
|
3,375 | 3,978 | 733 | 221 | 8,307 | 3,193 | 4,684 | 1,289 | 370 | 9,536 | |||||||||||||||||||||||||||||
RoW
|
244 | 1,404 | 488 | 173 | 2,309 | 91 | 2,004 | 383 | 335 | 2,813 | |||||||||||||||||||||||||||||
33,355 | 33,149 | 8,206 | 12,660 | 87,370 | 38,083 | 35,498 | 13,071 | 11,534 | 98,186 |
(1)
|
Excludes RRM and contingent obligations.
|
·
|
The decrease in exposure occurred primarily in the UK and Europe in the development and investment books. The asset mix remains relatively unchanged.
|
·
|
Commercial real estate will remain challenging for key markets, such as the UK, Republic of Ireland and US; new business will be accommodated within a reduced limit framework.
|
·
|
Liquidity in the market remains low with focus on refinancing and support for the existing client base.
|
·
|
The Ulster Bank Non-Core increase relative to 2009 reflects the swapping of the residual mortgage portfolio for the Commercial real estate portfolio with Ulster Bank Core in the third quarter of 2010.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
|||||||||||||||||||||||||||||||||||||||||||||||
By sub-sector (1)
|
UK
(excl NI)
£m
|
Island
of Ireland
£m
|
Western
Europe
£m
|
US
£m
|
RoW
£m
|
Total
£m
|
UK
(excl NI)
£m
|
Island
of Ireland
£m
|
Western
Europe
£m
|
US
£m
|
RoW
£m
|
Total
£m
|
||||||||||||||||||||||||||||||||||||
Residential
|
15,551 | 7,726 | 753 | 1,755 | 549 | 26,334 | 17,197 | 7,352 | 1,065 | 2,134 | 505 | 28,253 | ||||||||||||||||||||||||||||||||||||
Office
|
8,551 | 1,402 | 4,431 | 1,311 | 891 | 16,586 | 9,381 | 1,536 | 5,034 | 1,614 | 975 | 18,540 | ||||||||||||||||||||||||||||||||||||
Retail
|
4,928 | 674 | 711 | 529 | 106 | 6,948 | 5,760 | 686 | 998 | 492 | 700 | 8,636 | ||||||||||||||||||||||||||||||||||||
Industrial
|
10,413 | 1,780 | 3,309 | 2,193 | 284 | 17,979 | 11,378 | 2,599 | 3,592 | 2,053 | 402 | 20,024 | ||||||||||||||||||||||||||||||||||||
Mixed/Other
|
10,607 | 3,985 | 1,933 | 2,519 | 479 | 19,523 | 12,087 | 4,047 | 3,125 | 3,243 | 231 | 22,733 | ||||||||||||||||||||||||||||||||||||
50,050 | 15,567 | 11,137 | 8,307 | 2,309 | 87,370 | 55,803 | 16,220 | 13,814 | 9,536 | 2,813 | 98,186 |
Maturity profile of portfolio (1)
|
2010
£m
|
|||
< 1 year (2)
|
22,514 | |||
1-2 years
|
18,085 | |||
2-3 years
|
12,848 | |||
> 3 years
|
33,923 | |||
87,370 |
(1)
|
Excludes RRM and contingent obligations.
|
(2)
|
Includes on demand and past due assets.
|
·
|
Of the total portfolio at 31 December 2010, £45.5 billion (2009 - £58.1 billion) is managed normally with annual reviews, £9.2 billion (2009 - £17.9 billion) is receiving heightened credit oversight under the Group watchlist process (“watch”) and £32.6 billion (2009 - £22.2 billion) is managed within the GRG.
|
·
|
As at 31 December 2010, 55% of the Group’s credit risk assets rated AQ10 related to the property sector, up from 51% at 31 December 2009. Consistent with the trend seen in the total portfolio, the rate of migration to default slowed during the second half of 2010 in most portfolios. In Non-Core and Ulster Bank property remains the primary driver of growth in the defaulted loan book.
|
·
|
Short-term lending to property developers without firm long-term financing in place is characterised as speculative. Speculative lending at origination represents less than 2% of the portfolio. The Group’s appetite for originating speculative commercial real estate lending is very limited and any such business requires senior management approval. Current market conditions have resulted in some borrowers experiencing difficulty in finalising long-term finance arrangements. These borrowers are managed within the problem debt management process in “watch” or the GRG.
|
·
|
Tighter risk appetite criteria for new business origination have been implemented during the year but will take time to be reflected in the performance of the portfolio. Whilst there has been some recovery in the value of prime properties in the UK, the Group observes that it has been selective. To date this improvement has not fed through into lower quality properties in the UK and has not been evident in other regions, notably the eurozone, Republic of Ireland and the US.
|
·
|
The Group may agree maturity extensions, interest roll-ups and other remedial measures, as part of the Group’s early problem management framework for customers experiencing temporary financial difficulties. Excluding Ulster Bank Group, customers with loans totalling £0.6 billion (where exposures exceeded £10 million) benefited from such measures during 2010. Within GRG a restructured loan without an impairment provision is returned to the performing book once the revised terms are being met by the customer. During 2010, within GRG (excluding Ulster Bank Group), such activity for counterparties with exposures in excess of £5 million amounted to £0.3 billion. Refer to page 101 for a discussion on Ulster Bank Group.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Personal credit risk assets (1)
|
2010
£m
|
2009
£m
|
2008
£m
|
|||||||||
UK Retail
|
||||||||||||
- mortgages
|
92,592 | 85,529 | 74,528 | |||||||||
- cards, loans and overdrafts
|
18,072 | 20,316 | 22,475 | |||||||||
Ulster Bank
|
||||||||||||
- mortgages
|
21,162 | 22,304 | 24,531 | |||||||||
- other personal
|
1,017 | 1,172 | 1,350 | |||||||||
Citizens
|
||||||||||||
- mortgages
|
24,575 | 26,534 | 34,394 | |||||||||
- auto and cards
|
6,062 | 6,917 | 9,126 | |||||||||
- other (2)
|
3,455 | 4,205 | 5,286 | |||||||||
Other (3)
|
18,123 | 16,827 | 24,764 | |||||||||
185,058 | 183,804 | 196,454 |
(1)
|
Prior years have been revised to reflect improvements in data categorisation.
|
(2)
|
Mainly student loans and recreational vehicles/marine.
|
(3)
|
Personal exposures in other divisions.
|
UK Retail
|
Citizens
|
|||||||||||||||||||||||
Distribution by average LTV (1)
|
2010
%
|
2009
%
|
2008
%
|
2010
%
|
2009 (2)
%
|
2008
%
|
||||||||||||||||||
<= 50%
|
38.5 | 39.2 | 46.1 | 25.8 | 26.4 | 29.7 | ||||||||||||||||||
> 50% and <= 70%
|
23.2 | 21.0 | 21.5 | 17.3 | 16.6 | 19.7 | ||||||||||||||||||
> 70% and <= 90%
|
26.2 | 24.5 | 19.7 | 27.4 | 26.3 | 31.8 | ||||||||||||||||||
> 90%
|
12.1 | 15.3 | 12.7 | 29.5 | 30.7 | 18.8 | ||||||||||||||||||
Total portfolio average LTV at 31 December
|
58.2 | 59.1 | 54.5 | 75.3 | 74.5 | 69.1 | ||||||||||||||||||
Average LTV on new originations during the year
|
64.2 | 67.2 | 67.2 | 64.8 | 62.6 | 64.3 |
(1)
|
LTV averages are calculated by transaction volume.
|
(2)
|
Revised to reflect updated data and analysis completed after the reporting date.
|
(3)
|
Analysis covers the main mortgage brands in each of the Group’s three consumer markets and covers 96% of total mortgage portfolio.
|
2010
|
2009
|
2008
|
||||||||||
%
|
%
|
%
|
||||||||||
UK Retail (1)
|
1.7 | 1.6 | 1.3 | |||||||||
Citizens
|
1.4 | 1.5 | 0.9 |
(1)
|
Based on the 3+ months arrears rate for RBS and NatWest (81% of standard mortgages as at December 2010) together with the equivalent manually applied collections status flag for RBS/NatWest ‘Offset’ and other brand mortgages; in total 93% of total mortgage assets. The ‘One Account’ current account mortgage is excluded (£6.7 billion of assets - 7% of assets) of which 0.8% of accounts were 90 days continually in excess of the limit at 31 December 2010 (2009 - 0.6%). Consistent with the way the Council of Mortgage Lenders publishes member arrears information the 3+ month’s arrears rate now excludes accounts in repossession and cases with shortfalls post property sale; 2009 data have been revised accordingly.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
The UK mortgage portfolio totalled £92.6 billion at 31 December 2010, an increase of 8% from 31 December 2009, due to continued strong sales growth and lower redemption rates in historical terms. Of the total portfolio, 98% is designated as Core business with the primary brands being the Royal Bank of Scotland, NatWest, the One Account and First Active (Non-Core is made up of Direct Line Mortgages). The assets comprise prime mortgage lending and include 6.8% (£6.2 billion) of exposure to residential buy-to-let at 31 December 2010. There is a small legacy self certification book (0.3% of total assets); which was withdrawn from sale in 2004.
|
·
|
Gross new mortgage lending in 2010 was strong at £15.9 billion. The average LTV for new business during 2010 was 64.2% compared with 67.2% in 2009. The maximum LTV available to new customers remains at 90%. Based on the Halifax House Price index as at September 2010, the book averaged indexed LTV has reduced to 58.2% at 31 December 2010 from 59.1% at 31 December 2009 influenced by favourable house price movements with the proportion of balances in negative equity at 31 December 2010 standing at 6.9% down from 10.9% at 31 December 2009.
|
·
|
The arrears rate (more than 3 payments in arrears, excluding repossessions and shortfalls post property sale) increased slightly to 1.7% at 31 December 2010 from 1.6% at 31 December 2009. After a period of deterioration the arrears rate has stabilised and has remained broadly stable since late 2009. The arrears rate on the buy-to-let portfolio was 1.3 % at 31 December 2010 (2009 - 1.4%).
|
·
|
The mortgage impairment charge was £183 million for the year ended 31 December 2010 compared to £129 million for 2009, with a proportion of the 2010 charge (approximately £70 million) being the result of adjustments reflecting reduced expectations of recovery on prior period defaulted debt and refinement of provision methodology. Underlying default trends improved throughout 2010 when compared with 2009. Provisions as a percentage of loans and receivables have increased to 0.37% at 31 December 2010 compared with 0.25% at 31 December 2009. Default and arrears rates remain sensitive to economic developments and are currently supported by the low interest rate environment and strong book growth with recent business yet to mature.
|
·
|
A number of initiatives aimed at supporting customers experiencing temporary financial difficulties remain in place. Forbearance activities include offering reduced or deferred payment terms on a temporary basis for a period of up to 12 months during which arrears continue to accrue on the account. Forbearance activities in the performing book amounted to £0.6 billion during 2010. It is Group policy not to initiate repossession proceedings for at least six months after arrears are evident. The number of properties repossessed in 2010 was 1,392 compared to 1,251 in 2009.
|
·
|
Citizens total residential real estate portfolio totalled $38.2 billion at 31 December 2010 (2009 - $42.5 billion). The real estate portfolio comprises $9.7 billion (Core: $8.6 billion; Non-Core: $1.1 billion) of first lien residential mortgages and $28.5 billion (Core: $23.7 billion; Non-Core: $4.8 billion) of home equity loans and lines (first and second lien). Home Equity Core consists of 46% first lien position while Non-Core consists of 97% second lien position. The Core business comprises 84% of the portfolio and Non-Core comprising 16%, with the serviced by others (SBO) portfolio being the largest component at 75% of the Non-Core portfolio.
|
·
|
Citizens continue to focus primarily on the ‘footprint states’ of New England, Mid-Atlantic and Mid-West targeting low risk products and maintaining conservative risk policies. Loan acceptance criteria were tightened during 2009 to address deteriorating economic and market conditions. As at 31 December 2010, the portfolio consisted of $31.5 billion (82% of the total portfolio) in these footprint states.
|
·
|
The SBO portfolio is part of Non-Core and consists of purchased pools of home equity loans and lines (96% second lien) with current LTV (105%) and geographic profiles (73% outside of Citizens footprint) leading to an annualised charge-off rate of 10.6% in 2010. The SBO book has been closed to new purchases since the third quarter of 2007 and is in run-off, with exposure down from $5.5 billion at 31 December 2009 to $4.5 billion at 31 December 2010. The arrears rate of the SBO portfolio decreased from 3.1% at 31 December 2009 to 2.7% at 31 December 2010 due to more effective account servicing and collections, following a service conversion in 2009.
|
·
|
The current weighted average LTV of the real estate portfolio increased slightly from 74.5% at 31 December 2009 to 75.3% at 31 December 2010, driven by a down turn in home prices. The current weighted average LTV of the real estate portfolio excluding SBO is 70.0%.
|
·
|
The arrears rate decreased slightly from 1.5% at 31 December 2009 to 1.4% at 31 December 2010. Delinquency rates have stabilised in recent months for both residential mortgages and home equity loans and lines. Citizens’ participates in the US Government Home Affordable Modification Program (HAMP) alongside other bank sponsored initiatives. Under HAMP, any borrower requesting a modification must be first reviewed to see if they meet the criteria of this programme. If the borrower does not qualify for HAMP, then they are reviewed for internal modification programmes. The HAMP programme is available only for first lien loans to owner-occupied. All second lien home equity lines and loans are modified using internal programmes.
|
·
|
The cumulative effect of these arrangements has helped the Group’s customers. Modified loan balances were $566 million at 31 December 2010 (2009 - $235 million).
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
Average
loans and
receivables
£m
|
Impairment
charge
as a % of
loans and
receivables
%
|
Average
loans and receivables
£m
|
Impairment
charge
as a % of
loans and receivables
%
|
Average
loans and receivables
£m
|
Impairment charge
as a % of
loans and receivables
%
|
|||||||||||||||||||
Personal lending
|
||||||||||||||||||||||||
UK Retail cards (1)
|
6,025 | 5.0 | 6,101 | 8.7 | 6,617 | 6.4 | ||||||||||||||||||
UK Retail loans (1)
|
9,863 | 4.8 | 12,062 | 5.9 | 13,545 | 3.3 | ||||||||||||||||||
$m |
%
|
$m |
%
|
$m |
%
|
|||||||||||||||||||
Citizens cards (2,3)
|
1,555 | 9.9 | 1,772 | 9.7 | 2,275 | 4.9 | ||||||||||||||||||
Citizens auto loans (2)
|
8,133 | 0.6 | 9,759 | 1.2 | 11,386 | 1.1 |
(1)
|
The ratio for UK Retail assets refers to the impairment charges for the year.
|
(2)
|
The ratio for Citizens refers to charge-offs in the year, net of recoveries realised in the year.
|
(3)
|
The 2009 data have been revised to exclude the Kroger Personal Finance portfolio, which was sold in 2010.
|
·
|
The UK personal lending portfolio, of which 98% is in Core businesses, comprises credit cards, unsecured loans and overdrafts and totalled £18.1 billion at 31 December 2010 (2009 - £20.3 billion), a decrease of 11% due to continued subdued loan recruitment activity and a continuing general market trend of customers repaying unsecured loan balances with cards and current account balances remaining stable. The Non-Core portfolio consists of the direct finance loan portfolios (Direct Line, Lombard, Mint and Churchill), and totalled £0.45 billion at 31 December 2010 (2009 - £0.7 billion).
|
·
|
Risk appetite continues to be actively managed across all products. Support continues for customers experiencing financial difficulties through “breathing space initiatives” on all unsecured products, whereby a thirty day period is given to allow customers to establish a debt repayment plan. During this time the Group suspends collection activity. A further extension of thirty days can be granted if progress is made and discussions are continuing. Investment in collection and recovery processes continues, addressing both continued support for the Group’s customers and the management of impairments.
|
·
|
Benefiting from a combination of risk appetite tightening and a more favourable economic environment, impairment losses on unsecured lending have reduced significantly during 2010 from £1,603 million at 31 December 2009 to £991 million at 31 December 2010 with the downward trajectory moderating significantly in the latter part of the year. Impairments will remain sensitive to the external environment.
|
·
|
Industry benchmarks for cards arrears remain stable, with the Group continuing to perform favourably.
|
·
|
Outstanding balances for the Citizens credit card portfolio totalled $1.53 billion at 31 December 2010. This figure excludes the Kroger Personal Finance portfolio, which was sold on 27 May 2010. Core assets comprised 86.3% of the portfolio.
|
·
|
The Citizens cards business has traditionally adopted conservative risk strategies compared to the US market as a whole. Given the economic climate, Citizens has over the past 24 months introduced tighter lending criteria and lower credit limits. These actions have led to improving new business quality and a business performing on par with industry benchmarks (provided by VISA). The latest available metrics show the rate for 60+ days delinquency as a percentage of total outstanding balances at 3.17% in December 2010 (compared to an industry figure of 3.22%) and net contractual charge-offs as a percentage of total outstanding balances at 4.76% in December 2010 (compared to an industry figure of 5.67%). We expect further improvement based on early delinquency trends.
|
·
|
Citizens is a leading regional provider of retail auto financing to US consumers through a network of 3,433 auto dealers located in 23 US states. Citizens maintain a conservative, prime indirect auto lending credit programme with loss rates that have historically been below national averages. Current outstanding retail auto loan balances totalled $7.9 billion (includes Core and Non-Core) at 31 December 2010 of which 96% of the portfolio is in the Core business. The $324 million of Non-Core auto assets are anticipated to run-off by 2013. The tightening of credit parameters in 2008-09, along with enhanced collection activities and seasonal factors, has resulted in improved credit performance. The net charge-off rate on the total auto portfolio fell to 0.34% at 31 December 2010, down from 1.3% at 31 December 2009. The 30+ DPD delinquency rate fell from 2.6% as of 31 December 2009 to 1.6% at 31 December 2010 even as balances fell by $917 million. The 1.7% 30+ DPD delinquency rate on the total auto loan portfolio at 30 September 2010 Citizens was favourable to the 2.6% nationwide bank indirect auto delinquency rate as reported by Experian.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Republic of Ireland
|
UK
|
Other
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
Industry sector (1)
|
Core
|
Non-
Core
|
Total
|
Core
|
Non-
Core
|
Total
|
Core
|
Non-
Core
|
Total
|
Core
|
Non-
Core
|
Total
|
||||||||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||||||||
2010
|
||||||||||||||||||||||||||||||||||||||||||||||||
Personal
|
20,064 | 120 | 20,184 | 2,730 | 22 | 2,752 | 5 | — | 5 | 22,799 | 142 | 22,941 | ||||||||||||||||||||||||||||||||||||
Banks
|
107 | — | 107 | 3 | — | 3 | 14 | — | 14 | 124 | — | 124 | ||||||||||||||||||||||||||||||||||||
Non-banks and financial
institutions
|
167 | 88 | 255 | 46 | 24 | 70 | 4 | — | 4 | 217 | 112 | 329 | ||||||||||||||||||||||||||||||||||||
Sovereign (2)
|
2,174 | — | 2,174 | 672 | — | 672 | — | — | — | 2,846 | — | 2,846 | ||||||||||||||||||||||||||||||||||||
Property
|
3,609 | 8,431 | 12,040 | 2,704 | 4,281 | 6,985 | 305 | 770 | 1,075 | 6,618 | 13,482 | 20,100 | ||||||||||||||||||||||||||||||||||||
Retail and leisure
|
1,923 | 608 | 2,531 | 795 | 75 | 870 | 108 | — | 108 | 2,826 | 683 | 3,509 | ||||||||||||||||||||||||||||||||||||
Other Corporate
|
4,033 | 338 | 4,371 | 1,089 | 88 | 1,177 | 198 | — | 198 | 5,320 | 426 | 5,746 | ||||||||||||||||||||||||||||||||||||
32,077 | 9,585 | 41,662 | 8,039 | 4,490 | 12,529 | 634 | 770 | 1,404 | 40,750 | 14,845 | 55,595 | |||||||||||||||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||||||||||||||||||
Personal
|
16,008 | 6,302 | 22,310 | 2,782 | 24 | 2,806 | 4 | — | 4 | 18,794 | 6,326 | 25,120 | ||||||||||||||||||||||||||||||||||||
Banks
|
99 | — | 99 | 4 | — | 4 | 28 | — | 28 | 131 | — | 131 | ||||||||||||||||||||||||||||||||||||
Non-banks and financial
institutions
|
190 | 19 | 209 | 170 | 16 | 186 | 3 | — | 3 | 363 | 35 | 398 | ||||||||||||||||||||||||||||||||||||
Sovereign (2)
|
1,909 | — | 1,909 | 347 | — | 347 | — | — | — | 2,256 | — | 2,256 | ||||||||||||||||||||||||||||||||||||
Property
|
6,686 | 5,852 | 12,538 | 4,540 | 2,635 | 7,175 | 759 | 413 | 1,172 | 11,985 | 8,900 | 20,885 | ||||||||||||||||||||||||||||||||||||
Retail and leisure
|
2,638 | 288 | 2,926 | 579 | 22 | 601 | 126 | — | 126 | 3,343 | 310 | 3,653 | ||||||||||||||||||||||||||||||||||||
Other Corporate
|
4,145 | 228 | 4,373 | 894 | 72 | 966 | 131 | — | 131 | 5,170 | 300 | 5,470 | ||||||||||||||||||||||||||||||||||||
31,675 | 12,689 | 44,364 | 9,316 | 2,769 | 12,085 | 1,051 | 413 | 1,464 | 42,042 | 15,871 | 57,913 |
(1)
|
In the third quarter of 2010, £6.1 billion of residential mortgages and some corporate exposures were transferred from Non-Core; at the same time £5 billion of commercial real estate loans were transferred from Core to Non-Core.
|
(2)
|
Includes central bank exposures.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Gross
loans (1)
|
REIL
|
Provisions
|
REIL
as a % of
gross loans
|
Provisions
as a % of
REIL
|
Provisions
as a % of
gross loans
|
Impairment
charge
|
Amounts
written-off
|
|||||||||||||||||||||||||
2010
|
£m | £m | £m |
%
|
%
|
%
|
£m | £m | ||||||||||||||||||||||||
Ulster Bank Group
|
||||||||||||||||||||||||||||||||
Mortgages
|
21,162 | 1,566 | 439 | 7.4 | 28.0 | 2.1 | 336 | 7 | ||||||||||||||||||||||||
Personal unsecured
|
1,282 | 185 | 158 | 14.4 | 85.4 | 12.3 | 48 | 30 | ||||||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||||||||||
- investment
|
8,138 | 2,989 | 1,332 | 36.7 | 44.6 | 16.4 | 889 | — | ||||||||||||||||||||||||
- development
|
9,850 | 6,406 | 2,820 | 65.0 | 44.0 | 28.6 | 1,875 | — | ||||||||||||||||||||||||
Other corporate
|
11,009 | 2,515 | 1,228 | 22.8 | 48.8 | 11.2 | 695 | 11 | ||||||||||||||||||||||||
51,441 | 13,661 | 5,977 | 26.6 | 43.8 | 11.6 | 3,843 | 48 | |||||||||||||||||||||||||
Core
|
||||||||||||||||||||||||||||||||
Mortgages
|
21,162 | 1,566 | 439 | 7.4 | 28.0 | 2.1 | 294 | 7 | ||||||||||||||||||||||||
Personal unsecured
|
1,282 | 185 | 158 | 14.4 | 85.4 | 12.3 | 48 | 30 | ||||||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||||||||||
- investment
|
4,284 | 598 | 332 | 14.0 | 55.5 | 7.7 | 259 | — | ||||||||||||||||||||||||
- development
|
1,090 | 65 | 37 | 6.0 | 56.9 | 3.4 | 116 | — | ||||||||||||||||||||||||
Other corporate
|
9,039 | 1,205 | 667 | 13.3 | 55.4 | 7.4 | 444 | 11 | ||||||||||||||||||||||||
36,857 | 3,619 | 1,633 | 9.8 | 45.1 | 4.4 | 1,161 | 48 | |||||||||||||||||||||||||
Non-Core
|
||||||||||||||||||||||||||||||||
Mortgages
|
— | — | — | — | — | — | 42 | — | ||||||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||||||||||
- investment
|
3,854 | 2,391 | 1,000 | 62.0 | 41.8 | 25.9 | 630 | — | ||||||||||||||||||||||||
- development
|
8,760 | 6,341 | 2,783 | 72.4 | 43.9 | 31.8 | 1,759 | — | ||||||||||||||||||||||||
Other corporate
|
1,970 | 1,310 | 561 | 66.5 | 42.8 | 28.5 | 251 | — | ||||||||||||||||||||||||
14,584 | 10,042 | 4,344 | 68.9 | 43.3 | 29.8 | 2,682 | — |
(1)
|
Funded loans.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Gross
loans (1)
|
REIL
|
Provisions
|
REIL
as a % of
gross loans
|
Provisions
as a % of
REIL
|
Provisions
as a % of
gross loans
|
Impairment
charge
|
Amounts
written-off
|
|||||||||||||||||||||||||
2009
|
£m | £m | £m |
%
|
%
|
%
|
£m | £m | ||||||||||||||||||||||||
Ulster Bank Group
|
||||||||||||||||||||||||||||||||
Mortgages
|
22,201 | 882 | 153 | 4.0 | 17.3 | 0.7 | 116 | 3 | ||||||||||||||||||||||||
Personal unsecured
|
2,433 | 174 | 145 | 7.2 | 83.3 | 6.0 | 66 | 27 | ||||||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||||||||||
- investment
|
8,192 | 1,748 | 413 | 21.3 | 23.6 | 5.0 | 370 | — | ||||||||||||||||||||||||
- development
|
10,109 | 4,268 | 1,106 | 42.2 | 25.9 | 10.9 | 953 | 4 | ||||||||||||||||||||||||
Other corporate
|
12,479 | 1,976 | 648 | 15.8 | 32.8 | 5.2 | 421 | — | ||||||||||||||||||||||||
55,414 | 9,048 | 2,465 | 16.3 | 27.2 | 4.4 | 1,926 | 34 | |||||||||||||||||||||||||
Core
|
||||||||||||||||||||||||||||||||
Mortgages
|
16,199 | 558 | 102 | 3.4 | 18.3 | 0.6 | 74 | 3 | ||||||||||||||||||||||||
Personal unsecured
|
2,433 | 174 | 145 | 7.2 | 83.3 | 6.0 | 66 | 27 | ||||||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||||||||||
- investment
|
6,131 | 250 | 105 | 4.1 | 42.0 | 1.7 | 84 | — | ||||||||||||||||||||||||
- development
|
3,838 | 428 | 284 | 11.2 | 66.4 | 7.4 | 221 | 4 | ||||||||||||||||||||||||
Other corporate
|
11,106 | 850 | 326 | 7.7 | 38.4 | 2.9 | 204 | — | ||||||||||||||||||||||||
39,707 | 2,260 | 962 | 5.7 | 42.6 | 2.4 | 649 | 34 | |||||||||||||||||||||||||
Non-Core
|
||||||||||||||||||||||||||||||||
Mortgages
|
6,002 | 324 | 51 | 5.4 | 15.7 | 0.8 | 42 | — | ||||||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||||||||||
- investment
|
2,061 | 1,498 | 308 | 72.7 | 20.6 | 14.9 | 286 | — | ||||||||||||||||||||||||
- development
|
6,271 | 3,840 | 822 | 61.2 | 21.4 | 13.1 | 732 | — | ||||||||||||||||||||||||
Other corporate
|
1,373 | 1,126 | 322 | 82.0 | 28.6 | 23.5 | 217 | — | ||||||||||||||||||||||||
15,707 | 6,788 | 1,503 | 43.2 | 22.1 | 9.6 | 1,277 | — |
(1)
|
Funded loans.
|
·
|
Increases in REIL reflect difficult conditions in both commercial and residential sectors in the Republic of Ireland. Of the REIL at 31 December 2010, 74% was in Non-Core.
|
·
|
Provisions increased from £2.5 billion to £6.0 billion and the coverage ratio increased to 44% from 27% at 31 December 2009. 69% of the provision at 31 December 2010 related to commercial real estate.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
By average LTV (1)
|
2010
%
|
2009
%
|
2008
%
|
|||||||||
<= 50%
|
35.9 | 40.7 | 47.1 | |||||||||
> 50% and <= 70%
|
13.5 | 15.2 | 17.1 | |||||||||
> 70% and <= 90%
|
13.5 | 15.5 | 18.2 | |||||||||
> 90%
|
37.1 | 28.6 | 17.6 | |||||||||
Total portfolio average LTV at 31 December
|
71.2 | 62.5 | 54.3 | |||||||||
Average LTV on new originations during the year
|
75.9 | 72.8 | 71.1 |
(1)
|
LTV averages calculated by transaction volume.
|
·
|
The residential mortgage portfolio across Ulster Bank Group totalled £21.2 billion at 31 December 2010; with 90% in the Republic of Ireland and 10% in Northern Ireland. The portfolio size has declined by 4% in the Republic of Ireland since 31 December 2009 with Northern Ireland increasing by 12% over the same period. New business originations continue to be very low, especially in the Republic of Ireland. In 2010, 3,557 new mortgages were originated of which, 92% were in Northern Ireland.
|
·
|
The arrears rate continues to increase due to the continued challenging economic environment. At 31 December 2010, the arrears rate was 6.0%, compared to 3.3% at 31 December 2009. As a result, the impairment charge for 2010 was £336 million compared with £116 million for 2009. Repossessions totalled 76 in 2010, compared with 96 in 2009; 75% of the repossessions were voluntary.
|
·
|
Ulster Bank Group has a number of initiatives in place aimed at increasing the level of support to customers experiencing temporary financial difficulties. At 31 December 2010, forbearance arrangements had been agreed in respect of 5.8% (£1.2 billion) of Ulster Bank Group’s residential mortgage portfolio. The majority (79%) relates to customers in the performing book. Loans in respect of which forbearance arrangements were agreed during 2010 amounted to £1.7 billion in the performing book and £0.5 billion in the impaired book.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Development
|
Investment
|
|||||||||||||||||||
Commercial
£m
|
Residential
£m
|
Commercial
£m
|
Residential
£m
|
Total
£m
|
||||||||||||||||
Exposure by geography
|
||||||||||||||||||||
2010
|
||||||||||||||||||||
Island of Ireland
|
2,785 | 6,578 | 5,072 | 1,098 | 15,533 | |||||||||||||||
UK (excluding Northern Ireland)
|
110 | 359 | 1,831 | 115 | 2,415 | |||||||||||||||
Other
|
— | 17 | 22 | 1 | 40 | |||||||||||||||
2,895 | 6,954 | 6,925 | 1,214 | 17,988 | ||||||||||||||||
2009
|
||||||||||||||||||||
Island of Ireland
|
3,404 | 6,305 | 5,453 | 1,047 | 16,209 | |||||||||||||||
UK (excluding Northern Ireland)
|
240 | 153 | 1,586 | 83 | 2,062 | |||||||||||||||
Other
|
— | 7 | 1 | 22 | 30 | |||||||||||||||
3,644 | 6,465 | 7,040 | 1,152 | 18,301 |
Business review continued
|
Business review
|
Risk and balance sheet management
|
Loans and advances | Netting and offset (2) | ||||||||
Core | Non-Core | Total |
Securities
|
Derivatives
|
Other (1)
|
Total
|
|||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Total
|
|||||||||
Central and local government
|
7,426
|
1,671
|
9,097
|
130,890
|
7,560
|
291
|
147,838
|
3,916
|
|
Finance - banks
|
99,583
|
1,024
|
100,607
|
—
|
—
|
—
|
100,607
|
—
|
|
- other (3)
|
97,967
|
7,891
|
105,858
|
95,954
|
399,318
|
12,185
|
613,315
|
403,387
|
|
Residential mortgages
|
140,359
|
6,142
|
146,501
|
808
|
6
|
—
|
147,315
|
14
|
|
Personal lending
|
33,581
|
3,891
|
37,472
|
63
|
15
|
48
|
37,598
|
11
|
|
Property
|
42,455
|
47,651
|
90,106
|
2,937
|
3,830
|
28
|
96,901
|
1,041
|
|
Construction
|
8,680
|
3,352
|
12,032
|
87
|
780
|
—
|
12,899
|
1,392
|
|
Manufacturing
|
26,186
|
6,520
|
32,706
|
897
|
3,229
|
—
|
36,832
|
2,156
|
|
Service industries and business activities
|
95,252
|
22,384
|
117,636
|
8,077
|
12,285
|
388
|
138,386
|
6,400
|
|
Agriculture, forestry and fishing
|
3,758
|
135
|
3,893
|
29
|
40
|
—
|
3,962
|
94
|
|
Finance lease and instalment credit
|
8,320
|
8,530
|
16,850
|
15
|
14
|
—
|
16,879
|
134
|
|
Interest accruals
|
921
|
279
|
1,200
|
1,398
|
—
|
—
|
2,598
|
—
|
|
Total gross of provisions
|
564,488
|
109,470
|
673,958
|
241,155
|
427,077
|
12,940
|
1,355,130
|
418,545
|
|
Provisions
|
(18,182)
|
(1,477)
|
—
|
(29)
|
(19,688)
|
n/a
|
|||
Group before RFS MI
|
655,776
|
239,678
|
427,077
|
12,911
|
1,335,442
|
418,545
|
|||
RFS MI gross of provisions
|
2
|
—
|
—
|
—
|
2
|
—
|
|||
Group
|
655,778
|
239,678
|
427,077
|
12,911
|
1,335,444
|
418,545
|
|||
Comprising:
|
|||||||||
Repurchase agreements
|
10,712
|
||||||||
Derivative balances
|
361,493
|
||||||||
Derivative collateral
|
31,015
|
||||||||
Other
|
15,325
|
||||||||
418,545
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Loans and advances
|
Netting and offset (2) | |||||||
Core | Non-Core | Total |
Securities
|
Derivatives
|
Other (1)
|
Total
|
||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total
|
||||||||
Central and local government
|
6,388
|
1,532
|
7,920
|
142,812
|
6,998
|
205
|
157,935
|
1,725
|
Finance - banks
|
81,695
|
1,937
|
83,632
|
—
|
—
|
—
|
83,632
|
—
|
- other (3)
|
88,617
|
11,957
|
100,574
|
99,284
|
409,452
|
12,110
|
621,420
|
372,343
|
Residential mortgages
|
127,975
|
12,932
|
140,907
|
717
|
11
|
—
|
141,635
|
7
|
Personal lending
|
35,313
|
6,358
|
41,671
|
1
|
38
|
40
|
41,750
|
21
|
Property
|
49,054
|
50,372
|
99,426
|
4,497
|
4,184
|
108
|
108,215
|
1,114
|
Construction
|
9,502
|
5,258
|
14,760
|
615
|
923
|
63
|
16,361
|
1,450
|
Manufacturing
|
30,454
|
14,402
|
44,856
|
1,954
|
5,353
|
116
|
52,279
|
3,184
|
Service industries and business activities
|
100,729
|
33,662
|
134,391
|
14,519
|
11,180
|
794
|
160,884
|
5,811
|
Agriculture, forestry and fishing
|
3,726
|
553
|
4,279
|
254
|
44
|
9
|
4,586
|
76
|
Finance lease and instalment credit
|
8,147
|
11,956
|
20,103
|
306
|
16
|
—
|
20,425
|
39
|
Interest accruals
|
1,667
|
555
|
2,222
|
1,571
|
—
|
—
|
3,793
|
—
|
Total gross of provisions
|
543,267
|
151,474
|
694,741
|
266,530
|
438,199
|
13,445
|
1,412,915
|
385,770
|
Provisions
|
(15,173)
|
(1,475)
|
—
|
—
|
(16,648)
|
n/a
|
||
Group before RFS MI
|
679,568
|
265,055
|
438,199
|
13,445
|
1,396,267
|
385,770
|
||
RFS MI gross of provisions
|
142,688
|
21,730
|
3,255
|
9
|
167,682
|
55
|
||
RFS MI provision
|
(2,110)
|
(3)
|
—
|
—
|
(2,113)
|
n/a
|
||
Group
|
820,146
|
286,782
|
441,454
|
13,454
|
1,561,836
|
385,825
|
Loans and
advances
|
Securities
|
Derivatives
|
Other (1)
|
Total
|
Netting
and
offset (2)
|
|
2008
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total
|
||||||
Central and local government
|
15,497
|
100,099
|
6,382
|
197
|
122,175
|
1,987
|
Finance - banks
|
127,287
|
—
|
—
|
—
|
127,287
|
—
|
- other (3)
|
139,083
|
146,869
|
938,819
|
16,026
|
1,240,797
|
836,404
|
Residential mortgages
|
139,391
|
29
|
18
|
—
|
139,438
|
52
|
Personal lending
|
51,070
|
278
|
60
|
25
|
51,433
|
34
|
Property
|
103,276
|
2,494
|
5,586
|
71
|
111,427
|
1,067
|
Construction
|
20,250
|
213
|
984
|
32
|
21,479
|
1,488
|
Manufacturing
|
71,165
|
1,413
|
14,159
|
308
|
87,045
|
6,498
|
Service industries and business activities
|
169,844
|
22,764
|
25,417
|
2,463
|
220,488
|
10,918
|
Agriculture, forestry and fishing
|
4,628
|
144
|
45
|
16
|
4,833
|
87
|
Finance lease and instalment credit
|
22,355
|
23
|
25
|
—
|
22,403
|
119
|
Interest accruals
|
6,369
|
1,241
|
—
|
—
|
7,610
|
—
|
Total gross of provisions
|
870,215
|
275,567
|
991,495
|
19,138
|
2,156,415
|
858,654
|
Provisions
|
(9,451)
|
(210)
|
—
|
—
|
(9,661)
|
n/a
|
Group before RFS MI
|
860,764
|
275,357
|
991,495
|
19,138
|
2,146,754
|
858,654
|
RFS MI gross of provisions
|
153,720
|
18,522
|
1,064
|
20
|
173,326
|
14
|
RFS MI provision
|
(1,565)
|
—
|
—
|
—
|
(1,565)
|
n/a
|
Group
|
1,012,919
|
293,879
|
992,559
|
19,158
|
2,318,515
|
858,668
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Loans and advances to banks (1)
|
|||
- UK
|
70,400
|
59,348
|
106,913
|
- US
|
9,810
|
8,537
|
5,830
|
- Europe
|
10,655
|
5,535
|
7,670
|
- RoW
|
9,778
|
10,611
|
9,213
|
Group before RFS MI
|
100,643
|
84,031
|
129,626
|
RFS MI
|
2
|
7,879
|
8,698
|
100,645
|
91,910
|
138,324
|
|
Loans and advances to customers
|
|||
- UK
|
374,822
|
386,798
|
431,302
|
- US
|
90,752
|
93,209
|
125,786
|
- Europe
|
83,586
|
102,571
|
135,524
|
- RoW
|
24,155
|
28,132
|
47,977
|
Group before RFS MI
|
573,315
|
610,710
|
740,589
|
RFS MI
|
—
|
134,809
|
145,022
|
573,315
|
745,519
|
885,611
|
|
Group before RFS MI
|
673,958
|
694,741
|
870,215
|
RFS MI
|
2
|
142,688
|
153,720
|
Group
|
673,960
|
837,429
|
1,023,935
|
(1)
|
Loans and advances to banks includes £36 million of accrued interest (2009 - £399 million; 2008 - £2,339 million).
|
·
|
Residential mortgages increased by £6 billion during 2010 with increases in UK Retail, reflecting continued strong sales growth and lower redemption rates, partially offset by reduced lending in both Ulster Bank and US Retail & Commercial (US R&C) reflecting low new business originations and tightened loan acceptance criteria respectively.
|
·
|
Reduction in unsecured lending reflects subdued recruitment activity and the continuing market trend of repaying unsecured loans in UK Retail and lower personal auto loans in US R&C.
|
·
|
The Group’s loans and advances to property and construction sectors reduced by £12 billion, primarily in the UK and Europe in both development and investment portfolios. Underlying Non-Core property loans declined by £7.7 billion during the year. This was partly offset by a transfer of £5.0 billion in development property loans as part of Ulster Banks strategic decision to cease early stage development property lending.
|
·
|
Exposure to the manufacturing sector is concentrated in industrial agriculture and food & consumer subsectors. The overall reduction in exposure in the year was partly due to the run off and restructuring of assets in Europe and in the Non Core portfolio.
|
·
|
Service industries and business activities comprise transport, retail & leisure, telecommunications, media and technology and business services. Transport primarily comprises loans to borrowers in the shipping, automotive and aviation segments. Aviation capital and a portfolio of shipping loans are held within Non-Core. Core portfolios in UK Corporate and GBM are well diversified geographically. Global economic conditions and related trends in trade flows and discretionary consumer spending continue to inform the Group’s cautious stance.*
|
·
|
Shipping continued to experience difficult market conditions in 2010. Whilst there have been no material shipping impairments to date, the exposures subject to a heightened level of monitoring currently stand at £2.8 billion (out of a total portfolio of £13 billion). Recent quarterly vessel valuations undertaken by external shipbrokers show that the majority of the Group’s exposures remain fully secured. Conditions are expected to remain challenging for the foreseeable future.*
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Loans and advances
|
Netting
and
offset (2)
|
|||||||
Core
|
Non-Core
|
Total
|
Securities
|
Derivatives
|
Other (1)
|
Total
|
||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK
|
||||||||
Central and local government
|
6,339
|
173
|
6,512
|
72,428
|
7,300
|
173
|
86,413
|
3,916
|
Finance - banks
|
69,911
|
481
|
70,392
|
—
|
—
|
—
|
70,392
|
—
|
- other (3)
|
61,180
|
6,024
|
67,204
|
51,015
|
249,324
|
5,390
|
372,933
|
256,949
|
Residential mortgages
|
99,928
|
1,665
|
101,593
|
748
|
6
|
—
|
102,347
|
14
|
Personal lending
|
23,035
|
585
|
23,620
|
1
|
9
|
23
|
23,653
|
11
|
Property
|
34,970
|
30,492
|
65,462
|
2,477
|
3,739
|
28
|
71,706
|
1,041
|
Construction
|
7,041
|
2,310
|
9,351
|
39
|
741
|
—
|
10,131
|
1,392
|
Manufacturing
|
12,689
|
1,510
|
14,199
|
354
|
2,159
|
—
|
16,712
|
2,150
|
Service industries and business activities
|
58,265
|
11,742
|
70,007
|
2,993
|
7,940
|
337
|
81,277
|
6,306
|
Agriculture, forestry and fishing
|
2,872
|
67
|
2,939
|
—
|
35
|
—
|
2,974
|
94
|
Finance lease and instalment credit
|
5,589
|
7,785
|
13,374
|
15
|
14
|
—
|
13,403
|
134
|
Interest accruals
|
471
|
98
|
569
|
501
|
—
|
—
|
1,070
|
—
|
Group
|
382,290
|
62,932
|
445,222
|
130,571
|
271,267
|
5,951
|
853,011
|
272,007
|
US
|
||||||||
Central and local government
|
263
|
53
|
316
|
25,741
|
5
|
112
|
26,174
|
—
|
Finance - banks
|
9,798
|
12
|
9,810
|
—
|
—
|
—
|
9,810
|
—
|
- other (3)
|
25,306
|
826
|
26,132
|
23,975
|
121,717
|
4,950
|
176,774
|
123,862
|
Residential mortgages
|
20,548
|
3,653
|
24,201
|
60
|
—
|
—
|
24,261
|
—
|
Personal lending
|
6,816
|
2,704
|
9,520
|
—
|
—
|
—
|
9,520
|
—
|
Property
|
1,611
|
3,318
|
4,929
|
99
|
23
|
—
|
5,051
|
—
|
Construction
|
442
|
78
|
520
|
5
|
16
|
—
|
541
|
—
|
Manufacturing
|
5,459
|
143
|
5,602
|
434
|
583
|
—
|
6,619
|
—
|
Service industries and business activities
|
14,198
|
2,725
|
16,923
|
3,285
|
2,764
|
42
|
23,014
|
—
|
Agriculture, forestry and fishing
|
31
|
—
|
31
|
28
|
3
|
—
|
62
|
—
|
Finance lease and instalment credit
|
2,315
|
—
|
2,315
|
—
|
—
|
—
|
2,315
|
—
|
Interest accruals
|
190
|
73
|
263
|
240
|
—
|
—
|
503
|
—
|
Group
|
86,977
|
13,585
|
100,562
|
53,867
|
125,111
|
5,104
|
284,644
|
123,862
|
Europe
|
||||||||
Central and local government
|
365
|
1,017
|
1,382
|
18,648
|
66
|
—
|
20,096
|
—
|
Finance - banks
|
10,315
|
312
|
10,627
|
—
|
—
|
—
|
10,627
|
—
|
- other (3)
|
2,641
|
1,019
|
3,660
|
17,076
|
746
|
53
|
21,535
|
1
|
Residential mortgages
|
19,473
|
621
|
20,094
|
—
|
—
|
—
|
20,094
|
—
|
Personal lending
|
2,270
|
600
|
2,870
|
62
|
—
|
25
|
2,957
|
—
|
Property
|
5,139
|
12,636
|
17,775
|
43
|
—
|
—
|
17,818
|
—
|
Construction
|
1,014
|
873
|
1,887
|
27
|
1
|
—
|
1,915
|
—
|
Manufacturing
|
5,853
|
4,181
|
10,034
|
105
|
39
|
—
|
10,178
|
6
|
Service industries and business activities
|
17,538
|
6,071
|
23,609
|
900
|
99
|
1
|
24,609
|
92
|
Agriculture, forestry and fishing
|
849
|
68
|
917
|
1
|
—
|
—
|
918
|
—
|
Finance lease and instalment credit
|
369
|
745
|
1,114
|
—
|
—
|
—
|
1,114
|
—
|
Interest accruals
|
170
|
102
|
272
|
575
|
—
|
—
|
847
|
—
|
Group before RFS MI
|
65,996
|
28,245
|
94,241
|
37,437
|
951
|
79
|
132,708
|
99
|
RFS MI
|
2
|
—
|
—
|
—
|
2
|
—
|
||
Group
|
94,243
|
37,437
|
951
|
79
|
132,710
|
99
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Loans and advances
|
Netting
and
offset (2)
|
|||||||
Core
|
Non-Core
|
Total
|
Securities
|
Derivatives
|
Other (1)
|
Total
|
||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
RoW
|
||||||||
Central and local government
|
459
|
428
|
887
|
14,073
|
189
|
6
|
15,155
|
—
|
Finance - banks
|
9,559
|
219
|
9,778
|
—
|
—
|
—
|
9,778
|
—
|
- other (3)
|
8,840
|
22
|
8,862
|
3,888
|
27,531
|
1,792
|
42,073
|
22,575
|
Residential mortgages
|
410
|
203
|
613
|
—
|
—
|
—
|
613
|
—
|
Personal lending
|
1,460
|
2
|
1,462
|
—
|
6
|
—
|
1,468
|
—
|
Property
|
735
|
1,205
|
1,940
|
318
|
68
|
—
|
2,326
|
—
|
Construction
|
183
|
91
|
274
|
16
|
22
|
—
|
312
|
—
|
Manufacturing
|
2,185
|
686
|
2,871
|
4
|
448
|
—
|
3,323
|
—
|
Service industries and business activities
|
5,251
|
1,846
|
7,097
|
899
|
1,482
|
8
|
9,486
|
2
|
Agriculture, forestry and fishing
|
6
|
—
|
6
|
—
|
2
|
—
|
8
|
—
|
Finance lease and instalment credit
|
47
|
—
|
47
|
—
|
—
|
—
|
47
|
—
|
Interest accruals
|
90
|
6
|
96
|
82
|
—
|
—
|
178
|
—
|
Group
|
29,225
|
4,708
|
33,933
|
19,280
|
29,748
|
1,806
|
84,767
|
22,577
|
2009
|
||||||||
UK
|
||||||||
Central and local government
|
4,482
|
276
|
4,758
|
79,663
|
6,752
|
4
|
91,177
|
1,725
|
Finance - banks
|
58,141
|
979
|
59,120
|
—
|
—
|
—
|
59,120
|
—
|
- other (3)
|
56,429
|
8,093
|
64,522
|
45,513
|
257,109
|
5,492
|
372,636
|
238,926
|
Residential mortgages
|
90,688
|
1,896
|
92,584
|
653
|
11
|
—
|
93,248
|
7
|
Personal lending
|
24,613
|
1,137
|
25,750
|
1
|
9
|
22
|
25,782
|
21
|
Property
|
36,407
|
35,387
|
71,794
|
3,761
|
4,086
|
104
|
79,745
|
1,114
|
Construction
|
6,964
|
3,640
|
10,604
|
354
|
849
|
62
|
11,869
|
1,450
|
Manufacturing
|
14,644
|
3,255
|
17,899
|
1,643
|
4,222
|
102
|
23,866
|
3,184
|
Service industries and business activities
|
62,756
|
15,877
|
78,633
|
10,279
|
7,849
|
742
|
97,503
|
5,810
|
Agriculture, forestry and fishing
|
2,946
|
138
|
3,084
|
252
|
39
|
9
|
3,384
|
76
|
Finance lease and instalment credit
|
5,343
|
10,843
|
16,186
|
294
|
16
|
—
|
16,496
|
39
|
Interest accruals
|
1,032
|
180
|
1,212
|
457
|
—
|
—
|
1,669
|
—
|
Group before RFS MI
|
364,445
|
81,701
|
446,146
|
142,870
|
280,942
|
6,537
|
876,495
|
252,352
|
RFS MI
|
444
|
49
|
1
|
—
|
494
|
—
|
||
Group
|
446,590
|
142,919
|
280,943
|
6,537
|
876,989
|
252,352
|
||
US
|
||||||||
Central and local government
|
196
|
64
|
260
|
24,620
|
9
|
141
|
25,030
|
—
|
Finance - banks
|
8,448
|
76
|
8,524
|
—
|
—
|
—
|
8,524
|
—
|
- other (3)
|
19,404
|
1,803
|
21,207
|
27,086
|
125,599
|
5,779
|
179,671
|
113,670
|
Residential mortgages
|
21,842
|
4,317
|
26,159
|
64
|
—
|
—
|
26,223
|
—
|
Personal lending
|
7,373
|
3,599
|
10,972
|
—
|
—
|
—
|
10,972
|
—
|
Property
|
1,498
|
3,788
|
5,286
|
56
|
30
|
—
|
5,372
|
—
|
Construction
|
490
|
132
|
622
|
72
|
50
|
—
|
744
|
—
|
Manufacturing
|
5,895
|
1,200
|
7,095
|
243
|
580
|
—
|
7,918
|
—
|
Service industries and business activities
|
14,358
|
4,505
|
18,863
|
3,320
|
2,486
|
—
|
24,669
|
—
|
Agriculture, forestry and fishing
|
27
|
—
|
27
|
1
|
2
|
—
|
30
|
—
|
Finance lease and instalment credit
|
2,417
|
—
|
2,417
|
—
|
—
|
—
|
2,417
|
—
|
Interest accruals
|
220
|
94
|
314
|
334
|
—
|
—
|
648
|
—
|
Group before RFS MI
|
82,168
|
19,578
|
101,746
|
55,796
|
128,756
|
5,920
|
292,218
|
113,670
|
RFS MI
|
360
|
—
|
—
|
—
|
360
|
—
|
||
Group
|
102,106
|
55,796
|
128,756
|
5,920
|
292,578
|
113,670
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Loans and advances
|
Netting
and
offset (2)
|
|||||||
Core
|
Non-Core
|
Total
|
Securities
|
Derivatives
|
Other (1)
|
Total
|
||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Europe
|
||||||||
Central and local government
|
334
|
1,164
|
1,498
|
25,328
|
68
|
24
|
26,918
|
—
|
Finance - banks
|
4,906
|
528
|
5,434
|
—
|
—
|
—
|
5,434
|
—
|
- other (3)
|
4,161
|
1,028
|
5,189
|
22,913
|
1,699
|
43
|
29,844
|
—
|
Residential mortgages
|
15,055
|
6,718
|
21,773
|
—
|
—
|
—
|
21,773
|
—
|
Personal lending
|
1,877
|
1,009
|
2,886
|
—
|
—
|
17
|
2,903
|
—
|
Property
|
10,812
|
9,417
|
20,229
|
1
|
17
|
4
|
20,251
|
—
|
Construction
|
1,946
|
1,167
|
3,113
|
1
|
1
|
1
|
3,116
|
—
|
Manufacturing
|
7,311
|
8,609
|
15,920
|
42
|
123
|
—
|
16,085
|
—
|
Service industries and business activities
|
19,088
|
9,895
|
28,983
|
331
|
88
|
51
|
29,453
|
—
|
Agriculture, forestry and fishing
|
737
|
356
|
1,093
|
1
|
—
|
—
|
1,094
|
—
|
Finance lease and instalment credit
|
379
|
1,094
|
1,473
|
12
|
—
|
—
|
1,485
|
—
|
Interest accruals
|
266
|
249
|
515
|
706
|
—
|
—
|
1,221
|
—
|
Group before RFS MI
|
66,872
|
41,234
|
108,106
|
49,335
|
1,996
|
140
|
159,577
|
—
|
RFS MI
|
140,098
|
21,681
|
3,232
|
9
|
165,020
|
—
|
||
Group
|
248,204
|
71,016
|
5,228
|
149
|
324,597
|
—
|
||
RoW
|
||||||||
Central and local government
|
1,376
|
28
|
1,404
|
13,201
|
169
|
36
|
14,810
|
—
|
Finance - banks
|
10,200
|
354
|
10,554
|
—
|
—
|
—
|
10,554
|
—
|
- other (3)
|
8,623
|
1,033
|
9,656
|
3,772
|
25,045
|
796
|
39,269
|
19,747
|
Residential mortgages
|
390
|
1
|
391
|
—
|
—
|
—
|
391
|
—
|
Personal lending
|
1,450
|
613
|
2,063
|
—
|
29
|
1
|
2,093
|
—
|
Property
|
337
|
1,780
|
2,117
|
679
|
51
|
—
|
2,847
|
—
|
Construction
|
102
|
319
|
421
|
188
|
23
|
—
|
632
|
—
|
Manufacturing
|
2,604
|
1,338
|
3,942
|
26
|
428
|
14
|
4,410
|
—
|
Service industries and business activities
|
4,527
|
3,385
|
7,912
|
589
|
757
|
1
|
9,259
|
1
|
Agriculture, forestry and fishing
|
16
|
59
|
75
|
—
|
3
|
—
|
78
|
—
|
Finance lease and instalment credit
|
8
|
19
|
27
|
—
|
—
|
—
|
27
|
—
|
Interest accruals
|
149
|
32
|
181
|
74
|
—
|
—
|
255
|
—
|
Group before RFS MI
|
29,782
|
8,961
|
38,743
|
18,529
|
26,505
|
848
|
84,625
|
19,748
|
RFS MI
|
1,786
|
—
|
22
|
—
|
1,808
|
55
|
||
Group
|
40,529
|
18,529
|
26,527
|
848
|
86,433
|
19,803
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2008 |
Loans and
advances
£m
|
Securities
£m
|
Derivatives
£m
|
Other (1)
£m
|
Total
£m
|
Netting
and
offset (2)
£m
|
UK
|
||||||
Central and local government
|
6,106
|
36,466
|
5,798
|
14
|
48,384
|
1,987
|
Finance - banks
|
105,100
|
—
|
—
|
—
|
105,100
|
—
|
- other (3)
|
92,030
|
84,601
|
532,857
|
6,257
|
715,745
|
480,762
|
Residential mortgages
|
80,967
|
—
|
14
|
—
|
80,981
|
52
|
Personal lending
|
27,469
|
250
|
36
|
25
|
27,780
|
5
|
Property
|
74,010
|
2,008
|
5,094
|
71
|
81,183
|
1,026
|
Construction
|
13,426
|
144
|
754
|
26
|
14,350
|
1,485
|
Manufacturing
|
25,999
|
1,080
|
11,208
|
180
|
38,467
|
6,279
|
Service industries and business activities
|
88,334
|
10,154
|
13,278
|
1,471
|
113,237
|
7,624
|
Agriculture, forestry and fishing
|
3,118
|
93
|
34
|
15
|
3,260
|
87
|
Finance lease and instalment credit
|
17,363
|
3
|
25
|
—
|
17,391
|
119
|
Interest accruals
|
4,293
|
774
|
—
|
—
|
5,067
|
—
|
Group before RFS MI
|
538,215
|
135,573
|
569,098
|
8,059
|
1,250,945
|
499,426
|
RFS MI
|
702
|
95
|
—
|
—
|
797
|
—
|
Group
|
538,917
|
135,668
|
569,098
|
8,059
|
1,251,742
|
499,426
|
US
|
||||||
Central and local government
|
482
|
24,996
|
45
|
33
|
25,556
|
—
|
Finance - banks
|
5,814
|
—
|
—
|
—
|
5,814
|
—
|
- other (3)
|
24,618
|
37,344
|
355,502
|
5,754
|
423,218
|
323,910
|
Residential mortgages
|
34,235
|
—
|
—
|
—
|
34,235
|
—
|
Personal lending
|
14,368
|
—
|
—
|
—
|
14,368
|
—
|
Property
|
6,579
|
5
|
97
|
—
|
6,681
|
—
|
Construction
|
885
|
63
|
122
|
6
|
1,076
|
—
|
Manufacturing
|
13,127
|
102
|
1,809
|
128
|
15,166
|
217
|
Service industries and business activities
|
27,914
|
1,498
|
8,535
|
907
|
38,854
|
2,346
|
Agriculture, forestry and fishing
|
30
|
—
|
3
|
1
|
34
|
—
|
Finance lease and instalment credit
|
3,066
|
—
|
—
|
—
|
3,066
|
—
|
Interest accruals
|
498
|
466
|
—
|
—
|
964
|
—
|
Group before RFS MI
|
131,616
|
64,474
|
366,113
|
6,829
|
569,032
|
326,473
|
RFS MI
|
491
|
2
|
—
|
—
|
493
|
—
|
Group
|
132,107
|
64,476
|
366,113
|
6,829
|
569,525
|
326,473
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2008
|
Loans and
advances
£m
|
Securities
£m
|
Derivatives
£m
|
Other (1)
£m
|
Total
£m
|
Netting
and
offset (2)
£m
|
Europe
|
||||||
Central and local government
|
1,830
|
21,929
|
228
|
5
|
23,992
|
—
|
Finance - banks
|
7,274
|
—
|
—
|
—
|
7,274
|
—
|
- other (3)
|
10,480
|
20,657
|
7,840
|
3,608
|
42,585
|
—
|
Residential mortgages
|
23,394
|
29
|
4
|
—
|
23,427
|
—
|
Personal lending
|
4,641
|
28
|
19
|
—
|
4,688
|
—
|
Property
|
19,769
|
1
|
299
|
—
|
20,069
|
—
|
Construction
|
5,183
|
—
|
91
|
—
|
5,274
|
—
|
Manufacturing
|
25,843
|
53
|
371
|
—
|
26,267
|
2
|
Service industries and business activities
|
40,444
|
10,163
|
2,347
|
85
|
53,039
|
840
|
Agriculture, forestry and fishing
|
1,327
|
50
|
1
|
—
|
1,378
|
—
|
Finance lease and instalment credit
|
1,815
|
15
|
—
|
—
|
1,830
|
—
|
Interest accruals
|
1,194
|
1
|
—
|
—
|
1,195
|
—
|
Group before RFS MI
|
143,194
|
52,926
|
11,200
|
3,698
|
211,018
|
842
|
RFS MI
|
150,304
|
18,367
|
1,009
|
20
|
169,700
|
1
|
Group
|
293,498
|
71,293
|
12,209
|
3,718
|
380,718
|
843
|
RoW
|
||||||
Central and local government
|
7,079
|
16,708
|
311
|
145
|
24,243
|
—
|
Finance - banks
|
9,099
|
—
|
—
|
—
|
9,099
|
—
|
- other (3)
|
11,955
|
4,267
|
42,620
|
407
|
59,249
|
31,732
|
Residential mortgages
|
795
|
—
|
—
|
—
|
795
|
—
|
Personal lending
|
4,592
|
—
|
5
|
—
|
4,597
|
29
|
Property
|
2,918
|
480
|
96
|
—
|
3,494
|
41
|
Construction
|
756
|
6
|
17
|
—
|
779
|
3
|
Manufacturing
|
6,196
|
178
|
771
|
—
|
7,145
|
—
|
Service industries and business activities
|
13,152
|
949
|
1,257
|
—
|
15,358
|
108
|
Agriculture, forestry and fishing
|
153
|
1
|
7
|
—
|
161
|
—
|
Finance lease and instalment credit
|
111
|
5
|
—
|
—
|
116
|
—
|
Interest accruals
|
384
|
—
|
—
|
—
|
384
|
—
|
Group before RFS MI
|
57,190
|
22,594
|
45,084
|
552
|
125,420
|
31,913
|
RFS MI
|
2,223
|
58
|
55
|
—
|
2,336
|
13
|
Group
|
59,413
|
22,652
|
45,139
|
552
|
127,756
|
31,926
|
(1)
|
Includes settlement balances of £11,605 million at 31 December 2010 (2009 - £12,033 million; 2008 - £17,832 million).
|
(2)
|
This shows the amount by which the Group´s credit risk exposure is reduced through arrangements, such as master netting agreements, which give the Group a legal right to set-off the financial asset against a financial liability due to the same counterparty. In addition, the Group holds collateral in respect of individual loans and advances to banks and customers. This collateral includes mortgages over property (both personal and commercial); charges over business assets such as plant, inventories and trade debtors; and guarantees of lending from parties other than the borrower. The Group obtains collateral in the form of securities in reverse repurchase agreements. Cash and securities are received as collateral in respect of derivative transactions.
|
(3)
|
Loans made by the Group's consolidated conduits to asset owning companies are included within Finance.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Asset quality band
|
Probability of default range
|
AQ1
|
0% - 0.034%
|
AQ2
|
0.034% - 0.048%
|
AQ3
|
0.048% - 0.095%
|
AQ4
|
0.095% - 0.381%
|
AQ5
|
0.381% - 1.076%
|
AQ6
|
1.076% - 2.153%
|
AQ7
|
2.153% - 6.089%
|
AQ8
|
6.089% - 17.222%
|
AQ9
|
17.222% - 100%
|
AQ10
|
100%
|
Cash and
balances
at central
banks
|
Loans and
advances
to banks (1)
|
Loans and
advances to
customers
|
Settlement
balances
|
Derivatives
|
Other
financial
instruments
|
Commitments
|
Contingent
liabilities
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total
|
|||||||||
AQ1
|
56,655
|
91,952
|
126,444
|
6,815
|
408,489
|
658
|
78,728
|
9,745
|
779,486
|
AQ2
|
14
|
598
|
13,282
|
1,271
|
2,659
|
3
|
26,128
|
1,980
|
45,935
|
AQ3
|
48
|
2,197
|
25,981
|
156
|
3,317
|
—
|
25,731
|
4,337
|
61,767
|
AQ4
|
188
|
639
|
95,777
|
571
|
3,391
|
6
|
41,027
|
6,522
|
148,121
|
AQ5
|
99
|
2,322
|
114,796
|
64
|
4,860
|
144
|
38,612
|
5,169
|
166,066
|
AQ6
|
3
|
159
|
65,497
|
34
|
1,070
|
—
|
25,991
|
2,230
|
94,984
|
AQ7
|
2
|
178
|
46,072
|
1
|
857
|
69
|
18,752
|
2,456
|
68,387
|
AQ8
|
—
|
15
|
16,573
|
14
|
403
|
—
|
9,289
|
9,545
|
35,839
|
AQ9
|
—
|
115
|
14,263
|
2
|
450
|
80
|
3,889
|
932
|
19,731
|
AQ10
|
5
|
355
|
5,644
|
2
|
1,581
|
—
|
2,829
|
407
|
10,823
|
Past due
|
—
|
10
|
13,430
|
2,675
|
—
|
—
|
—
|
—
|
16,115
|
Impaired
|
—
|
145
|
35,556
|
—
|
—
|
375
|
—
|
—
|
36,076
|
Impairment provision
|
—
|
(127)
|
(18,055)
|
—
|
—
|
(29)
|
—
|
—
|
(18,211)
|
Group before RFS MI
|
57,014
|
98,558
|
555,260
|
11,605
|
427,077
|
1,306
|
270,976
|
43,323
|
1,465,119
|
RFS MI
|
—
|
2
|
—
|
—
|
—
|
—
|
—
|
32
|
34
|
Group
|
57,014
|
98,560
|
555,260
|
11,605
|
427,077
|
1,306
|
270,976
|
43,355
|
1,465,153
|
Core
|
|||||||||
AQ1
|
56,637
|
91,298
|
103,645
|
6,814
|
396,419
|
366
|
71,091
|
9,651
|
735,921
|
AQ2
|
14
|
550
|
10,534
|
1,271
|
2,243
|
3
|
24,923
|
1,728
|
41,266
|
AQ3
|
48
|
2,165
|
22,851
|
155
|
3,132
|
—
|
23,546
|
4,268
|
56,165
|
AQ4
|
10
|
539
|
85,779
|
571
|
3,017
|
6
|
36,909
|
5,070
|
131,901
|
AQ5
|
99
|
2,247
|
100,051
|
64
|
3,988
|
15
|
35,302
|
4,924
|
146,690
|
AQ6
|
3
|
138
|
53,498
|
34
|
805
|
—
|
24,050
|
2,140
|
80,668
|
AQ7
|
2
|
154
|
38,438
|
1
|
595
|
69
|
17,605
|
2,309
|
59,173
|
AQ8
|
—
|
15
|
13,290
|
14
|
257
|
—
|
8,617
|
9,434
|
31,627
|
AQ9
|
—
|
107
|
9,898
|
2
|
237
|
50
|
3,442
|
886
|
14,622
|
AQ10
|
5
|
300
|
2,777
|
2
|
368
|
—
|
1,500
|
250
|
5,202
|
Past due
|
—
|
3
|
10,744
|
2,629
|
—
|
—
|
—
|
—
|
13,376
|
Impaired
|
—
|
144
|
13,367
|
—
|
—
|
375
|
—
|
—
|
13,886
|
Impairment provision
|
—
|
(126)
|
(7,740)
|
—
|
—
|
(29)
|
—
|
—
|
(7,895)
|
Group before RFS MI
|
56,818
|
97,534
|
457,132
|
11,557
|
411,061
|
855
|
246,985
|
40,660
|
1,322,602
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Cash and
balances
at central
banks
|
Loans and
advances
to banks (1)
|
Loans and
advances to
customers
|
Settlement
balances
|
Derivatives
|
Other
financial
instruments
|
Commitments
|
Contingent
liabilities
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Non-Core
|
|||||||||
AQ1
|
18
|
654
|
22,799
|
1
|
12,070
|
292
|
7,637
|
94
|
43,565
|
AQ2
|
—
|
48
|
2,748
|
—
|
416
|
—
|
1,205
|
252
|
4,669
|
AQ3
|
—
|
32
|
3,130
|
1
|
185
|
—
|
2,185
|
69
|
5,602
|
AQ4
|
178
|
100
|
9,998
|
—
|
374
|
—
|
4,118
|
1,452
|
16,220
|
AQ5
|
—
|
75
|
14,745
|
—
|
872
|
129
|
3,310
|
245
|
19,376
|
AQ6
|
—
|
21
|
11,999
|
—
|
265
|
—
|
1,941
|
90
|
14,316
|
AQ7
|
—
|
24
|
7,634
|
—
|
262
|
—
|
1,147
|
147
|
9,214
|
AQ8
|
—
|
—
|
3,283
|
—
|
146
|
—
|
672
|
111
|
4,212
|
AQ9
|
—
|
8
|
4,365
|
—
|
213
|
30
|
447
|
46
|
5,109
|
AQ10
|
—
|
55
|
2,867
|
—
|
1,213
|
—
|
1,329
|
157
|
5,621
|
Accruing past due
|
—
|
7
|
2,686
|
46
|
—
|
—
|
—
|
—
|
2,739
|
Impaired
|
—
|
1
|
22,189
|
—
|
—
|
—
|
—
|
—
|
22,190
|
Impairment provision
|
—
|
(1)
|
(10,315)
|
—
|
—
|
—
|
—
|
—
|
(10,316)
|
Group before RFS MI
|
196
|
1,024
|
98,128
|
48
|
16,016
|
451
|
23,991
|
2,663
|
142,517
|
2009
|
|||||||||
AQ1
|
51,521
|
72,384
|
106,062
|
6,582
|
389,019
|
754
|
62,085
|
9,446
|
697,853
|
AQ2
|
—
|
1,725
|
10,780
|
306
|
11,550
|
9
|
27,598
|
4,526
|
56,494
|
AQ3
|
1
|
2,175
|
29,958
|
199
|
10,791
|
—
|
28,364
|
6,088
|
77,576
|
AQ4
|
23
|
1,357
|
102,922
|
605
|
8,296
|
—
|
52,496
|
14,948
|
180,647
|
AQ5
|
2
|
2,497
|
124,724
|
149
|
8,270
|
37
|
43,239
|
7,387
|
186,305
|
AQ6
|
1
|
424
|
94,513
|
40
|
2,548
|
—
|
30,847
|
2,448
|
130,821
|
AQ7
|
—
|
110
|
46,928
|
33
|
2,181
|
98
|
26,724
|
2,352
|
78,426
|
AQ8
|
—
|
137
|
23,593
|
—
|
1,448
|
—
|
12,507
|
1,008
|
38,693
|
AQ9
|
—
|
184
|
16,025
|
—
|
2,030
|
—
|
5,141
|
1,279
|
24,659
|
AQ10
|
—
|
277
|
9,142
|
3
|
2,026
|
—
|
3,618
|
507
|
15,573
|
Accruing past due
|
—
|
36
|
14,475
|
3,910
|
40
|
—
|
—
|
—
|
18,461
|
Impaired
|
—
|
206
|
31,588
|
197
|
—
|
—
|
—
|
—
|
31,991
|
Impairment provision
|
—
|
(157)
|
(15,016)
|
—
|
—
|
—
|
—
|
—
|
(15,173)
|
Group before RFS MI
|
51,548
|
81,355
|
595,694
|
12,024
|
438,199
|
898
|
292,619
|
49,989
|
1,522,326
|
RFS MI
|
713
|
7,865
|
132,699
|
9
|
3,255
|
—
|
5,022
|
4,031
|
153,594
|
Group
|
52,261
|
89,220
|
728,393
|
12,033
|
441,454
|
898
|
297,641
|
54,020
|
1,675,920
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Cash and
balances
at central
banks
|
Loans and
advances
to banks (1)
|
Loans and
advances to
customers
|
Settlement
balances
|
Derivatives
|
Other
financial
instruments
|
Commitments
|
Contingent
liabilities
|
Total
|
|
2008
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
AQ1
|
9,314
|
93,845
|
141,636
|
8,468
|
837,899
|
475
|
122,075
|
10,268
|
1,223,980
|
AQ2
|
506
|
6,380
|
18,440
|
1,229
|
27,207
|
31
|
23,113
|
2,129
|
79,035
|
AQ3
|
1,005
|
12,556
|
62,235
|
1,938
|
35,719
|
62
|
26,267
|
2,843
|
142,625
|
AQ4
|
1,005
|
11,041
|
129,292
|
1,422
|
46,057
|
62
|
63,966
|
13,196
|
266,041
|
AQ5
|
—
|
1,048
|
160,605
|
252
|
26,799
|
—
|
63,599
|
17,738
|
270,041
|
AQ6
|
—
|
673
|
99,765
|
217
|
6,581
|
222
|
17,771
|
11,254
|
136,483
|
AQ7
|
—
|
201
|
56,762
|
248
|
4,452
|
—
|
17,740
|
7,602
|
87,005
|
AQ8
|
—
|
292
|
23,449
|
—
|
1,362
|
—
|
14,120
|
1,170
|
40,393
|
AQ9
|
—
|
343
|
12,265
|
9
|
2,022
|
—
|
5,814
|
1,061
|
21,514
|
AQ10
|
—
|
274
|
5,844
|
—
|
3,386
|
—
|
1,827
|
435
|
11,766
|
Accruing past due
|
—
|
—
|
13,262
|
4,029
|
11
|
—
|
—
|
—
|
17,302
|
Impaired
|
—
|
129
|
17,034
|
—
|
—
|
—
|
—
|
—
|
17,163
|
Impairment provision
|
—
|
(127)
|
(9,324)
|
—
|
—
|
—
|
—
|
—
|
(9,451)
|
Group before RFS MI
|
11,830
|
126,655
|
731,265
|
17,812
|
991,495
|
852
|
356,292
|
67,696
|
2,303,897
|
RFS MI
|
570
|
8,676
|
143,457
|
20
|
1,064
|
—
|
5,432
|
3,841
|
163,060
|
Group
|
12,400
|
135,331
|
874,722
|
17,832
|
992,559
|
852
|
361,724
|
71,537
|
2,466,957
|
(1)
|
Excluding items in the course of collection from other banks of £1,958 million (2009 - £2,533 million; 2008 - £2,888 million).
|
Central and local government
|
Banks and
building
societies
£m
|
ABS (1)
£m
|
Corporate
£m
|
Other
£m
|
Total
£m
|
% of total
|
|||
2010
|
UK
£m
|
US
£m
|
Other
£m
|
||||||
Total
|
|||||||||
AAA
|
13,486
|
33,846
|
44,784
|
2,374
|
51,235
|
846
|
17
|
146,588
|
67
|
AA to AA+
|
—
|
—
|
18,025
|
3,036
|
6,335
|
779
|
—
|
28,175
|
13
|
A to AA-
|
—
|
—
|
9,138
|
4,185
|
3,244
|
1,303
|
5
|
17,875
|
8
|
BBB- to A-
|
—
|
—
|
2,843
|
1,323
|
3,385
|
2,029
|
6
|
9,586
|
5
|
Non-investment grade
|
—
|
—
|
1,766
|
1,766
|
4,923
|
2,786
|
4
|
11,245
|
5
|
Unrated
|
—
|
—
|
52
|
310
|
1,703
|
1,722
|
224
|
4,011
|
2
|
13,486
|
33,846
|
76,608
|
12,994
|
70,825
|
9,465
|
256
|
217,480
|
100
|
|
Core
|
|||||||||
AAA
|
13,110
|
33,535
|
44,761
|
2,205
|
47,441
|
807
|
16
|
141,875
|
70
|
AA to AA+
|
—
|
—
|
18,025
|
2,908
|
3,656
|
775
|
—
|
25,364
|
13
|
A to AA-
|
—
|
—
|
9,138
|
4,007
|
1,879
|
1,223
|
5
|
16,252
|
8
|
BBB- to A-
|
—
|
—
|
2,843
|
1,297
|
1,108
|
1,956
|
6
|
7,210
|
4
|
Non-investment grade
|
—
|
—
|
1,460
|
1,638
|
3,052
|
2,428
|
2
|
8,580
|
4
|
Unrated
|
—
|
—
|
52
|
297
|
978
|
1,077
|
212
|
2,616
|
1
|
13,110
|
33,535
|
76,279
|
12,352
|
58,114
|
8,266
|
241
|
201,897
|
100
|
|
Non-Core
|
|||||||||
AAA
|
376
|
311
|
23
|
169
|
3,794
|
39
|
1
|
4,713
|
30
|
AA to AA+
|
—
|
—
|
—
|
128
|
2,679
|
4
|
—
|
2,811
|
18
|
A to AA-
|
—
|
—
|
—
|
178
|
1,365
|
80
|
—
|
1,623
|
11
|
BBB- to A-
|
—
|
—
|
—
|
26
|
2,277
|
73
|
—
|
2,376
|
15
|
Non-investment grade
|
—
|
—
|
306
|
128
|
1,871
|
358
|
2
|
2,665
|
17
|
Unrated
|
—
|
—
|
—
|
13
|
725
|
645
|
12
|
1,395
|
9
|
376
|
311
|
329
|
642
|
12,711
|
1,199
|
15
|
15,583
|
100
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Central and local government
|
Banks and
building
societies
£m
|
ABS (1)
£m
|
Corporate
£m
|
Other
£m
|
Total
£m
|
% of total (2)
|
|||
2009
|
UK
£m
|
US
£m
|
Other
£m
|
||||||
AAA
|
26,601
|
23,219
|
44,396
|
4,012
|
65,067
|
2,263
|
—
|
165,558
|
66
|
AA to AA+
|
—
|
—
|
22,003
|
4,930
|
8,942
|
1,429
|
—
|
37,304
|
15
|
A to AA-
|
—
|
—
|
13,159
|
3,770
|
3,886
|
1,860
|
—
|
22,675
|
9
|
BBB- to A-
|
—
|
—
|
3,847
|
823
|
4,243
|
2,187
|
—
|
11,100
|
5
|
Non-investment grade
|
—
|
—
|
353
|
169
|
3,515
|
2,042
|
—
|
6,079
|
2
|
Unrated
|
—
|
—
|
504
|
289
|
1,949
|
2,601
|
1,036
|
6,379
|
3
|
Group before RFS MI
|
26,601
|
23,219
|
84,262
|
13,993
|
87,602
|
12,382
|
1,036
|
249,095
|
100
|
RFS MI
|
721
|
183
|
11,871
|
3,803
|
580
|
906
|
95
|
18,159
|
|
Group
|
27,322
|
23,402
|
96,133
|
17,796
|
88,182
|
13,288
|
1,131
|
267,254
|
|
2008
|
|||||||||
AAA
|
18,787
|
16,514
|
43,197
|
8,126
|
93,853
|
3,953
|
—
|
184,430
|
73
|
BBB- to AA+
|
—
|
—
|
15,862
|
13,013
|
11,437
|
10,172
|
—
|
50,484
|
20
|
Non-investment grade
|
—
|
—
|
242
|
127
|
3,678
|
2,259
|
—
|
6,306
|
2
|
Unrated
|
—
|
—
|
409
|
1,445
|
2,175
|
4,517
|
3,393
|
11,939
|
5
|
Group before RFS MI
|
18,787
|
16,514
|
59,710
|
22,711
|
111,143
|
20,901
|
3,393
|
253,159
|
100
|
RFS MI
|
—
|
7
|
10,761
|
1,652
|
—
|
885
|
1,085
|
14,390
|
|
Group
|
18,787
|
16,521
|
70,471
|
24,363
|
111,143
|
21,786
|
4,478
|
267,549
|
(1)
|
Asset-backed securities.
|
(2)
|
Percentage calculated on Group before RFS MI.
|
·
|
The proportion of AAA rated securities was broadly unchanged during the year whilst the proportion of non-investment grade and unrated securities increased from 5% to 7%.
|
·
|
Holdings of debt securities issued by non-investment grade governments comprised: Greece £1.0 billion; Romania £0.3 billion; Turkey £0.2 billion; and Indonesia £0.2 billion.
|
·
|
Increase in non-investment grade securities reflects purchases by GBM’s mortgage trading business. Non-investment grade securities also increased as a result of credit downgrades and rating withdrawals of certain ABS structures in Non-Core during the year.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Central and local government
|
Banks and
building
societies
|
ABS
|
Corporate
|
Other
|
Total
|
|||
UK
|
US
|
Other
|
||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading (HFT)
|
5,097
|
15,956
|
43,224
|
5,778
|
21,988
|
6,590
|
236
|
98,869
|
Designated as at fair value through profit or loss
|
1
|
—
|
262
|
3
|
119
|
16
|
1
|
402
|
Available-for-sale
|
8,377
|
17,890
|
33,122
|
7,198
|
42,515
|
2,011
|
17
|
111,130
|
Loans and receivables
|
11
|
—
|
—
|
15
|
6,203
|
848
|
2
|
7,079
|
Total
|
13,486
|
33,846
|
76,608
|
12,994
|
70,825
|
9,465
|
256
|
217,480
|
Short positions (HFT)
|
(4,200)
|
(11,398)
|
(18,909)
|
(1,853)
|
(1,335)
|
(3,288)
|
(34)
|
(41,017)
|
Net
|
9,286
|
22,448
|
57,699
|
11,141
|
69,490
|
6,177
|
222
|
176,463
|
2009
|
||||||||
Held-for-trading
|
8,128
|
10,427
|
50,150
|
6,103
|
28,820
|
6,892
|
893
|
111,413
|
Designated as at fair value through profit or loss
|
122
|
3
|
385
|
418
|
394
|
1,087
|
20
|
2,429
|
Available-for-sale
|
18,350
|
12,789
|
33,727
|
7,472
|
50,464
|
2,550
|
30
|
125,382
|
Loans and receivables
|
1
|
—
|
—
|
—
|
7,924
|
1,853
|
93
|
9,871
|
Group before RFS MI
|
26,601
|
23,219
|
84,262
|
13,993
|
87,602
|
12,382
|
1,036
|
249,095
|
RFS MI
|
721
|
183
|
11,871
|
3,803
|
580
|
906
|
95
|
18,159
|
Short positions (HFT)
|
(5,805)
|
(8,957)
|
(14,491)
|
(1,951)
|
(3,616)
|
(2,199)
|
(512)
|
(37,531)
|
Net
|
21,517
|
14,445
|
81,642
|
15,845
|
84,566
|
11,089
|
619
|
229,723
|
2008
|
||||||||
Held-for-trading
|
5,372
|
9,859
|
37,518
|
10,947
|
39,879
|
11,013
|
1,571
|
116,159
|
Designated as at fair value through profit or loss
|
2,085
|
510
|
456
|
—
|
236
|
1,551
|
456
|
5,294
|
Available-for-sale
|
11,330
|
6,145
|
21,735
|
11,650
|
62,067
|
4,588
|
1,207
|
118,722
|
Loans and receivables
|
—
|
—
|
—
|
114
|
8,961
|
3,749
|
160
|
12,984
|
Group before RFS MI
|
18,787
|
16,514
|
59,709
|
22,711
|
111,143
|
20,901
|
3,394
|
253,159
|
RFS MI
|
—
|
7
|
10,762
|
1,652
|
—
|
885
|
1,084
|
14,390
|
Group
|
18,787
|
16,521
|
70,471
|
24,363
|
111,143
|
21,786
|
4,478
|
267,549
|
·
|
Debt securities continued to decline during 2010, primarily in GBM’s European sovereign exposures as well as in ABS. Reduction in ABS in US Retail & Commercial and Non-Core reflects balance sheet reduction strategies whereas GBM’s sell down followed increased liquidity in US RMBS market, primarily in the first half of the year.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
Total
£m
|
||||||
0-3
months
£m
|
3-6
months
£m
|
6-12
months
£m
|
1-5
years
£m
|
Over 5
years
£m
|
Total
£m
|
||
AQ1
|
30,840
|
10,755
|
17,554
|
135,311
|
214,029
|
408,489
|
389,019
|
AQ2
|
319
|
105
|
212
|
1,561
|
462
|
2,659
|
11,550
|
AQ3
|
1,284
|
391
|
626
|
610
|
406
|
3,317
|
10,791
|
AQ4
|
989
|
155
|
240
|
1,726
|
281
|
3,391
|
8,296
|
AQ5
|
1,016
|
81
|
201
|
1,447
|
2,115
|
4,860
|
8,270
|
AQ6
|
134
|
46
|
71
|
653
|
166
|
1,070
|
2,548
|
AQ7
|
150
|
29
|
44
|
375
|
259
|
857
|
2,181
|
AQ8
|
2
|
1
|
10
|
118
|
272
|
403
|
1,448
|
AQ9
|
104
|
8
|
39
|
110
|
189
|
450
|
2,030
|
AQ10
|
170
|
11
|
52
|
353
|
995
|
1,581
|
2,026
|
Accruing past due
|
—
|
—
|
—
|
—
|
—
|
—
|
40
|
35,008
|
11,582
|
19,049
|
142,264
|
219,174
|
427,077
|
438,199
|
|
RFS MI
|
—
|
3,255
|
|||||
Group
|
427,077
|
441,454
|
|||||
Counterparty mtm netting
|
(330,397)
|
(358,917)
|
|||||
Cash collateral held against derivative exposures (1)
|
(31,096)
|
(33,667)
|
|||||
Net exposure
|
65,584
|
48,870
|
|
0-3
months
£m
|
3-6
months
£m
|
6-12
months
£m
|
1-5
years
£m
|
Over 5
years
£m
|
Total
£m
|
Counterparty
mtm netting
£m
|
Net
exposure
£m
|
|
Contract type
|
||||||||
2010
|
||||||||
Exchange rate
|
28,938
|
7,820
|
9,360
|
23,174
|
13,961
|
83,253
|
(69,509)
|
13,744
|
Interest rate
|
4,822
|
3,533
|
7,927
|
104,026
|
191,423
|
311,731
|
(236,513)
|
75,218
|
Credit derivatives
|
497
|
99
|
313
|
12,374
|
13,589
|
26,872
|
(22,728)
|
4,144
|
Equity and commodity
|
751
|
130
|
1,449
|
2,690
|
201
|
5,221
|
(1,647)
|
3,574
|
35,008
|
11,582
|
19,049
|
142,264
|
219,174
|
427,077
|
(330,397)
|
96,680
|
|
Cash collateral held against derivative exposures (1)
|
(31,096)
|
|||||||
Net exposure
|
65,584
|
|||||||
2009
|
||||||||
Exchange rate
|
19,127
|
5,824
|
7,603
|
23,831
|
11,967
|
68,352
|
(47,885)
|
20,467
|
Interest rate
|
8,415
|
8,380
|
16,723
|
111,144
|
176,799
|
321,461
|
(270,791)
|
50,670
|
Credit derivatives
|
201
|
112
|
390
|
19,859
|
21,186
|
41,748
|
(36,411)
|
5,337
|
Equity and commodity
|
1,562
|
436
|
1,109
|
3,057
|
474
|
6,638
|
(3,830)
|
2,808
|
29,305
|
14,752
|
25,825
|
157,891
|
210,426
|
438,199
|
(358,917)
|
79,282
|
|
RFS MI
|
3,255
|
—
|
3,255
|
|||||
Group
|
441,454
|
(358,917)
|
82,537
|
|||||
Cash collateral held against derivative exposures (1)
|
(33,667)
|
|||||||
Net exposure
|
48,870
|
|||||||
(1)
|
As at 31 December 2010, in addition to cash collateral the Group holds collateral in the form of securities of £2.9 billion (2009 - £3.6 billion) against derivative positions.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
0-3
months
£m
|
3-6
months
£m
|
6-12
months
£m
|
1-5
years
£m
|
Over 5
years
£m
|
Gross
assets
£m
|
Counterparty
mtm netting
£m
|
Net
exposure
£m
|
|
Contract type
|
||||||||
2008
|
||||||||
Exchange rate
|
65,428
|
21,106
|
25,150
|
43,860
|
17,339
|
172,883
|
(113,451)
|
59,432
|
Interest rate
|
14,195
|
17,364
|
23,603
|
193,254
|
405,926
|
654,342
|
(597,482)
|
56,860
|
Credit derivatives
|
932
|
384
|
2,511
|
83,599
|
54,940
|
142,366
|
(112,119)
|
30,247
|
Equity and commodity
|
4,807
|
2,864
|
5,579
|
8,069
|
585
|
21,904
|
(10,645)
|
11,259
|
85,362
|
41,718
|
56,843
|
328,782
|
478,790
|
991,495
|
(833,697)
|
157,798
|
|
RFS MI
|
1,064
|
—
|
1,064
|
|||||
Group
|
992,559
|
(833,697)
|
158,862
|
·
|
Whilst gross exchange rate contracts increased due to the trading fluctuations and favourable movements in forward rates and volume, the mix in counterparty netting arrangements reduced the net exposure.
|
·
|
In a year of significant quarterly interest rate volatility, the overall annual interest rate trend was downwards, with all major rate indices moving down by at least 30 basis points in the medium to long end, with USD and GBP dropping approximately 70 basis points in the 5 year yield curve. The increase in gross asset values caused by the drop in interest rates was offset by the greater use of London Clearing House (LCH) as a counterparty, up from 56% at the end of 2009 to 60% by end of 2010. Reduction in non-LCH related netting increased the net exposure, excluding the effect of collateral arrangements. *
|
·
|
The reduction in credit derivatives primarily reflected the APS credit derivative reducing from £1.4 billion at the start of the year to £550 million at end of 2010. The effect of credit spread widening in GBM and Non-Core were offset by portfolio reductions, as part of de-risking, and currency movements.
|
2010
|
2009
Total
|
2008
Total
|
||||||
Government | Banks | Other | Total | |||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
United States
|
21,201
|
14,382
|
36,813
|
72,396
|
74,409
|
91,544
|
||
France
|
17,293
|
16,007
|
6,756
|
40,056
|
37,489
|
58,251
|
||
Germany
|
22,962
|
6,276
|
10,467
|
39,705
|
41,727
|
40,812
|
||
Japan
|
7,983
|
6,962
|
7,542
|
22,487
|
18,939
|
14,933
|
||
Spain
|
1,401
|
4,248
|
11,589
|
17,238
|
27,118
|
36,441
|
||
Netherlands
|
2,900
|
3,055
|
10,824
|
16,779
|
20,262
|
34,283
|
||
Italy
|
6,409
|
1,083
|
2,188
|
9,680
|
14,412
|
16,582
|
||
Cayman Islands
|
2
|
94
|
7,330
|
7,426
|
10,786
|
18,126
|
||
Republic of Ireland
|
199
|
3,789
|
3,101
|
7,089
|
14,902
|
18,662
|
||
Belgium
|
1,461
|
752
|
2,806
|
5,019
|
9,340
|
16,313
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
|
||||||||||
Core
|
Non-Core
|
Group
|
Core
|
Non-Core
|
Group
before
RFS MI
|
RFS MI
|
Group
|
Group
before
RFS MI
|
Group
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Impaired loans (1)
|
||||||||||||
UK
|
7,903
|
7,835
|
15,738
|
6,558
|
7,311
|
13,869
|
3
|
13,872
|
8,724
|
8,733
|
||
Overseas
|
5,608
|
14,355
|
19,963
|
4,173
|
13,769
|
17,942
|
3,211
|
21,153
|
8,358
|
10,746
|
||
13,511
|
22,190
|
35,701
|
10,731
|
21,080
|
31,811
|
3,214
|
35,025
|
17,082
|
19,479
|
|||
Accruing loans past due 90 days
or more (2)
|
||||||||||||
UK
|
1,434
|
939
|
2,373
|
1,146
|
1,089
|
2,235
|
—
|
2,235
|
1,201
|
1,201
|
||
Overseas
|
262
|
262
|
524
|
212
|
731
|
943
|
46
|
989
|
508
|
581
|
||
1,696
|
1,201
|
2,897
|
1,358
|
1,820
|
3,178
|
46
|
3,224
|
1,709
|
1,782
|
|||
Total REIL
|
15,207
|
23,391
|
38,598
|
12,089
|
22,900
|
34,989
|
3,260
|
38,249
|
18,791
|
21,261
|
||
Potential problem loans (3)
|
473
|
160
|
633
|
272
|
652
|
924
|
85
|
1,009
|
226
|
226
|
||
Total REIL and PPL
|
15,680
|
23,551
|
39,231
|
12,361
|
23,552
|
35,913
|
3,345
|
39,258
|
19,017
|
21,487
|
||
REIL as a % of gross loans to
customers (4)
|
3.7%
|
20.7%
|
7.3%
|
2.8%
|
15.1%
|
6.1%
|
2.4%
|
5.4%
|
2.7%
|
2.5%
|
||
REIL and PPL as a % of gross loans
to customers (4)
|
3.8%
|
20.8%
|
7.4%
|
2.9%
|
15.5%
|
6.2%
|
2.5%
|
5.5%
|
2.7%
|
2.5%
|
||
Closing provision for impairment as a
% of total REIL
|
51%
|
44%
|
47%
|
56%
|
37%
|
44%
|
65%
|
46%
|
50%
|
52%
|
||
Closing provision for impairment as a
% of total REIL and PPL
|
49%
|
44%
|
46%
|
55%
|
36%
|
43%
|
63%
|
45%
|
50%
|
51%
|
(1)
|
All loans against which an impairment provisions is held.
|
(2)
|
Loans where an impairment event has taken place but no impairment recognised. This category is used for fully collateralised non-revolving credit facilities.
|
(3)
|
Loans for which an impairment event has occurred but no impairment provision is necessary. This category is used for advances and revolving credit facilities where the past due concept is not applicable.
|
(4)
|
Includes gross loans relating to disposal groups but excludes reverse repos.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
REIL
|
PPL
|
Total
|
|||||||||
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
At 1 January 2010
|
12,089
|
22,900
|
34,989
|
272
|
652
|
924
|
12,361
|
23,552
|
35,913
|
||
Intra-group transfers
|
(142)
|
142
|
—
|
147
|
(147)
|
—
|
5
|
(5)
|
—
|
||
Currency translation and other
adjustments
|
22
|
(124)
|
(102)
|
(1)
|
2
|
1
|
21
|
(122)
|
(101)
|
||
Additions
|
11,435
|
11,915
|
23,350
|
1,539
|
502
|
2,041
|
12,974
|
12,417
|
25,391
|
||
Transfers
|
69
|
(185)
|
(116)
|
(85)
|
(61)
|
(146)
|
(16)
|
(246)
|
(262)
|
||
Disposals, restructurings and
repayments
|
(5,385)
|
(6,694)
|
(12,079)
|
(1,399)
|
(788)
|
(2,187)
|
(6,784)
|
(7,482)
|
(14,266)
|
||
Amounts written-off
|
(2,881)
|
(4,563)
|
(7,444)
|
—
|
—
|
—
|
(2,881)
|
(4,563)
|
(7,444)
|
||
At 31 December 2010
|
15,207
|
23,391
|
38,598
|
473
|
160
|
633
|
15,680
|
23,551
|
39,231
|
·
|
REIL increased by £3.1 billion or 26% in Core reflecting net increases in impaired loans in UK Corporate (£1.6 billion) and Ulster Bank (£1.4 billion).
|
·
|
In UK Corporate impaired loans increased reflecting a number of specific cases which resulted in REIL/PPL as a % of loans increasing from 2.2% to 3.7%.
|
·
|
Provisions, REIL and related coverage ratios in Ulster Bank increased reflecting a deterioration in customer credit quality due to a fall in Irish property prices.
|
·
|
In US Retail & Commercial, impairment losses declined following a gradual improvement in the underlying credit environment, throughout 2010.
|
·
|
Increase in provisions and related REIL in Non-Core reflected difficult conditions in specific sectors, particularly UK and Irish commercial property.
|
2009
|
|||||||||||
2010
|
Group
before
RFS MI
|
||||||||||
Core | Non-Core | Total | Core |
Non-Core
|
RFS MI
|
Group |
2008
Group
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Past due 1-29 days
|
6,401
|
822
|
7,223
|
5,101
|
1,486
|
6,587
|
1,209
|
7,796
|
9,517
|
||
Past due 30-59 days
|
1,725
|
392
|
2,117
|
1,943
|
357
|
2,300
|
424
|
2,724
|
2,941
|
||
Past due 60-89 days
|
922
|
271
|
1,193
|
2,203
|
207
|
2,410
|
177
|
2,587
|
1,427
|
||
Past due 90 days or more
|
1,696
|
1,201
|
2,897
|
1,358
|
1,820
|
3,178
|
46
|
3,224
|
1,782
|
||
10,744
|
2,686
|
13,430
|
10,605
|
3,870
|
14,475
|
1,856
|
16,331
|
15,667
|
(1)
|
The amounts shown above include loans and advances to customers that are past due through administrative and other delays in recording payments or in finalising documentation and other events unrelated to credit quality.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Total
|
||||||||
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
|
2010
|
||||||||
Central and local government
|
8,452
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
58,036
|
145
|
127
|
0.2
|
88
|
0.2
|
(13)
|
12
|
- other
|
54,561
|
1,129
|
595
|
2.1
|
53
|
1.1
|
198
|
141
|
Residential mortgages
|
146,501
|
4,276
|
877
|
2.9
|
21
|
0.6
|
1,014
|
669
|
Personal lending
|
37,472
|
3,544
|
2,894
|
9.5
|
82
|
7.7
|
1,370
|
1,577
|
Property
|
90,106
|
19,584
|
6,736
|
21.7
|
34
|
7.5
|
4,682
|
1,009
|
Construction
|
12,032
|
2,464
|
875
|
20.5
|
36
|
7.3
|
530
|
146
|
Manufacturing
|
32,317
|
1,199
|
503
|
3.7
|
42
|
1.6
|
(92)
|
1,547
|
Service industries and business
activities
|
117,510
|
5,258
|
2,285
|
4.5
|
43
|
1.9
|
1,293
|
822
|
Agriculture, forestry and fishing
|
3,893
|
152
|
86
|
3.9
|
57
|
2.2
|
31
|
6
|
Finance leases and instalment credit
|
16,850
|
847
|
554
|
5.0
|
65
|
3.3
|
252
|
113
|
Interest accruals
|
1,109
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
2,650
|
—
|
—
|
—
|
(121)
|
—
|
578,839
|
38,598
|
18,182
|
6.7
|
47
|
3.1
|
9,144
|
6,042
|
|
of which:
|
||||||||
UK
|
382,609
|
18,111
|
8,537
|
4.7
|
47
|
2.2
|
3,912
|
2,271
|
Europe
|
94,119
|
16,436
|
7,270
|
17.5
|
44
|
7.7
|
3,878
|
1,663
|
US
|
75,430
|
2,330
|
1,643
|
3.1
|
71
|
2.2
|
1,020
|
1,660
|
RoW
|
26,681
|
1,721
|
732
|
6.5
|
43
|
2.7
|
334
|
448
|
Group before RFS MI
|
578,839
|
38,598
|
18,182
|
6.7
|
47
|
3.1
|
9,144
|
6,042
|
RFS MI
|
2
|
—
|
—
|
—
|
—
|
—
|
42
|
—
|
Group
|
578,841
|
38,598
|
18,182
|
6.7
|
47
|
3.1
|
9,186
|
6,042
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Total
|
||||||||
2009
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
Central and local government
|
7,660
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
48,934
|
206
|
157
|
0.4
|
76
|
0.3
|
34
|
—
|
- other
|
60,386
|
1,539
|
419
|
2.5
|
27
|
0.7
|
886
|
692
|
Residential mortgages
|
140,907
|
3,284
|
551
|
2.3
|
17
|
0.4
|
909
|
642
|
Personal lending
|
41,671
|
3,940
|
2,926
|
9.5
|
74
|
7.0
|
2,517
|
2,002
|
Property
|
99,426
|
14,318
|
3,422
|
14.4
|
24
|
3.4
|
3,296
|
650
|
Construction
|
14,760
|
2,232
|
519
|
15.1
|
23
|
3.5
|
479
|
287
|
Manufacturing
|
44,674
|
3,131
|
2,088
|
7.0
|
67
|
4.7
|
1,520
|
784
|
Service industries and business
activities
|
134,076
|
5,308
|
1,860
|
4.0
|
35
|
1.4
|
1,964
|
1,281
|
Agriculture, forestry and fishing
|
4,279
|
137
|
73
|
3.2
|
53
|
1.7
|
30
|
5
|
Finance leases and instalment credit
|
20,103
|
894
|
418
|
4.4
|
47
|
2.1
|
271
|
135
|
Interest accruals
|
1,728
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
2,740
|
—
|
—
|
—
|
1,184
|
—
|
618,604
|
34,989
|
15,173
|
5.7
|
43
|
2.5
|
13,090
|
6,478
|
|
of which:
|
||||||||
UK
|
394,297
|
16,104
|
6,922
|
4.1
|
43
|
1.8
|
5,593
|
2,924
|
Europe
|
107,803
|
13,390
|
5,449
|
12.4
|
41
|
5.1
|
3,270
|
427
|
US
|
84,072
|
4,115
|
2,020
|
4.9
|
49
|
2.4
|
3,273
|
2,656
|
RoW
|
32,432
|
1,380
|
782
|
4.3
|
57
|
2.4
|
954
|
471
|
Group before RFS MI
|
618,604
|
34,989
|
15,173
|
5.7
|
43
|
2.5
|
13,090
|
6,478
|
RFS MI
|
142,688
|
3,260
|
2,110
|
2.3
|
65
|
1.5
|
1,044
|
461
|
Group
|
761,292
|
38,249
|
17,283
|
5.0
|
45
|
2.3
|
14,134
|
6,939
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Core
|
||||||||
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
|
2010
|
||||||||
Central and local government
|
6,781
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
57,033
|
144
|
126
|
0.3
|
88
|
0.2
|
(5)
|
1
|
- other
|
46,910
|
567
|
402
|
1.2
|
71
|
0.9
|
191
|
53
|
Residential mortgages
|
140,359
|
3,999
|
693
|
2.8
|
17
|
0.5
|
578
|
243
|
Personal lending
|
33,581
|
3,131
|
2,545
|
9.3
|
81
|
7.6
|
1,157
|
1,271
|
Property
|
42,455
|
3,287
|
818
|
7.7
|
25
|
1.9
|
739
|
98
|
Construction
|
8,680
|
610
|
222
|
7.0
|
36
|
2.6
|
189
|
38
|
Manufacturing
|
25,797
|
555
|
266
|
2.2
|
48
|
1.0
|
119
|
124
|
Service industries and business
activities
|
95,127
|
2,576
|
948
|
2.7
|
37
|
1.0
|
687
|
349
|
Agriculture, forestry and fishing
|
3,758
|
94
|
57
|
2.5
|
61
|
1.5
|
24
|
5
|
Finance leases and instalment credit
|
8,321
|
244
|
140
|
2.9
|
57
|
1.7
|
63
|
42
|
Interest accruals
|
831
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
1,649
|
—
|
—
|
—
|
(5)
|
—
|
469,633
|
15,207
|
7,866
|
3.2
|
52
|
1.7
|
3,737
|
2,224
|
|
of which:
|
||||||||
UK
|
319,679
|
9,337
|
4,797
|
2.9
|
51
|
1.5
|
2,234
|
1,519
|
Europe
|
65,874
|
3,905
|
2,027
|
5.9
|
52
|
3.1
|
936
|
111
|
US
|
62,085
|
1,027
|
824
|
1.7
|
80
|
1.3
|
425
|
556
|
RoW
|
21,995
|
938
|
218
|
4.3
|
23
|
1.0
|
142
|
38
|
Group before RFS MI
|
469,633
|
15,207
|
7,866
|
3.2
|
52
|
1.7
|
3,737
|
2,224
|
2009
|
||||||||
Central and local government
|
6,128
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
47,574
|
168
|
135
|
0.4
|
80
|
0.3
|
12
|
—
|
- other
|
50,673
|
1,038
|
259
|
2.0
|
25
|
0.5
|
256
|
113
|
Residential mortgages
|
127,975
|
2,670
|
341
|
2.1
|
13
|
0.3
|
305
|
146
|
Personal lending
|
35,313
|
3,344
|
2,560
|
9.5
|
77
|
7.2
|
1,816
|
1,398
|
Property
|
49,054
|
1,766
|
468
|
3.6
|
27
|
1.0
|
417
|
37
|
Construction
|
9,502
|
457
|
131
|
4.8
|
29
|
1.4
|
58
|
30
|
Manufacturing
|
30,272
|
491
|
191
|
1.6
|
39
|
0.6
|
136
|
93
|
Service industries and business
activities
|
100,438
|
1,762
|
669
|
1.8
|
38
|
0.7
|
500
|
365
|
Agriculture, forestry and fishing
|
3,726
|
90
|
46
|
2.4
|
51
|
1.2
|
24
|
4
|
Finance leases and instalment credit
|
8,147
|
303
|
116
|
3.7
|
38
|
1.4
|
52
|
100
|
Interest accruals
|
1,179
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
2,005
|
—
|
—
|
—
|
991
|
—
|
469,981
|
12,089
|
6,921
|
2.6
|
57
|
1.5
|
4,567
|
2,286
|
|
of which:
|
||||||||
UK
|
315,254
|
7,704
|
4,209
|
2.4
|
55
|
1.3
|
2,884
|
1,645
|
Europe
|
66,707
|
2,607
|
1,709
|
3.9
|
66
|
2.6
|
750
|
46
|
US
|
64,526
|
1,497
|
876
|
2.3
|
59
|
1.4
|
813
|
576
|
RoW
|
23,494
|
281
|
127
|
1.2
|
45
|
0.5
|
120
|
19
|
Group before RFS MI
|
469,981
|
12,089
|
6,921
|
2.6
|
57
|
1.5
|
4,567
|
2,286
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Non-Core
|
||||||||
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a %of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
|
2010
|
||||||||
Central and local government
|
1,671
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
1,003
|
1
|
1
|
0.1
|
100
|
0.1
|
(8)
|
11
|
- other
|
7,651
|
562
|
193
|
7.3
|
34
|
2.5
|
7
|
88
|
Residential mortgages
|
6,142
|
277
|
184
|
4.5
|
66
|
3.0
|
436
|
426
|
Personal lending
|
3,891
|
413
|
349
|
10.6
|
85
|
9.0
|
213
|
306
|
Property
|
47,651
|
16,297
|
5,918
|
34.2
|
36
|
12.4
|
3,943
|
911
|
Construction
|
3,352
|
1,854
|
653
|
55.3
|
35
|
19.5
|
341
|
108
|
Manufacturing
|
6,520
|
644
|
237
|
9.9
|
37
|
3.6
|
(211)
|
1,423
|
Service industries and business
activities
|
22,383
|
2,682
|
1,337
|
12.0
|
50
|
6.0
|
606
|
473
|
Agriculture, forestry and fishing
|
135
|
58
|
29
|
43.0
|
50
|
21.5
|
7
|
1
|
Finance leases and instalment credit
|
8,529
|
603
|
414
|
7.1
|
69
|
4.9
|
189
|
71
|
Interest accruals
|
278
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
1,001
|
—
|
—
|
—
|
(116)
|
—
|
109,206
|
23,391
|
10,316
|
21.4
|
44
|
9.4
|
5,407
|
3,818
|
|
of which:
|
||||||||
UK
|
62,930
|
8,774
|
3,740
|
13.9
|
43
|
5.9
|
1,678
|
752
|
Europe
|
28,245
|
12,531
|
5,243
|
44.4
|
42
|
18.6
|
2,942
|
1,552
|
US
|
13,345
|
1,303
|
819
|
9.8
|
63
|
6.1
|
595
|
1,104
|
RoW
|
4,686
|
783
|
514
|
16.7
|
66
|
11.0
|
192
|
410
|
Group before RFS MI
|
109,206
|
23,391
|
10,316
|
21.4
|
44
|
9.4
|
5,407
|
3,818
|
2009
|
||||||||
Central and local government
|
1,532
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
1,360
|
38
|
22
|
2.8
|
58
|
1.6
|
22
|
—
|
- other
|
9,713
|
501
|
160
|
5.2
|
32
|
1.6
|
630
|
579
|
Residential mortgages
|
12,932
|
614
|
210
|
4.7
|
34
|
1.6
|
604
|
496
|
Personal lending
|
6,358
|
596
|
366
|
9.4
|
61
|
5.8
|
701
|
604
|
Property
|
50,372
|
12,552
|
2,954
|
24.9
|
24
|
5.9
|
2,879
|
613
|
Construction
|
5,258
|
1,775
|
388
|
33.8
|
22
|
7.4
|
421
|
257
|
Manufacturing
|
14,402
|
2,640
|
1,897
|
18.3
|
72
|
13.2
|
1,384
|
691
|
Service industries and business
activities
|
33,638
|
3,546
|
1,191
|
10.5
|
34
|
3.5
|
1,464
|
916
|
Agriculture, forestry and fishing
|
553
|
47
|
27
|
8.5
|
57
|
4.9
|
6
|
1
|
Finance leases and instalment credit
|
11,956
|
591
|
302
|
4.9
|
51
|
2.5
|
219
|
35
|
Interest accruals
|
549
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
735
|
—
|
—
|
—
|
193
|
—
|
148,623
|
22,900
|
8,252
|
15.4
|
36
|
5.6
|
8,523
|
4,192
|
|
of which:
|
||||||||
UK
|
79,043
|
8,400
|
2,713
|
10.6
|
32
|
3.4
|
2,709
|
1,279
|
Europe
|
41,096
|
10,783
|
3,740
|
26.2
|
35
|
9.1
|
2,520
|
381
|
US
|
19,546
|
2,618
|
1,144
|
13.4
|
44
|
5.9
|
2,460
|
2,080
|
RoW
|
8,938
|
1,099
|
655
|
12.3
|
60
|
7.3
|
834
|
452
|
Group before RFS MI
|
148,623
|
22,900
|
8,252
|
15.4
|
36
|
5.6
|
8,523
|
4,192
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Gross
loans
|
REIL
|
PPL
|
REIL & PPL
|
Provisions
|
Provisions
as %
of REIL
|
Provisions
as % of
REIL & PPL
|
REIL & PPL
as a % of
gross loans
|
Impairment charge
|
Amounts
written-off
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
UK Retail
|
108,813
|
4,620
|
175
|
4,795
|
2,741
|
59
|
57
|
4.4
|
1,160
|
1,135
|
UK Corporate
|
111,744
|
3,967
|
221
|
4,188
|
1,732
|
44
|
41
|
3.7
|
761
|
349
|
Wealth
|
18,350
|
223
|
38
|
261
|
66
|
30
|
25
|
1.4
|
18
|
9
|
Global Transaction Services
|
17,484
|
146
|
6
|
152
|
147
|
101
|
97
|
0.9
|
8
|
49
|
Ulster Bank
|
39,786
|
3,619
|
2
|
3,621
|
1,633
|
45
|
45
|
9.1
|
1,161
|
48
|
US Retail & Commercial
|
48,661
|
913
|
—
|
913
|
505
|
55
|
55
|
1.9
|
483
|
547
|
Retail & Commercial
|
344,838
|
13,488
|
442
|
13,930
|
6,824
|
51
|
49
|
4.0
|
3,591
|
2,137
|
Global Banking & Markets
|
122,054
|
1,719
|
31
|
1,750
|
1,042
|
61
|
60
|
1.4
|
146
|
87
|
RBS Insurance and other
|
2,741
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Core
|
469,633
|
15,207
|
473
|
15,680
|
7,866
|
52
|
50
|
3.3
|
3,737
|
2,224
|
Non-Core
|
109,206
|
23,391
|
160
|
23,551
|
10,316
|
44
|
44
|
21.6
|
5,407
|
3,818
|
Group before RFS MI
|
578,839
|
38,598
|
633
|
39,231
|
18,182
|
47
|
46
|
6.8
|
9,144
|
6,042
|
RFS MI
|
2
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
42
|
—
|
Group
|
578,841
|
38,598
|
633
|
39,231
|
18,182
|
47
|
46
|
6.8
|
9,186
|
6,042
|
2009
|
||||||||||
UK Retail
|
103,812
|
4,641
|
—
|
4,641
|
2,677
|
58
|
58
|
4.5
|
1,679
|
1,150
|
UK Corporate
|
111,671
|
2,330
|
97
|
2,427
|
1,271
|
55
|
52
|
2.2
|
923
|
352
|
Wealth
|
15,525
|
218
|
38
|
256
|
55
|
25
|
21
|
1.6
|
33
|
12
|
Global Transaction Services
|
14,146
|
197
|
4
|
201
|
189
|
96
|
94
|
1.4
|
39
|
23
|
Ulster Bank
|
42,344
|
2,260
|
2
|
2,262
|
962
|
43
|
43
|
5.3
|
649
|
34
|
US Retail & Commercial
|
48,937
|
643
|
—
|
643
|
478
|
74
|
74
|
1.3
|
702
|
546
|
Retail & Commercial
|
336,435
|
10,289
|
141
|
10,430
|
5,632
|
55
|
54
|
3.1
|
4,025
|
2,117
|
Global Banking & Markets
|
130,898
|
1,800
|
131
|
1,931
|
1,289
|
72
|
67
|
1.5
|
542
|
169
|
RBS Insurance and other
|
2,648
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Core
|
469,981
|
12,089
|
272
|
12,361
|
6,921
|
57
|
56
|
2.6
|
4,567
|
2,286
|
Non-Core
|
148,623
|
22,900
|
652
|
23,552
|
8,252
|
36
|
35
|
15.8
|
8,523
|
4,192
|
Group before RFS MI
|
618,604
|
34,989
|
924
|
35,913
|
15,173
|
43
|
42
|
5.8
|
13,090
|
6,478
|
RFS MI
|
142,688
|
3,260
|
85
|
3,345
|
2,110
|
65
|
63
|
2.3
|
1,044
|
461
|
Group
|
761,292
|
38,249
|
1,009
|
39,258
|
17,283
|
45
|
44
|
5.2
|
14,134
|
6,939
|
2008
|
||||||||||
UK Retail
|
94,565
|
3,832
|
—
|
3,832
|
2,086
|
54
|
54
|
4.1
|
1,019
|
823
|
UK Corporate
|
117,036
|
1,254
|
74
|
1,328
|
696
|
56
|
52
|
1.1
|
319
|
377
|
Wealth
|
14,033
|
107
|
24
|
131
|
34
|
32
|
26
|
0.9
|
15
|
8
|
Global Transaction Services
|
16,950
|
53
|
—
|
53
|
43
|
81
|
81
|
0.3
|
48
|
15
|
Ulster Bank
|
46,628
|
1,196
|
1
|
1,197
|
491
|
41
|
41
|
2.6
|
106
|
20
|
US Retail & Commercial
|
62,168
|
424
|
—
|
424
|
298
|
70
|
70
|
0.7
|
437
|
312
|
Retail & Commercial
|
351,380
|
6,866
|
99
|
6,965
|
3,648
|
53
|
52
|
2.0
|
1,944
|
1,555
|
Global Banking & Markets
|
227,116
|
869
|
18
|
887
|
621
|
71
|
70
|
0.4
|
306
|
343
|
RBS Insurance and other
|
6,401
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
80
|
Core
|
584,897
|
7,735
|
117
|
7,852
|
4,269
|
55
|
54
|
1.3
|
2,250
|
1,978
|
Non-Core
|
187,258
|
11,056
|
109
|
11,165
|
5,182
|
47
|
46
|
6.0
|
4,228
|
919
|
Group before RFS MI
|
772,155
|
18,791
|
226
|
19,017
|
9,451
|
50
|
50
|
2.5
|
6,478
|
2,897
|
RFS MI
|
153,696
|
2,470
|
—
|
2,470
|
1,565
|
63
|
63
|
1.6
|
613
|
251
|
Group
|
925,851
|
21,261
|
226
|
21,487
|
11,016
|
52
|
51
|
2.3
|
7,091
|
3,148
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Individually assessed provisions: provisions required for individually significant impaired assets which are assessed on a case by case basis, taking into account the financial condition of the counterparty and any guarantee and other collateral held after being stressed for downside risk. This incorporates an estimate of the discounted value of any recoveries and realisation of security or collateral. The asset continues to be assessed on an individual basis until it is repaid in full, transferred to the performing portfolio or written-off;
|
·
|
Collectively assessed provisions: provisions on impaired credits below an agreed threshold which are assessed on a portfolio basis, to reflect the homogeneous nature of the assets, such as credit cards or personal loans. The provision is determined from a quantitative review of the relevant portfolio, taking account of the level of arrears, security and average loss experience over the recovery period. It incorporates loss experience adjustments, where appropriate, in the light of current economic and credit conditions. These include review of current cash collections profile performance against historic trends, updates to metric inputs - including model recalibrations and monitoring of operational processes used in managing exposure - including the time taken to process non-performing exposures; and
|
·
|
Latent loss provisions: provisions held against impairments in the performing portfolio that have been incurred as a result of events occurring before the balance sheet date but which have not been identified at the balance sheet date. The Group has developed methodologies to estimate latent loss provisions that reflect:
|
|
– historical loss experience adjusted where appropriate, in the light of current economic and credit conditions; and
|
|
– the period (‘emergence period’) between an impairment event occurring and a loan being identified and reported as impaired.
|
·
|
Recoverable cash flows or proceeds are estimated using two parameters: loss given default (LGD) - this is the estimated loss amount, expressed as a percentage, that will be incurred if the borrower defaults; and the probability that the borrower will default (PD).
|
·
|
Emergence periods are estimated at a portfolio level and reflect the portfolio product characteristics such as a coupon period and repayment terms, and the duration of the administrative process required to report and identify an impaired loan as such. Emergence periods vary across different portfolios from 2 to 225 days. They are based on actual experience within the particular portfolio and are reviewed regularly.
|
·
|
The Group's retail business segment their performing loan books into homogenous portfolios such as mortgages, credit cards or unsecured loans, to reflect their different credit characteristics. Latent provisions are computed by applying portfolio-level LGDs, PDs and emergence periods. The wholesale calculation is based on similar principles but there is no segmentation into portfolios: PDs and LGDs are calculated on an individual basis.
|
·
|
Once a loss event has occurred, a loan is assessed for an impairment provision. In the case of loans that are restructured due to the financial condition of the borrower, the loss event and consequent loan impairment provision assessment (based on management’s best estimate of the incurred loss) almost invariably take place prior to the restructuring. The quantum of the loan impairment provision may change once the terms of the restructuring are known resulting in an additional provision charge or a release of provision in the period in which the restructuring takes place.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
UK
Retail
|
UK
Corporate
|
Wealth
|
GTS (1)
|
Ulster
Bank
|
US
R&C (2)
|
Total
R&C (2)
|
GBM (3)
|
Total
Core
|
Non-Core
|
RFS MI
|
Group
|
|||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
At 1 January
|
2,677
|
1,271
|
55
|
189
|
962
|
478
|
5,632
|
1,289
|
6,921
|
8,252
|
2,110
|
17,283
|
||
Intra-group transfers
|
—
|
—
|
—
|
—
|
(351)
|
—
|
(351)
|
(217)
|
(568)
|
568
|
—
|
—
|
||
Transfer to disposal groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(72)
|
—
|
(72)
|
||
Currency translation and other adjustments
|
—
|
71
|
4
|
(2)
|
(22)
|
19
|
70
|
(86)
|
(16)
|
59
|
—
|
43
|
||
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(20)
|
(2,152)
|
(2,172)
|
||
Amounts written-off
|
(1,135)
|
(349)
|
(9)
|
(49)
|
(48)
|
(547)
|
(2,137)
|
(87)
|
(2,224)
|
(3,818)
|
—
|
(6,042)
|
||
Recoveries of amounts previously written-off
|
128
|
8
|
—
|
1
|
1
|
72
|
210
|
3
|
213
|
198
|
—
|
411
|
||
Charged to the income statement
|
||||||||||||||
- continuing operations
|
1,160
|
761
|
18
|
8
|
1,161
|
483
|
3,591
|
146
|
3,737
|
5,407
|
—
|
9,144
|
||
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
42
|
42
|
||
Unwind of discount
|
(89)
|
(30)
|
(2)
|
—
|
(70)
|
—
|
(191)
|
(6)
|
(197)
|
(258)
|
—
|
(455)
|
||
At 31 December
|
2,741
|
1,732
|
66
|
147
|
1,633
|
505
|
6,824
|
1,042
|
7,866
|
10,316
|
—
|
18,182
|
||
Individually assessed
|
||||||||||||||
- banks
|
—
|
—
|
2
|
7
|
—
|
—
|
9
|
117
|
126
|
1
|
—
|
127
|
||
- customers
|
—
|
546
|
57
|
111
|
502
|
56
|
1,272
|
676
|
1,948
|
8,161
|
—
|
10,109
|
||
Collectively assessed
|
2,526
|
689
|
—
|
14
|
733
|
177
|
4,139
|
—
|
4,139
|
1,157
|
—
|
5,296
|
||
Latent
|
215
|
497
|
7
|
15
|
398
|
272
|
1,404
|
249
|
1,653
|
997
|
—
|
2,650
|
||
2,741
|
1,732
|
66
|
147
|
1,633
|
505
|
6,824
|
1,042
|
7,866
|
10,316
|
—
|
18,182
|
|||
2009
|
||||||||||||||
At 1 January
|
2,086
|
696
|
34
|
43
|
491
|
298
|
3,648
|
621
|
4,269
|
5,182
|
1,565
|
11,016
|
||
Transfer to disposal groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(16)
|
(16)
|
(305)
|
(3)
|
(324)
|
||
Currency translation and other adjustments
|
67
|
5
|
1
|
128
|
(109)
|
(34)
|
58
|
365
|
423
|
(851)
|
(102)
|
(530)
|
||
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(62)
|
(62)
|
(3)
|
—
|
(65)
|
||
Amounts written-off
|
(1,150)
|
(352)
|
(12)
|
(23)
|
(34)
|
(546)
|
(2,117)
|
(169)
|
(2,286)
|
(4,192)
|
(461)
|
(6,939)
|
||
Recoveries of amounts previously written-off
|
97
|
20
|
—
|
2
|
1
|
58
|
178
|
11
|
189
|
136
|
74
|
399
|
||
Charged to the income statement
|
||||||||||||||
- continuing operations
|
1,679
|
923
|
33
|
39
|
649
|
702
|
4,025
|
542
|
4,567
|
8,523
|
—
|
13,090
|
||
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,044
|
1,044
|
||
Unwind of discount
|
(102)
|
(21)
|
(1)
|
—
|
(36)
|
—
|
(160)
|
(3)
|
(163)
|
(238)
|
(7)
|
(408)
|
||
At 31 December
|
2,677
|
1,271
|
55
|
189
|
962
|
478
|
5,632
|
1,289
|
6,921
|
8,252
|
2,110
|
17,283
|
||
Individually assessed
|
||||||||||||||
- banks
|
—
|
—
|
2
|
8
|
—
|
—
|
10
|
125
|
135
|
22
|
—
|
157
|
||
- customers
|
—
|
205
|
44
|
156
|
280
|
14
|
699
|
573
|
1,272
|
6,229
|
1,295
|
8,796
|
||
Collectively assessed
|
2,475
|
475
|
—
|
17
|
412
|
130
|
3,509
|
—
|
3,509
|
1,266
|
479
|
5,254
|
||
Latent
|
202
|
591
|
9
|
8
|
270
|
334
|
1,414
|
591
|
2,005
|
735
|
336
|
3,076
|
||
2,677
|
1,271
|
55
|
189
|
962
|
478
|
5,632
|
1,289
|
6,921
|
8,252
|
2,110
|
17,283
|
(1)
|
Global Transaction Services.
|
(2)
|
Retail & Commercial.
|
(3)
|
Global Banking & Markets.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Latent loss
|
(121)
|
1,184
|
769
|
Collectively assessed
|
3,070
|
3,994
|
2,391
|
Individually assessed
|
6,208
|
7,878
|
3,200
|
Loans to customers
|
9,157
|
13,056
|
6,360
|
Loans to banks
|
(13)
|
34
|
118
|
Securities
|
112
|
809
|
961
|
Charge to income statement
|
9,256
|
13,899
|
7,439
|
Charge relating to customer loans as a % of gross customer loans (1)
|
1.7%
|
2.3%
|
0.9%
|
(1)
|
Gross of provisions and excluding reverse repurchase agreements and including gross loans relating to disposal groups.
|
2010
|
2009
|
2008
|
|||||||
Core
£m
|
Non-Core
£m
|
Group
£m
|
Core
£m
|
Non-Core
£m
|
Group
£m
|
Group
£m
|
|||
Loan impairment losses
|
|||||||||
- customers
|
3,742
|
5,415
|
9,157
|
4,555
|
8,501
|
13,056
|
6,360
|
||
- banks
|
(5)
|
(8)
|
(13)
|
12
|
22
|
34
|
118
|
||
3,737
|
5,407
|
9,144
|
4,567
|
8,523
|
13,090
|
6,478
|
|||
Impairment losses on securities
|
|||||||||
- debt securities
|
40
|
41
|
81
|
98
|
503
|
601
|
858
|
||
- equity securities
|
4
|
27
|
31
|
13
|
195
|
208
|
103
|
||
44
|
68
|
112
|
111
|
698
|
809
|
961
|
|||
Charge to income statement
|
3,781
|
5,475
|
9,256
|
4,678
|
9,221
|
13,899
|
7,439
|
·
|
Provisions are 3.44% of loans and advances at 31 December 2010, compared with 2.69% at 31 December 2009. Non-Core figures were 9.14% versus 5.79%.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
||||||||||
Government
|
ABS
|
Other
|
Total
|
AFS
reserves
|
Government
|
ABS
|
Other
|
Total
|
AFS
reserves
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
US
|
17,890
|
20,872
|
763
|
39,525
|
(116)
|
12,789
|
24,788
|
668
|
38,245
|
(302)
|
|
UK
|
8,377
|
4,002
|
2,284
|
14,663
|
(106)
|
18,350
|
4,372
|
3,267
|
25,989
|
(169)
|
|
Germany
|
10,653
|
1,360
|
535
|
12,548
|
(35)
|
12,283
|
1,036
|
406
|
13,725
|
(24)
|
|
Netherlands
|
3,469
|
6,773
|
713
|
10,955
|
(59)
|
4,329
|
7,522
|
1,558
|
13,409
|
(115)
|
|
France
|
5,912
|
575
|
900
|
7,387
|
33
|
6,456
|
543
|
812
|
7,811
|
9
|
|
Spain
|
88
|
6,773
|
169
|
7,030
|
(939)
|
162
|
8,070
|
355
|
8,587
|
(117)
|
|
Japan
|
4,354
|
—
|
82
|
4,436
|
—
|
1,426
|
—
|
100
|
1,526
|
(7)
|
|
Australia
|
—
|
486
|
1,586
|
2,072
|
(34)
|
—
|
581
|
1,213
|
1,794
|
(85)
|
|
Italy
|
906
|
243
|
24
|
1,173
|
(86)
|
1,007
|
380
|
72
|
1,459
|
(39)
|
|
Belgium
|
763
|
34
|
243
|
1,040
|
(34)
|
788
|
34
|
397
|
1,219
|
(24)
|
|
Hong Kong
|
905
|
—
|
8
|
913
|
—
|
975
|
—
|
—
|
975
|
—
|
|
Greece
|
895
|
—
|
—
|
895
|
(517)
|
1,389
|
—
|
—
|
1,389
|
(196)
|
|
Singapore
|
649
|
—
|
209
|
858
|
—
|
564
|
13
|
105
|
682
|
—
|
|
Switzerland
|
657
|
—
|
156
|
813
|
11
|
653
|
—
|
28
|
681
|
11
|
|
Denmark
|
629
|
—
|
172
|
801
|
2
|
659
|
—
|
256
|
915
|
2
|
|
South Korea
|
261
|
429
|
—
|
690
|
(2)
|
—
|
526
|
—
|
526
|
(3)
|
|
Republic of Ireland
|
104
|
177
|
408
|
689
|
(74)
|
150
|
529
|
319
|
998
|
(154)
|
|
India
|
548
|
—
|
139
|
687
|
2
|
480
|
—
|
—
|
480
|
3
|
|
Luxembourg
|
253
|
78
|
226
|
557
|
20
|
—
|
222
|
307
|
529
|
11
|
|
Austria
|
274
|
51
|
152
|
477
|
(20)
|
249
|
202
|
142
|
593
|
(17)
|
|
Portugal
|
92
|
106
|
43
|
241
|
(36)
|
552
|
125
|
45
|
722
|
(18)
|
|
Other (individually <
£0.5 billion)
|
1,710
|
556
|
414
|
2,680
|
(71)
|
1,605
|
1,521
|
2
|
3,128
|
(654)
|
|
Group before RFS MI
|
59,389
|
42,515
|
9,226
|
111,130
|
(2,061)
|
64,866
|
50,464
|
10,052
|
125,382
|
(1,888)
|
|
RFS MI
|
—
|
—
|
—
|
—
|
—
|
12,689
|
580
|
4,647
|
17,916
|
170
|
|
Group
|
59,389
|
42,515
|
9,226
|
111,130
|
(2,061)
|
77,555
|
51,044
|
14,699
|
143,298
|
(1,718)
|
·
|
Exposure to Spain reduced by £1.6 billion during 2010, largely in residential mortgage-backed covered bond exposures to financial institutions.
|
·
|
Italian exposures declined by £0.3 billion during 2010 from a combination of reductions in corporate clients and financial institutions, primarily in GBM.
|
·
|
The £500 million reductions in both Greek and Portuguese exposures primarily reflect disposals.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Less than 12 months
|
More than 12 months
|
Total
|
||||||
Gross
|
Gross
|
Gross
|
||||||
unrealised
|
unrealised
|
unrealised
|
||||||
Fair value
|
losses
|
Fair value
|
losses
|
Fair value
|
losses
|
|||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK central and local government
|
716
|
10
|
—
|
—
|
716
|
10
|
||
US central and local government
|
51
|
1
|
4
|
—
|
55
|
1
|
||
Other central and local government
|
4,327
|
6
|
1,737
|
612
|
6,064
|
618
|
||
Banks and building societies
|
1,649
|
16
|
462
|
16
|
2,111
|
32
|
||
Asset backed securities
|
2,519
|
101
|
12,867
|
3,296
|
15,386
|
3,397
|
||
Corporate
|
204
|
4
|
108
|
32
|
312
|
36
|
||
Other
|
463
|
—
|
11
|
3
|
474
|
3
|
||
9,929
|
138
|
15,189
|
3,959
|
25,118
|
4,097
|
|||
2009
|
||||||||
UK central and local government
|
2,727
|
57
|
26
|
—
|
2,753
|
57
|
||
US central and local government
|
5,349
|
88
|
7
|
1
|
5,356
|
89
|
||
Other central and local government
|
5,863
|
203
|
391
|
6
|
6,254
|
209
|
||
Banks and building societies
|
8,421
|
56
|
827
|
6
|
9,248
|
62
|
||
Asset backed securities
|
3,185
|
983
|
23,832
|
2,330
|
27,017
|
3,313
|
||
Corporate
|
384
|
14
|
166
|
34
|
550
|
48
|
||
Other
|
710
|
3
|
16
|
3
|
726
|
6
|
||
Group before RFS MI
|
26,639
|
1,404
|
25,265
|
2,380
|
51,904
|
3,784
|
||
RFS MI
|
1,890
|
64
|
161
|
62
|
2,051
|
126
|
||
Group
|
28,529
|
1,468
|
25,426
|
2,442
|
53,955
|
3,910
|
||
2008
|
||||||||
US central and local government
|
260
|
3
|
4,770
|
163
|
5,030
|
166
|
||
Other central and local government
|
13,341
|
555
|
39
|
6
|
13,380
|
561
|
||
Banks and building societies
|
1,402
|
95
|
1,168
|
49
|
2,570
|
144
|
||
Asset backed securities
|
15,032
|
2,432
|
25,033
|
693
|
40,065
|
3,125
|
||
Corporate
|
618
|
267
|
2,325
|
136
|
2,943
|
403
|
||
Other
|
9
|
1
|
235
|
78
|
244
|
79
|
||
Group before RFS MI
|
30,662
|
3,353
|
33,570
|
1,125
|
64,232
|
4,478
|
||
RFS MI
|
4,598
|
3,303
|
6,032
|
49
|
10,630
|
3,352
|
||
Group
|
35,260
|
6,656
|
39,602
|
1,174
|
74,862
|
7,830
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Historical Simulation VaR may not provide the best estimate of future market movements. It can only provide a prediction of the future based on events that occurred in the 500 trading day time series. Therefore, events that are more severe than those in the historical data series cannot be predicted.
|
·
|
The use of a 99% confidence level does not reflect the extent of potential losses beyond that percentile.
|
·
|
The use of a one-day time horizon will not fully capture the profit and loss implications of positions that cannot be liquidated or hedged within one day.
|
·
|
The Group computes the VaR of trading portfolios at the close of business. Positions may change substantially during the course of the trading day and intra-day profit and losses will be incurred.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
||||||||
Trading VaR
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
|
Interest rate
|
51.6
|
57.0
|
83.0
|
32.5
|
57.0
|
50.5
|
112.8
|
28.1
|
|
Credit spread
|
166.3
|
133.4
|
243.2
|
110.2
|
148.3
|
174.8
|
231.2
|
66.9
|
|
Currency
|
17.9
|
14.8
|
28.0
|
8.4
|
17.9
|
20.7
|
35.8
|
9.2
|
|
Equity
|
9.5
|
10.9
|
17.9
|
2.7
|
13.0
|
13.1
|
23.2
|
2.7
|
|
Commodity
|
9.5
|
0.5
|
18.1
|
0.5
|
14.3
|
8.9
|
32.1
|
6.5
|
|
Diversification
|
(75.6)
|
(86.1)
|
|||||||
168.5
|
141.0
|
252.1
|
103.0
|
155.2
|
181.9
|
229.0
|
76.8
|
||
Core (Total)
|
103.6
|
101.2
|
153.4
|
58.3
|
101.5
|
127.3
|
137.8
|
54.8
|
|
CEM
|
53.3
|
54.6
|
82.4
|
30.3
|
29.7
|
38.6
|
41.3
|
11.5
|
|
Core excluding CEM
|
82.8
|
78.7
|
108.7
|
53.6
|
86.7
|
97.4
|
128.5
|
54.9
|
|
Non-Core
|
105.7
|
101.4
|
169.4
|
63.2
|
86.3
|
84.8
|
162.1
|
29.3
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
The Group’s period end VaR reduced as the exceptional volatility of the market data from the period of the financial crisis dropped out of the 500 days of time series data used in the VaR calculation. The credit spread VaR was particularly impacted as a result of this effect.
|
·
|
The Group’s maximum and average credit and Non-Core VaR were higher in 2010 than in 2009 due to Non-Core exiting several highly structured positions which, due to their complexity and layering, required unwinding with different counterparties over different periods. The timing of the unwind led to an increased VaR, until the exit was completed in October and the VaR then reduced back to the levels held earlier in the year.
|
·
|
CEM VaR was greater in 2010 than 2009 due to the novation of counterparty risk hedging trades from RBS N.V. to RBS plc. For RBS N.V. there is no local regulatory requirement for counterparty hedges to be included in VaR, as they are treated on a standardised basis but on novation to CEM in RBS plc, under UK regulatory requirements, the trades were captured by the VaR model resulting in an increase in VaR.
|
·
|
CEM trading VaR also increased as a consequence of the implementation of a discounting approach based on the real funding cost for the collateralised derivatives.
|
·
|
Commodity VaR decreased during the year since a significant part of the Group’s interest in RBS Sempra Commodities JV was sold during the year.
|
·
|
The average daily revenue earned from GBM’s trading, balance sheet management and other trading activities in 2010 was £25.4 million compared with £37.8 million in 2009. The standard deviation of these daily revenues was £22.0 million compared with £32.3 million in 2009. The standard deviation measures the variation of daily revenues about the mean value of those revenues.
|
·
|
An analysis of the frequency distribution of daily revenue shows that there were 22 days with negative revenue during 2010 compared with 16 days in 2009. The most frequent result is daily revenue of between £25 million and £30 million with 37 occurrences in 2010 compared with 26 occurrences in 2009.
|
·
|
The effect of any month end adjustments, not attributable to a specific daily market move, is spread evenly over the days in the month in question.
|
·
|
The graph of daily revenues for 2010 shows a narrower distribution of revenues compared with 2009.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
||||||||
Non-trading VaR
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
|
Interest rate
|
8.7
|
10.4
|
20.5
|
4.4
|
13.0
|
13.9
|
26.3
|
7.7
|
|
Credit spread
|
32.0
|
16.1
|
101.2
|
15.4
|
81.7
|
100.3
|
131.5
|
39.7
|
|
Currency
|
2.1
|
3.0
|
7.6
|
0.3
|
1.4
|
0.6
|
7.0
|
0.2
|
|
Equity
|
1.2
|
3.1
|
4.6
|
0.2
|
3.3
|
2.2
|
5.8
|
1.6
|
|
Diversification
|
(15.9)
|
(20.4)
|
|||||||
30.9
|
16.7
|
98.0
|
13.7
|
80.4
|
96.6
|
126.9
|
46.8
|
||
Core
|
30.5
|
15.6
|
98.1
|
12.8
|
78.4
|
95.9
|
126.9
|
46.8
|
|
Non-Core
|
1.3
|
2.8
|
4.1
|
0.2
|
3.5
|
1.9
|
16.9
|
—
|
·
|
The non-traded credit spread, Core and total VaR have decreased significantly due to the implementation of the relative price-based mapping scheme in the VaR methodology discussed above and the sales of available-for-sale securities in the US mortgage business.
|
·
|
The business model for the US mortgage business has focussed its activity on client facilitation flow trading during 2010. This has encompassed the disposal of a large portfolio of illiquid available-for-sale securities that were sold throughout the year, resulting in the non-traded VaR reducing. In parallel, the risk management of the business has been significantly enhanced to ensure that the business remains focussed on client facilitation flow trading of liquid assets. Tools have been implemented to monitor the liquidity of trading volumes, asset aged inventory controls have been tightened and granular asset concentration risk limits imposed, to complement the existing VaR and stress testing market risk frameworks.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Drawn notional
|
Fair value
|
||||||||||
CDOs
|
CLOs
|
MBS (1)
|
Other ABS
|
Total
|
CDOs
|
CLOs
|
MBS (1)
|
Other ABS
|
Total
|
||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
1-2 years
|
—
|
—
|
—
|
47
|
47
|
—
|
—
|
—
|
42
|
42
|
|
2-3 years
|
85
|
19
|
44
|
98
|
246
|
81
|
18
|
37
|
91
|
227
|
|
3-4 years
|
—
|
41
|
20
|
205
|
266
|
—
|
37
|
19
|
191
|
247
|
|
4-5 years
|
16
|
—
|
—
|
—
|
16
|
15
|
—
|
—
|
—
|
15
|
|
5-10 years
|
98
|
466
|
311
|
437
|
1,312
|
87
|
422
|
220
|
384
|
1,113
|
|
>10 years
|
412
|
663
|
584
|
550
|
2,209
|
161
|
515
|
397
|
367
|
1,440
|
|
611
|
1,189
|
959
|
1,337
|
4,096
|
344
|
992
|
673
|
1,075
|
3,084
|
||
2009
|
|||||||||||
1-2 years
|
—
|
—
|
—
|
81
|
81
|
—
|
—
|
—
|
68
|
68
|
|
2-3 years
|
40
|
—
|
—
|
19
|
59
|
24
|
—
|
—
|
18
|
42
|
|
3-4 years
|
19
|
18
|
42
|
99
|
178
|
16
|
17
|
31
|
76
|
140
|
|
4-5 years
|
17
|
47
|
36
|
332
|
432
|
3
|
41
|
29
|
275
|
348
|
|
5-10 years
|
107
|
685
|
424
|
521
|
1,737
|
90
|
594
|
251
|
394
|
1,329
|
|
>10 years
|
594
|
1,114
|
820
|
573
|
3,101
|
193
|
896
|
468
|
325
|
1,882
|
|
777
|
1,864
|
1,322
|
1,625
|
5,588
|
326
|
1,548
|
779
|
1,156
|
3,809
|
(1)
|
Mortgage-backed securities (MBS) include sub-prime residential mortgage-backed securities with a notional amount of £471 million (2009 - £682 million) and a fair value of £329 million (2009 - £415 million), all with residual maturities of greater than 10 years.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
underwriting and pricing risk management is managed through the use of underwriting guidelines which detail the class, nature and type of business that may be accepted, pricing policies by product line and brand, and centralised control of wordings and any subsequent changes;
|
·
|
claims risk management is handled using a range of automated controls and manual processes;
|
·
|
reserving risk management is applied to ensure that sufficient funds have been retained to handle and pay claims as the amounts fall due, both in relation to those claims which have already occurred or will occur in future periods of insurance. Reserving risk is managed through the detailed analysis of historical and industry claims data and robust control procedures around reserving models; and
|
·
|
reinsurance risk management is used to protect against adverse claims experience on business which exceeds internal risk appetite. The Group uses various types of reinsurance to transfer risk that is outside the Group's risk appetite, including individual risk excess of loss reinsurance, catastrophe excess of loss reinsurance and quota share reinsurance.
|
·
|
motor insurance contracts (private and commercial): claims experience varies due to a range of factors, including age, gender and driving experience together with the type of vehicle and location;
|
·
|
property insurance contracts (residential and commercial): the major causes of claims for property insurance are weather (flood, storm), theft, fire, subsidence and various types of accidental damage; and
|
·
|
other commercial insurance contracts: risk arises from business interruption and loss arising from the negligence of the insured (liability insurance).
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
1st line of defence
The business
|
2nd line of defence
Operational risk
|
3rd line of defence
Group Internal Audit
|
Accountable for the ownership and day-to-day management and control of operational risk.
Responsible for implementing processes in compliance with Group policies.
Responsible for testing key controls and monitoring compliance with Group policies.
|
Responsible for the implementation and maintenance of the operational risk framework, tools and methodologies.
Responsible for oversight and challenge on the adequacy of the risk and control processes operating in the business.
|
Responsible for providing independent assurance on the design, adequacy and effectiveness of the Group’s system of internal controls.
|
·
|
Risk and control assessments: business units identify and assess operational risks to ensure that they are effectively managed, prioritised, documented and aligned to risk appetite;
|
·
|
Scenario analysis: scenarios for operational risk are used to assess the possible impact of extreme but plausible operational risk loss events. Scenario assessments provide a forward looking basis for managing exposures that are beyond the Group’s risk appetite;
|
·
|
Loss data management: each business unit’s internal loss data management process captures all operational risk loss events above certain minimum thresholds. The data is used to enhance the adequacy and effectiveness of controls, identify opportunities to prevent or reduce the impact of recurrence, identify emerging themes, enable formal loss event reporting and inform risk and control assessments and scenario analysis. Escalation of individual events to senior management is determined by the seriousness of the event. Operational loss events are categorised under the following headings:
|
·
|
New product approval process: this process ensures that all new products or significant variations to existing products are subject to a comprehensive risk assessment. Products are evaluated and approved by specialist areas and are subject to executive approval prior to launch; and
|
·
|
Self certification process: this requires management to monitor and report regularly on the internal control framework for which they are responsible, confirming its adequacy and effectiveness. This includes certifying compliance with the requirements of Group policies.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
(1)
|
Work continued throughout 2010 to ensure the treatment, capture and recording of losses in RBS N.V. mirrored the RBS group approach. This has resulted in a small movement in the 2009 metrics recorded in this report compared to those recorded last year.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Change
in value
of assets
£m
|
Change
in value of
liabilities
£m
|
Decrease/
(increase) in
net pension
obligations
£m
|
|
As at 31 December 2010
|
|||
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads
|
422
|
193
|
229
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads
|
355
|
799
|
(444)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
98
|
1,005
|
(907)
|
Fall in equity values of 10%
|
(1,083)
|
—
|
(1,083)
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2009
|
2008
|
||||||
2010
Group
|
Group
before
RFS MI
|
Group
|
Group
before
RFS MI
|
Group
|
|||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||
Securities issued by central and local governments
|
124.0
|
134.1
|
146.9
|
95.1
|
105.8
|
||
Asset-backed securities
|
70.8
|
87.6
|
88.1
|
111.1
|
111.1
|
||
Securities issued by corporates and other entities
|
9.7
|
13.4
|
14.4
|
24.3
|
26.2
|
||
Securities issued by banks and building societies
|
13.0
|
14.0
|
17.8
|
22.7
|
24.4
|
||
217.5
|
249.1
|
267.2
|
253.2
|
267.5
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
FVTPL (1)
|
|||||||||
US
|
UK
|
Other
Europe
|
RoW (2)
|
Total
|
HFT (3)
|
DFV (4)
|
AFS (5)
|
LAR (6)
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|||||||||
RMBS: G10 government
|
24,207
|
16
|
6,422
|
—
|
30,645
|
13,840
|
—
|
16,805
|
—
|
RMBS: covered bond
|
138
|
208
|
8,525
|
—
|
8,871
|
—
|
—
|
8,871
|
—
|
RMBS: prime
|
1,784
|
3,385
|
1,118
|
192
|
6,479
|
1,605
|
1
|
4,749
|
124
|
RMBS: non-conforming
|
1,249
|
2,107
|
92
|
—
|
3,448
|
708
|
—
|
1,313
|
1,427
|
RMBS: sub-prime
|
792
|
365
|
139
|
221
|
1,517
|
819
|
—
|
496
|
202
|
CMBS
|
3,086
|
1,451
|
912
|
45
|
5,494
|
2,646
|
120
|
1,409
|
1,319
|
CDOs
|
12,156
|
128
|
453
|
—
|
12,737
|
7,951
|
—
|
4,687
|
99
|
CLOs
|
6,038
|
134
|
879
|
9
|
7,060
|
1,062
|
—
|
5,572
|
426
|
Other ABS
|
3,104
|
1,144
|
2,871
|
1,705
|
8,824
|
1,533
|
—
|
4,523
|
2,768
|
52,554
|
8,938
|
21,411
|
2,172
|
85,075
|
30,164
|
121
|
48,425
|
6,365
|
|
Carrying value
|
|||||||||
RMBS: G10 government
|
24,390
|
16
|
5,958
|
—
|
30,364
|
13,765
|
—
|
16,599
|
—
|
RMBS: covered bond
|
142
|
208
|
7,522
|
—
|
7,872
|
—
|
—
|
7,872
|
—
|
RMBS: prime
|
1,624
|
3,000
|
931
|
192
|
5,747
|
1,384
|
1
|
4,249
|
113
|
RMBS: non-conforming
|
1,084
|
1,959
|
92
|
—
|
3,135
|
605
|
—
|
1,102
|
1,428
|
RMBS: sub-prime
|
638
|
255
|
120
|
205
|
1,218
|
681
|
—
|
344
|
193
|
CMBS
|
2,936
|
1,338
|
638
|
38
|
4,950
|
2,262
|
118
|
1,281
|
1,289
|
CDOs
|
3,135
|
69
|
254
|
—
|
3,458
|
1,341
|
—
|
2,021
|
96
|
CLOs
|
5,334
|
102
|
635
|
3
|
6,074
|
691
|
—
|
4,958
|
425
|
Other ABS
|
2,780
|
945
|
2,615
|
1,667
|
8,007
|
1,259
|
—
|
4,089
|
2,659
|
42,063
|
7,892
|
18,765
|
2,105
|
70,825
|
21,988
|
119
|
42,515
|
6,203
|
|
Net exposure
|
|||||||||
RMBS: G10 government
|
24,390
|
16
|
5,958
|
—
|
30,364
|
13,765
|
—
|
16,599
|
—
|
RMBS: covered bond
|
142
|
208
|
7,522
|
—
|
7,872
|
—
|
—
|
7,872
|
—
|
RMBS: prime
|
1,523
|
2,948
|
596
|
192
|
5,259
|
897
|
1
|
4,248
|
113
|
RMBS: non-conforming
|
1,081
|
1,959
|
92
|
—
|
3,132
|
602
|
—
|
1,102
|
1,428
|
RMBS: sub-prime
|
289
|
253
|
112
|
176
|
830
|
305
|
—
|
332
|
193
|
CMBS
|
1,823
|
1,336
|
458
|
38
|
3,655
|
1,188
|
10
|
1,230
|
1,227
|
CDOs
|
1,085
|
39
|
245
|
—
|
1,369
|
743
|
—
|
530
|
96
|
CLOs
|
1,387
|
102
|
629
|
1
|
2,119
|
673
|
—
|
1,021
|
425
|
Other ABS
|
2,293
|
748
|
2,609
|
1,659
|
7,309
|
690
|
—
|
4,081
|
2,538
|
34,013
|
7,609
|
18,221
|
2,066
|
61,909
|
18,863
|
11
|
37,015
|
6,020
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
FVTPL (1)
|
|||||||||
US
|
UK
|
Other
Europe
|
RoW (2)
|
Total
|
HFT (3)
|
DFV (4)
|
AFS (5)
|
LAR (6)
|
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|||||||||
RMBS: G10 government
|
26,644
|
17
|
7,016
|
94
|
33,771
|
13,536
|
—
|
20,235
|
—
|
RMBS: covered bond
|
49
|
297
|
9,019
|
—
|
9,365
|
—
|
—
|
9,365
|
—
|
RMBS: prime
|
2,965
|
5,276
|
4,567
|
222
|
13,030
|
6,274
|
147
|
5,761
|
848
|
RMBS: non-conforming
|
1,341
|
2,138
|
128
|
—
|
3,607
|
635
|
—
|
1,498
|
1,474
|
RMBS: sub-prime
|
1,668
|
724
|
195
|
561
|
3,148
|
1,632
|
17
|
1,020
|
479
|
CMBS
|
3,422
|
1,781
|
1,420
|
75
|
6,698
|
2,936
|
209
|
1,842
|
1,711
|
CDOs
|
12,382
|
329
|
571
|
27
|
13,309
|
9,080
|
1
|
3,923
|
305
|
CLOs
|
9,092
|
166
|
2,169
|
1,173
|
12,600
|
5,346
|
—
|
6,581
|
673
|
Other ABS
|
3,587
|
1,980
|
5,031
|
1,569
|
12,167
|
2,912
|
18
|
5,252
|
3,985
|
61,150
|
12,708
|
30,116
|
3,721
|
107,695
|
42,351
|
392
|
55,477
|
9,475
|
|
Carrying value
|
|||||||||
RMBS: G10 government
|
26,984
|
17
|
6,870
|
33
|
33,904
|
13,397
|
—
|
20,507
|
—
|
RMBS: covered bond
|
50
|
288
|
8,734
|
—
|
9,072
|
—
|
—
|
9,072
|
—
|
RMBS: prime
|
2,696
|
4,583
|
4,009
|
212
|
11,500
|
5,133
|
141
|
5,643
|
583
|
RMBS: non-conforming
|
958
|
1,957
|
128
|
—
|
3,043
|
389
|
—
|
1,180
|
1,474
|
RMBS: sub-prime
|
977
|
314
|
146
|
387
|
1,824
|
779
|
17
|
704
|
324
|
CMBS
|
3,237
|
1,305
|
924
|
43
|
5,509
|
2,279
|
216
|
1,637
|
1,377
|
CDOs
|
3,275
|
166
|
400
|
27
|
3,868
|
2,064
|
1
|
1,600
|
203
|
CLOs
|
6,736
|
112
|
1,469
|
999
|
9,316
|
3,296
|
—
|
5,500
|
520
|
Other ABS
|
2,886
|
1,124
|
4,369
|
1,187
|
9,566
|
1,483
|
19
|
4,621
|
3,443
|
47,799
|
9,866
|
27,049
|
2,888
|
87,602
|
28,820
|
394
|
50,464
|
7,924
|
|
Net exposure
|
|||||||||
RMBS: G10 government
|
26,984
|
17
|
6,870
|
33
|
33,904
|
13,397
|
—
|
20,507
|
—
|
RMBS: covered bond
|
50
|
288
|
8,734
|
—
|
9,072
|
—
|
—
|
9,072
|
—
|
RMBS: prime
|
2,436
|
3,747
|
3,018
|
172
|
9,373
|
3,167
|
142
|
5,480
|
584
|
RMBS: non-conforming
|
948
|
1,957
|
128
|
—
|
3,033
|
379
|
—
|
1,180
|
1,474
|
RMBS: sub-prime
|
565
|
305
|
137
|
290
|
1,297
|
529
|
17
|
427
|
324
|
CMBS
|
2,245
|
1,228
|
595
|
399
|
4,467
|
1,331
|
203
|
1,556
|
1,377
|
CDOs
|
743
|
124
|
382
|
26
|
1,275
|
521
|
1
|
550
|
203
|
CLOs
|
1,636
|
86
|
1,104
|
39
|
2,865
|
673
|
—
|
1,672
|
520
|
Other ABS
|
2,117
|
839
|
4,331
|
1,145
|
8,432
|
483
|
19
|
4,621
|
3,309
|
37,724
|
8,591
|
25,299
|
2,104
|
73,718
|
20,480
|
382
|
45,065
|
7,791
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
FVTPL (1)
|
|||||||||
US
|
UK
|
Other
Europe
|
RoW (2)
|
Total
|
HFT (3)
|
DFV (4)
|
AFS (5)
|
LAR (6)
|
|
2008
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Carrying value
|
|||||||||
RMBS: G10 government
|
33,464
|
25
|
7,642
|
46
|
41,177
|
18,631
|
—
|
22,546
|
—
|
RMBS: covered bond
|
44
|
296
|
10,040
|
—
|
10,380
|
—
|
—
|
10,380
|
—
|
RMBS: prime
|
5,623
|
4,754
|
6,154
|
246
|
16,777
|
7,272
|
166
|
8,769
|
570
|
RMBS: non-conforming
|
1,111
|
2,906
|
—
|
—
|
4,017
|
352
|
—
|
2,183
|
1,482
|
RMBS: sub-prime
|
1,824
|
445
|
439
|
381
|
3,089
|
1,594
|
16
|
913
|
566
|
CMBS
|
2,145
|
1,395
|
1,646
|
141
|
5,327
|
2,751
|
13
|
1,126
|
1,437
|
CDOs
|
8,275
|
259
|
441
|
45
|
9,020
|
4,389
|
—
|
4,280
|
351
|
CLOs
|
6,428
|
329
|
2,605
|
255
|
9,617
|
3,385
|
—
|
5,299
|
933
|
Other ABS
|
3,582
|
1,622
|
5,098
|
1,437
|
11,739
|
1,505
|
41
|
6,571
|
3,622
|
62,496
|
12,031
|
34,065
|
2,551
|
111,143
|
39,879
|
236
|
62,067
|
8,961
|
|
Net exposure
|
|||||||||
RMBS: G10 government
|
33,464
|
25
|
7,642
|
46
|
41,177
|
18,631
|
—
|
22,546
|
—
|
RMBS: covered bond
|
44
|
296
|
10,040
|
—
|
10,380
|
—
|
—
|
10,380
|
—
|
RMBS: prime
|
5,548
|
3,667
|
5,212
|
215
|
14,642
|
5,138
|
166
|
8,768
|
570
|
RMBS: non-conforming
|
1,106
|
2,906
|
—
|
—
|
4,012
|
346
|
—
|
2,184
|
1,482
|
RMBS: sub-prime
|
358
|
408
|
380
|
313
|
1,459
|
346
|
16
|
571
|
526
|
CMBS
|
1,147
|
1,225
|
1,095
|
79
|
3,546
|
1,178
|
13
|
918
|
1,437
|
CDOs
|
2,402
|
127
|
311
|
—
|
2,840
|
1,618
|
—
|
873
|
349
|
CLOs
|
874
|
259
|
2,139
|
171
|
3,443
|
845
|
—
|
1,665
|
933
|
Other ABS
|
3,507
|
1,367
|
4,299
|
1,256
|
10,429
|
196
|
40
|
6,572
|
3,621
|
48,450
|
10,280
|
31,118
|
2,080
|
91,928
|
28,298
|
235
|
54,477
|
8,918
|
(1)
|
Fair value through profit or loss.
|
(2)
|
Rest of the world.
|
(3)
|
Held-for-trading.
|
(4)
|
Designated as at fair value.
|
(5)
|
Available-for-sale.
|
(6)
|
Loans and receivables.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
AAA
|
AA to AA+
|
A to AA-
|
BBB- to A-
|
Non-investment
grade
|
Unrated
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
RMBS: G10 government
|
28,835
|
1,529
|
—
|
—
|
—
|
—
|
30,364
|
RMBS: covered bond
|
7,107
|
357
|
408
|
—
|
—
|
—
|
7,872
|
RMBS: prime
|
4,355
|
147
|
67
|
82
|
900
|
196
|
5,747
|
RMBS: non-conforming
|
1,754
|
144
|
60
|
316
|
809
|
52
|
3,135
|
RMBS: sub-prime
|
317
|
116
|
212
|
39
|
458
|
76
|
1,218
|
CMBS
|
2,789
|
392
|
973
|
500
|
296
|
—
|
4,950
|
CDOs
|
444
|
567
|
296
|
203
|
1,863
|
85
|
3,458
|
CLOs
|
2,490
|
1,786
|
343
|
527
|
332
|
596
|
6,074
|
Other ABS
|
3,144
|
1,297
|
885
|
1,718
|
265
|
698
|
8,007
|
51,235
|
6,335
|
3,244
|
3,385
|
4,923
|
1,703
|
70,825
|
|
2009
|
|||||||
RMBS: G10 government
|
33,779
|
125
|
—
|
—
|
—
|
—
|
33,904
|
RMBS: covered bond
|
8,645
|
360
|
67
|
—
|
—
|
—
|
9,072
|
RMBS: prime
|
9,211
|
676
|
507
|
547
|
558
|
1
|
11,500
|
RMBS: non-conforming
|
1,981
|
197
|
109
|
160
|
594
|
2
|
3,043
|
RMBS: sub-prime
|
578
|
121
|
306
|
87
|
579
|
153
|
1,824
|
CMBS
|
3,441
|
599
|
1,022
|
298
|
147
|
2
|
5,509
|
CDOs
|
615
|
944
|
254
|
944
|
849
|
262
|
3,868
|
CLOs
|
2,718
|
4,365
|
607
|
260
|
636
|
730
|
9,316
|
Other ABS
|
4,099
|
1,555
|
1,014
|
1,947
|
152
|
799
|
9,566
|
65,067
|
8,942
|
3,886
|
4,243
|
3,515
|
1,949
|
87,602
|
|
2008
|
|||||||
RMBS: G10 government
|
41,168
|
—
|
—
|
9
|
41,177
|
||
RMBS: covered bond
|
10,380
|
—
|
—
|
—
|
10,380
|
||
RMBS: prime
|
15,252
|
1,417
|
106
|
2
|
16,777
|
||
RMBS: non-conforming
|
3,532
|
337
|
146
|
2
|
4,017
|
||
RMBS: sub-prime
|
1,362
|
936
|
790
|
1
|
3,089
|
||
CMBS
|
3,702
|
1,586
|
38
|
1
|
5,327
|
||
CDOs
|
4,510
|
2,041
|
2,088
|
381
|
9,020
|
||
CLOs
|
7,299
|
1,601
|
268
|
449
|
9,617
|
||
Other ABS
|
6,649
|
3,519
|
242
|
1,329
|
11,739
|
||
93,854
|
—
|
—
|
11,437
|
3,678
|
2,174
|
111,143
|
·
|
Carrying values of asset-backed securities decreased by £16.8 billion during 2010 with net reductions across all portfolios.
|
·
|
Within G10 government RMBS, net sell-downs by the US Mortgage Trading business in GBM in the first quarter of 2010, as part of the Group’s repositioning in light of the US government’s purchase of US assets was off-set by purchases in the second half of the year, with the latter reflecting the perceived investor appetite. The decrease in the US AFS portfolio reflected balance sheet restructuring in US Retail & Commercial during the third quarter of 2010.
|
·
|
A £5.8 billion reduction was seen in prime RMBS primarily in GBM and Group Treasury, across European (£4.7 billion) and US (£1.1 billion) portfolios reflecting respectively balance sheet management and repositioning in light of increased liquidity in the US RMBS market.
|
·
|
CDO and CLO portfolios declined by £3.7 billion reflecting asset reductions in Non-Core; however, some CDO exposures were downgraded during the year resulting in increased non-investment grade positions.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Non-investment grade
|
Unrated
|
||||||||
HFT
|
AFS
|
LAR
|
Total
|
HFT
|
AFS
|
LAR
|
Total
|
||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
RMBS: prime
|
354
|
535
|
11
|
900
|
196
|
—
|
—
|
196
|
|
RMBS: non-conforming
|
389
|
414
|
6
|
809
|
52
|
—
|
—
|
52
|
|
RMBS: sub-prime
|
437
|
21
|
—
|
458
|
76
|
—
|
—
|
76
|
|
CMBS
|
198
|
17
|
81
|
296
|
—
|
—
|
—
|
—
|
|
CDOs
|
691
|
1,151
|
21
|
1,863
|
85
|
—
|
—
|
85
|
|
CLOs
|
239
|
5
|
88
|
332
|
267
|
329
|
—
|
596
|
|
Other ABS
|
148
|
17
|
100
|
265
|
191
|
162
|
345
|
698
|
|
2,456
|
2,160
|
307
|
4,923
|
867
|
491
|
345
|
1,703
|
||
2009
|
|||||||||
RMBS: prime
|
120
|
430
|
8
|
558
|
—
|
1
|
—
|
1
|
|
RMBS: non-conforming
|
253
|
341
|
—
|
594
|
—
|
2
|
—
|
2
|
|
RMBS: sub-prime
|
339
|
240
|
—
|
579
|
153
|
—
|
—
|
153
|
|
CMBS
|
89
|
3
|
55
|
147
|
1
|
—
|
1
|
2
|
|
CDOs
|
487
|
300
|
62
|
849
|
143
|
119
|
—
|
262
|
|
CLOs
|
269
|
359
|
8
|
636
|
207
|
523
|
—
|
730
|
|
Other ABS
|
78
|
63
|
11
|
152
|
270
|
134
|
395
|
799
|
|
1,635
|
1,736
|
144
|
3,515
|
774
|
779
|
396
|
1,949
|
||
2008
|
|||||||||
RMBS: G10 government
|
—
|
—
|
—
|
—
|
9
|
—
|
—
|
9
|
|
RMBS: prime
|
59
|
47
|
—
|
106
|
2
|
—
|
—
|
2
|
|
RMBS: non-conforming
|
69
|
74
|
3
|
146
|
1
|
1
|
—
|
2
|
|
RMBS: sub-prime
|
636
|
124
|
30
|
790
|
1
|
—
|
—
|
1
|
|
CMBS
|
38
|
—
|
—
|
38
|
—
|
—
|
1
|
1
|
|
CDOs
|
1,219
|
869
|
—
|
2,088
|
173
|
142
|
66
|
381
|
|
CLOs
|
80
|
188
|
—
|
268
|
165
|
279
|
5
|
449
|
|
Other ABS
|
122
|
49
|
71
|
242
|
115
|
404
|
810
|
1,329
|
|
2,223
|
1,351
|
104
|
3,678
|
466
|
826
|
882
|
2,174
|
·
|
Non-investment grade securities increased by £1.4 billion of which £1.0 billion was in CDOs reflecting purchases by GBM’s Mortgage Trading business as well as credit down grades and rating withdrawals of certain ABS structures in Non-Core during the year.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
By geography
|
By classification
|
|||||||||
US
|
UK
|
Other
Europe
|
RoW
|
Total
|
G10
government
|
Covered
bond
|
Prime
|
Non-
conforming
|
Sub-prime
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2004 and earlier
|
4,405
|
175
|
1,057
|
50
|
5,687
|
4,148
|
641
|
678
|
90
|
130
|
2005
|
2,579
|
176
|
3,435
|
28
|
6,218
|
2,379
|
2,410
|
634
|
567
|
228
|
2006
|
1,082
|
2,249
|
5,460
|
121
|
8,912
|
2,106
|
3,451
|
2,129
|
736
|
490
|
2007
|
2,576
|
2,370
|
4,135
|
33
|
9,114
|
4,774
|
1,352
|
1,280
|
1,477
|
231
|
2008
|
2,314
|
58
|
420
|
155
|
2,947
|
2,598
|
18
|
223
|
104
|
4
|
2009 and later
|
14,922
|
410
|
116
|
10
|
15,458
|
14,359
|
–
|
803
|
161
|
135
|
27,878
|
5,438
|
14,623
|
397
|
48,336
|
30,364
|
7,872
|
5,747
|
3,135
|
1,218
|
|
2009
|
||||||||||
2004 and earlier
|
8,504
|
293
|
1,760
|
33
|
10,590
|
7,951
|
752
|
1,460
|
99
|
328
|
2005
|
4,221
|
783
|
4,252
|
74
|
9,330
|
3,801
|
2,582
|
2,173
|
510
|
264
|
2006
|
1,847
|
3,116
|
7,449
|
216
|
12,628
|
2,691
|
4,135
|
4,514
|
690
|
598
|
2007
|
1,844
|
2,957
|
5,916
|
60
|
10,777
|
4,394
|
1,585
|
2,842
|
1,529
|
427
|
2008 and later
|
15,249
|
10
|
510
|
249
|
16,018
|
15,067
|
18
|
511
|
215
|
207
|
31,665
|
7,159
|
19,887
|
632
|
59,343
|
33,904
|
9,072
|
11,500
|
3,043
|
1,824
|
|
2008
|
||||||||||
2004 and earlier
|
6,839
|
887
|
2,122
|
102
|
9,950
|
5,959
|
702
|
2,507
|
122
|
660
|
2005
|
9,666
|
1,694
|
5,265
|
65
|
16,690
|
7,179
|
2,993
|
4,794
|
1,371
|
353
|
2006
|
3,136
|
3,273
|
9,139
|
234
|
15,782
|
3,803
|
4,471
|
5,376
|
872
|
1,260
|
2007 and later
|
22,425
|
2,572
|
7,749
|
272
|
33,018
|
24,236
|
2,214
|
4,100
|
1,652
|
816
|
42,066
|
8,426
|
24,275
|
673
|
75,440
|
41,177
|
10,380
|
16,777
|
4,017
|
3,089
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Monoline insurers
|
2,443
|
3,796
|
5,988
|
CDPCs
|
490
|
499
|
1,311
|
Other counterparties
|
1,714
|
1,588
|
1,738
|
4,647
|
5,883
|
9,037
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Gross exposure to monolines
|
4,023
|
6,170
|
11,581
|
Hedges with financial institutions
|
(71)
|
(531)
|
(789)
|
Credit valuation adjustment
|
(2,443)
|
(3,796)
|
(5,988)
|
Net exposure to monolines
|
1,509
|
1,843
|
4,804
|
Credit valuation adjustment as a % of gross exposure
|
61%
|
62%
|
52%
|
|
|||
Counterparty and credit risk RWAs*
|
£17.8bn
|
£13.7bn
|
£7.3bn
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Credit valuation adjustment at 1 January
|
(3,796)
|
(5,988)
|
(862)
|
Credit valuation adjustment at 31 December
|
(2,443)
|
(3,796)
|
(5,988)
|
Decrease/(increase) in credit valuation adjustment
|
1,353
|
2,192
|
(5,126)
|
Net debit relating to realisations, hedges, foreign exchange and other movements
|
(844)
|
(3,290)
|
(347)
|
Net (debit)/credit relating to reclassified debt securities
|
(305)
|
(1,468)
|
1,916
|
Net credit/(debit) to income statement (1)
|
204
|
(2,566)
|
(3,557)
|
(1)
|
Comprises the following elements for the year ended 2010 and 2009:
|
|
- a loss of £5 million (2009 - £2,387 million) in income from trading activities;
- impairment reversals/(losses) of £71 million (2009 - (£239) million); and
- other income of £138 million (2009 - £60 million) relating to reclassified debt securities.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
Notional:
protected
assets
£m
|
Fair value:
reference
protected
assets
£m
|
Gross
exposure
£m
|
Credit
valuation
adjustment
£m
|
Hedges
£m
|
Net
exposure
£m
|
A to AA-
|
6,336
|
5,503
|
833
|
272
|
—
|
561
|
Non-investment grade
|
8,555
|
5,365
|
3,190
|
2,171
|
71
|
948
|
14,891
|
10,868
|
4,023
|
2,443
|
71
|
1,509
|
|
Of which:
|
||||||
CMBS
|
4,149
|
2,424
|
1,725
|
1,253
|
||
CDOs
|
1,133
|
256
|
877
|
593
|
||
CLOs
|
6,724
|
6,121
|
603
|
210
|
||
Other ABS
|
2,393
|
1,779
|
614
|
294
|
||
Other
|
492
|
288
|
204
|
93
|
||
14,891
|
10,868
|
4,023
|
2,443
|
2009
|
||||||
A to AA-
|
7,143
|
5,875
|
1,268
|
378
|
—
|
890
|
Non-investment grade
|
12,598
|
7,696
|
4,902
|
3,418
|
531
|
953
|
19,741
|
13,571
|
6,170
|
3,796
|
531
|
1,843
|
|
Of which:
|
||||||
CMBS
|
4,253
|
2,034
|
2,219
|
1,562
|
||
CDOs
|
2,284
|
797
|
1,487
|
1,059
|
||
CLOs
|
10,007
|
8,584
|
1,423
|
641
|
||
Other ABS
|
2,688
|
1,861
|
827
|
412
|
||
Other
|
509
|
295
|
214
|
122
|
||
19,741
|
13,571
|
6,170
|
3,796
|
2008
|
||||||
A to AA+
|
8,937
|
6,537
|
2,400
|
1,067
|
—
|
1,333
|
BBB- to A-
|
16,895
|
8,396
|
8,499
|
4,426
|
768
|
3,305
|
Non-investment grade
|
2,188
|
1,506
|
682
|
495
|
21
|
166
|
28,020
|
16,439
|
11,581
|
5,988
|
789
|
4,804
|
|
Of which:
|
||||||
CMBS
|
4,849
|
2,388
|
2,461
|
1,429
|
||
CDOs
|
5,779
|
1,395
|
4,384
|
2,201
|
||
CLOs
|
12,865
|
9,673
|
3,192
|
1,556
|
||
Other ABS
|
3,759
|
2,525
|
1,234
|
627
|
||
Other
|
768
|
458
|
310
|
175
|
||
28,020
|
16,439
|
11,581
|
5,988
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
Exposure to monolines decreased over the period due to a combination of restructuring certain exposures and higher prices of underlying reference instruments, partially offset by the strengthening of the US dollar against sterling.
|
·
|
The CVA decreased on a total basis, reflecting the reduction in exposure, but was stable on a relative basis with the impact of tighter credit spreads offset by an increase in the expected lives of certain trades.
|
·
|
The reduction in the Group’s RWA requirements over the quarter was driven by the reduction in exposure to monolines and the impact of restructuring certain risk structures.
|
·
|
During the year there was a significant increase in the RWA requirements of RBS N.V. following its migration to the Basel II regime. Regulatory intervention at certain monoline counterparties triggered International Swaps and Derivative Association (ISDA) credit events in the period. At the point of trigger the exposure to these counterparties was excluded from the RWA calculations and capital deductions of £171 million were taken instead. The impact of this together with restructuring certain exposures and an improvement in the rating of underlying reference bonds held by the Group to investment grade status were the main drivers of the reduction in RWA requirements during the second half of the year. *
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Gross exposure to CDPCs
|
1,244
|
1,275
|
4,776
|
Credit valuation adjustment
|
(490)
|
(499)
|
(1,311)
|
Net exposure to CDPCs
|
754
|
776
|
3,465
|
Credit valuation adjustment as a % of gross exposure
|
39%
|
39%
|
27%
|
Counterparty and credit risk RWAs*
|
£7.2bn
|
£7.5bn
|
£5.0bn
|
Capital deductions*
|
£280m
|
£347m
|
—
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
Notional:
protected
assets
£m
|
Fair value:
reference
protected
assets
£m
|
Gross
exposure
£m
|
Credit
valuation
adjustment
£m
|
Net
exposure
£m
|
AAA
|
213
|
212
|
1
|
—
|
1
|
A to AA-
|
644
|
629
|
15
|
4
|
11
|
Non-investment grade
|
20,066
|
19,050
|
1,016
|
401
|
615
|
Unrated
|
4,165
|
3,953
|
212
|
85
|
127
|
25,088
|
23,844
|
1,244
|
490
|
754
|
2009
|
|||||
AAA
|
1,658
|
1,637
|
21
|
5
|
16
|
BBB- to A-
|
1,070
|
1,043
|
27
|
9
|
18
|
Non-investment grade
|
17,696
|
16,742
|
954
|
377
|
577
|
Unrated
|
3,926
|
3,653
|
273
|
108
|
165
|
24,350
|
23,075
|
1,275
|
499
|
776
|
2008
|
|||||
AAA
|
6,351
|
4,780
|
1,571
|
314
|
1,257
|
AA to AA+
|
1,195
|
1,116
|
79
|
16
|
63
|
A to AA-
|
13,092
|
10,891
|
2,201
|
657
|
1,544
|
BBB- to A-
|
4,601
|
3,676
|
925
|
324
|
601
|
25,239
|
20,463
|
4,776
|
1,311
|
3,465
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Credit valuation adjustment at 1 January
|
(499)
|
(1,311)
|
(44)
|
Credit valuation adjustment at 31 December
|
(490)
|
(499)
|
(1,311)
|
Decrease/(increase) in credit valuation adjustment
|
9
|
812
|
(1,267)
|
Net (debit)/credit relating to realisations, hedges, foreign exchange and other movements
|
(150)
|
(1,769)
|
652
|
Income from trading activities - net losses
|
(141)
|
(957)
|
(615)
|
·
|
Losses reduced significantly in 2010 due to smaller exposures and reduced losses on hedges that were introduced to cap the exposures.
|
·
|
The CVA decrease for the year reflected exposure reductions, due to trade commutations, tighter credit spreads of the underlying reference portfolios, partially offset by an increase in the relative value of senior tranches compared with the underlying reference portfolios and foreign currency movements.
|
·
|
Counterparty and credit RWAs and capital deductions decreased in line with the exposure.
|
·
|
Certain CDPCs, where the Group has hedges in place to cap the exposure, are excluded from the RWA calculations with capital deduction taken instead.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
|
£m
|
£m
|
|
Credit valuation adjustment at 1 January
|
(1,588)
|
(1,738)
|
Credit valuation adjustment at 31 December
|
(1,714)
|
(1,588)
|
(Increase)/decrease in credit valuation adjustment
|
(126)
|
150
|
Net debit relating to realisations, hedges, foreign exchange and other movements
|
(19)
|
(841)
|
Income from trading activities - net losses
|
(145)
|
(691)
|
·
|
The increase in CVA held against exposures to other counterparties was driven by rating downgrades of certain counterparties and the net impact of changes in credit spreads and counterparty exposures due to market moves. This increase was partially offset by a decrease due to the disposal of parts of the RBS Sempra Commodities JV business during the year.
|
·
|
Losses on hedges and realised defaults are the primary driver of the loss arising on foreign exchange, hedges, realisations and other movements.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
Total
£m
|
|||||||||||
UK
£m
|
Americas
£m
|
Other
Europe
£m
|
RoW
£m
|
Total
£m
|
UK
£m
|
Americas
£m
|
Other
Europe
£m
|
RoW
£m
|
Total
£m
|
||||
Gross exposure:
|
|||||||||||||
TMT (1)
|
1,451
|
689
|
686
|
473
|
3,299
|
1,656
|
1,781
|
1,081
|
605
|
5,123
|
6,527
|
||
Industrial
|
1,009
|
273
|
1,144
|
285
|
2,711
|
1,523
|
1,584
|
1,781
|
207
|
5,095
|
5,410
|
||
Retail
|
290
|
8
|
867
|
61
|
1,226
|
476
|
17
|
1,354
|
71
|
1,918
|
3,082
|
||
Other
|
1,074
|
188
|
627
|
182
|
2,071
|
1,527
|
244
|
1,168
|
191
|
3,130
|
3,286
|
||
3,824
|
1,158
|
3,324
|
1,001
|
9,307
|
5,182
|
3,626
|
5,384
|
1,074
|
15,266
|
18,305
|
|||
Net exposure:
|
|||||||||||||
TMT (1)
|
1,267
|
656
|
633
|
338
|
2,894
|
1,532
|
1,502
|
1,045
|
590
|
4,669
|
6,148
|
||
Industrial
|
911
|
181
|
1,094
|
277
|
2,463
|
973
|
524
|
1,594
|
205
|
3,296
|
3,708
|
||
Retail
|
277
|
8
|
817
|
57
|
1,159
|
445
|
17
|
1,282
|
68
|
1,812
|
2,714
|
||
Other
|
1,014
|
188
|
622
|
182
|
2,006
|
1,461
|
244
|
1,147
|
191
|
3,043
|
3,199
|
||
3,469
|
1,033
|
3,166
|
854
|
8,522
|
4,411
|
2,287
|
5,068
|
1,054
|
12,820
|
15,769
|
|||
Of which:
|
|||||||||||||
Drawn
|
2,952
|
673
|
2,433
|
694
|
6,752
|
3,737
|
1,944
|
3,909
|
950
|
10,540
|
12,619
|
||
Undrawn
|
517
|
360
|
733
|
160
|
1,770
|
674
|
343
|
1,159
|
104
|
2,280
|
3,150
|
||
3,469
|
1,033
|
3,166
|
854
|
8,522
|
4,411
|
2,287
|
5,068
|
1,054
|
12,820
|
15,769
|
(1)
|
Telecommunications, media and technology.
|
(2)
|
All of the above exposures are classified as LAR, except £154 million (2009 - £143 million; 2008 - £102 million) which are classified as HFT.
|
2010
|
2009
|
||||||
Drawn
£m
|
Undrawn
£m
|
Total
£m
|
Drawn
£m
|
Undrawn
£m
|
Total
£m
|
||
Balance at 1 January
|
10,540
|
2,280
|
12,820
|
12,619
|
3,150
|
15,769
|
|
Transfers (out)/in (from credit trading business)
|
(38)
|
12
|
(26)
|
563
|
41
|
604
|
|
Sales and restructurings
|
(3,575)
|
(273)
|
(3,848)
|
(247)
|
(144)
|
(391)
|
|
Repayments and facility reductions
|
(488)
|
(272)
|
(760)
|
(934)
|
(392)
|
(1,326)
|
|
Funded deals
|
(11)
|
11
|
—
|
166
|
(166)
|
—
|
|
Lapsed/collapsed deals
|
—
|
—
|
—
|
—
|
(19)
|
(19)
|
|
Changes in fair value
|
73
|
—
|
73
|
(31)
|
—
|
(31)
|
|
Accretion of interest
|
50
|
—
|
50
|
100
|
—
|
100
|
|
Net recoveries/(impairment provisions)
|
131
|
—
|
131
|
(1,041)
|
—
|
(1,041)
|
|
Exchange and other movements
|
70
|
12
|
82
|
(655)
|
(190)
|
(845)
|
|
Balance at 31 December
|
6,752
|
1,770
|
8,522
|
10,540
|
2,280
|
12,820
|
·
|
Reduction in exposures reflect the Non-Core strategy.
|
·
|
Approximately 92% of the above exposures represent senior lending at 31 December 2010.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
UK Corporate
|
|||
- debt financing (1)
|
3,664
|
4,041
|
4,496
|
- senior debt transactions (2)
|
2,604
|
3,034
|
2,330
|
Total UK Corporate
|
6,268
|
7,075
|
6,826
|
Ulster Bank
|
597
|
621
|
694
|
6,865
|
7,696
|
7,520
|
(1)
|
Loans for UK mid-market buyouts, supplementing equity capital provided by third party private equity investors.
|
(2)
|
Loans to UK mid-corporates supporting acquisitions, recapitalisations or general corporate purposes where higher leverage criteria were met.
|
2010
|
2009
|
2008
|
||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Residential mortgages
|
76,212
|
18,215
|
69,927
|
15,937
|
55,714
|
20,075
|
||
Credit card receivables
|
3,993
|
34
|
2,975
|
1,592
|
3,004
|
3,197
|
||
Other loans
|
30,988
|
974
|
36,448
|
1,010
|
1,679
|
1,071
|
||
Finance lease receivables
|
510
|
510
|
597
|
597
|
1,077
|
857
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
2008
£m
|
|||||||
Core
£m
|
Non-Core
£m
|
Total
£m
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
||||
Total assets held by the conduits
|
16,390
|
3,624
|
20,014
|
23,409
|
3,957
|
27,366
|
49,857
|
||
Commercial paper issued (1)
|
15,522
|
2,540
|
18,062
|
22,644
|
2,939
|
25,583
|
48,684
|
||
Liquidity and credit enhancements
|
|||||||||
Deal specific liquidity
|
|||||||||
- drawn
|
868
|
1,109
|
1,977
|
738
|
1,059
|
1,797
|
1,172
|
||
- undrawn
|
21,935
|
2,980
|
24,915
|
28,628
|
3,852
|
32,480
|
57,929
|
||
PWCE (2)
|
1,025
|
257
|
1,282
|
1,167
|
341
|
1,508
|
2,391
|
||
23,828
|
4,346
|
28,174
|
30,533
|
5,252
|
35,785
|
61,492
|
|||
Maximum exposure to loss (3)
|
22,803
|
4,089
|
26,892
|
29,365
|
4,911
|
34,276
|
59,101
|
(1)
|
Includes £0.7 billion of ABCP issued to RBS plc at 31 December 2010.
|
(2)
|
Programme-wide credit enhancement.
|
(3)
|
Maximum exposure to loss is determined as the Group’s total liquidity commitments to the conduits and additionally programme-wide credit support which would absorb first loss on transactions where liquidity support is provided by a third party.
|
·
|
Total assets decreased during the year by £7.4 billion in line with the Group’s strategy of reducing conduit exposure.
|
·
|
The average maturity of ABCP issued by the Group’s conduits has risen throughout 2010, to 69.4 days (2009 - 58.4 days; 2008 - 72.1 days).
|
·
|
The maturity of the commercial paper issued by the Group’s conduits to mitigate the short-term contingent liquidity risk of providing back-up facilities. The Group’s limits sanctioned for such liquidity facilities in 2010 totalled approximately £22.6 billion for multi-seller conduits (2009 - £25.0 billion; 2008 - £42.9 billion). For a very small number of transactions within one multi-seller conduit the liquidity facilities have been provided by third-party banks. This typically occurs on transactions where the third-party bank does not use, or have, its own conduit vehicles.
|
·
|
The Group’s maximum exposure to loss on its multi-seller conduits is £22.8 billion (2009 - £25.2 billion; 2008 - £43.2 billion), being the total amount of the Group’s liquidity commitments plus the extent of PWCE of conduit assets for which liquidity facilities were not provided by third parties.
|
·
|
The Group holds two own-asset conduits, which have assets that were previously funded by the Group. The Group’s maximum exposure to loss on these two conduits was £4.1 billion in 2010 (2009 - £9.1 billion; 2008 - £15.9 billion), with £2.2 billion of ABCP outstanding at that date (2009 - £7.7 billion; 2008 - £14.8 billion).
|
·
|
Additionally the Group established an own-asset conduit in 2009 with a committed liquidity of £26.0 billion (2009 - £25.1 billion) to access the Bank of England’s open market operations for contingent funding purposes.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
Funded assets
|
Liquidity
for third
parties
|
Total
exposure
|
||||||||||||||||||||||
Loans
|
Securities
|
Total
|
Undrawn
|
|||||||||||||||||||||
2010
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Auto loans
|
4,943 | 346 | 5,289 | 2,964 | — | 8,253 | ||||||||||||||||||
Corporate loans
|
115 | 2,340 | 2,455 | 106 | — | 2,561 | ||||||||||||||||||
Credit card receivables
|
2,088 | — | 2,088 | 1,209 | — | 3,297 | ||||||||||||||||||
Trade receivables
|
761 | — | 761 | 1,090 | — | 1,851 | ||||||||||||||||||
Student loans
|
757 | — | 757 | 532 | (132 | ) | 1,157 | |||||||||||||||||
Consumer loans
|
1,889 | — | 1,889 | 111 | — | 2,000 | ||||||||||||||||||
Mortgages
|
||||||||||||||||||||||||
- prime
|
2,569 | 3 | 2,572 | 752 | — | 3,324 | ||||||||||||||||||
- non-conforming
|
1,371 | — | 1,371 | 20 | — | 1,391 | ||||||||||||||||||
- sub-prime residential mortgages
|
103 | — | 103 | 19 | — | 122 | ||||||||||||||||||
- commercial
|
210 | 450 | 660 | 76 | (21 | ) | 715 | |||||||||||||||||
Other
|
1,072 | 997 | 2,069 | (8 | ) | (10 | ) | 2,051 | ||||||||||||||||
15,878 | 4,136 | 20,014 | 6,871 | (163 | ) | 26,722 | ||||||||||||||||||
2009
|
||||||||||||||||||||||||
Auto loans
|
4,293 | 356 | 4,649 | 2,526 | — | 7,175 | ||||||||||||||||||
Corporate loans
|
106 | 7,695 | 7,801 | 161 | — | 7,962 | ||||||||||||||||||
Credit card receivables
|
4,083 | — | 4,083 | 1,058 | — | 5,141 | ||||||||||||||||||
Trade receivables
|
806 | — | 806 | 1,351 | — | 2,157 | ||||||||||||||||||
Student loans
|
915 | — | 915 | 263 | (132 | ) | 1,046 | |||||||||||||||||
Consumer loans
|
1,686 | — | 1,686 | 222 | — | 1,908 | ||||||||||||||||||
Mortgages
|
||||||||||||||||||||||||
- prime
|
2,739 | 3 | 2,742 | 750 | — | 3,492 | ||||||||||||||||||
- non-conforming
|
1,548 | — | 1,548 | 193 | — | 1,741 | ||||||||||||||||||
- commercial
|
413 | 458 | 871 | 155 | (22 | ) | 1,004 | |||||||||||||||||
Other
|
872 | 1,393 | 2,265 | 232 | (12 | ) | 2,485 | |||||||||||||||||
17,461 | 9,905 | 27,366 | 6,911 | (166 | ) | 34,111 | ||||||||||||||||||
2008
|
||||||||||||||||||||||||
Auto loans
|
9,924 | 383 | 10,307 | 1,871 | — | 12,178 | ||||||||||||||||||
Corporate loans
|
430 | 11,042 | 11,472 | 534 | — | 12,006 | ||||||||||||||||||
Credit card receivables
|
5,844 | — | 5,844 | 922 | — | 6,766 | ||||||||||||||||||
Trade receivables
|
2,745 | — | 2,745 | 1,432 | (71 | ) | 4,106 | |||||||||||||||||
Student loans
|
2,555 | — | 2,555 | 478 | (132 | ) | 2,901 | |||||||||||||||||
Consumer loans
|
2,371 | — | 2,371 | 409 | — | 2,780 | ||||||||||||||||||
Mortgages
|
||||||||||||||||||||||||
- prime
|
4,416 | 2,250 | 6,666 | 1,188 | — | 7,854 | ||||||||||||||||||
- non-conforming
|
2,181 | — | 2,181 | 727 | — | 2,908 | ||||||||||||||||||
- commercial
|
1,228 | 507 | 1,735 | 66 | (23 | ) | 1,778 | |||||||||||||||||
Other
|
1,851 | 2,130 | 3,981 | 1,615 | — | 5,596 | ||||||||||||||||||
33,545 | 16,312 | 49,857 | 9,242 | (226 | ) | 58,873 |
Business review continued
|
Business review
|
Risk and balance sheet management
|
CP funded assets
|
|||||||||||
Geographic distribution
|
Credit ratings (S&P equivalent)
|
||||||||||
UK
|
Other
Europe
|
US
|
RoW
|
Total
|
Weighted
average
life - years
|
AAA
|
AA
|
A
|
BBB
|
Below
BBB
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Auto loans
|
429
|
962
|
3,434
|
464
|
5,289
|
1.6
|
4,827
|
354
|
101
|
7
|
—
|
Corporate loans
|
22
|
1,513
|
709
|
211
|
2,455
|
0.8
|
2,166
|
161
|
128
|
—
|
—
|
Credit card receivables
|
144
|
—
|
1,944
|
—
|
2,088
|
1.4
|
1,912
|
125
|
—
|
51
|
—
|
Trade receivables
|
—
|
261
|
500
|
—
|
761
|
1.1
|
265
|
353
|
95
|
48
|
—
|
Student loans
|
116
|
—
|
641
|
—
|
757
|
1.9
|
641
|
116
|
—
|
—
|
—
|
Consumer loans
|
766
|
462
|
661
|
—
|
1,889
|
2.5
|
16
|
—
|
1,873
|
—
|
—
|
Mortgages
|
—
|
||||||||||
- prime
|
161
|
—
|
—
|
2,411
|
2,572
|
2.7
|
1,043
|
1,476
|
32
|
21
|
—
|
- non-conforming
|
712
|
659
|
—
|
—
|
1,371
|
4.8
|
782
|
273
|
316
|
—
|
—
|
- sub-prime
|
103
|
—
|
—
|
—
|
103
|
2.3
|
—
|
68
|
—
|
35
|
—
|
- commercial
|
627
|
—
|
—
|
33
|
660
|
11.8
|
16
|
5
|
635
|
4
|
—
|
Other
|
447
|
455
|
353
|
814
|
2,069
|
1.7
|
95
|
52
|
1,242
|
680
|
—
|
3,527
|
4,312
|
8,242
|
3,933
|
20,014
|
2.3
|
11,763
|
2,983
|
4,422
|
846
|
—
|
|
2009
|
|||||||||||
Auto loans
|
476
|
982
|
2,621
|
570
|
4,649
|
1.8
|
2,965
|
1,547
|
137
|
—
|
—
|
Corporate loans
|
312
|
5,213
|
1,411
|
865
|
7,801
|
1.0
|
7,584
|
111
|
106
|
—
|
—
|
Credit card receivables
|
177
|
—
|
3,823
|
83
|
4,083
|
0.8
|
2,781
|
759
|
420
|
123
|
—
|
Trade receivables
|
—
|
334
|
438
|
34
|
806
|
0.7
|
446
|
266
|
60
|
34
|
—
|
Student loans
|
117
|
—
|
798
|
—
|
915
|
0.7
|
798
|
117
|
—
|
—
|
—
|
Consumer loans
|
733
|
800
|
153
|
—
|
1,686
|
1.5
|
68
|
50
|
1,553
|
15
|
—
|
Mortgages
|
|||||||||||
- prime
|
138
|
—
|
—
|
2,604
|
2,742
|
3.1
|
949
|
1,746
|
28
|
3
|
16
|
- non-conforming
|
599
|
949
|
—
|
—
|
1,548
|
3.7
|
1,070
|
379
|
99
|
—
|
—
|
- commercial
|
641
|
194
|
—
|
36
|
871
|
14.7
|
25
|
3
|
840
|
—
|
3
|
Other
|
121
|
670
|
298
|
1,176
|
2,265
|
2.3
|
170
|
249
|
950
|
896
|
—
|
3,314
|
9,142
|
9,542
|
5,368
|
27,366
|
1.9
|
16,856
|
5,227
|
4,193
|
1,071
|
19
|
|
2008
|
|||||||||||
Auto loans
|
801
|
1,706
|
7,402
|
398
|
10,307
|
1.7
|
6,075
|
883
|
3,349
|
—
|
—
|
Corporate loans
|
1,714
|
4,347
|
3,289
|
2,122
|
11,472
|
4.9
|
10,767
|
132
|
573
|
—
|
—
|
Credit card receivables
|
633
|
—
|
4,999
|
212
|
5,844
|
0.7
|
3,465
|
62
|
2,171
|
146
|
—
|
Trade receivables
|
68
|
922
|
1,371
|
384
|
2,745
|
0.7
|
120
|
1,025
|
1,600
|
—
|
—
|
Student loans
|
144
|
—
|
2,411
|
—
|
2,555
|
0.3
|
2,296
|
144
|
115
|
—
|
—
|
Consumer loans
|
708
|
1,195
|
468
|
—
|
2,371
|
1.7
|
387
|
993
|
923
|
68
|
—
|
Mortgages
|
|||||||||||
- prime
|
—
|
2,244
|
—
|
4,422
|
6,666
|
2.8
|
2,675
|
3,876
|
115
|
—
|
—
|
- non-conforming
|
960
|
1,221
|
—
|
—
|
2,181
|
4.6
|
351
|
368
|
475
|
987
|
—
|
- commercial
|
713
|
453
|
74
|
495
|
1,735
|
11.0
|
274
|
518
|
474
|
469
|
—
|
Other
|
166
|
1,198
|
684
|
1,933
|
3,981
|
1.2
|
3
|
958
|
2,786
|
234
|
—
|
5,907
|
13,286
|
20,698
|
9,966
|
49,857
|
3.0
|
26,413
|
8,959
|
12,581
|
1,904
|
—
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
·
|
losses on covered assets in total exceed 125% of the first loss amount or losses on an individual covered asset class exceed specified thresholds;
|
·
|
a breach of specified obligations in the APS rules or the accession agreement;
|
·
|
the Group has failed or is failing to comply with any of the conditions in the APS rules in relation to asset management, monitoring and reporting, and governance and oversight, and such failure is persistent and material or it is evidence of a systematic problem; and
|
·
|
material or systematic data deficiencies in the information provided to HMT in accordance with the terms of the APS.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
£bn
|
|
Covered assets at 1 January 2009
|
282.0
|
Disposals
|
(3.0)
|
Non-contractual early repayments
|
(8.9)
|
Maturities and amortisation
|
(26.1)
|
Rollovers and covered amount cap adjustments
|
(1.7)
|
Effect of foreign currency movements and other adjustments
|
(11.8)
|
Covered assets at 31 December 2009
|
230.5
|
Disposals
|
(9.7)
|
Maturities, amortisation and early repayments
|
(28.7)
|
Reclassified assets (2)
|
3.1
|
Withdrawals
|
(2.9)
|
Effect of foreign currency movements and other adjustments
|
2.4
|
Covered assets at 31 December 2010
|
194.7
|
(1)
|
The Asset Protection Agency (APA) and the Group have now reached agreement on substantially all eligibility issues.
|
(2)
|
In Q2 2010, the APA and the Group reached agreement over the classification of some structured credit assets which resulted in adjustments to the covered amount, without affecting the underlying risk protection.
|
·
|
The reduction in covered assets was due to run-off of the portfolio, disposals, early repayments and maturing loans.
|
·
|
As part of the Group’s risk reduction strategy significant disposals were made from the Structured Credit Portfolio (2010 - £3.0 billion). The Group took advantage of market conditions and executed sales from its derivative, loan and leveraged finance portfolios (2010 - £6.7 billion).
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Loans and advances
|
18,033
|
14,240
|
7,705
|
Debt securities
|
11,747
|
7,816
|
7,942
|
Derivatives
|
2,043
|
6,834
|
6,575
|
31,823
|
28,890
|
22,222
|
|
By division:
|
|||
UK Retail
|
2,964
|
2,431
|
1,492
|
UK Corporate
|
1,382
|
1,007
|
285
|
Ulster Bank
|
804
|
486
|
234
|
Retail & Commercial
|
5,150
|
3,924
|
2,011
|
Global Banking & Markets
|
1,496
|
1,628
|
1,640
|
Core
|
6,646
|
5,552
|
3,651
|
Non-Core
|
25,177
|
23,338
|
18,571
|
31,823
|
28,890
|
22,222
|
·
|
The increase in Non-Core impairments of £1.8 billion accounted for the majority of the increase in credit impairments and write downs in 2010.
|
·
|
The APA and the Group reached agreement for the purposes of the Scheme, on the classification of some structured credit assets which has resulted in adjustments to credit impairments and write downs mainly between debt securities and derivatives.
|
·
|
The reduction in GBM is largely a result of transfers to Non-Core in the second half of the year.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
||||||
Triggered
amount
|
Cash
recoveries
to date
|
Net
triggered
amount
|
Triggered
amount
|
Cash
recoveries
to date
|
Net
triggered
amount
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK Retail
|
3,675
|
455
|
3,220
|
3,340
|
129
|
3,211
|
|
UK Corporate
|
4,640
|
1,115
|
3,525
|
3,570
|
604
|
2,966
|
|
Ulster Bank
|
1,500
|
160
|
1,340
|
704
|
47
|
657
|
|
Retail & Commercial
|
9,815
|
1,730
|
8,085
|
7,614
|
780
|
6,834
|
|
Global Banking & Markets
|
2,547
|
749
|
1,798
|
1,748
|
108
|
1,640
|
|
Core
|
12,362
|
2,479
|
9,883
|
9,362
|
888
|
8,474
|
|
Non-Core
|
32,138
|
4,544
|
27,594
|
18,905
|
777
|
18,128
|
|
44,500
|
7,023
|
37,477
|
28,267
|
1,665
|
26,602
|
||
Loss credits
|
1,241
|
—
|
|||||
38,718
|
26,602
|
(1)
|
The triggered amount on a covered asset is calculated when an asset is triggered (due to bankruptcy, failure to pay after a grace period or restructuring with an impairment) and is the lower of the covered amount and the outstanding amount for each covered asset. The Group expects additional assets to trigger upon expiry of relevant grace periods based on the current risk rating and level of impairments on covered assets.
|
(2)
|
Following the reclassification of some structured credit assets from derivatives to debt securities, the APA and the Group also reached agreement on an additional implied write down trigger in respect of these assets. This occurs if (a) on two successive relevant payment dates, the covered asset has a rating of Caa2 or below by Moody’s, CCC or below by Standard & Poor’s or Fitch or a comparable rating from an internationally recognised credit rating agency and/or (b) on any two successive relevant payment dates, the mark-to-market value of the covered asset is equal to or less than 40 per cent of the par value of the covered asset, in each case as at such relevant payment date.
|
(3)
|
Under the Scheme rules, the Group may apply to the APA for loss credits in respect of the disposal of non-triggered assets. A loss credit counts towards the first loss threshold and is typically determined by the APA based on the expected loss of the relevant asset.
|
(4)
|
The Group and the APA remain in discussion with regard to loss credits in relation to the withdrawal of £2.0 billion of derivative assets during Q2 2010 and the disposal of approximately £1.6 billion of structured finance and leveraged finance assets in 2010.
|
(5)
|
The Scheme rules contain provision for on-going revision of data.
|
·
|
The Group received loss credits in relation to some of the withdrawals and disposals of £1.2 billion in 2010.
|
·
|
The Group currently expects recoveries on triggered amounts to be approximately 45% over the life of the relevant assets. On this basis, the expected loss on triggered assets at 31 December 2010 is approximately £25 billion (42%) of the £60 billion first loss threshold under APS.
|
Business review continued
|
Business review
|
Risk and balance sheet management
|
2010
|
2009
|
|
£bn
|
£bn
|
|
UK Retail
|
12.4
|
16.3
|
UK Corporate
|
22.9
|
31.0
|
Ulster
|
7.9
|
8.9
|
Retail & Commercial
|
43.2
|
56.2
|
Global Banking & Markets
|
11.5
|
19.9
|
Core
|
54.7
|
76.1
|
Non-Core
|
50.9
|
51.5
|
APS RWAs
|
105.6
|
127.6
|
Governance | Contents |
166
|
Board of directors and secretary
|
168
|
Executive Committee
|
170
|
Report of the directors
|
175
|
Corporate governance
|
187
|
Letter from the Chair of the Remuneration Committee
|
189
|
Directors’ remuneration report
|
205
|
Directors’ interests in shares
|
206
|
Statement of directors’ responsibilities
|
Board of directors and secretary Chairman Philip Hampton (age 57) N (Chairman) Appointed to the Board on 19 January 2009 and to the position of Chairman on 3 February 2009. Philip Hampton was previously chairman of J Sainsbury plc and group finance director of Lloyds TSB Group plc, BT Group plc, BG Group plc, British Gas and British Steel plc, an executive director of Lazards and a non-executive director of RMC Group plc. He is also former chairman of UK Financial Investments Limited which manages the UK Government's shareholding in banks. He is currently a non-executive director of Anglo American plc. Key to pictures 1. Philip Hampton, Chairman 2. Stephen Hester, Group Chief Executive 3. Bruce Van Saun, Group Finance Director 4. Colin Buchan 5. Sandy Crombie 6. Penny Hughes 7. Joe MacHale 8. John McFarlane 9. Brendan Nelson 10. Arthur 'Art' Ryan 11. Philip Scott 12. Aileen Taylor Abbreviations A Member of the Audit Committee N Member of the Nominations Committee R Member of the Remuneration Committee Ri Member of the Board Risk Committee * Independent non-executive director Executive directors Stephen Hester (age 50) Group Chief Executive Appointed to the Board on 1 October 2008 and to the position of Group Chief Executive on 21 November 2008, Stephen Hester was chief executive of The British Land Company PLC. He was previously chief operating officer of Abbey National plc and prior to that he held positions with Credit Suisse First Boston including Chief Financial Officer, Head of Fixed Income and co-Head of European Investment Banking. From February 2008 to October 2008 he served as a non-executive deputy chairman of Northern Rock plc. He is also a trustee of The Foundation and Friends of the Royal Botanical Gardens, Kew. Bruce Van Saun (age 53) Group Finance Director Appointed to the Board on 1 October 2009, Bruce Van Saun has more than 25 years financial services experience. From 1997 to 2008 he held a number of senior positions with Bank of New York and later Bank of New York Mellon, most recently as vice chairman and chief financial officer and before that he was responsible for the Asset Management and Market Related businesses. Prior to that, he held senior positions with Deutsche Bank, Wasserstein Perella Group and Kidder Peabody and Co. He has served on several corporate boards as a non-executive director and has been active in numerous community organisations. Group Secretary Aileen Taylor (age 38) Aileen Taylor assumed the role of Group Secretary in May 2010 and provides secretariat and corporate governance advice and support to the Group Board and its senior Committees. Aileen was appointed Deputy Group Secretary and Head of Group Secretariat in 2007, and prior to that held various legal, secretariat and risk roles at divisional and business level. Aileen is a Fellow of the Chartered Institute of Bankers in Scotland and a Fellow of the Industry and Parliament Trust. |
Governance Non-executive directors Colin Buchan* (age 56) A, N, Ri Appointed to the Board in June 2002, Colin Buchan was educated in South Africa and spent the early part of his career in South Africa and the Far East. He has considerable international investment banking experience, as well as experience in very large risk management in the equities business. He was formerly a member of the group management board of UBS AG and head of equities of UBS Warburg, and was the former chairman of UBS Securities Canada Inc. He is chairman of Standard Life Investments Limited and a director of Standard Life plc and Black Rock World Mining Trust Plc. Colin is a fellow of the Chartered Institute of Bankers of Scotland. Sandy Crombie* (age 62) Senior Independent Director, N, R, Ri Appointed to the Board in June 2009, Sandy Crombie was previously Group Chief Executive of Standard Life Plc. He was also previously a director of the Association of British Insurers and a member of the Chancellor of the Exchequer's High Level Group. In 2007, he was the Prince of Wales' Ambassador for Corporate Social Responsibility in Scotland. He currently serves as Chairman of the Edinburgh UNESCO City of Literature Trust and Creative Scotland, as Vice Chairman of the Board of Governors of the Royal Scottish Academy of Music and Drama, and President of The Cockburn Association. Penny Hughes* (age 51) N, R (Chair) Penny Hughes joined the Board on 1 January 2010 and is currently a non-executive director of Home Retail Group plc, Cable and Wireless Worldwide plc and Wm Morrison Supermarkets plc. She is a former non-executive director of Gap Inc, Vodafone PLC and Reuters PLC. Penny chairs the Remuneration Committee of Home Retail Group. Penny was a director and chairman of the Remuneration Committee of Skandinaviska Enskilda Banken AB until she stepped down on 20 October 2009. Penny spent the majority of her executive career at Coca-Cola where she held a number of leadership positions. In 1992, she was appointed as President, Coca-Cola Great Britain and Ireland. She is also a Trustee of the British Museum and President of the Advertising Association. Joe MacHale* (age 59) N, Ri Appointed to the Board in September 2004, Joe MacHale is currently a non-executive director and chairman of the remuneration committee of Brit Insurance Holdings plc, and a trustee and treasurer of MacMillan Cancer Support. He held a number of senior executive positions with J P Morgan between 1979 and 2001 and was latterly chief executive of J P Morgan Europe, Middle East and Africa Region. He is a fellow of the Institute of Chartered Accountants and the Chairman of Prytania Group. John McFarlane* (age 63) N, R Appointed to the Board on 1 October 2008, John McFarlane is former chief executive officer of Australia and New Zealand Banking Group Limited. Previously he was a group executive director of Standard Chartered and was head of Citicorp/Citibank in the UK and Ireland. He is currently a non-executive director of Westfield Holdings Limited and a director of Old Oak Holdings Limited. He is a former president of the International Monetary Conference and a former chairman of the Australian Bankers Association. He has previously served as a director of the London Stock Exchange and a member of the Auditing Practices Board. Brendan Nelson* (age 61) A (Chairman), N, Ri Appointed to the Board on 1 April 2010, Brendan Nelson is the former global chairman, Financial Services for KPMG. Previously, he held a range of senior leadership roles within KPMG including as a member of the KPMG UK board from 1999 until 2006 and as vice chairman from 2006. He has been a board member of the Financial Services Skills Council since 2008 and was chairman of the Audit Committee of the Institute of Chartered Accountants of Scotland from 2005 until 2008. He joined the Board of BP plc in November 2010. Arthur 'Art' Ryan* (age 68) N Appointed to the Board on 1 October 2008, Art Ryan is the former chairman, chief executive officer and president of Prudential Financial Inc. Previously he held senior positions with Chase Manhattan Bank NA. He is currently a non-executive director of Regeneron Pharmaceuticals Inc. and an active member of numerous community boards. He was a founding member of the Financial Services Forum. Philip Scott* (age 56) A, N, Ri (Chairman) Appointed to the Board on 1 November 2009, Philip Scott has wide-ranging experience of financial services and risk management, including previous responsibility for Aviva's continental European and international life and long-term savings businesses. He held a number of senior executive positions during his career at Aviva, including his role as Group Finance Director until January 2010.-Philip is also an experienced non-executive director and is currently on the board of Diageo plc. He is a Fellow of the Institute of Actuaries and The Association of Certified Public Accountants. |
The Executive Committee provides executive input to the Group Board, and monitors and reports to the Group Board on all operational and day to day activities in relation to the Group's businesses. It is responsible for managing Group wide issues and those operational issues material to the broader Group. Key to pictures 1 Stephen Hester, Group Chief Executive 2 Bruce Van Saun, Group Finance Director 3 Ellen Alemany, Chief Executive, Citizens and Head of Americas 4 Nathan Bostock, Head of Restructuring and Risk 5 Paul Geddes, Chief Executive, RBS Insurance 6 Brian Hartzer, Chief Executive, UK Retail, Wealth and Ulster Bank 7 John Hourican, Chief Executive, Global Banking and Markets 8 Chris Sullivan, Chief Executive, UK Corporate 9 Ron Teerlink, Chief Administrative Officer |
Governance Executive Committee Stephen Hester, Group Chief Executive Bruce Van Saun, Group Finance Director M For biographies see page166 Ellen Alemany (age 55) Chief Executive, Citizens and Head of Americas Ellen Alemany joined the RBS Group in June 2007 as Chief Executive Officer of Citizens Financial Group, Inc. and Head of RBS Americas. She became Chairman of Citizens Financial Group, Inc. in March 2009. Prior to this appointment, Ellen was the CEO for Global Transaction Services at Citigroup, one of Citi's 12 publicity reported product lines. Ellen joined Citibank in 1987 and has held various positions including EVP for Commercial Business Group, Chairman and CEO for Citibank International plc and Citibank's European Bank. Nathan Bostock (age 50) Head of Restructuring and Risk Nathan Bostock joined the RBS Group in June 2009 as Head of Restructuring and Risk with responsibility for the Non-Core Division and APS, the Global Restructuring Group and the control functions of Group Legal and Secretariat and Risk Management. Before joining RBS, Nathan spent eight years with Abbey National plc in several roles and was latterly the CFO and main Board Director responsible for Products and Marketing, HR, Insurance and Cards. Before joining Abbey in 2001, Nathan spent ten years with RBS in a number of roles, including Chief Operating Officer of Treasury and Capital Markets and Group Risk Director. A Chartered Accountant, Nathan worked with Coopers and Lybrand, before starting his career in banking. He spent seven years in Chase Manhattan Bank in a variety of areas and functions. He also holds a BSc (Hons) in Mathematics. Paul Geddes (age 41) Chief Executive, RBS Insurance Paul Geddes graduated from Oxford in 1990, where he read Politics, Philosophy and Economics. His career started at Procter and Gamble, in the UK and Europe. He entered retailing in 1997, holding senior roles in Kingfisher and GUS Groups before joining the RBS Group in 2004 as Managing Director, Products and Marketing, Retail Banking. He was appointed CEO, Retail Banking in December 2006 and CEO, UK Retail in February 2009, before taking overall responsibility for some of the UK's best-known insurance brands, including Direct Line, Churchill, Privilege and Green Flag as CEO, RBS Insurance in August 2009. Paul is a Fellow of the Chartered Institute of Bankers in Scotland. Brian Hartzer (age 44) Chief Executive, UK Retail, Wealth and Ulster Bank Brian Hartzer has been the Chief Executive Officer for Retail, Wealth and Ulster Bank since August 2009. He joined RBS from ANZ in Australia, where he was Chief Executive Officer Australia, as well as Global Segment Lead for Retail and Wealth. Brian joined ANZ in 1999 as Managing Director, Consumer Finance, and later ran ANZ's Personal Banking division. Prior to joining ANZ, Brian spent ten years as a financial services consultant in New York, San Francisco, and Melbourne. Brian is a graduate of Princeton University and holds joint US and Australian citizenship. John Hourican (age 40) Chief Executive, Global Banking and Markets John Hourican was appointed Chief Executive of Global Banking and Markets in October 2008. Prior to this John held a variety of positions across the RBS Group, including CFO of ABN AMRO Group, Head of Leveraged Finance and Chief Operating Officer of Global Banking and Markets. John was educated at the National University of Ireland and received his Postgraduate Diploma from Dublin City University before starting his career at Price Waterhouse, where he worked in Dublin, London and Hong Kong. He is a fellow of the Institute of Chartered Accountants in Ireland. Chris Sullivan (age 53) Chief Executive, UK Corporate Chris Sullivan was appointed Chief Executive of the UK Corporate Banking Division and the GTS Division in August 2009. His previous role was Chief Executive of RBS Insurance, the second largest general insurance provider in the UK. Prior to this, Chris was Chief Executive of Retail and Deputy Chief Executive of Retail Markets. Chris is Vice Chairman of the Association of British Insurers, Chairman of the General Insurance Council and a member of the CBI President's Committee. He spent five years as Chief Executive of Lombard Asset Finance and under his leadership it attained a leading position in the UK and Europe. Chris Sullivan earned his Fellowship of Chartered Institute of Bankers Scotland for his services to Scottish Banking. Ron Teerlink (age 50) Chief Administrative Officer In April 2008, Ron Teerlink joined the RBS Group as Chief Executive of Business Services, becoming the Group Chief Administrative Officer in February 2009. At the same time he was re-appointed to the Managing Board of ABN AMRO to oversee the integration programme. Ron started his career with ABN Bank in 1986 as an IT/Systems analyst and held various functional positions before becoming Chief Operating Officer of the Wholesale Clients Business in 2002. He was appointed Chief Executive Officer of Group Shared Services in 2004 and joined ABN AMRO's Managing Board in January 2006, where he was responsible for Services and Market Infrastructure. Ron holds a Masters degree in Economics from Amsterdam's Vrije Universiteit. Management Committee The Management Committee, comprising our major business and functional leaders, meets three to four times annually as a vehicle for strategy and business performance review. It comprises members of the Executive Committee plus: Elaine Arden, Group Human Resources Director Scott Barton, Chief Executive, Global Transaction Services Chris Campbell, Group General Counsel Mark Catton, Chief Executive, UK Corporate and Institutional Banking Rory Cullinan, Head of Non-Core Division John Cummins, Group Treasurer Jennifer Hill, Group Director -- Strategy and Corporate Finance Suneel Kamlani, President of Global Banking and Markets Marco Mazzucchelli, Global Head of Banking and Deputy CEO, GBM Cormac McCarthy, Chief Executive, Ulster Bank John McCormick, Chief Executive, GBM Asia Pacific Andrew McLaughlin, Head of Communications and Group Chief Economist Peter Nielsen, Global Head of Markets David Stephen, Deputy Group Chief Risk Officer Brian Stevenson, Chairman, Global Transaction Services Rory Tapner, Chief Executive, Wealth Management |
Report of the directors
|
Governance
|
Report of the directors continued
|
Governance
|
Report of the directors continued
|
Governance
|
Report of the directors continued
|
Governance
|
Solicitor For The Affairs of Her Majesty’s Treasury as Nominee for Her Majesty’s Treasury
|
Number of shares
|
% held
|
Ordinary shares
|
39,644,835,194
|
67.8
|
B shares (non-voting)
|
51,000,000,000
|
100.0
|
Report of the directors continued
|
Governance
|
Corporate governance
|
Governance
|
Corporate governance continued
|
Governance
|
Corporate governance continued
|
Governance
|
·
|
assisting the Board in the formal selection and appointment of directors having regard to the overall balance of skills, knowledge, experience and diversity on the Board;
|
·
|
reviewing the structure, size and composition of the Board and making recommendations to the Board on any appropriate changes;
|
·
|
reviewing membership and Chairmanship of Group Board Committees; and
|
·
|
considering succession planning for the Chairman, Group Chief Executive and non-executive directors, taking into account the skills and expertise which will be needed on the Board in the future. No director is involved in decisions regarding his or her own succession.
|
Corporate governance continued
|
Governance
|
Board
|
Audit
|
Board Risk
|
Remuneration
|
Nominations
|
|
Total number of scheduled meetings in 2010
|
11
|
7
|
6
|
9
|
2
|
Number of meetings attended in 2010
|
|||||
Philip Hampton
|
11
|
2
|
|||
Stephen Hester
|
11
|
||||
Colin Buchan (1)
|
10
|
6
|
6
|
4
|
2
|
Sandy Crombie
|
11
|
6
|
9
|
2
|
|
Penny Hughes
|
11
|
9
|
2
|
||
Joe MacHale (2)
|
11
|
3
|
5
|
2
|
|
John McFarlane
|
11
|
9
|
2
|
||
Brendan Nelson (3)
|
8
|
4
|
3
|
2
|
|
Art Ryan (4)
|
6
|
1
|
|||
Philip Scott
|
10
|
7
|
6
|
1
|
|
Bruce Van Saun
|
11
|
||||
Former directors
|
|||||
Archie Hunter (5)
|
4
|
3
|
3
|
||
Gordon Pell (6)
|
2
|
(1)
|
Stood down from the Remuneration Committee with effect from 1 June 2010.
|
(2)
|
Stood down from the Audit Committee with effect from 30 April 2010.
|
(3)
|
Appointed as a director on 1 April 2010.
|
(4)
|
Unable to attend a number of Board and Committee meetings during 2010 due to family illness.
|
(5)
|
Ceased to be a director on 28 April 2010.
|
(6)
|
Ceased to be a director on 31 March 2010.
|
·
|
The Group Chief Executive meets regularly with UKFI, the organisation set up to manage the Government’s investments in financial institutions, to discuss the strategy and financial performance of the Group. He also undertakes an annual programme of meetings with the company’s largest institutional shareholders, as does the Group Finance Director.
|
·
|
The Chairman independently meets with the Group’s largest institutional shareholders annually to hear their feedback on management, strategy, business performance and corporate governance. Additionally, the Chairman, Senior Independent Director and chairs of the Board Committees met with the governance representatives of a number of institutional shareholders during the year.
|
·
|
The Senior Independent Director is available if any shareholder has concerns that they feel are not being addressed through the normal channels.
|
·
|
The Chair of the Remuneration Committee consults with institutional shareholders in respect of the Group’s remuneration policy.
|
Corporate governance continued
|
Governance
|
·
|
assist the Group, The Royal Bank of Scotland plc and National Westminster Bank Plc Boards in discharging their responsibilities and in making all relevant disclosures in relation to the financial affairs of the Group;
|
·
|
review accounting and financial reporting and regulatory compliance;
|
·
|
review the Group's systems of internal control; and
|
·
|
monitor the Group's processes for internal audit and external audit.
|
Corporate governance continued
|
Governance
|
·
|
accounting, financial reporting and regulatory compliance;
|
·
|
impairments and fair values;
|
·
|
standards of internal control, including the work of the internal and external auditors;
|
·
|
provisioning and credit exposures;
|
·
|
general insurance reserves; and
|
·
|
the work and role of Divisional Risk and Audit Committees in so far as they relate to the work of the Committee.
|
·
|
valuation methodologies and assumptions for financial instruments carried at fair value including the Group's credit market exposures and the disclosures provided;
|
·
|
actuarial assumptions for the Group Pension Fund;
|
·
|
impairment losses in the Group's portfolio of loans and advances and available-for-sale securities;
|
·
|
impairment of goodwill and other purchased intangible assets;
|
·
|
the Group’s tax position, including the treatment of deferred tax assets; and
|
·
|
compliance with the requirements of the Sarbanes-Oxley Act 2002.
|
·
|
understand and challenge the valuation and other accounting judgments made by management;
|
·
|
review the conclusions of the external auditors and, where applicable, other experts and to understand how they came to their conclusions; and
|
·
|
satisfy itself that the disclosures in the financial statements about these estimates and valuations are transparent and appropriate.
|
Corporate governance continued
|
Governance
|
·
|
the experience and expertise of the senior members of the engagement team;
|
·
|
the proposed scope of the audit work planned and executed;
|
·
|
the quality of the dialogue between the external auditors, the Committee and senior management;
|
·
|
the clarity, quality and robustness of written reports presented to the Committee setting out the external auditor’s findings arising from the audit;
|
·
|
the quality of the observations provided to the company by the external auditor on the Group’s systems of internal control; and
|
·
|
the views of management on the performance of the external auditors.
|
·
|
bookkeeping or other services related to the accounting records or financial statements;
|
·
|
financial information systems design and implementation;
|
·
|
appraisal or valuation services, fairness opinions or contribution-in-kind reports;
|
·
|
actuarial services;
|
·
|
internal audit outsourcing services;
|
·
|
management functions or human resources;
|
·
|
broker or dealer, investment adviser, or investment banking services;
|
·
|
legal services and expert services unrelated to the audit; or
|
·
|
other services determined to be impermissible by the US Public Company Accounting Oversight Board.
|
Corporate governance continued
|
Governance
|
·
|
capital raising, including consents, comfort letters and relevant reviews of registration statements;
|
·
|
provision of accounting opinions relating to the financial statements of the Group;
|
·
|
provision of reports that, according to law or regulation, must be rendered by the external auditors;
|
·
|
tax compliance services;
|
·
|
permissible services relating to companies that will remain outside the Group;
|
·
|
restructuring services relating to the Group's customers; and
|
·
|
reports providing assurance to third parties over certain of the Group's internal controls prepared under US Statement of Auditing Standards 70 or similar auditing standards in other jurisdictions.
|
Corporate governance continued
|
Governance
|
·
|
Policies and procedures that relate to the maintenance of records that, in reasonable detail, fairly and accurately reflect the transactions and disposition of assets.
|
·
|
Controls providing reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with IFRS, and that receipts and expenditures are being made only as authorised by management.
|
·
|
Controls providing reasonable assurance regarding prevention or timely detection of unauthorised acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
Corporate governance continued
|
Governance
|
Corporate governance continued
|
Governance
|
·
|
providing oversight and advice to the Group, The Royal Bank of Scotland plc and National Westminster Bank Plc Boards (the “Boards”) in relation to current and potential future risk exposures of the Group and risk strategy, including determination of risk appetite and tolerance;
|
·
|
reviewing the performance of the Group relative to risk appetite;
|
·
|
assisting on such other matters as may be referred to it by the Boards;
|
·
|
oversight of the effectiveness of key Group policies, referred to as the Group Policy Framework;
|
·
|
promoting a risk awareness culture within the Group; and
|
·
|
reporting to the Group Board, identifying any matters within its remit in respect of which it considers that action or improvement is needed and making recommendations as to the steps to be taken.
|
·
|
risk strategy and policy;
|
·
|
risk profile;
|
·
|
risk appetite, framework and limits;
|
·
|
risk management operating model; and
|
·
|
remuneration.
|
Corporate governance continued
|
Governance
|
·
|
the Group’s economic capital model;
|
·
|
the structured credit portfolio;
|
·
|
the output of stress testing and scenario planning;
|
·
|
the operational plan for the Group’s risk management function including organisation, resource and budget;
|
·
|
treating customers fairly and customer complaints; and
|
·
|
remuneration strategy and policy, including recommendations to the Remuneration Committee.
|
Letter from the Chair of the Remuneration Committee
|
Governance
|
Letter from the Chair of the Remuneration Committee continued
|
Governance
|
·
|
establishing a governance framework for incentive plans and bonus funding across the Group, involving the Finance, Risk and Human Resources functions at all key decision points;
|
·
|
a structure of deferment for incentives for up to three years, with the ability to clawback if appropriate; and
|
·
|
the introduction of a new Long Term Incentive Plan following consultation with a number of institutional shareholders.
|
Directors’ remuneration report
|
Governance
|
Directors’ remuneration report continued
|
Governance
|
·
|
attract, retain, motivate and reward high calibre employees to deliver superior long-term business performance; and
|
·
|
ensure that the Group's metrics, reward structures and governance processes as a whole provide coverage of the key risks in an appropriate way.
|
Directors’ remuneration report continued
|
Governance
|
Directors’ remuneration report continued
|
Governance
|
·
|
Relative Total Shareholder Return (TSR) (25%);
|
·
|
Core Bank Economic Profit (25%);
|
·
|
Balance Sheet & Risk (25%); and
|
·
|
Strategic Scorecard (25%).
|
Directors’ remuneration report continued
|
Governance
|
Comparator companies
|
Weighting
|
|
1
|
Barclays
|
200%
|
2
|
Lloyds Banking Group
|
|
3
|
Santander
|
150%
|
4
|
HSBC
|
|
5
|
Standard Chartered
|
|
6
|
Citigroup
|
100%
|
7
|
Deutsche Bank
|
|
8
|
JP Morgan Chase
|
|
9
|
Bank of America
|
50%
|
10
|
BBVA
|
|
11
|
BNP Paribas
|
|
12
|
Credit Agricole
|
|
13
|
Credit Suisse Group
|
|
14
|
National Australia Bank Limited
|
|
15
|
Royal Bank of Canada
|
|
16
|
Societe Generale
|
|
17
|
The Toronto-Dominion Bank Group
|
|
18
|
UBS
|
|
19
|
Unicredito
|
|
20
|
Wells Fargo & Company
|
·
|
20% of the award will vest if the Group’s TSR is at the median of the companies in the comparator group.
|
·
|
100% of the award will vest if the Group’s TSR is at the upper quartile of the companies in the comparator group.
|
Directors’ remuneration report continued
|
Governance
|
·
|
return attributable to shareholders is Core Operating Profit reported in the financial statements, excluding fair value of own debt and APS, taxed at a standard tax rate of 28%.
|
·
|
equity is defined as tangible equity allocated to the Core businesses, with adjustments to strip out distorting impacts arising from fair value of own debt, available-for-sale reserves, cashflow hedging reserve, and APS.
|
·
|
current cost of equity is 12%, which is subject to review at least annually.
|
Performance measures
|
|
Balance
Sheet & Risk measures
and targets
|
Non-Core assets
|
Cumulative Non-Core loss
|
|
Group Core Tier 1 Capital
|
|
Wholesale funding
|
|
Liquidity reserves
|
|
Leverage ratio
|
|
Loan to deposit ratio
|
|
Risk Appetite Framework
|
|
Funded assets
|
|
Attributes driving credit rating
|
|
Strategic
Scorecard measures
and targets
|
UK Retail and Commercial franchise
|
US Retail and Commercial franchise
|
|
Investment Banking franchise
|
|
Measures from Group’s customer dashboard
|
|
Cost:income ratio in Core bank
|
|
European Commission divestments
|
|
Sustainability
|
|
Relative Economic Profit Growth
|
|
Progress in people issues
|
|
Embed strategic thinking, balanced business evolution
|
|
Majority of Group’s divisions to have met the ‘5 tests’ at heart of the Strategic Plan
|
Vesting point
|
Indicative performance
|
|
Does not meet
|
0% |
Over half of objectives not met
|
Partially meets
|
25% |
Half of objectives met
|
Significantly meets
|
62.5% |
Two-thirds of objectives met
|
Fully meets
|
100% |
Objectives met or exceeded in all material respects
|
Qualified by Remuneration Committee discretion taking into account changes in circumstances over the performance period, the relative importance of the measures, the margin by which individual targets have been missed or exceeded, and any other relevant factors.
|
Directors’ remuneration report continued
|
Governance
|
Directors’ remuneration report continued
|
Governance
|
Directors’ remuneration report continued
|
Governance
|
Date of current contract
|
Notice period –
from the company
|
Notice period –
from executive
|
|
Executive directors
|
|||
Stephen Hester
|
4 November 2008
|
12 months
|
12 months
|
Bruce Van Saun
|
8 September 2009
|
12 months
|
12 months
|
Former executive director
|
|||
Gordon Pell
|
Contract expired
|
12 months
|
6 months
|
Directors’ remuneration report continued
|
Governance
|
Date first appointed
|
Date for election or
next re-election
|
|
Philip Hampton
|
19 January 2009
|
2011
|
Colin Buchan (1)
|
1 June 2002
|
2011
|
Sandy Crombie
|
1 June 2009
|
2011
|
Penny Hughes
|
1 January 2010
|
2011
|
Joe MacHale
|
1 September 2004
|
2011
|
John McFarlane
|
1 October 2008
|
2011
|
Brendan Nelson
|
1 April 2010
|
2011
|
Art Ryan
|
1 October 2008
|
2011
|
Philip Scott
|
1 November 2009
|
2011
|
(1)
|
Colin Buchan will stand down as a non-executive director of the Group on 5 August 2011 following the announcement of the Group’s interim results, having served just over nine years on the Board.
|
Directors’ remuneration report continued
|
Governance
|
Salary/
fees
£000
|
Performance
bonus
£000
|
Benefits
£000
|
2010
Total
£000
|
2009
Total
£000
|
|
Chairman
|
|||||
Philip Hampton (1)
|
750
|
—
|
—
|
750
|
700
|
Executive directors
|
|||||
Stephen Hester (2)
|
1,219
|
2,040
|
8
|
3,267
|
1,227
|
Bruce Van Saun (2,3,4)
|
725
|
1,349
|
224
|
2,298
|
700
|
Former executive director
|
|||||
Gordon Pell (5)
|
233
|
—
|
1
|
234
|
933
|
(1)
|
Remuneration for 2009 reflects Philip Hampton’s appointment as Deputy Chairman and Chairman-designate on 19 January 2009 and his appointment as Chairman on 3 February 2009.
|
(2)
|
Further information on pension arrangements for Stephen Hester and Bruce Van Saun can be found on page 203.
|
(3)
|
Remuneration for 2009 reflects Bruce Van Saun’s appointment to the Board on 1 October 2009.
|
(4)
|
Benefits include costs for Bruce Van Saun’s relocation to the UK during 2010.
|
(5)
|
Retired with effect from 31 March 2010.
|
Board
fees
|
Board
Committee
fees
|
2010
Total
|
2009
Total
|
|
£000
|
£000
|
£000
|
£000
|
|
Non-executive directors
|
||||
Colin Buchan (1)
|
73
|
77
|
150
|
152
|
Sandy Crombie (2)
|
150
|
—
|
150
|
88
|
Penny Hughes (3)
|
130
|
—
|
130
|
—
|
Joe MacHale (4)
|
73
|
68
|
141
|
111
|
John McFarlane
|
73
|
30
|
103
|
93
|
Brendan Nelson (5)
|
111
|
—
|
111
|
—
|
Art Ryan
|
73
|
30
|
103
|
92
|
Philip Scott (6)
|
150
|
—
|
150
|
25
|
Former non-executive director
|
||||
Archie Hunter (7)
|
24
|
31
|
55
|
166
|
|
(1)
|
Stepped down as a member and Chairman of the Remuneration Committee on 1 June 2010.
|
(2)
|
Appointed as Senior Independent Director on 1 June 2009. Fee is inclusive and covers all Board and Board Committee work.
|
(3)
|
Appointed on 1 January 2010 and became Chair of the Remuneration Committee on 1 June 2010. From 1 June 2010 fee is inclusive and covers all Board and Board Committee work.
|
(4)
|
Stepped down as a member of the Audit Committee on 30 April 2010. Member of the Asset Protection Scheme Senior Oversight Committee from January 2010.
|
(5)
|
Appointed on 1 April 2010 and became Chairman of the Audit Committee on 28 April 2010. Fee is inclusive and covers all Board and Board Committee work.
|
(6)
|
Fee is inclusive and covers all Board and Board Committee work.
|
(7)
|
Retired with effect from 28 April 2010.
|
Directors’ remuneration report continued
|
Governance
|
Awards
granted
in 2010
|
Market
price on
award
£
|
Awards
vested in
2010
|
Market price
on vesting
£
|
Awards held
at 31 December
2010
|
End of period
for qualifying
conditions to
be fulfilled
|
|
Stephen Hester (1)
|
8,578,432
|
0.49
|
8,578,432
|
14.05.13
|
||
Bruce Van Saun (2)
|
5,182,803
|
0.49
|
5,182,803
|
14.05.13
|
(1)
|
Stephen Hester has agreed to a voluntary holding period of two further years beyond the vesting date for the net post-tax number of vested shares in respect of at least one third of the award.
|
(2)
|
Bruce Van Saun has agreed to a voluntary holding period of two further years beyond the vesting date for the net post-tax number of vested shares for the amount over 300% of his salary.
|
·
|
to receive vesting of 100% of the shares, the share price would need to reach 77.5 pence or more;
|
·
|
to receive 20% of the award (threshold), the share price would need to reach 57.5 pence or more; and
|
·
|
below 57.5p, vesting would be zero.
|
Directors’ remuneration report continued
|
Governance
|
Awards held at
1 January 2010
|
Awards
granted
in 2010
|
Market
price on
award
£
|
Awards
vested in
2010
|
Market price on vesting
£
|
Awards held at
31 December 2010
|
End of period
for qualifying
conditions to
be fulfilled
|
|
Bruce Van Saun
|
—
|
957,071
|
0.38
|
957,071
|
18.06.12
|
Options exercised in 2010
|
||||||||
Options held at
1 January 2010
|
Number
|
Market price
at date of
exercise
£
|
Options
lapsed in
2010
|
Option
price
£
|
||||
Options held at
31 December 2010
|
||||||||
Number
|
Exercise period
|
|||||||
Stephen Hester
|
9,550,000
|
0.37
|
9,550,000
|
22.06.12 - 21.06.19
|
||||
Gordon Pell (1)
|
104,252
|
4.80
|
104,252
|
14.08.04 - 13.08.11
|
||||
98,879
|
5.07
|
98,879
|
14.03.05 - 13.03.12
|
|||||
178,412
|
3.45
|
178,412
|
13.03.06 - 12.03.13
|
|||||
169,158
|
4.84
|
169,158
|
11.03.07 - 10.03.14
|
|||||
181,304
|
4.83
|
181,304
|
10.03.08 - 09.03.15
|
|||||
310,364
|
310,364
|
4.70
|
—
|
lapsed (2)
|
||||
640,871
|
640,871
|
2.97
|
—
|
lapsed (2)
|
||||
1,683,240
|
951,235
|
732,005
|
||||||
Bruce Van Saun
|
905,306
|
0.57
|
905,306
|
08.09.12 - 07.09.19
|
(1)
|
Options held at 31 March 2010 when Gordon Pell ceased to be a director.
|
(2)
|
This award was subject to performance conditions which were not achieved.
|
Directors’ remuneration report continued
|
Governance
|
Scheme interests
(share equivalents)
at 1 January 2010
|
Market
price on
award
£
|
Awards
vested in
2010
|
Awards
exercised
in 2010
|
Scheme interests
(share equivalents)
at 31 December 2010
|
End of period
for qualifying
conditions to
be fulfilled
|
|
Stephen Hester (1)
|
4,800,000
|
0.37
|
4,800,000
|
22.06.12
|
||
Gordon Pell (2)
|
305,177
|
2.97
|
—
|
lapsed
|
||
Bruce Van Saun (3)
|
1,810,611
|
0.57
|
1,810,611
|
22.06.12
|
(1)
|
Stephen Hester has voluntarily agreed to retain any shares that he receives for a further two years past the vesting date.
|
(2)
|
Awards held at 31 March 2010 when Gordon Pell ceased to be a director. This award was subject to performance conditions which were not achieved.
|
(3)
|
End of qualifying period 22 June 2012, however award unavailable for exercise until 8 September 2012, three years from date of award.
|
Awards held at
1 January 2010
|
Awards
granted in
2010
|
Market
price on
award
£
|
Awards
vested in
2010
|
Market
price on
vesting
£
|
Value of
awards
vested
£
|
Awards held at
31 December 2010
|
End of period
for qualifying
conditions to
be fulfilled
|
|
Stephen Hester
|
5,506,987(1)
|
0.48
|
469,064
|
0.4491
|
210,657
|
|||
695,167
|
0.4368
|
303,649
|
||||||
879,458
|
0.3814
|
335,425
|
3,463,298
|
21.11.08 - 29.05.11
|
||||
1,221,374(2)
|
0.48
|
610,687
|
0.4050
|
247,328
|
610,687
|
21.11.09 - 21.11.11
|
||
6,728,361
|
2,654,376
|
1,097,059
|
4,073,985
|
|||||
Philip Hampton (3)
|
5,172,413
|
0.29
|
5,172,413
|
27.02.12
|
(1)
|
Awards to replace bonus and share awards Stephen Hester forfeited on leaving The British Land Company PLC, which reflect the vesting dates of the original awards. Initially Stephen Hester was awarded 10,407,081 restricted shares on joining the Group.
|
(2)
|
These awards vest as to 1/3 on each of the first, second and third anniversary of award, subject to their terms.
|
(3)
|
The Remuneration Committee can amend the award made to Philip Hampton as it considers appropriate. However, shareholder approval will be required to amend certain provisions to his advantage. These provisions relate to the basis for determining his entitlement to, and the terms of shares or other benefits and for the adjustment thereof (if any) if there is a capitalisation issue, rights issue or open offer, sub-division or consolidation of shares or reduction of capital or any other variation of capital and the amendment power itself. The Remuneration Committee may, without shareholder approval, make minor amendments to facilitate the administration of the award, to comply with or take account of any proposed or existing legislation or to obtain or maintain favourable tax, exchange control or regulatory treatment for Philip Hampton or his employer. The benefit of the award is not pensionable. In assessing the performance to determine the vesting of this award, the Remuneration Committee will consider a number of factors which demonstrate whether Philip Hampton has led the successful and sustainable rebuilding of the Group. The Committee will also require to be satisfied that the vesting level is commensurate with the underlying financial performance of the Group.
|
Directors’ remuneration report continued
|
Governance
|
Defined benefit arrangements
|
Age at
31 December
2010
|
Accrued
entitlement at
31 December
2010
£000 p.a.
|
Additional
pension
earned
during the
year ended
31 December
2010
£000 p.a.
|
Additional
pension
earned
during the
year ended
31 December
2010*
£000 p.a.
|
Transfer
value as at
31 December
2010
£000
|
Transfer
value as at
31 December
2009
£000
|
Increase
in transfer
value during
the year ended
31 December
2010
£000
|
Transfer value
for the additional
pension
earned
during the
year ended
31 December
2010 (2)
£000
|
Gordon Pell
|
60
|
563
|
(19)
|
(19)
|
12,732
|
13,581
|
(849)
|
(441)
|
(1)
|
Gordon Pell retired on 31 March 2010. The figures in the table above show his cash equivalent transfer value (CETV) as at the end of the year, using the appropriate factors that would apply at that date. Prior to his retirement and subsequent exchange of part of his pension for a lump sum his accrued pension was £590,940 p.a. at 31 March 2010. The equivalent CETV of this pre-commutation amount was £13,394,000 as at 31 March 2010.
|
(2)
|
The decrease in pension during the year is a result of the lump sum of £488,579 (plus an additional £91,075 in respect of the excess above his personal lifetime allowance) taken by Gordon Pell on retirement which offset the accrual from 31 December 2009 to 31 March 2010.
|
2010
|
2009
|
|
£000
|
£000
|
|
Cash allowances in place of pension
|
||
Stephen Hester
|
420
|
420
|
Bruce Van Saun
|
—
|
80
|
Pension contributions to a defined contribution pension arrangement
|
||
Bruce Van Saun
|
321
|
—
|
Directors’ remuneration report continued
|
Governance
|
Executive A
|
Executive B
|
Executive C
|
Executive D
|
Executive E
|
||||||||||
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|||||
Salary (1)
|
1,779
|
700
|
750
|
750
|
650
|
|||||||||
Variable remuneration (cash)
|
2
|
2
|
2
|
2
|
2
|
|||||||||
Variable remuneration (bond)
|
488
|
1,018
|
253
|
238
|
193
|
|||||||||
Variable remuneration (shares
subject to retention)
|
490
|
1,020
|
255
|
240
|
195
|
|||||||||
Deferred remuneration (bond)
|
734
|
1,530
|
383
|
360
|
293
|
|||||||||
Deferred remuneration (shares
subject to retention)
|
734
|
1,530
|
383
|
360
|
293
|
|||||||||
Variable in Executive Reward
Schemes (shares) (2)
|
1,718
|
133
|
1,333
|
1,292
|
1,000
|
|||||||||
Total variable remuneration (3)
|
4,166
|
5,233
|
2,609
|
2,492
|
1,976
|
|||||||||
Total remuneration
|
5,945
|
5,933
|
3,359
|
3,242
|
2,626
|
|||||||||
(1)
|
In addition, the total value of pension and other allowances paid during 2010 for each individual shown in the table above was:
|
Pension and other allowances
|
£000
|
Executive A
|
736
|
Executive B
|
294
|
Executive C
|
293
|
Executive D
|
647
|
Executive E
|
244
|
(2)
|
Executive Reward Schemes (shares) include long-term incentive awards made following the end of the relevant financial year. The amounts shown reflect two thirds of the grant-date face value of the underlying shares to reflect an approximate performance factor applicable to these awards. The exact number of shares under each award will be based on the share price prior to grant and will therefore be determined at the time of grant.
|
(3)
|
Variable remuneration reflects the amounts of variable remuneration awarded in respect of the financial year and has been split into different elements based on the deferral position applicable for each employee. Deferral arrangements are compliant with the requirements of the FSA Code.
|
Directors’ interest in shares
|
Governance
|
31 December 2010
|
|||
Shares beneficially
owned at 1 January 2010
or date of appointment, if later
|
Shares
beneficially
owned
|
Value (1)
£
|
|
Chairman
|
|||
Philip Hampton
|
276,312
|
276,312
|
107,955
|
Executive director
|
|||
Stephen Hester
|
2,167,419
|
3,463,297
|
1,353,110
|
Non-executive directors
|
|||
Colin Buchan
|
157,515
|
157,515
|
61,541
|
Sandy Crombie
|
200,000
|
200,000
|
78,140
|
Penny Hughes
|
8,175
|
8,175
|
3,194
|
Joe MacHale
|
284,317
|
284,317
|
111,083
|
John McFarlane
|
50,000
|
50,000
|
19,535
|
Brendan Nelson
|
—
|
120,018
|
46,891
|
Art Ryan
|
50,000
|
50,000
|
19,535
|
Philip Scott
|
500,000
|
500,000
|
195,350
|
(1)
|
Value is based on the share price at 31 December 2010, which was 39.07p. During the year ended 31 December 2010 the share price ranged from 31.25p to 58.05p.
|
Statement of directors’ responsibilities
|
Governance
|
·
|
select suitable accounting policies and then apply them consistently;
|
·
|
make judgements and estimates that are reasonable and prudent; and
|
·
|
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts.
|
·
|
the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and
|
·
|
the Business review, which is incorporated into the Directors' report, includes a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.
|
Philip Hampton
|
Stephen Hester
|
Bruce Van Saun
|
Chairman
|
Group Chief Executive
|
Group Finance Director
|
Chairman
|
Executive directors
|
Non-executive directors
|
Philip Hampton
|
Stephen Hester
Bruce Van Saun
|
Colin Buchan
Sandy Crombie
Penny Hughes
Joe MacHale
John McFarlane
Brendan Nelson
Arthur ‘Art’ Ryan
Philip Scott
|
Financial statements
|
Contents
|
208
|
Independent auditor’s report
|
||
209
|
Consolidated income statement
|
||
210
|
Consolidated statement of comprehensive income
|
||
211
|
Balance sheets
|
||
212
|
Statements of changes in equity
|
||
215
|
Cash flow statements
|
||
216
|
Accounting policies
|
||
228
|
Notes on the accounts
|
||
1
|
Net interest income
|
228
|
|
2
|
Non-interest income (excluding insurance net premium income)
|
229
|
|
3
|
Operating expenses
|
230
|
|
4
|
Pension costs
|
233
|
|
5
|
Auditor’s remuneration
|
237
|
|
6
|
Tax
|
238
|
|
7
|
Profit attributable to preference shareholders and paid-in equity holders
|
238
|
|
8
|
Ordinary dividends
|
239
|
|
9
|
Profit dealt with in the accounts of the company
|
239
|
|
10
|
Earnings per ordinary and B share
|
240
|
|
11
|
Financial instruments - classification
|
241
|
|
12
|
Financial instruments - valuation
|
251
|
|
13
|
Financial instruments - maturity analysis
|
266
|
|
14
|
Financial assets - impairments
|
269
|
|
15
|
Derivatives
|
270
|
|
16
|
Debt securities
|
273
|
|
17
|
Equity shares
|
274
|
|
18
|
Investments in Group undertakings
|
275
|
|
19
|
Intangible assets
|
276
|
|
20
|
Property, plant and equipment
|
279
|
|
21
|
Prepayments, accrued income and other assets
|
281
|
|
22
|
Discontinued operations and assets and liabilities of disposal groups
|
281
|
|
23
|
Short positions
|
283
|
|
24
|
Accruals, deferred income and other liabilities
|
283
|
|
25
|
Deferred tax
|
283
|
|
26
|
Insurance business
|
285
|
|
27
|
Subordinated liabilities
|
290
|
|
28
|
Non-controlling interests
|
298
|
|
29
|
Share capital
|
299
|
|
30
|
Reserves
|
302
|
|
31
|
Leases
|
303
|
|
32
|
Collateral and securitisations
|
305
|
|
33
|
Capital resources
|
306
|
|
34
|
Memorandum items
|
307
|
|
35
|
Net cash inflow/(outflow) from operating activities
|
315
|
|
36
|
Analysis of the net investment in business interests and intangible assets
|
316
|
|
37
|
Interest received and paid
|
316
|
|
38
|
Analysis of changes in financing during the year
|
317
|
|
39
|
Analysis of cash and cash equivalents
|
317
|
|
40
|
Segmental analysis
|
318
|
|
41
|
Directors’ and key management remuneration
|
324
|
|
42
|
Transactions with directors and key management
|
324
|
|
43
|
Related parties
|
324
|
|
44
|
Post balance sheet events
|
326
|
|
45
|
Consolidating financial information
|
327
|
Consolidated income statement
|
Financial statements |
for the year ended 31 December 2010
|
Note
|
2010
£m
|
2009 (1)
£m
|
2008 (1)
£m
|
|
Interest receivable
|
22,776
|
26,311
|
42,190
|
|
Interest payable
|
(8,567)
|
(12,923)
|
(26,708)
|
|
Net interest income
|
1
|
14,209
|
13,388
|
15,482
|
Fees and commissions receivable
|
2
|
8,193
|
8,738
|
8,855
|
Fees and commissions payable
|
2
|
(2,211)
|
(2,790)
|
(2,444)
|
Income/(loss) from trading activities
|
2
|
4,517
|
3,761
|
(9,025)
|
Gain on redemption of own debt
|
2
|
553
|
3,790
|
—
|
Other operating income (excluding insurance net premium income)
|
2
|
1,479
|
873
|
2,153
|
Insurance net premium income
|
26
|
5,128
|
5,266
|
5,709
|
Non-interest income
|
17,659
|
19,638
|
5,248
|
|
Total income
|
31,868
|
33,026
|
20,730
|
|
Staff costs
|
||||
- excluding curtailment gains
|
(9,671)
|
(9,993)
|
(8,898)
|
|
- pension schemes curtailment gains
|
—
|
2,148
|
—
|
|
Premises and equipment
|
(2,402)
|
(2,594)
|
(2,163)
|
|
Other administrative expenses
|
(3,995)
|
(4,449)
|
(4,716)
|
|
Depreciation and amortisation
|
(2,150)
|
(2,166)
|
(2,377)
|
|
Write-down of goodwill and other intangible assets
|
(10)
|
(363)
|
(16,911)
|
|
Operating expenses
|
3
|
(18,228)
|
(17,417)
|
(35,065)
|
Profit/(loss) before other operating charges and impairment losses
|
13,640
|
15,609
|
(14,335)
|
|
Insurance net claims
|
26
|
(4,783)
|
(4,357)
|
(3,917)
|
Impairment losses
|
14
|
(9,256)
|
(13,899)
|
(7,439)
|
Operating loss before tax
|
(399)
|
(2,647)
|
(25,691)
|
|
Tax (charge)/credit
|
6
|
(634)
|
429
|
2,167
|
Loss from continuing operations
|
(1,033)
|
(2,218)
|
(23,524)
|
|
Loss from discontinued operations, net of tax
|
22
|
(633)
|
(105)
|
(11,018)
|
Loss for the year
|
(1,666)
|
(2,323)
|
(34,542)
|
|
Loss attributable to:
|
||||
Non-controlling interests
|
(665)
|
349
|
(10,832)
|
|
Preference shareholders
|
7
|
105
|
878
|
536
|
Paid-in equity holders
|
7
|
19
|
57
|
60
|
Ordinary and B shareholders
|
(1,125)
|
(3,607)
|
(24,306)
|
|
(1,666)
|
(2,323)
|
(34,542)
|
||
Per ordinary and B share (2)
|
||||
Basic loss from continuing operations
|
10
|
(0.5p)
|
(6.3p)
|
(146.2p)
|
Diluted loss from continuing operations
|
10
|
(0.5p)
|
(6.3p)
|
(146.2p)
|
Basic loss from discontinued operations
|
10
|
—
|
(0.1p)
|
(0.5p)
|
Diluted loss from discontinued operations
|
10
|
—
|
(0.1p)
|
(0.5p)
|
Dividends
|
8
|
—
|
—
|
19.3p
|
(1)
|
The Dutch retail and other banking businesses transferred to the Dutch State on 1 April 2010 are recognised as discontinued operations. Comparative information has been changed accordingly.
|
(2)
|
B shares rank pari-passu with ordinary shares.
|
Consolidated statement of comprehensive income
|
Financial statements |
for the year ended 31 December 2010
|
Note
|
2010
£m
|
2009
£m
|
2008
£m
|
|
Loss for the year
|
(1,666)
|
(2,323)
|
(34,542)
|
|
Other comprehensive income/(loss)
|
||||
Available-for-sale financial assets
|
(389)
|
2,016
|
(7,406)
|
|
Cash flow hedges
|
1,454
|
684
|
(1,456)
|
|
Currency translation
|
81
|
(3,300)
|
15,425
|
|
Actuarial gains/(losses) on defined benefit plans
|
4
|
158
|
(3,665)
|
(2,287)
|
Other comprehensive income/(loss) before tax
|
1,304
|
(4,265)
|
4,276
|
|
Tax (charge)/credit
|
(309)
|
430
|
2,786
|
|
Other comprehensive income/(loss) after tax
|
995
|
(3,835)
|
7,062
|
|
Total comprehensive loss for the year
|
(671)
|
(6,158)
|
(27,480)
|
|
Total comprehensive loss recognised in the statement of changes in equity is attributable as follows:
|
||||
Non-controlling interests
|
(197)
|
(1,346)
|
(4,332)
|
|
Preference shareholders
|
105
|
878
|
536
|
|
Paid-in equity holders
|
19
|
57
|
60
|
|
Ordinary and B shareholders
|
(598)
|
(5,747)
|
(23,744)
|
|
(671)
|
(6,158)
|
(27,480)
|
Balance sheets
|
Financial statements |
as at 31 December 2010
|
Group
|
Company
|
|||||||
Note
|
2010
£m
|
2009
£m
|
2008
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
||
Assets
|
||||||||
Cash and balances at central banks
|
11
|
57,014
|
52,261
|
12,400
|
—
|
—
|
—
|
|
Loans and advances to banks
|
11
|
100,518
|
91,753
|
138,197
|
19,535
|
31,238
|
27,031
|
|
Loans and advances to customers
|
11
|
555,260
|
728,393
|
874,722
|
6,689
|
2,777
|
—
|
|
Debt securities subject to repurchase agreements
|
32
|
80,104
|
66,883
|
80,576
|
—
|
—
|
—
|
|
Other debt securities
|
137,376
|
200,371
|
186,973
|
1,454
|
1,286
|
—
|
||
Debt securities
|
16
|
217,480
|
267,254
|
267,549
|
1,454
|
1,286
|
—
|
|
Equity shares
|
17
|
22,198
|
19,528
|
26,330
|
—
|
—
|
—
|
|
Investments in Group undertakings
|
18
|
—
|
—
|
—
|
49,125
|
64,766
|
42,196
|
|
Settlement balances
|
11,605
|
12,033
|
17,832
|
—
|
11
|
—
|
||
Derivatives
|
15
|
427,077
|
441,454
|
992,559
|
1,475
|
1,169
|
1,168
|
|
Intangible assets
|
19
|
14,448
|
17,847
|
20,049
|
—
|
—
|
—
|
|
Property, plant and equipment
|
20
|
16,543
|
19,397
|
18,949
|
—
|
—
|
—
|
|
Deferred tax
|
25
|
6,373
|
7,039
|
7,082
|
2
|
2
|
3
|
|
Prepayments, accrued income and other assets
|
21
|
12,576
|
20,985
|
24,402
|
28
|
43
|
489
|
|
Assets of disposal groups
|
22
|
12,484
|
18,542
|
1,581
|
—
|
—
|
—
|
|
Total assets
|
1,453,576
|
1,696,486
|
2,401,652
|
78,308
|
101,292
|
70,887
|
||
Liabilities
|
||||||||
Deposits by banks
|
11
|
98,790
|
142,144
|
258,044
|
—
|
93
|
1,802
|
|
Customer accounts
|
11
|
510,693
|
614,202
|
639,512
|
1,029
|
13,264
|
26
|
|
Debt securities in issue
|
11
|
218,372
|
267,568
|
300,289
|
8,742
|
11,788
|
14,179
|
|
Settlement balances
|
10,991
|
10,413
|
11,741
|
—
|
—
|
—
|
||
Short positions
|
23
|
43,118
|
40,463
|
42,536
|
—
|
—
|
—
|
|
Derivatives
|
15
|
423,967
|
424,141
|
971,364
|
231
|
446
|
361
|
|
Accruals, deferred income and other liabilities
|
24
|
23,089
|
30,327
|
31,482
|
1,034
|
1,357
|
47
|
|
Retirement benefit liabilities
|
4
|
2,288
|
2,963
|
2,032
|
—
|
—
|
—
|
|
Deferred tax
|
25
|
2,142
|
2,811
|
4,165
|
—
|
—
|
—
|
|
Insurance liabilities
|
26
|
6,794
|
10,281
|
9,976
|
—
|
—
|
—
|
|
Subordinated liabilities
|
27
|
27,053
|
37,652
|
49,154
|
8,048
|
8,762
|
10,314
|
|
Liabilities of disposal groups
|
22
|
9,428
|
18,890
|
859
|
—
|
—
|
—
|
|
Total liabilities
|
1,376,725
|
1,601,855
|
2,321,154
|
19,084
|
35,710
|
26,729
|
||
Non-controlling interests
|
28
|
1,719
|
16,895
|
21,619
|
—
|
—
|
—
|
|
Owners’ equity
|
29,30
|
75,132
|
77,736
|
58,879
|
59,224
|
65,582
|
44,158
|
|
Total equity
|
76,851
|
94,631
|
80,498
|
59,224
|
65,582
|
44,158
|
||
Total liabilities and equity
|
1,453,576
|
1,696,486
|
2,401,652
|
78,308
|
101,292
|
70,887
|
Philip Hampton
Chairman
|
Stephen Hester
Group Chief Executive
|
Bruce Van Saun
Group Finance Director
|
Statements of changes in equity
|
Financial statements |
for the year ended 31 December 2010
|
Group
|
Company
|
||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Called-up share capital
|
|||||||
At 1 January
|
14,630
|
9,898
|
2,530
|
14,630
|
9,898
|
2,530
|
|
Ordinary shares issued in respect of placing and open offers
|
—
|
4,227
|
5,728
|
—
|
4,227
|
5,728
|
|
Ordinary shares issued in respect of rights issue
|
—
|
—
|
1,531
|
—
|
—
|
1,531
|
|
Ordinary shares issued in respect of capitalisation issue
|
—
|
—
|
101
|
—
|
—
|
101
|
|
B shares issued
|
—
|
510
|
—
|
—
|
510
|
—
|
|
Preference shares issued in respect of placing and open offer
|
—
|
—
|
5
|
—
|
—
|
5
|
|
Ordinary shares issued
|
523
|
—
|
3
|
523
|
—
|
3
|
|
Preference shares redeemed
|
(1)
|
(5)
|
—
|
(1)
|
(5)
|
—
|
|
Cancellation of non-voting deferred shares
|
(27)
|
—
|
—
|
(27)
|
—
|
—
|
|
At 31 December
|
15,125
|
14,630
|
9,898
|
15,125
|
14,630
|
9,898
|
|
Paid-in equity
|
|||||||
At 1 January
|
565
|
1,073
|
1,073
|
565
|
1,073
|
1,073
|
|
Securities redeemed
|
(132)
|
(308)
|
—
|
(132)
|
(308)
|
—
|
|
Transfer to retained earnings
|
(2)
|
(200)
|
—
|
(2)
|
(200)
|
—
|
|
At 31 December
|
431
|
565
|
1,073
|
431
|
565
|
1,073
|
|
Share premium account
|
|||||||
At 1 January
|
23,523
|
27,471
|
17,322
|
23,523
|
27,471
|
17,322
|
|
Ordinary shares issued in respect of placing and open offer, net
of £95 million expenses
|
—
|
1,047
|
—
|
—
|
1,047
|
—
|
|
Ordinary shares issued in respect of rights issue, net of £246
million expenses
|
—
|
—
|
10,469
|
—
|
—
|
10,469
|
|
Ordinary shares issued in respect of capitalisation issue
|
—
|
—
|
(101)
|
—
|
—
|
(101)
|
|
Expenses of placing and open offer
|
—
|
—
|
(265)
|
—
|
—
|
(265)
|
|
Ordinary shares issued
|
281
|
—
|
46
|
281
|
—
|
46
|
|
Redemption of preference shares classified as debt
|
118
|
—
|
—
|
118
|
—
|
—
|
|
Preference shares redeemed
|
—
|
(4,995)
|
—
|
—
|
(4,995)
|
—
|
|
At 31 December
|
23,922
|
23,523
|
27,471
|
23,922
|
23,523
|
27,471
|
|
Merger reserve
|
|||||||
At 1 January
|
25,522
|
10,881
|
10,881
|
14,641
|
—
|
—
|
|
Issue of B shares, net of £399 million expenses
|
—
|
24,591
|
—
|
—
|
24,591
|
—
|
|
Placing and open offer
|
—
|
—
|
14,273
|
—
|
—
|
14,273
|
|
Transfer to retained earnings
|
(12,250)
|
(9,950)
|
(14,273)
|
(12,250)
|
(9,950)
|
(14,273)
|
|
At 31 December
|
13,272
|
25,522
|
10,881
|
2,391
|
14,641
|
—
|
|
Available-for-sale reserve
|
|||||||
At 1 January
|
(1,755)
|
(3,561)
|
1,032
|
—
|
—
|
—
|
|
Unrealised gains/(losses)
|
179
|
1,202
|
(6,808)
|
—
|
—
|
—
|
|
Realised (gains)/losses
|
(519)
|
981
|
842
|
—
|
—
|
—
|
|
Tax
|
74
|
(377)
|
1,373
|
—
|
—
|
—
|
|
Recycled to profit or loss on disposal of businesses, net of
£5 million tax
|
(16)
|
—
|
—
|
—
|
—
|
—
|
|
At 31 December
|
(2,037)
|
(1,755)
|
(3,561)
|
—
|
—
|
—
|
|
Cash flow hedging reserve
|
|||||||
At 1 January
|
(252)
|
(876)
|
(555)
|
(1)
|
(4)
|
(5)
|
|
Amount recognised in equity
|
180
|
380
|
(603)
|
—
|
—
|
—
|
|
Amount transferred from equity to earnings
|
(59)
|
513
|
198
|
1
|
3
|
2
|
|
Tax
|
(67)
|
(269)
|
84
|
—
|
—
|
(1)
|
|
Recycled to profit or loss on disposal of businesses, net of
£19 million tax
|
58
|
—
|
—
|
—
|
—
|
—
|
|
At 31 December
|
(140)
|
(252)
|
(876)
|
—
|
(1)
|
(4)
|
Statements of changes in equity
|
Financial statements |
for the year ended 31 December 2010
|
Group
|
Company
|
||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Foreign exchange reserve
|
|||||||
At 1 January
|
4,528
|
6,385
|
(426)
|
—
|
—
|
—
|
|
Retranslation of net assets
|
997
|
(2,322)
|
11,970
|
—
|
—
|
—
|
|
Foreign currency (losses)/gains on hedges of net assets
|
(458)
|
456
|
(5,801)
|
—
|
—
|
—
|
|
Tax
|
63
|
9
|
642
|
—
|
—
|
—
|
|
Recycled to profit or loss on disposal of businesses
|
8
|
—
|
—
|
—
|
—
|
—
|
|
At 31 December
|
5,138
|
4,528
|
6,385
|
—
|
—
|
—
|
|
Capital redemption reserve
|
|||||||
At 1 January
|
170
|
170
|
170
|
170
|
170
|
170
|
|
Preference shares redeemed
|
1
|
—
|
—
|
1
|
—
|
—
|
|
Cancellation of non-voting deferred shares
|
27
|
—
|
—
|
27
|
—
|
—
|
|
At 31 December
|
198
|
170
|
170
|
198
|
170
|
170
|
|
Contingent capital reserve
|
|||||||
At 1 January
|
(1,208)
|
—
|
—
|
(1,208)
|
—
|
—
|
|
Contingent capital agreement - consideration payable
|
—
|
(1,208)
|
—
|
—
|
(1,208)
|
—
|
|
At 31 December
|
(1,208)
|
(1,208)
|
—
|
(1,208)
|
(1,208)
|
—
|
|
Retained earnings
|
|||||||
At 1 January
|
12,134
|
7,542
|
21,072
|
13,262
|
5,550
|
3,787
|
|
Loss attributable to ordinary and B shareholders and other
equity owners
|
|||||||
- continuing operations
|
(973)
|
(2,600)
|
(23,624)
|
(4,554)
|
(1,503)
|
(9,602)
|
|
- discontinued operations
|
(28)
|
(72)
|
(86)
|
—
|
—
|
—
|
|
Ordinary dividends paid
|
—
|
—
|
(2,312)
|
—
|
—
|
(2,312)
|
|
Equity preference dividends paid
|
(105)
|
(878)
|
(536)
|
(105)
|
(878)
|
(536)
|
|
Paid-in equity dividends paid, net of tax
|
(19)
|
(57)
|
(60)
|
(19)
|
(57)
|
(60)
|
|
Transfer from paid-in equity
|
|||||||
- gross
|
2
|
200
|
—
|
2
|
200
|
—
|
|
- tax
|
(1)
|
—
|
—
|
(1)
|
—
|
—
|
|
Equity owners gain on withdrawal of non-controlling interests
|
|||||||
- gross
|
40
|
629
|
—
|
—
|
—
|
—
|
|
- tax
|
(11)
|
(176)
|
—
|
—
|
—
|
—
|
|
Redemption of equity preference shares
|
(2,968)
|
—
|
—
|
(2,968)
|
—
|
—
|
|
Gain on redemption of equity preference shares
|
609
|
—
|
—
|
616
|
—
|
—
|
|
Redemption of preference shares classified as debt
|
(118)
|
—
|
—
|
(118)
|
—
|
—
|
|
Transfer from merger reserve
|
12,250
|
9,950
|
14,273
|
12,250
|
9,950
|
14,273
|
|
Actuarial gains/(losses) recognised in retirement benefit
schemes
|
|||||||
- gross
|
158
|
(3,756)
|
(1,807)
|
—
|
—
|
—
|
|
- tax
|
(71)
|
1,043
|
472
|
—
|
—
|
—
|
|
Purchase of non-controlling interests
|
(38)
|
—
|
—
|
—
|
—
|
—
|
|
Net cost of shares bought and used to satisfy share-based
payments
|
(13)
|
(16)
|
(19)
|
—
|
—
|
—
|
|
Share-based payments
|
|||||||
- gross
|
385
|
325
|
177
|
—
|
—
|
—
|
|
- tax
|
6
|
—
|
(8)
|
—
|
—
|
—
|
|
At 31 December
|
21,239
|
12,134
|
7,542
|
18,365
|
13,262
|
5,550
|
|
Own shares held
|
|||||||
At 1 January
|
(121)
|
(104)
|
(61)
|
—
|
—
|
—
|
|
Shares purchased
|
(700)
|
(33)
|
(64)
|
—
|
—
|
—
|
|
Shares issued under employee share schemes
|
13
|
16
|
21
|
—
|
—
|
—
|
|
At 31 December
|
(808)
|
(121)
|
(104)
|
—
|
—
|
—
|
|
Equity owners at 31 December
|
75,132
|
77,736
|
58,879
|
59,224
|
65,582
|
44,158
|
Statements of changes in equity
|
Financial statements |
for the year ended 31 December 2010
|
Group
|
Company
|
||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Non-controlling interests
|
|||||||
At 1 January
|
16,895
|
21,619
|
38,388
|
—
|
—
|
—
|
|
Currency translation adjustments and other movements
|
(466)
|
(1,434)
|
9,256
|
—
|
—
|
—
|
|
Acquisition of ABN AMRO
|
—
|
—
|
356
|
—
|
—
|
—
|
|
(Loss)/profit attributable to non-controlling interests
|
|||||||
- continuing operations
|
(60)
|
382
|
100
|
—
|
—
|
—
|
|
- discontinued operations
|
(605)
|
(33)
|
(10,932)
|
—
|
—
|
—
|
|
Dividends paid
|
(4,200)
|
(313)
|
(285)
|
—
|
—
|
—
|
|
Movements in available-for-sale securities
|
|||||||
- unrealised (losses)/gains
|
(56)
|
299
|
(1,288)
|
—
|
—
|
—
|
|
- realised losses/(gains)
|
37
|
(466)
|
(152)
|
—
|
—
|
—
|
|
- tax
|
5
|
(36)
|
(7)
|
—
|
—
|
—
|
|
- recycled to profit or loss on disposal of discontinued
operations, net of £2 million tax
|
(7)
|
—
|
—
|
—
|
—
|
—
|
|
Movements in cash flow hedging reserve
|
|||||||
- amount recognised in equity
|
(120)
|
(209)
|
(1,015)
|
—
|
—
|
—
|
|
- amount transferred from equity to earnings
|
—
|
—
|
(36)
|
—
|
—
|
—
|
|
- tax
|
39
|
59
|
220
|
—
|
—
|
—
|
|
- recycled to profit or loss on disposal of discontinued
operations, net of £340 million tax
|
1,036
|
—
|
—
|
—
|
—
|
—
|
|
Actuarial gains/(losses) recognised in retirement benefit
schemes
|
|||||||
- gross
|
—
|
91
|
(480)
|
—
|
—
|
—
|
|
- tax
|
—
|
1
|
2
|
—
|
—
|
—
|
|
Equity raised
|
559
|
9
|
1,071
|
—
|
—
|
—
|
|
Equity withdrawn and disposals
|
(11,298)
|
(2,445)
|
(13,579)
|
—
|
—
|
—
|
|
Transfer to retained earnings
|
(40)
|
(629)
|
—
|
—
|
—
|
—
|
|
At 31 December
|
1,719
|
16,895
|
21,619
|
—
|
—
|
—
|
|
Total equity at 31 December
|
76,851
|
94,631
|
80,498
|
59,224
|
65,582
|
44,158
|
|
Total comprehensive loss recognised in the statement of
changes in equity is attributable as follows:
|
|||||||
Non-controlling interests
|
(197)
|
(1,346)
|
(4,332)
|
—
|
—
|
—
|
|
Preference shareholders
|
105
|
878
|
536
|
105
|
878
|
536
|
|
Paid-in equity holders
|
19
|
57
|
60
|
19
|
57
|
60
|
|
Ordinary and B shareholders
|
(598)
|
(5,747)
|
(23,744)
|
(4,677)
|
(2,435)
|
(10,197)
|
|
(671)
|
(6,158)
|
(27,480)
|
(4,553)
|
(1,500)
|
(9,601)
|
Cash flow statements
|
Financial statements |
for the year ended 31 December 2010
|
Group
|
Company
|
|||||||
Note
|
2010
£m
|
2009
£m
|
2008
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
||
Operating activities
|
||||||||
Operating loss before tax
|
(399)
|
(2,647)
|
(25,691)
|
(4,471)
|
(1,286)
|
(10,017)
|
||
Operating loss before tax on discontinued operations
|
(541)
|
(49)
|
(10,937)
|
—
|
—
|
—
|
||
Adjustments for:
|
||||||||
Depreciation and amortisation
|
2,220
|
2,809
|
3,154
|
—
|
—
|
—
|
||
Write-down of goodwill and other intangible assets
|
10
|
363
|
32,581
|
—
|
—
|
—
|
||
Write-down of investment in subsidiaries
|
—
|
—
|
—
|
5,124
|
5,139
|
14,321
|
||
Interest on subordinated liabilities
|
500
|
1,490
|
2,144
|
462
|
537
|
499
|
||
Charge for defined benefit pension schemes
|
540
|
659
|
490
|
—
|
—
|
—
|
||
Pension scheme curtailment gains
|
(78)
|
(2,148)
|
—
|
—
|
—
|
—
|
||
Cash contribution to defined benefit pension schemes
|
(832)
|
(1,153)
|
(810)
|
—
|
—
|
—
|
||
Gain on redemption of own debt
|
(553)
|
(3,790)
|
—
|
(53)
|
(238)
|
—
|
||
Elimination of non-cash items on discontinued activities
|
—
|
—
|
592
|
—
|
—
|
—
|
||
Elimination of foreign exchange differences
|
(691)
|
12,217
|
(41,874)
|
272
|
(753)
|
1,778
|
||
Other non-cash items
|
1,455
|
7,940
|
8,772
|
(1)
|
20
|
(478)
|
||
Net cash flows from trading activities
|
1,631
|
15,691
|
(31,579)
|
1,333
|
3,419
|
6,103
|
||
Changes in operating assets and liabilities
|
17,095
|
(15,964)
|
(42,219)
|
(10,238)
|
12,537
|
(22,254)
|
||
Net cash flows from operating activities before tax
|
18,726
|
(273)
|
(73,798)
|
(8,905)
|
15,956
|
(16,151)
|
||
Income taxes received/(paid)
|
565
|
(719)
|
(1,540)
|
(133)
|
409
|
119
|
||
Net cash flows from operating activities
|
35
|
19,291
|
(992)
|
(75,338)
|
(9,038)
|
16,365
|
(16,032)
|
|
Investing activities
|
||||||||
Sale and maturity of securities
|
47,604
|
76,492
|
53,390
|
—
|
—
|
—
|
||
Purchase of securities
|
(43,485)
|
(73,593)
|
(55,229)
|
—
|
—
|
—
|
||
Investment in subsidiaries
|
—
|
—
|
—
|
(1,884)
|
(23,902)
|
(10,349)
|
||
Disposal of subsidiaries
|
—
|
—
|
—
|
6
|
7,908
|
700
|
||
Sale of property, plant and equipment
|
2,011
|
1,948
|
2,228
|
—
|
—
|
—
|
||
Purchase of property, plant and equipment
|
(2,113)
|
(4,898)
|
(5,757)
|
—
|
—
|
—
|
||
Proceeds on disposal of discontinued activities
|
—
|
—
|
20,113
|
—
|
—
|
—
|
||
Net investment in business interests and intangible assets
|
36
|
3,446
|
105
|
2,252
|
—
|
—
|
—
|
|
Repayments from subsidiaries
|
—
|
—
|
—
|
—
|
274
|
—
|
||
Transfer out of discontinued operations
|
(4,112)
|
—
|
—
|
—
|
—
|
—
|
||
Net cash flows from investing activities
|
3,351
|
54
|
16,997
|
(1,878)
|
(15,720)
|
(9,649)
|
||
Financing activities
|
||||||||
Issue of ordinary shares
|
1
|
—
|
49
|
1
|
—
|
49
|
||
Placing and open offers
|
—
|
5,274
|
19,741
|
—
|
5,274
|
19,741
|
||
Rights issue
|
—
|
—
|
12,000
|
—
|
—
|
12,000
|
||
Issue of B shares
|
—
|
25,101
|
—
|
—
|
12,801
|
—
|
||
Issue of subordinated liabilities
|
—
|
2,309
|
2,413
|
—
|
—
|
—
|
||
Proceeds of non-controlling interests issued
|
559
|
9
|
1,427
|
—
|
—
|
—
|
||
Redemption of paid-in equity
|
(132)
|
(308)
|
—
|
(132)
|
(308)
|
—
|
||
Redemption of preference shares
|
(2,359)
|
(5,000)
|
—
|
(2,352)
|
(5,000)
|
—
|
||
Redemption of non-controlling interests
|
(5,282)
|
(422)
|
(13,579)
|
—
|
—
|
—
|
||
Shares purchased by employee trusts
|
(700)
|
(33)
|
(64)
|
—
|
—
|
—
|
||
Shares issued under employee share schemes
|
—
|
—
|
2
|
—
|
—
|
—
|
||
Repayment of subordinated liabilities
|
(1,588)
|
(5,145)
|
(1,727)
|
(98)
|
(458)
|
—
|
||
Dividends paid
|
(4,240)
|
(1,248)
|
(3,193)
|
(124)
|
(935)
|
(2,908)
|
||
Interest on subordinated liabilities
|
(639)
|
(1,746)
|
(1,967)
|
(475)
|
(557)
|
(466)
|
||
Net cash flows from financing activities
|
(14,380)
|
18,791
|
15,102
|
(3,180)
|
10,817
|
28,416
|
||
Effects of exchange rate changes on cash and cash equivalents
|
82
|
(8,592)
|
29,209
|
5
|
(83)
|
761
|
||
Net increase/(decrease) in cash and cash equivalents
|
8,344
|
9,261
|
(14,030)
|
(14,091)
|
11,379
|
3,496
|
||
Cash and cash equivalents at 1 January
|
144,186
|
134,925
|
148,955
|
16,448
|
5,069
|
1,573
|
||
Cash and cash equivalents at 31 December
|
39
|
152,530
|
144,186
|
134,925
|
2,357
|
16,448
|
5,069
|
Accounting policies
|
Financial statements |
Accounting policies continued
|
Financial statements |
·
|
Commission received from retailers for processing credit and debit card transactions: income is accrued to the income statement as the service is performed;
|
·
|
Interchange received: as issuer, the Group receives a fee (interchange) each time a cardholder purchases goods and services. The Group also receives interchange fees from other card issuers for providing cash advances through its branch and automated teller machine networks. These fees are accrued once the transaction has taken place; and
|
·
|
An annual fee payable by a credit card holder is deferred and taken to profit or loss over the period of the service i.e. 12 months.
|
Accounting policies continued
|
Financial statements |
Core deposit intangibles | 6 to 10 years |
Other acquired intangibles | 5 to 10 years |
Computer software | 3 to 5 years |
Freehold and long leasehold buildings | 50 years |
Short leaseholds | unexpired period of the lease |
Property adaptation costs | 10 to 15 years |
Computer equipment | up to 5 years |
Other equipment | 4 to 15 years |
Accounting policies continued
|
Financial statements |
Accounting policies continued
|
Financial statements |
Accounting policies continued
|
Financial statements |
Accounting policies continued
|
Financial statements |
Accounting policies continued
|
Financial statements |
Accounting policies continued
|
Financial statements |
Accounting policies continued
|
Financial statements |
Accounting policies continued
|
Financial statements |
Accounting policies continued
|
Financial statements |
Notes on the accounts
|
Financial statements |
Group
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Loans and advances to customers
|
18,889
|
21,356
|
34,949
|
Loans and advances to banks
|
591
|
830
|
2,201
|
Debt securities
|
3,296
|
4,125
|
5,040
|
Interest receivable
|
22,776
|
26,311
|
42,190
|
Customer accounts: demand deposits
|
1,228
|
970
|
3,475
|
Customer accounts: savings deposits
|
1,148
|
1,245
|
2,261
|
Customer accounts: other time deposits
|
1,345
|
2,546
|
7,906
|
Deposits by banks
|
1,333
|
2,898
|
6,362
|
Debt securities in issue
|
3,277
|
4,482
|
8,919
|
Subordinated liabilities
|
417
|
1,291
|
1,959
|
Internal funding of trading businesses
|
(181)
|
(509)
|
(4,174)
|
Interest payable
|
8,567
|
12,923
|
26,708
|
Net interest income
|
14,209
|
13,388
|
15,482
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Fees and commissions receivable
|
8,193
|
8,738
|
8,855
|
Fees and commissions payable
|
|||
- banking
|
(1,892)
|
(2,351)
|
(2,043)
|
- insurance related
|
(319)
|
(439)
|
(401)
|
(2,211)
|
(2,790)
|
(2,444)
|
|
Income/(loss) from trading activities (1)
|
|||
Foreign exchange
|
1,491
|
2,340
|
1,906
|
Interest rate
|
1,862
|
3,883
|
1,026
|
Credit
|
41
|
(4,147)
|
(12,207)
|
Other
|
1,123
|
1,685
|
250
|
4,517
|
3,761
|
(9,025)
|
|
Gain on redemption of own debt (2)
|
553
|
3,790
|
—
|
Other operating income (excluding insurance net premium income)
|
|||
Operating lease and other rental income
|
1,394
|
1,323
|
1,469
|
Changes in the fair value of own debt attributable to own credit (3)
|
249
|
51
|
977
|
Changes in the fair value of securities and other financial assets and liabilities
|
(180)
|
42
|
(1,266)
|
Changes in the fair value of investment properties
|
(405)
|
(117)
|
(86)
|
Profit on sale of securities
|
496
|
162
|
164
|
Profit on sale of property, plant and equipment
|
50
|
40
|
177
|
(Loss)/profit on sale of subsidiaries and associates
|
(107)
|
(144)
|
934
|
Life business profits/(losses)
|
90
|
156
|
(52)
|
Dividend income
|
69
|
78
|
276
|
Share of profits less losses of associated entities
|
70
|
(268)
|
45
|
Other income (4)
|
(247)
|
(450)
|
(485)
|
1,479
|
873
|
2,153
|
(1)
|
The analysis of trading income/(loss) is based on how the business is organised and the underlying risks managed. Trading income/(loss) comprises gains and losses on financial instruments held for trading, both realised and unrealised, interest income and dividends and the related funding costs.
|
-
|
Foreign exchange: spot foreign exchange contracts, currency swaps and options, emerging markets and related hedges and funding.
|
-
|
Interest rate: interest rate swaps, forward foreign exchange contracts, forward rate agreements, interest rate options, interest rate futures and related hedges and funding.
|
-
|
Credit: asset-backed securities, corporate bonds, credit derivatives and related hedges and funding.
|
-
|
Other: equities, commodities, equity derivatives, commodity contracts and related hedges and funding.
|
(2)
|
In May 2010, the Group redeemed certain subordinated debt securities and equity preference shares in exchange for cash or senior debt. The exchanges involving instruments classified as liabilities all met the criteria in IFRS for treatment as the extinguishment of the original liability and the recognition of a new financial liability. Gains on these exchanges and on the redemption of securities classified as liabilities for cash, totalling £553 million were credited to profit or loss. No amounts have been recognised in profit or loss in relation to the redemption of securities classified as equity in the Group financial statements. The difference between the consideration and the carrying value for these securities amounting to £651 million has been recorded in equity. A similar series of exchange and tender offers completed in April 2009 and resulted in a gain of £3,790 million being credited to profit or loss and £829 million being recorded in equity.
|
(3)
|
Measured as the change in fair value from movements in the period in the credit risk premium payable by the Group.
|
(4)
|
Includes income from activities other than banking and insurance.
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Wages, salaries and other staff costs
|
7,945
|
8,039
|
7,471
|
Bonus tax
|
99
|
208
|
—
|
Social security costs
|
661
|
675
|
648
|
Share-based compensation
|
397
|
329
|
169
|
Pension costs
|
|||
- defined benefit schemes (see Note 4)
|
519
|
638
|
473
|
- curtailment gains (see Note 4)
|
(78)
|
(2,148)
|
—
|
- defined contribution schemes
|
128
|
104
|
137
|
Staff costs
|
9,671
|
7,845
|
8,898
|
Premises and equipment
|
2,402
|
2,594
|
2,163
|
Other administrative expenses
|
3,995
|
4,449
|
4,716
|
Property, plant and equipment (see Note 20)
|
1,428
|
1,427
|
1,406
|
Intangible assets (see Note 19)
|
722
|
739
|
971
|
Depreciation and amortisation
|
2,150
|
2,166
|
2,377
|
Write-down of goodwill and other intangible assets
|
10
|
363
|
16,911
|
18,228
|
17,417
|
35,065
|
Group
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
210
|
365
|
503
|
Premises and equipment
|
3
|
78
|
25
|
Other administrative expenses
|
143
|
398
|
486
|
Depreciation and amortisation
|
20
|
18
|
36
|
376
|
859
|
1,050
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
353
|
328
|
251
|
Premises and equipment
|
117
|
48
|
15
|
Other administrative expenses
|
104
|
51
|
41
|
574
|
427
|
307
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
51
|
—
|
—
|
Premises and equipment
|
6
|
—
|
—
|
Other administrative expenses
|
25
|
—
|
—
|
82
|
—
|
—
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
|
2009
|
2008
|
|
UK Retail
|
26,300
|
28,500
|
31,700
|
UK Corporate
|
13,000
|
12,600
|
13,600
|
Wealth
|
5,300
|
4,800
|
5,300
|
Global Transaction Services
|
2,400
|
3,200
|
3,600
|
Ulster Bank
|
4,400
|
4,600
|
5,600
|
US Retail & Commercial
|
16,500
|
16,400
|
17,300
|
Global Banking & Markets
|
15,500
|
15,100
|
15,700
|
RBS Insurance
|
15,000
|
14,600
|
15,300
|
Central items
|
4,300
|
3,800
|
4,300
|
Core
|
102,700
|
103,600
|
112,400
|
Non-Core
|
6,400
|
13,700
|
15,000
|
109,100
|
117,300
|
127,400
|
|
Business Services
|
36,100
|
41,600
|
44,500
|
Integration
|
300
|
500
|
900
|
RFS Holdings minority interest
|
—
|
300
|
200
|
Total
|
145,500
|
159,700
|
173,000
|
UK
|
93,000
|
98,400
|
105,600
|
USA
|
23,900
|
25,600
|
27,100
|
Europe
|
10,800
|
12,600
|
14,400
|
Rest of the World
|
17,800
|
23,100
|
25,900
|
Total
|
145,500
|
159,700
|
173,000
|
Award plan
|
Eligible employees
|
Nature of award (1)
|
Vesting conditions (2)
|
Issue dates
|
Sharesave
|
UK, Republic of Ireland, Channel Islands, Gibraltar and Isle of Man
|
Option to buy shares under employee savings plan
|
Continuing employment or leavers in certain circumstances
|
2011 to 2018
|
Deferred performance awards
|
All
|
Awards of ordinary shares
|
Continuing employment or leavers in certain circumstances
|
2011 to 2014
|
Restricted share awards
|
Senior employees
|
Awards of conditional shares
|
Continuing employment or leavers in certain circumstances and/or achievement of performance conditions
|
2011 to 2014
|
Long-term incentives (3)
|
Senior employees
|
Awards of conditional shares or share options
|
Continuing employment or leavers in certain circumstances and/or achievement of performance conditions
|
2011 to 2020
|
(1)
|
Awards are equity-settled unless international comparability is better served by cash-settled awards.
|
(2)
|
All awards have vesting conditions and therefore some may not vest.
|
(3)
|
Long-term incentives include the Executive Share Option Plan, the Long-Term Incentive Plan and the Medium-Term Performance Plan.
|
(4)
|
The strike price of options and the fair value on granting awards of fully paid shares is the average market price over the five trading days preceding grant date.
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
||||
Average
exercise price
£
|
Shares under
option
(million)
|
Average
exercise price
£
|
Shares under
option
(million)
|
||
At 1 January
|
0.50
|
1,038
|
2.88
|
84
|
|
Granted
|
0.43
|
147
|
0.38
|
1,176
|
|
Exercised
|
0.38
|
(5)
|
—
|
—
|
|
Lapsed
|
0.45
|
(168)
|
0.77
|
(222)
|
|
At 31 December
|
0.48
|
1,012
|
0.50
|
1,038
|
2010
|
||
Value at grant
£m
|
Shares awarded
(million)
|
|
At 1 January
|
—
|
—
|
Granted
|
1,043
|
2,755
|
Forfeited
|
(34)
|
(90)
|
At 31 December
|
1,009
|
2,665
|
2010
|
2009
|
||||
Value at grant
£m
|
Shares awarded
(million)
|
Value at grant
£m
|
Shares awarded
(million)
|
||
At 1 January
|
117
|
325
|
48
|
31
|
|
Granted
|
26
|
55
|
94
|
309
|
|
Exercised
|
(6)
|
(15)
|
(16)
|
(5)
|
|
Lapsed
|
(27)
|
(30)
|
(9)
|
(10)
|
|
At 31 December
|
110
|
335
|
117
|
325
|
2010
|
2009
|
||||||
Value at grant
£m
|
Shares awarded
(million)
|
Options
over shares
(million)
|
Value at grant
£m
|
Shares awarded
(million)
|
Options
over shares
(million)
|
||
At 1 January
|
122
|
7
|
413
|
79
|
1
|
92
|
|
Granted
|
115
|
247
|
3
|
70
|
8
|
353
|
|
Exercised
|
—
|
—
|
(1)
|
—
|
—
|
—
|
|
Lapsed
|
(18)
|
(4)
|
(38)
|
(27)
|
(2)
|
(32)
|
|
At 31 December
|
219
|
250
|
377
|
122
|
7
|
413
|
Notes on the accounts continued
|
Financial statements |
Principal actuarial assumptions at 31 December (weighted average)
|
Main scheme
|
All schemes
|
|||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
Discount rate
|
5.5%
|
5.9%
|
6.5%
|
5.4%
|
5.7%
|
6.0%
|
|
Expected return on plan assets
|
6.7%
|
6.8%
|
7.1%
|
6.3%
|
6.1%
|
6.3%
|
|
Rate of increase in salaries
|
1.8%
|
1.8%
|
4.0%
|
2.0%
|
2.0%
|
3.4%
|
|
Rate of increase in pensions in payment
|
3.3%
|
3.5%
|
2.7%
|
3.0%
|
3.0%
|
2.4%
|
|
Inflation assumption
|
3.3%
|
3.5%
|
2.7%
|
3.2%
|
3.0%
|
2.4%
|
Main scheme
|
All schemes
|
||||||
Major classes of plan assets as a percentage of total plan assets
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|
Quoted equities
|
25.9%
|
38.9%
|
52.9%
|
28.2%
|
36.2%
|
38.0%
|
|
Private equity
|
5.4%
|
5.1%
|
6.5%
|
4.5%
|
3.1%
|
3.7%
|
|
Index-linked bonds
|
27.0%
|
23.7%
|
18.0%
|
24.1%
|
15.2%
|
11.4%
|
|
Government fixed interest bonds
|
—
|
—
|
1.2%
|
1.9%
|
18.9%
|
23.2%
|
|
Corporate and other bonds
|
26.2%
|
19.7%
|
18.5%
|
24.8%
|
14.7%
|
15.1%
|
|
Hedge funds
|
3.2%
|
3.6%
|
—
|
3.5%
|
3.1%
|
0.8%
|
|
Property
|
3.4%
|
3.5%
|
3.7%
|
3.6%
|
3.6%
|
3.9%
|
|
Derivatives
|
0.9%
|
—
|
(1.8%)
|
1.2%
|
0.8%
|
1.5%
|
|
Cash and other assets
|
7.8%
|
5.3%
|
1.0%
|
8.1%
|
4.3%
|
2.4%
|
|
Equity exposure of equity futures
|
25.6%
|
10.6%
|
—
|
21.4%
|
6.3%
|
—
|
|
Cash exposure of equity futures
|
(25.4%)
|
(10.4%)
|
—
|
(21.3%)
|
(6.2%)
|
—
|
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
|||||||||
Notional
amounts
|
Fair value
|
Notional
amounts
|
Fair value
|
Notional
amounts
|
Fair value
|
||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Inflation rate swaps
|
2,132
|
69
|
8
|
1,171
|
75
|
3
|
947
|
1
|
43
|
||
Interest rate swaps
|
10,727
|
270
|
110
|
4,893
|
46
|
114
|
868
|
18
|
—
|
||
Total return swaps
|
466
|
16
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Currency swaps
|
(973)
|
—
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Equity futures
|
4,851
|
49
|
14
|
1,730
|
37
|
—
|
15
|
—
|
—
|
||
Currency forwards
|
4,883
|
35
|
91
|
2,908
|
58
|
70
|
1,966
|
21
|
267
|
Main scheme
|
All schemes
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
Quoted equities
|
7.7% | 8.0% | 8.4% | 7.5% | 7.8% | 8.4% | ||||||||||||||||||
Private equity
|
7.7% | 8.0% | 8.4% | 7.7% | 8.0% | 8.4% | ||||||||||||||||||
Index-linked bonds
|
4.2% | 4.5% | 3.9% | 4.0% | 4.5% | 3.9% | ||||||||||||||||||
Government fixed interest bonds
|
— | — | 3.9% | 2.9% | 4.0% | 4.3% | ||||||||||||||||||
Corporate and other bonds
|
5.5% | 5.9% | 6.1% | 5.2% | 5.8% | 5.7% | ||||||||||||||||||
Hedge funds
|
6.0% | 6.2% | — | 5.3% | 4.3% | 8.4% | ||||||||||||||||||
Property
|
6.7% | 6.2% | 6.1% | 6.4% | 6.0% | 6.1% | ||||||||||||||||||
Derivatives
|
0.0% | 0.0% | 2.5% | 0.0% | 0.0% | 2.5% | ||||||||||||||||||
Cash and other assets
|
4.0% | 4.2% | 2.5% | 3.7% | 3.8% | 5.1% | ||||||||||||||||||
Equity exposure of equity futures
|
7.7% | 8.0% | — | 7.7% | 8.0% | — | ||||||||||||||||||
Cash exposure of equity futures
|
4.0% | 4.2% | — | 4.0% | 4.2% | — | ||||||||||||||||||
Total fund
|
6.7% | 6.8% | 7.1% | 6.3% | 6.1% | 6.3% |
Post-retirement mortality assumptions (Main scheme)
|
2010
|
2009
|
2008
|
Longevity at age 60 for current pensioners (years)
|
|||
Males
|
27.2
|
27.1
|
26.1
|
Females
|
29.6
|
29.5
|
26.9
|
Longevity at age 60 for future pensioners currently aged 40 (years)
|
|||
Males
|
29.3
|
29.2
|
28.1
|
Females
|
30.8
|
30.8
|
28.2
|
Notes on the accounts continued
|
Financial statements |
Main scheme
|
All schemes
|
|||||||||||||||||||||||
Fair value
of plan
assets
£m
|
Present
value of
defined
benefit
obligations
£m
|
Net
pension
deficit/
(surplus)
£m
|
Fair value
of plan
assets
£m
|
Present
value of
defined
benefit
obligations
£m
|
Net
pension
deficit/
(surplus)
£m
|
|||||||||||||||||||
Changes in value of net pension deficit/(surplus)
|
||||||||||||||||||||||||
At 1 January 2009
|
14,804 | 15,594 | 790 | 25,756 | 27,752 | 1,996 | ||||||||||||||||||
Currency translation and other adjustments
|
— | — | — | (699 | ) | (813 | ) | (114 | ) | |||||||||||||||
Income statement
|
||||||||||||||||||||||||
Expected return
|
1,029 | (1,029 | ) | 1,553 | (1,553 | ) | ||||||||||||||||||
Interest cost
|
999 | 999 | 1,614 | 1,614 | ||||||||||||||||||||
Current service cost
|
300 | 300 | 583 | 583 | ||||||||||||||||||||
Past service cost
|
15 | 15 | 15 | 15 | ||||||||||||||||||||
Gains on curtailments
|
(1,947 | ) | (1,947 | ) | (2,148 | ) | (2,148 | ) | ||||||||||||||||
1,029 | (633 | ) | (1,662 | ) | 1,553 | 64 | (1,489 | ) | ||||||||||||||||
Statement of comprehensive income
|
||||||||||||||||||||||||
- Actuarial gains and losses
|
993 | 4,473 | 3,480 | 1,344 | 5,009 | 3,665 | ||||||||||||||||||
Contributions by employer
|
536 | — | (536 | ) | 1,153 | — | (1,153 | ) | ||||||||||||||||
Contributions by plan participants and other scheme members
|
2 | 2 | — | 15 | 15 | — | ||||||||||||||||||
Benefits paid
|
(741 | ) | (741 | ) | — | (1,175 | ) | (1,175 | ) | — | ||||||||||||||
Expenses included in service cost
|
(20 | ) | (20 | ) | — | (22 | ) | (22 | ) | — | ||||||||||||||
At 1 January 2010
|
16,603 | 18,675 | 2,072 | 27,925 | 30,830 | 2,905 | ||||||||||||||||||
Currency translation and other adjustments
|
— | — | — | (206 | ) | (206 | ) | — | ||||||||||||||||
Income statement
|
||||||||||||||||||||||||
Expected return
|
1,114 | (1,114 | ) | 1,428 | (1,428 | ) | ||||||||||||||||||
Interest cost
|
1,091 | 1,091 | 1,402 | 1,402 | ||||||||||||||||||||
Current service cost
|
345 | 345 | 499 | 499 | ||||||||||||||||||||
Past service cost
|
76 | 76 | 67 | 67 | ||||||||||||||||||||
Gains on curtailments
|
— | — | (78 | ) | (78 | ) | ||||||||||||||||||
1,114 | 1,512 | 398 | 1,428 | 1,890 | 462 | |||||||||||||||||||
Statement of comprehensive income
|
||||||||||||||||||||||||
- Actuarial gains and losses
|
1,718 | 1,674 | (44 | ) | 1,797 | 1,639 | (158 | ) | ||||||||||||||||
Disposal of subsidiaries
|
— | — | — | (7,993 | ) | (8,187 | ) | (194 | ) | |||||||||||||||
Contributions by employer
|
444 | — | (444 | ) | 832 | — | (832 | ) | ||||||||||||||||
Contributions by plan participants and other scheme members
|
— | — | — | 10 | 10 | — | ||||||||||||||||||
Benefits paid
|
(716 | ) | (716 | ) | — | (922 | ) | (922 | ) | — | ||||||||||||||
Expenses included in service cost
|
(53 | ) | (53 | ) | — | (55 | ) | (55 | ) | — | ||||||||||||||
At 31 December 2010
|
19,110 | 21,092 | 1,982 | 22,816 | 24,999 | 2,183 |
Net pension deficit/(surplus) comprises
|
2010
£m
|
2009
£m
|
2008
£m
|
Net assets of schemes in surplus (included in Prepayments, accrued income and other assets, Note 21)
|
(105)
|
(58)
|
(36)
|
Net liabilities of schemes in deficit
|
2,288
|
2,963
|
2,032
|
2,183
|
2,905
|
1,996
|
Notes on the accounts continued
|
Financial statements |
2010
£m
|
2009
£m
|
2008
£m
|
|
Continuing operations
|
441
|
(1,510)
|
473
|
Discontinued operations
|
21
|
21
|
17
|
462
|
(1,489)
|
490
|
Main scheme
|
All schemes
|
||||||||||
History of defined benefit schemes
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
|
Fair value of plan assets
|
19,110
|
16,603
|
14,804
|
18,575
|
17,374
|
22,816
|
27,925
|
25,756
|
27,662
|
18,959
|
|
Present value of defined benefit
obligations
|
21,092
|
18,675
|
15,594
|
18,099
|
19,004
|
24,999
|
30,830
|
27,752
|
27,547
|
20,951
|
|
Net deficit/(surplus)
|
1,982
|
2,072
|
790
|
(476)
|
1,630
|
2,183
|
2,905
|
1,996
|
(115)
|
1,992
|
|
Experience (losses)/gains on plan
liabilities
|
(858)
|
135
|
(55)
|
(256)
|
(4)
|
(882)
|
328
|
(65)
|
(210)
|
(19)
|
|
Experience gains/(losses) on plan
assets
|
1,718
|
993
|
(4,784)
|
163
|
552
|
1,797
|
1,344
|
(6,051)
|
19
|
587
|
|
Actual return/(loss) on pension
schemes assets
|
2,832
|
2,022
|
(3,513)
|
1,345
|
1,574
|
3,225
|
2,897
|
(4,186)
|
1,413
|
1,660
|
|
Actual return/(loss) on pension
schemes assets - %
|
17.2%
|
13.8%
|
(19.0%)
|
7.8%
|
9.9%
|
15.6%
|
11.4%
|
(14.5%)
|
6.9%
|
9.6%
|
Notes on the accounts continued
|
Financial statements |
Main scheme
|
All schemes
|
||||||||||||||
Increase/(decrease)
|
Increase/(decrease)
|
||||||||||||||
in pension cost
for year
|
in obligation
at 31 December
|
in pension cost
for year
|
in obligation
at 31 December
|
||||||||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
0.25% increase in the discount rate
|
(17)
|
(21)
|
(37)
|
(925)
|
(790)
|
(696)
|
(42)
|
(41)
|
(53)
|
(1,245)
|
(1,261)
|
(1,161)
|
|||
0.25% increase in inflation
|
59
|
49
|
77
|
799
|
654
|
624
|
89
|
93
|
114
|
1,106
|
1,143
|
1,089
|
|||
0.25% additional rate of increase in
pensions in payment
|
37
|
33
|
41
|
527
|
442
|
383
|
43
|
47
|
63
|
599
|
596
|
695
|
|||
0.25% additional rate of increase in
deferred pensions
|
21
|
16
|
8
|
265
|
214
|
94
|
44
|
25
|
15
|
497
|
366
|
227
|
|||
0.25% additional rate of increase in
salaries
|
6
|
8
|
28
|
56
|
66
|
168
|
30
|
17
|
35
|
270
|
125
|
219
|
|||
Longevity increase of 1 year
|
34
|
29
|
31
|
519
|
416
|
302
|
59
|
50
|
50
|
781
|
734
|
700
|
Group
|
||
2010
|
2009
|
|
£m
|
£m
|
|
Audit services
|
||
- statutory audit (1)
|
30.0
|
41.3
|
- audit related including regulatory reporting (2)
|
3.2
|
3.3
|
33.2
|
44.6
|
|
Tax services
|
||
- compliance services
|
0.3
|
1.1
|
- advisory services
|
0.2
|
0.3
|
0.5
|
1.4
|
|
All other services (3)
|
9.3
|
7.5
|
Total
|
43.0
|
53.5
|
(1)
|
The prior year fees include £21.9 million in respect of the audit of ABN AMRO Holdings N.V., of which £8.8 million related to the interests of the State of the Netherlands and Santander.
|
(2)
|
Includes fees of £1.2 million (2009 - £1.7 million) in relation to reviews of interim financial information and £2.0 million (2009 - £1.6 million) in respect of reports to the Group's regulators in the UK and overseas.
|
(3)
|
Includes fees of £0.5 million (2009 - £2.1 million) in respect of work performed by the auditors as reporting accountants on debt and equity issuances undertaken by the Group, including securitisations and fees of £2.9 million (2009 - nil) in respect of audit and assurance of financial information in connection with disposals by the Group.
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Current tax
|
|||
Charge for the year
|
(251)
|
(494)
|
(1,386)
|
Over provision in respect of prior periods
|
41
|
191
|
254
|
Relief for overseas tax
|
—
|
—
|
34
|
(210)
|
(303)
|
(1,098)
|
|
Deferred tax
|
|||
(Charge)/credit for the year
|
(738)
|
1,041
|
3,167
|
Over/(under) provision in respect of prior periods
|
314
|
(309)
|
98
|
Tax (charge)/credit for the year
|
(634)
|
429
|
2,167
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Expected tax credit
|
112
|
741
|
7,322
|
Non-deductible goodwill impairment
|
(3)
|
(102)
|
(3,826)
|
Unrecognised timing differences
|
11
|
274
|
(274)
|
Items not allowed for tax
|
|||
- losses on strategic disposals and write-downs
|
(311)
|
(152)
|
(108)
|
- other
|
(328)
|
(356)
|
(270)
|
Non-taxable items
|
|||
- gain on sale of Global Merchant Services
|
221
|
—
|
—
|
- gain on redemption of own debt
|
11
|
693
|
—
|
- other
|
341
|
410
|
491
|
Taxable foreign exchange movements
|
4
|
1
|
(80)
|
Foreign profits taxed at other rates
|
(517)
|
(276)
|
(509)
|
UK tax rate change - deferred tax impact
|
(82)
|
—
|
—
|
Losses in year where no deferred tax asset recognised
|
(450)
|
(780)
|
(942)
|
Losses brought forward and utilised
|
2
|
94
|
11
|
Adjustments in respect of prior years (1)
|
355
|
(118)
|
352
|
Actual tax (charge)/credit
|
(634)
|
429
|
2,167
|
(1)
|
Prior year tax adjustments include releases of tax provisions in respect of structured transactions and investment disposals, and adjustments to reflect submitted tax computations in the UK and overseas.
|
(2)
|
In the Budget on 22 June 2010, the UK Government proposed, amongst other things, to reduce Corporation Tax rates in four annual decrements of 1% with effect from 1 April 2011. The first decrement was enacted in the Finance (No 2) Act 2010 and as a consequence the closing deferred tax assets and liabilities have been recognised at an effective rate of 27%. The impact of this change on the tax charge for the year is set out in the table above.
|
Group
|
|||
2010
£m
|
2009
£m
|
2008
£m
|
|
Preference shareholders
|
|||
Non-cumulative preference shares of US$0.01
|
105
|
342
|
293
|
Non-cumulative preference shares of €0.01
|
—
|
201
|
183
|
Non-cumulative preference shares of £1
|
|||
- issued to UK Financial Investments Limited (1)
|
—
|
274
|
—
|
- other
|
—
|
61
|
60
|
Paid-in equity holders
|
|||
Interest on securities classified as equity, net of tax
|
19
|
57
|
60
|
Total
|
124
|
935
|
596
|
(1)
|
Includes £50 million redemption premium on repayment of preference shares.
|
Notes on the accounts continued
|
Financial statements |
Income statement
|
2010
£m
|
2009
£m
|
2008
£m
|
Dividends received from banking subsidiary
|
60
|
2,523
|
4,639
|
Dividends received from other subsidiaries
|
24
|
408
|
163
|
Gain on redemption of own debt
|
53
|
238
|
—
|
Total income
|
137
|
3,169
|
4,802
|
Interest receivable from subsidiaries
|
1,042
|
997
|
793
|
Interest payable to subsidiaries
|
(263)
|
(251)
|
(495)
|
Other net interest payable and operating expenses
|
(263)
|
(62)
|
(796)
|
Write-down of investments in subsidiaries
|
(5,124)
|
(5,139)
|
(14,321)
|
Operating loss before tax
|
(4,471)
|
(1,286)
|
(10,017)
|
Tax (charge)/credit
|
(83)
|
(217)
|
415
|
Loss for the year
|
(4,554)
|
(1,503)
|
(9,602)
|
Loss attributable to:
|
|||
Preference shareholders
|
105
|
878
|
536
|
Paid-in equity holders
|
19
|
57
|
60
|
Ordinary and B shareholders
|
(4,678)
|
(2,438)
|
(10,198)
|
(4,554)
|
(1,503)
|
(9,602)
|
Statement of comprehensive income
|
2010
£m
|
2009
£m
|
2008
£m
|
Loss for the year
|
(4,554)
|
(1,503)
|
(9,602)
|
Other comprehensive income
|
|||
Cash flow hedges
|
1
|
3
|
2
|
Tax on comprehensive income
|
—
|
—
|
(1)
|
Other comprehensive income for the year, net of tax
|
1
|
3
|
1
|
Total comprehensive loss for the year
|
(4,553)
|
(1,500)
|
(9,601)
|
Attributable to:
|
|||
Preference shareholders
|
105
|
878
|
536
|
Paid-in equity holders
|
19
|
57
|
60
|
Ordinary and B shareholders
|
(4,677)
|
(2,435)
|
(10,197)
|
Total comprehensive loss for the year
|
(4,553)
|
(1,500)
|
(9,601)
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
£m
|
2009
£m
|
2008
£m
|
|
Earnings
|
|||
Loss attributable to ordinary and B shareholders
|
(1,125)
|
(3,607)
|
(24,306)
|
Loss from discontinued operations attributable to ordinary and B shareholders
|
28
|
72
|
86
|
Gain on redemption of preference shares and paid-in equity
|
610
|
200
|
—
|
Loss from continuing operations attributable to ordinary and B shareholders
|
(487)
|
(3,335)
|
(24,220)
|
Weighted average number of shares (millions)
|
|||
Ordinary shares in issue during the year
|
56,245
|
51,494
|
16,563
|
B shares in issue during the year
|
51,000
|
1,397
|
—
|
Weighted average number of ordinary and B shares in issue during the year (1)
|
107,245
|
52,891
|
16,563
|
(1)
|
Following reconsideration of the terms of the B share subscription agreement with HM Treasury, it is no longer treated as dilutive. The comparative amount for the year ended 31 December 2009 has been restated.
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||||
Held-for-
trading
|
Designated as
at fair value
through
profit or loss
|
Hedging
derivatives
|
Available-
for-sale
|
Loans and
receivables
|
Other financial
instruments
(amortised
cost)
|
Finance
leases
|
Non
financial
assets/
liabilities
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|||||||||
Cash and balances at central banks
|
—
|
—
|
—
|
57,014
|
57,014
|
||||
Loans and advances to banks
|
|||||||||
- reverse repos
|
38,215
|
—
|
—
|
4,392
|
42,607
|
||||
- other (1)
|
26,082
|
—
|
—
|
31,829
|
57,911
|
||||
Loans and advances to customers
|
|||||||||
- reverse repos
|
41,110
|
—
|
—
|
11,402
|
52,512
|
||||
- other (2)
|
19,903
|
1,100
|
—
|
471,308
|
10,437
|
502,748
|
|||
Debt securities
|
98,869
|
402
|
111,130
|
7,079
|
217,480
|
||||
Equity shares
|
19,186
|
1,013
|
1,999
|
—
|
22,198
|
||||
Settlement balances
|
—
|
—
|
—
|
11,605
|
11,605
|
||||
Derivatives
|
421,648
|
5,429
|
—
|
427,077
|
|||||
Intangible assets
|
14,448
|
14,448
|
|||||||
Property, plant and equipment
|
16,543
|
16,543
|
|||||||
Deferred tax
|
6,373
|
6,373
|
|||||||
Prepayments, accrued income and
other assets
|
—
|
—
|
—
|
1,306
|
11,270
|
12,576
|
|||
Assets of disposal groups
|
12,484
|
12,484
|
|||||||
665,013
|
2,515
|
5,429
|
113,129
|
595,935
|
10,437
|
61,118
|
1,453,576
|
||
Liabilities
|
|||||||||
Deposits by banks
|
|||||||||
- repos
|
20,585
|
—
|
12,154
|
32,739
|
|||||
- other (3)
|
28,216
|
—
|
37,835
|
66,051
|
|||||
Customer accounts
|
|||||||||
- repos
|
53,031
|
—
|
29,063
|
82,094
|
|||||
- other (4)
|
14,357
|
4,824
|
409,418
|
428,599
|
|||||
Debt securities in issue (5,6)
|
7,730
|
43,488
|
167,154
|
218,372
|
|||||
Settlement balances
|
—
|
—
|
10,991
|
10,991
|
|||||
Short positions
|
43,118
|
—
|
43,118
|
||||||
Derivatives
|
419,103
|
4,864
|
423,967
|
||||||
Accruals, deferred income and other
liabilities
|
—
|
—
|
1,793
|
458
|
20,838
|
23,089
|
|||
Retirement benefit liabilities
|
2,288
|
2,288
|
|||||||
Deferred tax
|
2,142
|
2,142
|
|||||||
Insurance liabilities
|
6,794
|
6,794
|
|||||||
Subordinated liabilities
|
—
|
1,129
|
25,924
|
27,053
|
|||||
Liabilities of disposal groups
|
9,428
|
9,428
|
|||||||
586,140
|
49,441
|
4,864
|
694,332
|
458
|
41,490
|
1,376,725
|
|||
Equity
|
76,851
|
||||||||
1,453,576
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||||
Held-for- trading
|
Designated as at fair value through
profit or loss
|
Hedging derivatives
|
Available-
for-sale
|
Loans and receivables
|
Other financial instruments (amortised
cost)
|
Finance
leases
|
Non
financial assets/
liabilities
|
Total
|
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|||||||||
Cash and balances at central banks
|
—
|
—
|
—
|
52,261
|
52,261
|
||||
Loans and advances to banks
|
|||||||||
- reverse repos
|
26,886
|
—
|
—
|
8,211
|
35,097
|
||||
- other (1)
|
18,563
|
—
|
—
|
38,093
|
56,656
|
||||
Loans and advances to customers
|
|||||||||
- reverse repos
|
26,313
|
—
|
—
|
14,727
|
41,040
|
||||
- other (2)
|
15,964
|
1,981
|
—
|
656,310
|
13,098
|
687,353
|
|||
Debt securities
|
111,482
|
2,603
|
143,298
|
9,871
|
267,254
|
||||
Equity shares
|
14,443
|
2,192
|
2,893
|
—
|
19,528
|
||||
Settlement balances
|
—
|
—
|
—
|
12,033
|
12,033
|
||||
Derivatives
|
436,857
|
4,597
|
441,454
|
||||||
Intangible assets
|
17,847
|
17,847
|
|||||||
Property, plant and equipment
|
19,397
|
19,397
|
|||||||
Deferred tax
|
7,039
|
7,039
|
|||||||
Prepayments, accrued income and
other assets
|
—
|
—
|
—
|
1,421
|
19,564
|
20,985
|
|||
Assets of disposal groups
|
18,542
|
18,542
|
|||||||
650,508
|
6,776
|
4,597
|
146,191
|
792,927
|
13,098
|
82,389
|
1,696,486
|
||
Liabilities
|
|||||||||
Deposits by banks
|
|||||||||
- repos
|
20,962
|
—
|
17,044
|
38,006
|
|||||
- other (3)
|
32,647
|
—
|
71,491
|
104,138
|
|||||
Customer accounts
|
|||||||||
- repos
|
41,520
|
—
|
26,833
|
68,353
|
|||||
- other (4)
|
11,348
|
8,580
|
525,921
|
545,849
|
|||||
Debt securities in issue (5,6)
|
3,925
|
41,537
|
222,106
|
267,568
|
|||||
Settlement balances
|
—
|
—
|
10,413
|
10,413
|
|||||
Short positions
|
40,463
|
—
|
40,463
|
||||||
Derivatives
|
417,634
|
6,507
|
424,141
|
||||||
Accruals, deferred income and other
liabilities
|
—
|
—
|
1,889
|
467
|
27,971
|
30,327
|
|||
Retirement benefit liabilities
|
2,963
|
2,963
|
|||||||
Deferred tax
|
2,811
|
2,811
|
|||||||
Insurance liabilities
|
10,281
|
10,281
|
|||||||
Subordinated liabilities
|
—
|
1,277
|
36,375
|
37,652
|
|||||
Liabilities of disposal groups
|
18,890
|
18,890
|
|||||||
568,499
|
51,394
|
6,507
|
912,072
|
467
|
62,916
|
1,601,855
|
|||
Equity
|
94,631
|
||||||||
1,696,486
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||||
Held-for-
trading
|
Designated as at fair value through
profit or loss
|
Hedging derivatives
|
Available-
for-sale
|
Loans and receivables
|
Other financial instruments (amortised cost)
|
Finance leases
|
Non
financial assets/
liabilities
|
Total
|
|
2008
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|||||||||
Cash and balances at central banks
|
—
|
—
|
—
|
12,400
|
12,400
|
||||
Loans and advances to banks
|
|||||||||
- reverse repos
|
26,056
|
—
|
—
|
32,715
|
58,771
|
||||
- other (1)
|
30,178
|
—
|
—
|
49,248
|
79,426
|
||||
Loans and advances to customers
|
|||||||||
- reverse repos
|
22,539
|
—
|
—
|
16,774
|
39,313
|
||||
- other (2)
|
28,962
|
2,141
|
—
|
789,853
|
14,453
|
835,409
|
|||
Debt securities
|
116,280
|
5,428
|
132,856
|
12,985
|
267,549
|
||||
Equity shares
|
17,054
|
2,101
|
7,175
|
—
|
26,330
|
||||
Settlement balances
|
—
|
—
|
—
|
17,832
|
17,832
|
||||
Derivatives
|
985,700
|
6,859
|
992,559
|
||||||
Intangible assets
|
20,049
|
20,049
|
|||||||
Property, plant and equipment
|
18,949
|
18,949
|
|||||||
Deferred tax
|
7,082
|
7,082
|
|||||||
Prepayments, accrued income and
other assets
|
—
|
—
|
—
|
1,326
|
23,076
|
24,402
|
|||
Assets of disposal groups
|
1,581
|
1,581
|
|||||||
1,226,769
|
9,670
|
6,859
|
140,031
|
933,133
|
14,453
|
70,737
|
2,401,652
|
||
Liabilities
|
|||||||||
Deposits by banks
|
|||||||||
- repos
|
43,196
|
—
|
40,470
|
83,666
|
|||||
- other (3)
|
37,958
|
—
|
136,420
|
174,378
|
|||||
Customer accounts
|
|||||||||
- repos
|
39,942
|
—
|
18,201
|
58,143
|
|||||
- other (4)
|
15,984
|
8,054
|
557,331
|
581,369
|
|||||
Debt securities in issue (5,6)
|
3,992
|
47,451
|
248,846
|
300,289
|
|||||
Settlement balances
|
—
|
—
|
11,741
|
11,741
|
|||||
Short positions
|
42,536
|
—
|
42,536
|
||||||
Derivatives
|
963,088
|
8,276
|
971,364
|
||||||
Accruals, deferred income and other
liabilities
|
260
|
—
|
1,619
|
22
|
29,581
|
31,482
|
|||
Retirement benefit liabilities
|
2,032
|
2,032
|
|||||||
Deferred tax
|
4,165
|
4,165
|
|||||||
Insurance liabilities
|
9,976
|
9,976
|
|||||||
Subordinated liabilities
|
—
|
1,509
|
47,645
|
49,154
|
|||||
Liabilities of disposal groups
|
859
|
859
|
|||||||
1,146,956
|
57,014
|
8,276
|
1,062,273
|
22
|
46,613
|
2,321,154
|
|||
Equity
|
80,498
|
||||||||
2,401,652
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
£m
|
2009
£m
|
2008
£m
|
|
Gains/(losses) on financial assets/liabilities designated as at fair value through profit or loss
|
279
|
1,441
|
(901)
|
Gains/(losses) on disposal or settlement of loans and receivables
|
267
|
(573)
|
4
|
(1)
|
Includes items in the course of collection from other banks of £1,958 million (2009 - £2,533 million; 2008 - £2,888 million).
|
(2)
|
The change in fair value of loans and advances to customers designated as at fair value through profit or loss attributable to changes in credit risk was £20 million charge for the year and cumulatively a credit of £82 million (2009 - release £157 million; cumulative £140 million credit; 2008 - £328 million charge; cumulative £440 million credit).
|
(3)
|
Includes items in the course of transmission to other banks of £577 million (2009 - £770 million; 2008 - £542 million).
|
(4)
|
The carrying amount of other customer accounts designated as at fair value through profit or loss is £233 million lower (2009 - £101 million lower; 2008 - £47 million lower) than the principal amount. No amounts have been recognised in profit or loss for changes in credit risk associated with these liabilities as the changes are immaterial, measured as the change in fair value from movements in the period in the credit risk premium payable. The amounts include investment contracts with a carrying value of £41 million (2009 - £5,170 million; 2008 - £5,364 million).
|
(5)
|
Comprises bonds and medium term notes of £154,282 million (2009 - £164,900 million; 2008 - £156,841 million) and certificates of deposit and other commercial paper of £64,090 million (2009 - £102,668 million; 2008 - £143,448 million).
|
(6)
|
The carrying amount is £751 million (2009 - £810 million; 2008 - £1,145 million) lower than the principal amount.
|
(7)
|
During 2009, the Group reclassified financial assets from the held-for-trading category into the loans and receivables category and in 2008 from the held-for-trading and available-for-sale categories into the loans and receivables category and from the held-for-trading category into the available-for-sale category (see pages 247 to 250).
|
Notes on the accounts continued
|
Financial statements |
Company
|
||||||
Held-for-
trading
|
Hedging
derivatives
|
Loans and
receivables
|
Other
financial
instruments
(amortised cost)
|
Non
financial assets/
liabilities
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
||||||
Loans and advances to banks (1)
|
—
|
19,535
|
19,535
|
|||
Loans and advances to customers (2)
|
—
|
6,689
|
6,689
|
|||
Debt securities (2)
|
—
|
1,454
|
1,454
|
|||
Investments in Group undertakings
|
49,125
|
49,125
|
||||
Derivatives (2)
|
1,223
|
252
|
1,475
|
|||
Deferred tax
|
2
|
2
|
||||
Prepayments, accrued income and other assets
|
—
|
—
|
28
|
28
|
||
1,223
|
252
|
27,678
|
—
|
49,155
|
78,308
|
|
Liabilities
|
||||||
Customer accounts (4)
|
—
|
1,029
|
1,029
|
|||
Debt securities in issue
|
—
|
8,742
|
8,742
|
|||
Derivatives (4)
|
231
|
—
|
231
|
|||
Accruals, deferred income and other liabilities
|
—
|
—
|
1,034
|
1,034
|
||
Subordinated liabilities
|
—
|
8,048
|
8,048
|
|||
231
|
—
|
17,819
|
1,034
|
19,084
|
||
Equity
|
59,224
|
|||||
78,308
|
2009
|
||||||
Assets
|
||||||
Loans and advances to banks (1)
|
—
|
31,238
|
31,238
|
|||
Loans and advances to customers (2)
|
—
|
2,777
|
2,777
|
|||
Debt securities (2)
|
—
|
1,286
|
1,286
|
|||
Investments in Group undertakings
|
64,766
|
64,766
|
||||
Settlement balances
|
11
|
11
|
||||
Derivatives (2)
|
930
|
239
|
1,169
|
|||
Deferred tax
|
2
|
2
|
||||
Prepayments, accrued income and other assets
|
—
|
—
|
43
|
43
|
||
930
|
239
|
35,301
|
64,822
|
101,292
|
||
Liabilities
|
||||||
Deposits by banks (3)
|
—
|
93
|
93
|
|||
Customer accounts (4)
|
—
|
13,264
|
13,264
|
|||
Debt securities in issue
|
—
|
11,788
|
11,788
|
|||
Derivatives (4)
|
432
|
14
|
446
|
|||
Accruals, deferred income and other liabilities
|
—
|
—
|
1,357
|
1,357
|
||
Subordinated liabilities
|
—
|
8,762
|
8,762
|
|||
432
|
14
|
33,907
|
1,357
|
35,710
|
||
Equity
|
65,582
|
|||||
101,292
|
Notes on the accounts continued
|
Financial statements |
Company
|
||||||||||||||||||||||||
Held-for-
trading
|
Hedging derivatives
|
Loans and receivables
|
Other
financial instruments (amortised cost)
|
Non
financial assets/
liabilities
|
Total
|
|||||||||||||||||||
2008
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans and advances to banks (1)
|
— | 27,031 | 27,031 | |||||||||||||||||||||
Investments in Group undertakings
|
42,196 | 42,196 | ||||||||||||||||||||||
Derivatives (2)
|
975 | 193 | 1,168 | |||||||||||||||||||||
Deferred tax
|
3 | 3 | ||||||||||||||||||||||
Prepayments, accrued income and other assets
|
— | — | 489 | 489 | ||||||||||||||||||||
975 | 193 | 27,031 | 42,688 | 70,887 | ||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits by banks (3)
|
— | 1,802 | 1,802 | |||||||||||||||||||||
Customer accounts (4)
|
— | 26 | 26 | |||||||||||||||||||||
Debt securities in issue
|
— | 14,179 | 14,179 | |||||||||||||||||||||
Derivatives (4)
|
136 | 225 | 361 | |||||||||||||||||||||
Accruals, deferred income and other liabilities
|
— | — | 47 | 47 | ||||||||||||||||||||
Subordinated liabilities
|
— | 10,314 | 10,314 | |||||||||||||||||||||
136 | 225 | 26,321 | 47 | 26,729 | ||||||||||||||||||||
Equity
|
44,158 | |||||||||||||||||||||||
70,887 |
(1)
|
Includes amounts due from subsidiaries of £19,535 million (2009 - £31,238 million; 2008 - £27,031 million).
|
(2)
|
Due from subsidiaries.
|
(3)
|
Includes amounts due to subsidiaries of nil (2009 - £4 million; 2008 - £1,706 million).
|
(4)
|
Due to subsidiaries.
|
Notes on the accounts continued
|
Financial statements |
31 December 2010
|
Amount recognised in
profit or loss
|
Amount that would have been
recognised
had reclassification not occurred
|
Reduction in profit or loss as
result of
reclassification
|
|||||||||||||||||||||
Carrying
value
|
Fair value
|
Income
|
Impairment
releases/(losses)
|
|||||||||||||||||||||
2010
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Reclassified from HFT to LAR
|
||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||
- leveraged finance
|
1,100 | 963 | 88 | 59 | 317 | 170 | ||||||||||||||||||
- corporate and other loans
|
4,278 | 3,465 | 146 | (205 | ) | 174 | 233 | |||||||||||||||||
5,378 | 4,428 | 234 | (146 | ) | 491 | 403 | ||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||
- CDO
|
22 | 22 | 1 | — | 1 | — | ||||||||||||||||||
- RMBS
|
983 | 787 | 24 | (1 | ) | 139 | 116 | |||||||||||||||||
- CMBS
|
844 | 732 | — | (13 | ) | 133 | 146 | |||||||||||||||||
- CLOs
|
417 | 368 | 8 | (3 | ) | 67 | 62 | |||||||||||||||||
- other ABS
|
626 | 559 | (6 | ) | — | 3 | 9 | |||||||||||||||||
- other
|
638 | 653 | 21 | — | 81 | 60 | ||||||||||||||||||
3,530 | 3,121 | 48 | (17 | ) | 424 | 393 | ||||||||||||||||||
8,908 | 7,549 | 282 | (163 | ) | 915 | 796 | ||||||||||||||||||
Reclassified from HFT to AFS (1)
|
||||||||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||
- CDO
|
1,537 | 1,537 | 136 | 57 | 369 | 176 | ||||||||||||||||||
- RMBS
|
2,018 | 2,018 | 40 | (4 | ) | 34 | (2 | ) | ||||||||||||||||
- CMBS
|
52 | 52 | 5 | — | 11 | 6 | ||||||||||||||||||
- CLOs
|
2,406 | 2,406 | 212 | — | 298 | 86 | ||||||||||||||||||
- other ABS
|
339 | 339 | 19 | — | 17 | (2 | ) | |||||||||||||||||
- other
|
94 | 94 | 29 | — | 36 | 7 | ||||||||||||||||||
6,446 | 6,446 | 441 | 53 | 765 | 271 | |||||||||||||||||||
Equity securities
|
1 | 1 | 29 | — | 38 | 9 | ||||||||||||||||||
6,447 | 6,447 | 470 | 53 | 803 | 280 | |||||||||||||||||||
Reclassified from AFS to LAR (2)
|
||||||||||||||||||||||||
Debt securities
|
422 | 380 | (31 | ) | (50 | ) | (81 | ) | — | |||||||||||||||
15,777 | 14,376 | 721 | (160 | ) | 1,637 | 1,076 |
(1)
|
The amount taken to AFS reserves was £326 million.
|
(2)
|
The amount that would have been taken to AFS reserves if reclassification had not occurred is £98 million.
|
Notes on the accounts continued
|
Financial statements |
31 December 2009
|
Amount recognised in
profit or loss
|
Amount that would have been
recognised
had
reclassification
not occurred
|
Reduction in profit or loss as
result of reclassification
|
|||||||||||||||||||||
Carrying
value
|
Fair value
|
Income
|
Impairment
losses
|
|||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Reclassified from HFT to LAR
|
||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||
- leveraged finance
|
2,574 | 2,257 | 109 | (902 | ) | 482 | 1,275 | |||||||||||||||||
- corporate and other loans
|
5,302 | 4,114 | 99 | (361 | ) | (321 | ) | (59 | ) | |||||||||||||||
7,876 | 6,371 | 208 | (1,263 | ) | 161 | 1,216 | ||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||
- CDO
|
21 | 21 | 2 | — | 2 | — | ||||||||||||||||||
- RMBS
|
1,532 | 1,168 | (115 | ) | — | (25 | ) | 90 | ||||||||||||||||
- CMBS
|
826 | 596 | (44 | ) | — | 24 | 68 | |||||||||||||||||
- CLOs
|
647 | 536 | (43 | ) | (16 | ) | 39 | 98 | ||||||||||||||||
- other ABS
|
1,145 | 1,070 | (13 | ) | — | — | 13 | |||||||||||||||||
- other
|
886 | 882 | 34 | — | 254 | 220 | ||||||||||||||||||
5,057 | 4,273 | (179 | ) | (16 | ) | 294 | 489 | |||||||||||||||||
12,933 | 10,644 | 29 | (1,279 | ) | 455 | 1,705 | ||||||||||||||||||
Reclassified from HFT to AFS (1)
|
||||||||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||
- CDO
|
1,170 | 1,170 | 35 | (226 | ) | 40 | 231 | |||||||||||||||||
- RMBS
|
3,042 | 3,042 | 335 | (84 | ) | 460 | 209 | |||||||||||||||||
- CMBS
|
63 | 63 | (2 | ) | — | 11 | 13 | |||||||||||||||||
- CLOs
|
2,676 | 2,676 | 57 | — | 704 | 647 | ||||||||||||||||||
- other ABS
|
508 | 508 | 20 | — | 44 | 24 | ||||||||||||||||||
- other
|
142 | 142 | (3 | ) | (118 | ) | 34 | 155 | ||||||||||||||||
7,601 | 7,601 | 442 | (428 | ) | 1,293 | 1,279 | ||||||||||||||||||
Equity securities
|
28 | 28 | (1 | ) | — | — | 1 | |||||||||||||||||
7,629 | 7,629 | 441 | (428 | ) | 1,293 | 1,280 | ||||||||||||||||||
Reclassified from AFS to LAR (2)
|
||||||||||||||||||||||||
Debt securities
|
869 | 745 | 21 | — | 21 | — | ||||||||||||||||||
21,431 | 19,018 | 491 | (1,707 | ) | 1,769 | 2,985 |
(1)
|
The amount taken to AFS reserves was £1,067 million.
|
(2)
|
The amount that would have been taken to AFS reserves if reclassification had not occurred is £(73) million.
|
Notes on the accounts continued
|
Financial statements |
2009
|
2008 | |||||||||||||||||||||||||||||||||||||||||||
2009 - on reclassification
|
31 December 2009
|
After reclassification
|
||||||||||||||||||||||||||||||||||||||||||
Carrying
value
|
Effective
Interest
rate
|
Expected
cash flows
|
Carrying
value
|
Fair
value
|
Gains/
(losses)
up to the
date of
reclassification
|
Income
|
Impairment
losses
|
Amount
that would
have been
recognised had
reclassification
not occurred
|
Reduction in
profit or loss
as result of
reclassification
|
Gains/
(losses)
recognised in
the income
statement
in prior
period
|
||||||||||||||||||||||||||||||||||
£m |
%
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||||||
Reclassified from HFT to LAR
|
||||||||||||||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||||||||||
- leveraged finance
|
510 | 13.37 | 1,075 | — | — | — | (70 | ) | (71 | ) | (141 | ) | — | (76 | ) | |||||||||||||||||||||||||||||
- corporate
and other loans
|
1,230 | 2.85 | 1,565 | 887 | 924 | (103 | ) | 26 | (180 | ) | (115 | ) | 39 | 14 | ||||||||||||||||||||||||||||||
1,740 | 2,640 | 887 | 924 | (103 | ) | (44 | ) | (251 | ) | (256 | ) | 39 | (62 | ) | ||||||||||||||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||||||||||||||||||||||
- RMBS
|
86 | 3.30 | 94 | 78 | 74 | (2 | ) | 2 | — | (3 | ) | (5 | ) | (3 | ) | |||||||||||||||||||||||||||||
- CMBS
|
64 | 2.17 | 67 | 41 | 36 | (3 | ) | (6 | ) | — | (10 | ) | (4 | ) | (14 | ) | ||||||||||||||||||||||||||||
- other ABS
|
39 | 2.51 | 41 | 7 | 7 | 1 | 1 | — | — | (1 | ) | (10 | ) | |||||||||||||||||||||||||||||||
- other
|
66 | 13.19 | 147 | 64 | 71 | (29 | ) | 3 | — | 11 | 8 | (12 | ) | |||||||||||||||||||||||||||||||
255 | 349 | 190 | 188 | (33 | ) | — | — | (2 | ) | (2 | ) | (39 | ) | |||||||||||||||||||||||||||||||
1,995 | 2,989 | 1,077 | 1,112 | (136 | ) | (44 | ) | (251 | ) | (258 | ) | 37 | (101 | ) |
Notes on the accounts continued
|
Financial statements |
2008
|
2007
|
|||||||||||||||||||||||||||||||||||||||||||
2008 - on reclassification
|
31 December 2008
|
After reclassification
|
||||||||||||||||||||||||||||||||||||||||||
Carrying
value
|
Effective
interest
rate
|
Expected
cash flows
|
Carrying
value
|
Fair
value
|
Gains/
(losses)
up to the
date of
reclassification
|
Income |
Impairment
losses
|
Amount
that would
have been
recognised had
reclassification
not occurred
|
Increase in
profit or loss
as result of
reclassification
|
Gains/(losses)recognised in the income
statement
in prior
period
|
||||||||||||||||||||||||||||||||||
£m |
%
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||||||
Reclassified from
HFT to LAR
|
||||||||||||||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||||||||||
- leveraged finance
|
3,602 | 10.14 | 6,091 | 4,304 | 2,714 | (456 | ) | 455 | — | (1,015 | ) | 1,470 | (155 | ) | ||||||||||||||||||||||||||||||
- corporate and
other loans
|
5,205 | 6.03 | 7,752 | 6,053 | 5,143 | (74 | ) | 267 | — | (639 | ) | 906 | (46 | ) | ||||||||||||||||||||||||||||||
8,807 | 13,843 | 10,357 | 7,857 | (530 | ) | 722 | — | (1,654 | ) | 2,376 | (201 | ) | ||||||||||||||||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||||||||||||||||||||||
- CDO
|
215 | 4.92 | 259 | 236 | 221 | 4 | 5 | — | (11 | ) | 16 | 5 | ||||||||||||||||||||||||||||||||
- RMBS
|
1,765 | 6.05 | 2,136 | 2,059 | 1,579 | (115 | ) | 171 | — | (293 | ) | 464 | (12 | ) | ||||||||||||||||||||||||||||||
- CMBS
|
1,877 | 4.77 | 2,402 | 2,144 | 1,776 | (42 | ) | 50 | — | (293 | ) | 343 | (19 | ) | ||||||||||||||||||||||||||||||
- CLOs
|
835 | 6.34 | 1,141 | 1,121 | 851 | (22 | ) | 104 | — | (164 | ) | 268 | (14 | ) | ||||||||||||||||||||||||||||||
- other ABS
|
2,203 | 5.07 | 3,203 | 2,242 | 1,943 | (68 | ) | 129 | — | (151 | ) | 280 | 3 | |||||||||||||||||||||||||||||||
- other
|
2,548 | 2.64 | 2,778 | 2,615 | 2,401 | 73 | 7 | — | (162 | ) | 169 | 95 | ||||||||||||||||||||||||||||||||
9,443 | 11,919 | 10,417 | 8,771 | (170 | ) | 466 | — | (1,074 | ) | 1,540 | 58 | |||||||||||||||||||||||||||||||||
18,250 | 25,762 | 20,774 | 16,628 | (700 | ) | 1,188 | — | (2,728 | ) | 3,916 | (143 | ) | ||||||||||||||||||||||||||||||||
Reclassified from
HFT to AFS
|
||||||||||||||||||||||||||||||||||||||||||||
Debt securities (1)
|
||||||||||||||||||||||||||||||||||||||||||||
- CDO
|
3,592 | 10.32 | 5,607 | 1,346 | 1,346 | (994 | ) | (514 | ) | (446 | ) | (1,468 | ) | 508 | (400 | ) | ||||||||||||||||||||||||||||
- RMBS
|
5,205 | 8.03 | 8,890 | 5,171 | 5,171 | (531 | ) | 21 | — | (131 | ) | 152 | (4 | ) | ||||||||||||||||||||||||||||||
- CMBS
|
590 | 6.65 | 836 | 256 | 256 | (110 | ) | (48 | ) | — | (408 | ) | 360 | 4 | ||||||||||||||||||||||||||||||
- CLOs
|
3,498 | 4.89 | 4,257 | 3,759 | 3,759 | (353 | ) | (797 | ) | — | (1,633 | ) | 836 | 36 | ||||||||||||||||||||||||||||||
- other ABS
|
1,323 | 5.70 | 2,013 | 712 | 712 | (185 | ) | (36 | ) | — | (5 | ) | (31 | ) | (42 | ) | ||||||||||||||||||||||||||||
- other
|
756 | 10.17 | 1,311 | 777 | 777 | — | 131 | — | (3 | ) | 134 | (1 | ) | |||||||||||||||||||||||||||||||
14,964 | 22,914 | 12,021 | 12,021 | (2,173 | ) | (1,243 | ) | (446 | ) | (3,648 | ) | 1,959 | (407 | ) | ||||||||||||||||||||||||||||||
Equity shares
|
34 | — | 32 | 26 | 26 | (9 | ) | — | — | (9 | ) | 9 | 13 | |||||||||||||||||||||||||||||||
14,998 | 22,946 | 12,047 | 12,047 | (2,182 | ) | (1,243 | ) | (446 | ) | (3,657 | ) | 1,968 | (394 | ) | ||||||||||||||||||||||||||||||
Reclassified from
AFS to LAR:
|
||||||||||||||||||||||||||||||||||||||||||||
Debt securities (2)
|
694 | 1.38 | 760 | 1,016 | 956 | (12 | ) | 6 | — | 6 | — | — | ||||||||||||||||||||||||||||||||
33,942 | 49,468 | 33,837 | 29,631 | (2,894 | ) | (49 | ) | (446 | ) | (6,379 | ) | 5,884 | (537 | ) |
(1)
|
The amount taken to AFS reserves was £(2,193) million.
|
(2)
|
The amount that would have been in AFS reserves if reclassification had not occurred is £(39) million.
|
Notes on the accounts continued
|
Financial statements |
Notes on the accounts continued
|
Financial statements |
·
|
Bond prices - quoted prices are generally available for government bonds, certain corporate securities and some mortgage-related products.
|
·
|
Credit spreads - where available, these are derived from prices of credit default swaps or other credit based instruments, such as debt securities. For others, credit spreads are obtained from pricing services.
|
·
|
Interest rates - these are principally benchmark interest rates such as the London Interbank Offered Rate (LIBOR) and quoted interest rates in the swap, bond and futures markets.
|
·
|
Foreign currency exchange rates - there are observable markets both for spot and forward contracts and futures in the world's major currencies.
|
·
|
Equity and equity index prices - quoted prices are generally readily available for equity shares listed on the world's major stock exchanges and for major indices on such shares.
|
·
|
Commodity prices - many commodities are actively traded in spot and forward contracts and futures on exchanges in London, New York and other commercial centres.
|
·
|
Price volatilities and correlations - volatility is a measure of the tendency of a price to change with time. Correlation measures the degree to which two or more prices or other variables are observed to move together. If they move in the same direction there is positive correlation; if they move in opposite directions there is negative correlation. Volatility is a key input in valuing options and the valuation of certain products such as derivatives with more than one underlying variable that are correlation-dependent. Volatility and correlation values are obtained from broker quotations, pricing services or derived from option prices.
|
·
|
Prepayment rates - the fair value of a financial instrument that can be prepaid by the issuer or borrower differs from that of an instrument that cannot be prepaid. In valuing prepayable instruments that are not quoted in active markets, the Group considers the value of the prepayment option.
|
·
|
Counterparty credit spreads - adjustments are made to market prices (or parameters) when the creditworthiness of the counterparty differs from that of the assumed counterparty in the market price (or parameters).
|
·
|
Recovery rates/loss given default - these are used as an input to valuation models and reserves for asset-backed-securities and other credit products as an indicator of severity of losses on default. Recovery rates are primarily sourced from market data providers or inferred from observable credit spreads.
|
Notes on the accounts continued
|
Financial statements |
2010
£m
|
2009
£m
|
2008
£m
|
||||||||||
Credit valuation adjustments
|
||||||||||||
Monoline insurers
|
2,443 | 3,796 | 5,988 | |||||||||
Credit derivative product companies
|
490 | 499 | 1,311 | |||||||||
Other counterparties
|
1,714 | 1,588 | 1,738 | |||||||||
4,647 | 5,883 | 9,037 | ||||||||||
Bid-offer and liquidity reserves
|
2,797 | 2,814 | 3,260 | |||||||||
7,444 | 8,697 | 12,297 |
Notes on the accounts continued
|
Financial statements |
Debt securities
in issue (1)
£m
|
Subordinated
liabilities
£m
|
Total
£m
|
Derivatives
£m
|
Total
£m
|
|
Cumulative own credit adjustment
|
|||||
2010
|
2,091
|
325
|
2,416
|
534
|
2,950
|
2009
|
1,857
|
474
|
2,331
|
467
|
2,798
|
2008
|
1,346
|
1,027
|
2,373
|
450
|
2,823
|
Carrying values of underlying liabilities
|
£bn
|
£bn
|
£bn
|
||
2010
|
51.2
|
1.1
|
52.3
|
||
2009
|
45.5
|
1.3
|
46.8
|
||
2008
|
51.4
|
1.5
|
52.9
|
(1)
|
Consists of wholesale and retail note issuances.
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
|||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
||||
Assets
|
|||||||||||||||
Loans and advances to banks
|
|||||||||||||||
Reverse repos
|
—
|
38.2
|
—
|
38.2
|
—
|
26.9
|
—
|
26.9
|
—
|
26.1
|
—
|
26.1
|
|||
Collateral
|
—
|
25.1
|
—
|
25.1
|
—
|
18.4
|
—
|
18.4
|
—
|
29.7
|
—
|
29.7
|
|||
Other
|
—
|
0.6
|
0.4
|
1.0
|
—
|
0.1
|
—
|
0.1
|
—
|
0.4
|
—
|
0.4
|
|||
—
|
63.9
|
0.4
|
64.3
|
—
|
45.4
|
—
|
45.4
|
—
|
56.2
|
—
|
56.2
|
||||
Loans and advances to customers
|
|||||||||||||||
Reverse repos
|
—
|
41.1
|
—
|
41.1
|
—
|
26.3
|
—
|
26.3
|
—
|
22.5
|
—
|
22.5
|
|||
Collateral
|
—
|
14.4
|
—
|
14.4
|
—
|
9.6
|
—
|
9.6
|
—
|
14.2
|
—
|
14.2
|
|||
Other
|
—
|
6.2
|
0.4
|
6.6
|
—
|
7.3
|
1.1
|
8.4
|
—
|
13.8
|
3.1
|
16.9
|
|||
—
|
61.7
|
0.4
|
62.1
|
—
|
43.2
|
1.1
|
44.3
|
—
|
50.5
|
3.1
|
53.6
|
||||
Debt securities
|
|||||||||||||||
Government
|
110.2
|
13.7
|
—
|
123.9
|
130.1
|
16.7
|
—
|
146.8
|
68.7
|
37.2
|
—
|
105.9
|
|||
MBS
|
—
|
49.5
|
0.7
|
50.2
|
—
|
61.2
|
0.6
|
61.8
|
—
|
75.6
|
1.1
|
76.7
|
|||
CDOs
|
—
|
1.0
|
2.4
|
3.4
|
—
|
2.6
|
1.0
|
3.6
|
—
|
6.9
|
1.7
|
8.6
|
|||
CLOs
|
—
|
3.6
|
2.1
|
5.7
|
—
|
8.0
|
0.8
|
8.8
|
—
|
7.7
|
1.0
|
8.7
|
|||
Other ABS
|
—
|
4.0
|
1.4
|
5.4
|
—
|
5.2
|
0.9
|
6.1
|
—
|
6.6
|
1.5
|
8.1
|
|||
Corporate
|
—
|
7.7
|
0.9
|
8.6
|
—
|
10.8
|
0.6
|
11.4
|
0.9
|
15.8
|
1.3
|
18.0
|
|||
Banks and building societies
|
0.1
|
12.2
|
0.7
|
13.0
|
0.2
|
17.5
|
0.2
|
17.9
|
4.0
|
20.0
|
0.3
|
24.3
|
|||
Other
|
—
|
0.2
|
—
|
0.2
|
—
|
1.0
|
—
|
1.0
|
0.1
|
4.2
|
—
|
4.3
|
|||
110.3
|
91.9
|
8.2
|
210.4
|
130.3
|
123.0
|
4.1
|
257.4
|
73.7
|
174.0
|
6.9
|
254.6
|
||||
Equity shares
|
18.4
|
2.8
|
1.0
|
22.2
|
15.4
|
2.6
|
1.5
|
19.5
|
15.4
|
9.8
|
1.1
|
26.3
|
|||
Derivatives
|
|||||||||||||||
Foreign exchange
|
—
|
83.2
|
0.1
|
83.3
|
—
|
69.2
|
0.2
|
69.4
|
2.2
|
171.0
|
0.1
|
173.3
|
|||
Interest rate
|
1.7
|
308.3
|
1.7
|
311.7
|
0.3
|
321.8
|
1.5
|
323.6
|
0.4
|
652.9
|
1.5
|
654.8
|
|||
Credit - APS
|
—
|
—
|
0.6
|
0.6
|
—
|
—
|
1.4
|
1.4
|
—
|
—
|
—
|
—
|
|||
Credit - other
|
—
|
23.2
|
3.1
|
26.3
|
0.1
|
37.2
|
3.0
|
40.3
|
0.8
|
133.6
|
8.0
|
142.4
|
|||
Equities and commodities
|
0.1
|
4.9
|
0.2
|
5.2
|
0.4
|
6.1
|
0.3
|
6.8
|
0.5
|
20.9
|
0.7
|
22.1
|
|||
1.8
|
419.6
|
5.7
|
427.1
|
0.8
|
434.3
|
6.4
|
441.5
|
3.9
|
978.4
|
10.3
|
992.6
|
||||
Total assets
|
130.5
|
639.9
|
15.7
|
786.1
|
146.5
|
648.5
|
13.1
|
808.1
|
93.0
|
1,268.9
|
21.4
|
1,383.3
|
|||
Of which:
|
|||||||||||||||
Core
|
129.4
|
617.6
|
7.2
|
754.2
|
|||||||||||
Non-Core
|
1.1
|
22.3
|
8.5
|
31.9
|
|||||||||||
130.5
|
639.9
|
15.7
|
786.1
|
||||||||||||
Of which AFS debt securities:
|
|||||||||||||||
Government
|
53.0
|
6.4
|
—
|
59.4
|
70.1
|
7.5
|
—
|
77.6
|
16.4
|
33.6
|
—
|
50.0
|
|||
MBS
|
—
|
31.1
|
0.4
|
31.5
|
—
|
39.1
|
0.2
|
39.3
|
—
|
45.6
|
0.4
|
46.0
|
|||
CDOs
|
—
|
0.6
|
1.4
|
2.0
|
—
|
1.2
|
0.4
|
1.6
|
—
|
3.6
|
0.6
|
4.2
|
|||
CLOs
|
—
|
3.5
|
1.5
|
5.0
|
—
|
5.4
|
0.1
|
5.5
|
—
|
4.7
|
0.6
|
5.3
|
|||
Other ABS
|
—
|
2.9
|
1.1
|
4.0
|
—
|
4.0
|
0.6
|
4.6
|
—
|
5.5
|
1.0
|
6.5
|
|||
Corporate
|
—
|
2.0
|
—
|
2.0
|
—
|
3.3
|
—
|
3.3
|
0.6
|
4.4
|
0.4
|
5.4
|
|||
Banks and building societies
|
0.1
|
7.1
|
—
|
7.2
|
0.2
|
11.0
|
—
|
11.2
|
3.8
|
9.3
|
—
|
13.1
|
|||
Other
|
—
|
—
|
—
|
—
|
—
|
0.2
|
—
|
0.2
|
0.1
|
2.2
|
—
|
2.3
|
|||
53.1
|
53.6
|
4.4
|
111.1
|
70.3
|
71.7
|
1.3
|
143.3
|
20.9
|
108.9
|
3.0
|
132.8
|
||||
Equity shares
|
0.3
|
1.4
|
0.3
|
2.0
|
0.5
|
1.7
|
0.7
|
2.9
|
4.8
|
2.1
|
0.3
|
7.2
|
|||
Total AFS assets
|
53.4
|
55.0
|
4.7
|
113.1
|
70.8
|
73.4
|
2.0
|
146.2
|
25.7
|
111.0
|
3.3
|
140.0
|
|||
Of which:
|
|||||||||||||||
Core
|
52.8
|
49.2
|
1.0
|
103.0
|
|||||||||||
Non-Core
|
0.6
|
5.8
|
3.7
|
10.1
|
|||||||||||
53.4
|
55.0
|
4.7
|
113.1
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||
Liabilities
|
||||||||||||||
Deposits by banks
|
||||||||||||||
Repos
|
—
|
20.6
|
—
|
20.6
|
—
|
21.0
|
—
|
21.0
|
—
|
43.1
|
—
|
43.1
|
||
Collateral
|
—
|
26.6
|
—
|
26.6
|
—
|
28.2
|
—
|
28.2
|
—
|
33.2
|
—
|
33.2
|
||
Other
|
—
|
1.6
|
—
|
1.6
|
—
|
4.4
|
—
|
4.4
|
—
|
4.8
|
—
|
4.8
|
||
—
|
48.8
|
—
|
48.8
|
—
|
53.6
|
—
|
53.6
|
—
|
81.1
|
—
|
81.1
|
|||
Customer accounts
|
||||||||||||||
Repos
|
—
|
53.0
|
—
|
53.0
|
—
|
41.5
|
—
|
41.5
|
—
|
39.9
|
—
|
39.9
|
||
Collateral
|
—
|
10.4
|
—
|
10.4
|
—
|
8.0
|
—
|
8.0
|
—
|
12.4
|
—
|
12.4
|
||
Other
|
—
|
8.7
|
0.1
|
8.8
|
—
|
11.8
|
0.1
|
11.9
|
—
|
11.4
|
0.3
|
11.7
|
||
—
|
72.1
|
0.1
|
72.2
|
—
|
61.3
|
0.1
|
61.4
|
—
|
63.7
|
0.3
|
64.0
|
|||
Debt securities in issue
|
—
|
49.0
|
2.2
|
51.2
|
—
|
43.2
|
2.3
|
45.5
|
—
|
47.0
|
4.4
|
51.4
|
||
Short positions
|
35.0
|
7.3
|
0.8
|
43.1
|
27.1
|
13.2
|
0.2
|
40.5
|
36.0
|
6.5
|
—
|
42.5
|
||
Derivatives
|
||||||||||||||
Foreign exchange
|
0.1
|
89.3
|
—
|
89.4
|
—
|
63.9
|
—
|
63.9
|
2.2
|
171.2
|
—
|
173.4
|
||
Interest rate
|
0.2
|
298.0
|
1.0
|
299.2
|
0.1
|
310.5
|
0.8
|
311.4
|
0.4
|
639.7
|
0.9
|
641.0
|
||
Credit
|
—
|
25.0
|
0.3
|
25.3
|
—
|
38.1
|
1.0
|
39.1
|
0.1
|
130.0
|
2.6
|
132.7
|
||
Equities and commodities
|
0.1
|
9.6
|
0.4
|
10.1
|
1.0
|
8.5
|
0.2
|
9.7
|
0.9
|
22.9
|
0.5
|
24.3
|
||
0.4
|
421.9
|
1.7
|
424.0
|
1.1
|
421.0
|
2.0
|
424.1
|
3.6
|
963.8
|
4.0
|
971.4
|
|||
Other (3)
|
—
|
1.1
|
—
|
1.1
|
—
|
1.3
|
—
|
1.3
|
—
|
1.5
|
0.3
|
1.8
|
||
Total liabilities
|
35.4
|
600.2
|
4.8
|
640.4
|
28.2
|
593.6
|
4.6
|
626.4
|
39.6
|
1,163.6
|
9.0
|
1,212.2
|
||
Of which:
|
||||||||||||||
Core
|
35.4
|
586.9
|
3.8
|
626.1
|
||||||||||
Non-Core
|
—
|
13.3
|
1.0
|
14.3
|
||||||||||
35.4
|
600.2
|
4.8
|
640.4
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
||||||||
Sensitivity (2)
|
Sensitivity (2)
|
||||||||
Balance
|
Favourable
|
Unfavourable
|
Balance
|
Favourable
|
Unfavourable
|
||||
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
Assumptions
|
|||
Assets
|
|||||||||
Loans and advances
|
0.8
|
70
|
(60)
|
1.1
|
80
|
(40)
|
Credit spreads, indices
|
||
Debt securities
|
|||||||||
MBS
|
0.7
|
120
|
(80)
|
0.6
|
60
|
(10)
|
Prepayment rates, probability of default, loss severity and yield
|
||
CDOs
|
2.4
|
180
|
(20)
|
1.0
|
130
|
(80)
|
Implied collateral valuation, default rates, housing prices, correlation
|
||
CLOs
|
2.1
|
180
|
(50)
|
0.8
|
80
|
(50)
|
Credit spreads, recovery rates, correlation
|
||
Other ABS
|
1.4
|
150
|
(80)
|
0.9
|
120
|
(40)
|
Credit spreads
|
||
Corporate
|
0.9
|
60
|
(60)
|
0.6
|
70
|
(20)
|
Credit spreads
|
||
Bank and building societies
|
0.7
|
60
|
(60)
|
0.2
|
10
|
(30)
|
Credit spreads
|
||
8.2
|
750
|
(350)
|
4.1
|
470
|
(230)
|
||||
Equity shares
|
1.0
|
160
|
(160)
|
1.5
|
280
|
(220)
|
Fund valuation
|
||
Derivatives
|
|||||||||
Foreign exchange
|
0.1
|
—
|
—
|
0.2
|
10
|
—
|
Volatility, correlation
|
||
Interest rate
|
1.7
|
150
|
(140)
|
1.5
|
80
|
(100)
|
Volatility, correlation
|
||
Credit - APS
|
0.6
|
860
|
(940)
|
1.4
|
1,370
|
(1,540)
|
Credit spreads, correlation, expected losses, discount rate recoveries, loss credits
|
||
Credit - other
|
3.1
|
320
|
(170)
|
3.0
|
420
|
(360)
|
Counterparty credit risk, correlation, volatility
|
||
Equities and commodities
|
0.2
|
—
|
—
|
0.3
|
20
|
(20)
|
Correlation, dividends
|
||
5.7
|
1,330
|
(1,250)
|
6.4
|
1,900
|
(2,020)
|
||||
Total assets
|
15.7
|
2,310
|
(1,820)
|
13.1
|
2,730
|
(2,510)
|
|||
Total assets - 2008
|
21.4
|
1,880
|
(2,200)
|
||||||
Of which AFS debt securities:
|
|||||||||
MBS
|
0.4
|
10
|
—
|
0.2
|
—
|
—
|
|||
CDOs
|
1.4
|
100
|
(10)
|
0.4
|
40
|
(20)
|
|||
CLOs
|
1.5
|
110
|
(10)
|
0.1
|
10
|
(10)
|
|||
Other ABS
|
1.1
|
80
|
(40)
|
0.6
|
40
|
(20)
|
|||
4.4
|
300
|
(60)
|
1.3
|
90
|
(50)
|
||||
Equity shares
|
0.3
|
60
|
(60)
|
0.7
|
100
|
(90)
|
|||
Total AFS assets
|
4.7
|
360
|
(120)
|
2.0
|
190
|
(140)
|
|||
Total AFS assets - 2008
|
3.3
|
150
|
(230)
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
||||||||
Sensitivity (2)
|
Sensitivity (2)
|
||||||||
Balance
|
Favourable
|
Unfavourable
|
Balance
|
Favourable
|
Unfavourable
|
||||
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
Assumptions
|
|||
Liabilities
|
|||||||||
Customer accounts - other
|
0.1
|
60
|
(60)
|
0.1
|
—
|
(10)
|
Credit spreads, correlation
|
||
Debt securities in issue
|
2.2
|
90
|
(110)
|
2.3
|
50
|
(10)
|
Volatility, correlation
|
||
Short positions
|
0.8
|
20
|
(50)
|
0.2
|
10
|
(20)
|
Credit spreads, correlation
|
||
Derivatives
|
|||||||||
Foreign exchange
|
—
|
—
|
(10)
|
—
|
—
|
—
|
|||
Interest rate
|
1.0
|
70
|
(90)
|
0.8
|
40
|
(60)
|
Volatility, correlation
|
||
Credit - other
|
0.3
|
40
|
(40)
|
1.0
|
80
|
(100)
|
Counterparty credit risk, correlation, volatility
|
||
Equity and commodities
|
0.4
|
10
|
—
|
0.2
|
20
|
(70)
|
Correlation, dividends
|
||
1.7
|
120
|
(140)
|
2.0
|
140
|
(230)
|
||||
4.8
|
290
|
(360)
|
4.6
|
200
|
(270)
|
||||
Total liabilities - 2008
|
9.0
|
550
|
(490)
|
(1)
|
Level 1: valued using unadjusted quoted prices in active markets, for identical financial instruments. Examples include G10 government securities, listed equity shares, certain exchange-traded derivatives and certain US agency securities.
Level 2: valued using techniques based significantly on observable market data. Instruments in this category are valued using:
|
(a)
|
quoted prices for similar instruments or identical instruments in markets which are not considered to be active; or
|
(b)
|
valuation techniques where all the inputs that have a significant effect on the valuations are directly or indirectly based on observable market data.
|
(2)
|
Sensitivity represents the favourable and unfavourable effect on the income statement or the statement of comprehensive income due to reasonably possible changes to valuations using reasonably possible alternative inputs to the Group's valuation techniques or models. Totals for sensitivities are not indicative of the total potential effect on the income statement or the statement of comprehensive income.
|
(3)
|
Comprise subordinated liabilities.
|
·
|
Level 3 assets of £15.7 billion represented 2.0% (2009 - £13.1 billion and 1.6%) of total assets carried at fair value, an increase of £2.6 billion, reflecting the movement of some lower quality AFS CDOs and CLOs in Non-Core in Q1 2010, where price discovery indicated uncertainty in observability. In addition, the use of more conservative internal recovery rates for the calculation of CVA for certain monolines resulted in these credit derivatives moving to level 3. This was partially offset by disposals in Q3 2010 and tighter credit spreads. The fair value of APS credit derivative decreased from £1,400 million to £550 million primarily due to the reduction in overall assets covered by the scheme.
|
·
|
Level 3 liabilities increased to £4.8 billion, mainly reflecting the impact of wider credit spreads on short positions.
|
·
|
The favourable and unfavourable effects of reasonably possible alternative assumptions on financial instruments carried at fair value were £2,310 million and (£1,820) million respectively of which £860 million and (£940) million related to the APS credit derivative. The reduction in the APS sensitivity corresponds with a decrease in the overall value of the protection that the scheme provides.
|
Notes on the accounts continued
|
Financial statements |
Notes on the accounts continued
|
Financial statements |
Notes on the accounts continued
|
Financial statements |
Notes on the accounts continued
|
Financial statements |
Sensitivity
|
Favourable
£m
|
Unfavourable
£m
|
Correlation +/- 10%
|
300
|
300
|
Recover alpha +/- 10%
|
250
|
300
|
Spreads +/-10%
|
125
|
100
|
Discount curve +/- 1%
|
175
|
230
|
Loss credit +/- 10%
|
10
|
10
|
Total
|
860
|
940
|
Notes on the accounts continued
|
Financial statements |
Notes on the accounts continued
|
Financial statements |
At
1 January
2010
|
Transfers
in/(out) of
Level 3
|
Issuances
|
Purchases
|
Settlements
|
Sales
|
Foreign
exchange
|
At 31
December
2010
|
Gains/
(losses)
relating to
instruments
held at
year end
|
||||
Gains/(losses)
recognised in the
|
||||||||||||
Income
statement
|
SOCI
|
|||||||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets
|
||||||||||||
FVTPL (1)
|
||||||||||||
Loans and advances
|
1,059
|
169
|
—
|
10
|
—
|
169
|
(451)
|
(165)
|
52
|
843
|
38
|
|
Debt securities
|
2,782
|
294
|
—
|
1,770
|
—
|
1,973
|
(386)
|
(2,682)
|
33
|
3,784
|
154
|
|
Equity shares
|
711
|
414
|
—
|
(26)
|
—
|
654
|
—
|
(1,027)
|
(10)
|
716
|
54
|
|
Derivatives
|
6,429
|
(1,561)
|
—
|
1,728
|
—
|
948
|
(299)
|
(1,534)
|
26
|
5,737
|
(1,556)
|
|
FVTPL assets
|
10,981
|
(684)
|
—
|
3,482
|
—
|
3,744
|
(1,136)
|
(5,408)
|
101
|
11,080
|
(1,310)
|
|
AFS
|
||||||||||||
Debt securities
|
1,325
|
26
|
511
|
2,909
|
—
|
306
|
(458)
|
(274)
|
34
|
4,379
|
10
|
|
Equity shares
|
749
|
(4)
|
(39)
|
(118)
|
—
|
22
|
(2)
|
(343)
|
14
|
279
|
(4)
|
|
AFS assets
|
2,074
|
22
|
472
|
2,791
|
—
|
328
|
(460)
|
(617)
|
48
|
4,658
|
6
|
|
13,055
|
(662)
|
472
|
6,273
|
—
|
4,072
|
(1,596)
|
(6,025)
|
149
|
15,738
|
(1,304)
|
||
Liabilities
|
||||||||||||
Deposits
|
103
|
—
|
—
|
11
|
—
|
—
|
(32)
|
—
|
2
|
84
|
—
|
|
Debt securities in issue
|
2,345
|
336
|
—
|
(212)
|
413
|
—
|
(695)
|
—
|
16
|
2,203
|
309
|
|
Short positions
|
184
|
(187)
|
—
|
792
|
6
|
—
|
(2)
|
(16)
|
(1)
|
776
|
(179)
|
|
Derivatives
|
1,987
|
(258)
|
—
|
(152)
|
—
|
318
|
(175)
|
(27)
|
47
|
1,740
|
(187)
|
|
Other financial liabilities
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1
|
—
|
|
4,620
|
(109)
|
—
|
439
|
419
|
318
|
(904)
|
(43)
|
64
|
4,804
|
(57)
|
At
1 January
2009
|
Transfers
in/(out) of
Level 3
|
Reclassification
|
Purchases and
issuances
|
Sales and
settlements
|
Foreign
exchange
|
At
31 December
2009
|
Gains/
(losses)
relating to
instruments
held at
year end
|
||||
Gains/(losses)
recognised in the
|
|||||||||||
Income
statement
|
SOCI
|
||||||||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets
|
|||||||||||
FVTPL (1)
|
|||||||||||
Loans and advances
|
3,148
|
130
|
—
|
330
|
(1,537)
|
22
|
(898)
|
(136)
|
1,059
|
11
|
|
Debt securities
|
3,846
|
(49)
|
—
|
104
|
(157)
|
378
|
(1,207)
|
(133)
|
2,782
|
(165)
|
|
Equity shares
|
793
|
(49)
|
—
|
133
|
—
|
22
|
(151)
|
(37)
|
711
|
(48)
|
|
Derivatives
|
10,265
|
(3,672)
|
—
|
(211)
|
—
|
1,811
|
(1,301)
|
(463)
|
6,429
|
(1,079)
|
|
FVTPL assets
|
18,052
|
(3,640)
|
—
|
356
|
(1,694)
|
2,233
|
(3,557)
|
(769)
|
10,981
|
(1,281)
|
|
AFS
|
|||||||||||
Debt securities
|
3,102
|
(329)
|
(47)
|
(929)
|
—
|
128
|
(491)
|
(109)
|
1,325
|
(9)
|
|
Equity shares
|
325
|
(128)
|
(13)
|
632
|
—
|
53
|
(75)
|
(45)
|
749
|
(51)
|
|
AFS assets
|
3,427
|
(457)
|
(60)
|
(297)
|
—
|
181
|
(566)
|
(154)
|
2,074
|
(60)
|
|
21,479
|
(4,097)
|
(60)
|
59
|
(1,694)
|
2,414
|
(4,123)
|
(923)
|
13,055
|
(1,341)
|
||
Liabilities
|
|||||||||||
Deposits
|
290
|
43
|
—
|
(217)
|
—
|
15
|
(23)
|
(5)
|
103
|
—
|
|
Debt securities in issue
|
4,362
|
57
|
—
|
(1,682)
|
—
|
493
|
(638)
|
(247)
|
2,345
|
(41)
|
|
Short positions
|
41
|
(45)
|
—
|
188
|
—
|
4
|
(4)
|
—
|
184
|
12
|
|
Derivatives
|
4,035
|
(215)
|
—
|
(978)
|
—
|
76
|
(744)
|
(187)
|
1,987
|
(244)
|
|
Other financial liabilities
|
257
|
—
|
—
|
—
|
—
|
—
|
(242)
|
(14)
|
1
|
—
|
|
8,985
|
(160)
|
—
|
(2,689)
|
—
|
588
|
(1,651)
|
(453)
|
4,620
|
(273)
|
(1)
|
Fair value through profit or loss.
|
Notes on the accounts continued
|
Financial statements |
Group
|
||||||
2010
Carrying value
|
2010
Fair value
|
2009
Carrying value
|
2009
Fair value
|
2008
Carrying value
|
2008
Fair value
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Financial assets
|
||||||
Cash and balances at central banks
|
57.0
|
57.0
|
52.3
|
52.3
|
12.4
|
12.4
|
Loans and advances to banks
|
36.2
|
36.1
|
46.3
|
46.0
|
82.0
|
81.9
|
Loans and advances to customers
|
493.1
|
468.8
|
684.1
|
650.9
|
821.1
|
776.1
|
Debt securities
|
7.1
|
6.4
|
9.9
|
9.0
|
13.0
|
11.5
|
Settlement balances
|
11.6
|
11.6
|
12.0
|
12.0
|
17.8
|
17.8
|
Financial liabilities
|
||||||
Deposits by banks
|
50.0
|
50.4
|
88.5
|
88.3
|
176.9
|
176.3
|
Customer accounts
|
438.5
|
438.6
|
552.8
|
552.1
|
575.5
|
576.4
|
Debt securities in issue
|
167.2
|
163.8
|
222.1
|
218.5
|
248.8
|
241.3
|
Settlement balances
|
11.0
|
11.0
|
10.4
|
10.4
|
11.7
|
11.7
|
Subordinated liabilities
|
25.9
|
21.9
|
36.4
|
31.6
|
47.6
|
36.4
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||||||
2010
|
2009
|
2008
|
|||||||||
Less than
12 months
|
More than
12 months
|
Total
|
Less than
12 months
|
More than
12 months
|
Total
|
Less than
12 months
|
More than
12 months
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Assets
|
|||||||||||
Cash and balances at central banks
|
56,997
|
17
|
57,014
|
52,229
|
32
|
52,261
|
12,364
|
36
|
12,400
|
||
Loans and advances to banks
|
98,789
|
1,729
|
100,518
|
89,622
|
2,131
|
91,753
|
133,565
|
4,632
|
138,197
|
||
Loans and advances to customers
|
199,626
|
355,634
|
555,260
|
227,745
|
500,648
|
728,393
|
338,751
|
535,971
|
874,722
|
||
Debt securities
|
42,678
|
174,802
|
217,480
|
69,197
|
198,057
|
267,254
|
69,912
|
197,637
|
267,549
|
||
Equity shares
|
—
|
22,198
|
22,198
|
—
|
19,528
|
19,528
|
—
|
26,330
|
26,330
|
||
Settlement balances
|
11,605
|
—
|
11,605
|
12,022
|
11
|
12,033
|
17,795
|
37
|
17,832
|
||
Derivatives
|
65,639
|
361,438
|
427,077
|
70,537
|
370,917
|
441,454
|
184,278
|
808,281
|
992,559
|
||
Liabilities
|
|||||||||||
Deposits by banks
|
95,241
|
3,549
|
98,790
|
135,641
|
6,503
|
142,144
|
248,896
|
9,148
|
258,044
|
||
Customer accounts
|
492,609
|
18,084
|
510,693
|
586,628
|
27,574
|
614,202
|
611,047
|
28,465
|
639,512
|
||
Debt securities in issue
|
94,048
|
124,324
|
218,372
|
140,826
|
126,742
|
267,568
|
174,507
|
125,782
|
300,289
|
||
Settlement balances and short
positions
|
16,981
|
37,128
|
54,109
|
17,952
|
32,924
|
50,876
|
24,448
|
29,829
|
54,277
|
||
Derivatives
|
71,306
|
352,661
|
423,967
|
71,625
|
352,516
|
424,141
|
175,908
|
795,456
|
971,364
|
||
Subordinated liabilities
|
964
|
26,089
|
27,053
|
2,144
|
35,508
|
37,652
|
3,394
|
45,760
|
49,154
|
||
Company
|
|||||||||||
2010
|
2009
|
2008
|
|||||||||
Less than
12 months
|
More than
12 months
|
Total
|
Less than
12 months
|
More than
12 months
|
Total
|
Less than
12 months
|
More than
12 months
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Assets
|
|||||||||||
Loans and advances to banks
|
4,651
|
14,884
|
19,535
|
16,447
|
14,791
|
31,238
|
16,096
|
10,935
|
27,031
|
||
Loans and advances to customers
|
3,855
|
2,834
|
6,689
|
—
|
2,777
|
2,777
|
—
|
—
|
—
|
||
Debt securities
|
—
|
1,454
|
1,454
|
52
|
1,234
|
1,286
|
—
|
—
|
—
|
||
Settlement balances
|
—
|
—
|
—
|
11
|
—
|
11
|
—
|
—
|
—
|
||
Derivatives
|
2
|
1,473
|
1,475
|
80
|
1,089
|
1,169
|
221
|
947
|
1,168
|
||
Liabilities
|
|||||||||||
Deposits by banks
|
—
|
—
|
—
|
93
|
—
|
93
|
1,802
|
—
|
1,802
|
||
Customer accounts
|
1,029
|
—
|
1,029
|
13,264
|
—
|
13,264
|
26
|
—
|
26
|
||
Debt securities in issue
|
1,460
|
7,282
|
8,742
|
4,965
|
6,823
|
11,788
|
7,253
|
6,926
|
14,179
|
||
Derivatives
|
25
|
206
|
231
|
53
|
393
|
446
|
227
|
134
|
361
|
||
Subordinated liabilities
|
307
|
7,741
|
8,048
|
130
|
8,632
|
8,762
|
424
|
9,890
|
10,314
|
Notes on the accounts continued
|
Financial statements |
Group
|
||||||
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Deposits by banks
|
43,396
|
4,417
|
1,243
|
304
|
651
|
374
|
Customer accounts
|
402,457
|
18,580
|
8,360
|
4,651
|
4,393
|
2,384
|
Debt securities in issue
|
89,583
|
43,032
|
31,862
|
22,569
|
24,209
|
6,697
|
Derivatives held for hedging
|
608
|
936
|
2,103
|
969
|
681
|
253
|
Subordinated liabilities
|
2,485
|
2,611
|
6,570
|
8,691
|
8,672
|
4,607
|
Settlement balances and other liabilities
|
12,423
|
59
|
136
|
177
|
385
|
25
|
550,952
|
69,635
|
50,274
|
37,361
|
38,991
|
14,340
|
|
Guarantees and commitments - notional amount
|
||||||
Guarantees (1)
|
31,026
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
266,822
|
—
|
—
|
—
|
—
|
—
|
297,848
|
—
|
—
|
—
|
—
|
—
|
|
2009
|
||||||
Deposits by banks
|
65,966
|
15,541
|
3,934
|
2,301
|
632
|
12
|
Customer accounts
|
521,400
|
15,619
|
5,944
|
4,221
|
8,490
|
4,392
|
Debt securities in issue
|
100,220
|
49,300
|
56,869
|
25,915
|
27,326
|
3,819
|
Derivatives held for hedging
|
660
|
1,566
|
3,232
|
1,264
|
1,674
|
1,508
|
Subordinated liabilities
|
1,929
|
1,892
|
3,654
|
4,963
|
20,157
|
6,105
|
Settlement balances and other liabilities
|
12,048
|
100
|
139
|
104
|
239
|
83
|
702,223
|
84,018
|
73,772
|
38,768
|
58,518
|
15,919
|
|
Guarantees and commitments - notional amount
|
||||||
Guarantees (1)
|
39,952
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
291,634
|
—
|
—
|
—
|
—
|
—
|
331,586
|
—
|
—
|
—
|
—
|
—
|
|
2008
|
||||||
Deposits by banks
|
154,614
|
14,347
|
3,345
|
2,754
|
2,048
|
34
|
Customer accounts
|
523,268
|
33,450
|
6,577
|
6,337
|
7,298
|
5,319
|
Debt securities in issue
|
131,714
|
48,652
|
40,067
|
38,223
|
38,667
|
5,626
|
Derivatives held for hedging
|
394
|
2,216
|
2,543
|
1,334
|
2,682
|
1,373
|
Subordinated liabilities
|
1,753
|
4,271
|
6,824
|
5,793
|
24,503
|
13,030
|
Settlement balances and other liabilities
|
13,351
|
5
|
12
|
6
|
10
|
6
|
825,094
|
102,941
|
59,368
|
54,447
|
75,208
|
25,388
|
(1)
|
The Group is only called upon to satisfy a guarantee when the guaranteed party fails to meet its obligations. The Group expects most guarantees it provides to expire unused.
|
(2)
|
The Group has given commitments to provide funds to customers under undrawn formal facilities, credit lines and other commitments to lend subject to certain conditions being met by the counterparty. The Group does not expect all facilities to be drawn, and some may lapse before drawdown.
|
Notes on the accounts continued
|
Financial statements |
Company
|
||||||
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Customer accounts
|
1,029
|
—
|
—
|
—
|
—
|
—
|
Debt securities in issue
|
589
|
1,089
|
6,436
|
128
|
1,248
|
—
|
Subordinated liabilities
|
317
|
310
|
1,357
|
1,873
|
1,998
|
3,482
|
1,935
|
1,399
|
7,793
|
2,001
|
3,246
|
3,482
|
|
2009
|
||||||
Deposits by banks
|
93
|
—
|
—
|
—
|
—
|
—
|
Customer accounts
|
964
|
12,337
|
—
|
—
|
—
|
—
|
Debt securities in issue
|
3,132
|
2,080
|
2,732
|
3,615
|
1,255
|
—
|
Derivatives held for hedging
|
(5)
|
(23)
|
(19)
|
13
|
64
|
—
|
Subordinated liabilities
|
106
|
406
|
1,146
|
2,010
|
2,634
|
3,923
|
4,290
|
14,800
|
3,859
|
5,638
|
3,953
|
3,923
|
|
2008
|
||||||
Deposits by banks
|
116
|
1,707
|
—
|
—
|
—
|
—
|
Debt securities in issue
|
4,448
|
3,105
|
1,334
|
6,105
|
—
|
—
|
Derivatives held for hedging
|
186
|
16
|
30
|
1
|
—
|
—
|
Subordinated liabilities
|
158
|
458
|
1,464
|
1,376
|
4,241
|
5,149
|
4,908
|
5,286
|
2,828
|
7,482
|
4,241
|
5,149
|
Notes on the accounts continued
|
Financial statements |
Group
|
||||||
Individually
assessed
|
Collectively
assessed
|
Latent
|
Total
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January
|
8,953
|
5,254
|
3,076
|
17,283
|
11,016
|
6,452
|
Transfer to disposal groups
|
(72)
|
—
|
—
|
(72)
|
(324)
|
(767)
|
Currency translation and other adjustments
|
(15)
|
27
|
31
|
43
|
(530)
|
1,441
|
Disposal of subsidiaries
|
(1,344)
|
(526)
|
(302)
|
(2,172)
|
(65)
|
(178)
|
Amounts written-off
|
(3,323)
|
(2,719)
|
—
|
(6,042)
|
(6,939)
|
(3,148)
|
Recoveries of amounts previously written-off
|
90
|
321
|
—
|
411
|
399
|
319
|
Charged/(credited) to the income statement – continuing operations
|
6,195
|
3,070
|
(121)
|
9,144
|
13,090
|
6,478
|
Charged/(credited) to the income statement – discontinued operations
|
35
|
41
|
(34)
|
42
|
1,044
|
613
|
Unwind of discount
|
(283)
|
(172)
|
—
|
(455)
|
(408)
|
(194)
|
At 31 December (1)
|
10,236
|
5,296
|
2,650
|
18,182
|
17,283
|
11,016
|
(1)
|
Includes £127 million relating to loans and advances to banks (2009 - £157 million; 2008 - £127 million).
|
(2)
|
There is no provision for impairment losses in the company.
|
Group
|
|||
Impairment losses charged to the income statement
|
2010
£m
|
2009
£m
|
2008
£m
|
Loans and advances to customers
|
9,157
|
13,056
|
6,360
|
Loans and advances to banks
|
(13)
|
34
|
118
|
9,144
|
13,090
|
6,478
|
|
Debt securities
|
81
|
601
|
858
|
Equity shares
|
31
|
208
|
103
|
112
|
809
|
961
|
|
9,256
|
13,899
|
7,439
|
Group
|
|||||||||||
2010
|
2009
|
2008
|
|||||||||
Carrying
|
Carrying
|
Carrying
|
|||||||||
Cost
|
Provision
|
value
|
Cost
|
Provision
|
value
|
Cost
|
Provision
|
value
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Loans and receivables
|
|||||||||||
Loans and advances to banks (1)
|
145
|
127
|
18
|
206
|
157
|
49
|
129
|
127
|
2
|
||
Loans and advances to customers (2)
|
35,556
|
15,405
|
20,151
|
34,801
|
14,050
|
20,751
|
19,350
|
8,945
|
10,405
|
||
35,701
|
15,532
|
20,169
|
35,007
|
14,207
|
20,800
|
19,479
|
9,072
|
10,407
|
(1)
|
Impairment provisions individually assessed.
|
(2)
|
Impairment provisions individually assessed on balances of £25,492 million (2009 - £24,540 million; 2008 - £11,313 million).
|
Group
|
|||
Carrying
|
Carrying
|
Carrying
|
|
Value
|
Value
|
Value
|
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Available-for-sale securities
|
|||
Debt securities
|
580
|
758
|
618
|
Equity shares
|
43
|
180
|
87
|
Loans and receivables
|
|||
Debt securities
|
230
|
—
|
—
|
853
|
938
|
705
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Residential property
|
47
|
52
|
41
|
Other property
|
139
|
110
|
6
|
Cash
|
127
|
283
|
59
|
Other assets
|
28
|
42
|
30
|
341
|
487
|
136
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||||||
2010
|
2009
|
2008
|
|||||||||
Notional
|
Notional
|
Notional
|
|||||||||
amount
|
Assets
|
Liabilities
|
amount
|
Assets
|
Liabilities
|
amount
|
Assets
|
Liabilities
|
|||
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
|||
Exchange rate contracts
|
|||||||||||
Spot, forwards and futures
|
2,807
|
39,859
|
41,424
|
2,004
|
26,744
|
24,898
|
2,316
|
83,065
|
83,568
|
||
Currency swaps
|
1,000
|
28,696
|
34,328
|
922
|
25,883
|
23,466
|
1,074
|
53,398
|
54,728
|
||
Options purchased
|
503
|
14,698
|
—
|
440
|
16,656
|
—
|
616
|
36,762
|
—
|
||
Options written
|
544
|
—
|
13,623
|
476
|
—
|
15,555
|
668
|
—
|
35,017
|
||
Interest rate contracts
|
|
||||||||||
Interest rate swaps
|
29,792
|
251,312
|
243,807
|
30,956
|
265,528
|
253,793
|
37,901
|
548,040
|
532,180
|
||
Options purchased
|
2,619
|
57,359
|
—
|
3,180
|
55,976
|
—
|
5,673
|
99,192
|
—
|
||
Options written
|
2,731
|
—
|
54,141
|
2,539
|
—
|
55,589
|
3,775
|
—
|
102,216
|
||
Futures and forwards
|
4,618
|
3,060
|
1,261
|
6,555
|
2,088
|
2,033
|
8,555
|
7,600
|
6,620
|
||
|
|||||||||||
Credit derivatives
|
1,357
|
26,872
|
25,344
|
1,621
|
41,748
|
39,127
|
2,208
|
142,366
|
132,734
|
||
Equity and commodity contracts
|
179
|
5,221
|
10,039
|
188
|
6,831
|
9,680
|
622
|
22,136
|
24,301
|
||
427,077
|
423,967
|
441,454
|
424,141
|
992,559
|
971,364
|
2010
|
2009
|
2008
|
||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Fair value hedging
|
||||||||
Exchange rate contracts
|
—
|
—
|
160
|
38
|
1,257
|
1,412
|
||
Interest rate contracts
|
2,496
|
3,767
|
2,672
|
3,292
|
2,944
|
3,330
|
||
Cash flow hedging
|
||||||||
Exchange rate contracts
|
—
|
—
|
2
|
7
|
2
|
90
|
||
Interest rate contracts
|
2,903
|
995
|
1,753
|
3,080
|
2,503
|
2,834
|
||
Commodity contracts
|
—
|
—
|
—
|
—
|
39
|
14
|
||
Net investment hedging
|
||||||||
Exchange rate contracts
|
30
|
102
|
10
|
90
|
114
|
596
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Fair value hedging
|
|||
Gains/(losses) on the hedged items attributable to the hedged risk
|
343
|
512
|
(965)
|
(Losses)/gains on the hedging instruments
|
(405)
|
(455)
|
884
|
Fair value ineffectiveness
|
(62)
|
57
|
(81)
|
Cash flow hedging ineffectiveness
|
(37)
|
14
|
(16)
|
(99)
|
71
|
(97)
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||||
0-1 years
£m
|
1-2 years
£m
|
2-3 years
£m
|
3-4 years
£m
|
4-5 years
£m
|
5-10 years
£m
|
10-20 years
£m
|
Over 20 years
£m
|
Total
£m
|
|
2010
|
|||||||||
Hedged forecast cash flows expected to occur
|
|||||||||
Forecast receivable cash flows
|
280
|
254
|
219
|
161
|
120
|
169
|
30
|
—
|
1,233
|
Forecast payable cash flows
|
(47)
|
(41)
|
(33)
|
(30)
|
(30)
|
(137)
|
(176)
|
(54)
|
(548)
|
Hedged forecast cash flows affect on profit or loss
|
|||||||||
Forecast receivable cash flows
|
281
|
250
|
214
|
157
|
112
|
161
|
28
|
—
|
1,203
|
Forecast payable cash flows
|
(46)
|
(41)
|
(33)
|
(30)
|
(29)
|
(137)
|
(175)
|
(54)
|
(545)
|
2009
|
|||||||||
Hedged forecast cash flows expected to occur
|
|||||||||
Forecast receivable cash flows
|
504
|
466
|
423
|
267
|
163
|
379
|
141
|
—
|
2,343
|
Forecast payable cash flows
|
(554)
|
(521)
|
(416)
|
(350)
|
(299)
|
(990)
|
(819)
|
(167)
|
(4,116)
|
Hedged forecast cash flows affect on profit or loss
|
|||||||||
Forecast receivable cash flows
|
503
|
467
|
422
|
255
|
163
|
371
|
141
|
—
|
2,322
|
Forecast payable cash flows
|
(554)
|
(518)
|
(409)
|
(346)
|
(296)
|
(978)
|
(818)
|
(167)
|
(4,086)
|
2008
|
|||||||||
Hedged forecast cash flows expected to occur
|
|||||||||
Forecast receivable cash flows
|
985
|
779
|
667
|
554
|
423
|
1,323
|
407
|
45
|
5,183
|
Forecast payable cash flows
|
(1,732)
|
(1,614)
|
(1,390)
|
(1,059)
|
(890)
|
(2,880)
|
(1,397)
|
(257)
|
(11,219)
|
Hedged forecast cash flows affect on profit or loss
|
|||||||||
Forecast receivable cash flows
|
871
|
758
|
659
|
548
|
421
|
1,284
|
397
|
40
|
4,978
|
Forecast payable cash flows
|
(1,701)
|
(1,576)
|
(1,323)
|
(1,023)
|
(878)
|
(2,771)
|
(1,337)
|
(128)
|
(10,737)
|
Company
|
|||||||||||
2010
|
2009
|
2008
|
|||||||||
Notional
|
Notional
|
Notional
|
|||||||||
amount
|
Assets
|
Liabilities
|
amount
|
Assets
|
Liabilities
|
amount
|
Assets
|
Liabilities
|
|||
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
|||
Exchange rate contracts
|
6
|
1,195
|
231
|
10
|
875
|
422
|
7
|
792
|
353
|
||
Interest rate contracts
|
4
|
280
|
—
|
4
|
294
|
24
|
5
|
376
|
8
|
||
1,475
|
231
|
1,169
|
446
|
1,168
|
361
|
2010
|
2009
|
2008
|
||||||
Fair value hedging
|
Assets
£m
|
Liabilities
£m
|
Assets
£m
|
Liabilities
£m
|
Assets
£m
|
Liabilities
£m
|
||
Exchange rate contracts
|
—
|
—
|
—
|
—
|
—
|
225
|
||
Interest rate contracts
|
252
|
—
|
239
|
14
|
193
|
—
|
Notes on the accounts continued
|
Financial statements |
Group
|
||||||||
UK
central
and local
government
|
US
central
and local
government
|
Other
central
and local
government
|
Banks and
building
societies
|
Asset
backed
securities (1)
|
Corporate
|
Other (2)
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading
|
5,097
|
15,956
|
43,224
|
5,778
|
21,988
|
6,590
|
236
|
98,869
|
Designated as at fair value
|
1
|
—
|
262
|
3
|
119
|
16
|
1
|
402
|
Available-for-sale
|
8,377
|
17,890
|
33,122
|
7,198
|
42,515
|
2,011
|
17
|
111,130
|
Loans and receivables
|
11
|
—
|
—
|
15
|
6,203
|
848
|
2
|
7,079
|
13,486
|
33,846
|
76,608
|
12,994
|
70,825
|
9,465
|
256
|
217,480
|
|
Available-for-sale
|
||||||||
Gross unrealised gains
|
349
|
341
|
700
|
60
|
1,057
|
87
|
1
|
2,595
|
Gross unrealised losses
|
(10)
|
(1)
|
(618)
|
(32)
|
(3,396)
|
(37)
|
(3)
|
(4,097)
|
2009
|
||||||||
Held-for-trading
|
8,128
|
10,427
|
50,219
|
6,103
|
28,820
|
6,892
|
893
|
111,482
|
Designated as at fair value
|
122
|
3
|
402
|
483
|
394
|
1,178
|
21
|
2,603
|
Available-for-sale
|
19,071
|
12,972
|
45,512
|
11,210
|
51,044
|
3,365
|
124
|
143,298
|
Loans and receivables
|
1
|
—
|
—
|
—
|
7,924
|
1,853
|
93
|
9,871
|
27,322
|
23,402
|
96,133
|
17,796
|
88,182
|
13,288
|
1,131
|
267,254
|
|
Available-for-sale
|
||||||||
Gross unrealised gains
|
109
|
213
|
1,062
|
148
|
783
|
90
|
7
|
2,412
|
Gross unrealised losses
|
(60)
|
(89)
|
(266)
|
(119)
|
(3,314)
|
(56)
|
(6)
|
(3,910)
|
2008
|
||||||||
Held-for-trading
|
5,372
|
9,859
|
37,519
|
11,021
|
39,879
|
11,057
|
1,573
|
116,280
|
Designated as at fair value
|
2,085
|
510
|
472
|
89
|
236
|
1,580
|
456
|
5,428
|
Available-for-sale
|
11,330
|
6,152
|
32,480
|
13,139
|
62,067
|
5,400
|
2,288
|
132,856
|
Loans and receivables
|
—
|
—
|
—
|
114
|
8,961
|
3,749
|
161
|
12,985
|
18,787
|
16,521
|
70,471
|
24,363
|
111,143
|
21,786
|
4,478
|
267,549
|
|
Available-for-sale
|
||||||||
Gross unrealised gains
|
41
|
41
|
1,104
|
1,372
|
1,238
|
332
|
266
|
4,394
|
Gross unrealised losses
|
—
|
(166)
|
(3,457)
|
(168)
|
(3,533)
|
(426)
|
(80)
|
(7,830)
|
(1)
|
Includes securities issued by US federal agencies and government sponsored entities, and covered bonds.
|
(2)
|
Includes securities, other than asset-backed securities, issued by US federal agencies and government sponsored entities.
|
(3)
|
During 2009, the Group reclassified debt securities from the held-for-trading category into the loans and receivables category and in 2008 from the held-for-trading and available-for-sale categories into the loans and receivables category and from the held-for-trading category into the available-for-sale category (see pages 247 to 250).
|
Notes on the accounts continued
|
Financial statements |
Within 1 year
|
After 1 but within 5 years
|
After 5 but within 10 years
|
After 10 years
|
Total
|
||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||
2010
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
||||
UK central and local
governments
|
851
|
1.4
|
2,525
|
2.8
|
3,333
|
3.9
|
1,668
|
4.2
|
8,377
|
3.4
|
||||
US central and local
governments
|
363
|
0.4
|
6,806
|
1.5
|
10,698
|
3.3
|
23
|
5.1
|
17,890
|
2.6
|
||||
Other central and local
governments
|
10,235
|
2.2
|
10,960
|
3.2
|
8,878
|
3.3
|
3,049
|
4.0
|
33,122
|
3.0
|
||||
Bank and building societies
|
2,756
|
3.6
|
4,020
|
2.8
|
408
|
4.6
|
14
|
2.8
|
7,198
|
3.2
|
||||
Asset backed securities (1)
|
2,688
|
2.5
|
14,628
|
1.9
|
10,058
|
2.3
|
15,141
|
2.7
|
42,515
|
2.3
|
||||
Corporates
|
366
|
2.7
|
1,034
|
3.9
|
544
|
4.9
|
67
|
4.8
|
2,011
|
4.0
|
||||
Other (2)
|
4
|
1.6
|
12
|
—
|
—
|
—
|
1
|
—
|
17
|
0.3
|
||||
17,263
|
2.4
|
39,985
|
2.4
|
33,919
|
3.1
|
19,963
|
3.0
|
111,130
|
2.7
|
(1)
|
Includes securities issued by US federal agencies and government sponsored entities.
|
(2)
|
Includes securities, other than asset-backed securities, issued by US federal agencies and government sponsored entities.
|
Group
|
|||||||||||
2010
|
2009
|
2008
|
|||||||||
Listed
|
Unlisted
|
Total
|
Listed
|
Unlisted
|
Total
|
Listed
|
Unlisted
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Held-for-trading
|
19,110
|
76
|
19,186
|
14,394
|
49
|
14,443
|
15,894
|
1,160
|
17,054
|
||
Designated as at fair value
through profit or loss
|
282
|
731
|
1,013
|
1,548
|
644
|
2,192
|
1,340
|
761
|
2,101
|
||
Available-for-sale
|
650
|
1,349
|
1,999
|
937
|
1,956
|
2,893
|
4,882
|
2,293
|
7,175
|
||
20,042
|
2,156
|
22,198
|
16,879
|
2,649
|
19,528
|
22,116
|
4,214
|
26,330
|
|||
Available-for-sale
|
|||||||||||
Gross unrealised gains
|
67
|
232
|
299
|
293
|
312
|
605
|
1,505
|
172
|
1,677
|
||
Gross unrealised losses
|
(17)
|
(145)
|
(162)
|
(14)
|
(68)
|
(82)
|
(225)
|
(103)
|
(328)
|
Notes on the accounts continued
|
Financial statements |
Company
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
At 1 January
|
64,766
|
42,196
|
43,542
|
Currency translation and other adjustments
|
(49)
|
(566)
|
2,839
|
Additional investments in Group undertakings
|
1,884
|
36,202
|
10,323
|
Additions
|
—
|
—
|
26
|
Redemption of investments in Group undertakings
|
(12,346)
|
(7,908)
|
—
|
Disposals
|
(6)
|
(19)
|
(213)
|
Impairment of investments
|
(5,124)
|
(5,139)
|
(14,321)
|
At 31 December
|
49,125
|
64,766
|
42,196
|
Nature of business
|
Country of incorporation and principal area of operation
|
Group interest
|
|
The Royal Bank of Scotland plc
|
Banking
|
Great Britain
|
100%
|
National Westminster Bank Plc (1)
|
Banking
|
Great Britain
|
100%
|
Citizens Financial Group, Inc.
|
Banking
|
US
|
100%
|
Coutts & Company (2)
|
Private banking
|
Great Britain
|
100%
|
RBS Securities Inc.
|
Broker dealer
|
US
|
100%
|
RBS Insurance Group Limited
|
Insurance
|
Great Britain
|
100%
|
Ulster Bank Limited (3)
|
Banking
|
Northern Ireland
|
100%
|
RBS Holdings N.V. (4)
|
Banking
|
The Netherlands
|
98%
|
(1)
|
The company does not hold any of the NatWest preference shares in issue.
|
(2)
|
Coutts & Company is incorporated with unlimited liability. Its registered office is 440 Strand, London WC2R 0QS.
|
(3)
|
Ulster Bank Limited and its subsidiaries also operate in the Republic of Ireland.
|
(4)
|
RFS Holdings B.V. (RFS) owns 100% of the outstanding shares of RBS Holdings N.V. (ABN AMRO Holding N.V. prior to 1 April 2010). Until 31 December 2010, the company owned 38% of RFS; the balance of shares were held by the State of the Netherlands, successor to Fortis N.V., Fortis SA/NV, and Banco Santander S.A. (the consortium members). Although the company did not control a majority of the voting rights in RFS, through the terms of the Consortium and Shareholders' Agreement and RFS's Articles of Association, it controlled the board of RFS and RFS is a subsidiary of the company. RFS Holdings has substantially completed the separation of the business units of ABN AMRO Holding N.V. As part of this reorganisation, on 6 February 2010, the businesses of ABN AMRO Holding N.V. acquired by the Dutch State were legally demerged from the ABN AMRO Holding N.V. businesses acquired by the Group and were transferred into a newly established holding company, ABN AMRO Bank N.V. (save for certain assets and liabilities acquired by the Dutch State that were not part of the legal separation and which will be transferred to the Dutch State as soon as possible). Legal separation of ABN AMRO Bank N.V. occurred on 1 April 2010, with the shares in that entity being transferred by RBS Holdings N.V. to a holding company called ABN AMRO Group N.V., which is owned by the Dutch State. Following legal separation, RBS Holdings N.V. has one direct subsidiary, The Royal Bank of Scotland N.V. (RBS N.V.), a fully operational bank within the Group. RBS N.V. is independently rated and regulated by the Dutch Central Bank. On 31 December 2010, the shareholdings of RFS were amended such that approximately 98% of its issued share capital is now held by the company with the remainder owned by the State of the Netherlands and Banco Santander S.A. Certain assets within RBS N.V. continue to be shared by the Consortium Members. On the division of an entity by demerger, Dutch law establishes a cross liability between surviving entities in respect of the creditors at the time of the demerger. RBS N.V.’s cross liability is limited by law to the lower of its equity and the debts of ABN AMRO Bank N.V. on 1 April 2010. The likelihood of any cross liability crystallising is considered remote.
|
19 Intangible assets
|
Group
|
||||
Goodwill
|
Core
deposit
intangibles
|
Other
purchased
intangibles
|
Internally
generated
software
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost
|
|||||
At 1 January 2010
|
42,643
|
2,553
|
4,139
|
4,815
|
54,150
|
Currency translation and other adjustments
|
(374)
|
(59)
|
(63)
|
(21)
|
(517)
|
Additions
|
—
|
—
|
46
|
742
|
788
|
Disposal of subsidiaries
|
(15,130)
|
(1,882)
|
(1,664)
|
(544)
|
(19,220)
|
Disposals and write-off of fully amortised assets
|
—
|
—
|
—
|
(417)
|
(417)
|
At 31 December 2010
|
27,139
|
612
|
2,458
|
4,575
|
34,784
|
Accumulated amortisation and impairment
|
|||||
At 1 January 2010
|
28,379
|
1,562
|
2,577
|
3,785
|
36,303
|
Currency translation and other adjustments
|
(510)
|
(29)
|
(31)
|
(24)
|
(594)
|
Disposal of subsidiaries
|
(13,268)
|
(1,139)
|
(1,027)
|
(304)
|
(15,738)
|
Disposals and write-off of fully amortised assets
|
—
|
—
|
—
|
(391)
|
(391)
|
Charge for the year - continuing operations
|
—
|
68
|
301
|
353
|
722
|
Charge for the year - discontinued operations
|
—
|
—
|
2
|
22
|
24
|
Write down of goodwill and other intangible assets
|
10
|
—
|
—
|
—
|
10
|
At 31 December 2010
|
14,611
|
462
|
1,822
|
3,441
|
20,336
|
Net book value at 31 December 2010
|
12,528
|
150
|
636
|
1,134
|
14,448
|
2009
|
|||||
Cost
|
|||||
At 1 January 2009
|
45,624
|
2,780
|
4,367
|
4,524
|
57,295
|
Transfers to disposal groups
|
(238)
|
—
|
—
|
—
|
(238)
|
Currency translation and other adjustments
|
(2,743)
|
(225)
|
(281)
|
(65)
|
(3,314)
|
Additions
|
—
|
—
|
53
|
559
|
612
|
Disposal of subsidiaries
|
—
|
—
|
—
|
(16)
|
(16)
|
Disposals and write-off of fully amortised assets
|
—
|
(2)
|
—
|
(187)
|
(189)
|
At 31 December 2009
|
42,643
|
2,553
|
4,139
|
4,815
|
54,150
|
Accumulated amortisation and impairment
|
|||||
At 1 January 2009
|
30,062
|
1,407
|
2,369
|
3,408
|
37,246
|
Currency translation and other adjustments
|
(2,046)
|
(106)
|
(137)
|
(58)
|
(2,347)
|
Disposal of subsidiaries
|
—
|
—
|
—
|
(13)
|
(13)
|
Disposals and write-off of fully amortised assets
|
—
|
(1)
|
—
|
(138)
|
(139)
|
Charge for the year - continuing operations
|
—
|
89
|
183
|
467
|
739
|
Charge for the year - discontinued operations
|
—
|
173
|
162
|
119
|
454
|
Write down of goodwill and other intangible assets
|
363
|
—
|
—
|
—
|
363
|
At 31 December 2009
|
28,379
|
1,562
|
2,577
|
3,785
|
36,303
|
Net book value at 31 December 2009
|
14,264
|
991
|
1,562
|
1,030
|
17,847
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||
Goodwill
|
Core
deposit
intangibles
|
Other
purchased
intangibles
|
Internally
generated
software
|
Total
|
|
2008
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost
|
|||||
At 1 January 2008
|
42,953
|
2,344
|
3,489
|
3,882
|
52,668
|
Transfers to disposal groups
|
(3,692)
|
(240)
|
(105)
|
(146)
|
(4,183)
|
Currency translation and other adjustments
|
8,905
|
680
|
961
|
214
|
10,760
|
Acquisition of subsidiaries
|
524
|
—
|
—
|
—
|
524
|
Additions
|
—
|
—
|
23
|
602
|
625
|
Disposal of subsidiaries
|
(3,066)
|
—
|
—
|
(7)
|
(3,073)
|
Disposals and write-off of fully amortised assets
|
—
|
(4)
|
(1)
|
(21)
|
(26)
|
At 31 December 2008
|
45,624
|
2,780
|
4,367
|
4,524
|
57,295
|
Accumulated amortisation and impairment
|
|||||
At 1 January 2008
|
—
|
238
|
223
|
2,291
|
2,752
|
Transfer to disposal groups
|
—
|
—
|
—
|
(37)
|
(37)
|
Currency translation and other adjustments
|
—
|
150
|
210
|
69
|
429
|
Disposals and write-off of fully amortised assets
|
—
|
(3)
|
(1)
|
(19)
|
(23)
|
Charge for the year - continuing operations
|
—
|
89
|
301
|
581
|
971
|
Charge for the year - discontinued operations
|
—
|
248
|
281
|
70
|
599
|
Write down of goodwill and other intangible assets - continuing operations
|
15,524
|
—
|
927
|
434
|
16,885
|
Write down of goodwill and other intangible assets - discontinued operations
|
14,538
|
685
|
428
|
19
|
15,670
|
At 31 December 2008
|
30,062
|
1,407
|
2,369
|
3,408
|
37,246
|
Net book value at 31 December 2008
|
15,562
|
1,373
|
1,998
|
1,116
|
20,049
|
Recoverable
amount
based on
|
Goodwill at
30 September
2010
£m
|
Goodwill at
30 September
2009
£m
|
|
UK Retail
|
Value in use
|
2,697
|
2,697
|
UK Corporate
|
Value in use
|
2,693
|
2,693
|
Wealth
|
Value in use
|
611
|
611
|
Global Transaction Services
|
Value in use
|
2,376
|
2,749
|
US Retail & Commercial
|
Value in use
|
2,811
|
2,761
|
RBS Insurance
|
Value in use
|
935
|
935
|
Recoverable
amount
based on
|
Goodwill
prior to write
down
£m
|
Write down
£m
|
Goodwill at
31 December
2008
£m
|
|
UK Retail & Commercial Banking
|
Value in use
|
6,009
|
—
|
6,009
|
Global Banking & Markets
|
Value in use
|
8,946
|
(8,946)
|
—
|
Global Transaction Services
|
Value in use
|
3,121
|
—
|
3,121
|
Europe & Middle East Retail & Commercial Banking
|
Value in use
|
1,201
|
(1,201)
|
—
|
Asia Retail & Commercial Banking
|
Value in use
|
970
|
(863)
|
107
|
US Retail & Commercial Banking
|
Value in use
|
7,405
|
(4,382)
|
3,023
|
RBS Insurance
|
Value in use
|
935
|
—
|
935
|
Notes on the accounts continued
|
Financial statements |
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||
Investment
properties
|
Freehold
premises
|
Long
leasehold
premises
|
Short
leasehold
premises
|
Computers
and other
equipment
|
Operating
lease
assets
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost or valuation
|
|||||||
At 1 January 2010
|
4,883
|
4,098
|
214
|
1,803
|
4,282
|
9,558
|
24,838
|
Currency translation and other adjustments
|
—
|
31
|
2
|
81
|
227
|
231
|
572
|
Disposal of subsidiaries
|
—
|
(1,118)
|
—
|
(104)
|
(372)
|
(369)
|
(1,963)
|
Reclassifications
|
—
|
(104)
|
76
|
15
|
13
|
—
|
—
|
Additions
|
511
|
103
|
5
|
137
|
411
|
1,178
|
2,345
|
Expenditure on investment properties
|
2
|
—
|
—
|
—
|
—
|
—
|
2
|
Change in fair value of investment properties
|
(405)
|
—
|
—
|
—
|
—
|
—
|
(405)
|
Disposals and write-off of fully depreciated assets
|
(821)
|
(72)
|
(6)
|
(100)
|
(322)
|
(1,363)
|
(2,684)
|
At 31 December 2010
|
4,170
|
2,938
|
291
|
1,832
|
4,239
|
9,235
|
22,705
|
Accumulated impairment, depreciation and amortisation
|
|||||||
At 1 January 2010
|
—
|
553
|
87
|
641
|
2,396
|
1,764
|
5,441
|
Currency translation and other adjustments
|
—
|
62
|
1
|
75
|
199
|
17
|
354
|
Disposal of subsidiaries
|
—
|
(24)
|
—
|
(30)
|
(197)
|
(141)
|
(392)
|
Reclassifications
|
—
|
(17)
|
17
|
—
|
—
|
—
|
—
|
Write down of property, plant and equipment
|
—
|
32
|
4
|
1
|
4
|
—
|
41
|
Disposals and write-off of fully depreciated assets
|
—
|
(10)
|
(2)
|
(48)
|
(261)
|
(435)
|
(756)
|
Charge for the year - continuing operations
|
—
|
106
|
11
|
148
|
536
|
627
|
1,428
|
Charge for the year - discontinued operations
|
—
|
—
|
—
|
6
|
23
|
17
|
46
|
At 31 December 2010
|
—
|
702
|
118
|
793
|
2,700
|
1,849
|
6,162
|
Net book value at 31 December 2010
|
4,170
|
2,236
|
173
|
1,039
|
1,539
|
7,386
|
16,543
|
2009
|
|||||||
Cost or valuation
|
|||||||
At 1 January 2009
|
3,868
|
4,032
|
224
|
1,867
|
4,168
|
9,334
|
23,493
|
Transfers to disposal groups
|
—
|
(32)
|
—
|
(62)
|
(80)
|
—
|
(174)
|
Currency translation and other adjustments
|
(85)
|
(134)
|
—
|
(65)
|
(131)
|
(561)
|
(976)
|
Disposal of subsidiaries
|
—
|
(15)
|
—
|
—
|
(19)
|
—
|
(34)
|
Reclassifications
|
1
|
18
|
1
|
(34)
|
14
|
—
|
—
|
Additions
|
1,634
|
304
|
8
|
153
|
750
|
2,241
|
5,090
|
Expenditure on investment properties
|
8
|
—
|
—
|
—
|
—
|
—
|
8
|
Change in fair value of investment properties
|
(117)
|
—
|
—
|
—
|
—
|
—
|
(117)
|
Disposals and write-off of fully depreciated assets
|
(426)
|
(75)
|
(19)
|
(56)
|
(420)
|
(1,456)
|
(2,452)
|
At 31 December 2009
|
4,883
|
4,098
|
214
|
1,803
|
4,282
|
9,558
|
24,838
|
Accumulated impairment, depreciation and amortisation
|
|||||||
At 1 January 2009
|
—
|
422
|
79
|
492
|
1,916
|
1,635
|
4,544
|
Transfers to disposal groups
|
—
|
—
|
—
|
(7)
|
(31)
|
—
|
(38)
|
Currency translation and other adjustments
|
—
|
(1)
|
—
|
(11)
|
(48)
|
(69)
|
(129)
|
Disposal of subsidiaries
|
—
|
(1)
|
—
|
—
|
(14)
|
—
|
(15)
|
Write down of property, plant and equipment
|
—
|
5
|
—
|
5
|
—
|
—
|
10
|
Disposals and write-off of fully depreciated assets
|
—
|
—
|
—
|
(2)
|
(126)
|
(419)
|
(547)
|
Charge for the year - continuing operations
|
—
|
92
|
8
|
142
|
621
|
564
|
1,427
|
Charge for the year - discontinued operations
|
—
|
36
|
—
|
22
|
78
|
53
|
189
|
At 31 December 2009
|
—
|
553
|
87
|
641
|
2,396
|
1,764
|
5,441
|
Net book value at 31 December 2009
|
4,883
|
3,545
|
127
|
1,162
|
1,886
|
7,794
|
19,397
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||
Investment
properties
|
Freehold
premises
|
Long
leasehold
premises
|
Short
leasehold
premises
|
Computers
and other
equipment
|
Operating
lease
assets
|
Total
|
|
2008
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost or valuation
|
|||||||
At 1 January 2008
|
3,431
|
3,645
|
215
|
1,688
|
3,929
|
11,437
|
24,345
|
Transfer to disposal groups
|
—
|
(262)
|
—
|
(188)
|
(349)
|
—
|
(799)
|
Currency translation and other adjustments
|
320
|
452
|
5
|
149
|
436
|
1,313
|
2,675
|
Acquisition of subsidiaries
|
—
|
—
|
—
|
30
|
31
|
—
|
61
|
Disposal of subsidiaries
|
—
|
—
|
—
|
(2)
|
(57)
|
(5,015)
|
(5,074)
|
Reclassifications
|
—
|
(176)
|
—
|
197
|
(14)
|
(7)
|
—
|
Additions
|
417
|
486
|
22
|
61
|
837
|
3,794
|
5,617
|
Expenditure on investment properties
|
8
|
—
|
—
|
—
|
—
|
—
|
8
|
Change in fair value of investment properties
|
(86)
|
—
|
—
|
—
|
—
|
—
|
(86)
|
Disposals and write-off of fully depreciated assets
|
(222)
|
(113)
|
(18)
|
(68)
|
(645)
|
(2,188)
|
(3,254)
|
At 31 December 2008
|
3,868
|
4,032
|
224
|
1,867
|
4,168
|
9,334
|
23,493
|
Accumulated depreciation and amortisation
|
|||||||
At 1 January 2008
|
—
|
391
|
74
|
436
|
1,952
|
2,747
|
5,600
|
Transfers to disposal groups
|
—
|
(60)
|
—
|
(91)
|
(243)
|
—
|
(394)
|
Currency translation and other adjustments
|
—
|
(9)
|
1
|
9
|
148
|
202
|
351
|
Disposal of subsidiaries
|
—
|
—
|
—
|
(1)
|
(39)
|
(1,447)
|
(1,487)
|
Reclassifications
|
—
|
17
|
(2)
|
1
|
(9)
|
(7)
|
—
|
Write down of property, plant and equipment
|
—
|
19
|
—
|
—
|
7
|
—
|
26
|
Disposals and write-off of fully depreciated assets
|
—
|
(22)
|
—
|
(31)
|
(539)
|
(544)
|
(1,136)
|
Charge for the year - continuing operations
|
—
|
86
|
6
|
139
|
534
|
641
|
1,406
|
Charge for the year - discontinued operations
|
—
|
—
|
—
|
30
|
105
|
43
|
178
|
At 31 December 2008
|
—
|
422
|
79
|
492
|
1,916
|
1,635
|
4,544
|
Net book value at 31 December 2008
|
3,868
|
3,610
|
145
|
1,375
|
2,252
|
7,699
|
18,949
|
Notes on the accounts continued
|
Financial statements |
Group
|
Company
|
||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Prepayments
|
1,529
|
1,872
|
1,949
|
—
|
—
|
—
|
|
Accrued income
|
1,186
|
897
|
1,206
|
—
|
—
|
—
|
|
Deferred expenses
|
568
|
596
|
709
|
—
|
—
|
—
|
|
Pension schemes in net surplus
|
105
|
58
|
36
|
—
|
—
|
—
|
|
Other assets
|
9,188
|
17,562
|
20,502
|
28
|
43
|
489
|
|
12,576
|
20,985
|
24,402
|
28
|
43
|
489
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Discontinued operations
|
|||
Total income
|
1,433
|
5,664
|
7,709
|
Operating expenses
|
(803)
|
(4,061)
|
(20,544)
|
Insurance net claims
|
(161)
|
(500)
|
(513)
|
Impairment losses
|
(42)
|
(1,051)
|
(1,197)
|
Profit/(loss) before tax
|
427
|
52
|
(14,545)
|
Gain on disposal before recycling of reserves
|
113
|
—
|
3,859
|
Recycled reserves
|
(1,076)
|
—
|
—
|
Operating (loss)/profit before tax
|
(536)
|
52
|
(10,686)
|
Tax on profit/(loss)
|
(92)
|
(58)
|
(48)
|
Tax on gain on disposal
|
—
|
—
|
(33)
|
Loss after tax
|
(628)
|
(6)
|
(10,767)
|
Businesses acquired exclusively with a view to disposal
|
|||
Loss after tax
|
(5)
|
(99)
|
(251)
|
Loss from discontinued operations, net of tax
|
(633)
|
(105)
|
(11,018)
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Net cash flows from operating activities
|
2,528
|
(542)
|
(7,497)
|
Net cash flows from investing activities
|
400
|
(264)
|
7,654
|
Net cash flows from financing activities
|
129
|
1,020
|
3,333
|
Net increase/(decrease) in cash and cash equivalents
|
3,062
|
(402)
|
4,946
|
Notes on the accounts continued
|
Financial statements |
Sempra
|
Other
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets of disposal groups
|
|||||
Cash and balances at central banks
|
—
|
184
|
184
|
129
|
—
|
Loans and advances to banks
|
629
|
22
|
651
|
388
|
—
|
Loans and advances to customers
|
440
|
4,573
|
5,013
|
3,216
|
—
|
Debt securities and equity shares
|
17
|
3
|
20
|
904
|
—
|
Derivatives
|
4,768
|
380
|
5,148
|
6,361
|
—
|
Intangible assets
|
—
|
—
|
—
|
238
|
—
|
Settlement balances
|
555
|
—
|
555
|
1,579
|
—
|
Property, plant and equipment
|
18
|
—
|
18
|
136
|
66
|
Other assets
|
260
|
444
|
704
|
5,417
|
—
|
Discontinued operations and other disposal groups
|
6,687
|
5,606
|
12,293
|
18,368
|
66
|
Assets acquired exclusively with a view to disposal
|
—
|
191
|
191
|
174
|
1,515
|
6,687
|
5,797
|
12,484
|
18,542
|
1,581
|
|
Liabilities of disposal groups
|
|||||
Deposits by banks
|
266
|
—
|
266
|
618
|
—
|
Customer accounts
|
352
|
1,915
|
2,267
|
8,907
|
—
|
Derivatives
|
5,021
|
21
|
5,042
|
6,683
|
—
|
Settlement balances
|
907
|
—
|
907
|
950
|
—
|
Subordinated liabilities
|
—
|
—
|
—
|
6
|
—
|
Other liabilities
|
393
|
532
|
925
|
1,675
|
—
|
Discontinued operations and other disposal groups
|
6,939
|
2,468
|
9,407
|
18,839
|
—
|
Liabilities acquired exclusively with a view to disposal
|
—
|
21
|
21
|
51
|
859
|
6,939
|
2,489
|
9,428
|
18,890
|
859
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Debt securities
|
|||
- Government
|
34,506
|
26,647
|
32,519
|
- Other issuers
|
6,510
|
10,871
|
6,374
|
Equity shares
|
2,102
|
2,945
|
3,643
|
43,118
|
40,463
|
42,536
|
(1)
|
All short positions are classified as held-for-trading.
|
Group
|
Company
|
||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Notes in circulation
|
1,793
|
1,889
|
1,619
|
—
|
—
|
—
|
|
Current tax
|
723
|
429
|
585
|
114
|
169
|
—
|
|
Accruals
|
6,773
|
7,429
|
7,531
|
3
|
3
|
3
|
|
Deferred income
|
4,766
|
5,818
|
7,640
|
2
|
3
|
4
|
|
Other liabilities (1)
|
9,034
|
14,762
|
14,107
|
915
|
1,182
|
40
|
|
23,089
|
30,327
|
31,482
|
1,034
|
1,357
|
47
|
(1)
|
Other liabilities include £18 million (2009 - £10 million; 2008 - £1 million) in respect of share-based compensation.
|
Group
£m
|
|
At 1 January 2010
|
562
|
Currency translation and other movements
|
(58)
|
Disposal of subsidiaries
|
(17)
|
Transfer to disposal groups
|
(33)
|
Charge to income statement - continuing operations
|
453
|
Releases to income statement - continuing operations
|
(72)
|
Provisions utilised
|
(211)
|
At 31 December 2010
|
624
|
(1)
|
The table above includes property provisions and other provisions arising in the normal course of business.
|
Group
|
Company
|
||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Deferred tax liability
|
2,142
|
2,811
|
4,165
|
—
|
—
|
—
|
|
Deferred tax asset
|
(6,373)
|
(7,039)
|
(7,082)
|
(2)
|
(2)
|
(3)
|
|
Net deferred tax asset
|
(4,231)
|
(4,228)
|
(2,917)
|
(2)
|
(2)
|
(3)
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||||||||||||
Pension
|
Accelerated
capital
allowances
|
Provisions
|
Deferred
gains
|
IFRS
transition
|
Fair
value of
financial
instruments
|
Available-
for-sale
financial
assets
|
Intangibles
|
Cash
flow
hedging
|
Share
schemes
|
Tax
losses
carried
forward
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January
2009
|
(382)
|
3,084
|
(814)
|
611
|
(420)
|
(353)
|
(35)
|
774
|
(483)
|
(3)
|
(4,730)
|
(166)
|
(2,917)
|
Transfers to
disposal groups
|
—
|
—
|
2
|
—
|
—
|
(2)
|
—
|
—
|
—
|
—
|
—
|
11
|
11
|
(Disposal)/
acquisition of
subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(8)
|
(8)
|
Charge/(credit)
to income
statement
|
691
|
(165)
|
(740)
|
(81)
|
(6)
|
164
|
(483)
|
397
|
165
|
(6)
|
(973)
|
305
|
(732)
|
(Credit)/charge
to equity directly
|
(1,033)
|
—
|
—
|
(501)
|
1
|
—
|
126
|
—
|
204
|
—
|
554
|
1
|
(648)
|
Currency
translation
and other
adjustments
|
—
|
(104)
|
72
|
107
|
52
|
7
|
1
|
(63)
|
54
|
1
|
15
|
(76)
|
66
|
At 1 January
2010
|
(724)
|
2,815
|
(1,480)
|
136
|
(373)
|
(184)
|
(391)
|
1,108
|
(60)
|
(8)
|
(5,134)
|
67
|
(4,228)
|
Transfers to
disposal groups
|
—
|
(120)
|
—
|
—
|
—
|
—
|
1
|
—
|
—
|
—
|
—
|
—
|
(119)
|
(Disposal)/
acquisition of
subsidiaries
|
(32)
|
—
|
(1)
|
—
|
—
|
—
|
120
|
(631)
|
6
|
—
|
—
|
65
|
(473)
|
Charge/(credit)
to income
statement
|
46
|
(91)
|
(24)
|
(21)
|
77
|
(20)
|
(160)
|
(12)
|
273
|
(12)
|
470
|
(102)
|
424
|
Charge/(credit)
to equity directly
|
73
|
—
|
—
|
(2)
|
—
|
—
|
(434)
|
—
|
133
|
(6)
|
397
|
6
|
167
|
Currency
translation
and other
adjustments
|
(1)
|
52
|
(96)
|
(25)
|
—
|
112
|
23
|
(36)
|
(61)
|
(5)
|
(7)
|
42
|
(2)
|
At 31 December
2010
|
(638)
|
2,656
|
(1,601)
|
88
|
(296)
|
(92)
|
(841)
|
429
|
291
|
(31)
|
(4,274)
|
78
|
(4,231)
|
IFRS transition
|
|||
Company
|
£m
|
||
At 1 January 2009
|
(3)
|
||
Charge to income statement
|
1
|
||
At 1 January 2010 and 31 December 2010
|
(2)
|
(1)
|
Deferred tax assets are recognised, as set out above, that depend on the availability of future taxable profits in excess of profits arising from the reversal of other temporary differences. Business projections prepared for impairment reviews (see Note 19) indicate it is probable that sufficient future taxable income will be available against which to offset these recognised deferred tax assets within eight years. UK losses do not expire and Netherlands losses expire after nine years. In jurisdictions where doubt exists over the availability of future taxable profits, deferred tax assets of £2,008 million (2009 - £2,163 million; 2008 - £1,748 million) have not been recognised in respect of tax losses carried forward of £9,689 million (2009 - £7,759 million; 2008 - £5,779 million). Of these losses, £41 million will expire within one year, £136 million within five years and £5,913 million thereafter. The balance of tax losses carried forward has no time limit.
|
(2)
|
Deferred tax liabilities of £279 million (2009 - £279 million; 2008 - £980 million) have not been recognised in respect of retained earnings of overseas subsidiaries and held-over gains on the incorporation of overseas branches. Retained earnings of overseas subsidiaries are expected to be reinvested indefinitely or remitted to the UK free from further tax. No tax is expected to arise in the foreseeable future in respect of held-over gains. Changes to UK tax legislation largely exempts from UK tax, overseas dividends received on or after 1 July 2009.
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
Insurance premium income
|
5,379
|
5,529
|
6,009
|
Reinsurers' share
|
(251)
|
(263)
|
(300)
|
Net premium income
|
5,128
|
5,266
|
5,709
|
Insurance claims
|
4,932
|
4,492
|
4,090
|
Reinsurers' share
|
(149)
|
(135)
|
(173)
|
Net claims
|
4,783
|
4,357
|
3,917
|
Group
|
|||
2010
|
2009
|
2008
|
|
Insurance liabilities
|
£m
|
£m
|
£m
|
Life assurance business
|
|||
Unit linked insurance contracts
|
—
|
292
|
256
|
Index linked insurance contracts
|
—
|
1,090
|
1,331
|
Participating bonds
|
—
|
2,793
|
2,602
|
Other insurance contracts
|
68
|
304
|
309
|
68
|
4,479
|
4,498
|
|
General insurance business
|
6,726
|
5,802
|
5,478
|
6,794
|
10,281
|
9,976
|
Group
|
|||
Gross
|
Reinsurance
|
Net
|
|
£m
|
£m
|
£m
|
|
Notified claims
|
4,052
|
(260)
|
3,792
|
Incurred but not reported
|
1,426
|
(27)
|
1,399
|
At 1 January 2009
|
5,478
|
(287)
|
5,191
|
Cash paid for claims settled in the year
|
(3,812)
|
69
|
(3,743)
|
Increase/(decrease) in liabilities
|
|||
- arising from current year claims
|
4,383
|
(23)
|
4,360
|
- arising from prior year claims
|
(79)
|
(53)
|
(132)
|
Disposal of subsidiary
|
(124)
|
5
|
(119)
|
Net exchange differences
|
(44)
|
3
|
(41)
|
At 31 December 2009
|
5,802
|
(286)
|
5,516
|
Notified claims
|
4,101
|
(276)
|
3,825
|
Incurred but not reported
|
1,701
|
(10)
|
1,691
|
At 1 January 2010
|
5,802
|
(286)
|
5,516
|
Cash paid for claims settled in the year
|
(3,843)
|
55
|
(3,788)
|
Increase/(decrease) in liabilities
|
|||
- arising from current year claims
|
4,459
|
(24)
|
4,435
|
- arising from prior year claims
|
322
|
(56)
|
266
|
Net exchange differences
|
(14)
|
1
|
(13)
|
At 31 December 2010
|
6,726
|
(310)
|
6,416
|
Notified claims
|
4,375
|
(305)
|
4,070
|
Incurred but not reported
|
2,351
|
(5)
|
2,346
|
At 31 December 2010
|
6,726
|
(310)
|
6,416
|
Notes on the accounts continued
|
Financial statements |
Group
|
|||
Gross
|
Reinsurance
|
Net
|
|
£m
|
£m
|
£m
|
|
At 1 January 2009
|
2,711
|
(79)
|
2,632
|
Movement in the year
|
(211)
|
12
|
(199)
|
Exchange differences
|
(10)
|
—
|
(10)
|
At 1 January 2010
|
2,490
|
(67)
|
2,423
|
Increase in the year
|
2,191
|
(76)
|
2,115
|
Release in the year
|
(2,393)
|
71
|
(2,322)
|
At 31 December 2010
|
2,288
|
(72)
|
2,216
|
Group
|
|||
2010
£m
|
2009
£m
|
2008
£m
|
|
Gross performance of life business (life contracts)
|
|||
Opening net assets
|
554
|
588
|
604
|
Profit from existing business
|
|||
- expected return
|
37
|
35
|
41
|
- experience variances
|
6
|
(38)
|
(15)
|
43
|
(3)
|
26
|
|
New business contribution (1)
|
18
|
31
|
14
|
Operating assumption changes
|
—
|
10
|
2
|
Investment return variances
|
(12)
|
32
|
(46)
|
Economic assumption changes
|
2
|
(4)
|
(2)
|
Transfer to shareholders' funds
|
(71)
|
(106)
|
—
|
Disposal of subsidiaries
|
(402)
|
—
|
—
|
Other
|
(1)
|
6
|
(10)
|
Closing net assets
|
131
|
554
|
588
|
(1)
|
New business contribution represents the present value of future profits on new insurance contract business written during the year.
|
Notes on the accounts continued
|
Financial statements |
Group
|
||
Life
contracts
£m
|
Investment
contracts
£m
|
|
Movement in provision for liabilities under life contracts and under linked and other investment contracts
|
||
At 1 January 2009
|
4,498
|
5,326
|
Premiums received
|
||
- continuing operations
|
250
|
349
|
- discontinued operations
|
278
|
—
|
Fees and expenses
|
(16)
|
(13)
|
Investment return
|
400
|
442
|
Actuarial adjustments
|
(205)
|
—
|
Account balances paid on surrender and other terminations in the year
|
(546)
|
(712)
|
Exchange and other adjustments
|
(180)
|
(263)
|
At 1 January 2010
|
4,479
|
5,129
|
Premiums received
|
237
|
46
|
Fees and expenses
|
(13)
|
(16)
|
Investment return
|
100
|
228
|
Actuarial adjustments
|
(174)
|
—
|
Account balances paid on surrender and other terminations in the year
|
(434)
|
(159)
|
Disposal of subsidiaries
|
(4,032)
|
(5,115)
|
Exchange and other adjustments
|
(95)
|
(113)
|
At 31 December 2010
|
68
|
—
|
Group
|
|||
2010
|
2009
|
2008
|
|
Assets backing linked liabilities
|
£m
|
£m
|
£m
|
Debt securities
|
—
|
4,484
|
4,500
|
Equity securities
|
—
|
4,642
|
4,816
|
Cash and cash equivalents
|
—
|
102
|
81
|
The associated liabilities are:
|
|||
- linked contracts and participating bonds classified as insurance contracts
|
—
|
4,175
|
4,189
|
- linked contracts classified as investment contracts
|
—
|
5,053
|
5,208
|
Notes on the accounts continued
|
Financial statements |
Insurance claims - gross
|
|||||||||||
Accident year
|
|||||||||||
2001
£m
|
2002
£m
|
2003
£m
|
2004
£m
|
2005
£m
|
2006
£m
|
2007
£m
|
2008
£m
|
2009
£m
|
2010
£m
|
Total
£m
|
|
Estimate of ultimate claims costs:
|
|||||||||||
At end of accident year
|
2,395
|
3,013
|
3,658
|
3,710
|
4,265
|
4,269
|
4,621
|
4,080
|
4,383
|
4,459
|
38,853
|
One year later
|
(70)
|
91
|
(140)
|
(186)
|
(92)
|
(275)
|
(71)
|
29
|
120
|
(594)
|
|
Two years later
|
20
|
1
|
(106)
|
(88)
|
(147)
|
(77)
|
(5)
|
9
|
(393)
|
||
Three years later
|
12
|
(12)
|
(55)
|
(85)
|
(60)
|
(16)
|
14
|
(202)
|
|||
Four years later
|
(40)
|
(17)
|
(47)
|
(31)
|
(55)
|
2
|
(188)
|
||||
Five years later
|
(1)
|
(19)
|
(21)
|
—
|
9
|
(32)
|
|||||
Six years later
|
(9)
|
(11)
|
(32)
|
45
|
(7)
|
||||||
Seven years later
|
6
|
(14)
|
28
|
20
|
|||||||
Eight years later
|
4
|
14
|
18
|
||||||||
Nine years later
|
9
|
9
|
|||||||||
Current estimate of cumulative
claims
|
2,326
|
3,046
|
3,285
|
3,365
|
3,920
|
3,903
|
4,559
|
4,118
|
4,503
|
4,459
|
37,484
|
Cumulative payments to date
|
(2,256)
|
(2,976)
|
(3,144)
|
(3,131)
|
(3,670)
|
(3,482)
|
(3,902)
|
(3,301)
|
(3,157)
|
(2,044)
|
(31,063)
|
70
|
70
|
141
|
234
|
250
|
421
|
657
|
817
|
1,346
|
2,415
|
6,421
|
|
Liability in respect of earlier years
|
172
|
||||||||||
Claims handling costs
|
133
|
||||||||||
Gross general insurance claims liability
|
6,726
|
Insurance claims - net of reinsurance
|
|||||||||||
Accident year
|
|||||||||||
2001
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Estimate of ultimate claims costs:
|
|||||||||||
At end of accident year
|
2,011
|
2,584
|
3,215
|
3,514
|
4,168
|
4,215
|
4,572
|
4,034
|
4,360
|
4,435
|
37,108
|
One year later
|
(61)
|
59
|
(106)
|
(168)
|
(67)
|
(261)
|
(90)
|
24
|
99
|
(571)
|
|
Two years later
|
22
|
(12)
|
(103)
|
(90)
|
(161)
|
(87)
|
(17)
|
9
|
(439)
|
||
Three years later
|
13
|
(3)
|
(53)
|
(81)
|
(64)
|
(23)
|
16
|
(195)
|
|||
Four years later
|
(41)
|
(21)
|
(44)
|
(46)
|
(60)
|
10
|
(202)
|
||||
Five years later
|
1
|
(24)
|
(23)
|
(19)
|
4
|
(61)
|
|||||
Six years later
|
(19)
|
(5)
|
(34)
|
45
|
(13)
|
||||||
Seven years later
|
—
|
(11)
|
20
|
9
|
|||||||
Eight years later
|
1
|
10
|
11
|
||||||||
Nine years later
|
8
|
8
|
|||||||||
Current estimate of cumulative
claims
|
1,935
|
2,577
|
2,872
|
3,155
|
3,820
|
3,854
|
4,481
|
4,067
|
4,459
|
4,435
|
35,655
|
Cumulative payments to date
|
(1,887)
|
(2,525)
|
(2,786)
|
(2,970)
|
(3,590)
|
(3,435)
|
(3,849)
|
(3,276)
|
(3,133)
|
(2,030)
|
(29,481)
|
48
|
52
|
86
|
185
|
230
|
419
|
632
|
791
|
1,326
|
2,405
|
6,174
|
|
Liability in respect of earlier years
|
109
|
||||||||||
Claims handling costs
|
133
|
||||||||||
Net general insurance claims liability
|
6,416
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
||||||||
Earned
premiums
|
Claims
incurred
|
Loss
ratio
|
Earned premiums
|
Loss
ratio
|
Earned premiums
|
Loss
ratio
|
||||
£m
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
||||
Residential property
|
Gross
|
1,168
|
643
|
55
|
1,129
|
53
|
1,103
|
48
|
||
Net
|
1,107
|
643
|
58
|
1,065
|
56
|
1,034
|
51
|
|||
Personal motor
|
Gross
|
2,829
|
3,530
|
125
|
2,984
|
103
|
3,173
|
84
|
||
Net
|
2,760
|
3,458
|
125
|
2,901
|
103
|
3,075
|
83
|
|||
Commercial property
|
Gross
|
187
|
106
|
57
|
182
|
41
|
194
|
41
|
||
Net
|
169
|
106
|
63
|
166
|
45
|
174
|
46
|
|||
Commercial motor
|
Gross
|
120
|
128
|
107
|
136
|
100
|
143
|
91
|
||
Net
|
119
|
124
|
104
|
135
|
98
|
141
|
91
|
|||
Other
|
Gross
|
837
|
374
|
45
|
848
|
51
|
994
|
42
|
||
Net
|
834
|
369
|
44
|
845
|
51
|
828
|
51
|
|||
Total
|
Gross
|
5,141
|
4,781
|
93
|
5,279
|
82
|
5,607
|
68
|
||
Net
|
4,989
|
4,700
|
94
|
5,112
|
83
|
5,252
|
71
|
Group
|
||||||
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
2010
|
724
|
1,503
|
1,821
|
898
|
734
|
442
|
2009
|
561
|
1,685
|
1,898
|
949
|
665
|
73
|
2008
|
623
|
1,645
|
1,899
|
903
|
487
|
53
|
Notes on the accounts continued
|
Financial statements |
Group
|
Company
|
||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Dated loan capital
|
20,658
|
24,597
|
30,162
|
6,685
|
6,526
|
7,421
|
|
Undated loan capital
|
2,552
|
8,164
|
11,697
|
563
|
574
|
1,071
|
|
Preference shares
|
1,112
|
2,000
|
2,194
|
800
|
1,662
|
1,822
|
|
Trust preferred securities
|
2,731
|
2,891
|
5,101
|
—
|
—
|
—
|
|
27,053
|
37,652
|
49,154
|
8,048
|
8,762
|
10,314
|
Notes on the accounts continued
|
Financial statements |
Group
|
||||||||
2011
|
2012
|
2013-2015
|
2016-2020
|
Thereafter
|
Perpetual
|
Total
|
||
2010 - final redemption
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Sterling
|
79
|
—
|
817
|
63
|
361
|
806
|
2,126
|
|
US dollars
|
195
|
262
|
3,171
|
3,054
|
261
|
4,398
|
11,341
|
|
Euro
|
663
|
—
|
3,368
|
3,849
|
1,611
|
866
|
10,357
|
|
Other
|
27
|
—
|
1,612
|
1,252
|
—
|
338
|
3,229
|
|
964
|
262
|
8,968
|
8,218
|
2,233
|
6,408
|
27,053
|
Group
|
||||||||
Currently
|
2011
|
2012
|
2013-2015
|
2016-2020
|
Thereafter
|
Perpetual
|
Total
|
|
2010 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
172
|
96
|
55
|
1,027
|
217
|
530
|
29
|
2,126
|
US dollars
|
3,099
|
2,889
|
1,228
|
1,960
|
800
|
1,052
|
313
|
11,341
|
Euro
|
613
|
1,940
|
849
|
2,387
|
3,855
|
664
|
49
|
10,357
|
Other
|
672
|
11
|
728
|
1,438
|
380
|
—
|
—
|
3,229
|
4,556
|
4,936
|
2,860
|
6,812
|
5,252
|
2,246
|
391
|
27,053
|
Group
|
||||||||
2010
|
2011
|
2012-2014
|
2015-2019
|
Thereafter
|
Perpetual
|
Total
|
||
2009 - final redemption
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Sterling
|
122
|
8
|
164
|
1,778
|
—
|
2,603
|
4,675
|
|
US dollars
|
407
|
196
|
1,457
|
5,314
|
323
|
5,294
|
12,991
|
|
Euro
|
1,589
|
443
|
1,414
|
7,360
|
1,664
|
4,410
|
16,880
|
|
Other
|
26
|
—
|
554
|
1,905
|
—
|
621
|
3,106
|
|
2,144
|
647
|
3,589
|
16,357
|
1,987
|
12,928
|
37,652
|
Group
|
||||||||
Currently
|
2010
|
2011
|
2012-2014
|
2015-2019
|
Thereafter
|
Perpetual
|
Total
|
|
2009 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
174
|
408
|
202
|
496
|
1,720
|
1,504
|
171
|
4,675
|
US dollars
|
1,811
|
1,814
|
1,429
|
3,171
|
1,139
|
1,891
|
1,736
|
12,991
|
Euro
|
564
|
2,849
|
1,755
|
3,142
|
5,501
|
709
|
2,360
|
16,880
|
Other
|
419
|
576
|
—
|
1,025
|
914
|
172
|
—
|
3,106
|
2,968
|
5,647
|
3,386
|
7,834
|
9,274
|
4,276
|
4,267
|
37,652
|
Group
|
||||||||
2009
|
2010
|
2011-2013
|
2014-2018
|
Thereafter
|
Perpetual
|
Total
|
||
2008 - final redemption
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Sterling
|
192
|
15
|
176
|
1,458
|
370
|
6,287
|
8,498
|
|
US dollars
|
1,308
|
342
|
1,123
|
7,435
|
561
|
7,655
|
18,424
|
|
Euro
|
1,865
|
1,378
|
1,991
|
7,923
|
1,957
|
4,087
|
19,201
|
|
Other
|
29
|
—
|
7
|
2,284
|
34
|
677
|
3,031
|
|
3,394
|
1,735
|
3,297
|
19,100
|
2,922
|
18,706
|
49,154
|
Group
|
||||||||
Currently
|
2009
|
2010
|
2011-2013
|
2014-2018
|
Thereafter
|
Perpetual
|
Total
|
|
2008 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
—
|
192
|
752
|
1,039
|
2,729
|
3,615
|
171
|
8,498
|
US dollars
|
1,833
|
3,247
|
2,601
|
4,814
|
1,951
|
2,053
|
1,925
|
18,424
|
Euro
|
—
|
2,351
|
3,137
|
5,699
|
7,021
|
942
|
51
|
19,201
|
Other
|
—
|
500
|
405
|
922
|
954
|
250
|
—
|
3,031
|
1,833
|
6,290
|
6,895
|
12,474
|
12,655
|
6,860
|
2,147
|
49,154
|
Notes on the accounts continued
|
Financial statements |
Company
|
||||||||
2011
|
2012
|
2013-2015
|
2016-2020
|
Thereafter
|
Perpetual
|
Total
|
||
2010 - final redemption
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Sterling
|
11
|
—
|
—
|
—
|
400
|
16
|
427
|
|
US dollars
|
243
|
—
|
1,558
|
225
|
2,698
|
1,337
|
6,061
|
|
Euro
|
53
|
—
|
—
|
—
|
1,507
|
—
|
1,560
|
|
307
|
—
|
1,558
|
225
|
4,605
|
1,353
|
8,048
|
Company
|
||||||||
Currently
|
2011
|
2012
|
2013-2015
|
2016-2020
|
Thereafter
|
Perpetual
|
Total
|
|
2010 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
15
|
11
|
—
|
—
|
400
|
—
|
1
|
427
|
US dollars
|
853
|
242
|
—
|
3,357
|
225
|
901
|
483
|
6,061
|
Euro
|
—
|
53
|
1,076
|
—
|
431
|
—
|
—
|
1,560
|
868
|
306
|
1,076
|
3,357
|
1,056
|
901
|
484
|
8,048
|
Company
|
||||||||
2010
|
2011
|
2012-2014
|
2015-2019
|
Thereafter
|
Perpetual
|
Total
|
||
2009 - final redemption
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Sterling
|
13
|
—
|
—
|
—
|
400
|
200
|
613
|
|
US dollars
|
62
|
185
|
1,075
|
630
|
2,578
|
2,013
|
6,543
|
|
Euro
|
55
|
—
|
—
|
—
|
1,551
|
—
|
1,606
|
|
130
|
185
|
1,075
|
630
|
4,529
|
2,213
|
8,762
|
Company
|
||||||||
Currently
|
2010
|
2011
|
2012-2014
|
2015-2019
|
Thereafter
|
Perpetual
|
Total
|
|
2009 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
—
|
212
|
—
|
—
|
400
|
—
|
1
|
613
|
US dollars
|
1,039
|
48
|
185
|
2,794
|
630
|
1,847
|
—
|
6,543
|
Euro
|
—
|
55
|
—
|
1,107
|
444
|
—
|
—
|
1,606
|
1,039
|
315
|
185
|
3,901
|
1,474
|
1,847
|
1
|
8,762
|
Company
|
||||||||
2009
|
2010
|
2011-2013
|
2014-2018
|
Thereafter
|
Perpetual
|
Total
|
||
2008 - final redemption
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Sterling
|
9
|
—
|
—
|
—
|
400
|
200
|
609
|
|
US dollars
|
415
|
—
|
717
|
1,381
|
2,863
|
2,661
|
8,037
|
|
Euro
|
—
|
—
|
—
|
—
|
1,668
|
—
|
1,668
|
|
424
|
—
|
717
|
1,381
|
4,931
|
2,861
|
10,314
|
Company
|
||||||||
Currently
|
2009
|
2010
|
2011-2013
|
2014-2018
|
Thereafter
|
Perpetual
|
Total
|
|
2008 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
—
|
9
|
199
|
—
|
400
|
—
|
1
|
609
|
US dollars
|
582
|
1,511
|
682
|
1,296
|
2,710
|
1,256
|
—
|
8,037
|
Euro
|
—
|
—
|
—
|
1,190
|
478
|
—
|
—
|
1,668
|
582
|
1,520
|
881
|
2,486
|
3,588
|
1,256
|
1
|
10,314
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
The company
|
|||
US$400 million 6.4% subordinated notes 2009
|
—
|
—
|
278
|
US$300 million 6.375% subordinated notes 2011 (redeemed February 2011) (1)
|
199
|
201
|
231
|
US$750 million 5% subordinated notes 2013 (1)
|
532
|
503
|
579
|
US$750 million 5% subordinated notes 2014 (1)
|
559
|
521
|
616
|
US$250 million 5% subordinated notes 2014 (1)
|
162
|
153
|
169
|
US$675 million 5.05% subordinated notes 2015 (1)
|
492
|
468
|
550
|
US$350 million 4.7% subordinated notes 2018 (1)
|
252
|
231
|
286
|
2,196*
|
2,077*
|
2,709*
|
|
The Royal Bank of Scotland plc
|
|||
€300 million 4.875% subordinated notes 2009
|
—
|
—
|
298
|
€1,000 million 6% subordinated notes 2013
|
989
|
1,014
|
1,083
|
US$50 million floating rate subordinated notes 2013
|
38
|
36
|
36
|
€500 million 6% subordinated notes 2013
|
439
|
452
|
487
|
£150 million 10.5% subordinated bonds 2013 (2)
|
177
|
177
|
180
|
US$1,250 million floating rate subordinated notes 2014
|
—
|
—
|
862
|
AUD590 million 6% subordinated notes 2014 (callable January 2011)
|
391
|
330
|
281
|
AUD410 million floating rate subordinated notes 2014 (callable January 2011)
|
272
|
229
|
195
|
CAD700 million 4.25% subordinated notes 2015
|
452
|
419
|
409
|
£250 million 9.625% subordinated bonds 2015
|
303
|
301
|
311
|
US$750 million floating rate subordinated notes 2015 (callable September 2011)
|
483
|
462
|
513
|
€750 million floating rate subordinated notes 2015
|
725
|
741
|
783
|
CHF400 million 2.375% subordinated notes 2015
|
287
|
244
|
257
|
CHF100 million 2.375% subordinated notes 2015
|
83
|
69
|
72
|
CHF200 million 2.375% subordinated notes 2015
|
136
|
117
|
125
|
US$500 million floating rate subordinated notes 2016 (callable October 2011)
|
322
|
308
|
346
|
US$1,500 million floating rate subordinated notes 2016 (callable April 2011)
|
967
|
926
|
1,038
|
€500 million 4.5% subordinated notes 2016 (callable January 2011)
|
450
|
476
|
511
|
CHF200 million 2.75% subordinated notes 2017 (callable December 2012)
|
138
|
120
|
129
|
€100 million floating rate subordinated notes 2017
|
86
|
89
|
97
|
€500 million floating rate subordinated notes 2017 (callable June 2012)
|
432
|
445
|
482
|
€750 million 4.35% subordinated notes 2017 (callable January 2017)
|
721
|
728
|
770
|
AUD450 million 6.5% subordinated notes 2017 (callable February 2012)
|
302
|
255
|
217
|
AUD450 million floating rate subordinated notes 2017 (callable February 2012)
|
295
|
250
|
214
|
US$1,500 million floating rate subordinated callable step-up notes 2017 (callable August 2012)
|
966
|
925
|
1,029
|
€2,000 million 6.93% subordinated notes 2018
|
1,999
|
2,017
|
2,136
|
US$125.6 million floating rate subordinated notes 2020
|
81
|
78
|
87
|
€1,000 million 4.625% subordinated notes 2021 (callable September 2016)
|
949
|
962
|
1,019
|
€300 million CMS linked floating rate subordinated notes 2022
|
280
|
292
|
303
|
€144.4 million floating rate subordinated notes 2022
|
153
|
143
|
152
|
National Westminster Bank Plc
|
|||
US$1,000 million 7.375% subordinated notes 2009
|
—
|
—
|
697
|
€600 million 6% subordinated notes 2010 (redeemed January 2010)
|
—
|
564
|
623
|
€500 million 5.125% subordinated notes 2011
|
442
|
455
|
488
|
£300 million 7.875% subordinated notes 2015
|
370
|
365
|
379
|
£300 million 6.5% subordinated notes 2021
|
367
|
351
|
376
|
Charter One Financial, Inc.
|
|||
US$400 million 6.375% subordinated notes 2012
|
265
|
255
|
287
|
RBS Holdings USA Inc.
|
|||
US$170 million subordinated loan capital floating rate notes 2009
|
—
|
—
|
116
|
US$100 million 5.575% senior subordinated revolving credit 2009
|
—
|
—
|
69
|
US$500 million subordinated loan capital floating rate notes 2010 (redeemed December 2010)
|
—
|
311
|
342
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
First Active plc
|
|||
£60 million 6.375% subordinated bonds 2018 (callable April 2013)
|
66
|
66
|
66
|
RBS NV and subsidiaries
|
|||
€182 million 6.00% fixed rate subordinated notes 2009
|
—
|
—
|
169
|
€182 million 6.13% fixed rate subordinated notes 2009
|
—
|
—
|
165
|
€1,150 million 4.63% fixed rate subordinated notes 2009
|
—
|
—
|
1,104
|
€250 million 4.70% CMS linked subordinated notes 2019
|
181
|
189
|
195
|
€800 million 6.25% fixed rate subordinated notes 2010 (redeemed June 2010)
|
—
|
733
|
795
|
€100 million 5.13% flip flop Bermudan callable subordinated notes 2017 (callable December 2012)
|
69
|
84
|
89
|
€500 million floating rate Bermudan callable subordinated lower tier 2 notes 2018 (callable May 2013) (6)
|
—
|
426
|
455
|
€1,000 million floating rate Bermudan callable subordinated lower tier 2 notes 2016
(callable September 2011) (6)
|
—
|
862
|
923
|
€13 million zero coupon subordinated notes 2029
|
9
|
4
|
8
|
€82 million floating rate subordinated notes 2017 (6)
|
—
|
68
|
72
|
€103 million floating rate subordinated lower tier 2 notes 2020 (6)
|
—
|
83
|
89
|
€170 million floating rate sinkable subordinated notes 2041
|
240
|
190
|
205
|
€15 million CMS linked floating rate subordinated lower tier 2 notes 2020
|
10
|
10
|
10
|
€1,500 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (callable March 2011)
|
1,283
|
1,326
|
1,419
|
€5 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (callable October 2011)
|
4
|
4
|
5
|
€65 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (callable October 2010) (6)
|
—
|
58
|
62
|
US$165 million 6.14% subordinated notes 2019
|
104
|
132
|
152
|
US$72 million 5.98% subordinated notes 2019
|
42
|
34
|
49
|
US$500 million 4.65% subordinated notes 2018
|
326
|
293
|
359
|
US$1,500 million floating rate Bermudan callable subordinated notes 2015 (callable March 2011)
|
927
|
887
|
982
|
US$100 million floating rate Bermudan callable subordinated lower tier 2 notes 2015
(callable October 2010) (6)
|
—
|
62
|
68
|
US$36 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (callable October 2010) (6)
|
—
|
22
|
25
|
US$1,000 million floating rate Bermudan callable subordinated lower tier 2 notes 2017
(callable January 2012) (6)
|
—
|
598
|
661
|
AUD575 million 6.50% Bermudan callable subordinated lower tier 2 notes 2018 (callable May 2013)
|
371
|
318
|
286
|
AUD175 million floating rate Bermudan callable subordinated lower tier 2 notes 2018 (callable May 2013)
|
111
|
93
|
79
|
€26 million 7.42% subordinated notes 2016
|
26
|
27
|
28
|
€7 million 7.38% subordinated notes 2016
|
7
|
7
|
8
|
£42 million amortising MTN subordinated lower tier 2 notes 2010 (redeemed December 2010)
|
—
|
7
|
15
|
£25 million amortising MTN subordinated lower tier 2 notes 2011 (redeemed January 2011)
|
3
|
8
|
9
|
£750 million 5% fixed rate Bermudan callable subordinated upper tier 2 notes 2016 (6)
|
—
|
727
|
728
|
US$250 million 7.75% fixed rate subordinated notes 2023
|
163
|
155
|
173
|
US$150 million 7.13% fixed rate subordinated notes 2093
|
98
|
93
|
104
|
PKR800 million floating rate subordinated notes 2012
|
—
|
—
|
7
|
MYR200 million zero coupon subordinated notes 2017
|
42
|
36
|
40
|
TRY60 million floating rate callable subordinated notes 2012
|
—
|
—
|
34
|
Non-controlling interests subordinated issues
|
20
|
12
|
16
|
20,658
|
24,597
|
30,162
|
(1)
|
On-lent to The Royal Bank of Scotland plc on a subordinated basis.
|
(2)
|
Unconditionally guaranteed by the company.
|
(3)
|
In the event of certain changes in tax laws, dated loan capital issues may be redeemed in whole, but not in part, at the option of the issuer, at the principal amount thereof plus accrued interest, subject to prior regulatory approval.
|
(4)
|
Except as stated above, claims in respect of the Group's dated loan capital are subordinated to the claims of other creditors. None of the Group's dated loan capital is secured.
|
(5)
|
Interest on all floating rate subordinated notes is calculated by reference to market rates.
|
(6)
|
Transferred to the Dutch State on legal separation of ABN AMRO Holding N.V.
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
The company
|
|||
US$106 million (2009 - US$163 million; 2008 - US$350 million) undated floating rate primary capital
notes (callable on any interest payment date) (1,2)
|
69
|
101
|
240
|
US$762 million (2009 - US$762 million; 2008 - US$1,200 million) 7.648% perpetual regulatory tier one
securities (callable September 2031) (1,3,4)
|
494
|
473
|
831
|
563
|
574
|
1,071
|
|
The Royal Bank of Scotland plc
|
|||
£31 million (2009 - £96 million; 2008 - £175 million) 7.375% undated subordinated notes
(callable August 2011) (1,2)
|
31
|
101
|
190
|
£51 million (2009 - £117 million; 2008 - £350 million) 6.25% undated subordinated notes
(callable December 2012) (1,2)
|
55
|
126
|
380
|
£56 million (2009 - £138 million; 2008 - £500 million) 6% undated subordinated notes
(callable September 2014) (1,2)
|
61
|
143
|
565
|
€176 million (2009 - €197 million; 2008 - €500 million) 5.125% undated subordinated notes
(callable July 2014) (1,2)
|
166
|
194
|
516
|
€170 million (2009 - €243 million; 2008 - €1,000 million) floating rate undated subordinated notes
(callable July 2014) (1,2)
|
145
|
214
|
966
|
£54 million (2009 - £178 million; 2008 - £500 million) 5.125% undated subordinated notes
(callable March 2016) (1,2)
|
58
|
189
|
556
|
£200 million 5.125% subordinated upper tier 2 notes (redeemed May 2010)
|
—
|
210
|
210
|
£35 million (2009 - £260 million; 2008 - £600 million) 5.5% undated subordinated notes
(callable December 2019) (1,2)
|
35
|
272
|
677
|
£21 million (2009 - £174 million; 2008 - £500 million) 6.2% undated subordinated notes
(callable March 2022) (1,2)
|
43
|
206
|
614
|
£103 million (2009 - £145 million; 2008 - £200 million) 9.5% undated subordinated bonds
(callable August 2018) (1,2,5)
|
130
|
176
|
253
|
£400 million 5.625% subordinated upper tier 2 notes
|
—
|
—
|
397
|
£22 million (2009 - £83 million; 2008 - £300 million) 5.625% undated subordinated notes
callable September 2026) (1,2)
|
21
|
90
|
431
|
£19 million (2009 - £201 million; 2008 - £500 million) 5.625% undated subordinated notes
(callable June 2032) (1,2)
|
20
|
199
|
508
|
£1 million (2009 - £190 million; 2008 - £400 million) 5% undated subordinated notes
(callable March 2011) (1,2)
|
2
|
197
|
424
|
JPY25 billion 2.605% undated subordinated notes (redeemed May 2010)
|
—
|
173
|
217
|
CAD474 million (2009 and 2008 - CAD700 million) 5.37% fixed rate undated subordinated notes
(callable May 2016) (2)
|
340
|
452
|
464
|
National Westminster Bank Plc
|
|||
US$193 million (2009 - US$332 million; 2008 - US$500 million) primary capital floating rate notes,
Series A (callable on any interest payment date) (1,2)
|
124
|
205
|
343
|
US$229 million (2009 - US$293 million; 2008 - US$500 million) primary capital floating rate notes,
Series B (callable on any interest payment date) (1,2)
|
148
|
182
|
347
|
US$285 million (2009 - US$312 million; 2008 - US$500 million) primary capital floating rate notes,
Series C (callable on any interest payment date) (1,2)
|
184
|
192
|
346
|
€178 million (2009 and 2008 - €400 million) 6.625% fixed/floating rate undated subordinated notes
(callable on any interest payment date) (2)
|
154
|
358
|
388
|
€10 million (2009 and 2008 - €100 million) floating rate undated step-up notes
(callable on any interest payment date) (2)
|
9
|
90
|
97
|
£87 million (2009 - £162 million; 2008 - £325 million) floating undated subordinated step-up notes
(callable January 2015) (1,2)
|
89
|
174
|
363
|
£53 million (2009 - £127 million; 2008 - £200 million) 7.125% undated subordinated step-up notes
(callable October 2022) (1,2)
|
54
|
127
|
201
|
£35 million (2009 - £55 million; 2008 - £200 million) 11.5% undated subordinated notes
(callable December 2022) (1,2,6)
|
42
|
79
|
269
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
First Active plc
|
|||
£20 million 11.75% perpetual tier two capital
|
26
|
26
|
26
|
€38 million 11.375% perpetual tier two capital
|
50
|
51
|
52
|
£1.3 million floating rate perpetual tier two capital
|
2
|
2
|
2
|
RBS NV and subsidiaries
|
|||
€1,000 million 4.310% perpetual Bermudan callable subordinated tier 1 notes (callable March 2016) (10)
|
—
|
834
|
824
|
€800 million 10.00% fixed perpetual mandatory convertible tier 1 notes 2099 (10)
|
—
|
716
|
—
|
€967 million 10.00% fixed perpetual mandatory convertible tier 1 notes 2072 (10)
|
—
|
866
|
—
|
€833 million 10.00% fixed perpetual mandatory convertible tier 1 notes 2073 (10)
|
—
|
746
|
—
|
2,552
|
8,164
|
11,697
|
(1)
|
Partially repurchased following completion of the exchange and tender offers in April 2009.
|
(2)
|
Partially repurchased following completion of the exchange and tender offers in May 2010.
|
(3)
|
On-lent to The Royal Bank of Scotland plc on a subordinated basis.
|
(4)
|
The company can satisfy interest payment obligations by issuing sufficient ordinary shares to appointed Trustees to enable them, on selling these shares, to settle the interest payment.
|
(5)
|
Guaranteed by the company.
|
(6)
|
Exchangeable at the option of the issuer into 8.392% (gross) non-cumulative preference shares of £1 each of National Westminster Bank Plc at any time.
|
(7)
|
Except as stated above, claims in respect of the Group's undated loan capital are subordinated to the claims of other creditors. None of the Group's undated loan capital is secured.
|
(8)
|
In the event of certain changes in tax laws, undated loan capital issues may be redeemed in whole, but not in part, at the option of the Group, at the principal amount thereof plus accrued interest, subject to prior regulatory approval.
|
(9)
|
Interest on all floating rate subordinated notes is calculated by reference to market rates.
|
(10)
|
Transferred to the Dutch State on legal separation of ABN AMRO Holding N.V.
|
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
The company (1)
|
|||
Non-cumulative preference shares of US$0.01
|
|||
Series F US$156 million (2009 and 2008 - US$200 million) 7.65% (redeemable at option of issuer) (2)
|
101
|
123
|
137
|
Series H US$242 million (2009 and 2008 - US$300 million) 7.25% (redeemable at option of issuer) (2)
|
156
|
185
|
205
|
Series L US$751 million (2009 and 2008 - US$850 million) 5.75% (redeemable at option of issuer) (2)
|
484
|
524
|
582
|
Non-cumulative convertible preference shares of US$0.01
|
|||
Series 1 US$65 million (2009 and 2008 - US$1,000 million) 9.118% (redeemable at option of issuer) (3)
|
43
|
630
|
698
|
Non-cumulative convertible preference shares of £0.01
|
|||
Series 1 £15 million (2009 and 2008 - £200 million) 7.387% (redeemable at option of issuer) (3)
|
15
|
199
|
211
|
Cumulative preference shares of £1
|
|||
£0.5 million 11% and £0.4 million 5.5% (non-redeemable)
|
1
|
1
|
1
|
800
|
1,662
|
1,834
|
|
National Westminster Bank Plc
|
|||
Non-cumulative preference shares of £1
|
|||
Series A £140 million 9% (non-redeemable)
|
144
|
145
|
145
|
Non-cumulative preference shares of US$25
|
|||
Series C US$246 million (2009 and 2008 - US$300 million) 7.7628% (2,4)
|
168
|
193
|
215
|
1,112
|
2,000
|
2,194
|
(1)
|
Further details of the contractual terms of the preference shares are given in Note 29.
|
(2)
|
Partially repurchased following completion of the exchange and tender offers in May 2010.
|
(3)
|
Partially converted into ordinary shares in the company in 2010 (see Note 29).
|
(4)
|
Series C preference shares each carry a gross dividend of 8.625% inclusive of associated tax credit. Redeemable at the option of the issuer at par.
|
Notes on the accounts continued
|
Financial statements |
2010
|
2009
|
2008
|
|
£m
|
£m
|
£m
|
|
€391 million (2009 - €391 million; 2008 - €1,250 million) 6.467% (redeemable June 2012) (1,2)
|
339
|
362
|
1,325
|
US$486 million (2009 - US$486 million; 2008 - US$750 million) 6.8% (perpetual callable September 2009) (1,2)
|
289
|
300
|
514
|
US$318 million (2009 - US$322 million; 2008 - US$850 million) 4.709% (redeemable July 2013) (1,2,3)
|
190
|
196
|
640
|
US$394 million (2009 - US$394 million; 2008 - US$650 million) 6.425% (redeemable January 2034) (1,2)
|
291
|
280
|
677
|
RBS NV and subsidiaries
|
|||
US$1,285 million 5.90% Trust Preferred V
|
633
|
696
|
760
|
US$200 million 6.25% Trust Preferred VI
|
100
|
107
|
121
|
US$1,800 million 6.08% Trust Preferred VII
|
889
|
950
|
1,064
|
2,731
|
2,891
|
5,101
|
(1)
|
The trust preferred securities issued by subsidiaries have no maturity date and are not redeemable at the option of the holders at any time. These securities may, with the consent of the UK Financial Services Authority, be redeemed, by the issuer on the dates specified above or on any interest payment date thereafter. They may also be redeemed in whole, but not in part, upon the occurrence of certain tax and regulatory events. Dividends are non-cumulative and may, subject to the restrictions described in (5) below, be paid provided distributable profits are sufficient unless payment would breach the capital adequacy requirements of the UK Financial Services Authority. Distributions are not made if dividends are not paid on any series of the company’s non-cumulative preference shares. The company classifies its obligations to these subsidiaries as dated loan capital.
|
(2)
|
Partially repurchased following completion of the exchange and tender offers in April 2009.
|
(3)
|
Partially repurchased following completion of the exchange and tender offers in May 2010.
|
(4)
|
Dividends are non-cumulative. They cannot be declared if RBS Holdings N.V. has not paid dividends on any parity securities. Distributions must be made, subject to the restrictions described in (5) below, if RBS Holdings N.V. pays a dividend on its ordinary shares or on its parity securities or redeems or repurchases such securities.
|
(5)
|
The trust preferred securities are subject to restrictions on dividend payments agreed with the European Commission (see Note 29).
|
Notes on the accounts continued
|
Financial statements
|
ABN
AMRO
|
Other
interests
|
Total
|
||||||||||
£m | £m | £m | ||||||||||
At 1 January 2009
|
16,183 | 5,436 | 21,619 | |||||||||
Currency translation and other adjustments
|
(1,282 | ) | (152 | ) | (1,434 | ) | ||||||
(Loss)/profit attributable to non-controlling interests
|
||||||||||||
- continuing operations
|
(266 | ) | 648 | 382 | ||||||||
- discontinued operations
|
(33 | ) | — | (33 | ) | |||||||
Dividends paid
|
— | (313 | ) | (313 | ) | |||||||
Gains/(losses) on available-for-sale financial assets, net of tax
|
133 | (336 | ) | (203 | ) | |||||||
Movements in cash flow hedging reserves, net of tax
|
(150 | ) | — | (150 | ) | |||||||
Actuarial gains recognised in retirement benefit schemes, net of tax
|
92 | — | 92 | |||||||||
Equity raised
|
— | 9 | 9 | |||||||||
Equity withdrawn
|
(9 | ) | (2,436 | ) | (2,445 | ) | ||||||
Transfer to retained earnings
|
— | (629 | ) | (629 | ) | |||||||
At 1 January 2010
|
14,668 | 2,227 | 16,895 | |||||||||
Currency translation and other adjustments
|
(529 | ) | 63 | (466 | ) | |||||||
(Loss)/profit attributable to non-controlling interests
|
||||||||||||
- continuing operations
|
(121 | ) | 61 | (60 | ) | |||||||
- discontinued operations
|
(605 | ) | — | (605 | ) | |||||||
Dividends paid
|
(4,028 | ) | (172 | ) | (4,200 | ) | ||||||
Losses on available-for-sale financial assets, net of tax
|
(21 | ) | — | (21 | ) | |||||||
Movements in cash flow hedging reserves, net of tax
|
955 | — | 955 | |||||||||
Equity raised
|
501 | 58 | 559 | |||||||||
Equity withdrawn and disposals
|
(10,525 | ) | (773 | ) | (11,298 | ) | ||||||
Transfer to retained earnings
|
— | (40 | ) | (40 | ) | |||||||
At 31 December 2010
|
295 | 1,424 | 1,719 |
2010
|
2009
|
2008
|
||||||||||
£m | £m | £m | ||||||||||
US$357 million (2009 - US$357 million; 2008 - US$950 million) 5.512% (redeemable September 2014) (3)
|
198 | 198 | 529 | |||||||||
US$276 million (2009 - US$470 million; 2008 - US$1,000 million) 3 month US$ LIBOR plus 0.80%
(redeemable September 2014) (3,4)
|
153 | 261 | 555 | |||||||||
€166 million (2009 - €166 million; 2008 - €500 million) 4.243% (redeemable January 2016) (3)
|
112 | 112 | 337 | |||||||||
£93 million (2009 - £93 million; 2008 - £400 million) 5.6457% (redeemable June 2017) (3)
|
93 | 93 | 400 | |||||||||
556 | 664 | 1,821 |
(1)
|
The trust preferred securities issued by subsidiaries have no maturity date and are not redeemable at the option of the holders at any time. These securities may, with the consent of the UK Financial Services Authority, be redeemed, in whole or in part, by the issuer on the dates specified above or on any interest payment date thereafter. They may also be redeemed in whole, but not in part, upon the occurrence of certain tax and regulatory events. Dividends are non-cumulative and discretionary. Distributions are not made if dividends are not paid on any series of the company’s non-cumulative preference shares. The company classifies its obligations to these subsidiaries as dated loan capital.
|
(2)
|
The trust preferred securities are subject to restrictions on dividend payments agreed with the European Commission (see Note 29).
|
(3)
|
Partially repurchased following completion of the exchange and tender offers in April 2009.
|
(4)
|
Partially repurchased following completion of the exchange and tender offers in May 2010.
|
Notes on the accounts continued
|
Financial statements
|
Allotted, called up and fully paid
|
||||||||||||||||
1 January
2010
|
Issued
during
the year
|
Redeemed
during
the year
|
31 December
2010
|
|||||||||||||
£m | £m | £m | £m | |||||||||||||
Ordinary shares of 25p
|
14,091 | 523 | — | 14,614 | ||||||||||||
B shares of £0.01
|
510 | — | — | 510 | ||||||||||||
Dividend access share of £0.01
|
— | — | — | — | ||||||||||||
Non-voting deferred shares of £0.01
|
27 | — | (27 | ) | — | |||||||||||
Additional Value Shares of £0.01
|
— | — | — | — | ||||||||||||
Non-cumulative preference shares of US$0.01
|
2 | — | (1 | ) | 1 | |||||||||||
Non-cumulative convertible preference shares of US$0.01
|
— | — | — | — | ||||||||||||
Non-cumulative preference shares of €0.01
|
— | — | — | — | ||||||||||||
Non-cumulative convertible preference shares of €0.01
|
— | — | — | — | ||||||||||||
Non-cumulative convertible preference shares of £0.25
|
— | — | — | — | ||||||||||||
Non-cumulative convertible preference shares of £0.01
|
— | — | — | — | ||||||||||||
Non-cumulative preference shares of £1
|
1 | — | (1 | ) | — | |||||||||||
Cumulative preference shares of £1
|
1 | — | — | 1 |
Allotted, called up and fully paid
|
Authorised (1)
|
|||||||||||||||
Number of shares - thousands
|
2010
|
2009
|
2008
|
2008
|
||||||||||||
Ordinary shares of 25p
|
58,458,131 | 56,365,721 | 39,456,005 | 44,603,278 | ||||||||||||
B shares of £0.01
|
51,000,000 | 51,000,000 | — | — | ||||||||||||
Dividend access share of £0.01 (2)
|
— | — | — | — | ||||||||||||
Non-voting deferred shares of £0.01
|
— | 2,660,556 | 2,660,556 | 32,300,000 | ||||||||||||
Additional Value Shares of £0.01
|
— | — | — | 2,700,000 | ||||||||||||
Non-cumulative preference shares of US$0.01
|
209,609 | 308,015 | 308,015 | 516,000 | ||||||||||||
Non-cumulative convertible preference shares of US$0.01
|
65 | 1,000 | 1,000 | 3,900 | ||||||||||||
Non-cumulative preference shares of €0.01
|
2,044 | 2,526 | 2,526 | 66,000 | ||||||||||||
Non-cumulative convertible preference shares of €0.01
|
— | — | — | 3,000 | ||||||||||||
Non-cumulative convertible preference shares of £0.25
|
— | — | — | 900,000 | ||||||||||||
Non-cumulative convertible preference shares of £0.01
|
15 | 200 | 200 | 1,000 | ||||||||||||
Non-cumulative preference shares of £1
|
54 | 750 | 5,750 | 300,000 | ||||||||||||
Cumulative preference shares of £1
|
900 | 900 | 900 | 900 |
Movement in ordinary shares in issue - thousands
|
Ordinary shares
of 25p
|
|||
At 1 January 2009
|
39,456,005 | |||
Shares issued in respect of the placing and open offer
|
16,909,716 | |||
At 1 January 2010
|
56,365,721 | |||
Shares issued
|
2,092,410 | |||
At 31 December 2010
|
58,458,131 |
(1)
|
Prior to the Companies Act 2006, the authorised share capital of UK companies was divided between issued share capital and unissued share capital whose allotment was determined by the Articles of Association of a company and specific authorities granted to directors. Since 15 December 2009 when the company changed its constitution to reflect the Companies Act 2006, there is no authorised share capital. The meeting approving the changes also resolved to grant the directors the power to issue a nominal amount of £1,610 million B shares of 1p each and £44,250 million ordinary shares of 25p each in connection with the company's participation in the UK Government's Asset Protection Scheme.
|
(2)
|
One dividend access share in issue.
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Class of preference share
|
Number of shares in issue
|
Interest
rate
|
Redemption
date on or after
|
Redemption
price per share
|
Debt/equity (1)
|
||||||
Non-cumulative preference shares of US$0.01
|
|||||||||||
Series F
|
6.3 million
|
7.65%
|
31 March 2007
|
US$25
|
Debt
|
||||||
Series H
|
9.7 million
|
7.25%
|
31 March 2004
|
US$25
|
Debt
|
||||||
Series L
|
30.0 million
|
5.75%
|
30 September 2009
|
US$25
|
Debt
|
||||||
Series M
|
23.1 million
|
6.4%
|
30 September 2009
|
US$25
|
Equity
|
||||||
Series N
|
22.1 million
|
6.35%
|
30 June 2010
|
US$25
|
Equity
|
||||||
Series P
|
9.9 million
|
6.25%
|
31 December 2010
|
US$25
|
Equity
|
||||||
Series Q
|
20.6 million
|
6.75%
|
30 June 2011
|
US$25
|
Equity
|
||||||
Series R
|
10.2 million
|
6.125%
|
30 December 2011
|
US$25
|
Equity
|
||||||
Series S
|
26.4 million
|
6.6%
|
30 June 2012
|
US$25
|
Equity
|
||||||
Series T
|
51.2 million
|
7.25%
|
31 December 2012
|
US$25
|
Equity
|
||||||
Series U
|
10,130
|
7.64%
|
29 September 2017
|
US$100,000
|
Equity
|
||||||
Non-cumulative convertible preference shares of US$0.01
|
|||||||||||
Series 1
|
64,772
|
9.118%
|
31 March 2010
|
US$1,000
|
Debt
|
||||||
Non-cumulative preference shares of €0.01
|
|||||||||||
Series 1
|
1.25 million
|
5.5%
|
31 December 2009
|
€1,000
|
Equity
|
||||||
Series 2
|
784,989
|
5.25%
|
30 June 2010
|
€1,000
|
Equity
|
||||||
Series 3
|
9,429
|
7.0916%
|
29 September 2017
|
€50,000
|
Equity
|
||||||
Non-cumulative convertible preference shares of £0.01
|
|||||||||||
Series 1
|
14,866
|
7.387%
|
31 December 2010
|
£1,000
|
Debt
|
||||||
Non-cumulative preference shares of £1
|
|||||||||||
Series 1
|
54,442
|
8.162%
|
5 October 2012
|
£1,000
|
Equity
|
(1)
|
Those preference shares where the Group has an obligation to pay dividends are classified as debt; those where distributions are discretionary are classified as equity. The conversion rights attaching to the convertible preference shares may result in the Group delivering a variable number of equity shares to preference shareholders; these convertible preference shares are treated as debt.
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Group
|
|||||||||||
Year in which receipt will occur
|
Finance lease contracts and hire purchase agreements
|
Operating lease
assets:
|
|||||||||
Gross
amounts
£m
|
Present value
adjustments
£m
|
Other
movements
£m
|
Present
value
£m
|
Future minimum
lease rentals
£m
|
|||||||
2010
|
|||||||||||
Within 1 year
|
3,559
|
(309)
|
(20)
|
3,230
|
997
|
||||||
After 1 year but within 5 years
|
7,833
|
(795)
|
(245)
|
6,793
|
2,388
|
||||||
After 5 years
|
7,843
|
(2,763)
|
(263)
|
4,817
|
998
|
||||||
Total
|
19,235
|
(3,867)
|
(528)
|
14,840
|
4,383
|
||||||
2009
|
|||||||||||
Within 1 year
|
3,617
|
(534)
|
(30)
|
3,053
|
781
|
||||||
After 1 year but within 5 years
|
8,582
|
(1,890)
|
(212)
|
6,480
|
2,514
|
||||||
After 5 years
|
11,251
|
(2,461)
|
(334)
|
8,456
|
1,018
|
||||||
Total
|
23,450
|
(4,885)
|
(576)
|
17,989
|
4,313
|
||||||
2008
|
|||||||||||
Within 1 year
|
3,783
|
(784)
|
(24)
|
2,975
|
918
|
||||||
After 1 year but within 5 years
|
9,843
|
(2,288)
|
(162)
|
7,393
|
2,479
|
||||||
After 5 years
|
12,962
|
(3,124)
|
(385)
|
9,453
|
1,141
|
||||||
Total
|
26,588
|
(6,196)
|
(571)
|
19,821
|
4,538
|
Group
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
£m | £m | £m | ||||||||||
Nature of operating lease assets on the balance sheet
|
||||||||||||
Transportation
|
6,162 | 6,039 | 5,883 | |||||||||
Cars and light commercial vehicles
|
1,016 | 1,352 | 1,199 | |||||||||
Other
|
208 | 403 | 617 | |||||||||
7,386 | 7,794 | 7,699 | ||||||||||
Amounts recognised as income and expense
|
||||||||||||
Finance leases - contingent rental income
|
(160 | ) | (139 | ) | (37 | ) | ||||||
Operating leases - minimum rentals payable
|
519 | 556 | 566 | |||||||||
Finance lease contracts and hire purchase agreements
|
||||||||||||
Accumulated allowance for uncollectable minimum receivables
|
401 | 313 | 213 |
Notes on the accounts continued
|
Financial statements
|
Year in which residual value will be recovered
|
||||||||||||||||||||
Within 1
year
|
After 1 year
but within
2 years
|
After 2 years
but within
5 years
|
After 5
years
|
Total
|
||||||||||||||||
2010
|
£m | £m | £m | £m | £m | |||||||||||||||
Operating leases
|
||||||||||||||||||||
- transportation
|
357 | 457 | 1,834 | 2,097 | 4,745 | |||||||||||||||
- cars and light commercial vehicles
|
503 | 109 | 100 | 9 | 721 | |||||||||||||||
- other
|
30 | 20 | 39 | 13 | 102 | |||||||||||||||
Finance lease contracts
|
20 | 41 | 131 | 263 | 455 | |||||||||||||||
Hire purchase agreements
|
— | 3 | 70 | — | 73 | |||||||||||||||
910 | 630 | 2,174 | 2,382 | 6,096 | ||||||||||||||||
2009
|
||||||||||||||||||||
Operating leases
|
||||||||||||||||||||
- transportation
|
164 | 327 | 1,607 | 2,255 | 4,353 | |||||||||||||||
- cars and light commercial vehicles
|
624 | 134 | 113 | 7 | 878 | |||||||||||||||
- other
|
31 | 32 | 40 | 7 | 110 | |||||||||||||||
Finance lease contracts
|
23 | 35 | 96 | 313 | 467 | |||||||||||||||
Hire purchase agreements
|
7 | 20 | 61 | 21 | 109 | |||||||||||||||
849 | 548 | 1,917 | 2,603 | 5,917 | ||||||||||||||||
2008
|
||||||||||||||||||||
Operating leases
|
||||||||||||||||||||
- transportation
|
794 | 130 | 1,701 | 2,103 | 4,728 | |||||||||||||||
- cars and light commercial vehicles
|
577 | 195 | 182 | 8 | 962 | |||||||||||||||
- other
|
112 | 35 | 48 | 8 | 203 | |||||||||||||||
Finance lease contracts
|
24 | 29 | 99 | 341 | 493 | |||||||||||||||
Hire purchase agreements
|
— | 9 | 25 | 44 | 78 | |||||||||||||||
1,507 | 398 | 2,055 | 2,504 | 6,464 |
Notes on the accounts continued
|
Financial statements
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
Asset type
|
Assets
£m
|
Liabilities
£m
|
Assets
£m
|
Liabilities
£m
|
Assets
£m
|
Liabilities
£m
|
||||||||||||||||||
Residential mortgages
|
76,212 | 18,215 | 69,927 | 15,937 | 55,714 | 20,075 | ||||||||||||||||||
Credit card receivables
|
3,993 | 34 | 2,975 | 1,592 | 3,004 | 3,197 | ||||||||||||||||||
Other loans
|
30,988 | 974 | 36,448 | 1,010 | 1,679 | 1,071 | ||||||||||||||||||
Commercial paper conduits
|
20,014 | 17,320 | 27,366 | 25,583 | 49,857 | 48,684 | ||||||||||||||||||
Finance lease receivables
|
510 | 510 | 597 | 597 | 1,077 | 857 | ||||||||||||||||||
131,717 | 37,053 | 137,313 | 44,719 | 111,331 | 73,884 |
Group assets pledged against Group liabilities
|
2010
£m
|
2009
£m
|
2008
£m
|
|||||||||
Loans and advances to banks
|
27,271 | 25,712 | 43,126 | |||||||||
Loans and advances to customers
|
46,352 | 38,924 | 53,894 | |||||||||
Debt securities
|
7,200 | 8,723 | 13,191 | |||||||||
80,823 | 73,359 | 110,211 |
Liabilities secured by Group assets
|
||||||||||||
Deposits by banks
|
10,565 | 12,724 | 15,429 | |||||||||
Customer accounts
|
3,599 | 3,319 | 10,907 | |||||||||
Debt securities in issue
|
— | 1,237 | 109 | |||||||||
Derivatives
|
93,570 | 65,225 | 137,667 | |||||||||
107,734 | 82,505 | 164,112 |
Notes on the accounts continued
|
Financial statements
|
Composition of regulatory capital
|
2010
£m
|
2009
£m
|
2008
£m
|
|||||||||
Tier 1
|
||||||||||||
Ordinary and B shareholders' equity
|
70,388 | 69,890 | 45,525 | |||||||||
Non-controlling interests
|
1,719 | 16,895 | 21,619 | |||||||||
Adjustments for:
|
||||||||||||
- goodwill and other intangible assets - continuing businesses
|
(14,448 | ) | (17,847 | ) | (20,049 | ) | ||||||
- goodwill and other intangible assets - discontinued businesses
|
— | (238 | ) | — | ||||||||
- unrealised losses on available-for-sale (AFS) debt securities
|
2,061 | 1,888 | 3,687 | |||||||||
- reserves arising on revaluation of property and unrealised gains on AFS equities
|
(25 | ) | (207 | ) | (984 | ) | ||||||
- reallocation of preference shares and innovative securities
|
(548 | ) | (656 | ) | (1,813 | ) | ||||||
- other regulatory adjustments*
|
(1,097 | ) | (1,184 | ) | (362 | ) | ||||||
Less excess of expected losses over provisions net of tax
|
(1,900 | ) | (2,558 | ) | (770 | ) | ||||||
Less securitisation positions
|
(2,321 | ) | (1,353 | ) | (663 | ) | ||||||
Less APS first loss
|
(4,225 | ) | (5,106 | ) | — | |||||||
Core Tier 1 capital
|
49,604 | 59,524 | 46,190 | |||||||||
Preference shares
|
5,410 | 11,265 | 16,655 | |||||||||
Innovative Tier 1 securities
|
4,662 | 5,213 | 7,383 | |||||||||
Tax on the excess of expected losses over provisions
|
758 | 1,020 | 308 | |||||||||
Less material holdings
|
(310 | ) | (601 | ) | (689 | ) | ||||||
Total Tier 1 capital
|
60,124 | 76,421 | 69,847 | |||||||||
Tier 2
|
||||||||||||
Reserves arising on revaluation of property and unrealised gains on AFS equities
|
25 | 207 | 984 | |||||||||
Collective impairment provisions
|
778 | 796 | 666 | |||||||||
Perpetual subordinated debt
|
1,852 | 4,950 | 9,829 | |||||||||
Term subordinated debt
|
16,745 | 20,063 | 23,162 | |||||||||
Non-controlling and other interests in Tier 2 capital
|
11 | 11 | 11 | |||||||||
Less excess of expected losses over provisions
|
(2,658 | ) | (3,578 | ) | (1,078 | ) | ||||||
Less securitisation positions
|
(2,321 | ) | (1,353 | ) | (662 | ) | ||||||
Less material holdings
|
(310 | ) | (601 | ) | (689 | ) | ||||||
Less APS first loss
|
(4,225 | ) | (5,106 | ) | — | |||||||
Total Tier 2 capital
|
9,897 | 15,389 | 32,223 | |||||||||
Tier 3
|
— | — | 260 | |||||||||
Supervisory deductions
|
||||||||||||
Unconsolidated investments
|
||||||||||||
- RBS Insurance
|
(3,962 | ) | (4,068 | ) | (3,628 | ) | ||||||
- other investments
|
(318 | ) | (404 | ) | (416 | ) | ||||||
Other deductions
|
(452 | ) | (93 | ) | (111 | ) | ||||||
Deductions from total capital
|
(4,732 | ) | (4,565 | ) | (4,155 | ) | ||||||
Total regulatory capital
|
65,289 | 87,245 | 98,175 | |||||||||
*Includes reduction for own liabilities carried at fair value
|
(1,182 | ) | (1,057 | ) | (1,159 | ) |
Notes on the accounts continued
|
Financial statements
|
Group
|
||||||||||||||||||||||||||||
Less than
1 year
|
More than
1 year but
less than
3 years
|
More than
3 years but
less than
5 years
|
Over
5 years
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
Contingent liabilities
|
||||||||||||||||||||||||||||
Guarantees and assets pledged as collateral security
|
20,044 | 5,220 | 2,178 | 3,659 | 31,101 | 40,008 | 49,262 | |||||||||||||||||||||
Other contingent liabilities
|
6,058 | 2,877 | 1,235 | 2,084 | 12,254 | 14,012 | 22,275 | |||||||||||||||||||||
26,102 | 8,097 | 3,413 | 5,743 | 43,355 | 54,020 | 71,537 | ||||||||||||||||||||||
Commitments
|
||||||||||||||||||||||||||||
Undrawn formal standby facilities, credit lines and other commitments to lend
|
||||||||||||||||||||||||||||
- less than one year
|
117,581 | — | — | — | 117,581 | 127,423 | 166,572 | |||||||||||||||||||||
- one year and over
|
22,258 | 80,267 | 26,931 | 19,785 | 149,241 | 164,211 | 185,826 | |||||||||||||||||||||
Other commitments
|
1,623 | 161 | 2,366 | 4 | 4,154 | 6,007 | 9,326 | |||||||||||||||||||||
141,462 | 80,428 | 29,297 | 19,789 | 270,976 | 297,641 | 361,724 |
Notes on the accounts continued
|
Financial statements
|
Group
|
||||||||||||
2010
£m
|
2009
£m
|
2008
£m
|
||||||||||
Operating leases
|
||||||||||||
Minimum rentals payable under non-cancellable leases (1)
|
||||||||||||
- within 1 year
|
497 | 479 | 579 | |||||||||
- after 1 year but within 5 years
|
1,515 | 1,691 | 1,727 | |||||||||
- after 5 years
|
2,892 | 3,055 | 3,299 | |||||||||
4,904 | 5,225 | 5,605 | ||||||||||
Property, plant and equipment
|
||||||||||||
Contracts to buy, enhance or maintain investment properties
|
2 | — | 7 | |||||||||
Contracts to buy assets to be leased under operating leases (2)
|
2,585 | 2,724 | 6,063 | |||||||||
Other capital expenditure
|
150 | 89 | 128 | |||||||||
2,737 | 2,813 | 6,198 | ||||||||||
Contracts to purchase goods or services (3)
|
397 | 665 | 2,127 | |||||||||
8,038 | 8,703 | 13,930 |
(1)
|
Predominantly property leases.
|
(2)
|
Of which due within 1 year: £263 million (2009 - £370 million; 2008 - £3,769 million).
|
(3)
|
Of which due within 1 year: £283 million (2009 - £480 million; 2008 - £1,129 million).
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Group
|
Company
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Operating loss before tax - continuing operations
|
(399 | ) | (2,647 | ) | (25,691 | ) | (4,471 | ) | (1,286 | ) | (10,017 | ) | ||||||||||||
Operating loss before tax - discontinued operations
|
(541 | ) | (49 | ) | (10,937 | ) | — | — | — | |||||||||||||||
(Increase)/decrease in prepayments and accrued income
|
(67 | ) | 433 | (921 | ) | — | — | — | ||||||||||||||||
Interest on subordinated liabilities
|
500 | 1,490 | 2,144 | 462 | 537 | 499 | ||||||||||||||||||
(Decrease)/increase in accruals and deferred income
|
(1,915 | ) | (1,538 | ) | 3,961 | (1 | ) | (1 | ) | 7 | ||||||||||||||
Provisions for impairment losses
|
9,298 | 14,950 | 8,072 | — | — | — | ||||||||||||||||||
Loans and advances written-off net of recoveries
|
(5,631 | ) | (6,540 | ) | (2,829 | ) | — | — | — | |||||||||||||||
Unwind of discount on impairment losses
|
(455 | ) | (408 | ) | (194 | ) | — | — | — | |||||||||||||||
Profit on sale of property, plant and equipment
|
(50 | ) | (43 | ) | (167 | ) | — | — | — | |||||||||||||||
Loss/(profit) on sale of subsidiaries and associates
|
107 | 135 | (943 | ) | — | — | (487 | ) | ||||||||||||||||
Profit on sale of securities
|
(496 | ) | (294 | ) | (342 | ) | — | — | — | |||||||||||||||
Charge for defined benefit pension schemes
|
540 | 659 | 490 | — | — | — | ||||||||||||||||||
Pension scheme curtailment gains
|
(78 | ) | (2,148 | ) | — | — | — | — | ||||||||||||||||
Cash contribution to defined benefit pension schemes
|
(832 | ) | (1,153 | ) | (810 | ) | — | — | — | |||||||||||||||
Other provisions utilised
|
(211 | ) | (159 | ) | (32 | ) | — | — | — | |||||||||||||||
Depreciation and amortisation
|
2,220 | 2,809 | 3,154 | — | — | — | ||||||||||||||||||
Gain on redemption of own debt
|
(553 | ) | (3,790 | ) | — | (53 | ) | (238 | ) | — | ||||||||||||||
Write-down of goodwill and other intangible assets
|
10 | 363 | 32,581 | — | — | — | ||||||||||||||||||
Write-down of investment in subsidiaries
|
— | — | — | 5,124 | 5,139 | 14,321 | ||||||||||||||||||
Elimination of foreign exchange differences
|
(691 | ) | 12,217 | (41,874 | ) | 272 | (753 | ) | 1,778 | |||||||||||||||
Elimination of non-cash items on discontinued activities
|
— | — | 592 | — | — | — | ||||||||||||||||||
Other non-cash items
|
875 | 1,404 | 2,167 | — | 21 | 2 | ||||||||||||||||||
Net cash inflow/(outflow) from trading activities
|
1,631 | 15,691 | (31,579 | ) | 1,333 | 3,419 | 6,103 | |||||||||||||||||
Decrease/(increase) in loans and advances to banks and customers
|
42,766 | 151,568 | (5,469 | ) | (6,300 | ) | 4,121 | (15,542 | ) | |||||||||||||||
Decrease/(increase) in securities
|
8,723 | (5,902 | ) | 75,964 | (168 | ) | (1,286 | ) | — | |||||||||||||||
Decrease/(increase) in other assets
|
445 | (1,839 | ) | (5,845 | ) | 105 | (10 | ) | (73 | ) | ||||||||||||||
Decrease/(increase) in derivative assets
|
10,741 | 544,744 | (708,607 | ) | (306 | ) | (1 | ) | (995 | ) | ||||||||||||||
Changes in operating assets
|
62,675 | 688,571 | (643,957 | ) | (6,669 | ) | 2,824 | (16,610 | ) | |||||||||||||||
(Decrease)/increase in deposits by banks and customers
|
(24,794 | ) | (131,685 | ) | (78,166 | ) | (78 | ) | 11,533 | (4,064 | ) | |||||||||||||
Increase/(decrease) in insurance liabilities
|
494 | 429 | (186 | ) | — | — | — | |||||||||||||||||
(Decrease)/increase in debt securities in issue
|
(28,493 | ) | (34,528 | ) | 27,222 | (3,020 | ) | (1,828 | ) | (1,794 | ) | |||||||||||||
Increase/(decrease) in other liabilities
|
1,108 | 20 | (8,869 | ) | (267 | ) | (66 | ) | 32 | |||||||||||||||
Increase/(decrease) in derivative liabilities
|
2,454 | (540,540 | ) | 699,601 | (215 | ) | 85 | 182 | ||||||||||||||||
Increase/(decrease) in settlement balances and short positions
|
3,651 | 1,769 | (37,864 | ) | 11 | (11 | ) | — | ||||||||||||||||
Changes in operating liabilities
|
(45,580 | ) | (704,535 | ) | 601,738 | (3,569 | ) | 9,713 | (5,644 | ) | ||||||||||||||
Total income taxes received/(paid)
|
565 | (719 | ) | (1,540 | ) | (133 | ) | 409 | 119 | |||||||||||||||
Net cash inflow/(outflow) from operating activities
|
19,291 | (992 | ) | (75,338 | ) | (9,038 | ) | 16,365 | (16,032 | ) |
Notes on the accounts continued
|
Financial statements
|
Group
|
||||||||||||
2010
£m
|
2009
£m
|
2008
£m
|
||||||||||
Fair value given for businesses acquired
|
(210 | ) | (115 | ) | (1,810 | ) | ||||||
Non-cash consideration
|
— | — | (17 | ) | ||||||||
Net outflow of cash in respect of purchases
|
(210 | ) | (115 | ) | (1,827 | ) | ||||||
Other assets sold
|
4,539 | 896 | 739 | |||||||||
Non-cash consideration
|
— | — | (103 | ) | ||||||||
(Loss)/profit on disposal
|
(107 | ) | (135 | ) | 943 | |||||||
Net inflow of cash in respect of disposals
|
4,432 | 761 | 1,579 | |||||||||
Dividends received from joint ventures
|
7 | 21 | 89 | |||||||||
Cash expenditure on intangible assets
|
(783 | ) | (562 | ) | 2,411 | |||||||
Net inflow
|
3,446 | 105 | 2,252 |
Group
|
Company
|
||||||
2010
£m
|
2009
£m
|
2008
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
||
Interest received
|
23,571
|
36,396
|
52,393
|
1,113
|
1,140
|
794
|
|
Interest paid
|
(9,823)
|
(21,224)
|
(31,614)
|
(712)
|
(866)
|
(1,325)
|
|
13,748
|
15,172
|
20,779
|
401
|
274
|
(531)
|
Notes on the accounts continued
|
Financial statements
|
Group
|
Company
|
||||||||||||||
Share capital,
share premium, paid-in equity
and merger reserve
|
Subordinated liabilities
|
Share capital,
share premium, paid-in equity
and merger reserve
|
Subordinated liabilities
|
||||||||||||
2010
£m
|
2009
£m
|
2008
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
||||
At 1 January
|
64,240
|
49,323
|
31,806
|
37,652
|
49,154
|
38,043
|
53,359
|
38,442
|
20,925
|
8,762
|
10,314
|
7,743
|
|||
Issue of ordinary shares
|
1
|
—
|
49
|
—
|
—
|
—
|
1
|
—
|
49
|
—
|
—
|
—
|
|||
Redemption of
preference shares
|
117
|
(5,000)
|
—
|
—
|
—
|
—
|
117
|
(5,000)
|
—
|
—
|
—
|
—
|
|||
Placing and open offers
|
—
|
5,274
|
19,741
|
—
|
—
|
—
|
—
|
5,274
|
19,741
|
—
|
—
|
—
|
|||
Rights issue
|
—
|
—
|
12,000
|
—
|
—
|
—
|
—
|
—
|
12,000
|
—
|
—
|
—
|
|||
Issue of B shares
|
—
|
25,101
|
—
|
—
|
—
|
—
|
—
|
12,801
|
—
|
—
|
—
|
—
|
|||
Redemption of paid-in
equity
|
(132)
|
(308)
|
—
|
—
|
—
|
—
|
(132)
|
(308)
|
—
|
—
|
—
|
—
|
|||
Cancellation of non-
voting deferred shares
|
(27)
|
—
|
—
|
—
|
—
|
—
|
(27)
|
—
|
—
|
—
|
—
|
—
|
|||
Issue of subordinated
liabilities
|
—
|
—
|
—
|
—
|
2,309
|
2,413
|
—
|
—
|
—
|
—
|
—
|
—
|
|||
Repayment of
subordinated liabilities
|
—
|
—
|
—
|
(1,588)
|
(5,145)
|
(1,727)
|
—
|
—
|
—
|
(98)
|
(458)
|
—
|
|||
Net cash (outflow)/inflow
from financing
|
(41)
|
25,067
|
31,790
|
(1,588)
|
(2,836)
|
686
|
(41)
|
12,767
|
31,790
|
(98)
|
(458)
|
—
|
|||
Investment in
subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
12,300
|
—
|
—
|
—
|
—
|
|||
Transfer to retained
earnings
|
(12,252)
|
(10,150)
|
(14,273)
|
—
|
—
|
—
|
(12,252)
|
(10,150)
|
(14,273)
|
—
|
—
|
—
|
|||
Other adjustments
including foreign
exchange (1)
|
803
|
—
|
—
|
(9,011)
|
(8,666)
|
10,425
|
803
|
—
|
—
|
(616)
|
(1,094)
|
2,571
|
|||
At 31 December
|
52,750
|
64,240
|
49,323
|
27,053
|
37,652
|
49,154
|
41,869
|
53,359
|
38,442
|
8,048
|
8,762
|
10,314
|
(1)
|
The Group subordinated liabilities amount for 2010 includes £6.1 billion relating to the disposal of RFS Holdings minority interest.
|
Group
|
Company
|
||||||
2010
£m
|
2009
£m
|
2008
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
||
At 1 January
|
|||||||
- cash
|
95,330
|
72,425
|
52,796
|
—
|
—
|
5
|
|
- cash equivalents
|
48,856
|
62,500
|
96,159
|
16,448
|
5,069
|
1,568
|
|
144,186
|
134,925
|
148,955
|
16,448
|
5,069
|
1,573
|
||
Disposal of subsidiaries
|
(4,112)
|
—
|
(3,171)
|
—
|
—
|
—
|
|
Net cash inflow/(outflow)
|
12,456
|
9,261
|
(10,859)
|
(14,091)
|
11,379
|
3,496
|
|
At 31 December
|
152,530
|
144,186
|
134,925
|
2,357
|
16,448
|
5,069
|
|
Comprising:
|
|||||||
Cash and balances at central banks
|
56,590
|
51,811
|
12,007
|
—
|
—
|
—
|
|
Treasury bills and debt securities
|
5,672
|
15,818
|
15,623
|
—
|
—
|
—
|
|
Loans and advances to banks
|
90,268
|
76,557
|
107,295
|
2,357
|
16,448
|
5,069
|
|
Cash and cash equivalents
|
152,530
|
144,186
|
134,925
|
2,357
|
16,448
|
5,069
|
Notes on the accounts continued
|
Financial statements
|
Notes on the accounts continued
|
Financial statements
|
Group
|
|||||||
Net
interest
income
|
Non-interest
income
|
Total
income
|
Operating
expenses
and
insurance
claims
|
Depreciation
and
amortisation
|
Impairment
losses
|
Operating
profit/(loss)
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Retail
|
4,078
|
1,412
|
5,490
|
(2,957)
|
(1)
|
(1,160)
|
1,372
|
UK Corporate
|
2,572
|
1,323
|
3,895
|
(1,498)
|
(173)
|
(761)
|
1,463
|
Wealth
|
609
|
447
|
1,056
|
(723)
|
(11)
|
(18)
|
304
|
Global Transaction Services
|
974
|
1,587
|
2,561
|
(1,459)
|
(5)
|
(9)
|
1,088
|
Ulster Bank
|
761
|
214
|
975
|
(573)
|
(2)
|
(1,161)
|
(761)
|
US Retail & Commercial
|
1,917
|
1,029
|
2,946
|
(2,024)
|
(99)
|
(517)
|
306
|
Global Banking & Markets
|
1,215
|
6,697
|
7,912
|
(4,281)
|
(116)
|
(151)
|
3,364
|
RBS Insurance
|
366
|
4,003
|
4,369
|
(4,641)
|
(23)
|
—
|
(295)
|
Central items
|
25
|
400
|
425
|
1,007
|
(852)
|
(3)
|
577
|
Core
|
12,517
|
17,112
|
29,629
|
(17,149)
|
(1,282)
|
(3,780)
|
7,418
|
Non-Core
|
1,683
|
1,350
|
3,033
|
(2,582)
|
(480)
|
(5,476)
|
(5,505)
|
14,200
|
18,462
|
32,662
|
(19,731)
|
(1,762)
|
(9,256)
|
1,913
|
|
Reconciling items
|
|||||||
RFS Holdings minority interest
|
9
|
(151)
|
(142)
|
(9)
|
1
|
—
|
(150)
|
Fair value of own debt
|
—
|
174
|
174
|
—
|
—
|
—
|
174
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(369)
|
—
|
(369)
|
Integration and restructuring costs
|
—
|
—
|
—
|
(1,012)
|
(20)
|
—
|
(1,032)
|
Gain on redemption of own debt
|
—
|
553
|
553
|
—
|
—
|
—
|
553
|
Strategic disposals
|
—
|
171
|
171
|
—
|
—
|
—
|
171
|
Bonus tax
|
—
|
—
|
—
|
(99)
|
—
|
—
|
(99)
|
Asset Protection Scheme credit default swap - fair value changes
|
—
|
(1,550)
|
(1,550)
|
—
|
—
|
—
|
(1,550)
|
Write-down of goodwill and other intangible assets
|
—
|
—
|
—
|
(10)
|
—
|
—
|
(10)
|
14,209
|
17,659
|
31,868
|
(20,861)
|
(2,150)
|
(9,256)
|
(399)
|
|
2009
|
|||||||
UK Retail
|
3,452
|
1,629
|
5,081
|
(3,170)
|
(3)
|
(1,679)
|
229
|
UK Corporate
|
2,292
|
1,290
|
3,582
|
(1,376)
|
(154)
|
(927)
|
1,125
|
Wealth
|
663
|
446
|
1,109
|
(645)
|
(11)
|
(33)
|
420
|
Global Transaction Services
|
912
|
1,575
|
2,487
|
(1,462)
|
(13)
|
(39)
|
973
|
Ulster Bank
|
780
|
254
|
1,034
|
(748)
|
(5)
|
(649)
|
(368)
|
US Retail & Commercial
|
1,775
|
949
|
2,724
|
(2,063)
|
(72)
|
(702)
|
(113)
|
Global Banking & Markets
|
2,375
|
8,683
|
11,058
|
(4,518)
|
(142)
|
(640)
|
5,758
|
RBS Insurance
|
354
|
4,106
|
4,460
|
(4,363)
|
(31)
|
(8)
|
58
|
Central items
|
(284)
|
617
|
333
|
1,053
|
(1,000)
|
(1)
|
385
|
Core
|
12,319
|
19,549
|
31,868
|
(17,292)
|
(1,431)
|
(4,678)
|
8,467
|
Non-Core
|
1,248
|
(3,549)
|
(2,301)
|
(2,593)
|
(442)
|
(9,221)
|
(14,557)
|
13,567
|
16,000
|
29,567
|
(19,885)
|
(1,873)
|
(13,899)
|
(6,090)
|
|
Reconciling items
|
|||||||
RFS Holdings minority interest
|
(179)
|
(142)
|
(321)
|
(32)
|
(3)
|
—
|
(356)
|
Fair value of own debt
|
—
|
(142)
|
(142)
|
—
|
—
|
—
|
(142)
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(272)
|
—
|
(272)
|
Integration and restructuring costs
|
—
|
—
|
—
|
(1,268)
|
(18)
|
—
|
(1,286)
|
Gain on redemption of own debt
|
—
|
3,790
|
3,790
|
—
|
—
|
—
|
3,790
|
Strategic disposals
|
—
|
132
|
132
|
—
|
—
|
—
|
132
|
Bonus tax
|
—
|
—
|
—
|
(208)
|
—
|
—
|
(208)
|
Gains on pensions curtailment
|
—
|
—
|
—
|
2,148
|
—
|
—
|
2,148
|
Write-down of goodwill and other intangible assets
|
—
|
—
|
—
|
(363)
|
—
|
—
|
(363)
|
13,388
|
19,638
|
33,026
|
(19,608)
|
(2,166)
|
(13,899)
|
(2,647)
|
Notes on the accounts continued
|
Financial statements
|
Group
|
|||||||
2008
|
Net
interest
income
£m
|
Non-interest
income
£m
|
Total
income
£m
|
Operating
expenses
and
insurance
claims
£m
|
Depreciation
and
amortisation
£m
|
Impairment
losses
£m
|
Operating
profit/(loss)
£m
|
UK Retail
|
3,187
|
1,935
|
5,122
|
(3,378)
|
(2)
|
(1,019)
|
723
|
UK Corporate
|
2,448
|
1,289
|
3,737
|
(1,487)
|
(150)
|
(319)
|
1,781
|
Wealth
|
578
|
481
|
1,059
|
(686)
|
(9)
|
(16)
|
348
|
Global Transaction Services
|
937
|
1,494
|
2,431
|
(1,372)
|
(3)
|
(54)
|
1,002
|
Ulster Bank
|
708
|
331
|
1,039
|
(715)
|
—
|
(106)
|
218
|
US Retail & Commercial
|
1,726
|
861
|
2,587
|
(1,471)
|
(151)
|
(437)
|
528
|
Global Banking & Markets
|
2,326
|
31
|
2,357
|
(3,736)
|
(252)
|
(522)
|
(2,153)
|
RBS Insurance
|
496
|
3,934
|
4,430
|
(3,767)
|
(37)
|
(42)
|
584
|
Central items
|
1,710
|
(2,073)
|
(363)
|
1,179
|
(685)
|
19
|
150
|
Core
|
14,116
|
8,283
|
22,399
|
(15,433)
|
(1,289)
|
(2,496)
|
3,181
|
Non-Core
|
1,648
|
(4,680)
|
(3,032)
|
(2,840)
|
(543)
|
(4,936)
|
(11,351)
|
15,764
|
3,603
|
19,367
|
(18,273)
|
(1,832)
|
(7,432)
|
(8,170)
|
|
Reconciling items
|
|||||||
RFS Holdings minority interest
|
(282)
|
(29)
|
(311)
|
(100)
|
(66)
|
(7)
|
(484)
|
Fair value of own debt
|
—
|
1,232
|
1,232
|
—
|
—
|
—
|
1,232
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(443)
|
—
|
(443)
|
Integration and restructuring costs
|
—
|
—
|
—
|
(1,321)
|
(36)
|
—
|
(1,357)
|
Strategic disposals
|
—
|
442
|
442
|
—
|
—
|
—
|
442
|
Write-down of goodwill and other intangible assets
|
—
|
—
|
—
|
(16,911)
|
—
|
—
|
(16,911)
|
15,482
|
5,248
|
20,730
|
(36,605)
|
(2,377)
|
(7,439)
|
(25,691)
|
2010
|
2009
|
2008
|
|||||||||
Total income
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
||
UK Retail
|
5,513
|
(23)
|
5,490
|
5,157
|
(76)
|
5,081
|
5,499
|
(377)
|
5,122
|
||
UK Corporate
|
4,345
|
(450)
|
3,895
|
4,422
|
(840)
|
3,582
|
6,372
|
(2,635)
|
3,737
|
||
Wealth
|
562
|
494
|
1,056
|
409
|
700
|
1,109
|
(761)
|
1,820
|
1,059
|
||
Global Transaction Services
|
2,428
|
133
|
2,561
|
2,438
|
49
|
2,487
|
1,967
|
464
|
2,431
|
||
Ulster Bank
|
865
|
110
|
975
|
1,003
|
31
|
1,034
|
1,315
|
(276)
|
1,039
|
||
US Retail & Commercial
|
2,672
|
274
|
2,946
|
2,380
|
344
|
2,724
|
2,141
|
446
|
2,587
|
||
Global Banking & Markets
|
7,817
|
95
|
7,912
|
10,174
|
884
|
11,058
|
979
|
1,378
|
2,357
|
||
RBS Insurance
|
4,417
|
(48)
|
4,369
|
4,475
|
(15)
|
4,460
|
4,413
|
17
|
4,430
|
||
Central items
|
(400)
|
825
|
425
|
(1,577)
|
1,910
|
333
|
(4,042)
|
3,679
|
(363)
|
||
Core
|
28,219
|
1,410
|
29,629
|
28,881
|
2,987
|
31,868
|
17,883
|
4,516
|
22,399
|
||
Non-Core
|
4,451
|
(1,418)
|
3,033
|
616
|
(2,917)
|
(2,301)
|
1,620
|
(4,652)
|
(3,032)
|
||
32,670
|
(8)
|
32,662
|
29,497
|
70
|
29,567
|
19,503
|
(136)
|
19,367
|
|||
Reconciling items
|
|||||||||||
RFS Holdings minority interest
|
(150)
|
8
|
(142)
|
(251)
|
(70)
|
(321)
|
(447)
|
136
|
(311)
|
||
Fair value of own debt
|
174
|
—
|
174
|
(142)
|
—
|
(142)
|
1,232
|
—
|
1,232
|
||
Gain on redemption of own debt
|
553
|
—
|
553
|
3,790
|
—
|
3,790
|
—
|
—
|
—
|
||
Strategic disposals
|
171
|
—
|
171
|
132
|
—
|
132
|
442
|
—
|
442
|
||
Asset Protection Scheme credit default swap - fair value changes
|
(1,550)
|
—
|
(1,550)
|
—
|
—
|
—
|
—
|
—
|
—
|
||
31,868
|
—
|
31,868
|
33,026
|
—
|
33,026
|
20,730
|
—
|
20,730
|
Notes on the accounts continued
|
Financial statements
|
2010
|
2009
|
2008
|
|||||||||
Total revenue
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
||
UK Retail
|
6,998
|
401
|
7,399
|
7,156
|
599
|
7,755
|
8,416
|
1,652
|
10,068
|
||
UK Corporate
|
4,347
|
132
|
4,479
|
4,563
|
118
|
4,681
|
8,309
|
225
|
8,534
|
||
Wealth
|
957
|
617
|
1,574
|
813
|
820
|
1,633
|
1,125
|
2,122
|
3,247
|
||
Global Transaction Services
|
2,850
|
85
|
2,935
|
2,923
|
60
|
2,983
|
2,937
|
81
|
3,018
|
||
Ulster Bank
|
1,386
|
134
|
1,520
|
1,604
|
104
|
1,708
|
2,762
|
748
|
3,510
|
||
US Retail & Commercial
|
3,660
|
286
|
3,946
|
4,080
|
378
|
4,458
|
4,200
|
475
|
4,675
|
||
Global Banking & Markets
|
9,999
|
7,195
|
17,194
|
13,805
|
9,142
|
22,947
|
10,702
|
11,078
|
21,780
|
||
RBS Insurance
|
4,918
|
10
|
4,928
|
5,018
|
19
|
5,037
|
5,040
|
33
|
5,073
|
||
Central items
|
2,953
|
8,549
|
11,502
|
2,057
|
10,825
|
12,882
|
350
|
13,388
|
13,738
|
||
Core
|
38,068
|
17,409
|
55,477
|
42,019
|
22,065
|
64,084
|
43,841
|
29,802
|
73,643
|
||
Non-Core
|
5,622
|
1,051
|
6,673
|
3,358
|
1,292
|
4,650
|
4,242
|
1,657
|
5,899
|
||
43,690
|
18,460
|
62,150
|
45,377
|
23,357
|
68,734
|
48,083
|
31,459
|
79,542
|
|||
Reconciling items
|
|||||||||||
RFS Holdings minority interest
|
(141)
|
—
|
(141)
|
(155)
|
—
|
(155)
|
425
|
(11)
|
414
|
||
Fair value of own debt
|
174
|
—
|
174
|
(142)
|
—
|
(142)
|
1,232
|
—
|
1,232
|
||
Gain on redemption of own debt
|
553
|
—
|
553
|
3,790
|
—
|
3,790
|
—
|
—
|
—
|
||
Strategic disposals
|
171
|
—
|
171
|
132
|
—
|
132
|
442
|
—
|
442
|
||
Asset Protection Scheme credit
default swap - fair value changes
|
(1,550)
|
—
|
(1,550)
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Eliminations
|
—
|
(18,460)
|
(18,460)
|
—
|
(23,357)
|
(23,357)
|
—
|
(31,448)
|
(31,448)
|
||
42,897
|
—
|
42,897
|
49,002
|
—
|
49,002
|
50,182
|
—
|
50,182
|
Group
|
|||||||||||
2010
|
2009
|
2008
|
|||||||||
Assets
£m
|
Liabilities
£m
|
Cost to
acquire fixed
assets and
intangible
assets
£m
|
Assets
£m
|
Liabilities
£m
|
Cost to
acquire fixed
assets and
intangible
assets
£m
|
Assets
£m
|
Liabilities
£m
|
Cost to
acquire fixed
assets and
intangible
assets
£m
|
|||
UK Retail
|
111,793
|
97,148
|
—
|
110,987
|
91,755
|
—
|
102,429
|
82,721
|
4
|
||
UK Corporate
|
114,550
|
101,738
|
381
|
114,854
|
89,306
|
598
|
120,990
|
84,076
|
1,418
|
||
Wealth
|
21,073
|
37,054
|
63
|
17,952
|
36,273
|
11
|
16,130
|
35,079
|
41
|
||
Global Transaction Services
|
25,221
|
78,032
|
22
|
18,380
|
64,684
|
17
|
22,162
|
54,259
|
7
|
||
Ulster Bank
|
40,081
|
34,481
|
101
|
44,021
|
40,597
|
—
|
49,107
|
47,672
|
1
|
||
US Retail & Commercial
|
71,173
|
66,088
|
197
|
75,369
|
72,407
|
179
|
88,673
|
89,254
|
204
|
||
Global Banking & Markets
|
802,578
|
774,753
|
852
|
826,054
|
822,830
|
513
|
1,395,032
|
1,456,138
|
880
|
||
RBS Insurance
|
12,555
|
8,195
|
50
|
11,973
|
7,775
|
33
|
11,018
|
7,510
|
61
|
||
Central items
|
99,728
|
140,086
|
632
|
82,041
|
150,739
|
804
|
70,217
|
157,331
|
1,235
|
||
Core
|
1,298,752
|
1,337,575
|
2,298
|
1,301,631
|
1,376,366
|
2,155
|
1,875,758
|
2,014,040
|
3,851
|
||
Non-Core
|
153,882
|
38,503
|
761
|
220,850
|
66,152
|
3,259
|
342,935
|
140,338
|
2,225
|
||
1,452,634
|
1,376,078
|
3,059
|
1,522,481
|
1,442,518
|
5,414
|
2,218,693
|
2,154,378
|
6,076
|
|||
Reconciling item
|
|||||||||||
RFS Holdings minority interest
|
942
|
647
|
76
|
174,005
|
159,337
|
296
|
182,959
|
166,776
|
174
|
||
1,453,576
|
1,376,725
|
3,135
|
1,696,486
|
1,601,855
|
5,710
|
2,401,652
|
2,321,154
|
6,250
|
Notes on the accounts continued
|
Financial statements
|
UK
Retail
|
UK
Corporate
|
Wealth
|
Global
Transaction
Services
|
Ulster
Bank
|
US Retail &
Commercial
|
Global
Banking &
Markets
|
RBS
Insurance
|
Non-Core
|
RFS
Holdings
minority
interest
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2008
|
2,803
|
2,741
|
753
|
2,396
|
858
|
5,392
|
4,191
|
1,064
|
4,334
|
18.421
|
42,953
|
Transfers to disposal groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,692)
|
(3,692)
|
Currency translation and
other adjustments
|
—
|
—
|
56
|
680
|
133
|
2,013
|
879
|
7
|
801
|
4,336
|
8,905
|
Acquisitions
|
—
|
—
|
—
|
35
|
—
|
—
|
147
|
—
|
342
|
—
|
524
|
Disposals
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(49)
|
(3,017)
|
(3,066)
|
Write-down of goodwill
|
|||||||||||
- continuing operations
|
—
|
(46)
|
(9)
|
(44)
|
(991)
|
(4,382)
|
(5,179)
|
(42)
|
(4,831)
|
—
|
(15,524)
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(14,538)
|
(14,538)
|
At 1 January 2009
|
2,803
|
2,695
|
800
|
3,067
|
—
|
3,023
|
38
|
1,029
|
597
|
1,510
|
15,562
|
Transfers to disposal groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(238)
|
—
|
(238)
|
Currency translation and
other adjustments
|
—
|
—
|
(12)
|
(233)
|
—
|
(302)
|
(1)
|
(8)
|
(34)
|
(107)
|
(697)
|
Write-down of goodwill
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(66)
|
(297)
|
—
|
(363)
|
At 1 January 2010
|
2,803
|
2,695
|
788
|
2,834
|
—
|
2,721
|
37
|
955
|
28
|
1,403
|
14,264
|
Currency translation and
other adjustments
|
—
|
—
|
25
|
24
|
—
|
122
|
4
|
—
|
1
|
(40)
|
136
|
Disposals
|
(4)
|
—
|
—
|
(481)
|
—
|
—
|
—
|
—
|
(14)
|
(1,363)
|
(1,862)
|
Write-down of goodwill
|
—
|
—
|
(1)
|
—
|
—
|
—
|
—
|
(9)
|
—
|
—
|
(10)
|
At 31 December 2010
|
2,799
|
2,695
|
812
|
2,377
|
—
|
2,843
|
41
|
946
|
15
|
—
|
12,528
|
Notes on the accounts continued
|
Financial statements
|
Group
|
|||||
2010
|
UK
£m
|
USA
£m
|
Europe
£m
|
Rest of the
World
£m
|
Total
£m
|
Total revenue
|
25,468
|
8,332
|
6,196
|
2,901
|
42,897
|
Net interest income
|
8,932
|
3,128
|
1,384
|
765
|
14,209
|
Net fees and commissions
|
3,272
|
1,557
|
591
|
562
|
5,982
|
Income from trading activities
|
2,106
|
1,963
|
197
|
251
|
4,517
|
Other operating income/(loss)
|
1,376
|
232
|
836
|
(412)
|
2,032
|
Insurance premium income (net of reinsurers' share)
|
4,809
|
—
|
319
|
—
|
5,128
|
Total income
|
20,495
|
6,880
|
3,327
|
1,166
|
31,868
|
Operating profit/(loss) before tax
|
862
|
2,091
|
(2,450)
|
(902)
|
(399)
|
Total assets
|
932,917
|
341,770
|
102,756
|
76,133
|
1,453,576
|
Total liabilities
|
860,932
|
323,529
|
119,946
|
72,318
|
1,376,725
|
Net assets attributable to equity owners and non-controlling interests
|
71,985
|
18,241
|
(17,190)
|
3,815
|
76,851
|
Contingent liabilities and commitments
|
134,983
|
98,429
|
71,025
|
9,894
|
314,331
|
Cost to acquire property, plant and equipment and intangible assets
|
1,283
|
355
|
1,388
|
109
|
3,135
|
2009
|
|||||
Total revenue
|
28,421
|
10,517
|
6,442
|
3,622
|
49,002
|
Net interest income
|
7,759
|
2,674
|
1,741
|
1,214
|
13,388
|
Net fees and commissions
|
3,640
|
1,586
|
316
|
406
|
5,948
|
Income from trading activities
|
131
|
2,396
|
584
|
650
|
3,761
|
Other operating income/(loss)
|
6,015
|
(37)
|
(977)
|
(338)
|
4,663
|
Insurance premium income (net of reinsurers' share)
|
4,879
|
—
|
387
|
—
|
5,266
|
Total income
|
22,424
|
6,619
|
2,051
|
1,932
|
33,026
|
Operating profit/(loss) before tax
|
1,776
|
(457)
|
(2,877)
|
(1,089)
|
(2,647)
|
Total assets
|
949,765
|
338,649
|
320,008
|
88,064
|
1,696,486
|
Total liabilities
|
873,716
|
322,698
|
321,133
|
84,308
|
1,601,855
|
Net assets attributable to equity owners and non-controlling interests
|
76,049
|
15,951
|
(1,125)
|
3,756
|
94,631
|
Contingent liabilities and commitments
|
175,392
|
93,694
|
65,026
|
17,549
|
351,661
|
Cost to acquire property, plant and equipment and intangible assets
|
1,974
|
390
|
3,252
|
94
|
5,710
|
2008
|
|||||
Total revenue
|
23,576
|
8,487
|
12,293
|
5,826
|
50,182
|
Net interest income
|
9,923
|
2,783
|
1,791
|
985
|
15,482
|
Net fees and commissions
|
3,687
|
1,494
|
735
|
495
|
6,411
|
(Loss)/income from trading activities
|
(7,415)
|
(1,604)
|
(773)
|
767
|
(9,025)
|
Other operating income/(loss)
|
2,589
|
45
|
(464)
|
(17)
|
2,153
|
Insurance premium income (net of reinsurers' share)
|
5,195
|
—
|
514
|
—
|
5,709
|
Total income
|
13,979
|
2,718
|
1,803
|
2,230
|
20,730
|
Operating loss before tax
|
(8,036)
|
(5,806)
|
(11,784)
|
(65)
|
(25,691)
|
Total assets
|
1,304,714
|
607,511
|
368,290
|
121,137
|
2,401,652
|
Total liabilities
|
1,253,814
|
592,272
|
361,590
|
113,478
|
2,321,154
|
Net assets attributable to equity owners and non-controlling interests
|
50,900
|
15,239
|
6,700
|
7,659
|
80,498
|
Contingent liabilities and commitments
|
200,763
|
131,435
|
79,941
|
21,122
|
433,261
|
Cost to acquire property, plant and equipment and intangible assets
|
3,415
|
445
|
2,204
|
186
|
6,250
|
Notes on the accounts continued
|
Financial statements
|
Group
|
||
Directors' remuneration
|
2010
£000
|
2009
£000
|
Non-executive directors - emoluments
|
1,093
|
823
|
Chairmen and executive directors
|
||
- emoluments
|
5,243
|
4,971
|
- contributions and allowances in respect of defined contribution pension schemes
|
321
|
—
|
6,657
|
5,794
|
|
- amounts receivable under long-term incentive plans
|
1,097
|
1,103
|
7,754
|
6,897
|
Group
|
||
2010
£000
|
2009
£000
|
|
Short-term benefits
|
35,654
|
29,292
|
Post-employment benefits
|
(503)
|
9,781
|
Share-based payments
|
21,551
|
8,953
|
56,702
|
48,026
|
2010
£000
|
2009
£000
|
|
Loans and advances to customers
|
10,970
|
11,196
|
Customer accounts
|
10,641
|
11,713
|
Notes on the accounts continued
|
Financial statements
|
2010
|
2009
|
2008
|
||||||||||||
Central
government
(including
the Bank
of England)
|
Local
government
|
Banks,
financial
corporations
and public
corporations
|
Total
|
Central
government
(including
the Bank
of England)
|
Local
government
|
Banks, financial
corporations
and public
corporations
|
Total
|
Central
government
(including
the Bank
of England)
|
Local
government
|
Banks, financial
corporations
and public
corporations
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Assets
|
||||||||||||||
Balances at central banks
|
18,862
|
—
|
—
|
18,862
|
16,617
|
—
|
—
|
16,617
|
393
|
—
|
—
|
393
|
||
Loans and advances to
banks
|
—
|
—
|
674
|
674
|
—
|
—
|
664
|
664
|
—
|
—
|
1,081
|
1,081
|
||
Loans and advances to
customers
|
46
|
1,427
|
1,170
|
2,643
|
53
|
1,231
|
340
|
1,624
|
5
|
721
|
468
|
1,194
|
||
Debt securities
|
13,331
|
—
|
155
|
13,486
|
19,681
|
—
|
100
|
19,781
|
21,628
|
—
|
113
|
21,741
|
||
Derivatives
|
73
|
4
|
96
|
173
|
204
|
62
|
7
|
273
|
1,286
|
64
|
17
|
1,367
|
||
Other
|
494
|
—
|
—
|
494
|
4,514
|
—
|
3
|
4,517
|
249
|
—
|
—
|
249
|
||
Liabilities
|
||||||||||||||
Deposits by banks
|
147
|
—
|
419
|
566
|
—
|
—
|
436
|
436
|
26,541
|
—
|
633
|
27,174
|
||
Customer accounts
|
935
|
5,002
|
641
|
6,578
|
1,480
|
3,646
|
668
|
5,794
|
1,536
|
3,320
|
598
|
5,454
|
||
Derivatives
|
207
|
23
|
920
|
1,150
|
156
|
39
|
628
|
823
|
276
|
78
|
29
|
383
|
||
Other
|
186
|
—
|
—
|
186
|
118
|
—
|
—
|
118
|
176
|
—
|
—
|
176
|
(1)
|
In addition to UK Government's shareholding in the Group, the UK Government and UK Government controlled bodies may hold debt securities, subordinated liabilities and other liabilities or shares issued by the Group in the normal course of their business. It is not practicable to ascertain and disclose these amounts.
|
(2)
|
Certain of the liability balances are secured.
|
·
|
losses on covered assets in total exceed 125% of the first loss amount or losses on an individual covered asset class exceed specified thresholds;
|
·
|
a breach of specified obligations in the APS rules or the accession agreement;
|
·
|
the Group has failed or is failing to comply with any of the conditions in the APS rules in relation to asset management, monitoring and reporting, and governance and oversight and such failure is persistent and material or it is evidence of a systematic problem; and
|
·
|
material or systematic data deficiencies in the information provided to HMT in accordance with the terms of APS.
|
Notes on the accounts continued
|
Financial statements
|
·
|
Open market operations - these provide market participants with funding at market rates on a tender basis in the form of short and long-term repos on a wide range of collateral and outright purchases of high-quality bonds to enable them to meet the reserves that they must hold at the Bank of England.
|
·
|
The special liquidity scheme - this was launched in April 2008 to allow financial institutions to swap temporarily illiquid assets for treasury bills, with fees charged based on the spread between 3-month LIBOR and the 3-month gilt repo rate. The scheme will operate for up to three years after the end of the drawdown period (30 January 2009) at the Bank of England's discretion.
|
a)
|
In their roles as providers of finance, Group companies provide development and other types of capital support to businesses. These investments are made in the normal course of business and on arm's length terms. In some instances, the investment may extend to ownership or control over 20% or more of the voting rights of the investee company. However, these investments are not considered to give rise to transactions of a materiality requiring disclosure under IAS 24.
|
b)
|
The Group recharges The Royal Bank of Scotland Group Pension Fund with the cost of administration services incurred by it. The amounts involved are not material to the Group.
|
c)
|
In accordance with IAS 24, transactions or balances between Group entities that have been eliminated on consolidation are not reported.
|
d)
|
The captions in the primary financial statements of the parent company include amounts attributable to subsidiaries. These amounts have been disclosed in aggregate in the relevant notes to the financial statements.
|
Notes on the accounts continued
|
Financial statements
|
·
|
RBSG plc on a standalone basis as guarantor;
|
·
|
RBS plc on a standalone basis as issuer;
|
·
|
Non-guarantor subsidiaries of RBSG plc and RBS plc on a combined basis ('Subsidiaries');
|
·
|
Consolidation adjustments; and
|
·
|
RBSG plc consolidated amounts ('RBSG Group').
|
RBSG plc
£m
|
RBS plc
£m
|
Subsidiaries
£m
|
Consolidation
adjustments
£m
|
RBSG
Group
£m
|
|
Year ended 31 December 2010
|
|||||
Net interest income
|
426
|
3,980
|
10,058
|
(255)
|
14,209
|
Non-interest income (excluding insurance net premium income)
|
(4,894)
|
7,658
|
5,776
|
3,991
|
12,531
|
Insurance net premium income
|
—
|
—
|
5,128
|
—
|
5,128
|
Total income
|
(4,468)
|
11,638
|
20,962
|
3,736
|
31,868
|
Operating expenses
|
(3)
|
(7,683)
|
(10,966)
|
424
|
(18,228)
|
Insurance net claims
|
—
|
—
|
(4,783)
|
—
|
(4,783)
|
Impairment losses
|
—
|
(3,571)
|
(6,634)
|
949
|
(9,256)
|
Operating (loss)/profit before tax
|
(4,471)
|
384
|
(1,421)
|
5,109
|
(399)
|
Tax (charge)/credit
|
(83)
|
(598)
|
75
|
(28)
|
(634)
|
Loss from continuing operations
|
(4,554)
|
(214)
|
(1,346)
|
5,081
|
(1,033)
|
Loss from discontinued operations, net of tax
|
—
|
—
|
(593)
|
(40)
|
(633)
|
Loss for the year
|
(4,554)
|
(214)
|
(1,939)
|
5,041
|
(1,666)
|
Year ended 31 December 2009
|
|||||
Net interest income
|
313
|
3,776
|
9,715
|
(416)
|
13,388
|
Non-interest income (excluding insurance net premium income)
|
(1,572)
|
7,079
|
5,661
|
3,204
|
14,372
|
Insurance net premium income
|
—
|
—
|
5,266
|
—
|
5,266
|
Total income
|
(1,259)
|
10,855
|
20,642
|
2,788
|
33,026
|
Operating expenses
|
(27)
|
(6,073)
|
(10,368)
|
(949)
|
(17,417)
|
Insurance net claims
|
—
|
—
|
(4,357)
|
—
|
(4,357)
|
Impairment losses
|
—
|
(5,924)
|
(8,010)
|
35
|
(13,899)
|
Operating loss before tax
|
(1,286)
|
(1,142)
|
(2,093)
|
1,874
|
(2,647)
|
Tax (charge)/credit
|
(217)
|
602
|
504
|
(460)
|
429
|
Loss from continuing operations
|
(1,503)
|
(540)
|
(1,589)
|
1,414
|
(2,218)
|
Loss from discontinued operations, net of tax
|
—
|
—
|
(105)
|
—
|
(105)
|
Loss for the year
|
(1,503)
|
(540)
|
(1,694)
|
1,414
|
(2,323)
|
Notes on the accounts continued
|
Financial statements
|
RBSG plc
£m
|
RBS plc
£m
|
Subsidiaries
£m
|
Consolidation
adjustments
£m
|
RBSG
Group
£m
|
|
Year ended 31 December 2008
|
|||||
Net interest income
|
(680)
|
4,742
|
11,398
|
22
|
15,482
|
Non-interest income (excluding insurance net premium income)
|
(9,311)
|
1,379
|
(3,772)
|
11,243
|
(461)
|
Insurance net premium income
|
—
|
—
|
5,709
|
—
|
5,709
|
Total income
|
(9,991)
|
6,121
|
13,335
|
11,265
|
20,730
|
Operating expenses
|
(26)
|
(6,487)
|
(26,020)
|
(2,532)
|
(35,065)
|
Insurance net claims
|
—
|
—
|
(3,917)
|
—
|
(3,917)
|
Impairment losses
|
—
|
(2,007)
|
(5,224)
|
(208)
|
(7,439)
|
Operating loss before tax
|
(10,017)
|
(2,373)
|
(21,826)
|
8,525
|
(25,691)
|
Tax
|
415
|
1,064
|
1,565
|
(877)
|
2,167
|
Loss from continuing operations
|
(9,602)
|
(1,309)
|
(20,261)
|
7,648
|
(23,524)
|
Loss from discontinued operations, net of tax
|
—
|
—
|
(11,018)
|
—
|
(11,018)
|
Loss for the year
|
(9,602)
|
(1,309)
|
(31,279)
|
7,648
|
(34,542)
|
RBSG plc
£m
|
RBS plc
£m
|
Subsidiaries
£m
|
Consolidation
adjustments
£m
|
RBSG
Group
£m
|
|
At 31 December 2010
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
—
|
44,921
|
12,093
|
—
|
57,014
|
Loans and advances to banks
|
19,535
|
100,965
|
343,198
|
(363,180)
|
100,518
|
Loans and advances to customers
|
6,689
|
349,179
|
340,881
|
(141,489)
|
555,260
|
Debt securities
|
1,454
|
189,208
|
106,684
|
(79,866)
|
217,480
|
Equity shares
|
—
|
1,016
|
21,982
|
(800)
|
22,198
|
Investments in Group undertakings
|
49,125
|
27,504
|
12,119
|
(88,748)
|
—
|
Settlement balances
|
—
|
3,529
|
8,068
|
8
|
11,605
|
Derivatives
|
1,475
|
432,812
|
35,230
|
(42,440)
|
427,077
|
Intangible assets
|
—
|
443
|
7,060
|
6,945
|
14,448
|
Property, plant and equipment
|
—
|
2,301
|
14,247
|
(5)
|
16,543
|
Deferred tax
|
2
|
794
|
5,161
|
416
|
6,373
|
Prepayments, accrued income and other assets
|
28
|
4,760
|
9,696
|
(1,908)
|
12,576
|
Assets of disposals groups
|
—
|
4,765
|
7,719
|
—
|
12,484
|
Total assets
|
78,308
|
1,162,197
|
924,138
|
(711,067)
|
1,453,576
|
Liabilities
|
|||||
Deposits by banks
|
—
|
197,973
|
207,685
|
(306,868)
|
98,790
|
Customer accounts
|
1,029
|
295,358
|
392,733
|
(178,427)
|
510,693
|
Debt securities in issue
|
8,742
|
128,073
|
161,006
|
(79,449)
|
218,372
|
Settlement balances
|
—
|
3,343
|
7,648
|
—
|
10,991
|
Short positions
|
—
|
25,687
|
17,862
|
(431)
|
43,118
|
Derivatives
|
231
|
424,503
|
41,673
|
(42,440)
|
423,967
|
Accruals, deferred income and other liabilities
|
1,034
|
8,058
|
14,603
|
(606)
|
23,089
|
Retirement benefit liabilities
|
—
|
23
|
796
|
1,469
|
2,288
|
Deferred tax
|
—
|
—
|
2,415
|
(273)
|
2,142
|
Insurance liabilities
|
—
|
—
|
6,829
|
(35)
|
6,794
|
Subordinated liabilities
|
8,048
|
29,299
|
9,932
|
(20,226)
|
27,053
|
Liabilities of disposal groups
|
—
|
2,336
|
7,092
|
—
|
9,428
|
Total liabilities
|
19,084
|
1,114,653
|
870,274
|
(627,286)
|
1,376,725
|
Non-controlling interests
|
—
|
—
|
1,616
|
103
|
1,719
|
Owners’ equity
|
59,224
|
47,544
|
52,248
|
(83,884)
|
75,132
|
Total equity
|
59,224
|
47,544
|
53,864
|
(83,781)
|
76,851
|
Total liabilities and equity
|
78,308
|
1,162,197
|
924,138
|
(711,067)
|
1,453,576
|
Notes on the accounts continued
|
Financial statements
|
RBSG plc
£m
|
RBS plc
£m
|
Subsidiaries
£m
|
Consolidation
adjustments
£m
|
RBSG
Group
£m
|
|
At 31 December 2009
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
—
|
21,099
|
31,162
|
—
|
52,261
|
Loans and advances to banks
|
31,238
|
77,365
|
305,163
|
(322,013)
|
91,753
|
Loans and advances to customers
|
2,777
|
338,548
|
510,117
|
(123,049)
|
728,393
|
Debt securities
|
1,286
|
214,598
|
141,004
|
(89,634)
|
267,254
|
Equity shares
|
—
|
1,025
|
19,265
|
(762)
|
19,528
|
Investments in Group undertakings
|
64,766
|
29,385
|
12,282
|
(106,433)
|
—
|
Settlement balances
|
11
|
4,159
|
7,863
|
—
|
12,033
|
Derivatives
|
1,169
|
450,913
|
63,856
|
(74,484)
|
441,454
|
Intangible assets
|
—
|
210
|
10,986
|
6,651
|
17,847
|
Property, plant and equipment
|
—
|
2,447
|
16,945
|
5
|
19,397
|
Deferred tax
|
2
|
1,728
|
5,391
|
(82)
|
7,039
|
Prepayments, accrued income and other assets
|
43
|
9,988
|
12,780
|
(1,826)
|
20,985
|
Assets of disposals groups
|
—
|
7,150
|
11,392
|
—
|
18,542
|
Total assets
|
101,292
|
1,158,615
|
1,148,206
|
(711,627)
|
1,696,486
|
Liabilities
|
|||||
Deposits by banks
|
93
|
188,548
|
203,497
|
(249,994)
|
142,144
|
Customer accounts
|
13,264
|
289,792
|
487,290
|
(176,144)
|
614,202
|
Debt securities in issue
|
11,788
|
129,814
|
212,737
|
(86,771)
|
267,568
|
Settlement balances
|
—
|
4,541
|
5,872
|
—
|
10,413
|
Short positions
|
—
|
23,811
|
19,799
|
(3,147)
|
40,463
|
Derivatives
|
446
|
430,005
|
68,174
|
(74,484)
|
424,141
|
Accruals, deferred income and other liabilities
|
1,357
|
9,949
|
21,025
|
(2,004)
|
30,327
|
Retirement benefit liabilities
|
—
|
16
|
1,057
|
1,890
|
2,963
|
Deferred tax
|
—
|
—
|
3,340
|
(529)
|
2,811
|
Insurance liabilities
|
—
|
—
|
10,281
|
—
|
10,281
|
Subordinated liabilities
|
8,762
|
30,513
|
18,428
|
(20,051)
|
37,652
|
Liabilities of disposal groups
|
—
|
6,108
|
12,782
|
—
|
18,890
|
Total liabilities
|
35,710
|
1,113,097
|
1,064,282
|
(611,234)
|
1,601,855
|
Non-controlling interests
|
—
|
—
|
2,166
|
14,729
|
16,895
|
Owners’ equity
|
65,582
|
45,518
|
81,758
|
(115,122)
|
77,736
|
Total equity
|
65,582
|
45,518
|
83,924
|
(100,393)
|
94,631
|
Total liabilities and equity
|
101,292
|
1,158,615
|
1,148,206
|
(711,627)
|
1,696,486
|
Notes on the accounts continued
|
Financial statements
|
RBSG plc
£m
|
RBS plc
£m
|
Subsidiaries
£m
|
Consolidation
adjustments
£m
|
RBSG
Group
£m
|
|
At 31 December 2008
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
—
|
3,714
|
8,686
|
—
|
12,400
|
Loans and advances to banks
|
27,031
|
91,717
|
222,172
|
(202,723)
|
138,197
|
Loans and advances to customers
|
—
|
327,040
|
596,306
|
(48,624)
|
874,722
|
Debt securities
|
—
|
159,698
|
151,004
|
(43,153)
|
267,549
|
Equity shares
|
—
|
1,020
|
26,063
|
(753)
|
26,330
|
Investments in Group undertakings
|
42,196
|
26,814
|
11,166
|
(80,176)
|
—
|
Settlement balances
|
—
|
5,335
|
12,497
|
—
|
17,832
|
Derivatives
|
1,168
|
938,505
|
187,009
|
(134,123)
|
992,559
|
Intangible assets
|
—
|
136
|
13,132
|
6,781
|
20,049
|
Property, plant and equipment
|
—
|
2,368
|
16,450
|
131
|
18,949
|
Deferred tax
|
3
|
1,323
|
4,745
|
1,011
|
7,082
|
Prepayments, accrued income and other assets
|
489
|
5,930
|
18,423
|
(440)
|
24,402
|
Assets of disposals groups
|
—
|
—
|
1,581
|
—
|
1,581
|
Total assets
|
70,887
|
1,563,600
|
1,269,234
|
(502,069)
|
2,401,652
|
Liabilities
|
|||||
Deposits by banks
|
1,802
|
201,266
|
205,036
|
(150,060)
|
258,044
|
Customer accounts
|
26
|
229,266
|
496,037
|
(85,817)
|
639,512
|
Debt securities in issue
|
14,179
|
115,149
|
213,859
|
(42,898)
|
300,289
|
Settlement balances
|
—
|
5,534
|
6,207
|
—
|
11,741
|
Short positions
|
—
|
23,827
|
19,051
|
(342)
|
42,536,
|
Derivatives
|
361
|
911,174
|
193,952
|
(134,123)
|
971,364
|
Accruals, deferred income and other liabilities
|
47
|
9,618
|
22,491
|
(674)
|
31,482
|
Retirement benefit liabilities
|
—
|
23
|
2,006
|
3
|
2,032
|
Deferred tax
|
—
|
—
|
2,892
|
1,273
|
4,165
|
Insurance liabilities
|
—
|
—
|
9,976
|
—
|
9,976
|
Subordinated liabilities
|
10,314
|
33,698
|
23,455
|
(18,313)
|
49,154
|
Liabilities of disposal groups
|
—
|
—
|
859
|
—
|
859
|
Total liabilities
|
26,729
|
1,529,555
|
1,195,821
|
(430,951)
|
2,321,154
|
Non-controlling interests
|
—
|
—
|
2,041
|
19,578
|
21,619
|
Owners’ equity
|
44,158
|
34,045
|
71,372
|
(90,696)
|
58,879
|
Total equity
|
44,158
|
34,045
|
73,413
|
(71,118)
|
80,498
|
Total liabilities and equity
|
70,887
|
1,563,600
|
1,269,234
|
(502,069)
|
2,401,652
|
Notes on the accounts continued
|
Financial statements
|
RBSG plc
£m
|
RBS plc
£m
|
Subsidiaries
£m
|
Consolidation
adjustments
£m
|
RBSG
Group
£m
|
|
Year ended 31 December 2010
|
|||||
Net cash flows from operating activities
|
(9,038)
|
29,444
|
6,381
|
(7,496)
|
19,291
|
Net cash flows from investing activities
|
(1,878)
|
5,646
|
362
|
(779)
|
3,351
|
Net cash flows from financing activities
|
(3,180)
|
252
|
(13,133)
|
1,681
|
(14,380)
|
Effects of exchange rate changes on cash and cash equivalents
|
5
|
321
|
761
|
(1,005)
|
82
|
Net increase/(decrease) in cash and cash equivalents
|
(14,091)
|
35,663
|
(5,629)
|
(7,599)
|
8,344
|
Cash and cash equivalents at the beginning of the year
|
16,448
|
78,716
|
174,913
|
(125,891)
|
144,186
|
Cash and cash equivalents at the end of the year
|
2,357
|
114,379
|
169,284
|
(133,490)
|
152,530
|
Year ended 31 December 2009
|
|||||
Net cash flows from operating activities
|
16,365
|
49,844
|
1,887
|
(69,088)
|
(992)
|
Net cash flows from investing activities
|
(15,720)
|
(53,061)
|
50,103
|
18,732
|
54
|
Net cash flows from financing activities
|
10,817
|
12,246
|
15,752
|
(20,024)
|
18,791
|
Effects of exchange rate changes on cash and cash equivalents
|
(83)
|
(3,762)
|
(7,356)
|
2,609
|
(8,592)
|
Net increase in cash and cash equivalents
|
11,379
|
5,267
|
60,386
|
(67,771)
|
9,261
|
Cash and cash equivalents at the beginning of the year
|
5,069
|
73,449
|
114,527
|
(58,120)
|
134,925
|
Cash and cash equivalents at the end of the year
|
16,448
|
78,716
|
174,913
|
(125,891)
|
144,186
|
Year ended 31 December 2008
|
|||||
Net cash flows from operating activities
|
(16,032)
|
29,425
|
(100,181)
|
11,450
|
(75,338)
|
Net cash flows from investing activities
|
(9,649)
|
(54,131)
|
63,614
|
17,163
|
16,997
|
Net cash flows from financing activities
|
28,416
|
8,057
|
(9,659)
|
(11,712)
|
15,102
|
Effects of exchange rate changes on cash and cash equivalents
|
761
|
12,849
|
23,452
|
(7,853)
|
29,209
|
Net increase/(decrease) in cash and cash equivalents
|
3,496
|
(3,800)
|
(22,774)
|
9,048
|
(14,030)
|
Cash and cash equivalents at the beginning of the year
|
1,573
|
77,249
|
137,301
|
(67,168)
|
148,955
|
Cash and cash equivalents at the end of the year
|
5,069
|
73,449
|
114,527
|
(58,120)
|
134,925
|
Additional information
|
Contents
|
333
|
Financial summary
|
341
|
Exchange rates
|
342
|
Economic and monetary environment
|
343
|
Supervision
|
344
|
Regulatory developments and reviews
|
345
|
Description of property and equipment
|
345
|
Major shareholders
|
345
|
Material contracts
|
351
|
ADR payment information
|
352
|
Risk factors
|
Additional information continued
|
Additional information
|
Summary consolidated income statement
|
2010
$m
|
2010
£m |
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
Net interest income
|
21,870
|
14,209
|
13,388
|
15,482
|
11,550
|
10,596
|
Non-interest income (1,2,3)
|
27,181
|
17,659
|
19,638
|
5,248
|
17,922
|
17,406
|
Total income
|
49,051
|
31,868
|
33,026
|
20,730
|
29,472
|
28,002
|
Operating expenses (4,5,6,7)
|
(28,056)
|
(18,228)
|
(17,417)
|
(35,065)
|
(13,383)
|
(12,480)
|
Profit/(loss) before other operating charges and impairment losses
|
20,995
|
13,640
|
15,609
|
(14,335)
|
16,089
|
15,522
|
Insurance net claims
|
(7,362)
|
(4,783)
|
(4,357)
|
(3,917)
|
(4,528)
|
(4,458)
|
Impairment losses
|
(14,247)
|
(9,256)
|
(13,899)
|
(7,439)
|
(1,925)
|
(1,878)
|
Operating (loss)/profit before tax
|
(614)
|
(399)
|
(2,647)
|
(25,691)
|
9,636
|
9,186
|
Tax (charge)/credit
|
(976)
|
(634)
|
429
|
2,167
|
(2,011)
|
(2,689)
|
(Loss)/profit from continuing operations
|
(1,590)
|
(1,033)
|
(2,218)
|
(23,524)
|
7,625
|
6,497
|
(Loss)/profit from discontinued operations, net of tax
|
(974)
|
(633)
|
(105)
|
(11,018)
|
87
|
—
|
(Loss)/profit for the year
|
(2,564)
|
(1,666)
|
(2,323)
|
(34,542)
|
7,712
|
6,497
|
(Loss)/profit attributable to:
|
||||||
Non-controlling interests
|
(1,023)
|
(665)
|
349
|
(10,832)
|
163
|
104
|
Preference shareholders
|
162
|
105
|
878
|
536
|
246
|
191
|
Paid-in equity holders
|
29
|
19
|
57
|
60
|
—
|
—
|
Ordinary and B shareholders
|
(1,732)
|
(1,125)
|
(3,607)
|
(24,306)
|
7,303
|
6,202
|
(1)
|
Includes gains on strategic disposals of £171 million (2009 - £132 million; 2008 - £442 million).
|
(2)
|
Includes gain on redemption of own debt of £553 million (2009 - £3,790 million).
|
(3)
|
Includes fair value of own debt of £174 million profit (2009 - £142 million loss; 2008 - £1,232 million profit).
|
(4)
|
Includes integration and restructuring costs of £1,032 million (2009 - £1,286 million; 2008 - £1,357 million; 2007 - £108 million; 2006 - £134 million).
|
(5)
|
Includes amortisation of purchased intangible assets of £369 million (2009 - £272 million; 2008 - £443 million; 2007 - £162 million; 2006 - £94 million).
|
(6)
|
Includes write-down of goodwill and other intangible assets of £10 million (2009 - £363 million; 2008 - £16,911 million).
|
(7)
|
Includes gains on pensions curtailment of £2,148 million in 2009.
|
Summary consolidated balance sheet
|
2010
$m |
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m |
2006
£m |
Loans and advances
|
1,009,374
|
655,778
|
820,146
|
1,012,919
|
1,047,998
|
549,499
|
Debt securities and equity shares
|
368,912
|
239,678
|
286,782
|
293,879
|
347,682
|
146,246
|
Derivatives and settlement balances
|
675,219
|
438,682
|
453,487
|
1,010,391
|
293,991
|
109,506
|
Other assets
|
183,839
|
119,438
|
136,071
|
84,463
|
151,158
|
51,581
|
Total assets
|
2,237,344
|
1,453,576
|
1,696,486
|
2,401,652
|
1,840,829
|
856,832
|
Owners' equity
|
115,643
|
75,132
|
77,736
|
58,879
|
53,038
|
40,227
|
Non-controlling interests
|
2,646
|
1,719
|
16,895
|
21,619
|
38,388
|
5,263
|
Subordinated liabilities
|
41,640
|
27,053
|
37,652
|
49,154
|
38,043
|
27,654
|
Deposits
|
938,116
|
609,483
|
756,346
|
897,556
|
994,657
|
516,365
|
Derivatives, settlement balances and short positions
|
735,855
|
478,076
|
475,017
|
1,025,641
|
363,073
|
152,988
|
Other liabilities
|
403,444
|
262,113
|
332,840
|
348,803
|
353,630
|
114,335
|
Total liabilities and equity
|
2,237,344
|
1,453,576
|
1,696,486
|
2,401,652
|
1,840,829
|
856,832
|
Additional information continued
|
Additional information
|
Other financial data
|
2010
|
2009
|
2008
|
2007
|
2006
|
(Loss)/earnings per ordinary and B share from continuing operations - pence (1)
|
(0.5p)
|
(6.3)
|
(146.2)
|
64.0
|
54.4
|
Diluted (loss)/earnings per ordinary and B share from continuing operations - pence (1,2)
|
(0.5p)
|
(6.3)
|
(146.2)
|
63.4
|
53.9
|
Dividends per ordinary share - pence
|
—
|
—
|
19.3
|
27.0
|
21.6
|
Dividend payout ratio (3)
|
—
|
—
|
—
|
43%
|
45%
|
Share price per ordinary share at year end - £
|
0.39
|
0.29
|
0.49
|
3.72
|
5.56
|
Market capitalisation at year end - £bn
|
42.8
|
31.4
|
19.5
|
44.4
|
62.8
|
Net asset value per ordinary and B share - £
|
0.64
|
0.65
|
1.15
|
3.74
|
3.24
|
Return on average total assets (4)
|
(0.07%)
|
(0.18%)
|
(1.19%)
|
0.65%
|
0.74%
|
Return on average ordinary and B shareholders' equity (5)
|
(0.7%)
|
(7.2%)
|
(50.1%)
|
18.7%
|
18.5%
|
Average owners' equity as a percentage of average total assets
|
4.6%
|
2.8%
|
2.9%
|
3.9%
|
4.4%
|
Risk asset ratio - Tier 1
|
12.9%
|
14.1%
|
10.0%
|
7.3%
|
7.5%
|
Risk asset ratio - Total
|
14.0%
|
16.1%
|
14.1%
|
11.2%
|
11.7%
|
Ratio of earnings to combined fixed charges and preference share dividends (6,7)
|
|||||
- including interest on deposits
|
0.94
|
0.75
|
0.05
|
1.45
|
1.62
|
- excluding interest on deposits
|
0.38
|
(0.30)
|
(7.80)
|
5.73
|
6.12
|
Ratio of earnings to fixed charges only (6,7)
|
|||||
- including interest on deposits
|
0.95
|
0.80
|
0.05
|
1.47
|
1.64
|
- excluding interest on deposits
|
0.44
|
(0.46)
|
(9.74)
|
6.53
|
6.87
|
(1)
|
The number of ordinary shares in issue in 2008, 2007 and 2006 were adjusted retrospectively for the bonus element of the rights issue completed in June 2008 and the capitalisation issue in September 2008.
|
(2)
|
None of the convertible securities had a dilutive effect in 2010, 2009 or 2008. All of the convertible preference shares had a dilutive effect in 2007 and 2006 and as such were included in the computation of diluted earnings per share.
|
(3)
|
Dividend payout ratio represents the interim dividend paid and final dividend proposed as a percentage of profit attributable to ordinary and B shareholders before discontinued operations, integration and restructuring costs, amortisation of purchased intangible assets and net gain on sale of strategic investments and subsidiaries (net of tax).
|
(4)
|
Return on average total assets represents profit attributable to ordinary and B shareholders as a percentage of average total assets.
|
(5)
|
Return on average ordinary and B shareholders' equity represents profit attributable to ordinary and B shareholders expressed as a percentage of average ordinary and B shareholders' equity.
|
(6)
|
For this purpose, earnings consist of income before tax and non-controlling interests, plus fixed charges less the unremitted income of associated undertakings (share of profits less dividends received). Fixed charges consist of total interest expense, including or excluding interest on deposits and debt securities in issue, as appropriate, and the proportion of rental expense deemed representative of the interest factor (one third of total rental expenses).
|
(7)
|
The earnings for the years ended December 31, 2010, 2009 and 2008, were inadequate to cover total fixed charges and preference share dividends. The coverage deficiencies for total fixed charges and preference share dividends for the years ended December 31, 2010, 2009 and 2008 were £523 million, £3,582 million and £26,287 million, respectively. The coverage deficiencies for fixed charges only for the years ended December 31, 2010, 2009 and 2008 were £399 million, £2,647 million and £25,691 million, respectively.
|
Additional information continued
|
Additional information
|
Within
1 year
£m
|
After 1 year
but within
5 years
£m
|
After
5 years
£m
|
2010
Total
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
|
UK
|
||||||||
Central and local government
|
2,421
|
3
|
1,495
|
3,919
|
3,174
|
3,091
|
3,135
|
6,732
|
Finance
|
32,902
|
3,223
|
2,850
|
38,975
|
36,283
|
42,432
|
70,006
|
25,017
|
Residential mortgages
|
2,833
|
3,430
|
94,894
|
101,157
|
92,583
|
80,967
|
73,916
|
70,884
|
Personal lending
|
14,747
|
4,525
|
3,964
|
23,236
|
25,254
|
26,989
|
28,186
|
27,922
|
Property
|
14,447
|
15,306
|
12,204
|
41,957
|
48,895
|
52,127
|
50,051
|
39,296
|
Construction
|
4,164
|
1,111
|
1,065
|
6,340
|
7,780
|
10,171
|
10,202
|
8,251
|
Manufacturing
|
5,717
|
2,059
|
1,335
|
9,111
|
11,432
|
15,074
|
13,452
|
11,051
|
Service industries and business activities
|
20,017
|
10,199
|
15,469
|
45,685
|
51,855
|
58,638
|
53,965
|
43,887
|
Agriculture, forestry and fishing
|
1,098
|
363
|
1,297
|
2,758
|
2,913
|
2,972
|
2,473
|
2,767
|
Finance leases and instalment credit
|
3,010
|
5,736
|
4,628
|
13,374
|
16,186
|
17,363
|
15,632
|
14,218
|
Accrued interest
|
500
|
9
|
49
|
558
|
992
|
2,463
|
2,344
|
1,497
|
Total domestic
|
101,856
|
45,964
|
139,250
|
287,070
|
297,347
|
312,287
|
323,362
|
251,522
|
Overseas residents
|
38,234
|
33,489
|
16,027
|
87,750
|
89,891
|
119,656
|
98,845
|
69,242
|
Total UK offices
|
140,090
|
79,453
|
155,277
|
374,820
|
387,238
|
431,943
|
422,207
|
320,764
|
Overseas
|
||||||||
US
|
34,754
|
28,778
|
27,221
|
90,753
|
93,569
|
126,277
|
135,059
|
92,166
|
Rest of the World
|
42,837
|
31,362
|
33,543
|
107,742
|
264,712
|
327,391
|
277,721
|
57,896
|
Total Overseas offices
|
77,591
|
60,140
|
60,764
|
198,495
|
358,281
|
453,668
|
412,780
|
150,062
|
Loans and advances to customers - gross
|
217,681
|
139,593
|
216,041
|
573,315
|
745,519
|
885,611
|
834,987
|
470,826
|
Loan impairment provisions
|
(18,055)
|
(17,126)
|
(10,889)
|
(6,449)
|
(3,933)
|
|||
Loans and advances to customers - net
|
555,260
|
728,393
|
874,722
|
828,538
|
466,893
|
|||
Fixed rate
|
37,074
|
25,756
|
47,534
|
110,364
|
238,756
|
183,693
|
351,336
|
115,240
|
Variable rate
|
180,607
|
113,837
|
168,507
|
462,951
|
506,763
|
701,918
|
483,651
|
355,586
|
Loans and advances to customers - gross
|
217,681
|
139,593
|
216,041
|
573,315
|
745,519
|
885,611
|
834,987
|
470,826
|
Additional information continued
|
Additional information
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
|
Provisions at the beginning of the year
|
|||||
Domestic
|
6,670
|
4,474
|
3,258
|
3,037
|
2,759
|
Foreign
|
10,613
|
6,542
|
3,194
|
898
|
1,128
|
17,283
|
11,016
|
6,452
|
3,935
|
3,887
|
|
Transfer to disposal groups
|
|||||
Domestic
|
(25)
|
—
|
—
|
—
|
—
|
Foreign
|
(47)
|
(324)
|
(767)
|
—
|
—
|
(72)
|
(324)
|
(767)
|
—
|
—
|
|
Currency translation and other adjustments
|
|||||
Domestic
|
(79)
|
(228)
|
107
|
5
|
(17)
|
Foreign
|
122
|
(302)
|
1,334
|
178
|
(44)
|
43
|
(530)
|
1,441
|
183
|
(61)
|
|
(Disposals)/acquisitions of businesses
|
|||||
Domestic
|
—
|
—
|
(108)
|
10
|
—
|
Foreign
|
(2,172)
|
(65)
|
(70)
|
2,211
|
—
|
(2,172)
|
(65)
|
(178)
|
2,221
|
—
|
|
Amounts written-off
|
|||||
Domestic
|
(2,252)
|
(2,895)
|
(1,446)
|
(1,222)
|
(1,360)
|
Foreign
|
(3,790)
|
(4,044)
|
(1,702)
|
(789)
|
(481)
|
(6,042)
|
(6,939)
|
(3,148)
|
(2,011)
|
(1,841)
|
|
Recoveries of amounts written-off in previous years
|
|||||
Domestic
|
151
|
175
|
116
|
158
|
119
|
Foreign
|
260
|
224
|
203
|
184
|
96
|
411
|
399
|
319
|
342
|
215
|
|
Charged to income statement - continuing operations (1)
|
|||||
Domestic
|
3,948
|
5,370
|
2,701
|
1,395
|
1,663
|
Foreign
|
5,196
|
7,720
|
3,777
|
508
|
214
|
9,144
|
13,090
|
6,478
|
1,903
|
1,877
|
|
Charged to income statement - discontinued operations
|
|||||
Domestic
|
—
|
—
|
(3)
|
25
|
—
|
Foreign
|
42
|
1,044
|
616
|
18
|
—
|
42
|
1,044
|
613
|
43
|
—
|
|
Unwind of discount
|
|||||
Domestic
|
(214)
|
(226)
|
(151)
|
(150)
|
(127)
|
Foreign
|
(241)
|
(182)
|
(43)
|
(14)
|
(15)
|
(455)
|
(408)
|
(194)
|
(164)
|
(142)
|
|
Provisions at the end of the year (2)
|
|||||
Domestic
|
8,199
|
6,670
|
4,474
|
3,258
|
3,037
|
Foreign
|
9,983
|
10,613
|
6,542
|
3,194
|
898
|
18,182
|
17,283
|
11,016
|
6,452
|
3,935
|
|
Gross loans and advances to customers
|
|||||
Domestic
|
287,070
|
297,347
|
312,287
|
323,362
|
251,522
|
Foreign
|
286,245
|
448,172
|
573,324
|
511,625
|
219,304
|
573,315
|
745,519
|
885,611
|
834,987
|
470,826
|
|
Closing customer provisions as a % of gross loans and advances to customers (3)
|
|||||
Domestic
|
2.86%
|
2.24%
|
1.43%
|
1.01%
|
1.21%
|
Foreign
|
3.44%
|
2.33%
|
1.12%
|
0.62%
|
0.41%
|
Total
|
3.15%
|
2.30%
|
1.23%
|
0.77%
|
0.84%
|
Customer charge to income statement as a % of gross loans and advances to customers (3)
|
|||||
Domestic
|
1.38%
|
1.81%
|
0.86%
|
0.44%
|
0.66%
|
Foreign
|
1.82%
|
1.95%
|
0.75%
|
0.10%
|
0.10%
|
Total
|
1.60%
|
1.89%
|
0.79%
|
0.23%
|
0.40%
|
(1)
|
Includes release relating to loans and advances to banks of £13 million (2009 - £34 million charge; 2008 - £118 million charge; 2007 and 2006 - nil).
|
(2)
|
Includes closing provisions against loans and advances to banks of £127 million (2009 - £157 million; 2008 - £127 million; 2007 - £3 million; 2006 - £2 million).
|
(3)
|
For the purpose of these ratios, closing customer provisions and customer charge exclude loans and advances to banks.
|
Additional information continued
|
Additional information
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
|
Loan impairment provisions at end of year
|
|||||
Customers
|
18,055
|
17,126
|
10,889
|
6,449
|
3,933
|
Banks
|
127
|
157
|
127
|
3
|
2
|
18,182
|
17,283
|
11,016
|
6,452
|
3,935
|
|
Average loans and advances to customers (gross)
|
610,131
|
821,155
|
858,333
|
567,900
|
445,766
|
As a % of average loans and advances to customers during the year
|
|||||
Total customer provisions charged to income statement
|
1.5%
|
1.6%
|
0.7%
|
0.4%
|
0.4%
|
Amounts written-off (net of recoveries) - customers
|
0.9%
|
0.8%
|
0.3%
|
0.3%
|
0.4%
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||
Closing
provision
|
% of
loans
to total
loans
|
Closing
provision
|
% of
loans
to total
loans
|
Closing
provision
|
% of
loans
to total
loans
|
Closing
provision
|
% of
loans
to total
loans
|
Closing
provision
|
% of
loans
to total
loans
|
|||||
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||||
Domestic
|
||||||||||||||
Central and local government
|
—
|
0.7
|
—
|
0.4
|
—
|
0.3
|
—
|
0.4
|
—
|
1.4
|
||||
Manufacturing
|
100
|
1.6
|
153
|
1.5
|
127
|
1.7
|
93
|
1.6
|
94
|
2.4
|
||||
Construction
|
605
|
1.1
|
355
|
1.0
|
254
|
1.1
|
75
|
1.2
|
63
|
1.8
|
||||
Finance
|
98
|
6.8
|
26
|
4.9
|
67
|
4.8
|
52
|
8.4
|
33
|
5.3
|
||||
Service industries and
business activities
|
1,073
|
8.0
|
962
|
7.0
|
778
|
6.6
|
562
|
6.5
|
647
|
9.3
|
||||
Agriculture, forestry and
fishing
|
27
|
0.5
|
20
|
0.4
|
19
|
0.3
|
21
|
0.3
|
25
|
0.6
|
||||
Property
|
2,071
|
7.3
|
908
|
6.6
|
490
|
5.9
|
85
|
6.0
|
70
|
8.3
|
||||
Residential mortgages
|
302
|
17.6
|
196
|
12.4
|
36
|
9.1
|
36
|
8.8
|
37
|
15.1
|
||||
Personal lending
|
2,504
|
4.1
|
2,527
|
3.4
|
2,235
|
3.0
|
2,054
|
3.4
|
1,826
|
5.9
|
||||
Finance leases and
instalment credit
|
435
|
2.3
|
341
|
2.2
|
194
|
2.0
|
132
|
1.9
|
103
|
3.0
|
||||
Accrued interest
|
—
|
0.1
|
—
|
0.1
|
—
|
0.3
|
—
|
0.3
|
—
|
0.3
|
||||
Total domestic
|
7,215
|
50.1
|
5,488
|
39.9
|
4,200
|
35.1
|
3,110
|
38.8
|
2,898
|
53.4
|
||||
Foreign
|
8,190
|
49.9
|
8,562
|
60.1
|
4,745
|
64.9
|
2,289
|
61.2
|
442
|
46.6
|
||||
Impaired book provisions
|
15,405
|
100.0
|
14,050
|
100.0
|
8,945
|
100.0
|
5,399
|
100.0
|
3,340
|
100.0
|
||||
Latent book provisions
|
2,650
|
3,076
|
1,944
|
1,050
|
593
|
|||||||||
Total provisions
|
18,055
|
17,126
|
10,889
|
6,449
|
3,933
|
Additional information continued
|
Additional information
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
|
Domestic
|
|||||
Manufacturing
|
94
|
217
|
61
|
29
|
41
|
Construction
|
110
|
243
|
51
|
21
|
29
|
Finance
|
6
|
105
|
31
|
47
|
17
|
Service industries and business activities
|
411
|
702
|
299
|
190
|
212
|
Agriculture, forestry and fishing
|
5
|
3
|
5
|
4
|
5
|
Property
|
395
|
320
|
34
|
9
|
6
|
Residential mortgages
|
16
|
2
|
1
|
—
|
5
|
Personal lending
|
1,148
|
1,188
|
938
|
909
|
1,021
|
Finance leases and instalment credit
|
67
|
115
|
26
|
13
|
24
|
Total domestic
|
2,252
|
2,895
|
1,446
|
1,222
|
1,360
|
Foreign
|
3,790
|
4,044
|
1,702
|
789
|
481
|
Total write-offs
|
6,042
|
6,939
|
3,148
|
2,011
|
1,841
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
|
Domestic
|
|||||
Manufacturing
|
2
|
1
|
2
|
—
|
—
|
Construction
|
1
|
—
|
—
|
—
|
—
|
Finance
|
—
|
2
|
2
|
—
|
—
|
Service industries and business activities
|
7
|
13
|
12
|
7
|
5
|
Property
|
4
|
—
|
—
|
—
|
1
|
Residential mortgages
|
6
|
3
|
—
|
—
|
—
|
Personal lending
|
128
|
99
|
96
|
143
|
101
|
Finance leases and instalment credit
|
3
|
57
|
4
|
8
|
12
|
Total domestic
|
151
|
175
|
116
|
158
|
119
|
Foreign
|
260
|
224
|
203
|
184
|
96
|
Total recoveries
|
411
|
399
|
319
|
342
|
215
|
Additional information continued
|
Additional information
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
|
Loans accounted for on an impaired basis (2)
|
|||||
Domestic
|
15,471
|
13,572
|
8,588
|
5,599
|
5,420
|
Foreign
|
20,230
|
21,453
|
10,891
|
4,763
|
812
|
Total
|
35,701
|
35,025
|
19,479
|
10,362
|
6,232
|
Accruing loans which are contractually overdue 90 days or more as to
principal or interest (3)
|
|||||
Domestic
|
2,363
|
2,224
|
1,201
|
217
|
81
|
Foreign
|
534
|
1,000
|
581
|
152
|
24
|
Total
|
2,897
|
3,224
|
1,782
|
369
|
105
|
Total risk elements in lending
|
38,598
|
38,249
|
21,261
|
10,731
|
6,337
|
Potential problem loans (4)
|
|||||
Domestic
|
506
|
424
|
218
|
63
|
47
|
Foreign
|
127
|
585
|
8
|
608
|
5
|
Total potential problem loans
|
633
|
1,009
|
226
|
671
|
52
|
|
|||||
Closing provisions for impairment as a % of total risk elements in lending
|
47%
|
46%
|
52%
|
60%
|
62%
|
Closing provisions for impairment as a % of total risk elements in lending and
potential problem loans
|
46%
|
45%
|
51%
|
57%
|
62%
|
Risk elements in lending as a % of gross lending to customers excluding
reverse repos (5)
|
7.3%
|
5.4%
|
2.5%
|
1.6%
|
1.6%
|
(1)
|
For the analysis above, 'Domestic' consists of the United Kingdom domestic transactions of the Group. 'Foreign' comprises the Group's transactions conducted through offices outside the UK and through those offices in the UK specifically organised to service international banking transactions.
|
(2)
|
All loans against which an impairment provision is held are reported in the impaired category.
|
(3)
|
Loans where an impairment event has taken place but no impairment recognised. This category is used for fully collateralised non-revolving credit facilities.
|
(4)
|
Loans for which an impairment event has occurred but no impairment provision is necessary. This category is used for fully collateralised advances and revolving credit facilities where identification as 90 days overdue is not feasible.
|
(5)
|
Gross of provisions and excluding reverse repurchase agreements. Includes gross lending relating to disposal groups in 2010 and 2009.
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
|
Gross income not recognised but which would have been recognised under the
original terms of impaired loans
|
|||||
Domestic
|
579
|
625
|
393
|
390
|
370
|
Foreign
|
830
|
1,032
|
338
|
64
|
77
|
1,409
|
1,657
|
731
|
454
|
447
|
|
Interest on impaired and restructured loans included in net interest income
|
|||||
Domestic
|
214
|
226
|
150
|
165
|
142
|
Foreign
|
241
|
182
|
42
|
15
|
15
|
455
|
408
|
192
|
180
|
157
|
Additional information continued
|
Additional information
|
2010
£m
|
2009
£m
|
2008
£m
|
|
UK
|
|||
Domestic
|
|||
Demand deposits
|
|||
- interest-free
|
66,608
|
45,855
|
43,376
|
- interest-bearing
|
136,359
|
136,157
|
107,159
|
Time deposits
|
|||
- savings
|
70,774
|
67,450
|
88,434
|
- other
|
59,557
|
65,937
|
130,951
|
Overseas residents
|
|||
Demand deposits
|
|||
- interest-free
|
2,512
|
1,072
|
907
|
- interest-bearing
|
12,530
|
13,618
|
16,320
|
Time deposits
|
|||
- savings
|
1,512
|
1,288
|
1,819
|
- other
|
46,023
|
61,341
|
67,477
|
Total UK offices
|
395,875
|
392,718
|
456,443
|
Overseas
|
|||
Demand deposits
|
|||
- interest-free
|
29,919
|
36,458
|
29,253
|
- interest-bearing
|
43,890
|
91,482
|
92,354
|
Time deposits
|
|||
- savings
|
24,472
|
78,423
|
68,014
|
- other
|
115,327
|
157,265
|
251,492
|
Total overseas offices
|
213,608
|
363,628
|
441,113
|
Total deposits
|
609,483
|
756,346
|
897,556
|
Held-for-trading
|
116,189
|
106,477
|
137,080
|
Designated as at fair value through profit or loss
|
4,824
|
8,580
|
8,054
|
Amortised cost
|
488,470
|
641,289
|
752,422
|
Total deposits
|
609,483
|
756,346
|
897,556
|
Overseas
|
|||
US
|
135,642
|
126,075
|
153,163
|
Rest of the World
|
77,966
|
237,553
|
287,950
|
Total overseas offices
|
213,608
|
363,628
|
441,113
|
2010
|
Within
3 months
£m
|
Over 3
months
but within
6 months
£m
|
Over 6
months
but within
12 months
£m
|
Over
12 months
£m
|
Total
£m
|
UK based companies and branches
|
|||||
Certificates of deposit
|
3,325
|
1,784
|
1,894
|
247
|
7,250
|
Other time deposits
|
23,180
|
4,282
|
2,872
|
11,462
|
41,796
|
Overseas based companies and branches
|
|||||
Certificates of deposit
|
14,120
|
7,423
|
4,192
|
377
|
26,112
|
Other time deposits
|
20,251
|
4,082
|
4,184
|
6,294
|
34,811
|
60,876
|
17,571
|
13,142
|
18,380
|
109,969
|
Additional information continued
|
Additional information
|
2010
|
0-3 months
£m
|
3-12 months
£m
|
1-3 years
£m
|
3-5 years
£m
|
5-10 years
£m
|
10-20 years
£m
|
Operating leases
|
132
|
365
|
837
|
678
|
1,178
|
1,714
|
Contractual obligations to purchase goods or services
|
71
|
212
|
111
|
3
|
—
|
—
|
203
|
577
|
948
|
681
|
1,178
|
1,714
|
|
2009
|
||||||
Operating leases
|
140
|
339
|
965
|
726
|
1,219
|
1,836
|
Contractual obligations to purchase goods or services
|
180
|
300
|
168
|
16
|
—
|
1
|
320
|
639
|
1,133
|
742
|
1,219
|
1,837
|
February
2011
|
January
2011
|
December
2010
|
November
2010
|
October
2010
|
September
2010
|
|
US dollars per £1
|
||||||
Noon Buying Rate
|
||||||
High
|
1.6247
|
1.6042
|
1.5882
|
1.6291
|
1.6027
|
1.5851
|
Low
|
1.5986
|
1.5490
|
1.5361
|
1.5557
|
1.5681
|
1.5315
|
2010
|
2009
|
2008
|
2007
|
|||
Noon Buying Rate
|
||||||
Period end rate
|
1.5392
|
1.6167
|
1.4619
|
1.9843
|
||
Average rate for the year (1)
|
1.5415
|
1.5707
|
1.8424
|
2.0073
|
||
Consolidation rate (2)
|
||||||
Period end rate
|
1.5524
|
1.6222
|
1.4604
|
2.0043
|
||
Average rate for the year
|
1.5455
|
1.5657
|
1.8528
|
2.0015
|
(1)
|
The average of the Noon Buying Rates on the last US business day of each month during the year.
|
(2)
|
The rates used by the Group for translating US dollars into sterling in the preparation of its financial statements.
|
(3)
|
On 25 March 2011, the Noon Buying Rate was £1.00 = US$1.6086.
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
(i)
|
provide all such assistance and information and data as is reasonably requested which is pertinent to the implementation of the APS and the Royal Bank's potential participation in the APS;
|
(ii)
|
provide, as soon as practicable, an indicative list of the assets, commitments and exposures that the Royal Bank propose to include within the APS with a view to agreeing such list by 30 April 2009;
|
(iii)
|
provide, as promptly as practicable, information and data relating to the Proposed Assets reasonably requested for due diligence purposes and to provide certain other information concerning the Group's business and the financial performance and risk of the Proposed Assets;
|
(iv)
|
provide access to the Group's premises, books, records, senior executives, relevant personnel and professional advisers on reasonable terms;
|
(v)
|
consult with HM Treasury regarding the management and operations of the Proposed Assets and to ensure that the management of the Proposed Assets is in accordance with usual business practices and also without regard to the possible benefits under the APS;
|
(vi)
|
develop and, subject to market conditions, implement a liability management plan which is designed to enable the Group to meet certain Core Tier 1 capital targets for 2009; and
|
(vii)
|
use best endeavours (giving regard to reasonable operational requirements) to maintain regular, adequate and effective monitoring, reporting, risk management and audit controls and procedures in order, among other things, to ensure that risks relating to key business processes which affect the Proposed Assets are identified, assessed and reported and are managed and mitigated appropriately.
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Persons depositing or withdrawing shares must pay:
|
For:
|
||
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
● |
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property.
|
|
● | Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates. | ||
$0.02 (or less) per ADS
|
● |
Any cash distribution to ADS registered holders.
|
|
A fee equivalent to the fee that would be payable if securities distributed to you had been shares ad the shares had been deposited for issuance of ADSs
|
● |
Distribution of securities distributed to holders of securities of deposited securities to ADS registered holders.
|
|
Registration or transfer fees
|
● |
Transfer and registration of shares on our share register to or from the name of the depository or its agent when you deposit or withdraw shares.
|
|
Expenses of the depository
|
● |
Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement).
|
|
● | Converting foreign currency to U.S. dollars. | ||
Taxes and other governmental charges the depositary or the custodian have to pay on any ADS or share underlying an ADS, for example, stock transfer taxes, stamp duty or withholding taxes
|
● |
As necessary.
|
|
Any charges incurred by the depository or its agents for servicing the deposited securities
|
● |
As necessary.
|
Additional information continued
|
Additional information
|
(i)
|
transferring the Securities free from any contractual, legislative or other restrictions on transfer;
|
(ii)
|
transferring the Securities free from any trust, liability or other encumbrance;
|
(iii)
|
extinguishing any rights to acquire Securities;
|
(iv)
|
delisting the Securities;
|
(v)
|
converting the Securities into another form or class (the scope of which power is unclear, although may include, for example, conversion of the Securities into equity securities);
|
(vi)
|
disapplying any termination or acceleration rights or events of default under the terms of the Securities which would be triggered by the transfer or certain related events; or
|
(vii)
|
where property is held on trust, removing or altering the terms of such trust.
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
·
|
the monetary, fiscal, interest rate and other policies of central banks and other governmental or regulatory bodies;
|
·
|
requirements to separate retail banking from investment banking, and restrictions on proprietary trading and similar activities within a commercial bank and/or a group which contains a commercial bank;
|
·
|
government-imposed requirements with respect to lending to the UK SME market and larger commercial and corporate markets and residential mortgage lending;
|
·
|
requirements to operate in a way that prioritises objectives other than shareholder value creation;
|
·
|
changes to financial reporting standards (including accounting standards), corporate governance requirements, corporate structures and conduct of business rules;
|
·
|
the imposition of restrictions on the Group’s ability to compensate its senior management and other employees;
|
·
|
regulations relating to, and enforcement of, anti-bribery, anti-money laundering, anti-terrorism or other similar sanctions regimes;
|
·
|
rules relating to foreign ownership, expropriation, nationalisation and confiscation of assets;
|
·
|
other requirements or policies affecting the Group’s profitability, such as the imposition of onerous compliance obligations, further restrictions on business growth or pricing, and the introduction of, and changes to, levies, fees or taxes applicable to the Group’s operations (such as the imposition of financial activities taxes and changes in tax rates that reduce the value of deferred tax assets); and
|
·
|
other unfavourable political, military or diplomatic developments producing social instability or legal uncertainty which, in turn, may affect demand for the Group’s products and services.
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Additional information continued
|
Additional information
|
Shareholder information
|
Contents
|
371
|
Financial calendar
|
371
|
Shareholder enquiries
|
372
|
Analyses of ordinary shareholders
|
373
|
Trading market
|
376
|
Dividend history
|
377
|
Taxation for US Holders
|
380
|
Exchange controls
|
380
|
Memorandum and Articles of Association
|
389
|
Incorporation and registration
|
389
|
Code of conduct
|
389
|
Documents on display
|
390
|
Glossary of terms
|
396
|
Index
|
399
|
Important addresses
|
399
|
Principal offices
|
Shareholder information continued
|
Shareholder information
|
Annual General Meeting
|
19 April 2011 at 2pm
|
RBS Gogarburn
Conference Centre
|
|
Edinburgh, EH12 1HQ
|
|
Interim results
|
5 August 2011
|
Payment dates
|
|
Cumulative preference shares
|
31 May and 30 December 2011
|
Non-cumulative preference shares
|
31 March, 30 June,
|
30 September and
|
|
30 December 2011
|
|
Ex-dividend date
|
|
Cumulative preference shares
|
4 May 2011
|
Record date
|
|
Cumulative preference shares
|
6 May 2011
|
·
|
make sure you get the correct name of the person and organisation;
|
·
|
check that they are properly authorised by the FSA before getting involved by visiting; www.fsa.gov.uk/pages/register;
|
·
|
report the matter to the FSA either by calling +44 (0)845 606 1234 or visiting (www.fsa.gov.uk/pages/consumerinformation); and
|
·
|
if the calls persist, hang up.
|
Shareholder information continued
|
Shareholder information
|
At 31 December 2010
|
Shareholdings
|
Number
of shares
- millions
|
%
|
Individuals
|
214,556
|
1,232.5
|
2.1
|
Banks and nominee companies
|
17,045
|
56,131.1
|
96.0
|
Investment trusts
|
163
|
20.4
|
0.1
|
Insurance companies
|
187
|
3.9
|
—
|
Other companies
|
1,442
|
631.5
|
1.1
|
Pension trusts
|
40
|
9.0
|
—
|
Other corporate bodies
|
103
|
429.7
|
0.7
|
233,536
|
58,458.1
|
100.0
|
|
Range of shareholdings:
|
|||
1 - 1,000
|
75,288
|
32.5
|
0.1
|
1,001 - 10,000
|
127,607
|
472.5
|
0.8
|
10,001 - 100,000
|
28,847
|
655.8
|
1.1
|
100,001 - 1,000,000
|
1,113
|
309.7
|
0.5
|
1,000,001 - 10,000,000
|
466
|
1,568.2
|
2.7
|
10,000,001 and over
|
215
|
55,419.4
|
94.8
|
233,536
|
58,458.1
|
100.0
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Figures in US$
|
Series F
ADSs
|
Series H
ADSs
|
Series L
ADSs
|
Series M
ADSs
|
Series N
ADSs
|
Series P
ADSs
|
Series Q
ADSs
|
Series R
ADSs
|
Series S
ADSs
|
Series T
ADSs
|
Series U
ADSs
|
PROs(1)
|
|
By month
|
|||||||||||||
Feb 2011
|
High
|
23.70
|
22.75
|
18.93
|
17.82
|
17.80
|
17.57
|
18.25
|
17.34
|
17.95
|
19.41
|
77.50
|
92.13
|
Low
|
22.22
|
21.10
|
17.54
|
16.42
|
16.16
|
15.96
|
16.89
|
15.93
|
16.55
|
18.04
|
72.00
|
87.37
|
|
Jan 2011
|
High
|
22.32
|
21.61
|
18.00
|
16.36
|
16.11
|
16.07
|
16.95
|
16.14
|
16.60
|
17.90
|
72.00
|
86.89
|
Low
|
21.85
|
20.70
|
17.40
|
15.03
|
14.99
|
14.95
|
15.30
|
14.98
|
15.13
|
16.47
|
65.50
|
83.75
|
|
Dec 2010
|
High
|
23.15
|
22.72
|
18.24
|
15.98
|
16.01
|
16.01
|
16.20
|
16.00
|
16.01
|
17.06
|
67.50
|
89.09
|
Low
|
21.19
|
20.35
|
16.60
|
14.70
|
14.55
|
14.57
|
15.03
|
14.56
|
14.84
|
16.16
|
66.52
|
86.13
|
|
Nov 2010
|
High
|
23.58
|
23.15
|
18.85
|
17.13
|
17.14
|
17.14
|
17.62
|
17.09
|
17.42
|
18.64
|
78.25
|
97.06
|
Low
|
21.85
|
21.24
|
16.91
|
14.80
|
14.70
|
14.47
|
15.30
|
14.40
|
14.95
|
16.33
|
66.00
|
92.17
|
|
Oct 2010
|
High
|
23.97
|
23.71
|
19.47
|
17.75
|
17.73
|
17.77
|
17.91
|
17.75
|
17.73
|
18.48
|
77.75
|
96.99
|
Low
|
23.44
|
23.16
|
18.81
|
15.65
|
15.72
|
15.61
|
16.42
|
15.60
|
16.02
|
17.19
|
74.00
|
94.69
|
|
Sep 2010
|
High
|
23.97
|
23.85
|
19.88
|
16.80
|
16.83
|
16.71
|
17.59
|
16.68
|
17.39
|
18.44
|
75.00
|
95.10
|
Low
|
22.81
|
21.50
|
17.45
|
13.54
|
13.47
|
13.32
|
14.09
|
13.27
|
13.89
|
15.04
|
66.00
|
86.50
|
|
By quarter
|
|||||||||||||
2010: Q4
|
High
|
23.97
|
23.71
|
19.47
|
17.75
|
17.73
|
17.77
|
17.91
|
17.75
|
17.73
|
18.64
|
78.25
|
97.06
|
Low
|
21.19
|
20.35
|
16.60
|
14.70
|
14.55
|
14.47
|
15.03
|
14.40
|
14.84
|
16.16
|
66.00
|
86.13
|
|
2010: Q3
|
High
|
23.97
|
23.85
|
19.88
|
16.80
|
16.83
|
16.71
|
17.59
|
16.68
|
17.39
|
18.44
|
75.00
|
95.10
|
Low
|
20.73
|
17.14
|
14.12
|
10.95
|
10.91
|
10.75
|
11.24
|
10.80
|
10.99
|
11.90
|
56.50
|
75.25
|
|
2010: Q2
|
High
|
21.20
|
19.90
|
16.63
|
14.15
|
14.11
|
14.13
|
14.54
|
14.13
|
14.35
|
15.40
|
65.75
|
85.13
|
Low
|
17.33
|
16.51
|
13.35
|
11.06
|
11.15
|
11.05
|
11.35
|
11.14
|
11.18
|
12.07
|
53.00
|
73.25
|
|
2010: Q1
|
High
|
20.51
|
19.58
|
16.61
|
14.23
|
13.95
|
14.07
|
14.21
|
13.92
|
14.12
|
14.94
|
66.00
|
84.75
|
Low
|
16.57
|
15.10
|
13.67
|
11.35
|
11.23
|
11.15
|
11.68
|
11.02
|
11.65
|
12.56
|
54.00
|
67.13
|
|
2009: Q4
|
High
|
17.06
|
15.90
|
13.65
|
11.36
|
11.29
|
11.16
|
11.69
|
11.06
|
11.25
|
12.47
|
54.00
|
69.25
|
Low
|
12.40
|
11.59
|
9.51
|
8.41
|
8.38
|
8.20
|
8.41
|
8.33
|
8.36
|
9.21
|
43.00
|
55.62
|
|
2009: Q3
|
High
|
18.30
|
16.46
|
13.14
|
14.07
|
14.11
|
13.91
|
15.15
|
13.63
|
14.45
|
16.48
|
57.50
|
55.63
|
Low
|
12.50
|
10.79
|
9.00
|
9.26
|
9.14
|
9.10
|
9.69
|
8.94
|
9.50
|
10.66
|
39.00
|
50.25
|
|
2009: Q2
|
High
|
15.73
|
14.10
|
11.36
|
12.80
|
12.54
|
12.36
|
13.20
|
11.98
|
13.11
|
14.24
|
43.25
|
50.50
|
Low
|
6.99
|
6.13
|
4.90
|
5.62
|
5.40
|
5.25
|
5.76
|
5.25
|
5.74
|
6.00
|
21.25
|
28.00
|
|
2009: Q1
|
High
|
14.19
|
12.99
|
10.89
|
12.25
|
11.75
|
11.50
|
12.18
|
11.30
|
11.84
|
13.51
|
43.96
|
56.03
|
Low
|
3.00
|
2.77
|
2.21
|
2.63
|
2.55
|
2.43
|
2.64
|
2.37
|
2.58
|
2.78
|
8.98
|
20.00
|
|
By year
|
|||||||||||||
2010
|
High
|
23.97
|
23.85
|
19.88
|
17.75
|
17.73
|
17.77
|
17.91
|
17.75
|
17.73
|
18.64
|
78.25
|
97.06
|
Low
|
16.57
|
15.10
|
13.35
|
10.95
|
10.91
|
10.75
|
11.24
|
10.80
|
10.99
|
11.90
|
53.00
|
67.13
|
|
2009
|
High
|
18.30
|
16.46
|
13.65
|
14.07
|
14.11
|
13.91
|
15.15
|
13.63
|
14.45
|
16.48
|
57.50
|
69.25
|
Low
|
3.00
|
2.77
|
2.21
|
2.63
|
2.55
|
2.43
|
2.64
|
2.37
|
2.58
|
2.78
|
8.98
|
20.00
|
|
2008
|
High
|
25.74
|
25.30
|
22.27
|
24.12
|
24.01
|
23.85
|
24.95
|
23.52
|
24.66
|
25.66
|
105.61
|
107.55
|
Low
|
5.10
|
5.00
|
4.37
|
4.51
|
4.20
|
4.50
|
4.34
|
4.16
|
4.36
|
5.43
|
39.84
|
53.60
|
|
2007
|
High
|
26.50
|
25.85
|
24.75
|
25.99
|
25.75
|
25.83
|
26.91
|
25.50
|
25.20
|
25.48
|
107.98
|
122.07
|
Low
|
23.60
|
22.70
|
17.90
|
19.68
|
19.50
|
19.25
|
20.71
|
18.96
|
20.26
|
22.61
|
98.34
|
100.49
|
|
2006
|
High
|
27.25
|
25.95
|
24.62
|
26.08
|
25.96
|
26.07
|
26.76
|
—
|
—
|
—
|
—
|
122.23
|
Low
|
25.29
|
25.01
|
21.15
|
23.58
|
23.32
|
22.76
|
24.67
|
—
|
—
|
—
|
—
|
106.06
|
(1)
|
Price quoted as a % of US$1,000 nominal.
|
Shareholder information continued
|
Shareholder information
|
By month
|
£
|
By quarter
|
£
|
By year
|
£
|
|||||
February 2011
|
High
|
0.4900
|
|
2010: Q4
|
High
|
0.4949
|
|
2010
|
High
|
0.5804
|
Low
|
0.4239
|
Low
|
0.3759
|
Low
|
0.3125
|
|||||
January 2011
|
High
|
0.4494
|
2010: Q3
|
High
|
0.5210
|
2009
|
High
|
0.5765
|
||
Low
|
0.3950
|
Low
|
0.3896
|
Low
|
0.1030
|
|||||
December 2010
|
High
|
0.4231
|
2010: Q2
|
High
|
0.5804
|
2008
|
High
|
3.7054
|
||
Low
|
0.3782
|
Low
|
0.4143
|
Low
|
0.4140
|
|||||
November 2010
|
High
|
0.4714
|
2010: Q1
|
High
|
0.4560
|
2007
|
High
|
6.0208
|
||
Low
|
0.3759
|
Low
|
0.3125
|
Low
|
3.3265
|
|||||
October 2010
|
High
|
0.4949
|
2009: Q4
|
High
|
0.5055
|
2006
|
High
|
5.5770
|
||
Low
|
0.4455
|
Low
|
0.2841
|
Low
|
4.6559
|
|||||
September 2010
|
High
|
0.5015
|
2009: Q3
|
High
|
0.5765
|
|||||
Low
|
0.4580
|
Low
|
0.3546
|
|||||||
2009: Q2
|
High
|
0.4800
|
||||||||
Low
|
0.2510
|
|||||||||
2009: Q1
|
High
|
0.5500
|
||||||||
Low
|
0.1030
|
By month
|
US$
|
By quarter
|
US$
|
By year
|
US$
|
|||||
February 2011
|
High
|
15.83
|
2010: Q4
|
High
|
15.67
|
2010
|
High
|
17.30
|
||
Low
|
13.73
|
|
Low
|
11.76
|
Low
|
9.89
|
||||
January 2011
|
High
|
14.31
|
2010: Q3
|
High
|
16.68
|
2009
|
High
|
18.95
|
||
Low
|
12.40
|
Low
|
12.14
|
Low
|
3.33
|
|||||
December 2010
|
High
|
13.39
|
2010: Q2
|
High
|
17.30
|
2008
|
High
|
149.05
|
||
Low
|
11.91
|
Low
|
11.91
|
Low
|
12.20
|
|||||
November 2010
|
High
|
15.42
|
2010: Q1
|
High
|
13.61
|
|||||
Low
|
11.76
|
Low
|
9.89
|
|||||||
October 2010
|
High
|
15.67
|
2009: Q4
|
High
|
16.00
|
|||||
Low
|
14.18
|
Low
|
9.17
|
|||||||
September 2010
|
High
|
15.61
|
2009: Q3
|
High
|
18.95
|
|||||
Low
|
14.03
|
Low
|
11.45
|
|||||||
2009: Q2
|
High
|
14.85
|
||||||||
Low
|
7.35
|
|||||||||
2009: Q1
|
High
|
16.70
|
||||||||
Low
|
3.33
|
Shareholder information continued
|
Shareholder information
|
2010
|
2010
|
2009
|
2008
|
2007
|
2006
|
|
Amount per share
|
$
|
£
|
£
|
£
|
£
|
£
|
Non-cumulative preference shares of US$0.01
|
||||||
- Series D (redeemed March 2006) (1)
|
—
|
—
|
—
|
—
|
—
|
0.21
|
- Series E (redeemed January 2007) (1)
|
—
|
—
|
—
|
—
|
0.04
|
1.10
|
- Series F (1)
|
1.91
|
1.06
|
1.22
|
1.04
|
0.96
|
1.03
|
- Series G (redeemed January 2007) (1)
|
—
|
—
|
—
|
—
|
0.04
|
1.00
|
- Series H (1)
|
1.81
|
1.03
|
1.15
|
0.99
|
0.91
|
0.98
|
- Series I (redeemed March 2006) (1)
|
—
|
—
|
—
|
—
|
—
|
0.20
|
- Series K (redeemed January 2007) (1)
|
—
|
—
|
—
|
—
|
0.04
|
1.06
|
- Series L (1)
|
1.44
|
0.86
|
0.92
|
0.78
|
0.72
|
0.78
|
- Series M (2)
|
0.40
|
0.26
|
1.02
|
0.89
|
0.80
|
0.87
|
- Series N (2)
|
0.40
|
0.26
|
1.01
|
0.88
|
0.79
|
0.86
|
- Series P (2)
|
0.39
|
0.25
|
0.99
|
0.87
|
0.78
|
0.85
|
- Series Q (2)
|
0.42
|
0.27
|
1.07
|
0.94
|
0.84
|
0.53
|
- Series R (2)
|
0.38
|
0.25
|
0.97
|
0.85
|
0.77
|
—
|
- Series S (2)
|
0.41
|
0.27
|
1.05
|
0.92
|
0.41
|
—
|
- Series T (2)
|
0.45
|
0.29
|
1.15
|
1.01
|
0.23
|
—
|
- Series U (2)
|
3,820
|
2,474
|
5,019
|
3,935
|
—
|
—
|
Non-cumulative convertible preference shares of US$0.01
|
||||||
- Series 1 (1)
|
91.18
|
34.93
|
60.33
|
49.66
|
45.58
|
50.26
|
Non-cumulative preference shares of €0.01
|
||||||
- Series 1 (2)
|
—
|
—
|
49.46
|
46.53
|
39.63
|
37.18
|
- Series 2 (2)
|
—
|
—
|
46.00
|
41.79
|
35.52
|
36.22
|
- Series 3 (2)
|
—
|
—
|
3,125
|
2,782
|
—
|
—
|
Non-cumulative convertible preference shares of £0.01
|
||||||
- Series 1 (1)
|
114.68
|
73.87
|
73.87
|
73.87
|
73.87
|
73.87
|
Non-cumulative preference shares of £1
|
||||||
- Series 1 (2)
|
—
|
—
|
81.62
|
80.73
|
—
|
—
|
- Series 2 (redeemed April 2009) (2)
|
—
|
—
|
54.71
|
—
|
—
|
—
|
(1)
|
Classified as subordinated liabilities.
|
(2)
|
Classified as equity.
|
2010
pence
|
2009
pence
|
2008
pence
|
2007
pence
|
2006
pence
|
|
Amount per ordinary share and American Depository Share (1)
|
|||||
Interim (2)
|
—
|
—
|
—
|
8.5
|
6.8
|
Final (3)
|
—
|
—
|
—
|
19.3
|
18.5
|
Total dividends on equity shares
|
—
|
—
|
—
|
27.8
|
25.3
|
(1)
|
Each American Depository Share represents 20 ordinary shares. As discussed under Trading market, the American Depository Shares were issued in October 2007 and consequently did not receive any of the above dividends prior to the final dividend in respect of 2007.
|
(2)
|
In 2008, the company issued new ordinary shares by way of a capitalisation issue rather than paying an interim dividend.
|
(3)
|
Final dividends for each year were proposed in the indicated year and paid in the following year.
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Shareholder information continued
|
Shareholder information
|
Accounting
|
Corporate governance
|
|||
Accounting developments
|
227
|
Compliance with the Combined Code
|
175
|
|
Accounting policies
|
216
|
The Board and its committees
|
175
|
|
Critical accounting policies
|
224
|
|||
Credit market exposures
|
23
|
|||
Approval of accounts
|
211
|
|||
Debt securities in issue
|
||||
Asset-backed securities
|
144
|
Business review
|
131
|
|
Consolidated
|
241
|
|||
Asset Protection Scheme
|
161
|
Parent company
|
245
|
|
Audit Committee report
|
179
|
Deposits
|
||
Customer accounts
|
241
|
|||
Auditors
|
Deposits from banks
|
241
|
||
Auditor’s remuneration
|
237
|
|||
Independent auditor’s report
|
208
|
Derivatives
|
270
|
|
Available-for-sale financial assets
|
Description of business
|
5
|
||
Accounting policies
|
221
|
|||
Notes on the accounts
|
241
|
Directors
|
||
Attendance at Board and committee meetings
|
178
|
|||
Average balance sheet
|
13
|
Biographies
|
166
|
|
Interests in shares
|
205
|
|||
Balance sheet
|
Remuneration
|
199
|
||
Business review
|
54
|
Remuneration policy
|
191
|
|
Consolidated
|
211
|
Report of the directors
|
170
|
|
Parent company
|
211
|
Service contracts
|
197
|
|
Bank levy
|
309
|
Dividends
|
||
History
|
376
|
|||
Board Risk Committee report
|
185
|
Notes on the accounts
|
238, 239
|
|
Business divestments
|
Earnings per share
|
240
|
||
Business review
|
6
|
|||
Notes on the accounts
|
282
|
Employees
|
||
Business review
|
27
|
|||
Capital adequacy
|
Costs
|
230
|
||
Capital ratios
|
58, 66
|
Headcount
|
231
|
|
Capital resources
|
58, 67
|
Report of the directors
|
171
|
|
Notes on the accounts
|
306
|
|||
Financial instruments
|
||||
Cash flow statement
|
Accounting policies
|
220
|
||
Business review
|
57
|
Critical accounting policies
|
225
|
|
Consolidated
|
215
|
|
Notes on the accounts
|
241
|
Notes on the accounts
|
315, 316, 317
|
|||
Parent company
|
215
|
Financial statements
|
||
Balance sheets
|
54, 211
|
|||
Central functions/items
|
6, 48, 318
|
Cash flow statements
|
57, 215
|
|
Income statement
|
9, 209
|
|||
Charitable contributions
|
174
|
Statement of changes in equity
|
212
|
|
Statement of comprehensive income
|
210
|
|||
Contingent liabilities and commitments
|
307
|
|||
Financial Services Compensation Scheme
|
308
|
Shareholder information continued
|
Shareholder information
|
Financial summary
|
Net interest income
|
|||
Five year financial summary
|
333
|
Business review
|
12
|
|
Notes on the accounts
|
228
|
|||
Forward-looking statements
|
4
|
|||
Non-Core
|
6, 49, 318
|
|||
Global Banking & Markets
|
5, 42, 318
|
|||
Non-interest income
|
||||
Global Transaction Services
|
5, 35, 318
|
Business review
|
17
|
|
Notes on the account
|
229
|
|||
Glossary of terms
|
390
|
|||
Operating expenses
|
||||
Going concern
|
Business review
|
19
|
||
Report of the directors
|
172
|
Notes on the accounts
|
230
|
|
Goodwill
|
Pensions
|
|||
Accounting policy
|
218
|
Accounting policy
|
217
|
|
Notes on the accounts
|
276, 322
|
Critical accounting policies
|
225
|
|
Directors’ pension arrangements
|
203
|
|||
Impairment
|
Notes on the accounts
|
233
|
||
Accounting policy
|
221
|
Pension risk
|
143
|
|
Business review
|
22
|
|||
Critical accounting policies
|
224
|
Post balance sheet events
|
173, 326
|
|
Notes on the accounts
|
269
|
|||
Presentation of information
|
2
|
|||
Income statement
|
||||
Business review
|
9
|
Principal subsidiaries
|
275
|
|
Consolidated
|
209
|
|||
Parent company
|
239
|
Property, plant and equipment
|
||
Accounting policy
|
218
|
|||
Insurance claims
|
Notes on the accounts
|
279
|
||
Accounting policy
|
219
|
|||
Critical accounting policies
|
226
|
Provisions
|
||
Notes on the accounts
|
285
|
Accounting policy
|
220
|
|
Notes on the accounts
|
269
|
|||
Insurance premium income
|
||||
Accounting policy
|
219
|
Regulatory reviews and developments
|
344
|
|
Notes on the accounts
|
226
|
|||
Related parties
|
324
|
|||
Intangible assets
|
||||
Accounting policy
|
218
|
Remuneration Committee
|
||
Goodwill
|
322
|
Directors’ remuneration report
|
189
|
|
Notes on the accounts
|
276
|
Letter from the Chair of the Remuneration Committee
|
187
|
|
Internal control
|
183
|
Risk and balance sheet management
|
||
Capital
|
66
|
|||
Investigations
|
310
|
Credit risk
|
86
|
|
Equity risk
|
85
|
|||
Litigation
|
309
|
Funding and liquidity risk
|
74
|
|
Insurance risk
|
139
|
|||
Loans and advances
|
Interest rate risk
|
83
|
||
Loans and advances to banks
|
241
|
Market risk
|
133
|
|
Loans and advances to customers
|
241
|
Operational risk
|
139
|
|
Other risk exposures
|
144
|
|||
Material contracts
|
345
|
Pension risk
|
143
|
|
Regulatory risk
|
142
|
|||
Reputation risk
|
143
|
|||
Structural foreign currency exposures
|
84
|
Shareholder information continued
|
Shareholder information
|
Index continued
|
||||
Risk factors
|
7, 352
|
Subordinated liabilities
|
||
Consolidated
|
290
|
|||
Risk-weighted assets
|
26, 58, 66, 69
|
Parent company
|
290
|
|
Securitisations
|
Summary of Group results
|
333
|
||
Notes on the accounts
|
305
|
|||
Other risk exposures
|
157
|
Supervision
|
343
|
|
Segmental reporting
|
Tax
|
|||
Business review
|
25
|
Accounting policy
|
220
|
|
Description of business
|
5
|
Business review
|
24
|
|
Notes on the accounts
|
318
|
Critical accounting policies
|
226
|
|
Notes on the accounts
|
238
|
|||
Share-based payments
|
Notes on the accounts - deferred tax
|
283
|
||
Accounting policy
|
224
|
|||
Notes on the accounts
|
231
|
UK Corporate
|
5, 31, 318
|
|
Share capital
|
UK Retail
|
5, 28, 318
|
||
Additional information
|
373
|
|||
Notes on the accounts
|
299
|
Ulster Bank
|
5, 37, 318
|
|
Shareholder information
|
US Retail & Commercial
|
5, 40, 318
|
||
Analysis of shareholders
|
372
|
|||
Annual General Meeting
|
371
|
Wealth
|
5, 33, 318
|
|
Shareholder enquiries
|
371
|
|||
Value-at-risk (VaR)
|
133
|
|||
Short-term borrowings
|
76
|
|||
Statement of changes in equity
|
||||
Consolidated
|
212
|
|||
Parent company
|
212
|
|||
Statement of comprehensive income
|
||||
Consolidated
|
210
|
|||
Parent company
|
239
|
|||
Statement of directors’ responsibilities
|
206
|
|||
Shareholder information continued
|
Shareholder information
|
Important addresses
Shareholder enquiries
Registrar
Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol BS99 6ZZ
Telephone: +44 (0)870 702 0135
Facsimile: +44 (0)870 703 6009
Website: www.investorcentre.co.uk/contactus
ADR Depositary Bank
BNY Mellon Shareowner Services
PO Box 358516
Pittsburgh, PA 15252-8516
Telephone: +1 888 269 2377 (US callers)
Telephone: +1 201 680 6825 (International)
Email: shrrelations@bnymellon.com
Website: www.bnymellon.com/shareowner
Group Secretariat
The Royal Bank of Scotland Group plc
PO Box 1000
Gogarburn Edinburgh EH12 1HQ
Telephone: +44 (0)131 556 8555
Facsimile: +44 (0)131 626 3081
Investor Relations
280 Bishopsgate
London EC2M 4RB
Telephone: +44 (0)207 672 1758
Facsimile: +44 (0)207 672 1801
Email: investor.relations@rbs.com
Registered office
36 St Andrew Square
Edinburgh EH2 2YB
Telephone: +44 (0)131 556 8555
Registered in Scotland No. 45551
Website
www.rbs.com
|
Principal offices
The Royal Bank of Scotland Group plc
PO Box 1000 Gogarburn Edinburgh EH12 1HQ
Telephone: +44 (0)131 626 0000
The Royal Bank of Scotland plc
PO Box 1000 Gogarburn Edinburgh EH12 1HQ
280 Bishopsgate London EC2M 4RB
National Westminster Bank Plc
135 Bishopsgate London EC2M 3UR
Citizens
Citizens Financial Group, Inc.
One Citizens Plaza Providence Rhode Island 02903 USA
Ulster Bank
11-16 Donegall Square East Belfast BT1 5UB
George's Quay Dublin 2
RBS Insurance
Direct Line House 3 Edridge Road Croydon Surrey CR9 1AG
Churchill Court Westmoreland Road Bromley Kent BR1 1DP
RBS Holdings USA Inc.
600 Washington Blvd
Stamford CT
06901 USA
Coutts Group
440 Strand London WC2R 0QS
The Royal Bank of Scotland International Limited
Royal Bank House 71 Bath Street
St Helier Jersey Channel Islands JE4 8PJ
NatWest Offshore
23/25 Broad Street
St Helier Jersey Channel Islands JE4 OYX
RBS Holdings N.V.
Gustav Mahlerlaan 10
Amsterdam 1082 PP Netherlands
|
Exhibit
Number
|
Description
|
|
1.1
|
Memorandum and Articles of Association of The Royal Bank of Scotland Group plc
|
|
2.1 †
|
Form of Deposit agreement among The Royal Bank of Scotland Group plc, The Bank of New York as Depositary, and all Owners and Holders from time to time of American Depositary Receipts issued thereunder
|
|
2.2 ‡
|
Form of American Depositary Receipt for ordinary shares of the par value of £0.25 each
|
|
2.3 §
|
Letter dated May 12, 2008 from The Bank of New York Mellon as Depository to The Royal Bank of Scotland Group plc relating to the Prerelease of American Depository Receipts
|
|
2.4
|
Neither The Royal Bank of Scotland Group plc nor The Royal Bank of Scotland plc is party to any single instrument relating to long-term
debt pursuant to which a total amount of securities exceeding 10% of the Group’s total assets (on a consolidated basis) is authorised to be issued. Each of The Royal Bank of Scotland Group plc and The Royal Bank of Scotland plc hereby agrees to furnish to the Securities and Exchange Commission (the “Commission”), upon its request, a copy of any instrument defining the rights of holders of its long-term debt or the rights of holders of the long-term debt of any of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed with the Commission.
|
|
4.1*
|
Service agreement for Stephen Hester
|
|
4.2*
|
Service agreement amendment for Stephen Hester
|
|
4.3§§
|
Service agreement for Bruce Van Saun
|
|
4.4**
|
Form of Deed of Indemnity for Directors
|
|
4.5*
|
Amendment Agreement dated August 2008, relating to the Consortium and Shareholders’ Agreement dated 28 May 2007, among The Royal Bank of Scotland Group plc, Banco Santander, S.A., Fortis N.V., Fortis SA/NV and, by accession, Fortis Nederland (Holding) N.V., and RFS Holdings B.V. (as supplemented and amended by a Supplemental Consortium and Shareholders’ Agreement dated 17 September 2007)
|
|
4.6*
|
Deed of Accession dated December 2008 among The Royal Bank of Scotland Group plc, Banco Santander, S.A., Fortis Bank Nederland (Holding) N.V., The State of the Netherlands and RFS Holdings B.V.
|
|
4.7*
|
Second Placing and Open Offer Agreement dated 19 January 2009 among The Royal Bank of Scotland Group plc, UBS Limited, Merrill Lynch International and The Commissioners of Her Majesty’s Treasury
|
|
4.8*
|
Pre-accession Commitments Deed poll dated 26 February 2009 by The Royal Bank of Scotland plc
|
|
4.9 ‡‡ ***
|
Lending Commitments Deed poll dated 26 February 2009 by The Royal Bank of Scotland plc
|
|
4.10 §§
|
Acquisition and contingent capital agreement dated 26 November 2009 among The Royal Bank of Scotland Group plc and The Commissioners of Her Majesty’s Treasury
|
|
4.11*** §§
|
Accession Agreement dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury, The Royal Bank of Scotland plc and The Royal Bank of Scotland Group plc relating to the UK Asset Protection Scheme
|
4.12 §§
|
Agreements to forego Tax reliefs dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group plc and ABN AMRO Bank N.V. in connection with an Exit Fee payable under an Accession Agreement relating to the UK Asset Protection Scheme
|
|
4.13 §§
|
Agreements to forego Tax reliefs dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group plc and ABN AMRO Bank N.V. in connection with an Acquisition and Contingent Capital Agreement
|
|
4.14 §§
|
Agreements to forego Tax reliefs dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group plc and ABN AMRO Bank N.V. in connection with an Accession Agreement relating to the UK Asset Protection Scheme
|
|
4.15*** §§
|
State Aid Commitment Deed dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
|
4.16*** §§
|
State Aid Cost Reimbursement Deed dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
|
4.17 §§
|
Amendment to the Lending Commitments Deed poll dated 23 March 2010 by The Royal Bank of Scotland plc
|
|
4.18*** §§
|
Restated Consortium and Shareholders’ Agreement dated 1 April 2010, among The Royal Bank of Scotland Group plc, Banco Santander, S.A., The State of the Netherlands and RFS Holdings B.V.
|
|
4.19 §§
|
UK Asset Protection Scheme Terms and Conditions
|
|
4.20++
|
Purchase and Sale Agreement dated 16 February 2010 in connection with the sale by RBS Sempra Commodities JV, a joint venture owned by the Royal Bank and Sempra Energy, of its metals, oils and European energy business lines
|
|
4.21***
|
Amendment to the Purchase and Sale Agreement dated 30 June 2010 | |
4.22***
|
Sale and Purchase Agreement dated 4 August 2010 among The Royal Bank of Scotland plc, National Westminster Bank plc, National Westminster Home Loans Limited and Santander UK plc
|
|
4.23***
|
Transfer Agreement dated 6 August 2010 among the Bank and Ship Bidco Limited.
|
|
4.24
|
First Supplement to UK Asset Protection Scheme dated 27 August 2010
|
|
4.25***
|
Second Supplement to UK Asset Protection Scheme dated 20 December 2010
|
|
4.26
|
Third Supplement to UK Asset Protection Scheme dated 10 February 2011
|
|
4.27***++
|
Purchase and Sale Agreement dated 20 September 2010 in connection with the sale by RBS Sempra Commodities JV of its Sempra Energy Solutions business line by and among Noble Americas Gas & Power Corp., RBS Sempra Commodities LLP, Sempra Energy and The Royal Bank of Scotland plc
|
|
4.28***++
|
Transfer Agreement dated 7 October 2010 in connection with the sale by RBS Sempra Commodities JV of its commodities trading North American Power and Gas business by and among J.P. Morgan Ventures Energy Corporation, RBS Sempra Commodities LLP, Sempra Energy Trading LLC, Sempra Energy and The Royal Bank of Scotland plc
|
4.29***
|
Amendment Agreement dated 29 November 2010 among The Royal Bank of Scotland plc, Worldpay (UK) Limited, Worldpay Ecommerce Limited and Ship US Bidco, Inc.
|
4.30***
|
Amended and Restated Investment Agreement relating to Ship Luxco Holding & Cy. S.C.A. dated 29 November 2010
|
|
7.1
|
Explanation of ratio calculations
|
|
8.1
|
Principal subsidiaries of The Royal Bank of Scotland plc
|
|
12.1
|
CEO certification required by Rule 13a-14(a)
|
|
12.2
|
CFO certification required by Rule 13a-14(a)
|
|
13.1
|
Certification required by Rule 13a-14(a)
|
|
15.1
|
Consent of independent registered public accounting firm
|
†
|
Previously filed and incorporated by reference to Exhibit 1 to the Registration Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July 2007)
|
‡
|
Previously filed and incorporated by reference to Exhibit A of Exhibit 1 to the Registration Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July 2007)
|
§
|
Previously filed and incorporated by reference to Exhibit 2.3 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2007 (File No. 1-10306)
|
*
|
Previously filed and incorporated by reference to Exhibit 4.1, 4.2, 4.8, 4.9, 4.21 and 4.22 respectively to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2008 (file No. 1-10306)
|
**
|
Previously filed and incorporated by reference to Exhibit 4.11 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2006 (file No. 1-10306) except that the sentence “PROVIDED THAT this Indemnity is given subject to the provisions of Section 309A Company Act 1985” has been replaced with “PROVIDED THAT this Indemnity is given subject to the provisions of Section 234 Company Act 2001”.
|
***
|
Confidential treatment has been requested. Confidential materials have been redacted and separately filed with the SEC.
|
‡‡
|
Previously filed and incorporated by reference to Exhibit 4.3 to the Group’s Annual Report on Form 20-F/A for the fiscal year ended 31 December 2008 (File No. 1-10306)
|
§§
|
Previously filed and incorporated by reference to Exhibit 4.19, 4.21, 4.22, 4.23, 4.24, 4.25, 4.26, 4.27 and 4.28 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2009 (File No. 1-10306)
|
++
|
The exhibits and schedules to this agreement has not been filed, but the table of contents (that is included in the agreement) briefly identifies the contents of such omitted exhibits and schedules. The Royal Bank of Scotland Group plc hereby agrees to furnish to the Securities and Exchange Commission, upon its request, a copy of any such omitted exhibits and schedules.
|