(Mark
One)
|
||
o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
OR
|
||
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the fiscal year ended December 31, 2007
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
OR
|
||
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Title
of each class
|
Name
of each exchange on which registered
|
|
American
Depositary Shares, each representing one ordinary share, nominal value
£0.25 per share
|
New
York Stock Exchange
|
|
Ordinary
shares, nominal value £0.25 per share
|
New
York Stock Exchange**
|
|
American
Depositary Shares Series E*, F, G*, H, K*, L, M, N, P, Q, R, S, T and U
each representing one Non-Cumulative Dollar Preference Share, Series E, F,
G, H, K, L, M, N, P, Q, R, S, T and U respectively
|
New
York Stock Exchange
|
|
Dollar
Perpetual Regulatory tier one securities, Series 1
|
New
York Stock Exchange
|
Ordinary
shares of 25 pence each
|
10,006,215,087
|
Non-cumulative
dollar preference shares, Series F, H and L to U
|
308,015,000
|
||
Non-voting
Deferred Shares
|
2,660,556,304
|
Non-cumulative
convertible dollar preference shares, Series 1
|
1,000,000
|
||
11%
cumulative preference shares
|
500,000
|
Non-cumulative
euro preference shares, Series 1 to 3
|
2,526,000
|
||
5½%
cumulative preference shares
|
400,000
|
Non-cumulative
convertible sterling preference shares, Series 1
|
200,000
|
||
Non-cumulative sterling preference shares, Series 1 | 750,000 |
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Item
|
Item
Caption
|
Pages
|
|
PART
I
|
|||
1
|
Identity of
Directors, Senior Management and Advisers
|
Not
applicable
|
|
2
|
Offer
Statistics and Expected Timetable
|
Not applicable
|
|
3
|
Key
Information
|
||
Selected financial
data
|
16, 159-161,
196-197, 205-206, 212, 226-227
|
||
Capitalisation
and indebtedness
|
Not
applicable
|
||
Reasons for
the offer and use of proceeds
|
Not
applicable
|
||
Risk
factors
|
13-15
|
||
4
|
Information on
the Company
|
20-22, 50,
54-60, 136-137, 140-141, 197-204, 206-211
|
|
History and
development of the Company
|
4-6, 75,
146-147, 217, 236-237
|
||
Business
overview
|
4-6, 75,
188-193, 213-215
|
||
Organisational
structure
|
4-6,
143
|
||
Property,
plant and equipment
|
146-147,
217
|
||
4A
|
Unresolved
Staff Comments
|
Not
applicable
|
|
5
|
Operating and
Financial Review and Prospects
|
||
Operating
results
|
7-12, 16-50,
68, 138-139, 176, 213-215
|
||
Liquidity and
capital resources
|
49-50, 61-64,
77, 127-135, 138-139, 146-147,
164-165,
167-181,
184-187, 204
|
||
Research and
development, patents, licences etc
|
Not
applicable
|
||
Trend
information
|
4-15,
213-215
|
||
Off balance
sheet arrangements
|
138-139,
166-167, 182
|
||
Contractual
obligations
|
172-174
|
||
6
|
Directors,
Senior Management and Employees
|
||
Directors and
senior management
|
73-74
|
||
Compensation
|
87-96, 122,
124, 193
|
||
Board
practices
|
78, 80-84,
87, 90-91
|
||
Employees
|
46, 75-76,
122
|
||
Share
ownership
|
75-76, 93-95,
97
|
||
7
|
Major
Shareholders and Related Party Transactions
|
||
Major
shareholders
|
79,
217
|
||
Related party
transactions
|
194
|
||
Interests of
experts and counsel
|
Not
applicable
|
||
8
|
Financial
Information
|
||
Consolidated
statements and other financial information
|
71, 75,
99-194, 215-217
|
||
Significant
changes
|
5-12,194
|
Item
|
Item
Caption
|
Pages
|
|
9
|
The Offer and
Listing
|
||
Offer and
listing details
|
224-225
|
||
Plan of
distribution
|
Not
applicable
|
||
Markets
|
223
|
||
Selling
shareholders
|
Not
applicable
|
||
Dilution
|
Not
applicable
|
||
Expenses of
the issue
|
Not
applicable
|
||
10
|
Additional
Information
|
||
Share
capital
|
Not
applicable
|
||
Memorandum and
articles of association
|
231-235
|
||
Material
contracts
|
218
|
||
Exchange
controls
|
231
|
||
Taxation
|
227-230
|
||
Dividends and
paying agents
|
Not
applicable
|
||
Statement of
experts
|
Not
applicable
|
||
Documents on
display
|
236
|
||
Subsidiary
information
|
Not
applicable
|
||
11
|
Quantitative
and Qualitative Disclosure about Market Risk
|
51-71,
127-135, 138-139, 167-180
|
|
12
|
Description of
Securities other than Equity Securities
|
Not
applicable
|
PART
II
|
|||
13
|
Defaults,
Dividend Arrearages and Delinquencies
|
Not
applicable
|
|
14
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds
|
Not
applicable
|
|
15
|
Controls and
Procedures
|
85-86
|
|
16
|
[Reserved]
|
||
16
|
A
|
Audit
Committee financial expert
|
83
|
B
|
Code of
ethics
|
76,
236
|
|
C
|
Principal
Accountant Fees and services
|
83,
125
|
|
D
|
Exemptions
from the Listing Standards for Audit Committees
|
Not
applicable
|
|
E
|
Purchases of
Equity Securities by the Issuer and Affiliated Purchasers
|
Not
applicable
|
|
PART
III
|
|||
17
|
Financial Statements |
Not
applicable
|
|
18
|
Financial
Statements
|
99-194
|
|
19
|
Exhibits
|
238
|
|
|
Signature
|
239
|
2
|
Presentation
of information
|
3
|
Forward-looking
statements
|
4
|
Description of
business
|
13
|
Risk
factors
|
16
|
Financial
highlights
|
17
|
Summary
consolidated income statement
|
20
|
Analysis of
results
|
29
|
Divisional
performance
|
47
|
Consolidated
balance sheet
|
49
|
Cash
flow
|
50
|
Capital
resources
|
51
|
Risk and
capital management
|
·
|
Continuing
businesses of Business Unit North
America;
|
·
|
Business Unit
Global Clients and wholesale clients in the Netherlands (including former
Dutch wholesale clients) and Latin America (excluding
Brazil);
|
·
|
Business Unit
Asia (excluding Saudi Hollandi);
and
|
·
|
Business Unit
Europe (excluding Antonveneta).
|
1
|
Previous
guidance referred to 7 per cent. to 8 per cent. for Tier 1 capital ratio,
with 25 per cent. to 30 per cent. preference share content, but with no
target set for core Tier 1 capital
ratio.
|
·
|
shareholder
approval which was granted at the general meeting held on 14 May 2008 (the
“general meeting”);
|
·
|
the
underwriting agreement for the rights issue become unconditional in all
respects save for the condition relating to admission of the new Ordinary
Shares, nil paid, to the Official List of the UKLA and to trading on the
London Stock Exchange; and
|
·
|
such admission
becoming effective by not later than 8.00 a.m. on 19 May 2008 (or such
later time and date as the parties to the underwriting agreement may
agree).
|
£
millions
|
Net
exposure
at 31 December 2007(1)
|
Average
price
%
|
Current
estimated
net
exposure(2)
|
Average
price
%
|
Estimated
write-downs
before
tax(3)
|
|||||||||||||||
ABS
CDOs
|
||||||||||||||||||||
High grade
CDOs
|
2,581 | 84 | 1,608 | 52 | (990 | ) | ||||||||||||||
Mezzanine
CDOs
|
1,253 | 70 | 361 | 20 | (902 | ) | ||||||||||||||
Monoline
exposures(4)
|
2,547 | n/a | 3,174 | n/a | (1,752 | ) | ||||||||||||||
US
Residential Mortgages
|
||||||||||||||||||||
Subprime(5)
|
1,292 | 72 | 600 | 38 | (405 | ) | ||||||||||||||
Alt-A
|
2,233 | 83 | 1,007 | 50 | (666 | ) | ||||||||||||||
Other
non-agency
|
794 | 94 | 660 | 82 | (100 | ) | ||||||||||||||
US commercial
mortgages
|
1,809 | 97 | 1,397 | 83 | (201 | ) | ||||||||||||||
Leveraged
Loans
|
||||||||||||||||||||
Funded and
unfunded(6)
|
14,506 | 96 | 12,354 | 88 | (1,250 | ) | ||||||||||||||
CLOs
|
1,386 | 93 | 1,214 | 87 | (106 | ) | ||||||||||||||
CDS
hedging
|
470 | |||||||||||||||||||
Total
net of CDS hedging
|
(5,902 | ) |
(1)
|
Net of hedges
and write-downs.
|
(2)
|
Current
exposure net of hedges and estimated
write-downs.
|
(3)
|
Estimated
write-downs before tax in 2008.
|
(4)
|
Monoline
exposures relate to credit protection purchased on credit assets,
including CDOs. As the value of the instruments underlying the hedges has
fallen, the mark-to-market value of the hedges, and hence of the Group’s
exposure, has increased. A credit valuation adjustment of £1,752m has been
estimated reflecting the monolines’ weakening credit profile. Further
information relating to exposures to monolines is set out
below.
|
(5)
|
Includes
investment grade, non-investment grade and
residuals.
|
(6)
|
Funded
exposures at 31 December 2007 were
£8,698m.
|
Current
Estimates
|
||||||||||||||||||||||||
Monoline
exposures by counterparty
credit quality(1)
£ billions
|
Notional
|
Fair
value of underlying asset
|
Gross
exposure
|
Credit
valuation
adjustments (pre-tax)
|
Hedge
|
Net
exposure
|
||||||||||||||||||
AAA /
AA
|
19.8 | 15.6 | 4.2 | (1.1 | ) | (0.4 | ) | 2.7 | ||||||||||||||||
A /
BBB
|
2.6 | 2.2 | 0.4 | (0.3 | ) | 0.2 | ||||||||||||||||||
Non-investment
grade
|
2.6 | 1.0 | 1.6 | (1.3 | ) | 0.3 | ||||||||||||||||||
Total
|
25.0 | 18.8 | 6.2 | (2.7 | ) | (0.4 | ) | 3.2 | ||||||||||||||||
Credit
valuation adjustments taken in 2007
|
0.9 | |||||||||||||||||||||||
Estimated
credit valuation adjustments before tax in 2008
|
(1.8 | ) |
Monoline
exposures by collateral type(1)
£ billions
|
Notional
|
Fair
value of underlying asset
|
%
Split underlying asset value
|
Underlying
asset value as % of notional
|
Mark
to market
|
|||||||||||||||
RMBS and CDO
of RMBS
|
6.1 | 2.5 | 13 | % | 41 | % | 3.6 | |||||||||||||
Other
ABS
|
4.5 | 4.1 | 22 | % | 91 | % | 0.3 | |||||||||||||
CMBS
|
3.7 | 2.6 | 14 | % | 70 | % | 1.0 | |||||||||||||
Non ABS (incl
CLOs)
|
10.8 | 9.6 | 51 | % | 88 | % | 1.2 | |||||||||||||
Total
|
25.0 | 18.8 | 100 | % | 75 | % | 6.2 |
CDO
exposures – Super senior tranches of ABS CDO’s(1)
|
High
Grade
|
Mezzanine
|
Total
|
|||||||||
Gross open
exposures at 31 December 2007 (£bn)
|
6.4 | 3.1 | 9.5 | |||||||||
Net open
exposures at 31 December 2007 (£bn)
|
2.6 | 1.3 | 3.8 | |||||||||
Effective
attachment point at 31 December 2007
|
40 | % | 62 | % | 50 | % | ||||||
Attachment
point after estimated write-downs
|
63 | % | 89 | % | 74 | % | ||||||
% of
underlying RMBS sub-prime assets
|
69 | % | 91 | % | 79 | % | ||||||
– originated
in 2005 and earlier
|
24 | % | 23 | % | 24 | % | ||||||
– originated
in 2006
|
28 | % | 69 | % | 46 | % | ||||||
– originated
in 2007
|
48 | % | 8 | % | 30 | % | ||||||
Net open
exposures after estimated write-downs (£bn)
|
1.6 | 0.4 | 2.0 |
(1)
|
The financial
information presented has been rounded to the nearest whole number or the
nearest decimal. Therefore, the sum of the numbers in a column may not
conform exactly to the total figure given for that column. In addition,
certain percentages presented in the tables in this document reflect
calculations based upon the underlying information prior to rounding, and,
accordingly, may not conform exactly to the percentages that would be
derived if the relevant calculations were based upon the rounded
numbers.
|
Core
Tier 1 capital ratio(1)
|
Tier 1
capital
ratio(1)
|
||
Fully
consolidated basis
|
|||
30 June
2008
|
>6%
|
>8%
|
|
31 December
2008
|
>6%
|
>8%
|
|
Proportional
consolidated basis
|
|||
30 June
2008
|
>5%
|
>7.5%
|
|
31 December
2008
|
>6%
|
>8%
|
(1)
|
Prepared using
Basel II methodology.
|
for
the year ended 31 December
|
2007 £m |
2006 £m |
2005 £m |
|||||||
Total
income
|
31,115 | 28,002 | 25,902 | |||||||
Operating
profit before tax
|
9,900 | 9,186 | 7,936 | |||||||
Profit
attributable to ordinary shareholders
|
7,303 | 6,202 | 5,392 | |||||||
Cost:income
ratio (1)
|
46.4% | 44.6% | 46.1% | |||||||
Basic earnings
per share (pence) (2)
|
76.4 | 64.9 | 56.5 | |||||||
Return on
equity (3)
|
18.8% | 18.5% | 17.5% |
2007
|
2006
|
2005
|
||||||||
at
31 December
|
£m | £m | £m | |||||||
Total
assets
|
1,900,519 | 871,432 | 776,827 | |||||||
Loans and
advances to customers
|
829,250 | 466,893 | 417,226 | |||||||
Deposits
|
994,998 | 516,365 | 453,274 | |||||||
Owners’
equity
|
53,038 | 40,227 | 35,435 | |||||||
Risk asset
ratio – tier 1
|
7.3% | 7.5% | 7.6% | |||||||
–
total
|
11.2% | 11.7% | 11.7% |
Notes:
|
|
(1)
|
Cost:income
ratio represents operating expenses expressed as a percentage of total
income.
|
(2)
|
Prior year per
share data have been restated to reflect the bonus issue of ordinary
shares in May 2007.
|
(3)
|
Return on
equity represents profit attributable to ordinary shareholders expressed
as a percentage of average ordinary shareholders’
equity.
|
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Net
interest income
|
12,668 | 10,596 | 9,918 | |||||||||
Fees and
commissions receivable
|
8,465 | 7,116 | 6,750 | |||||||||
Fees and
commissions payable
|
(2,311 | ) | (1,922 | ) | (1,841 | ) | ||||||
Other
non-interest income
|
6,184 | 6,239 | 5,296 | |||||||||
Insurance
premium income
|
6,398 | 6,243 | 6,076 | |||||||||
Reinsurers’
share
|
(289 | ) | (270 | ) | (297 | ) | ||||||
Non-interest
income
|
18,447 | 17,406 | 15,984 | |||||||||
Total
income
|
31,115 | 28,002 | 25,902 | |||||||||
Operating
expenses
|
14,435 | 12,480 | 11,946 | |||||||||
Profit
before other operating charges and impairment losses
|
16,680 | 15,522 | 13,956 | |||||||||
Insurance
claims
|
4,770 | 4,550 | 4,413 | |||||||||
Reinsurers’
share
|
(118 | ) | (92 | ) | (100 | ) | ||||||
Impairment
losses
|
2,128 | 1,878 | 1,707 | |||||||||
Operating
profit before tax
|
9,900 | 9,186 | 7,936 | |||||||||
Tax
|
2,052 | 2,689 | 2,378 | |||||||||
Profit
from continuing operations
|
7,848 | 6,497 | 5,558 | |||||||||
Loss from
discontinued operations, net of tax
|
136 | — | — | |||||||||
Profit
for the year
|
7,712 | 6,497 | 5,558 | |||||||||
Minority
interests
|
163 | 104 | 57 | |||||||||
Other
owners
|
246 | 191 | 109 | |||||||||
Profit
attributable to ordinary shareholders
|
7,303 | 6,202 | 5,392 | |||||||||
Basic earnings per ordinary
share*
|
76.4p | 64.9p | 56.5p | |||||||||
Diluted
earnings per ordinary share*
|
75.7p | 64.4p | 56.1p |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Interest
receivable
|
33,420 | 24,688 | 21,331 | |||||||||
Interest
payable
|
(20,752 | ) | (14,092 | ) | (11,413 | ) | ||||||
Net interest
income
|
12,668 | 10,596 | 9,918 | |||||||||
%
|
%
|
%
|
||||||||||
Gross yield on
interest-earning assets of the banking business
|
6.30 | 5.90 | 5.59 | |||||||||
Cost of
interest-bearing liabilities of the banking business
|
(4.39 | ) | (3.85 | ) | (3.36 | ) | ||||||
Interest
spread of the banking business
|
1.91 | 2.05 | 2.23 | |||||||||
Benefit from
interest-free funds
|
0.48 | 0.48 | 0.37 | |||||||||
Net interest
margin of the banking business
|
2.39 | 2.53 | 2.60 | |||||||||
Yields,
spreads and margins of the banking business
|
%
|
%
|
%
|
|||||||||
Gross yield
(1)
|
||||||||||||
Group
|
6.30 | 5.90 | 5.59 | |||||||||
UK
|
6.69 | 6.13 | 6.06 | |||||||||
Overseas
|
5.79 | 5.50 | 4.74 | |||||||||
Interest
spread (2)
|
||||||||||||
Group
|
1.91 | 2.05 | 2.23 | |||||||||
UK
|
2.30 | 2.37 | 2.45 | |||||||||
Overseas
|
1.39 | 1.47 | 1.87 | |||||||||
Net interest
margin (3)
|
||||||||||||
Group
|
2.39 | 2.53 | 2.60 | |||||||||
UK
|
2.55 | 2.68 | 2.75 | |||||||||
Overseas
|
2.17 | 2.26 | 2.32 | |||||||||
The Royal Bank
of Scotland plc base rate (average)
|
5.51 | 4.64 | 4.65 | |||||||||
London
inter-bank three month offered rates (average):
|
||||||||||||
Sterling
|
6.00 | 4.85 | 4.76 | |||||||||
Eurodollar
|
5.29 | 5.20 | 3.56 | |||||||||
Euro
|
4.28 | 3.08 | 2.18 |
Notes:
|
|
(1)
|
Gross yield is
the interest rate earned on average interest-earning assets of the banking
business.
|
(2)
|
Interest
spread is the difference between the gross yield and the interest rate
paid on average interest-bearing liabilities of the banking
business.
|
(3)
|
Net interest
margin is net interest income of the banking business as a percentage of
average interest-earning assets of the banking
business.
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||||||||||||
balance
|
Interest
|
Rate
|
balance
|
Interest
|
Rate
|
balance
|
Interest
|
Rate
|
||||||||||||||||||||||||||
£m | £m |
%
|
£m | £m |
%
|
£m | £m |
%
|
||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||
Treasury bills
and other eligible bills
–
UK
|
357 | 16 | 4.48 | 2,059 | 90 | 4.37 | 3,160 | 138 | 4.37 | |||||||||||||||||||||||||
–
Overseas
|
131 | 5 | 3.82 | 70 | 3 | 4.29 | 55 | 2 | 3.64 | |||||||||||||||||||||||||
Loans and
advances to banks
–
UK
|
21,133 | 1,024 | 4.85 | 15,934 | 681 | 4.27 | 15,477 | 649 | 4.19 | |||||||||||||||||||||||||
–
Overseas
|
13,798 | 626 | 4.54 | 7,237 | 237 | 3.27 | 9,422 | 259 | 2.75 | |||||||||||||||||||||||||
Loans and
advances to customers
–
UK
|
268,911 | 18,506 | 6.88 | 239,086 | 15,141 | 6.33 | 212,156 | 13,453 | 6.34 | |||||||||||||||||||||||||
–
Overseas
|
183,186 | 11,046 | 6.03 | 121,092 | 6,977 | 5.76 | 104,579 | 5,206 | 4.98 | |||||||||||||||||||||||||
Debt
securities
–
UK
|
10,526 | 584 | 5.55 | 10,757 | 508 | 4.72 | 14,731 | 630 | 4.28 | |||||||||||||||||||||||||
–
Overseas
|
32,333 | 1,613 | 4.99 | 21,962 | 1,051 | 4.79 | 22,299 | 994 | 4.46 | |||||||||||||||||||||||||
Total interest-earning assets
– banking
business (2,
3)
|
530,375 | 33,420 | 6.30 | 418,197 | 24,688 | 5.90 | 381,879 | 21,331 | 5.59 | |||||||||||||||||||||||||
– trading
business (4)
|
313,204 | 202,408 | 172,990 | |||||||||||||||||||||||||||||||
Total
interest-earning assets
|
843,579 | 620,605 | 554,869 | |||||||||||||||||||||||||||||||
Non-interest-earning
assets (2,
3)
|
316,697 | 213,297 | 182,179 | |||||||||||||||||||||||||||||||
Total
assets
|
1,160,276 | 833,902 | 737,048 | |||||||||||||||||||||||||||||||
Percentage of
assets applicable to overseas operations
|
38.0 | % | 35.2 | % | 35.3 | % | ||||||||||||||||||||||||||||
Liabilities
and owners’ equity
|
||||||||||||||||||||||||||||||||||
Deposits by
banks
–
UK
|
52,951 | 2,234 | 4.22 | 35,985 | 1,393 | 3.87 | 34,742 | 1,192 | 3.43 | |||||||||||||||||||||||||
–
Overseas
|
34,559 | 1,417 | 4.10 | 28,772 | 1,228 | 4.27 | 27,383 | 891 | 3.25 | |||||||||||||||||||||||||
Customer
accounts: demand deposits
–
UK
|
93,764 | 3,296 | 3.52 | 86,207 | 2,428 | 2.82 | 73,653 | 2,057 | 2.79 | |||||||||||||||||||||||||
–
Overseas
|
30,739 | 1,035 | 3.37 | 13,113 | 441 | 3.36 | 13,823 | 299 | 2.16 | |||||||||||||||||||||||||
Customer
accounts: savings deposits
–
UK
|
36,334 | 1,658 | 4.56 | 30,933 | 1,058 | 3.42 | 26,727 | 778 | 2.91 | |||||||||||||||||||||||||
–
Overseas
|
29,908 | 1,005 | 3.36 | 19,766 | 529 | 2.68 | 21,700 | 381 | 1.76 | |||||||||||||||||||||||||
Customer
accounts: other time deposits
–
UK
|
88,089 | 4,201 | 4.77 | 67,126 | 2,807 | 4.18 | 60,350 | 2,325 | 3.85 | |||||||||||||||||||||||||
–
Overseas
|
46,284 | 2,282 | 4.93 | 36,177 | 1,636 | 4.52 | 32,024 | 979 | 3.06 | |||||||||||||||||||||||||
Debt
securities in issue
–
UK
|
57,140 | 3,060 | 5.36 | 45,829 | 2,210 | 4.82 | 42,745 | 1,771 | 4.14 | |||||||||||||||||||||||||
–
Overseas
|
50,064 | 2,650 | 5.29 | 25,249 | 1,076 | 4.26 | 19,621 | 633 | 3.23 | |||||||||||||||||||||||||
Subordinated
liabilities
–
UK
|
23,502 | 1,300 | 5.53 | 23,873 | 1,226 | 5.14 | 23,948 | 1,117 | 4.66 | |||||||||||||||||||||||||
–
Overseas
|
4,763 | 242 | 5.08 | 2,639 | 160 | 6.06 | 2,642 | 154 | 5.83 | |||||||||||||||||||||||||
Internal
funding of trading business
–
UK
|
(68,395 | ) | (3,307 | ) | 4.84 | (44,475 | ) | (1,893 | ) | 4.26 | (37,628 | ) | (1,125 | ) | 2.99 | |||||||||||||||||||
–
Overseas
|
(7,454 | ) | (321 | ) | 4.31 | (4,930 | ) | (207 | ) | 4.20 | (2,186 | ) | (39 | ) | 1.78 | |||||||||||||||||||
Total interest-bearing
liabilities
– banking
business (2,
3)
|
472,248 | 20,752 | 4.39 | 366,264 | 14,092 | 3.85 | 339,544 | 11,413 | 3.36 | |||||||||||||||||||||||||
– trading
business (4)
|
316,540 | 204,810 | 172,744 | |||||||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
788,788 | 571,074 | 512,288 | |||||||||||||||||||||||||||||||
Non-interest-bearing
liabilities
|
||||||||||||||||||||||||||||||||||
Demand
deposits
–
UK
|
18,416 | 17,909 | 17,484 | |||||||||||||||||||||||||||||||
–
Overseas
|
14,455 | 11,668 | 11,181 | |||||||||||||||||||||||||||||||
Other
liabilities (3,
4)
|
295,258 | 196,375 | 163,147 | |||||||||||||||||||||||||||||||
Shareholders'
equity
|
43,359 | 36,876 | 32,948 | |||||||||||||||||||||||||||||||
Total
liabilities & shareholders' equity
|
1,160,276 | 833,902 | 737,048 | |||||||||||||||||||||||||||||||
Percentage of
liabilities applicable to overseas operations
|
35.9 | % | 32.3 | % | 33.5 | % |
Notes:
|
|
(1)
|
The analysis
into UK and Overseas has been compiled on the basis of location of
office.
|
(2)
|
Interest-earning
assets and interest-bearing liabilities include the Retail bancassurance
assets and liabilities attributable to policyholders.
|
(3)
|
Interest
income and interest expense do not include interest on financial
assets and liabilities designated as at fair value through profit or loss.
|
(4)
|
Interest
receivable and interest payable on trading assets and liabilities are
included in income from trading
activities.
|
2007 over
2006
|
2006 over
2005
|
|||||||||||||||||||||||
Increase/(decrease)
due to changes in:
|
Increase/(decrease)
due to changes in:
|
|||||||||||||||||||||||
Average
|
Average
|
Net
|
Average
|
Average
|
Net
|
|||||||||||||||||||
volume
|
rate
|
change
|
volume
|
rate
|
change
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||
Treasury bills
and other eligible bills
|
||||||||||||||||||||||||
UK
|
(76 | ) | 2 | (74 | ) | (48 | ) | — | (48 | ) | ||||||||||||||
Overseas
|
2 | — | 2 | 1 | — | 1 | ||||||||||||||||||
Loans and
advances to banks
|
||||||||||||||||||||||||
UK
|
243 | 100 | 343 | 19 | 13 | 32 | ||||||||||||||||||
Overseas
|
273 | 116 | 389 | (66 | ) | 44 | (22 | ) | ||||||||||||||||
Loans and
advances to customers
|
||||||||||||||||||||||||
UK
|
1,985 | 1,380 | 3,365 | 1,705 | (17 | ) | 1,688 | |||||||||||||||||
Overseas
|
3,730 | 339 | 4,069 | 887 | 884 | 1,771 | ||||||||||||||||||
Debt
securities
|
||||||||||||||||||||||||
UK
|
(11 | ) | 87 | 76 | (183 | ) | 61 | (122 | ) | |||||||||||||||
Overseas
|
516 | 46 | 562 | (15 | ) | 72 | 57 | |||||||||||||||||
Total interest
receivable of the banking business
|
||||||||||||||||||||||||
UK
|
2,141 | 1,569 | 3,710 | 1,493 | 57 | 1,550 | ||||||||||||||||||
Overseas
|
4,521 | 501 | 5,022 | 807 | 1,000 | 1,807 | ||||||||||||||||||
6,662 | 2,070 | 8,732 | 2,300 | 1,057 | 3,357 | |||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Deposits by
banks
|
||||||||||||||||||||||||
UK
|
(706 | ) | (135 | ) | (841 | ) | (44 | ) | (157 | ) | (201 | ) | ||||||||||||
Overseas
|
(239 | ) | 50 | (189 | ) | (47 | ) | (290 | ) | (337 | ) | |||||||||||||
Customer
accounts: demand deposits
|
||||||||||||||||||||||||
UK
|
(227 | ) | (641 | ) | (868 | ) | (353 | ) | (18 | ) | (371 | ) | ||||||||||||
Overseas
|
(593 | ) | (1 | ) | (594 | ) | 16 | (158 | ) | (142 | ) | |||||||||||||
Customer
accounts: savings deposits
|
||||||||||||||||||||||||
UK
|
(206 | ) | (394 | ) | (600 | ) | (133 | ) | (147 | ) | (280 | ) | ||||||||||||
Overseas
|
(318 | ) | (158 | ) | (476 | ) | 37 | (185 | ) | (148 | ) | |||||||||||||
Customer
accounts: other time deposits
|
||||||||||||||||||||||||
UK
|
(962 | ) | (432 | ) | (1,394 | ) | (274 | ) | (208 | ) | (482 | ) | ||||||||||||
Overseas
|
(488 | ) | (158 | ) | (646 | ) | (140 | ) | (517 | ) | (657 | ) | ||||||||||||
Debt
securities in issue
|
||||||||||||||||||||||||
UK
|
(587 | ) | (263 | ) | (850 | ) | (134 | ) | (305 | ) | (439 | ) | ||||||||||||
Overseas
|
(1,263 | ) | (311 | ) | (1,574 | ) | (209 | ) | (234 | ) | (443 | ) | ||||||||||||
Subordinated
liabilities
|
||||||||||||||||||||||||
UK
|
19 | (93 | ) | (74 | ) | 4 | (113 | ) | (109 | ) | ||||||||||||||
Overseas
|
(111 | ) | 29 | (82 | ) | — | (6 | ) | (6 | ) | ||||||||||||||
Internal
funding of trading business
|
||||||||||||||||||||||||
UK
|
1,129 | 285 | 1,414 | 231 | 537 | 768 | ||||||||||||||||||
Overseas
|
109 | 5 | 114 | 81 | 87 | 168 | ||||||||||||||||||
Total interest
payable of the banking business
|
||||||||||||||||||||||||
UK
|
(1,540 | ) | (1,673 | ) | (3,213 | ) | (703 | ) | (411 | ) | (1,114 | ) | ||||||||||||
Overseas
|
(2,903 | ) | (544 | ) | (3,447 | ) | (262 | ) | (1,303 | ) | (1,565 | ) | ||||||||||||
(4,443 | ) | (2,217 | ) | (6,660 | ) | (965 | ) | (1,714 | ) | (2,679 | ) | |||||||||||||
Movement
in net interest income
|
||||||||||||||||||||||||
UK
|
601 | (104 | ) | 497 | 790 | (354 | ) | 436 | ||||||||||||||||
Overseas
|
1,618 | (43 | ) | 1,575 | 545 | (303 | ) | 242 | ||||||||||||||||
2,219 | (147 | ) | 2,072 | 1,335 | (657 | ) | 678 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Fees and
commissions receivable
|
8,465 | 7,116 | 6,750 | |||||||||
Fees and
commissions payable
|
(2,311 | ) | (1,922 | ) | (1,841 | ) | ||||||
Income from
trading activities
|
1,327 | 2,675 | 2,343 | |||||||||
Other
operating income
|
4,857 | 3,564 | 2,953 | |||||||||
12,338 | 11,433 | 10,205 | ||||||||||
Insurance
premium income
|
6,398 | 6,243 | 6,076 | |||||||||
Reinsurers’
share
|
(289 | ) | (270 | ) | (297 | ) | ||||||
6,109 | 5,973 | 5,779 | ||||||||||
18,447 | 17,406 | 15,984 |
Net exposure
at
|
Average
|
|||||||
31 December
2007
|
price
|
|||||||
|
£m |
%
|
||||||
Super senior
tranches of ABS CDOs
|
||||||||
High grade
CDOs
|
2,581 | 84 | ||||||
Mezzanine
CDOs
|
1,253 | 70 | ||||||
CDO
squared
|
— | — | ||||||
Sub-prime
trading inventory
|
||||||||
Investment
grade
|
937 | 79 | ||||||
Non-investment
grade
|
255 | 54 | ||||||
Residuals
|
100 | 50 | ||||||
Leveraged
finance
|
8,698 | 95 |
Exposure
net
|
||||
of hedges
at
|
||||
31 December
2007
|
||||
|
£m | |||
Alt-A
|
||||
Investment
grade
|
1,972 | |||
Non-investment
grade
|
261 | |||
CLOs
|
1,386 | |||
Commercial
mortgages
|
8,808 | |||
Financial
guarantors
|
2,547 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Administrative
expenses:
|
||||||||||||
Staff
costs
|
7,552 | 6,723 | 5,992 | |||||||||
Premises and
equipment
|
1,766 | 1,421 | 1,313 | |||||||||
Other
administrative expenses
|
3,147 | 2,658 | 2,816 | |||||||||
Total
administrative expenses
|
12,465 | 10,802 | 10,121 | |||||||||
Depreciation
and amortisation
|
1,970 | 1,678 | 1,825 | |||||||||
14,435 | 12,480 | 11,946 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Staff
costs
|
18 | 76 | 148 | |||||||||
Premises and
equipment
|
4 | 10 | 39 | |||||||||
Other
administrative expenses
|
26 | 32 | 131 | |||||||||
Depreciation
and amortisation
|
60 | 16 | 140 | |||||||||
108 | 134 | 458 |
At
|
Charge
|
Utilised
|
At
|
|||||||||||||
31
December
|
to
income
|
during
|
31
December
|
|||||||||||||
2006
|
statement
|
the
year
|
2007
|
|||||||||||||
£m | £m | £m | £m | |||||||||||||
Staff
costs
|
23 | 18 | (37 | ) | 4 | |||||||||||
Premises and
equipment
|
— | 4 | (2 | ) | 2 | |||||||||||
Other
|
8 | 86 | (93 | ) | 1 | |||||||||||
31 | 108 | (132 | ) | 7 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
New impairment
losses
|
2,518 | 2,093 | 1,879 | |||||||||
less:
recoveries of amounts previously written-off
|
(390 | ) | (215 | ) | (172 | ) | ||||||
Charge to
income statement
|
2,128 | 1,878 | 1,707 | |||||||||
Comprising:
|
||||||||||||
Loan
impairment losses
|
2,106 | 1,877 | 1,703 | |||||||||
Other
impairment losses
|
22 | 1 | 4 | |||||||||
Charge to
income statement
|
2,128 | 1,878 | 1,707 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Tax
|
2,052 | 2,689 | 2,378 | |||||||||
%
|
%
|
%
|
||||||||||
UK corporation
tax rate
|
30.0 | 30.0 | 30.0 | |||||||||
Effective tax
rate
|
20.7 | 29.3 | 30.0 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Expected tax
charge
|
2,970 | 2,756 | 2,381 | |||||||||
Non-deductible
items
|
263 | 288 | 309 | |||||||||
Non-taxable
items
|
(595 | ) | (251 | ) | (166 | ) | ||||||
Taxable
foreign exchange movements
|
16 | 5 | (10 | ) | ||||||||
Reduction in
deferred tax liability following change in the rate of UK Corporation
Tax
|
(189 | ) | — | — | ||||||||
Foreign
profits taxed at other rates
|
(37 | ) | 63 | 77 | ||||||||
Unutilised
losses – brought forward and carried forward
|
(9 | ) | 14 | (5 | ) | |||||||
Adjustments in
respect of prior periods
|
(367 | ) | (186 | ) | (208 | ) | ||||||
Actual tax
charge
|
2,052 | 2,689 | 2,378 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Global Banking
& Markets
|
3,687 | 3,779 | 3,053 | |||||||||
UK Corporate
Banking
|
1,961 | 1,762 | 1,571 | |||||||||
Retail
Markets
|
||||||||||||
-
Retail
|
2,470 | 2,250 | 2,207 | |||||||||
- Wealth
Management
|
413 | 318 | 249 | |||||||||
Total Retail
Markets
|
2,883 | 2,568 | 2,456 | |||||||||
Ulster
Bank
|
513 | 421 | 361 | |||||||||
Citizens
|
1,323 | 1,582 | 1,575 | |||||||||
RBS
Insurance
|
683 | 749 | 727 | |||||||||
Manufacturing
|
- | - | - | |||||||||
Central
Items
|
(896 | ) | (1,447 | ) | (1,492 | ) | ||||||
RFS Holdings
excluding minority interests
|
(115 | ) | - | - | ||||||||
RFS Holdings
minority interests
|
243 | - | - | |||||||||
Profit before
amortisation of purchased intangible assets, integration costs and net
gain on sale of strategic investments and subsidiaries
|
10,282 | 9,414 | 8,251 | |||||||||
Amortisation
of purchased intangible assets
|
(274 | ) | (94 | ) | (97 | ) | ||||||
Integration
costs
|
(108 | ) | (134 | ) | (458 | ) | ||||||
Net gain on
sale of strategic investments and subsidiaries
|
- | - | 240 | |||||||||
Operating
profit before tax
|
9,900 | 9,186 | 7,936 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Net interest
income from banking activities
|
1,544 | 1,632 | 1,487 | |||||||||
Funding costs
of rental assets
|
(495 | ) | (519 | ) | (452 | ) | ||||||
Net interest
income
|
1,049 | 1,113 | 1,035 | |||||||||
Net fees and
commissions receivable
|
1,193 | 895 | 704 | |||||||||
Income from
trading activities
|
1,006 | 2,348 | 2,061 | |||||||||
Income from
rental assets
|
1,174 | 1,196 | 1,074 | |||||||||
Other
operating income
|
2,158 | 1,279 | 744 | |||||||||
Non-interest
income
|
5,531 | 5,718 | 4,583 | |||||||||
Total
Income
|
6,580 | 6,831 | 5,618 | |||||||||
Direct
expenses
|
||||||||||||
- staff
costs
|
1,826 | 1,975 | 1,518 | |||||||||
-
other
|
518 | 442 | 371 | |||||||||
-
operating lease depreciation
|
365 | 406 | 398 | |||||||||
2,709 | 2,823 | 2,287 | ||||||||||
Impairment
losses
|
39 | 85 | 139 | |||||||||
Contribution
|
3,832 | 3,923 | 3,192 | |||||||||
Allocation of
Manufacturing costs
|
145 | 144 | 139 | |||||||||
Operating
profit before tax
|
3,687 | 3,779 | 3,053 |
£bn
|
£bn
|
£bn
|
||||||||||
Total
assets*
|
579.4 | 383.7 | 330.9 | |||||||||
Loans and
advances to customers - gross*
|
||||||||||||
-
banking book
|
121.1 | 94.3 | 82.0 | |||||||||
-
trading book
|
20.0 | 15.4 | 11.8 | |||||||||
Rental
assets
|
10.2 | 12.2 | 11.9 | |||||||||
Customer
deposits*
|
72.9 | 54.1 | 44.7 | |||||||||
Risk-weighted
assets
|
152.6 | 138.1 | 120.0 |
2007
|
2006
|
2005
|
||||||||
£m | £m | £m | ||||||||
Net interest
income
|
2,260 | 2,115 | 1,906 | |||||||
Non-interest
income
|
1,482 | 1,347 | 1,266 | |||||||
Total
income
|
3,742 | 3,462 | 3,172 | |||||||
Direct
expenses
|
||||||||||
- staff
costs
|
631 | 564 | 489 | |||||||
-
other
|
214 | 186 | 165 | |||||||
- operating lease
depreciation
|
319 | 330 | 335 | |||||||
1,164 | 1,080 | 989 | ||||||||
Impairment
losses
|
180 | 189 | 196 | |||||||
Contribution
|
2,398 | 2,193 | 1,987 | |||||||
Allocation of
Manufacturing costs
|
437 | 431 | 416 | |||||||
Operating
profit before tax
|
1,961 | 1,762 | 1,571 |
£bn
|
£bn
|
£bn
|
||||||||
Total
assets*
|
102.7 | 88.7 | 78.3 | |||||||
Loans and
advances to customers - gross*
|
100.6 | 86.8 | 76.7 | |||||||
Customer
deposits*
|
86.6 | 78.5 | 66.4 | |||||||
Risk-weighted
assets
|
104.6 | 93.1 | 82.6 |
2007
|
2006
|
2005
|
||||||||
£m | £m | £m | ||||||||
Net interest
income
|
4,760 | 4,604 | 4,404 | |||||||
Non-interest
income
|
4,030 | 3,851 | 3,678 | |||||||
Total
income
|
8,790 | 8,455 | 8,082 | |||||||
Direct
expenses
|
||||||||||
– staff
costs
|
1,699 | 1,616 | 1,539 | |||||||
–
other
|
742 | 748 | 788 | |||||||
2,441 | 2,364 | 2,327 | ||||||||
Insurance net
claims
|
518 | 488 | 486 | |||||||
Impairment
losses
|
1,200 | 1,311 | 1,148 | |||||||
Contribution
|
4,631 | 4,292 | 4,121 | |||||||
Allocation of
Manufacturing costs
|
1,748 | 1,724 | 1,665 | |||||||
Operating
profit before tax
|
2,883 | 2,568 | 2,456 | |||||||
£bn
|
£bn
|
£bn
|
||||||||
Total banking
assets
|
125.1 | 118.4 | 113.0 | |||||||
Loans and
advances to customers – gross
|
||||||||||
–
mortgages
|
72.0 | 69.7 | 64.6 | |||||||
–
personal
|
21.5 | 20.5 | 21.0 | |||||||
–
cards
|
8.4 | 8.2 | 8.7 | |||||||
–
business
|
20.2 | 18.1 | 16.7 | |||||||
Customer
deposits*
|
130.4 | 115.5 | 105.2 | |||||||
Investment
management assets – excluding deposits
|
42.1 | 34.9 | 31.4 | |||||||
Risk-weighted
assets
|
80.8 | 77.0 | 79.2 |
2007
|
2006
|
2005
|
||||||||
£m | £m | £m | ||||||||
Net interest
income
|
4,191 | 4,108 | 3,965 | |||||||
Non-interest
income
|
3,571 | 3,458 | 3,333 | |||||||
Total
income
|
7,762 | 7,566 | 7,298 | |||||||
Direct
expenses
|
||||||||||
– staff
costs
|
1,361 | 1,317 | 1,281 | |||||||
–
other
|
614 | 621 | 663 | |||||||
1,975 | 1,938 | 1,944 | ||||||||
Insurance net
claims
|
518 | 488 | 486 | |||||||
Impairment
losses
|
1,196 | 1,310 | 1,135 | |||||||
Contribution
|
4,073 | 3,830 | 3,733 | |||||||
Allocation of
Manufacturing costs
|
1,603 | 1,580 | 1,526 | |||||||
Operating
profit before tax
|
2,470 | 2,250 | 2,207 | |||||||
£bn
|
£bn
|
£bn
|
||||||||
Total banking
assets
|
111.1 | 107.4 | 102.9 | |||||||
Loans and
advances to customers – gross
|
||||||||||
–
mortgages
|
67.3 | 65.6 | 61.1 | |||||||
–
personal
|
17.3 | 17.2 | 17.2 | |||||||
–
cards
|
8.3 | 8.1 | 8.6 | |||||||
–
business
|
18.7 | 16.9 | 16.3 | |||||||
Customer
deposits*
|
96.5 | 87.1 | 79.8 | |||||||
Risk-weighted
assets
|
73.3 | 70.6 | 73.2 |
2007
|
2006
|
2005
|
||||||||
£m | £m | £m | ||||||||
Net interest
income
|
569 | 496 | 439 | |||||||
Non-interest
income
|
459 | 393 | 345 | |||||||
Total
income
|
1,028 | 889 | 784 | |||||||
Direct
expenses
|
||||||||||
– staff
costs
|
338 | 299 | 258 | |||||||
–
other
|
128 | 127 | 125 | |||||||
466 | 426 | 383 | ||||||||
Impairment
losses
|
4 | 1 | 13 | |||||||
Contribution
|
558 | 462 | 388 | |||||||
Allocation of
Manufacturing costs
|
145 | 144 | 139 | |||||||
Operating
profit before tax
|
413 | 318 | 249 | |||||||
£bn
|
£bn
|
£bn
|
||||||||
Loans and
advances to customers – gross
|
10.5 | 8.8 | 7.8 | |||||||
Investment
management assets – excluding deposits
|
35.1 | 28.2 | 25.4 | |||||||
Customer
deposits
|
33.9 | 28.4 | 25.4 | |||||||
Risk-weighted
assets
|
7.5 | 6.4 | 6.0 |
2007
|
2006
|
2005
|
||||||||
£m | £m | £m | ||||||||
Net interest
income
|
923 | 812 | 713 | |||||||
Non-interest
income
|
374 | 313 | 290 | |||||||
Total
income
|
1,297 | 1,125 | 1,003 | |||||||
Direct
expenses
|
||||||||||
– staff
costs
|
302 | 254 | 217 | |||||||
–
other
|
159 | 131 | 122 | |||||||
461 | 385 | 339 | ||||||||
Impairment
losses
|
104 | 104 | 95 | |||||||
Contribution
|
732 | 636 | 569 | |||||||
Allocation of
Manufacturing costs
|
219 | 215 | 208 | |||||||
Operating
profit before tax
|
513 | 421 | 361 | |||||||
£bn
|
£bn
|
£bn
|
||||||||
Total
assets
|
54.8 | 44.5 | 37.2 | |||||||
Loans and
advances to customers – gross
|
||||||||||
–
mortgages
|
18.3 | 15.0 | 13.2 | |||||||
–
corporate
|
24.8 | 19.6 | 13.7 | |||||||
–
other
|
4.0 | 3.6 | 2.6 | |||||||
Customer
deposits
|
21.8 | 18.1 | 15.9 | |||||||
Risk-weighted
assets
|
36.0 | 29.7 | 23.8 | |||||||
Average
exchange rate – €/£
|
1.461 | 1.467 | 1.463 | |||||||
Spot exchange
rate – €/£
|
1.361 | 1.490 | 1.457 |
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
£m | £m | £m | $m | $m | $m | |||||||||||||||||||
Net interest
income
|
1,975 | 2,085 | 2,122 | 3,954 | 3,844 | 3,861 | ||||||||||||||||||
Non-interest
income
|
1,147 | 1,232 | 1,142 | 2,295 | 2,271 | 2,079 | ||||||||||||||||||
Total
income
|
3,122 | 3,317 | 3,264 | 6,249 | 6,115 | 5,940 | ||||||||||||||||||
Direct
expenses
|
||||||||||||||||||||||||
- staff
costs
|
741 | 803 | 819 | 1,483 | 1,480 | 1,490 | ||||||||||||||||||
-
other
|
717 | 751 | 739 | 1,437 | 1,385 | 1,344 | ||||||||||||||||||
1,458 | 1,554 | 1,558 | 2,920 | 2,865 | 2,834 | |||||||||||||||||||
Impairment
losses
|
341 | 181 | 131 | 682 | 333 | 239 | ||||||||||||||||||
Operating
profit before tax
|
1,323 | 1,582 | 1,575 | 2,647 | 2,917 | 2,867 |
£bn
|
£bn
|
£bn
|
US$bn
|
US$bn
|
US$bn
|
||||||||||||||||
Total
assets
|
80.4
|
82.6 | 92.2 | 161.1 | 162.2 | 158.8 | |||||||||||||||
Loans and
advances to customers - gross
|
|||||||||||||||||||||
-
mortgages
|
9.5
|
9.5 | 10.9 | 19.1 | 18.6 | 18.8 | |||||||||||||||
- home
equity
|
17.9
|
17.6 | 18.5 | 35.9 | 34.5 | 31.8 | |||||||||||||||
- other
consumer
|
10.9
|
11.7 | 14.4 | 21.7 | 23.2 | 24.8 | |||||||||||||||
-
corporate and commercial
|
18.7
|
16.7 | 17.0 | 37.6 | 32.7 | 29.2 | |||||||||||||||
Customer
deposits
|
57.4
|
54.3 | 61.7 | 115.0 | 106.8 | 106.3 | |||||||||||||||
Customer
deposits (excluding wholesale funding)
|
52.4
|
51.8 | 61.1 | 105.0 | 101.8 | 105.2 | |||||||||||||||
Risk-weighted
assets
|
57.1
|
57.6 | 61.8 | 114.4 | 113.1 | 106.4 | |||||||||||||||
Average
exchange rate - US$/£
|
2.001
|
1.844 | 1.820 | ||||||||||||||||||
Spot exchange
rate - US$/£
|
2.004
|
1.965 | 1.721 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Earned
premiums
|
5,607 | 5,713 | 5,641 | |||||||||
Reinsurers’
share
|
(220 | ) | (212 | ) | (246 | ) | ||||||
Insurance
premium income
|
5,387 | 5,501 | 5,395 | |||||||||
Net fees and
commissions
|
(465 | ) | (486 | ) | (449 | ) | ||||||
Other
income
|
734 | 664 | 543 | |||||||||
Total
income
|
5,656 | 5,679 | 5,489 | |||||||||
Direct
expenses
|
||||||||||||
– staff
costs
|
297 | 319 | 316 | |||||||||
–
other
|
447 | 426 | 411 | |||||||||
744 | 745 | 727 | ||||||||||
Gross
claims
|
4,091 | 4,030 | 3,903 | |||||||||
Reinsurers’
share
|
(81 | ) | (60 | ) | (76 | ) | ||||||
Net
claims
|
4,010 | 3,970 | 3,827 | |||||||||
Contribution
|
902 | 964 | 935 | |||||||||
Allocation of
Manufacturing costs
|
219 | 215 | 208 | |||||||||
Operating
profit before tax
|
683 | 749 | 727 | |||||||||
In-force
policies (000’s)
|
||||||||||||
– Own-brand
motor
|
6,713 | 6,790 | 6,580 | |||||||||
– Own-brand
non-motor (home, rescue, pet, HR24)
|
3,752 | 3,759 | 3,762 | |||||||||
– Partnerships
and broker (motor, home, rescue, SMEs, pet, HR24)
|
9,302 | 11,242 | 11,317 | |||||||||
General
insurance reserves – total (£m)
|
8,192 | 8,068 | 7,776 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Staff
costs
|
763 | 762 | 724 | |||||||||
Other
costs
|
2,151 | 2,110 | 2,052 | |||||||||
Total
Manufacturing costs
|
2,914 | 2,872 | 2,776 | |||||||||
Allocated to
divisions
|
(2,914 | ) | (2,872 | ) | (2,776 | ) | ||||||
— | — | — | ||||||||||
Analysis of
Manufacturing costs:
|
||||||||||||
Group
Technology
|
984 | 974 | 959 | |||||||||
Group
Property
|
962 | 932 | 857 | |||||||||
Customer
Support and other operations
|
968 | 966 | 960 | |||||||||
Total
Manufacturing costs
|
2,914 | 2,872 | 2,776 |
RFS
Holdings
excluding
minority
interest
|
RFS
Holdings
minority
interest
|
|||||||
£m | £m | |||||||
Net interest
income
|
275 | 1,144 | ||||||
Non-interest
income
|
539 | 437 | ||||||
Total
income
|
814 | 1,581 | ||||||
Operating
expenses and insurance claims
|
864 | 1,140 | ||||||
(50 | ) | 441 | ||||||
Impairment
losses
|
65 | 198 | ||||||
Contribution
and operating profit before tax
|
(115 | ) | 243 | |||||
£bn
|
£bn
|
|||||||
Total
assets
|
533.9 | 240.5 | ||||||
Total
liabilities
|
511.5 | 215.8 | ||||||
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Funding and
corporate costs
|
289 | 862 | 950 | |||||||||
Departmental
and other costs
|
461 | 442 | 402 | |||||||||
750 | 1,304 | 1,352 | ||||||||||
Allocation of
Manufacturing costs
|
146 | 143 | 140 | |||||||||
Total central
Items
|
896 | 1,447 | 1,492 |
2007
|
2006
|
2005
|
||||||||||
Global Banking
& Markets
|
10,300 | 8,600 | 7,400 | |||||||||
UK Corporate
Banking
|
9,500 | 8,800 | 8,400 | |||||||||
Retail
|
37,500 | 38,900 | 39,600 | |||||||||
Wealth
Management
|
5,000 | 4,500 | 4,200 | |||||||||
Ulster
Bank
|
6,400 | 5,600 | 5,100 | |||||||||
Citizens
|
22,500 | 23,100 | 24,400 | |||||||||
RBS
Insurance
|
17,300 | 17,500 | 19,300 | |||||||||
Manufacturing
|
25,200 | 25,400 | 26,100 | |||||||||
Centre
|
2,900 | 2,600 | 2,500 | |||||||||
136,600 | 135,000 | 137,000 | ||||||||||
RFS
Holdings
|
89,800 | — | — | |||||||||
Group
total
|
226,400 | 135,000 | 137,000 |
2007
|
2006
|
|||||||
£m | £m | |||||||
Assets
|
||||||||
Cash and
balances at central banks
|
17,866 | 6,121 | ||||||
Treasury and
other eligible bills
|
18,229 | 5,491 | ||||||
Loans and
advances to banks
|
219,460 | 82,606 | ||||||
Loans and
advances to customers
|
829,250 | 466,893 | ||||||
Debt
securities
|
276,427 | 127,251 | ||||||
Equity
shares
|
53,026 | 13,504 | ||||||
Settlement
balances
|
16,589 | 7,425 | ||||||
Derivatives
|
337,410 | 116,681 | ||||||
Intangible
assets
|
48,492 | 18,904 | ||||||
Property,
plant and equipment
|
18,750 | 18,420 | ||||||
Prepayments,
accrued income and other assets
|
19,066 | 8,136 | ||||||
Assets of
disposal groups
|
45,954 | — | ||||||
Total
assets
|
1,900,519 | 871,432 | ||||||
Liabilities
|
||||||||
Deposits by
banks
|
312,633 | 132,143 | ||||||
Customer
accounts
|
682,365 | 384,222 | ||||||
Debt
securities in issue
|
273,615 | 85,963 | ||||||
Settlement
balances and short positions
|
91,021 | 49,476 | ||||||
Derivatives
|
332,060 | 118,112 | ||||||
Accruals,
deferred income and other liabilities
|
34,024 | 15,660 | ||||||
Retirement
benefit liabilities
|
496 | 1,992 | ||||||
Deferred
taxation
|
5,510 | 3,264 | ||||||
Insurance
liabilities
|
10,162 | 7,456 | ||||||
Subordinated
liabilities
|
37,979 | 27,654 | ||||||
Liabilities of
disposal groups
|
29,228 | — | ||||||
Total
liabilities
|
1,809,093 | 825,942 | ||||||
Minority
interests
|
38,388 | 5,263 | ||||||
Equity
owners
|
53,038 | 40,227 | ||||||
Total
equity
|
91,426 | 45,490 | ||||||
Total
liabilities and equity
|
1,900,519 | 871,432 | ||||||
Analysis
of repurchase agreements included above
|
||||||||
Reverse
repurchase agreements and stock borrowing
|
||||||||
Loans and
advances to banks
|
175,941 | 54,152 | ||||||
Loans and
advances to customers
|
142,357 | 62,908 | ||||||
318,298 | 117,060 | |||||||
Repurchase
agreements and stock lending
|
||||||||
Deposits by
banks
|
163,038 | 76,376 | ||||||
Customer
accounts
|
134,916 | 63,984 | ||||||
297,954 | 140,360 |
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Net cash flows
from operating activities
|
25,604 | 17,441 | 4,140 | |||||||||
Net cash flows
from investing activities
|
15,999 | 6,645 | (2,612 | ) | ||||||||
Net cash flows
from financing activities
|
29,691 | (1,516 | ) | (703 | ) | |||||||
Effects of
exchange rate changes on cash and cash equivalents
|
6,010 | (3,468 | ) | 1,703 | ||||||||
Net increase
in cash and cash equivalents
|
77,304 | 19,102 | 2,528 |
IFRS
2007
|
IFRS
2006
|
IFRS
2005
|
||||||||||
£m | £m | £m | ||||||||||
Capital
base
|
||||||||||||
Tier 1
capital
|
44,364 | 30,041 | 28,218 | |||||||||
Tier 2
capital
|
33,693 | 27,491 | 22,437 | |||||||||
Tier 3
capital
|
200 | — | — | |||||||||
78,257 | 57,532 | 50,655 | ||||||||||
Less:
investments in insurance subsidiaries, associated
|
||||||||||||
undertakings
and other supervisory deductions
|
(10,283 | ) | (10,583 | ) | (7,282 | ) | ||||||
Total
capital
|
67,974 | 46,949 | 43,373 | |||||||||
Risk-weighted
assets
|
||||||||||||
Banking
book:
|
||||||||||||
On-balance
sheet
|
480,200 | 318,600 | 303,300 | |||||||||
Off-balance
sheet
|
84,600 | 59,400 | 51,500 | |||||||||
Trading
book
|
44,200 | 22,300 | 16,200 | |||||||||
609,000 | 400,300 | 371,000 | ||||||||||
Risk asset
ratios
|
%
|
%
|
%
|
|||||||||
Tier
1
|
7.3 | 7.5 | 7.6 | |||||||||
Total
|
11.2 | 11.7 | 11.7 |
UK
GAAP
2004
|
UK
GAAP
2003
|
|||||||||
£m | £m | |||||||||
Capital
base
|
||||||||||
Tier 1
capital
|
22,694 | 19,399 | ||||||||
Tier 2
capital
|
20,229 | 16,439 | ||||||||
42,923 | 35,838 | |||||||||
Less:
investments in insurance subsidiaries, associated
|
||||||||||
undertakings
and other supervisory deductions
|
(5,165 | ) | (4,618 | ) | ||||||
Total
capital
|
37,758 | 31,220 | ||||||||
Risk-weighted
assets
|
||||||||||
Banking
book:
|
||||||||||
On-balance
sheet
|
261,800 | 214,400 | ||||||||
Off-balance
sheet
|
44,900 | 36,400 | ||||||||
Trading
book
|
17,100 | 12,900 | ||||||||
323,800 | 263,700 | |||||||||
Risk asset
ratios
|
%
|
%
|
||||||||
Tier
1
|
7.0 | 7.4 | ||||||||
Total
|
11.7 | 11.8 |
·
|
Group Audit Committee
(“GAC”), comprising independent non-executive directors, focuses on
financial reporting and application of accounting policies as part of the
internal control and risk assessment framework. GAC monitors the
identification, evaluation and management of all significant risks
throughout the Group. This work is supported by Group Internal Audit,
which provides an independent assessment of the design, adequacy and
effectiveness of internal controls.
|
·
|
Advances Committee
(“AC”), reporting to the Board, deals with transactions that exceed
the Group Credit Committee’s delegated
authority.
|
·
|
Group Executive Management
Committee (“GEMC”), an executive committee, ensures that
implementation of strategy and operations are in line with the agreed risk
appetite. GEMC is supported by the
following:
|
|
-
|
Group Risk Committee
(“GRC”) recommends and approves limits, processes and policies that
ensure the effective management of all material non-balance sheet risks
across the Group.
|
|
-
|
Group Credit Committee
(“GCC”) approves credit proposals under authority delegated to it
by the Board and/or Advances
Committee.
|
|
-
|
Group Asset and Liability
Management Committee (“GALCO”) is responsible for identifying,
managing and controlling the Group balance sheet risks. These risks are
managed by setting limits and controls for capital adequacy, funding and
liquidity, intra-group exposures, and non-trading interest rate, equity
and foreign currency risk.
|
·
|
Credit risk: is the risk
arising from the possibility that the Group will incur losses from the
failure of customers to meet their
obligations.
|
·
|
Funding and liquidity
risk: is the risk the Group is unable to meet its obligations as
they fall due.
|
·
|
Market risk: the Group
is exposed to market risk because of positions held in its trading
portfolios and its non-trading
businesses.
|
·
|
Pension obligation risk:
is the risk that the liabilities of the Group’s various defined benefit
pension schemes will exceed their assets as a result of which the Group is
required or chooses to make additional contributions to
schemes.
|
·
|
Equity risk: reflects
the variability in the value of equity investments resulting in gains or
losses.
|
·
|
Insurance risk: the
Group is exposed to insurance risk, either directly through its businesses
or through using insurance as a tool to mitigate other risk
exposures.
|
·
|
Operational risk: is the
risk arising from the Group’s people, processes, systems, physical assets
and external events.
|
·
|
Regulatory risk: is the
risk arising from failing to meet the requirements and expectations of the
Group’s many regulators, or from a failure to address or implement any
change in these requirements or
expectations.
|
·
|
Risk
Management: credit, market, regulatory, enterprise and insurance risk,
together with risk analytics.
|
·
|
Group
Treasury: balance sheet, capital management, intra-group credit exposure,
funding and liquidity and hedging
policies.
|
·
|
Policies and risk
appetite: policies provide clarity around the required Group
framework for the assessment, approval, monitoring and management of
credit risk where risk appetite sets the tolerance of loss. Limits are
used to manage concentration risk by single name, sector and
country.
|
·
|
Decision makers: credit
authority is granted to independent persons or committees with the
appropriate experience, seniority and commercial judgement. Credit
authority is not extended to relationship managers. Specialist internal
credit risk departments independently oversee the credit process and make
credit decisions or recommendations to the appropriate credit
committee.
|
·
|
Models: credit models
are used to measure and assess risk decisions and to aid on-going
monitoring. Measures, such as Probability of Default, Exposure at Default,
Loss Given Default (see below) and Expected Loss are calculated using duly
authorised models. All credit models are subject to independent review
prior to implementation and existing models are reviewed on at least an
annual basis.
|
·
|
Mitigation techniques to reduce
the potential for loss: credit risk may be mitigated by the taking
of financial or physical security, the assignment of receivables or the
use of credit derivatives, guarantees, risk participations, credit
insurance, set off or netting.
|
·
|
Risk systems and data quality:
systems are well organised to produce timely, accurate and complete
inputs for risk reporting and to administer key credit
processes.
|
·
|
Analysis and reporting:
portfolio analysis and reporting are used to ensure the identification of
emerging concentration risks and adverse movements in credit risk
quality.
|
·
|
Stress testing: stress
testing forms an integral part of portfolio analysis, providing a measure
of potential vulnerability to exceptional but plausible economic and
geopolitical events which assists management in the identification of risk
not otherwise apparent in more benign circumstances. Stress testing
informs risk appetite decisions.
|
·
|
Portfolio management:
active management of portfolio concentrations as measured by risk
reporting and stress testing, where credit risk may be mitigated through
promoting asset sales, buying credit protection or curtailing risk
appetite for new transactions.
|
·
|
Credit stewardship:
customer transaction monitoring and management is a continuous process,
ensuring performance is satisfactory and that documentation, security and
valuations are complete and up to
date.
|
·
|
Problem debt
identification: policies and systems encourage the early
identification of problems and the employment of specialised staff focused
on collections and problem debt
management.
|
·
|
Provisioning:
independent assessment using best practice models for collective and
latent loss. Professional evaluation is applied to individual cases, to
ensure that such losses are comprehensively identified and adequately
provided for.
|
·
|
Recovery: maximising the return to the
Group through the recovery process.
|
·
|
Probability of default
(“PD”): the likelihood that a customer will fail to make full and
timely repayment of credit obligations over a one year time horizon.
Customers are assigned an internal credit grade which corresponds to
probability of default. Every customer credit grade across all grading
scales in the Group can be mapped to a Group level credit grade (see page
55).
|
·
|
Exposure at default
(“EAD”): such models estimate the expected level of utilisation of
a credit facility at the time of a borrower’s default. The EAD is
typically higher than the current utilisation (e.g. in the case where
further drawings are made on a revolving credit facility prior to default)
but will not typically exceed the total facility
limit.
|
·
|
Loss given default
(“LGD”): models estimate the economic loss that may occur in the
event of default, being the debt that cannot be recovered. The Group’s LGD
models take into account the type of borrower, facility and any risk
mitigation such as security or collateral
held.
|
2007
|
2006
|
2005
|
|
Credit
risk assets
|
£bn
|
£bn
|
£bn
|
Corporate
Markets
|
|||
– Global
Banking & Markets
|
330.2
|
233.4
|
206.5
|
– UK Corporate
Banking
|
86.8
|
76.0
|
66.5
|
Retail
Markets
|
|||
–
Retail
|
112.8
|
108.1
|
103.2
|
– Wealth
Management
|
11.7
|
10.0
|
8.9
|
Ulster
Bank
|
46.5
|
37.0
|
31.9
|
Citizens
|
71.8
|
67.5
|
74.5
|
RBS
Insurance
|
9.0
|
7.2
|
6.7
|
RFS Holdings
excluding minority interest
|
131.8
|
—
|
—
|
RFS Holdings
minority interest
|
206.0
|
—
|
—
|
1,006.6
|
539.2
|
498.2
|
2007
|
2006
|
2005
|
|
Reverse
repurchase agreements
|
£bn
|
£bn
|
£bn
|
Banks
|
67.6
|
54.2
|
41.8
|
Customers
|
79.1
|
62.9
|
48.9
|
RFS Holdings
excluding minority interest
|
169.9
|
—
|
—
|
RFS Holdings
minority interest
|
1.7
|
—
|
—
|
318.3
|
117.1
|
90.7
|
Annual
probability of default
|
||||
Minimum
|
Midpoint
|
Maximum
|
S&P
|
|
Asset quality
grade
|
%
|
%
|
%
|
equivalent
|
AQ1
|
0.00
|
0.10
|
0.20
|
AAA to
BBB-
|
AQ2
|
0.21
|
0.40
|
0.60
|
BB+ to
BB
|
AQ3
|
0.61
|
1.05
|
1.50
|
BB- to
B+
|
AQ4
|
1.51
|
3.25
|
5.00
|
B+ to
B
|
AQ5
|
5.01
|
52.50
|
100.00
|
B and
below
|
2007
|
2006
|
2005
|
|||||||||
REIL
and PPL
|
£m | £m | £m | ||||||||
Non-accrual
loans (1)
|
10,362 | 6,232 | 5,926 | ||||||||
Accrual loans
past due 90 days (2)
|
369 | 105 | 9 | ||||||||
Troubled debt
restructurings (3)
|
— | — | 2 | ||||||||
Total
REIL
|
10,731 | 6,337 | 5,937 | ||||||||
PPL (4)
|
671 | 52 | 19 | ||||||||
Total REIL and
PPL
|
11,402 | 6,389 | 5,956 | ||||||||
REIL and PPL
as % of customer loans and advances – gross (5)
|
1.64% | 1.57% | 1.60% |
Notes:
|
|
(1)
|
All loans
against which an impairment provision is held are reported in the
non-accrual category.
|
(2)
|
Loans where an
impairment event has taken place but no impairment recognised. This
category is used for fully collateralised non-revolving credit
facilities.
|
(3)
|
Troubled debt
restructurings represent loans that have been restructured following the
granting of a concession by the Group to the borrower.
|
(4)
|
Loans for
which an impairment event has occurred but no impairment provision is
necessary. This category is used for fully collateralised advances and
revolving credit facilities where identification as 90 days overdue is not
feasible.
|
(5)
|
Gross of
provisions and excluding reverse repurchase
agreements.
|
2007
|
2006
|
2005
|
|
REIL
|
£m
|
£m
|
£m
|
Corporate
Markets
|
|||
– Global
Banking & Markets
|
373
|
492
|
496
|
– UK Corporate
Banking
|
1,236
|
1,034
|
969
|
Retail
Markets
|
|||
–
Retail
|
4,286
|
4,078
|
3,783
|
– Wealth
Management
|
45
|
43
|
58
|
Ulster
Bank
|
667
|
498
|
436
|
Citizens
|
317
|
175
|
195
|
Other
|
—
|
17
|
—
|
RFS Holdings
excluding minority interest
|
1,327
|
—
|
—
|
RFS Holdings
minority interest
|
2,480
|
—
|
—
|
Total
REIL
|
10,731
|
6,337
|
5,937
|
2007
|
2006
|
2005
|
|||||||||
Loan
impairment charge
|
£m | £m | £m | ||||||||
Latent loss
provisions charge
|
88 | 87 | 14 | ||||||||
Collectively assessed provisions charge | 1,744 | 1,573 | 1,399 | ||||||||
Individually
assessed provisions charge
|
274 | 217 | 290 | ||||||||
Total
charge to income statement
|
2,106 | 1,877 | 1,703 | ||||||||
Charge
as a % of customer loans and advances – gross (1)
|
0.30% | 0.46% | 0.46% |
Note:
|
|
(1)
|
Gross of
provisions and excluding reverse repurchase
agreements.
|
2007
|
2006
|
2005
|
|||||||||
Loan
impairment provisions (1)
|
£m | £m | £m | ||||||||
Latent loss
provisions
|
1,050 | 593 | 543 | ||||||||
Collectively
assessed provisions
|
3,834 | 2,645 | 2,587 | ||||||||
Individually
assessed provisions
|
1,554 | 695 | 754 | ||||||||
Total
provisions
|
6,438 | 3,933 | 3,884 | ||||||||
Total
provision as a % of customer loans and advances – gross (2)
|
0.9% | 1.0% | 1.0% |
Notes:
|
|
(1)
|
Excludes
provisions against loans and advances to banks of £3 million (2006 – £2
million; 2005 – £3 million).
|
(2)
|
Gross of
provisions and excluding reverse repurchase agreements.
|
2007
|
2006
|
2005
|
|||||||||
Total
provision expressed as a:
|
|||||||||||
% of
REIL
|
60% | 62% | 65% | ||||||||
% of REIL and
PPL
|
56% | 62% | 65% |
2007
|
2006
|
|||||||
£m | £m | |||||||
Balance as at
1 January
|
3,935 | 3,887 | ||||||
Currency
translation and other adjustments
|
137 | (61 | ) | |||||
Acquisition of
subsidiaries
|
||||||||
– RFS
Holdings excluding minority interest
|
657 | — | ||||||
– RFS
Holdings minority interest
|
1,547 | — | ||||||
–
Other
|
6 | — | ||||||
Amounts
written-off
|
(2,171 | ) | (1,841 | ) | ||||
Recoveries of
amounts previously written-off
|
390 | 215 | ||||||
Charge to
income statement
|
2,106 | 1,877 | ||||||
Discount
unwind (1)
|
(166 | ) | (142 | ) | ||||
Balance
as at 31 December (2)
|
6,441 | 3,935 |
Notes:
|
|
(1)
|
The impact of
discounting inherent within the provisions balance is unwound as the time
to receiving the expected recovery cash flows draws
nearer.
|
(2)
|
Includes
provisions against loans and advances to banks of £3 million (2006 – £2
million).
|
2007
|
2006
|
2005
|
||||||||||||||||||||||
Sources
of funding
|
£m |
%
|
£m |
%
|
£m |
%
|
||||||||||||||||||
Customer
accounts (excluding repos)
|
||||||||||||||||||||||||
Repayable on
demand
|
346,074 | 24 | 197,771 | 28 | 172,853 | 27 | ||||||||||||||||||
Time
deposits
|
201,375 | 14 | 122,467 | 17 | 121,260 | 19 | ||||||||||||||||||
Total customer
accounts (excluding repos)
|
547,449 | 38 | 320,238 | 45 | 294,113 | 46 | ||||||||||||||||||
Debt
securities in issue over one year remaining
maturity
|
117,873 | 8 | 44,006 | 6 | 22,293 | 3 | ||||||||||||||||||
Subordinated
liabilities
|
37,979 | 3 | 27,654 | 4 | 28,274 | 4 | ||||||||||||||||||
Owners’
equity
|
53,038 | 4 | 40,227 | 6 | 35,435 | 6 | ||||||||||||||||||
Total customer
accounts and long term funds
|
756,339 | 53 | 432,125 | 61 | 380,115 | 59 | ||||||||||||||||||
Repo
agreements with customers
|
134,916 | 10 | 63,984 | 9 | 48,754 | 7 | ||||||||||||||||||
Repo
agreements with banks
|
163,038 | 11 | 76,376 | 11 | 47,905 | 7 | ||||||||||||||||||
Total customer
accounts, long term funds
|
||||||||||||||||||||||||
and
collateralised borrowing
|
1,054,293 | 74 | 572,485 | 81 | 476,774 | 73 | ||||||||||||||||||
Debt
securities in issue up to one year remaining
maturity
|
155,742 | 11 | 41,957 | 5 | 68,127 | 11 | ||||||||||||||||||
Deposits by
banks (excluding repos)
|
149,595 | 10 | 55,767 | 8 | 62,502 | 10 | ||||||||||||||||||
Short
positions
|
73,501 | 5 | 43,809 | 6 | 37,427 | 6 | ||||||||||||||||||
Total
|
1,433,131 | 100 | 714,018 | 100 | 644,830 | 100 |
2007
|
2006
|
2005
|
||||||||||
Net
customer activity
|
£m | £m | £m | |||||||||
Loans and
advances to customers (gross, excluding reverse repos)
|
693,331 | 407,918 | 372,223 | |||||||||
Customer
accounts (excluding repos)
|
547,449 | 320,238 | 294,113 | |||||||||
Customer
lending less customer accounts
|
145,882 | 87,680 | 78,110 | |||||||||
Loans and
advances to customers as a % of customer accounts (excluding
repos)
|
126.6% | 127.4% | 126.6% |
2007
|
2006
|
2005
|
||||||||||
Net
short-term wholesale market activity
|
£m | £m | £m | |||||||||
Debt
securities, listed held-for-trading equity shares, treasury and other
eligible bills
|
328,352 | 135,775 | 129,440 | |||||||||
Reverse repo
agreements with banks and customers
|
318,298 | 117,060 | 90,691 | |||||||||
Less: repos
with banks and customers
|
(297,954 | ) | (140,360 | ) | (96,659 | ) | ||||||
Short
positions
|
(73,501 | ) | (43,809 | ) | (37,427 | ) | ||||||
Insurance
companies’ debt securities held
|
(8,062 | ) | (6,149 | ) | (5,724 | ) | ||||||
Debt
securities charged as security for liabilities
|
(29,709 | ) | (8,560 | ) | (9,578 | ) | ||||||
Net marketable
assets
|
237,424 | 53,957 | 70,743 | |||||||||
By remaining
maturity up to one month:
|
||||||||||||
Deposits by
banks (excluding repos)
|
112,181 | 36,089 | 35,153 | |||||||||
Less: loans
and advances to banks (gross, excluding reverse repos)
|
(25,609 | ) | (21,136 | ) | (16,381 | ) | ||||||
Debt
securities in issue
|
66,289 | 19,924 | 20,577 | |||||||||
Net wholesale
liabilities due within one month
|
152,861 | 34,877 | 39,349 | |||||||||
Net surplus of
marketable assets over wholesale liabilities due within one
month
|
84,563 | 19,080 | 31,394 |
·
|
a stock of
qualifying high quality liquid assets (primarily UK and EU government
securities, treasury bills and cash held in branches);
and
|
·
|
the sum of:
sterling wholesale net outflows contractually due within five working days
(offset up to a limit of 50%, by 85% of sterling certificates of deposit
held which mature beyond five working days); and 5% of retail deposits
with a residual contractual maturity of five working days or
less.
|
·
|
Trading: the principal
risk factors for the Group are interest rates, credit spreads, equity
prices and foreign exchange.
|
·
|
Non-trading: the
principal market risks arising from the Group’s non-trading activities are
interest rate risk, currency risk and equity
risk.
|
·
|
effective
application and compliance with the Group’s Market Risk Policy Statement
(MRPS), aligning the market risk taken by the Group with the risk limits
set by GEMC;
|
·
|
identification,
measurement, monitoring, analysis and reporting of the market risk
generated by the various businesses;
and
|
·
|
determination
of appropriate policies and methodologies to measure and control market
risk.
|
·
|
Historical
data may not provide the best estimate of the joint distribution of risk
factor changes in the future and may fail to capture the risk of possible
extreme adverse market movements which have not occurred in the historical
window used in the calculations.
|
·
|
VaR using a
one-day time horizon does not fully capture the market risk of positions
that cannot be liquidated or hedged within one
day.
|
·
|
VaR using a
95% confidence level does not reflect the extent of potential losses
beyond that percentile.
|
2007
|
2006
|
||||||||
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Interest
rate
|
12.5
|
15.0
|
21.8
|
7.6
|
8.7
|
10.2
|
15.0
|
5.7
|
|
Credit
spread
|
18.8
|
41.9
|
45.2
|
12.6
|
13.2
|
14.1
|
15.7
|
10.4
|
|
Currency
|
2.6
|
3.0
|
6.9
|
1.1
|
2.2
|
2.5
|
3.5
|
1.0
|
|
Equity
|
5.4
|
14.0
|
22.0
|
1.4
|
1.1
|
1.6
|
4.4
|
0.5
|
|
Commodity
|
0.2
|
0.5
|
1.6
|
—
|
0.2
|
—
|
1.1
|
—
|
|
Diversification
|
(28.7
|
)
|
(12.8
|
)
|
|||||
Total
trading VaR
|
21.6
|
45.7
|
50.1
|
13.2
|
14.2
|
15.6
|
18.9
|
10.4
|
·
|
instructions
can be given to reduce positions so as to bring the Group within the
agreed limits, or
|
·
|
a temporary
increase in the limit (for instance, in order to allow orderly unwinding
of positions) can be granted, or
|
·
|
a permanent
increase in the limit can be
granted.
|
·
|
The
sensitivity of net accrual earnings to a series of parallel movements in
interest rates; and
|
·
|
Economic value
of equity (“EVE”) sensitivity to a series of parallel movements in
interest rates.
|
Percent
increase/(decrease) in Citizens EVE
|
|||
2% parallel
upward movement in US interest rates
|
2% parallel
downward movement in US interest rates (no negative rates
allowed)
|
||
2007
|
%
|
%
|
|
Period
end
|
(6.4)
|
(9.7)
|
|
Maximum
|
(10.1)
|
(10.3)
|
|
Minimum
|
(4.5)
|
(3.0)
|
|
Average
|
(8.0)
|
(7.6)
|
|
2006
|
|||
Period
end
|
(9.6)
|
(7.2)
|
|
Maximum
|
(10.1)
|
(10.3)
|
|
Minimum
|
(8.4)
|
(1.9)
|
|
Average
|
(9.4)
|
(6.0)
|
Net
investments in foreign operations
|
Net investment
hedges
|
Structural
foreign currency exposures
|
|||
2007
|
£m
|
£m
|
£m
|
||
US
dollar
|
14,819
|
2,844
|
11,975
|
||
Euro
|
46,629
|
41,220
|
5,409
|
||
Swiss
franc
|
910
|
863
|
47
|
||
Chinese
RMB
|
2,600
|
1,938
|
662
|
||
Brazilian
real
|
3,755
|
—
|
3,755
|
||
Other
non-sterling
|
2,995
|
875
|
2,120
|
||
71,708
|
47,740
|
23,968
|
|||
2006
|
|||||
US
dollar
|
15,036
|
5,278
|
9,758
|
||
Euro
|
3,059
|
1,696
|
1,363
|
||
Swiss
franc
|
462
|
457
|
5
|
||
Chinese
RMB
|
3,013
|
—
|
3,013
|
||
Other
non-sterling
|
132
|
107
|
25
|
||
21,702
|
7,538
|
14,164
|
·
|
Underwriting
and pricing risk
|
·
|
Claims
management risk
|
·
|
Reinsurance
risk
|
·
|
Reserving
risk
|
·
|
Underwriting
guidelines that detail the class, nature and type of business that may be
accepted;
|
·
|
Pricing
policies which are set by senior
management;
|
·
|
Centralised
control of policy wordings and any subsequent
changes.
|
·
|
Excess of loss
‘per individual risk’ reinsurance to protect against significantly large
individual losses.
|
·
|
Excess of loss
catastrophic ‘event’ reinsurance to protect against major events, for
example, windstorms or floods.
|
·
|
Quota share
reinsurance to protect against unforeseen adverse trends, where the
reinsurer takes an agreed percentage of premiums and
claims.
|
·
|
The first line
of defence is the business line management. This is where the primary
responsibility resides for the identification, management and mitigation
of the risks associated with the products and processes of the business.
This accountability includes regular testing and certification of the
adequacy and effectiveness of controls and compliance with Group Policies
including the Group’s Operational Risk Policy and Principles
(“ORPP”).
|
·
|
The second
line of defence is the Operational Risk community. The Group Operational
Risk department is responsible for the design and ownership of the ORPP.
The ORPP provides the principles and minimum standards for delivering
effective operational risk management. It incorporates key processes
including risk and control assessment, scenario analysis, loss data
collection, new product approval process, key risk indicators, notifiable
events process, and the self certification process. Implementation of the
ORPP is facilitated and overseen by Divisional Operational Risk teams who
provide expert support and advice as well as oversight and challenge to
business line management.
|
·
|
The third line
of defence is audit. Group Internal Audit is responsible for assessing
compliance with the ORPP and for providing independent evaluation of the
adequacy and effectiveness of the risk and control
framework.
|
·
|
Review of
potential changes in regulation to ensure the Group addresses the risks
arising from such changes and implement them
appropriately.
|
·
|
Monitoring of
compliance with existing rules and regulations and mitigating the
consequences of any inadvertent non-
compliance.
|
·
|
Management of
effective relationships with regulators to ensure open two-way
communication.
|
73
|
Board of
directors
|
and
secretary
|
|
75
|
Report of the
directors
|
80
|
Corporate
governance
|
87
|
Directors’
remuneration report
|
97
|
Directors’
interests in shares
|
98
|
Statement of
directors’
|
responsibilities
|
A
|
member of the
Audit Committee
|
C
|
member of the
Chairman’s Advisory Group
|
N
|
member of the
Nominations Committee
|
R
|
member of the
Remuneration Committee
|
*
|
independent
non-executive director
|
·
|
Continuing
businesses of Business Unit North
America;
|
·
|
Business Unit
Global Clients and wholesale clients in the Netherlands (including former
Dutch wholesale clients) and Latin America (excluding
Brazil);
|
·
|
Business Unit
Asia (excluding Saudi Hollandi);
and
|
·
|
Business Unit
Europe (excluding Antonveneta).
|
Number of
shares
|
%
held
|
Number of
shares
|
%
held
|
|||
Ordinary
shares:
|
5½% cumulative
preference shares:
|
|||||
Legal &
General Group plc
|
504,686,799
|
5.04
|
Mr P S and Mrs
J M Allen;
|
|||
11% cumulative
preference shares:
|
Miss C L
Allen, and Miss J C Allen
|
451,796
|
28.23
|
|||
Guardian Royal
Exchange Assurance plc
|
129,830
|
25.97
|
Commercial
Union Assurance plc
|
91,429
|
22.86
|
|
Windsor Life
Assurance Company Limited
|
51,510
|
10.30
|
Bassett-Patrick
Securities Limited*
|
46,255
|
11.56
|
|
Mr S. J. and
Mrs J. A. Cockburn
|
15,520
|
3.10
|
E M Behrens
Charitable Trust
|
20,000
|
5.00
|
|
Mr Stephen J
Cockburn
|
15,290
|
3.06
|
Mrs Gina
Wild
|
19,800
|
4.95
|
|
Cleaning
Tokens Limited
|
25,500
|
5.10
|
Trustees of
The Stephen Cockburn
|
|||
Limited
Pension Scheme
|
19,879
|
4.97
|
||||
Miss Elizabeth
Hill
|
16,124
|
4.03
|
||||
Mr W. T.
Hardison Jr.
|
13,532
|
3.38
|
Board
|
Audit
|
Remuneration
|
Nominations
|
|
Total number
of meetings in 2007
|
9
|
6
|
3
|
2
|
Number of
meetings attended in 2007
|
||||
Sir Tom
McKillop
|
9
|
—
|
3
|
2
|
Sir Fred
Goodwin
|
9
|
—
|
—
|
—
|
Mr
Buchan
|
8
|
6
|
3
|
—
|
Mr
Cameron
|
8
|
—
|
—
|
—
|
Dr
Currie
|
9
|
—
|
3
|
—
|
Mr
Fish
|
9
|
—
|
—
|
—
|
Mr
Fisher
|
9
|
—
|
—
|
—
|
Mr
Friedrich
|
9
|
6
|
—
|
—
|
Mr
Hunter
|
9
|
6
|
—
|
2
|
Mr
Koch
|
9
|
—
|
—
|
—
|
Mrs
Kong
|
9
|
—
|
3
|
—
|
Mr
MacHale
|
9
|
6
|
—
|
—
|
Mr
Pell
|
9
|
—
|
—
|
—
|
Sir Steve
Robson
|
9
|
5
|
—
|
—
|
Mr
Scott
|
9
|
—
|
3
|
2
|
Mr
Sutherland
|
8
|
—
|
3
|
1
|
Mr
Whittaker
|
9
|
—
|
—
|
—
|
·
|
assisting the
Board in discharging its responsibilities and in making all relevant
disclosures in relation to the financial affairs of the
Group;
|
·
|
reviewing
accounting and financial reporting and regulatory
compliance;
|
·
|
reviewing the
Group’s systems of internal control;
and
|
·
|
monitoring the
Group’s processes for internal audit, risk management and external
audit.
|
·
|
capital
raising, including consents, comfort letters and relevant reviews of
registration statements;
|
·
|
provision of
accounting opinions relating to the financial statements of the
Group;
|
·
|
provision of
reports that, according to law or regulation, must be rendered by the
external auditors;
|
·
|
tax compliance
services;
|
·
|
corporate
finance services relative to companies that will remain outside the Group;
and
|
·
|
insolvency
work relating to the Group’s
customers.
|
·
|
Policies and
procedures that relate to the maintenance of records that, in reasonable
detail, fairly and accurately reflect the transactions and disposition of
assets.
|
·
|
Controls
providing reasonable assurance that transactions are recorded as necessary
to permit the preparation of financial statements in accordance with IFRS,
and that receipts and expenditures are being made only as authorised by
management.
|
·
|
Controls
providing reasonable assurance regarding prevention or timely detection of
unauthorised acquisition, use or disposition of assets that could have a
material effect on the financial
statements.
|
·
|
Total rewards
will be set at levels that are competitive within the relevant market,
taking each executive director’s remuneration package as a whole. The
relevant market is FTSE top 20 companies and major UK, European and US
banks.
|
·
|
Total
potential rewards will be earned through achievement of demanding
performance targets based on measures consistent with shareholder
interests over the short, medium and longer
term.
|
·
|
Remuneration
arrangements will strike an appropriate balance between fixed and
performance-related rewards. Performance-related elements will comprise
the major part of executive remuneration packages. See illustrative charts
below.
|
·
|
Incentive
plans and performance metrics will be structured to be robust through the
business cycle.
|
·
|
Remuneration
arrangements will be designed to support the company’s business strategy,
to promote teamwork and to conform to best practice
standards.
|
Date of
current contract/
|
Notice period
–
|
Notice period
–
|
|
Name
|
Employing
company
|
from
company
|
from
executive
|
Sir Fred
Goodwin
|
1 August
1998
|
12
months
|
6
months
|
The Royal Bank
of Scotland
plc
|
|||
Mr
Cameron
|
29 March
1998
|
12
months
|
6
months
|
The Royal Bank
of Scotland
plc
|
|||
Mr
Fisher
|
27 February
2007
|
12
months
|
12
months
|
The Royal Bank
of Scotland
plc
|
|||
Mr
Pell
|
20 February
2006
|
12
months
|
6
months
|
The Royal Bank
of Scotland
plc
|
|||
Mr
Whittaker
|
19 December
2005
|
12
months
|
12
months
|
The Royal Bank
of Scotland
plc
|
(1)
|
With effect
from 1 May 2008, Mr Fish will become a non-executive director of the
company. In line with other non-executive directors, his appointment will
be covered by a letter of engagement. The appointment will be for an
initial term expiring on 9 October 2009 and is terminable earlier by
either party upon written notice.
|
Latest date
for
|
||
Date first
appointed
|
next
re-election
|
|
Sir Tom
McKillop
|
1 September
2005
|
2009
|
Mr
Buchan
|
1 June
2002
|
2009
|
Dr
Currie
|
28 November
2001
|
2008
|
Mr
Friedrich
|
1 March
2006
|
2009
|
Mr
Hunter
|
1 September
2004
|
2010
|
Mr
Koch
|
29 September
2004
|
2010
|
Mrs
Kong
|
1 January
2006
|
2009
|
Mr
MacHale
|
1 September
2004
|
2010
|
Sir Steve
Robson
|
25 July
2001
|
2008
|
Mr
Scott
|
31 January
2001
|
2009
|
Mr
Sutherland
|
31 January
2001
|
2009
|
Salary/ fees £000 |
Performance bonus(1) £000 |
Pension allowance £000 |
Benefits £000 |
2007 Total £000 |
2006 Total £000 |
|||||||||||||||||||
Chairman
|
||||||||||||||||||||||||
Sir Tom
McKillop
|
750 | — | — | — | 750 | 471 | ||||||||||||||||||
Executive
directors
|
||||||||||||||||||||||||
Sir Fred
Goodwin
|
1,290 | 2,860 | — | 40 | 4,190 | 3,996 | ||||||||||||||||||
Mr
Cameron
|
988 | 1,900 | 341 | 27 | 3,256 | 3,496 | ||||||||||||||||||
Mr Fish (2)
|
999 | 200 | — | 54 | 1,253 | 2,679 | ||||||||||||||||||
Mr Fisher
(3)
|
726 | 1,428 | 178 | 26 | 2,358 | 1,894 | ||||||||||||||||||
Mr
Pell
|
825 | 1,377 | — | 2 | 2,204 | 2,120 | ||||||||||||||||||
Mr
Whittaker
|
760 | 1,425 | 262 | 3 | 2,450 | 4,475 |
(1)
|
Includes 10%
profit sharing.
|
(2)
|
Mr Fish is a
non-executive director of Textron Inc. and retains the fees paid to him in
this respect. For 2007, he received a remuneration package from Textron
Inc. equivalent to approximately
US$87,565.
|
(3)
|
On his
appointment as Chairman of the Managing Board of ABN AMRO on 1 November
2007, Mr Fisher transferred to the Netherlands. In line with the Group’s
international assignment policy he was eligible for assistance in moving
his home and family to the Netherlands and for ongoing tax equalisation,
cost of living, housing and other secondment benefits, the value of which
is £15,419 and is included under benefits,
above.
|
Non-executive
directors
|
Board fees £000 |
Board committee fees £000 |
£000 | £000 | ||||||||||||
Mr
Buchan
|
70 | 52 | 122 | 120 | ||||||||||||
Dr
Currie
|
70 | 15 | 85 | 80 | ||||||||||||
Mr
Friedrich
|
70 | 30 | 100 | 69 | ||||||||||||
Mr
Hunter
|
70 | 92 | 162 | 158 | ||||||||||||
Mr Koch(1)
|
70 | — | 70 | 65 | ||||||||||||
Mrs
Kong
|
70 | 15 | 85 | 73 | ||||||||||||
Mr
MacHale
|
70 | 30 | 100 | 95 | ||||||||||||
Sir Steve
Robson
|
70 | 30 | 100 | 95 | ||||||||||||
Mr Scott (2)
|
160 | 155 | ||||||||||||||
Mr
Sutherland
|
70 | 27 | 97 | 88 |
(1)
|
In addition to
his role as a non-executive director, Mr Koch had an agreement with
Citizens Financial Group, Inc. to provide consulting services for a period
of three years, which ended on 1 September 2007, following the acquisition
by Citizens of Charter One Financial, Inc. For these services Mr Koch
received $268,333 in 2007.
|
(2)
|
Mr Scott’s
senior independent director fee covers all Board and Board Committee work
including Chairmanship of the Remuneration
Committee.
|
Options
exercised in 2007
|
||||||||||||||||||||||||||||
Options held
at 1 January
|
Options
granted in
|
Market price
at date of exercise
|
Option
price
|
Options held
at 31 December 2007
|
||||||||||||||||||||||||
2007
|
2007
|
Number
|
£ | £ |
Number
|
Exercise
period
|
||||||||||||||||||||||
Sir Fred
Goodwin
|
493,713 | 493,713 | 5.32 | 2.92 | — | |||||||||||||||||||||||
8,889 | 3.73 | 8,889 | 04.03.02 – 03.03.09 | |||||||||||||||||||||||||
81,918 | 3.99 | 81,918 | 03.06.02 – 02.06.09 | |||||||||||||||||||||||||
460,944 | 2.60 | 460,944 | 29.03.03 – 28.03.10 | |||||||||||||||||||||||||
131,100 | 5.73 | 131,100 | 14.08.04 – 13.08.11 | |||||||||||||||||||||||||
123,900 | 6.06 | 123,900 | 14.03.05 – 13.03.12 | |||||||||||||||||||||||||
218,400 | 4.12 | 218,400 | 13.03.06 – 12.03.13 | |||||||||||||||||||||||||
432,525 | 5.78 | 432,525 | 11.03.07 – 10.03.14 | |||||||||||||||||||||||||
477,153 | 5.76 | 477,153 | 10.03.08 – 09.03.15 | |||||||||||||||||||||||||
485,961 | 6.17 | 485,961 | 09.03.09 – 08.03.16 | |||||||||||||||||||||||||
3,801 | 4.35 | 3,801 | 01.10.10 – 31.03.11 |
(1)
|
||||||||||||||||||||||||
695,188 | 5.61 | 695,188 | 16.08.10 – 15.08.17 | |||||||||||||||||||||||||
2,918,304 | 3,119,779 | |||||||||||||||||||||||||||
Mr
Cameron
|
57,582 | 3.73 | 57,582 | 04.03.02 – 03.03.09 | ||||||||||||||||||||||||
115,233 | 2.60 | 115,233 | 29.03.03 – 28.03.10 | |||||||||||||||||||||||||
450 | 450 | 6.77 | 5.21 | — | ||||||||||||||||||||||||
78,600 | 5.73 | 78,600 | 14.08.04 – 13.08.11 | |||||||||||||||||||||||||
95,400 | 6.06 | 95,400 | 14.03.05 – 13.03.12 | |||||||||||||||||||||||||
157,800 | 4.12 | 157,800 | 13.03.06 – 12.03.13 | |||||||||||||||||||||||||
151,383 | 5.78 | 151,383 | 11.03.07 – 10.03.14 | |||||||||||||||||||||||||
5,595 | 5,595 | 5.24 | 3.28 | — | ||||||||||||||||||||||||
242,916 | 5.76 | 242,916 | 10.03.08 – 09.03.15 | |||||||||||||||||||||||||
255,129 | 6.17 | 255,129 | 09.03.09 – 08.03.16 | |||||||||||||||||||||||||
374,332 | 5.61 | 374,332 | 16.08.10 – 15.08.17 | |||||||||||||||||||||||||
1,160,088 | 1,528,375 | |||||||||||||||||||||||||||
Mr
Fish
|
323,631 | 3.11 | 323,631 | 11.05.01 – 10.05.08 | ||||||||||||||||||||||||
112,809 | 5.76 | 112,809 | 10.03.08 – 09.03.15 | |||||||||||||||||||||||||
333,387 | 6.17 | 333,387 | 09.03.09 – 08.03.16 | |||||||||||||||||||||||||
523,640 | 5.61 | 523,640 | 16.08.10 – 15.08.17 | |||||||||||||||||||||||||
769,827 | 1,293,467 | |||||||||||||||||||||||||||
Mr
Fisher
|
42,843 | 3.08 | 42,843 | 01.04.02 – 31.03.09 | ||||||||||||||||||||||||
99,873 | 2.60 | 99,873 | 29.03.03 – 28.03.10 | |||||||||||||||||||||||||
65,400 | 5.73 | 65,400 | 14.08.04 – 13.08.11 | |||||||||||||||||||||||||
68,100 | 6.06 | 68,100 | 14.03.05 – 13.03.12 | |||||||||||||||||||||||||
121,500 | 4.12 | 121,500 | 13.03.06 – 12.03.13 | |||||||||||||||||||||||||
118,944 | 5.78 | 118,944 | 11.03.07 – 10.03.14 | |||||||||||||||||||||||||
182,187 | 5.76 | 182,187 | 10.03.08 – 09.03.15 | |||||||||||||||||||||||||
933 | 933 | 5.24 | 4.03 | — | ||||||||||||||||||||||||
435 | 4.35 | 435 | 01.10.08 – 31.03.09 |
(1)
|
||||||||||||||||||||||||
184,260 | 6.17 | 184,260 | 09.03.09 – 08.03.16 | |||||||||||||||||||||||||
262,033 | 5.61 | 262,033 | 16.08.10 – 15.08.17 | |||||||||||||||||||||||||
1,611 | 4.69 | 1,611 | 01.10.10 – 31.03.11 |
(1)
|
||||||||||||||||||||||||
884,475 | 1,147,186 | |||||||||||||||||||||||||||
Mr
Pell
|
153,648 | 153,648 | 4.40 | 2.60 | — | |||||||||||||||||||||||
87,300 | 5.73 | 87,300 | 14.08.04 – 13.08.11 | |||||||||||||||||||||||||
82,800 | 6.06 | 82,800 | 14.03.05 – 13.03.12 | |||||||||||||||||||||||||
149,400 | 4.12 | 149,400 | 13.03.06 – 12.03.13 | |||||||||||||||||||||||||
141,651 | 5.78 | 141,651 | 11.03.07 – 10.03.14 | |||||||||||||||||||||||||
151,821 | 5.76 | 151,821 | 10.03.08 – 09.03.15 | |||||||||||||||||||||||||
187,095 | 6.17 | 187,095 | 09.03.09 – 08.03.16 | |||||||||||||||||||||||||
259,894 | 5.61 | 259,894 | 16.08.10 – 15.08.17 | |||||||||||||||||||||||||
953,715 | 1,059,961 | |||||||||||||||||||||||||||
Mr
Whittaker
|
170,085 | 6.17 | 170,085 | 09.03.09 – 08.03.16 | ||||||||||||||||||||||||
3,705 | 4.61 | 3,705 | 01.10.13 – 31.03.14 |
(1)
|
||||||||||||||||||||||||
280,749 | 5.61 | 280,749 | 16.08.10 – 15.08.17 | |||||||||||||||||||||||||
173,790 | 454,539 |
Note:
|
|
(1)
|
Options held
under the sharesave schemes, which are not subject to performance
conditions.
|
Scheme
interests
(share
equivalents) at
1 January
2007
|
Awards
granted
in
2007
|
Market
price
on
award
£
|
Awards
vested
in
2007
|
(1)
|
Awards
exercised
in
2007
|
Share
interest
(share
equivalents)
at
31 December
2007
|
End of
period
for
qualifying
conditions
to
be
fulfilled
|
|||||||||||||||||
Sir Fred
Goodwin
|
279,120 | 5.45 | 279,120 |
vested
31.12.03
|
||||||||||||||||||||
101,565 | 6.20 | 101,565 |
vested
31.12.04
|
|||||||||||||||||||||
286,293 | 5.76 |
Nil
|
— |
lapsed
31.12.07
|
||||||||||||||||||||
291,579 | 6.17 | 291,579 | 31.12.08 | |||||||||||||||||||||
278,970 | 6.99 | 278,970 | 31.12.09 | |||||||||||||||||||||
958,557 | 951,234 | |||||||||||||||||||||||
Mr
Cameron
|
167,472 | 5.45 | 167,472 |
vested
31.12.03
|
||||||||||||||||||||
66,234 | 6.20 | 66,234 |
vested
31.12.04
|
|||||||||||||||||||||
138,810 | 5.76 |
Nil
|
– |
lapsed
31.12.07
|
||||||||||||||||||||
145,791 | 6.17 | 145,791 | 31.12.08 | |||||||||||||||||||||
143,064 | 6.99 | 143,064 | 31.12.09 | |||||||||||||||||||||
518,307 | 522,561 | |||||||||||||||||||||||
Mr
Fish
|
31,485 | 5.76 |
Nil
|
– |
lapsed
31.12.07
|
|||||||||||||||||||
93,351 | 6.17 | 93,351 | 31.12.08 | |||||||||||||||||||||
85,905 | 6.99 | 85,905 | 31.12.09 | |||||||||||||||||||||
124,836 | 179,256 | |||||||||||||||||||||||
Mr
Fisher
|
60,000 | 5.45 | 60,000 |
vested
31.12.03
|
||||||||||||||||||||
24,000 | 6.20 | 24,000 |
vested
31.12.04
|
|||||||||||||||||||||
104,109 | 5.76 |
Nil
|
– |
lapsed
31.12.07
|
||||||||||||||||||||
105,294 | 6.17 | 105,294 | 31.12.08 | |||||||||||||||||||||
100,146 | 6.99 | 100,146 | 31.12.09 | |||||||||||||||||||||
293,403 | 289,440 | |||||||||||||||||||||||
Mr
Pell
|
121,458 | 5.76 |
Nil
|
– |
lapsed
31.12.07
|
|||||||||||||||||||
124,731 | 6.17 | 124,731 | 31.12.08 | |||||||||||||||||||||
115,881 | 6.99 | 115,881 | 31.12.09 | |||||||||||||||||||||
246,189 | 240,612 | |||||||||||||||||||||||
Mr
Whittaker
|
113,391 | 6.17 | 113,391 | 31.12.08 | ||||||||||||||||||||
107,298 | 6.99 | 107,298 | 31.12.09 | |||||||||||||||||||||
113,391 | 220,689 |
Note:
|
|
(1)
|
Awards were
granted on 28 April 2005 and these awards have now
lapsed.
|
Awards
held
at
1
January
2007
|
Market
price
on
award
£
|
Awards
vested
in
2007
|
Market
price
on
vesting
£
|
Value
of
awards
vested
£
|
Awards
held
at
31
December
2007
|
End of
the
period
for
qualifying
conditions
to
be
fulfilled
|
(2)
|
|||||||||||||||||||||
Mr
Whittaker(1)
|
168,855 | 6.46 | 168,855 | 6.78 | 1,144,837 | — | ||||||||||||||||||||||
91,449 | 6.46 | 91,449 | 01.02.08 |
(3)
|
||||||||||||||||||||||||
75,966 | 6.46 | 75,966 | 01.02.09 | |||||||||||||||||||||||||
37,263 | 6.46 | 37,263 | 01.02.10 | |||||||||||||||||||||||||
373,533 | 204,678 |
(1)
|
Awards were
granted to Mr Whittaker in lieu of unvested share awards from his previous
employer.
|
(2)
|
The end period
for qualifying conditions is subject to any restrictions on dealing in the
Group’s shares which may be in place and to which Mr Whittaker may be
subject. As a result of the close period prior to the announcement of the
Group’s results, the end of the period for qualifying conditions to be
fulfilled in 2008 is 28 February
2008.
|
(3)
|
Award has now
vested and shares will be released to Mr Whittaker on 28 February
2008.
|
Interests at 1
January 2007
|
Awards granted
during year
|
Benefits
received
during
year
|
Interests at
31 December 2007
|
|||||
Mr Fish |
LTIP awards
for the
|
LTIP award for
the
|
LTIP award for
the
|
LTIP awards
for the
|
||||
3 year
periods:
|
3 year
period:
|
3 year
period:
|
3 year
periods:
|
|||||
01.01.04 –
31.12.06
|
01.01.04 –
31.12.06
|
|||||||
was
US$1,389,148
|
||||||||
01.01.05 –
31.12.07
|
01.01.05 –
31.12.07
|
|||||||
01.01.06 –
31.12.08
|
01.01.06 –
31.12.08
|
|||||||
01.01.07 –
31.12.09
|
01.01.07 –
31.12.09
|
Note:
|
|
(1)
|
A new cash
LTIP was approved by shareholders at the company’s Annual General Meeting
in April 2005. Performance is measured on a combination of growth in
Profit before tax and Relative Return on Equity based on a comparison of
Citizens with comparator US banks.
|
Defined
benefit arrangements
|
Age
at
31
December
2007
|
Accrued
entitlement
at
31
December
2007
£000
p.a.
|
Additional
pension
earned
during
the
year
ended
31
December
2007
£000
p.a.
|
Additional
pension
earned
during
the
year
ended
31
December
2007*
£000
p.a.
|
Transfer
value as
at
31
December
2007
£000
|
Transfer
value as
at
31
December
2006
£000
|
Increase
in
transfer
value
during
year
ended
31
December
2007
£000
|
Transfer
value
for the
additional
pension
earned
during
the
year
ended
31
December
2007*
£000
|
||||||||||||||||||||||||
Sir Fred
Goodwin
|
49 | 579 | 69 | 50 | 8,370 | 7,043 | 1,327 | 722 | ||||||||||||||||||||||||
Mr
Cameron
|
53 | 57 | 6 | 3 | 931 | 824 | 107 | 56 | ||||||||||||||||||||||||
Mr
Fish
|
63 | $2,080 | $251 | $251 | $24,101 | $17,800 | $6,301 | $2,915 | ||||||||||||||||||||||||
Mr
Fisher
|
47 | 337 | 35 | 24 | 4,562 | 3,904 | 658 | 323 | ||||||||||||||||||||||||
Mr
Pell
|
57 | 423 | 62 | 49 | 8,403 | 6,744 | 1,659 | 971 |
(1)
|
There is a
significant difference in the form of disclosure required by the Combined
Code and the Directors’ Remuneration Report Regulations 2002. The former
requires the disclosure of the additional pension earned during the year
and the transfer value equivalent to this pension based on stock market
conditions at the end of the year. The latter requires the disclosure of
the difference between the transfer value at the start and end of the year
and is therefore dependent on the change in stock market conditions over
the course of the year. The above disclosure has been made in accordance
with the Combined Code and the Directors’ Remuneration Report Regulations
2002.
|
(2)
|
The transfer
values disclosed above do not represent a sum paid or payable to the
individual director. Instead they represent a potential liability of the
Group pension scheme.
|
(3)
|
No allowance
is made in these transfer values for any enhanced benefits that may become
payable on early retirement.
|
(4)
|
The proportion
of benefits represented by funded pension schemes for Gordon Pell and
Larry Fish is 53% and 2% respectively. All benefits for Johnny Cameron,
Mark Fisher and Sir Fred Goodwin are in funded pension
schemes.
|
(5)
|
In accordance
with US market practice, Larry Fish’s pensionable remuneration is limited
to US$4 million per annum.
|
(6)
|
Larry Fish’s
executive director service contract effective from February 2004 provides
that he may retire at any age between 60 and 65. As noted on page 89, he will cease
pension accrual with effect from 1 May 2008 and draw his pension from that
date. The valuation of his benefits in the table above as at the end of
2007 allow for this payment date; previous figures assumed
retirement at age 65.
|
2007
|
2006
|
|
000
|
000
|
|
Mr
Cameron
|
—
|
£46
|
Mr
Fish
|
$60
|
$56
|
31 December
2007
|
||||||||||||||||||||||||
Executive
directors
|
Shares
beneficially
owned
at
1 January
2007
|
Shares
owned
beneficially
|
Vested
MPP
shares
or
share
equivalents
|
Vested
share
options
|
Total
|
Value as
at
31
December
2007(2,3)
£ |
||||||||||||||||||
Sir Fred
Goodwin
|
200,532 | 694,498 | 380,685 | 1,457,676 | 2,532,859 | 5,732,777 | ||||||||||||||||||
Mr
Cameron
|
6,036 | 16,582 | 233,706 | 655,998 | 906,286 | 1,413,969 | ||||||||||||||||||
Mr
Fish
|
33,360 | 33,360 | — | 323,631 | 356,991 | 578,548 | ||||||||||||||||||
Mr
Fisher
|
13,494 | 21,345 | 84,000 | 516,660 | 622,005 | 747,907 | ||||||||||||||||||
Mr
Pell
|
1,746 | 155,394 | — | 461,151 | 616,545 | 737,259 | ||||||||||||||||||
Mr
Whittaker
|
154,815 | 278,191 | — | — | 278,191 | 1,235,168 |
(1)
|
The numbers
shown in this table are taken from the audited disclosures shown elsewhere
in this Annual Report.
|
(2)
|
The value is
based on the share price at 31 December 2007, which was £4.44. During the
year ended 31 December 2007 the share price ranged from £3.97 to
£7.20.
|
(3)
|
The notional
value of the vested share options has been calculated on the ‘in the
money’ value using the share price of £4.44 as at 31 December 2007 less
the option prices of vested
options.
|
(4)
|
As at 31
December 2007, the executive directors held a technical interest as
potential beneficiaries in The Royal Bank of Scotland Group plc 2001
Employee Share Trust (9,570,456 shares) and The Royal Bank of Scotland plc
1992 Employee Share Trust (904,326 shares), being trusts operated for the
benefit of employees of the company and its
subsidiaries.
|
Shares
|
Shares
|
|
beneficially
|
beneficially
|
|
owned
at
|
owned
at
|
|
1
January
|
31
December
|
|
Non-executive
directors
|
2007
|
2007
|
Chairman
|
||
Sir Tom
McKillop
|
90,000
|
208,000
|
Mr
Buchan
|
15,000
|
40,000
|
Dr
Currie
|
1,668
|
1,668
|
Mr
Friedrich
|
60,768
|
110,475
|
Mr
Hunter
|
10,500
|
10,500
|
Mr
Koch
|
60,000
|
90,000
|
Mrs
Kong
|
21,000
|
26,000
|
Mr
MacHale
|
30,000
|
72,200
|
Mr
Scott
|
13,344
|
23,344
|
Mr
Sutherland
|
16,770
|
17,643
|
·
|
select
suitable accounting policies and then apply them
consistently;
|
·
|
make
judgements and estimates that are reasonable and prudent;
and
|
·
|
state whether
applicable accounting standards have been followed, subject to any
material departures disclosed and explained in the
accounts.
|
100
|
Report of
Independent Registered Public Accounting Firm
|
102
|
Consolidated
income statement
|
103
|
Balance
sheets
|
104
|
Statements of
recognised
|
income and
expense
|
|
105
|
Cash flow
statements
|
106
|
Accounting
policies
|
122
|
Notes on the
accounts
|
·
|
the Group
financial statements give a true and fair view, in accordance with IFRS as
adopted by the European Union, of the state of the Group’s affairs as at
31 December 2007 and of its profit and cash flows for the year then
ended;
|
·
|
the company
financial statements give a true and fair view, in accordance with IFRS as
adopted by the European Union as applied in accordance with the provisions
of the companies Act 1985, of the state of affairs of the company as at 31
December 2007;
|
·
|
the financial
statements and the part of the directors’ remuneration report described as
having been audited have been properly prepared in accordance with the
Companies Act 1985 and, as regards the Group financial statements, Article
4 of the IAS Regulation; and
|
·
|
the
information given in the directors’ report is consistent with the
financial statements.
|
2007
|
2006
|
2005
|
||||||||||||||
Note
|
£m | £m | £m | |||||||||||||
Interest
receivable
|
33,420 | 24,688 | 21,331 | |||||||||||||
Interest
payable
|
(20,752 | ) | (14,092 | ) | (11,413 | ) | ||||||||||
Net
interest income
|
12,668 | 10,596 | 9,918 | |||||||||||||
Fees and
commissions receivable
|
8,465 | 7,116 | 6,750 | |||||||||||||
Fees and
commissions payable
|
(2,311 | ) | (1,922 | ) | (1,841 | ) | ||||||||||
Income from
trading activities
|
1 | 1,327 | 2,675 | 2,343 | ||||||||||||
Other
operating income (excluding insurance premium income)
|
4,857 | 3,564 | 2,953 | |||||||||||||
Insurance
premium income
|
6,398 | 6,243 | 6,076 | |||||||||||||
Reinsurers’
share
|
(289 | ) | (270 | ) | (297 | ) | ||||||||||
Non-interest
income
|
18,447 | 17,406 | 15,984 | |||||||||||||
Total
income
|
31,115 | 28,002 | 25,902 | |||||||||||||
Staff
costs
|
7,552 | 6,723 | 5,992 | |||||||||||||
Premises and
equipment
|
1,766 | 1,421 | 1,313 | |||||||||||||
Other
administrative expenses
|
3,147 | 2,658 | 2,816 | |||||||||||||
Depreciation
and amortisation
|
1,970 | 1,678 | 1,825 | |||||||||||||
Operating
expenses
|
2 | 14,435 | 12,480 | 11,946 | ||||||||||||
Profit
before other operating charges and impairment losses
|
16,680 | 15,522 | 13,956 | |||||||||||||
Insurance
claims
|
4,770 | 4,550 | 4,413 | |||||||||||||
Reinsurers’
share
|
(118 | ) | (92 | ) | (100 | ) | ||||||||||
Impairment
losses
|
12 | 2,128 | 1,878 | 1,707 | ||||||||||||
Operating
profit before tax
|
9,900 | 9,186 | 7,936 | |||||||||||||
Tax
|
5 | 2,052 | 2,689 | 2,378 | ||||||||||||
Profit
from continuing operations
|
7,848 | 6,497 | 5,558 | |||||||||||||
Loss from
discontinued operations, net of tax
|
136 | — | — | |||||||||||||
Profit
for the year
|
7,712 | 6,497 | 5,558 | |||||||||||||
Profit
attributable to:
|
||||||||||||||||
Minority
interests
|
163 | 104 | 57 | |||||||||||||
Other
owners
|
6 | 246 | 191 | 109 | ||||||||||||
Ordinary
shareholders
|
7,303 | 6,202 | 5,392 | |||||||||||||
7,712 | 6,497 | 5,558 | ||||||||||||||
Per
25p ordinary share:
|
||||||||||||||||
Basic
earnings
|
9 | 76.4 | p | 64.9 | p | 56.5 | p | |||||||||
Diluted
earnings
|
9 | 75.7 | p | 64.4 | p | 56.1 | p | |||||||||
Dividends
|
7 | 32.2 | p | 25.8 | p | 20.2 | p |
Group
|
Company
|
|||||
2007
|
2006
|
2007
|
2006
|
|||
Note
|
£m
|
£m
|
£m
|
£m
|
||
Assets
|
||||||
Cash and
balances at central banks
|
17,866
|
6,121
|
—
|
—
|
||
Treasury and
other eligible bills subject to repurchase agreements
|
29
|
7,090
|
1,426
|
—
|
—
|
|
Other treasury
and other eligible bills
|
11,139
|
4,065
|
—
|
—
|
||
Treasury and
other eligible bills
|
10
|
18,229
|
5,491
|
—
|
—
|
|
Loans and
advances to banks
|
10
|
219,460
|
82,606
|
7,686
|
7,252
|
|
Loans and
advances to customers
|
10
|
829,250
|
466,893
|
307
|
286
|
|
Debt
securities subject to repurchase agreements
|
29
|
100,561
|
58,874
|
—
|
—
|
|
Other debt
securities
|
175,866
|
68,377
|
—
|
—
|
||
Debt
securities
|
14
|
276,427
|
127,251
|
—
|
—
|
|
Equity
shares
|
15
|
53,026
|
13,504
|
—
|
—
|
|
Investments in
Group undertakings
|
16
|
—
|
—
|
43,542
|
21,784
|
|
Settlement
balances
|
16,589
|
7,425
|
—
|
—
|
||
Derivatives
|
13
|
337,410
|
116,681
|
173
|
—
|
|
Intangible
assets
|
17
|
48,492
|
18,904
|
—
|
—
|
|
Property,
plant and equipment
|
18
|
18,750
|
18,420
|
—
|
—
|
|
Prepayments,
accrued income and other assets
|
19
|
19,066
|
8,136
|
127
|
3
|
|
Assets of
disposal groups
|
45,954
|
—
|
—
|
—
|
||
Total
assets
|
1,900,519
|
871,432
|
51,835
|
29,325
|
||
Liabilities
|
||||||
Deposits by
banks
|
10
|
312,633
|
132,143
|
5,572
|
738
|
|
Customer
accounts
|
10
|
682,365
|
384,222
|
—
|
—
|
|
Debt
securities in issue
|
10
|
273,615
|
85,963
|
13,453
|
2,139
|
|
Settlement
balances and short positions
|
10
|
91,021
|
49,476
|
—
|
—
|
|
Derivatives
|
13
|
332,060
|
118,112
|
179
|
42
|
|
Accruals,
deferred income and other liabilities
|
21
|
34,024
|
15,660
|
8
|
15
|
|
Retirement
benefit liabilities
|
3
|
496
|
1,992
|
—
|
—
|
|
Deferred
taxation
|
22
|
5,510
|
3,264
|
3
|
—
|
|
Insurance
liabilities
|
23
|
10,162
|
7,456
|
—
|
—
|
|
Subordinated
liabilities
|
24
|
37,979
|
27,654
|
7,743
|
8,194
|
|
Liabilities of
disposal groups
|
29,228
|
—
|
—
|
—
|
||
Total
liabilities
|
1,809,093
|
825,942
|
26,958
|
11,128
|
||
Minority
interests
|
25
|
38,388
|
5,263
|
—
|
—
|
|
Equity
owners
|
26,
27
|
53,038
|
40,227
|
24,877
|
18,197
|
|
Total
equity
|
91,426
|
45,490
|
24,877
|
18,197
|
||
Total
liabilities and equity
|
1,900,519
|
871,432
|
51,835
|
29,325
|
Sir Tom
McKillop
|
Sir Fred
Goodwin
|
Guy
Whittaker
|
Chairman
|
Group
Chief Executive
|
Group
Finance Director
|
Group
|
Company
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Available-for-sale
investments
|
||||||||||||||||||||||||
Net valuation
(losses)/gains taken direct to equity
|
(776 | ) | 4,792 | 35 | — | — | — | |||||||||||||||||
Net profit
taken to income on sales
|
(513 | ) | (313 | ) | (582 | ) | — | — | — | |||||||||||||||
Cash
flow hedges
|
||||||||||||||||||||||||
Net
(losses)/gains taken direct to equity
|
(426 | ) | (109 | ) | 18 | — | — | — | ||||||||||||||||
Net
(gains)/losses taken to earnings
|
(138 | ) | (140 | ) | (85 | ) | 3 | 3 | 6 | |||||||||||||||
Exchange
differences on translation of foreign operations
|
2,210 | (1,681 | ) | 842 | — | — | — | |||||||||||||||||
Actuarial
gains/(losses) on defined benefit plans
|
2,189 | 1,781 | (799 | ) | — | — | — | |||||||||||||||||
Income/(expense)
before tax on items recognised direct in equity
|
2,546 | 4,330 | (571 | ) | 3 | 3 | 6 | |||||||||||||||||
Tax on items
recognised direct in equity
|
(170 | ) | (1,173 | ) | 478 | (1 | ) | (1 | ) | (2 | ) | |||||||||||||
Net
income/(expense) recognised direct in equity
|
2,376 | 3,157 | (93 | ) | 2 | 2 | 4 | |||||||||||||||||
Profit for the
year
|
7,712 | 6,497 | 5,558 | 2,499 | 3,499 | 2,074 | ||||||||||||||||||
Total
recognised income and expense for the year
|
10,088 | 9,654 | 5,465 | 2,501 | 3,501 | 2,078 | ||||||||||||||||||
Attributable
to:
|
||||||||||||||||||||||||
Equity
owners
|
8,610 | 7,707 | 5,355 | 2,501 | 3,501 | 2,078 | ||||||||||||||||||
Minority
interests
|
1,478 | 1,947 | 110 | — | — | — | ||||||||||||||||||
10,088 | 9,654 | 5,465 | 2,501 | 3,501 | 2,078 |
Group
|
Company
|
|||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||
Note
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
Operating
activities
|
||||||||||||||||||||||||||||
Operating
profit before tax
|
9,900 | 9,186 | 7,936 | 2,372 | 3,486 | 1,932 | ||||||||||||||||||||||
Adjustments
for:
|
||||||||||||||||||||||||||||
Depreciation
and amortisation
|
1,970 | 1,678 | 1,825 | — | — | — | ||||||||||||||||||||||
Interest on
subordinated liabilities
|
1,542 | 1,386 | 1,271 | 470 | 520 | 583 | ||||||||||||||||||||||
Charge for
defined benefit pension schemes
|
489 | 580 | 462 | — | — | — | ||||||||||||||||||||||
Cash
contribution to defined benefit pension schemes
|
(599 | ) | (536 | ) | (452 | ) | — | — | — | |||||||||||||||||||
Elimination of
foreign exchange differences
|
(10,282 | ) | 4,516 | (3,060 | ) | (58 | ) | (22 | ) | (30 | ) | |||||||||||||||||
Other non-cash
items
|
(3,235 | ) | (1,120 | ) | (1,412 | ) | 1 | 18 | (104 | ) | ||||||||||||||||||
Net
cash (outflow)/inflow from trading activities
|
(215 | ) | 15,690 | 6,570 | 2,785 | 4,002 | 2,381 | |||||||||||||||||||||
Changes in
operating assets and liabilities
|
28,261 | 3,980 | (519 | ) | 15,562 | (508 | ) | 2,050 | ||||||||||||||||||||
Net
cash flows from operating activities before tax
|
28,046 | 19,670 | 6,051 | 18,347 | 3,494 | 4,431 | ||||||||||||||||||||||
Income taxes
(paid)/received
|
(2,442 | ) | (2,229 | ) | (1,911 | ) | 6 | 154 | (18 | ) | ||||||||||||||||||
Net
cash flows from operating activities
|
34 | 25,604 | 17,441 | 4,140 | 18,353 | 3,648 | 4,413 | |||||||||||||||||||||
Investing
activities
|
||||||||||||||||||||||||||||
Sale and
maturity of securities
|
63,007 | 27,126 | 39,472 | — | — | — | ||||||||||||||||||||||
Purchase of
securities
|
(61,020 | ) | (19,126 | ) | (39,196 | ) | — | — | — | |||||||||||||||||||
Investment in
subsidiaries
|
— | — | — | (18,510 | ) | (1,097 | ) | (2,961 | ) | |||||||||||||||||||
Disposal of
subsidiaries
|
— | — | — | 6 | — | — | ||||||||||||||||||||||
Sale of
property, plant and equipment
|
5,786 | 2,990 | 2,220 | — | — | — | ||||||||||||||||||||||
Purchase of
property, plant and equipment
|
(5,080 | ) | (4,282 | ) | (4,812 | ) | — | — | — | |||||||||||||||||||
Discontinued
activities
|
(334 | ) | — | — | — | — | — | |||||||||||||||||||||
Net investment
in business interests and intangible assets
|
35 | 13,640 | (63 | ) | (296 | ) | — | — | — | |||||||||||||||||||
Loans to
subsidiaries
|
— | — | — | — | — | (337 | ) | |||||||||||||||||||||
Repayments
from subsidiaries
|
— | — | — | 469 | 547 | 1,183 | ||||||||||||||||||||||
Net
cash flows from investing activities
|
15,999 | 6,645 | (2,612 | ) | (18,035 | ) | (550 | ) | (2,115 | ) | ||||||||||||||||||
Financing
activities
|
||||||||||||||||||||||||||||
Issue of
ordinary shares
|
77 | 104 | 163 | 77 | 104 | 163 | ||||||||||||||||||||||
Issue of other
equity interests
|
3,600 | 671 | 1,649 | 3,600 | 671 | 1,649 | ||||||||||||||||||||||
Issue of paid
up equity
|
1,073 | — | — | 1,073 | — | — | ||||||||||||||||||||||
Issue of
subordinated liabilities
|
1,018 | 3,027 | 1,234 | — | 399 | 337 | ||||||||||||||||||||||
Proceeds of
minority interests issued
|
31,095 | 1,354 | 1,264 | — | — | — | ||||||||||||||||||||||
Redemption of
minority interests
|
(545 | ) | (81 | ) | (121 | ) | — | — | — | |||||||||||||||||||
Repurchase of
ordinary shares
|
— | (991 | ) | — | — | (991 | ) | — | ||||||||||||||||||||
Shares
purchased by employee trusts
|
(65 | ) | (254 | ) | — | — | — | — | ||||||||||||||||||||
Shares issued
under employee share schemes
|
79 | 108 | — | — | 7 | — | ||||||||||||||||||||||
Repayment of
subordinated liabilities
|
(1,708 | ) | (1,318 | ) | (1,553 | ) | (469 | ) | (547 | ) | (1,183 | ) | ||||||||||||||||
Dividends
paid
|
(3,411 | ) | (2,727 | ) | (2,007 | ) | (3,290 | ) | (2,661 | ) | (1,912 | ) | ||||||||||||||||
Interest on
subordinated liabilities
|
(1,522 | ) | (1,409 | ) | (1,332 | ) | (455 | ) | (497 | ) | (577 | ) | ||||||||||||||||
Net
cash flows from financing activities
|
29,691 | (1,516 | ) | (703 | ) | 536 | (3,515 | ) | (1,523 | ) | ||||||||||||||||||
Effects of
exchange rate changes on cash and cash equivalents
|
6,010 | (3,468 | ) | 1,703 | 62 | (52 | ) | 42 | ||||||||||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
77,304 | 19,102 | 2,528 | 916 | (469 | ) | 817 | |||||||||||||||||||||
Cash and cash
equivalents 1 January
|
71,651 | 52,549 | 50,021 | 657 | 1,126 | 309 | ||||||||||||||||||||||
Cash
and cash equivalents 31 December
|
148,955 | 71,651 | 52,549 | 1,573 | 657 | 1,126 |
Core deposit
intangibles
|
6 to 10
years
|
Other acquired
intangibles
|
5 to 10
years
|
Computer
software
|
3 to 5
years
|
Freehold and
long leasehold buildings
|
50
years
|
Short
leaseholds
|
unexpired
period
|
of the
lease
|
|
Property
adaptation costs
|
10 to 15
years
|
Computer
equipment
|
up to 5
years
|
Other
equipment
|
4 to 15
years
|
Quoted
prices
in
active
markets(1)
|
Valuation
techniques
based
on
observable
market
data(2)
|
Valuation
techniques
incorporating
information
other
than
observable
market
data(3)
|
Total
|
|||||||||||||
Financial
instruments measured at fair value
|
£bn
|
£bn
|
£bn
|
£bn
|
||||||||||||
Assets
|
||||||||||||||||
Fair
value though profit or loss
|
||||||||||||||||
Loans and
advances to banks
|
— | 71.5 | 0.1 | 71.6 | ||||||||||||
Loans and
advances to customers
|
— | 94.4 | 13.1 | 107.5 | ||||||||||||
Treasury and
other eligible bills and debt securities
|
83.1 | 101.7 | 11.6 | 196.4 | ||||||||||||
Equity
shares
|
36.5 | 8.1 | 0.8 | 45.4 | ||||||||||||
Derivatives
|
1.9 | 330.3 | 5.2 | 337.4 | ||||||||||||
Available-for-sale
|
||||||||||||||||
Treasury and
other eligible bills and debt securities
|
32.1 | 62.4 | 1.1 | 95.6 | ||||||||||||
Equity
shares
|
5.8 | 1.0 | 0.8 | 7.6 | ||||||||||||
159.4 | 669.4 | 32.7 | 861.5 | |||||||||||||
Liabilities
|
||||||||||||||||
Deposits by
banks and customer accounts
|
— | 131.9 | 1.5 | 133.4 | ||||||||||||
Debt
securities in issue
|
— | 42.1 | 9.2 | 51.3 | ||||||||||||
Short
positions
|
63.6 | 9.9 | — | 73.5 | ||||||||||||
Derivatives
|
2.1 | 325.6 | 4.4 | 332.1 | ||||||||||||
Other
financial liabilities (4)
|
— | 0.9 | 0.2 | 1.1 | ||||||||||||
65.7 | 510.4 | 15.3 | 591.4 |
Notes:
|
||
(1)
|
Financial
assets and financial liabilities valued using unadjusted quoted prices in
active markets for identical assets or liabilities. This category includes
listed equity shares, exchange-traded derivatives, UK, US and certain
other government securities, and US agency securities in active
markets.
|
|
(2)
|
Financial
assets and financial liabilities valued using techniques based on
observable market data. Instruments in this category are valued
using:
|
|
|
(a)
|
quoted prices
for similar assets or liabilities, or identical assets or liabilities in
markets which are considered to be less than active; or
|
|
(b)
|
valuation
techniques where all the inputs that have a significant effect on the
valuation are directly or indirectly based on observable market
data.
|
Financial
assets and financial liabilities in this category include repos, reverse
repos, structured and US commercial mortgage loans, structured deposits,
investment contracts issued by the Group’s life assurance businesses,
corporate and municipal debt securities, most debt securities in issue,
certain unlisted equity shares for which recent market data are available,
the majority of the Group’s OTC derivatives and certain instruments listed
in (1) above where markets are considered to be less than
active.
|
||
(3)
|
Valuation
techniques incorporating information other than observable market data are
used for instruments where at least one input (which could have a
significant effect on the instrument’s valuation) cannot be based on
observable market data. Where inputs can be observed from market data
without undue cost and effort, the observed input is used; if not, the
input is estimated. Financial assets and liabilities in this category
include certain syndicated and commercial mortgage loans, unlisted equity
shares, certain residual interests in securitisations, super senior
tranches of high grade and mezzanine collateralised debt obligations
(CDOs) and other sub-prime trading inventory, less liquid debt securities,
certain structured debt securities in issue and OTC derivatives where
valuation depends upon unobservable inputs such as certain long dated and
exotic contracts. No gain or loss is recognised on the initial recognition
of a financial instrument valued using a technique incorporating
significant unobservable data.
|
|
(4)
|
Other
financial liabilities comprise subordinated liabilities and provisions
relating to undrawn syndicated loan
facilities.
|
·
|
Bond prices –
quoted prices are generally available for government bonds, certain
corporate securities and some mortgage-related
products.
|
·
|
Credit spreads
– where available, these are derived from prices of credit default swaps
or other credit based instruments, such as debt securities. For others,
credit spreads are obtained from pricing services.
|
·
|
Interest rates
– these are principally benchmark interest rates such as the London
Inter-Bank Offered Rate (LIBOR) and quoted interest rates in the swap,
bond and futures markets.
|
·
|
Foreign
currency exchange rates – there are observable markets both spot and
forward and in futures in the world’s major currencies.
|
·
|
Equity and
equity index prices – quoted prices are generally readily available for
equity shares listed on the world’s major stock exchanges and for major
indices on such shares.
|
·
|
Commodity
prices – many commodities are actively traded in spot, forward and futures
on exchanges in London, New York and other commercial
centres.
|
·
|
Price
volatilities and correlations – volatility is a measure of the tendency of
a price to change with time. Correlation measures the degree to which two
or more prices or other variables are observed to move together. If they
move in the same direction there is positive correlation; if they move in
opposite directions there is negative correlation. Volatility is a key
input in valuing options and the value of certain products such as
derivatives with more than one underlying variable that is
correlation-dependent. Volatility and correlation values are obtained from
broker quotations, pricing services or derived from option
prices.
|
·
|
Prepayment
rates – the fair value of a financial instrument that can be prepaid by
the issuer or borrower differs from that of an instrument that cannot be
prepaid. In valuing prepayable instruments that are not quoted in active
markets the Group incorporates the value of the prepayment
option.
|
·
|
Counterparty
credit spreads – adjustment is made to market prices (or parameters) when
the creditworthiness of the counterparty differs from that of the assumed
counterparty in the market price (or parameter), for example many OTC
derivative price quotations are for transactions with a counterparty with
an ‘AA’ credit rating.
|
Assets
|
Liabilities
|
|||||||||||||||||||||||||||
Debt
|
Other
|
|||||||||||||||||||||||||||
Loans
and
|
securities
|
financial
|
||||||||||||||||||||||||||
advances
|
Securities
|
Derivatives
|
Total
|
Deposits
|
in
issue
|
Derivatives
|
liabilities
|
Total
|
||||||||||||||||||||
Portfolio
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||||||||||||||
Syndicated
loans
|
4.6 | 4.6 | ||||||||||||||||||||||||||
Commercial
mortgages
|
2.2 | 2.2 | ||||||||||||||||||||||||||
Super senior
tranches of
|
||||||||||||||||||||||||||||
asset-backed
CDOs
|
3.8 | 3.8 | ||||||||||||||||||||||||||
Other debt
securities
|
8.8 | 8.8 | ||||||||||||||||||||||||||
Exotic
derivatives
|
5.2 | 5.2 | 4.4 | 4.4 | ||||||||||||||||||||||||
Other
portfolios
|
6.4 | 1.7 | 8.1 |
1.5
|
9.2
|
0.2
|
10.9 | |||||||||||||||||||||
13.2 | 14.3 | 5.2 | 32.7 |
1.5
|
9.2
|
4.4 |
0.2
|
15.3 |
High
grade
|
Mezzanine
|
|||||||
Exposure
(£m)
|
6,420 | 3,040 | ||||||
Exposure after
hedges (£m)
|
3,073 | 1,790 | ||||||
Weighted
average attachment point (1)
|
29% | 46% | ||||||
% of
underlying RMBS sub-prime assets
|
69% | 91% | ||||||
Of which
originated in:
|
||||||||
|
||||||||
– 2005
and earlier
|
24% | 23% | ||||||
|
–
2006
|
28% | 69% | |||||
|
–
2007
|
48% | 8% | |||||
Collateral by
rating:
|
||||||||
– investment
grade
|
98% | 31% | ||||||
–
non-investment grade
|
2% | 69% | ||||||
Net exposure
(£m)
|
2,581 | 1,253 | ||||||
Effective
attachment point post write down
|
40% | 62% |
Note:
|
|
(1)
|
Attachment
point is the minimum level of losses in a portfolio to which a tranche is
exposed, as a percentage of the total notional size of the portfolio. For
example, a 5-10% tranche has an attachment point of 5% and a detachment
point of 10%. When the accumulated loss of the reference pool is no more
than 5% of the total initial notional of the pool, the tranche will not be
affected. However, when the loss has exceeded 5%, any further loss will be
deducted from the tranche’s notional principal until the detachment point,
10%, is reached.
|
Group
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Foreign
exchange (1)
|
1,050 | 738 | 647 | |||||||||
Interest rate
(2)
|
1,466 | 973 | 943 | |||||||||
Credit (3)
|
(1,430 | ) | 841 | 666 | ||||||||
Equities and
commodities (4)
|
241 | 123 | 87 | |||||||||
1,327 | 2,675 | 2,343 |
Notes:
|
|
Trading income
comprises gains and losses on financial instruments held for trading, both
realised and unrealised, interest income and dividends and the related
funding costs. The types of instruments include:
|
|
(1)
|
Foreign
exchange: spot foreign exchange contracts, currency swaps and options,
emerging markets and related hedges and funding.
|
(2)
|
Interest rate:
interest rate swaps, forward foreign exchange contracts, forward rate
agreements, interest rate options, interest rate futures and related
hedges and funding.
|
(3)
|
Credit:
asset-backed securities, corporate bonds, credit derivatives and related
hedges and funding.
|
(4)
|
Equities and
commodities: equity derivatives, commodity contracts and related hedges
and funding.
|
Group
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Wages,
salaries and other staff costs
|
6,387 | 5,652 | 5,084 | |||||||||
Social
security costs
|
522 | 389 | 354 | |||||||||
Share-based
compensation
|
65 | 65 | 44 | |||||||||
Pension costs
(see Note 3)
|
||||||||||||
– defined
benefit schemes
|
489 | 580 | 462 | |||||||||
– defined
contribution schemes
|
89 | 37 | 48 | |||||||||
Staff
costs
|
7,552 | 6,723 | 5,992 | |||||||||
Premises and
equipment
|
1,766 | 1,421 | 1,313 | |||||||||
Other
administrative expenses
|
3,147 | 2,658 | 2,816 | |||||||||
Property,
plant and equipment (see Note 18)
|
1,311 | 1,293 | 1,326 | |||||||||
Intangible
assets (see Note 17)
|
659 | 385 | 499 | |||||||||
Depreciation
and amortisation
|
1,970 | 1,678 | 1,825 | |||||||||
14,435 | 12,480 | 11,946 |
Group
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Staff
costs
|
18 | 76 | 148 | |||||||||
Premises and
equipment
|
4 | 10 | 39 | |||||||||
Other
administrative expenses
|
26 | 32 | 131 | |||||||||
Depreciation
and amortisation
|
60 | 16 | 140 | |||||||||
108 | 134 | 458 |
Group
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Global Banking
& Markets
|
9,300 | 7,700 | 6,900 | |||||||||
RFS Holdings
excluding minority interest
|
31,100 | — | — | |||||||||
UK Corporate
Banking
|
9,600 | 8,800 | 8,200 | |||||||||
Retail
|
41,400 | 42,900 | 43,400 | |||||||||
Wealth
Management
|
5,000 | 4,600 | 4,300 | |||||||||
Ulster
Bank
|
6,400 | 5,600 | 5,200 | |||||||||
Citizens
|
23,900 | 24,600 | 26,000 | |||||||||
RBS
Insurance
|
18,000 | 18,500 | 20,500 | |||||||||
Manufacturing
|
26,300 | 26,600 | 26,700 | |||||||||
Centre
|
2,700 | 2,500 | 2,300 | |||||||||
RFS Holdings
minority interest
|
59,900 | — | — | |||||||||
Total
|
233,600 | 141,800 | 143,500 | |||||||||
UK
|
108,600 | 105,700 | 107,200 | |||||||||
US
|
27,100 | 26,200 | 27,400 | |||||||||
Europe
|
41,300 | 8,100 | 7,800 | |||||||||
Rest of the
World
|
56,600 | 1,800 | 1,100 | |||||||||
Total
|
233,600 | 141,800 | 143,500 |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||
Principal
actuarial assumptions at 31 December
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
||||||||||||||||||
weighted
average
|
||||||||||||||||||||||||
Discount
rate
|
6.0 | % | 5.3 | % | 4.8 | % | 5.8 | % | 5.3 | % | 4.8 | % | ||||||||||||
Expected
return on plan assets (weighted average)
|
6.9 | % | 6.9 | % | 6.5 | % | 6.8 | % | 6.9 | % | 6.5 | % | ||||||||||||
Rate of
increase in salaries
|
4.5 | % | 4.2 | % | 4.0 | % | 4.0 | % | 4.1 | % | 3.9 | % | ||||||||||||
Rate of
increase in pensions in payment
|
3.2 | % | 2.9 | % | 2.7 | % | 2.8 | % | 2.8 | % | 2.6 | % | ||||||||||||
Inflation
assumption
|
3.2 | % | 2.9 | % | 2.7 | % | 2.9 | % | 2.9 | % | 2.7 | % | ||||||||||||
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||
Major classes
of plan assets as a percentage of total plan assets
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
||||||||||||||||||
Equities
|
61.0 | % | 60.5 | % | 61.3 | % | 57.8 | % | 60.7 | % | 61.6 | % | ||||||||||||
Index-linked
bonds
|
18.2 | % | 17.3 | % | 18.1 | % | 13.1 | % | 16.1 | % | 16.8 | % | ||||||||||||
Government
fixed interest bonds
|
1.2 | % | 2.5 | % | 1.8 | % | 12.9 | % | 3.3 | % | 2.6 | % | ||||||||||||
Corporate and
other bonds
|
15.1 | % | 14.0 | % | 14.6 | % | 12.0 | % | 13.9 | % | 14.6 | % | ||||||||||||
Property
|
3.8 | % | 4.3 | % | 3.6 | % | 3.0 | % | 4.5 | % | 3.7 | % | ||||||||||||
Cash and other
assets
|
0.7 | % | 1.4 | % | 0.6 | % | 1.2 | % | 1.5 | % | 0.7 | % |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
Equities
|
8.1 | % | 8.1 | % | 7.7 | % | 8.1% | 8.1 | % | 7.7 | % | |||||||||||||
Index-linked
bonds
|
4.5 | % | 4.5 | % | 4.1 | % | 4.5% | 4.5 | % | 4.1 | % | |||||||||||||
Government
fixed interest bonds
|
4.5 | % | 4.5 | % | 4.1 | % | 4.7% | 4.5 | % | 4.1 | % | |||||||||||||
Corporate and
other bonds
|
5.5 | % | 5.3 | % | 4.8 | % | 5.5% | 5.3 | % | 4.8 | % | |||||||||||||
Property
|
6.3 | % | 6.3 | % | 5.9 | % | 6.3% | 6.3 | % | 5.9 | % | |||||||||||||
Cash and other
assets
|
4.6 | % | 4.6 | % | 4.2 | % | 4.5% | 4.4 | % | 3.7 | % |
Post-retirement
mortality assumptions (Main scheme)
|
2007
|
2006
|
2005
|
|||||||||
Longevity at
age 60 for current pensioners (years)
|
||||||||||||
Males
|
26.0 | 26.0 | 25.4 | |||||||||
Females
|
26.8 | 28.9 | 28.2 | |||||||||
Longevity at
age 60 for future pensioners (years)
|
||||||||||||
Males
|
28.1 | 26.8 | 26.2 | |||||||||
Females
|
28.2 | 29.7 | 29.0 |
Main
scheme
|
All
schemes
|
||||||||||||||||||
Present
|
Present
|
||||||||||||||||||
value
of
|
Net
|
value
of
|
Net
|
||||||||||||||||
Fair
value
|
defined
|
pension
|
Fair
value
|
defined
|
pension
|
||||||||||||||
of
plan
|
benefit
|
deficit/
|
of
plan
|
benefit
|
deficit/
|
||||||||||||||
assets
|
obligations
|
(surplus)
|
assets
|
obligations
|
(surplus)
|
||||||||||||||
Changes in
value of net pension deficit/(surplus)
|
£m | £m | £m | £m | £m | £m | |||||||||||||
At 1 January
2006
|
15,914 | 19,118 | 3,204 | 17,388 | 21,123 | 3,735 | |||||||||||||
Currency
translation and other adjustments
|
— | — | — | (59 | ) | (65 | ) | (6 | ) | ||||||||||
Income
statement:
|
|||||||||||||||||||
Expected
return
|
1,022 | (1,022 | ) | 1,073 | (1,073 | ) | |||||||||||||
Interest
cost
|
918 | 918 | 985 | 985 | |||||||||||||||
Current
service cost
|
571 | 571 | 645 | 645 | |||||||||||||||
Past service
cost
|
15 | 15 | 23 | 23 | |||||||||||||||
1,022 | 1,504 | 482 | 1,073 | 1,653 | 580 | ||||||||||||||
Statement of
recognised income and expense:
|
|||||||||||||||||||
Actuarial
gains and losses
|
552 | (1,077 | ) | (1,629 | ) | 587 | (1,194 | ) | (1,781 | ) | |||||||||
Contributions
by employer
|
427 | — | (427 | ) | 536 | — | (536 | ) | |||||||||||
Benefits
paid
|
(515 | ) | (515 | ) | — | (538 | ) | (538 | ) | — | |||||||||
Expenses
included in service cost
|
(26 | ) | (26 | ) | — | (28 | ) | (28 | ) | — | |||||||||
At 1 January
2007
|
17,374 | 19,004 | 1,630 | 18,959 | 20,951 | 1,992 | |||||||||||||
Currency
translation and other adjustments
|
— | — | — | 381 | 385 | 4 | |||||||||||||
Income
statement:
|
|||||||||||||||||||
Expected
return
|
1,182 | (1,182 | ) | 1,394 | (1,394 | ) | |||||||||||||
Interest
cost
|
1,007 | 1,007 | 1,177 | 1,177 | |||||||||||||||
Current
service cost
|
566 | 566 | 684 | 684 | |||||||||||||||
Past service
cost
|
19 | 19 | 22 | 22 | |||||||||||||||
1,182 | 1,592 | 410 | 1,394 | 1,883 | 489 | ||||||||||||||
Statement of
recognised income and expense:
|
|||||||||||||||||||
Actuarial
gains and losses
|
163 | (1,937 | ) | (2,100 | ) | 19 | (2,170 | ) | (2,189 | ) | |||||||||
Acquisition of
subsidiaries
|
— | — | — | 6,997 | 6,960 | (37 | ) | ||||||||||||
Intra-group
transfers
|
30 | 30 | — | — | — | — | |||||||||||||
Contributions
by employer
|
416 | — | (416 | ) | 599 | — | (599 | ) | |||||||||||
Contributions
by plan participants
|
— | — | — | 5 | 5 | — | |||||||||||||
Benefits
paid
|
(551 | ) | (551 | ) | — | (652 | ) | (652 | ) | — | |||||||||
Expenses
included in service cost
|
(39 | ) | (39 | ) | — | (40 | ) | (40 | ) | — | |||||||||
At 31 December
2007
|
18,575 | 18,099 | (476 | ) | 27,662 | 27,322 | (340 | ) | |||||||||||
Net pension
surplus comprises:
|
£m | ||||||||||||||||||
Net assets of
schemes in surplus (included in Prepayments, accrued income and other
assets, Note 19)
|
(836 | ) | |||||||||||||||||
Net
liabilities of schemes in deficit
|
496 | ||||||||||||||||||
(340 | ) |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||
History of
defined benefit schemes
|
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
Fair value of
plan assets
|
18,575 | 17,374 | 15,914 | 13,569 | 27,662 | 18,959 | 17,388 | 14,798 | ||||||||||||||||||||||||
Present value
of defined benefit obligations
|
18,099 | 19,004 | 19,118 | 16,051 | 27,322 | 20,951 | 21,123 | 17,738 | ||||||||||||||||||||||||
Net
surplus/(deficit)
|
476 | (1,630 | ) | (3,204 | ) | (2,482 | ) | 340 | (1,992 | ) | (3,735 | ) | (2,940 | ) | ||||||||||||||||||
Experience
losses on plan liabilities
|
(256 | ) | (4 | ) | (41 | ) | (624 | ) | (210 | ) | (19 | ) | (68 | ) | (631 | ) | ||||||||||||||||
Experience
gains on plan assets
|
163 | 552 | 1,556 | 392 | 19 | 587 | 1,660 | 408 | ||||||||||||||||||||||||
Actual return
on pension schemes assets
|
1,345 | 1,574 | 2,486 | 1,230 | 1,413 | 1,660 | 2,677 | 1,328 |
Group
|
||||||||||||
2007
£m
|
2006
£m
|
2005
£m
|
||||||||||
Audit
Services
|
||||||||||||
- Statutory audit(1)
|
20.4 | 14.9 | 9.9 | |||||||||
- Audit related including regulatory
reporting
|
1.4 | 2.0 | 7.0 | |||||||||
21.8 | 16.9 | 16.9 | ||||||||||
Tax
Services
|
||||||||||||
- Compliance services
|
0.2 | 0.2 | 0.2 | |||||||||
- Advisory services
|
0.2 | 0.1 | — | |||||||||
0.4 | 0.3 | 0.2 | ||||||||||
All Other
Services
|
9.0 | 5.5 | 7.2 | |||||||||
Total
|
31.2 | 22.7 | 24.3 |
Group
|
||||||||||||
2007 £m |
2006 £m |
2005 £m |
||||||||||
Current
taxation:
|
||||||||||||
Charge for the
year
|
2,522 | 2,626 | 2,280 | |||||||||
Over provision
in respect of prior periods
|
(39 | ) | (253 | ) | (101 | ) | ||||||
Relief for
overseas taxation
|
(198 | ) | (147 | ) | (171 | ) | ||||||
2,285 | 2,226 | 2,008 | ||||||||||
Deferred
taxation:
|
||||||||||||
Charge for the
year
|
95 | 396 | 477 | |||||||||
(Under)/over
provision in respect of prior periods
|
(328 | ) | 67 | (107 | ) | |||||||
Tax charge for
the year
|
2,052 | 2,689 | 2,378 |
2007 £m |
2006 £m |
2005 £m |
||||||||||
Expected tax
charge
|
2,970 | 2,756 | 2,381 | |||||||||
Non-deductible
items
|
263 | 288 | 309 | |||||||||
Non-taxable
items
|
(595 | ) | (251 | ) | (166 | ) | ||||||
Taxable
foreign exchange movements
|
16 | 5 | (10 | ) | ||||||||
Foreign
profits taxed at other rates
|
(37 | ) | 63 | 77 | ||||||||
Reduction in
deferred tax liability following change in the rate of UK Corporation
Tax
|
(189 | ) | — | — | ||||||||
Unutilised
losses brought forward and carried forward
|
(9 | ) | 14 | (5 | ) | |||||||
Adjustments in
respect of prior periods
|
(367 | ) | (186 | ) | (208 | ) | ||||||
Actual tax
charge
|
2,052 | 2,689 | 2,378 |
Group
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Dividends paid
to other owners:
|
||||||||||||
Non-cumulative
preference shares of US$0.01
|
152 | 99 | 58 | |||||||||
Non-cumulative
preference shares of €0.01
|
94 | 92 | 51 | |||||||||
Total
|
246 | 191 | 109 |
Notes:
|
|
(1)
|
In accordance
with IAS 32, certain preference share issued by the company are included
in subordinated liabilities and the related finance cost in interest
payable.
|
(2)
|
Between 1
January 2008 and the date of approval of these accounts, dividends
amounting to US$161 million have been declared in respect of equity
preference shares for payment on 31 March
2008.
|
Group
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
p per
share
|
p per
share
|
p per
share
|
£m | £m | £m | |||||||||||||||||||
Final dividend
for previous year declared during the current year
|
22.1 | 17.7 | 13.7 | 2,091 | 1,699 | 1,308 | ||||||||||||||||||
Interim
dividend
|
10.1 | 8.1 | 6.5 | 953 | 771 | 619 | ||||||||||||||||||
Total
dividends paid on ordinary equity shares
|
32.2 | 25.8 | 20.2 | 3,044 | 2,470 | 1,927 |
Company
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Dividends
received from banking subsidiary
|
2,330 | 3,502 | 2,082 | |||||||||
Dividends
received from other subsidiaries
|
415 | 229 | 100 | |||||||||
Total
income
|
2,745 | 3,731 | 2,182 | |||||||||
Interest
receivable from subsidiaries
|
460 | 516 | 577 | |||||||||
Interest
payable to subsidiaries
|
(307 | ) | (246 | ) | (189 | ) | ||||||
Other net
interest payable and operating expenses
|
(526 | ) | (515 | ) | (638 | ) | ||||||
Operating
profit before tax
|
2,372 | 3,486 | 1,932 | |||||||||
Tax
|
127 | 13 | 142 | |||||||||
Profit for the
year
|
2,499 | 3,499 | 2,074 | |||||||||
Profit
attributable to:
|
||||||||||||
Ordinary
shareholders
|
2,253 | 3,308 | 1,965 | |||||||||
Other
owners
|
246 | 191 | 109 | |||||||||
2,499 | 3,499 | 2,074 |
Group
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Earnings:
|
||||||||||||
Profit
attributable to ordinary shareholders
|
7,303 | 6,202 | 5,392 | |||||||||
Add back
dividends on dilutive convertible non-equity shares
|
60 | 64 | 65 | |||||||||
Diluted
earnings attributable to ordinary shareholders
|
7,363 | 6,266 | 5,457 | |||||||||
Number of
shares – millions
|
||||||||||||
Number of
ordinary shares:
|
||||||||||||
Weighted
average number of ordinary shares in issue during the year
|
9,557 | 9,555 | 9,549 | |||||||||
Effect of
dilutive share options and convertible non-equity shares
|
166 | 174 | 180 | |||||||||
Diluted
weighted average number of ordinary shares during the year
|
9,723 | 9,729 | 9,729 |
Group
|
||||||||||||||||||||||||||||
Held-for-
trading
|
Designated
as at
fair
value
through
profit or
loss
|
Hedging
derivatives
|
Available-
for-sale
|
Loans
and
receivables
|
Other
(amortised
cost)
|
Finance
leases
|
Non
financial
assets/
liabilities
|
Total
|
||||||||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash and
balances at central banks
|
— | — | — | 17,866 | — | 17,866 | ||||||||||||||||||||||
Treasury and
other eligible bills (1)
|
18,027 | — | 202 | — | — | 18,229 | ||||||||||||||||||||||
Loans and
advances to banks (2)
|
71,639 | — | — | 147,821 | — | 219,460 | ||||||||||||||||||||||
Loans and
advances to customers (3)
|
104,387 | 3,067 | — | 709,226 | 12,570 | 829,250 | ||||||||||||||||||||||
Debt
securities
|
172,644 | 5,777 | 95,334 | 2,672 | — | 276,427 | ||||||||||||||||||||||
Equity
shares
|
37,546 | 7,866 | 7,614 | — | — | 53,026 | ||||||||||||||||||||||
Settlement
balances
|
— | — | — | 16,589 | — | 16,589 | ||||||||||||||||||||||
Derivatives
|
334,857 | — | 2,553 | — | — | — | 337,410 | |||||||||||||||||||||
Intangible
assets
|
48,492 | 48,492 | ||||||||||||||||||||||||||
Property,
plant and equipment
|
18,750 | 18,750 | ||||||||||||||||||||||||||
Prepayments,
accrued income
|
||||||||||||||||||||||||||||
and other
assets
|
— | — | — | 877 | — | 18,189 | 19,066 | |||||||||||||||||||||
Assets of
disposal groups
|
45,954 | 45,954 | ||||||||||||||||||||||||||
739,100 | 16,710 | 2,553 | 103,150 | 895,051 | 12,570 | 131,385 | 1,900,519 | |||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits by
banks (4)
|
65,491 | — | 247,142 | — | 312,633 | |||||||||||||||||||||||
Customer
accounts (5,
6)
|
60,425 | 7,505 | 614,435 | — | 682,365 | |||||||||||||||||||||||
Debt
securities in issue (7,
8)
|
9,455 | 41,834 | 222,326 | — | 273,615 | |||||||||||||||||||||||
Settlement
balances
|
||||||||||||||||||||||||||||
and short
positions
|
73,501 | — | 17,520 | — | 91,021 | |||||||||||||||||||||||
Derivatives
|
329,351 | — | 2,709 | — | — | 332,060 | ||||||||||||||||||||||
Accruals,
deferred income
|
||||||||||||||||||||||||||||
and other
liabilities
|
210 | — | 1,545 | 19 | 32,250 | 34,024 | ||||||||||||||||||||||
Retirement
benefit liabilities
|
496 | 496 | ||||||||||||||||||||||||||
Deferred
taxation
|
5,510 | 5,510 | ||||||||||||||||||||||||||
Insurance
liabilities
|
10,162 | 10,162 | ||||||||||||||||||||||||||
Subordinated
liabilities
|
— | 898 | 37,081 | — | — | 37,979 | ||||||||||||||||||||||
Liabilities of
disposal groups
|
29,228 | 29,228 | ||||||||||||||||||||||||||
538,433 | 50,237 | 2,709 | 1,140,049 | 19 | 77,646 | 1,809,093 | ||||||||||||||||||||||
Equity
|
91,426 | |||||||||||||||||||||||||||
1,900,519 |
Group
|
||||||||||||||||||||||||||||||||||||
Held-for-
trading
|
Designated
as at
fair
value
through
profit or
loss
|
Hedging
derivatives
|
Available-
for-sale
|
Loans
and
receivables
|
Other
(amortised
cost)
|
Finance
leases
|
Non
financial
assets/
liabilities
|
Total
|
||||||||||||||||||||||||||||
2006
|
£m
|
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Cash and
balances at central banks
|
— | — | — | 6,121 | — | 6,121 | ||||||||||||||||||||||||||||||
Treasury and
other eligible bills (1)
|
4,516 | — | 975 | — | — | 5,491 | ||||||||||||||||||||||||||||||
Loans and
advances to banks (2)
|
52,736 | 376 | — | 29,494 | — | 82,606 | ||||||||||||||||||||||||||||||
Loans and
advances to customers (3)
|
72,462 | 1,327 | — | 381,583 | 11,521 | 466,893 | ||||||||||||||||||||||||||||||
Debt
securities
|
95,192 | 5,989 | 25,509 | 561 | — | 127,251 | ||||||||||||||||||||||||||||||
Equity
shares
|
3,038 | 2,610 | 7,856 | — | — | 13,504 | ||||||||||||||||||||||||||||||
Settlement
balances
|
— | — | — | 7,425 | — | 7,425 | ||||||||||||||||||||||||||||||
Derivatives
|
115,500 | — | 1,181 | — | — | — | 116,681 | |||||||||||||||||||||||||||||
Intangible
assets
|
18,904 | 18,904 | ||||||||||||||||||||||||||||||||||
Property,
plant and equipment
|
18,420 | 18,420 | ||||||||||||||||||||||||||||||||||
Prepayments,
accrued income
|
||||||||||||||||||||||||||||||||||||
and other
assets
|
— | — | — | 953 | — | 7,183 | 8,136 | |||||||||||||||||||||||||||||
343,444 | 10,302 | 1,181 | 34,340 | 426,137 | 11,521 | 44,507 | 871,432 | |||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits by
banks (4)
|
57,452 | — | 74,691 | — | — | 132,143 | ||||||||||||||||||||||||||||||
Customer
accounts (5,
6)
|
46,797 | 3,922 | 333,503 | — | — | 384,222 | ||||||||||||||||||||||||||||||
Debt
securities in issue (7,
8)
|
2,141 | 10,499 | 73,323 | — | — | 85,963 | ||||||||||||||||||||||||||||||
Settlement
balances and
|
||||||||||||||||||||||||||||||||||||
short
positions
|
43,809 | — | 5,667 | — | — | 49,476 | ||||||||||||||||||||||||||||||
Derivatives
|
117,277 | — | 835 | — | — | — | 118,112 | |||||||||||||||||||||||||||||
Accruals,
deferred income
|
||||||||||||||||||||||||||||||||||||
and other
liabilities
|
— | — | 1,453 | 89 | 14,118 | 15,660 | ||||||||||||||||||||||||||||||
Retirement
benefit liabilities
|
1,992 | 1,992 | ||||||||||||||||||||||||||||||||||
Deferred
taxation
|
3,264 | 3,264 | ||||||||||||||||||||||||||||||||||
Insurance
liabilities
|
7,456 | 7,456 | ||||||||||||||||||||||||||||||||||
Subordinated
liabilities
|
— | 124 | 27,530 | — | — | 27,654 | ||||||||||||||||||||||||||||||
267,476 | 14,545 | 835 | 516,167 | 89 | 26,830 | 825,942 | ||||||||||||||||||||||||||||||
Equity
|
45,490 | |||||||||||||||||||||||||||||||||||
871,432 |
Notes:
|
|
(1)
|
Comprises
treasury bills and similar securities of £16,315 million (2006 – £5,407
million) and other eligible bills of £1,914 million (2006 – £84
million).
|
(2)
|
Includes
reverse repurchase agreements of £175,941 million (2006 – £54,152 million)
and items in the course of collection from other banks of £3,095 million
(2006 – £3,471 million).
|
(3)
|
Includes
reverse repurchase agreements of £142,357 million (2006 – £62,908
million).
|
(4)
|
Includes
repurchase agreements of £163,038 million (2006 – £76,376 million) and
items in the course of transmission to other banks of £372 million (2006 –
£799 million).
|
(5)
|
Includes
repurchase agreements of £134,916 million (2006 – £63,984
million).
|
(6)
|
The carrying
amount of other customer accounts designated as at fair value through
profit or loss is £77 million (2006 – £140 million) greater than the
principal amount. No amounts have been recognised in profit or loss for
changes in credit risk associated with these liabilities as the changes
are immaterial measured as the change in fair value from movements in the
period in the credit risk premium payable. The amounts include investment
contracts with a carrying value of £5,555 (2006 – £2,246
million).
|
(7)
|
Comprises
bonds and medium term notes of £119,021 million (2006 – £43,408 million)
and certificates of deposit and other commercial paper of £154,594 (2006 –
£42,555 million).
|
(8)
|
£162 million
(2006 – nil) has been recognised in profit or loss for changes in credit
risk associated with these liabilities measured as the change in fair
value from movements in the period in the credit risk premium payable by
the Group. The carrying amount is £317 million (2006 – £383 million) lower
than the principal amount.
|
Amounts
included in the consolidated income statement:
|
Group
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
£m | £m | £m | ||||||||||
Gains on
financial assets/liabilities designated as at fair value through profit or
loss
|
1,074 | 573 | 364 | |||||||||
Gains on
disposal or settlement of loans and receivables
|
3 | 21 | 25 |
Company
|
|||||||||||||||||||
Held-for-
trading
|
Hedging
derivatives
|
Loans
and
receivables
|
Other
(amortised
cost)
|
Non
financial
assets/
liabilities
|
Total
|
||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | |||||||||||||
Assets
|
|||||||||||||||||||
Loans and
advances to banks (1)
|
— | — | 7,686 | — | 7,686 | ||||||||||||||
Loans and
advances to customers (2)
|
— | — | 307 | — | 307 | ||||||||||||||
Investment in
Group undertakings
|
— | — | — | 43,542 | 43,542 | ||||||||||||||
Derivatives
|
173 | — | — | — | 173 | ||||||||||||||
Prepayments,
accrued income and other assets
|
— | — | — | 127 | 127 | ||||||||||||||
173 | — | 7,993 | 43,669 | 51,835 | |||||||||||||||
Liabilities
|
|||||||||||||||||||
Deposits by
banks (3)
|
— | — | 5,572 | — | 5,572 | ||||||||||||||
Debt
securities in issue
|
— | — | 13,453 | — | 13,453 | ||||||||||||||
Derivatives
|
125 | 54 | — | — | 179 | ||||||||||||||
Accruals,
deferred income and other liabilities
|
— | — | — | 8 | 8 | ||||||||||||||
Deferred
taxation
|
— | — | — | 3 | 3 | ||||||||||||||
Subordinated
liabilities
|
— | — | 7,743 | — | 7,743 | ||||||||||||||
125 | 54 | 26,768 | 11 | 26,958 | |||||||||||||||
Equity
|
24,877 | ||||||||||||||||||
51,835 | |||||||||||||||||||
2006
|
|||||||||||||||||||
Assets
|
|||||||||||||||||||
Loans and
advances to banks (1)
|
— | — | 7,252 | — | 7,252 | ||||||||||||||
Loans and
advances to customers (2)
|
— | — | 286 | — | 286 | ||||||||||||||
Investment in
Group undertakings
|
— | — | — | 21,784 | 21,784 | ||||||||||||||
Prepayments,
accrued income and other assets
|
— | — | — | 3 | 3 | ||||||||||||||
— | — | 7,538 | 21,787 | 29,325 | |||||||||||||||
Liabilities
|
|||||||||||||||||||
Deposits by
banks (3)
|
— | — | 738 | — | 738 | ||||||||||||||
Debt
securities in issue
|
— | — | 2,139 | — | 2,139 | ||||||||||||||
Derivatives
|
42 | — | — | — | 42 | ||||||||||||||
Accruals,
deferred income and other liabilities
|
— | — | — | 15 | 15 | ||||||||||||||
Subordinated
liabilities
|
— | — | 8,194 | — | 8,194 | ||||||||||||||
42 | — | 11,071 | 15 | 11,128 | |||||||||||||||
Equity
|
18,197 | ||||||||||||||||||
29,325 |
Notes:
|
|
(1)
|
Includes
amounts due from subsidiaries of £7,130 million (2006 – £7,252
million).
|
(2)
|
Due from
subsidiaries.
|
(3)
|
Due to
subsidiaries.
|
Group
|
Company
|
|||||||||||||||||||||||||||||
2007
|
2007
|
2006
|
2006
|
2007
|
2007
|
2006
|
2006
|
|||||||||||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||||||||||||
value
|
value
|
value
|
value
|
value
|
value
|
value
|
value
|
|||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||
Financial
assets
|
||||||||||||||||||||||||||||||
Cash and
balances at central banks
|
17,866 | 17,866 | 6,121 | 6,121 | — | — | — | — | ||||||||||||||||||||||
Loans and
advances to banks
|
||||||||||||||||||||||||||||||
Loans and
receivables
|
147,821 | 147,818 | 29,494 | 29,474 | 7,686 | 7,686 | 7,252 | 7,252 | ||||||||||||||||||||||
Loans and
advances to customers
|
||||||||||||||||||||||||||||||
Loans and
receivables
|
709,226 | 711,481 | 381,583 | 382,671 | 307 | 307 | 286 | 286 | ||||||||||||||||||||||
Finance
leases
|
12,570 | 12,376 | 11,521 | 11,504 | — | — | — | — | ||||||||||||||||||||||
Debt
securities
|
||||||||||||||||||||||||||||||
Loans and
receivables
|
2,672 | 2,644 | 561 | 561 | — | — | — | — | ||||||||||||||||||||||
Settlement
balances
|
16,589 | 16,589 | 7,425 | 7,425 | — | — | — | — | ||||||||||||||||||||||
Financial
liabilities
|
||||||||||||||||||||||||||||||
Deposits by
banks
|
||||||||||||||||||||||||||||||
Amortised
cost
|
247,142 | 246,966 | 74,691 | 74,510 | 5,572 | 5,572 | 738 | 738 | ||||||||||||||||||||||
Customer
accounts
|
||||||||||||||||||||||||||||||
Amortised
cost
|
614,435 | 614,069 | 333,503 | 333,286 | — | — | — | — | ||||||||||||||||||||||
Debt
securities in issue
|
||||||||||||||||||||||||||||||
Amortised
cost
|
222,326 | 222,206 | 73,323 | 73,580 | 13,453 | 13,453 | 2,139 | 2,139 | ||||||||||||||||||||||
Settlement
balances
|
17,520 | 17,520 | 5,667 | 5,667 | — | — | — | — | ||||||||||||||||||||||
Subordinated
liabilities
|
||||||||||||||||||||||||||||||
Amortised
cost
|
37,081 | 35,729 | 27,530 | 28,606 | 7,743 | 6,983 | 8,194 | 8,369 |
Group
|
||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||
Less
than
|
More
than
|
Less
than
|
More
than
|
|||||||||||||||||||
12
months
|
12
months
|
Total
|
12
months
|
12
months
|
Total
|
|||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||
Assets
|
||||||||||||||||||||||
Cash and
balances at central banks
|
17,866 | — | 17,866 | 6,121 | — | 6,121 | ||||||||||||||||
Treasury and
other eligible bills
|
18,108 | 121 | 18,229 | 5,491 | — | 5,491 | ||||||||||||||||
Loans and
advances to banks
|
187,969 | 31,491 | 219,460 | 82,193 | 413 | 82,606 | ||||||||||||||||
Loans and
advances to customers
|
396,453 | 432,797 | 829,250 | 263,504 | 203,389 | 466,893 | ||||||||||||||||
Debt
securities
|
51,980 | 224,447 | 276,427 | 25,324 | 101,927 | 127,251 | ||||||||||||||||
Equity
shares
|
— | 53,026 | 53,026 | — | 13,504 | 13,504 | ||||||||||||||||
Settlement
balances
|
16,561 | 28 | 16,589 | 7,425 | — | 7,425 | ||||||||||||||||
Derivatives
|
56,668 | 280,742 | 337,410 | 27,984 | 88,697 | 116,681 | ||||||||||||||||
Liabilities
|
||||||||||||||||||||||
Deposits by
banks
|
303,273 | 9,360 | 312,633 | 124,584 | 7,559 | 132,143 | ||||||||||||||||
Customer
accounts
|
650,687 | 31,678 | 682,365 | 372,604 | 11,618 | 384,222 | ||||||||||||||||
Debt
securities in issue
|
155,742 | 117,873 | 273,615 | 41,957 | 44,006 | 85,963 | ||||||||||||||||
Settlement
balances and short positions
|
44,466 | 46,555 | 91,021 | 26,450 | 23,026 | 49,476 | ||||||||||||||||
Derivatives
|
60,451 | 271,609 | 332,060 | 30,082 | 88,030 | 118,112 | ||||||||||||||||
Subordinated
liabilities
|
1,867 | 36,112 | 37,979 | 675 | 26,979 | 27,654 |
Company
|
||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||
Less
than
|
More
than
|
Less
than
|
More
than
|
|||||||||||||||||||
12
months
|
12
months
|
Total
|
12
months
|
12
months
|
Total
|
|||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||
Assets
|
||||||||||||||||||||||
Loans and
advances to banks
|
1,655 | 6,031 | 7,686 | 1,171 | 6,081 | 7,252 | ||||||||||||||||
Loans and
advances to customers
|
307 | — | 307 | 286 | — | 286 | ||||||||||||||||
Derivatives
|
127 | 46 | 173 | — | — | — | ||||||||||||||||
Liabilities
|
||||||||||||||||||||||
Deposits by
banks
|
5,572 | — | 5,572 | — | 738 | 738 | ||||||||||||||||
Debt
securities in issue
|
8,855 | 4,598 | 13,453 | 1,681 | 458 | 2,139 | ||||||||||||||||
Derivatives
|
102 | 77 | 179 | 23 | 19 | 42 | ||||||||||||||||
Subordinated
liabilities
|
119 | 7,624 | 7,743 | 104 | 8,090 | 8,194 |
Asset
|
Annual
probability of default
|
|||||||||||
quality
|
Minimum
|
Midpoint
|
Maximum
|
|||||||||
grade
|
%
|
%
|
%
|
|||||||||
AQ1
|
0.00 | 0.10 | 0.20 | |||||||||
AQ2
|
0.21 | 0.40 | 0.60 | |||||||||
AQ3
|
0.61 | 1.05 | 1.50 | |||||||||
AQ4
|
1.51 | 3.25 | 5.00 | |||||||||
AQ5
|
5.01 | 52.50 | 100.00 |
Group | ||||||||||||||||||||||||||||
AQ1
|
AQ2
|
AQ3
|
AQ4
|
AQ5
|
Accruing past due |
Non- accrual |
Impairment provision |
Total | ||||||||||||||||||||
2007
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||||||||||||
Cash and
balance at central banks
|
17,866 | — | — | — | — | — | — | — | 17,866 | |||||||||||||||||||
Treasury and
other eligible bills
|
18,218 | — | 11 | — | — | — | — | — | 18,229 | |||||||||||||||||||
Loans and
advances to banks*
|
204,083 | 5,797 | 4,937 | 407 | 1,119 | — | 25 | (3 | ) | 216,365 | ||||||||||||||||||
Loans and
advances to customers
|
275,926 | 174,249 | 221,701 | 84,896 | 55,343 | 13,236 | 10,337 | (6,438 | ) | 829,250 | ||||||||||||||||||
Debt
securities
|
240,677 | 15,688 | 2,328 | 1,372 | 16,361 | — | 5 | (4 | ) | 276,427 | ||||||||||||||||||
Settlement
balances
|
14,491 | 98 | 344 | 21 | 68 | 1,567 | — | — | 16,589 | |||||||||||||||||||
Derivatives
|
300,122 | 23,333 | 11,299 | 2,352 | 304 | — | — | — | 337,410 | |||||||||||||||||||
Other
financial instruments
|
649 | — | — | 20 | 143 | 65 | — | — | 877 | |||||||||||||||||||
1,072,032 | 219,165 | 240,620 | 89,068 | 73,338 | 14,868 | 10,367 | (6,445 | ) | 1,713,013 | |||||||||||||||||||
Commitments
|
131,750 | 89,682 | 74,126 | 25,320 | 17,301 | — | — | — | 338,179 | |||||||||||||||||||
Contingent
liabilities
|
26,120 | 16,314 | 11,740 | 4,032 | 3,714 | — | — | — | 61,920 | |||||||||||||||||||
Total
off-balance sheet
|
157,870 | 105,996 | 85,866 | 29,352 | 21,015 | — | — | — | 400,099 |
2006
|
||||||||||||||||||||||||||||
Cash and
balance at central banks
|
6,121 | — | — | — | — | — | — | — | 6,121 | |||||||||||||||||||
Treasury and
other eligible bills
|
5,491 | — | — | — | — | — | — | — | 5,491 | |||||||||||||||||||
Loans and
advances to banks*
|
77,513 | 748 | 416 | 346 | 111 | 1 | 2 | (2 | ) | 79,135 | ||||||||||||||||||
Loans and
advances to customers
|
149,221 | 85,511 | 124,215 | 72,622 | 24,703 | 8,324 | 6,230 | (3,933 | ) | 466,893 | ||||||||||||||||||
Debt
securities
|
122,152 | 2,707 | 1,206 | 345 | 841 | — | 3 | (3 | ) | 127,251 | ||||||||||||||||||
Settlement
balances
|
4,936 | 473 | 261 | 454 | — | 1,301 | — | — | 7,425 | |||||||||||||||||||
Derivatives
|
89,292 | 18,827 | 7,776 | 505 | 281 | — | — | — | 116,681 | |||||||||||||||||||
Other
financial instruments
|
604 | — | — | 29 | 269 | 51 | — | — | 953 | |||||||||||||||||||
455,330 | 108,266 | 133,874 | 74,301 | 26,205 | 9,677 | 6,235 | (3,938 | ) | 809,950 | |||||||||||||||||||
Commitments
|
112,505 | 52,279 | 46,742 | 18,954 | 14,577 | — | — | — | 245,057 | |||||||||||||||||||
Contingent
liabilities
|
6,172 | 7,870 | 3,453 | 1,468 | 883 | — | — | — | 19,846 | |||||||||||||||||||
Total
off-balance sheet
|
118,677 | 60,149 | 50,195 | 20,422 | 15,460 | — | — | — | 264,903 |
Group
|
||||||||||||||||||||||||
Loans
and advances
to banks and customers |
Treasury
bills, debt securities
|
Derivatives
|
Other(1)
|
Total
|
Netting
and offset(2) |
|||||||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
UK
|
||||||||||||||||||||||||
Central and
local government
|
4,728 | 30,285 | 3,912 | — | 38,925 | 1,531 | ||||||||||||||||||
Manufacturing
|
21,083 | 2,751 | 4,800 | — | 28,634 | 4,032 | ||||||||||||||||||
Construction
|
12,363 | 456 | 741 | — | 13,560 | 1,684 | ||||||||||||||||||
Finance
|
295,366 | 106,201 | 299,867 | 12,716 | 714,150 | 246,428 | ||||||||||||||||||
Service
industries and business activities
|
74,399 | 16,801 | 4,411 | — | 95,611 | 6,687 | ||||||||||||||||||
Agriculture,
forestry and fishing
|
2,570 | 66 | 58 | — | 2,694 | 104 | ||||||||||||||||||
Property
|
63,715 | 640 | 969 | 7 | 65,331 | 2,033 | ||||||||||||||||||
Individuals
|
||||||||||||||||||||||||
Home
mortgages
|
73,916 | 1,795 | 5 | — | 75,716 | — | ||||||||||||||||||
Other
|
28,747 | 1,140 | 15 | 23 | 29,925 | 7 | ||||||||||||||||||
Finance leases
and instalment credit
|
15,632 | 131 | 27 | — | 15,790 | 5 | ||||||||||||||||||
Interest
accruals
|
3,512 | 1,607 | — | — | 5,119 | — | ||||||||||||||||||
Total
UK
|
596,031 | 161,873 | 314,805 | 12,746 | 1,085,455 | 262,511 | ||||||||||||||||||
US
|
||||||||||||||||||||||||
Central and
local government
|
386 | 23,506 | 10 | 212 | 24,114 | — | ||||||||||||||||||
Manufacturing
|
7,399 | 608 | 111 | — | 8,118 | 13 | ||||||||||||||||||
Construction
|
793 | 96 | — | — | 889 | — | ||||||||||||||||||
Finance
|
69,867 | 39,049 | 9,354 | 3,095 | 121,365 | 23,026 | ||||||||||||||||||
Service
industries and business activities
|
16,474 | 2,190 | 233 | 1 | 18,898 | 18 | ||||||||||||||||||
Agriculture,
forestry and fishing
|
20 | 4 | — | — | 24 | — | ||||||||||||||||||
Property
|
6,456 | 4,089 | — | — | 10,545 | — | ||||||||||||||||||
Individuals
|
||||||||||||||||||||||||
Home
mortgages
|
27,882 | — | — | — | 27,882 | — | ||||||||||||||||||
Other
|
10,879 | — | — | — | 10,879 | — | ||||||||||||||||||
Finance leases
and instalment credit
|
2,228 | — | — | — | 2,228 | — | ||||||||||||||||||
Interest
accruals
|
1,421 | 379 | — | — | 1,800 | 2 | ||||||||||||||||||
Total
US
|
143,805 | 69,921 | 9,708 | 3,308 | 226,742 | 23,059 | ||||||||||||||||||
Europe
|
||||||||||||||||||||||||
Central and
local government
|
2,371 | 30,593 | 132 | — | 33,096 | 9 | ||||||||||||||||||
Manufacturing
|
15,159 | 13 | 361 | — | 15,533 | 214 | ||||||||||||||||||
Construction
|
4,779 | — | 13 | — | 4,792 | — | ||||||||||||||||||
Finance
|
40,498 | 42,418 | 6,285 | 157 | 89,358 | 84,200 | ||||||||||||||||||
Service
industries and business activities
|
46,500 | 540 | 481 | — | 47,521 | 24,648 | ||||||||||||||||||
Agriculture,
forestry and fishing
|
4,650 | 2 | 42 | — | 4,694 | — | ||||||||||||||||||
Property
|
15,768 | 67 | 8 | — | 15,843 | — | ||||||||||||||||||
Individuals
|
||||||||||||||||||||||||
Home
mortgages
|
81,557 | 18 | — | — | 81,575 | — | ||||||||||||||||||
Other
|
16,292 | 3,292 | — | — | 19,584 | — | ||||||||||||||||||
Finance leases
and instalment credit
|
1,620 | — | — | — | 1,620 | — | ||||||||||||||||||
Interest
accruals
|
2,872 | 1,101 | — | — | 3,973 | — | ||||||||||||||||||
Total
Europe
|
232,066 | 78,044 | 7,322 | 157 | 317,589 | 109,071 | ||||||||||||||||||
Rest of the
World
|
||||||||||||||||||||||||
Central and
local government
|
2,592 | 18,821 | 94 | — | 21,507 | — | ||||||||||||||||||
Manufacturing
|
8,078 | 46 | 738 | — | 8,862 | — | ||||||||||||||||||
Construction
|
825 | 79 | 3 | — | 907 | 1 | ||||||||||||||||||
Finance
|
37,502 | 16,919 | 3,797 | 1,210 | 59,428 | 6,059 | ||||||||||||||||||
Service
industries and business activities
|
14,449 | 1,825 | 661 | — | 16,935 | 103 | ||||||||||||||||||
Agriculture,
forestry and fishing
|
1,941 | — | — | — | 1,941 | — | ||||||||||||||||||
Property
|
2,898 | 217 | 28 | — | 3,143 | — | ||||||||||||||||||
Individuals
|
||||||||||||||||||||||||
Home
mortgages
|
1,740 | — | — | — | 1,740 | — | ||||||||||||||||||
Other
|
12,261 | — | — | — | 12,261 | 3 | ||||||||||||||||||
Finance leases
and instalment credit
|
18 | — | 254 | 45 | 317 | — | ||||||||||||||||||
Interest
accruals
|
945 | 11 | — | — | 956 | — | ||||||||||||||||||
Total Rest of
the World
|
83,249 | 37,918 | 5,575 | 1,255 | 127,997 | 6,166 |
Group
|
||||||||||||||||||
Loans
and
advances to
banks
and
customers
|
Treasury
bills,
debt
securities
and equity
shares
|
Derivatives
|
Other(1)
|
Total
|
Netting
and
offset
|
(2) | ||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | ||||||||||||
Total
|
||||||||||||||||||
Central and
local government
|
10,077 | 103,205 | 4,148 | 212 | 117,642 | 1,540 | ||||||||||||
Manufacturing
|
51,719 | 3,418 | 6,010 | — | 61,147 | 4,259 | ||||||||||||
Construction
|
18,760 | 631 | 757 | — | 20,148 | 1,685 | ||||||||||||
Finance
|
443,233 | 204,587 | 319,303 | 17,178 | 984,301 | 359,713 | ||||||||||||
Service
industries and business activities
|
151,822 | 21,356 | 5,786 | 1 | 178,965 | 31,456 | ||||||||||||
Agriculture,
forestry and fishing
|
9,181 | 72 | 100 | — | 9,353 | 104 | ||||||||||||
Property
|
88,837 | 5,013 | 1,005 | 7 | 94,862 | 2,033 | ||||||||||||
Individuals
|
||||||||||||||||||
Home
mortgages
|
185,095 | 1,813 | 5 | — | 186,913 |
—
|
||||||||||||
Other
|
68,179 | 4,432 | 15 | 23 | 72,649 | 10 | ||||||||||||
Finance leases
and instalment credit
|
19,498 | 131 | 281 | 45 | 19,955 | 5 | ||||||||||||
Interest
accruals
|
8,750 | 3,098 | — | — | 11,848 | 2 | ||||||||||||
1,055,151 | 347,756 | 337,410 | 17,466 | 1,757,783 | 400,807 |
Notes:
|
|
(1)
|
Includes
settlement balances of £16,589 million.
|
(2)
|
This column
shows the amount by which the Group’s credit risk exposure is reduced
through arrangements, such as master netting agreements, which give the
Group a legal right to set-off the financial asset against a financial
liability due to the same counterparty. In addition, the Group holds
collateral in respect of individual loans and advances to banks and to
customers. This collateral includes mortgages over property (both personal
and commercial); charges over business assets such as plant, inventories
and trade debtors; and guarantees of lending from parties other than the
borrower. The Group obtains collateral in the form of securities in
reverse repurchase agreements. Cash and securities are received as
collateral in respect of derivative
transactions.
|
Group
|
||||||||||||||||||
Loans
and
advances to
banks
and
customers
|
Treasury
bills,
debt
securities
and equity
shares
|
Derivatives
|
Other(1)
|
Total
|
Netting
and
offset
|
(2) | ||||||||||||
2006
|
£m | £m | £m | £m | £m | £m | ||||||||||||
UK
|
||||||||||||||||||
Central and
local government
|
7,629 | 28,211 | 345 | 1,624 | 37,809 | 1,553 | ||||||||||||
Manufacturing
|
15,259 | 521 | 915 | 49 | 16,744 | 4,540 | ||||||||||||
Construction
|
9,667 | 115 | 179 | 3 | 9,964 | 1,458 | ||||||||||||
Finance
|
128,463 | 47,274 | 80,577 | 2,199 | 258,513 | 93,403 | ||||||||||||
Service
industries and business activities
|
57,895 | 4,330 | 2,616 | 769 | 65,610 | 5,289 | ||||||||||||
Agriculture,
forestry and fishing
|
2,819 | 61 | 3 | — | 2,883 | 99 | ||||||||||||
Property
|
51,303 | 561 | 646 | 11 | 52,521 | 1,291 | ||||||||||||
Individuals
|
||||||||||||||||||
Home
mortgages
|
70,884 | — | 1 | — | 70,885 | — | ||||||||||||
Other
|
28,594 | 861 | 29 | 58 | 29,542 | 61 | ||||||||||||
Finance leases
and instalment credit
|
14,218 | 5 | — | — | 14,223 | 189 | ||||||||||||
Interest
accruals
|
1,890 | 62 | — | — | 1,952 | — | ||||||||||||
Total
UK
|
388,621 | 82,001 | 85,311 | 4,713 | 560,646 | 107,883 | ||||||||||||
US
|
||||||||||||||||||
Central and
local government
|
435 | 24,013 | — | 102 | 24,550 | 1 | ||||||||||||
Manufacturing
|
3,842 | 251 | 157 | — | 4,250 | 52 | ||||||||||||
Construction
|
790 | 48 | 12 | — | 850 | — | ||||||||||||
Finance
|
31,785 | 28,333 | 29,989 | 3,495 | 93,602 | 26,037 | ||||||||||||
Service
industries and business activities
|
10,678 | 1,267 | 168 | — | 12,113 | 22 | ||||||||||||
Agriculture,
forestry and fishing
|
64 | — | — | — | 64 | — | ||||||||||||
Property
|
5,781 | — | 24 | — | 5,805 | 19 | ||||||||||||
Individuals
|
||||||||||||||||||
Home
mortgages
|
34,230 | — | — | — | 34,230 | — | ||||||||||||
Other
|
11,643 | — | — | — | 11,643 | — | ||||||||||||
Finance leases
and instalment credit
|
2,282 | — | — | — | 2,282 | — | ||||||||||||
Interest
accruals
|
526 | 343 | — | — | 869 | 2 | ||||||||||||
Total
US
|
102,056 | 54,255 | 30,350 | 3,597 | 190,258 | 26,133 |
Group
|
||||||||||||||||||
Loans
and
advances to
banks
and
customers
|
Treasury
bills,
debt
securities
and equity
shares
|
Derivatives
|
Other
|
(1) |
Total
|
Netting
and
offset
|
(2) | |||||||||||
2006
|
£m | £m | £m | £m | £m | £m | ||||||||||||
Europe
|
||||||||||||||||||
Central and
local government
|
488 | 423 | — | 3 | 914 | — | ||||||||||||
Manufacturing
|
4,067 | — | — | — | 4,067 | — | ||||||||||||
Construction
|
2,751 | — | — | — | 2,751 | — | ||||||||||||
Finance
|
6,067 | 1,938 | 860 | 49 | 8,914 | 7 | ||||||||||||
Service
industries and business activities
|
9,607 | 100 | 7 | 7 | 9,721 | — | ||||||||||||
Agriculture,
forestry and fishing
|
469 | 2 | — | — | 471 | — | ||||||||||||
Property
|
8,781 | 21 | — | — | 8,802 | — | ||||||||||||
Individuals
|
||||||||||||||||||
Home
mortgages
|
13,661 | — | — | — | 13,661 | — | ||||||||||||
Other
|
3,774 | — | — | — | 3,774 | — | ||||||||||||
Finance leases
and instalment credit
|
1,325 | — | — | — | 1,325 | — | ||||||||||||
Interest
accruals
|
221 | — | — | — | 221 | — | ||||||||||||
Total
Europe
|
51,211 | 2,484 | 867 | 59 | 54,621 | 7 | ||||||||||||
Rest of the
World
|
||||||||||||||||||
Central and
local government
|
185 | 921 | 16 | — | 1,122 | 1 | ||||||||||||
Manufacturing
|
129 | — | 3 | — | 132 | 3 | ||||||||||||
Construction
|
80 | — | — | — | 80 | — | ||||||||||||
Finance
|
6,116 | 6,652 | 106 | 7 | 12,881 | 2,271 | ||||||||||||
Service
industries and business activities
|
2,664 | 2 | 27 | 2 | 2,695 | 2 | ||||||||||||
Agriculture,
forestry and fishing
|
13 | — | — | — | 13 | — | ||||||||||||
Property
|
1,250 | 19 | 1 | — | 1,270 | — | ||||||||||||
Individuals
|
||||||||||||||||||
Home
mortgages
|
273 | — | — | — | 273 | — | ||||||||||||
Other
|
782 | — | — | — | 782 | — | ||||||||||||
Finance leases
and instalment credit
|
10 | — | — | — | 10 | — | ||||||||||||
Interest
accruals
|
44 | — | — | — | 44 | — | ||||||||||||
Total Rest of
the World
|
11,546 | 7,594 | 153 | 9 | 19,302 | 2,277 | ||||||||||||
Total
|
||||||||||||||||||
Central and
local government
|
8,737 | 53,568 | 361 | 1,729 | 64,395 | 1,555 | ||||||||||||
Manufacturing
|
23,297 | 772 | 1,075 | 49 | 25,193 | 4,595 | ||||||||||||
Construction
|
13,288 | 163 | 191 | 3 | 13,645 | 1,458 | ||||||||||||
Finance
|
172,431 | 84,197 | 111,532 | 5,750 | 373,910 | 121,718 | ||||||||||||
Service
industries and business activities
|
80,844 | 5,699 | 2,818 | 778 | 90,139 | 5,313 | ||||||||||||
Agriculture,
forestry and fishing
|
3,365 | 63 | 3 | — | 3,431 | 99 | ||||||||||||
Property
|
67,115 | 601 | 671 | 11 | 68,398 | 1,310 | ||||||||||||
Individuals
|
||||||||||||||||||
Home
mortgages
|
119,048 | — | 1 | — | 119,049 | — | ||||||||||||
Other
|
44,793 | 861 | 29 | 58 | 45,741 | 61 | ||||||||||||
Finance leases
and instalment credit
|
17,835 | 5 | — | — | 17,840 | 189 | ||||||||||||
Interest
accruals
|
2,681 | 405 | — | — | 3,086 | 2 | ||||||||||||
553,434 | 146,334 | 116,681 | 8,378 | 824,827 | 136,300 |
(1)
|
Includes
settlement balances of £7,425
million.
|
(2)
|
This column
shows the amount by which the Group’s credit risk exposure is reduced
through arrangements, such as master netting agreements, which give the
Group a legal right to set-off the financial asset against a financial
liability due to the same counterparty. In addition, the Group holds
collateral in respect of individual loans and advances to banks and to
customers. This collateral includes mortgages over property (both personal
and commercial); charges over business assets such as plant, inventories
and trade debtors; and guarantees of lending from parties other than the
borrower. The Group obtains collateral in the form of securities in
reverse repurchase agreements. Cash and securities are received as
collateral in respect of derivative
transactions.
|
Group
|
||||||||||||||||||
Individually
|
Collectively
|
Total
|
||||||||||||||||
assessed
|
assessed
|
Latent
|
2007
|
2006
|
2005
|
|||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||
At 1
January
|
697 | 2,645 | 593 | 3,935 | 3,887 | 4,174 | ||||||||||||
Implementation
of IAS 39 on 1 January 2005
|
— | — | — | — | — | (29 | ) | |||||||||||
Currency
translation and other adjustments
|
58 | 61 | 18 | 137 | (61 | ) | 51 | |||||||||||
Acquisition of
subsidiaries
|
952 | 907 | 351 | 2,210 | — | — | ||||||||||||
Amounts
written-off(1)
|
(525 | ) | (1,646 | ) | — | (2,171 | ) | (1,841 | ) | (2,040 | ) | |||||||
Recoveries of
amounts previously written-off
|
129 | 261 | — | 390 | 215 | 172 | ||||||||||||
Charged to the
income statement
|
274 | 1,744 | 88 | 2,106 | 1,877 | 1,703 | ||||||||||||
Unwind of
discount
|
(28 | ) | (138 | ) | — | (166 | ) | (142 | ) | (144 | ) | |||||||
At 31
December(2)
|
1,557 | 3,834 | 1,050 | 6,441 | 3,935 | 3,887 |
Notes:
|
|
(1)
|
Amounts
written-off include £2 million in 2005 relating to loans and advances to
banks.
|
(2)
|
Impairment
losses at 31 December 2007 include £3 million relating to loans and
advances to banks (2006 – £2 million; 2005 – £3
million).
|
(3)
|
There is no
provision for impairment losses in the
company.
|
Group
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Impairment
losses charged to the income statement
|
£m | £m | £m | |||||||
Loans and
advances to customers
|
2,106 | 1,877 | 1,703 | |||||||
Debt
securities
|
20 | — | — | |||||||
Equity
shares
|
2 | 1 | 4 | |||||||
22 | 1 | 4 | ||||||||
2,128 | 1,878 | 1,707 | ||||||||
2007
|
2006
|
2005
|
||||||||
Group
|
£m | £m | £m | |||||||
Gross income
not recognised but which would have been recognised under
the
|
||||||||||
original terms
of non-accrual and restructured loans
|
||||||||||
Domestic
|
390 | 370 | 334 | |||||||
Foreign
|
155 | 77 | 62 | |||||||
545 | 447 | 396 | ||||||||
Interest on
non-accrual and restructured loans included in net interest
income
|
||||||||||
Domestic
|
165 | 142 | 130 | |||||||
Foreign
|
16 | 15 | 14 | |||||||
181 | 157 | 144 |
2007
|
2006
|
||||||||||||||||||
Net
book
|
Net
book
|
||||||||||||||||||
Cost
|
Provision
|
value
|
Cost
|
Provision
|
value
|
||||||||||||||
Group
|
£m | £m | £m | £m | £m | £m | |||||||||||||
Impaired
financial assets
|
|||||||||||||||||||
Loans and
advances to banks (1)
|
25 | 3 | 22 | 2 | 2 | — | |||||||||||||
Loans and
advances to customers (2)
|
10,337 | 5,388 | 4,949 | 6,230 | 3,340 | 2,890 | |||||||||||||
Debt
securities (1)
|
5 | 4 | 1 | 3 | 3 | — | |||||||||||||
Equity shares
(1)
|
142 | 70 | 72 | 182 | 85 | 97 | |||||||||||||
10,509 | 5,465 | 5,044 | 6,417 | 3,430 | 2,987 |
Notes:
|
|
(1)
|
Impairment
provisions individually
assessed.
|
(2)
|
Impairment
provisions individually assessed on balances of £3,178 million (2006 –
£1,196 million).
|
2007
|
2006
|
|||||||
Group
|
£m | £m | ||||||
Residential
property
|
32 | 12 | ||||||
Other
property
|
8 | — | ||||||
Cash
|
18 | 9 | ||||||
Other
assets
|
5 | 3 | ||||||
63 | 24 |
Group
|
||||||||||||||||
Past
due
|
||||||||||||||||
Past
due
|
Past
due
|
Past
due
|
90
days
|
|||||||||||||
1-29
days
|
30-59
days
|
60-89
days
|
or
more
|
Total
|
||||||||||||
£m | £m | £m | £m | £m | ||||||||||||
2007
|
8,768 | 2,745 | 1,354 | 369 | 13,236 | |||||||||||
2006
|
6,254 | 1,300 | 665 | 105 | 8,324 |
Group
|
||||||||||||||||||
2007
|
2006
|
|||||||||||||||||
Notional
amounts
|
Assets
|
Liabilities
|
Notional
amounts
|
Assets
|
Liabilities
|
|||||||||||||
£bn
|
£m | £m |
£bn
|
£m | £m | |||||||||||||
Exchange rate
contracts
|
||||||||||||||||||
Spot, forwards
and futures
|
2,134 | 29,829 | 29,629 | 1,158 | 11,290 | 11,806 | ||||||||||||
Currency
swaps
|
887 | 14,785 | 13,789 | 255 | 5,023 | 4,735 | ||||||||||||
Options
purchased
|
488 | 13,750 | — | 361 | 7,408 | — | ||||||||||||
Options
written
|
519 | — | 13,892 | 364 | — | 6,646 | ||||||||||||
Interest rate
contracts
|
||||||||||||||||||
Interest rate
swaps
|
24,798 | 202,478 | 201,487 | 12,038 | 76,671 | 78,979 | ||||||||||||
Options
purchased
|
4,084 | 30,681 | — | 1,763 | 10,852 | — | ||||||||||||
Options
written
|
3,640 | — | 31,199 | 1,589 | — | 10,489 | ||||||||||||
Futures and
forwards
|
3,164 | 807 | 987 | 1,823 | 285 | 328 | ||||||||||||
Credit
derivatives
|
2,402 | 34,123 | 29,855 | 346 | 2,336 | 2,338 | ||||||||||||
Equity and
commodity contracts
|
281 | 10,957 | 11,222 | 82 | 2,816 | 2,791 | ||||||||||||
337,410 | 332,060 | 116,681 | 118,112 | |||||||||||||||
Included above
are derivatives held for hedging purposes as follows:
|
||||||||||||||||||
Fair value
hedging:
|
||||||||||||||||||
Exchange rate
contracts
|
62 | 344 | — | — | ||||||||||||||
Interest rate
contracts
|
1,598 | 1,062 | 804 | 384 | ||||||||||||||
Cash flow
hedging:
|
||||||||||||||||||
Exchange rate
contracts
|
155 | 78 | 41 | — | ||||||||||||||
Interest rate
contracts
|
738 | 1,014 | 336 | 451 | ||||||||||||||
Net investment
hedging:
|
||||||||||||||||||
Exchange rate
contracts
|
— | 211 | — | — | ||||||||||||||
Hedge
ineffectiveness recognised in other operating income
comprised:
|
||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||
£m | £m | £m | ||||||||||||||||
Fair value
hedging:
|
||||||||||||||||||
Gains on the
hedged items attributable to the hedged risk
|
81 | 219 | 56 | |||||||||||||||
Losses on the
hedging instruments
|
(87 | ) | (215 | ) | (80 | ) | ||||||||||||
Fair value
ineffectiveness
|
(6 | ) | 4 | (24 | ) | |||||||||||||
Cash flow
hedging ineffectiveness
|
9 | 4 | 12 | |||||||||||||||
3 | 8 | (12 | ) |
Company
|
||||||||||||||||||
2007
|
2006
|
|||||||||||||||||
Notional
amounts
|
Assets
|
Liabilities
|
Notional
amounts
|
Assets
|
Liabilities
|
|||||||||||||
£bn
|
£m | £m |
£bn
|
£m | £m | |||||||||||||
Exchange
contracts
|
13 | 154 | 178 | 1 | — | 42 | ||||||||||||
Interest rate
contracts
|
1 | 19 | 1 | — | — | — | ||||||||||||
173 | 179 | — | 42 |
Group
|
|||||||||||||||||||||||||||
UK
government
|
US
government,
state
and
federal
agency
|
Other
government
|
US
government
sponsored
entity
|
Bank
and
building
society
|
Mortgage-
backed
securities(1)
|
Corporate
|
Other
|
Total
|
|||||||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||
Held-for-trading
|
9,163 | 12,791 | 43,743 | 18,422 | 7,830 | 43,680 | 35,769 | 1,246 | 172,644 | ||||||||||||||||||
Designated as
at fair value
|
|||||||||||||||||||||||||||
through profit
or loss
|
2,235 | 397 | 101 | — | 154 | 330 | 2,125 | 435 | 5,777 | ||||||||||||||||||
Available-for-sale
|
1,030 | 6,867 | 33,840 | 5,830 | 11,835 | 23,680 | 6,505 | 5,747 | 95,334 | ||||||||||||||||||
Loans and
receivables
|
— | — | 1,988 | — | — | 612 | — | 72 | 2,672 | ||||||||||||||||||
12,428 | 20,055 | 79,672 | 24,252 | 19,819 | 68,302 | 44,399 | 7,500 | 276,427 | |||||||||||||||||||
Available-for-sale
|
|||||||||||||||||||||||||||
Gross
unrealised gains
|
29 | 14 | 56 | 3 | 12 | 15 | 22 | 1 | 152 | ||||||||||||||||||
Gross
unrealised losses
|
— | (62 | ) | (276 | ) | (66 | ) | (42 | ) | (115 | ) | (22 | ) | (10 | ) | (593 | ) | ||||||||||
2006
|
|||||||||||||||||||||||||||
Held-for-trading
|
8,122 | 10,965 | 13,839 | 10,065 | 34 | 28,658 | 23,194 | 315 | 95,192 | ||||||||||||||||||
Designated as
at fair value
|
|||||||||||||||||||||||||||
through profit
or loss
|
1,730 | — | 85 | — | 609 | 98 | 2,867 | 600 | 5,989 | ||||||||||||||||||
Available-for-sale
|
843 | 6,234 | 1,218 | 6,651 | 4,584 | 3,434 | 2,211 | 334 | 25,509 | ||||||||||||||||||
Loans and
receivables
|
— | — | — | — | — | — | 21 | 540 | 561 | ||||||||||||||||||
10,695 | 17,199 | 15,142 | 16,716 | 5,227 | 32,190 | 28,293 | 1,789 | 127,251 | |||||||||||||||||||
Available-for-sale
|
|||||||||||||||||||||||||||
Gross
unrealised gains
|
— | 6 | 4 | 1 | 1 | 6 | 12 | — | 30 | ||||||||||||||||||
Gross
unrealised losses
|
(5 | ) | (88 | ) | (20 | ) | (142 | ) | (8 | ) | (47 | ) | (16 | ) | (13 | ) | (339 | ) |
Note:
|
|
(1)
|
Excludes
securities issued by US federal agencies and government sponsored
entities.
|
Within 1
year
|
After 1 but
within 5 years
|
After 5 but
within 10 years
|
After 10
years
|
Total
|
||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||
2007
|
£m |
%
|
£m |
%
|
£m |
%
|
£m |
%
|
£m |
%
|
||||||||||||||||||||
UK
government
|
96 | 4.9 | 306 | 5.5 | 625 | 4.2 | 3 | 5.2 | 1,030 | 4.7 | ||||||||||||||||||||
US government,
state, and federal agency
|
99 | 4.6 | 167 | 4.9 | 1,431 | 4.2 | 5,170 | 5.2 | 6,867 | 5.0 | ||||||||||||||||||||
Other
government
|
11,933 | 3.8 | 12,515 | 5.3 | 7,262 | 4.0 | 2,130 | 4.3 | 33,840 | 4.4 | ||||||||||||||||||||
US government
sponsored entity
|
— | — | — | — | 44 | 5.5 | 5,786 | 5.0 | 5,830 | 5.0 | ||||||||||||||||||||
Bank and
building society
|
9,023 | 5.3 | 1,795 | 4.4 | 445 | 3.3 | 572 | 3.8 | 11,835 | 5.0 | ||||||||||||||||||||
Mortgage-backed
securities (1)
|
1,069 | 5.1 | 4,202 | 4.5 | 10,308 | 3.5 | 8,101 | 4.6 | 23,680 | 4.1 | ||||||||||||||||||||
Corporate
|
1,616 | 3.7 | 3,119 | 5.3 | 1,357 | 4.7 | 413 | 4.7 | 6,505 | 4.7 | ||||||||||||||||||||
Other
|
1,603 | 3.5 | 1,600 | 4.2 | 1,851 | 4.9 | 693 | 5.5 | 5,747 | 4.4 | ||||||||||||||||||||
Total fair
value
|
25,439 | 4.3 | 23,704 | 5.0 | 23,323 | 3.9 | 22,868 | 4.8 | 95,334 | 4.5 | ||||||||||||||||||||
2006
|
||||||||||||||||||||||||||||||
UK
government
|
562 | 5.6 | 146 | 5.7 | 97 | 5.0 | 38 | 4.7 | 843 | 5.5 | ||||||||||||||||||||
US government,
state, and federal agency
|
11 | 4.8 | 627 | 4.8 | 22 | 4.7 | 5,574 | 5.1 | 6,234 | 5.1 | ||||||||||||||||||||
Other
government
|
180 | 2.6 | 822 | 3.7 | 213 | 1.1 | 3 | 3.9 | 1,218 | 3.1 | ||||||||||||||||||||
US government
sponsored entity
|
— | — | 140 | 5.4 | 368 | 5.6 | 6,143 | 5.0 | 6,651 | 5.0 | ||||||||||||||||||||
Bank and
building society
|
2,427 | 5.1 | 1,368 | 4.8 | 28 | 5.4 | 761 | 6.9 | 4,584 | 5.3 | ||||||||||||||||||||
Mortgage-backed
securities (1)
|
259 | 5.1 | 232 | 5.6 | 294 | 5.5 | 2,649 | 4.9 | 3,434 | 5.0 | ||||||||||||||||||||
Corporate
|
360 | 3.9 | 1,256 | 4.5 | 413 | 4.7 | 182 | 4.6 | 2,211 | 4.4 | ||||||||||||||||||||
Other
|
188 | 4.5 | 135 | 4.0 | 11 | 5.3 | — | — | 334 | 4.3 | ||||||||||||||||||||
Total fair
value
|
3,987 | 4.9 | 4,726 | 4.6 | 1,446 | 4.6 | 15,350 | 5.1 | 25,509 | 4.9 |
Note:
|
|
(1)
|
Excludes
securities issued by US federal agencies and government sponsored
entities.
|
Less than 12
months
|
More than 12
months
|
Total
|
||||||||||||||||
Fair
value
|
Gross
unrealised
losses
|
Fair
value
|
Gross
unrealised
losses
|
Fair
value
|
Gross
unrealised
losses
|
|||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | ||||||||||||
UK
government
|
— | — | 114 | — | 114 | — | ||||||||||||
US government,
state, and federal agency
|
2,704 | 38 | 2,146 | 24 | 4,850 | 62 | ||||||||||||
Other
government
|
18,802 | 275 | 655 | 1 | 19,457 | 276 | ||||||||||||
US government
sponsored entity
|
1,133 | 11 | 4,190 | 55 | 5,323 | 66 | ||||||||||||
Bank and
building society
|
715 | 26 | 671 | 16 | 1,386 | 42 | ||||||||||||
Mortgage-backed
securities (1)
|
17,062 | 68 | 1,480 | 47 | 18,542 | 115 | ||||||||||||
Corporate
|
1,053 | 11 | 542 | 11 | 1,595 | 22 | ||||||||||||
Other
|
1,403 | 10 | — | — | 1,403 | 10 | ||||||||||||
42,872 | 439 | 9,798 | 154 | 52,670 | 593 | |||||||||||||
2006
|
||||||||||||||||||
UK
government
|
263 | 5 | — | — | 263 | 5 | ||||||||||||
US government,
state, and federal agency
|
829 | 10 | 4,215 | 78 | 5,044 | 88 | ||||||||||||
Other
government
|
63 | 3 | 633 | 17 | 696 | 20 | ||||||||||||
US government
sponsored entity
|
1,102 | 17 | 5,149 | 125 | 6,251 | 142 | ||||||||||||
Bank and
building society
|
2,245 | 3 | 268 | 5 | 2,513 | 8 | ||||||||||||
Mortgage-backed
securities (1)
|
624 | 14 | 1,440 | 33 | 2,064 | 47 | ||||||||||||
Corporate
|
827 | 14 | 62 | 2 | 889 | 16 | ||||||||||||
Other
|
44 | 13 | — | — | 44 | 13 | ||||||||||||
5,997 | 79 | 11,767 | 260 | 17,764 | 339 |
Note:
|
|
(1)
|
Excludes
securities issued by US federal agencies and government sponsored
entities.
|
Group
|
||||||||||||||||||
2007
|
2006
|
|||||||||||||||||
Listed
|
Unlisted
|
Total
|
Listed
|
Unlisted
|
Total
|
|||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||
Held-for-trading
|
33,696 | 3,850 | 37,546 | 3,033 | 5 | 3,038 | ||||||||||||
Designated as
at fair value through profit or loss
|
1,856 | 6,010 | 7,866 | 2,051 | 559 | 2,610 | ||||||||||||
Available-for-sale
|
5,622 | 1,992 | 7,614 | 6,367 | 1,489 | 7,856 | ||||||||||||
41,174 | 11,852 | 53,026 | 11,451 | 2,053 | 13,504 | |||||||||||||
Available-for-sale
|
||||||||||||||||||
Gross
unrealised gains
|
3,467 | 130 | 3,597 | 4,377 | 177 | 4,554 | ||||||||||||
Gross
unrealised losses
|
(3 | ) | (7 | ) | (10 | ) | — | (6 | ) | (6 | ) |
Company
|
|||||||
2007
|
2006
|
||||||
£m | £m | ||||||
At 1
January
|
21,784 | 20,851 | |||||
Currency
translation and other adjustments
|
535 | (164 | ) | ||||
Additions
|
17,566 | — | |||||
Disposals
|
(6 | ) | — | ||||
Additional
investments in Group undertakings
|
3,663 | 1,097 | |||||
At 31
December
|
43,542 | 21,784 |
Nature
of
business
|
Country
of
incorporation
and
principal
area of
operation
|
Group
interest
|
||||
The Royal Bank
of Scotland plc
|
Banking
|
Great
Britain
|
100% | |||
National
Westminster Bank Plc (1)
|
Banking
|
Great
Britain
|
100% | |||
Citizens
Financial Group, Inc.
|
Banking
|
US
|
100% | |||
Coutts &
Co (2)
|
Private
banking
|
Great
Britain
|
100% | |||
Greenwich
Capital Markets, Inc.
|
Broker
dealer
|
US
|
100% | |||
RBS Insurance
Group Limited
|
Insurance
|
Great
Britain
|
100% | |||
Ulster Bank
Limited (3)
|
Banking
|
Northern
Ireland
|
100% | |||
ABN AMRO Bank
N.V. (4)
|
Banking
|
The
Netherlands
|
38% |
Notes:
|
|
(1)
|
The company
does not hold any of the NatWest preference shares in
issue.
|
(2)
|
Coutts &
Co is incorporated with unlimited liability. Its registered office is 440
Strand, London WC2R 0QS.
|
(3)
|
Ulster Bank
Limited and its subsidiaries also operate in the Republic of
Ireland.
|
(4)
|
RFS Holdings
B.V. (RFS) owns 99% of the outstanding shares of ABN AMRO Holding N.V.
(ABN AMRO). The company owns 38% of RFS; the balance of shares is held by
Fortis N.V., Fortis SA/NV, and Banco Santander S.A. (the consortium
banks). Although the company does not control a majority of the voting
rights in RFS, through the terms of the Consortium and Shareholders’
Agreement and RFS’s Articles of Association, it controls the board of RFS
and RFS is a subsidiary of the company. The capital and income rights of
shares issued by RFS are linked to the net assets and income of the ABN
AMRO business units which the individual consortium banks have agreed to
acquire.
|
Group
|
|||||||||||||||
Core
|
Other
|
Internally
|
|||||||||||||
deposit
|
purchased
|
generated
|
|||||||||||||
Goodwill
|
intangibles
|
intangibles
|
software
|
Total
|
|||||||||||
2007
|
£m | £m | £m | £m | £m | ||||||||||
Cost:
|
|||||||||||||||
At 1 January
2007
|
17,889 | 265 | 275 | 2,642 | 21,071 | ||||||||||
Currency
translation and other adjustments
|
1,199 | 98 | 136 | 48 | 1,481 | ||||||||||
Acquisition of
subsidiaries
|
23,321 | 1,842 | 2,452 | 717 | 28,332 | ||||||||||
Additions
|
— | — | 6 | 481 | 487 | ||||||||||
Impairment of
goodwill
|
(40 | ) | — | — | — | (40 | ) | ||||||||
Disposals and
write-off of fully amortised assets
|
— | — | (3 | ) | (84 | ) | (87 | ) | |||||||
At 31 December
2007
|
42,369 | 2,205 | 2,866 | 3,804 | 51,244 | ||||||||||
Accumulated
amortisation:
|
|||||||||||||||
At 1 January
2007
|
— | 127 | 97 | 1,943 | 2,167 | ||||||||||
Currency
translation and other adjustments
|
— | 1 | 3 | 3 | 7 | ||||||||||
Disposals and
write-off of fully amortised assets
|
— | — | (1 | ) | (80 | ) | (81 | ) | |||||||
Charge for the
year
|
— | 110 | 124 | 425 | 659 | ||||||||||
At 31 December
2007
|
— | 238 | 223 | 2,291 | 2,752 | ||||||||||
Net book value
at 31 December 2007
|
42,369 | 1,967 | 2,643 | 1,513 | 48,492 | ||||||||||
2006
|
|||||||||||||||
Cost:
|
|||||||||||||||
At 1 January
2006
|
18,823 | 299 | 325 | 2,294 | 21,741 | ||||||||||
Currency
translation and other adjustments
|
(924 | ) | (34 | ) | (47 | ) | (1 | ) | (1,006 | ) | |||||
Additions
|
— | — | 19 | 382 | 401 | ||||||||||
Disposal of
subsidiaries
|
(10 | ) | — | (1 | ) | — | (11 | ) | |||||||
Disposals and
write-off of fully amortised assets
|
— | — | (21 | ) | (33 | ) | (54 | ) | |||||||
At 31 December
2006
|
17,889 | 265 | 275 | 2,642 | 21,071 | ||||||||||
Accumulated
amortisation:
|
|||||||||||||||
At 1 January
2006
|
— | 85 | 64 | 1,660 | 1,809 | ||||||||||
Currency
translation and other adjustments
|
— | (12 | ) | (7 | ) | — | (19 | ) | |||||||
Disposals and
write-off of fully amortised assets
|
— | — | — | (8 | ) | (8 | ) | ||||||||
Charge for the
year
|
— | 54 | 40 | 291 | 385 | ||||||||||
At 31 December
2006
|
— | 127 | 97 | 1,943 | 2,167 | ||||||||||
Net book value
at 31 December 2006
|
17,889 | 138 | 178 | 699 | 18,904 |
Goodwill at 30
September
|
|||||||
2007
|
2006
|
||||||
Recoverable
amount based on:
|
£m | £m | |||||
Global Banking
& Markets
|
Fair value
less costs to sell
|
2,346 | 2,341 | ||||
UK Corporate
Banking
|
Fair value
less costs to sell
|
1,630 | 1,630 | ||||
Retail
|
Fair value
less costs to sell
|
4,278 | 4,365 | ||||
Wealth
Management
|
Fair value
less costs to sell
|
1,100 | 1,105 | ||||
RBS
Insurance
|
Fair value
less costs to sell
|
1,064 | 1,069 | ||||
Citizens –
Retail Banking
|
Value in
use
|
2,067 | — | ||||
Citizens –
Commercial Banking
|
Value in
use
|
2,274 | — | ||||
Citizens –
Consumer Financial Services
|
Value in
use
|
1,701 | — | ||||
Citizens –
Midstates
|
Value in
use
|
— | 5,598 |
Group
|
|||||||||||||||||||||
Investment
properties
|
Freehold
premises
|
Long
leasehold
premises
|
Short
leasehold
premises
|
Computers
and
other
equipment
|
Operating
lease
assets
|
Total
|
|||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||
Cost or
valuation:
|
|||||||||||||||||||||
At 1 January
2007
|
4,885 | 2,579 | 310 | 1,254 | 3,069 | 11,589 | 23,686 | ||||||||||||||
Currency
translation and other adjustments
|
96 | 65 | 1 | 11 | 12 | (10 | ) | 175 | |||||||||||||
Acquisition of
subsidiaries
|
— | 955 | — | 157 | 191 | 202 | 1,505 | ||||||||||||||
Reclassifications
|
3 | (4 | ) | 3 | 1 | (3 | ) | — | — | ||||||||||||
Additions
|
450 | 592 | 34 | 309 | 857 | 2,791 | 5,033 | ||||||||||||||
Transfers to
disposal groups
|
— | (4 | ) | (13 | ) | — | — | (422 | ) | (439 | ) | ||||||||||
Expenditure on
investment properties
|
41 | — | — | — | — | — | 41 | ||||||||||||||
Change in fair
value of investment properties
|
288 | — | — | — | — | — | 288 | ||||||||||||||
Disposals and
write-off of fully depreciated assets
|
(2,332 | ) | (533 | ) | (120 | ) | (44 | ) | (197 | ) | (2,713 | ) | (5,939 | ) | |||||||
At 31 December
2007
|
3,431 | 3,650 | 215 | 1,688 | 3,929 | 11,437 | 24,350 | ||||||||||||||
Accumulated
depreciation and amortisation:
|
|||||||||||||||||||||
At 1 January
2007
|
— | 446 | 96 | 374 | 1,670 | 2,680 | 5,266 | ||||||||||||||
Currency
translation and other adjustments
|
— | (4 | ) | — | (1 | ) | (1 | ) | 2 | (4 | ) | ||||||||||
Transfers to
disposal groups
|
— | — | — | — | — | (52 | ) | (52 | ) | ||||||||||||
Reclassifications
|
— | (2 | ) | 2 | — | — | — | — | |||||||||||||
Disposals and
write-off of fully depreciated assets
|
— | (122 | ) | (32 | ) | (25 | ) | (132 | ) | (610 | ) | (921 | ) | ||||||||
Charge for the
year
|
— | 73 | 8 | 88 | 415 | 727 | 1,311 | ||||||||||||||
At 31 December
2007
|
— | 391 | 74 | 436 | 1,952 | 2,747 | 5,600 | ||||||||||||||
Net book value
at 31 December 2007
|
3,431 | 3,259 | 141 | 1,252 | 1,977 | 8,690 | 18,750 | ||||||||||||||
2006
|
|||||||||||||||||||||
Cost or
valuation:
|
|||||||||||||||||||||
At 1 January
2006
|
4,347 | 2,681 | 338 | 1,045 | 3,310 | 11,569 | 23,290 | ||||||||||||||
Currency
translation and other adjustments
|
14 | (38 | ) | (1 | ) | (29 | ) | (98 | ) | (587 | ) | (739 | ) | ||||||||
Reclassifications
|
— | (6 | ) | (9 | ) | 12 | — | 3 | — | ||||||||||||
Additions
|
632 | 295 | 26 | 266 | 553 | 2,551 | 4,323 | ||||||||||||||
Expenditure on
investment properties
|
16 | — | — | — | — | — | 16 | ||||||||||||||
Change in fair
value of investment properties
|
486 | — | — | — | — | — | 486 | ||||||||||||||
Disposals and
write-off of fully depreciated assets
|
(610 | ) | (353 | ) | (44 | ) | (40 | ) | (693 | ) | (1,947 | ) | (3,687 | ) | |||||||
Disposals of
subsidiaries
|
— | — | — | — | (3 | ) | — | (3 | ) | ||||||||||||
At 31 December
2006
|
4,885 | 2,579 | 310 | 1,254 | 3,069 | 11,589 | 23,686 | ||||||||||||||
Accumulated
depreciation and amortisation:
|
|||||||||||||||||||||
At 1 January
2006
|
— | 390 | 121 | 319 | 1,891 | 2,516 | 5,237 | ||||||||||||||
Currency
translation and other adjustments
|
— | (2 | ) | — | (11 | ) | (41 | ) | (95 | ) | (149 | ) | |||||||||
Reclassifications
|
— | 4 | (7 | ) | 3 | — | — | — | |||||||||||||
Disposals and
write-off of fully depreciated assets
|
— | (5 | ) | (26 | ) | (15 | ) | (539 | ) | (528 | ) | (1,113 | ) | ||||||||
Disposals of
subsidiaries
|
— | — | — | — | (2 | ) | — | (2 | ) | ||||||||||||
Charge for the
year
|
— | 59 | 8 | 78 | 361 | 787 | 1,293 | ||||||||||||||
At 31 December
2006
|
— | 446 | 96 | 374 | 1,670 | 2,680 | 5,266 | ||||||||||||||
Net book value
at 31 December 2006
|
4,885 | 2,133 | 214 | 880 | 1,399 | 8,909 | 18,420 |
2007
|
2006
|
|||||
£m | £m | |||||
Contracts for
future capital expenditure not provided for in the
accounts
|
||||||
at the year
end (excluding investment properties and operating lease
assets)
|
201 | 117 | ||||
Contractual
obligations to purchase, construct or develop investment
|
||||||
properties or
to repair, maintain or enhance investment properties
|
9 | 6 | ||||
Property,
plant and equipment pledged as security
|
935 | 1,222 |
Group
|
Company
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||
£m | £m | £m | £m | |||||||||
Prepayments
|
2,187 | 946 | — | — | ||||||||
Accrued
income
|
1,214 | 668 | — | — | ||||||||
Deferred
expenses
|
385 | 367 | — | — | ||||||||
Deferred tax
asset
|
2,944 | 156 | — | 3 | ||||||||
Pension
schemes in net surplus
|
836 | — | — | — | ||||||||
Other
assets
|
11,500 | 5,999 | 127 | — | ||||||||
19,066 | 8,136 | 127 | 3 |
Group
|
||||||
2007
|
2006
|
|||||
£m | £m | |||||
Settlement
balances (amortised cost)
|
17,520 | 5,667 | ||||
Short
positions (held-for-trading):
|
||||||
Debt
securities – Government
|
40,376 | 36,901 | ||||
– Other
issuers
|
25,310 | 5,843 | ||||
Treasury and
other eligible bills
|
672 | 654 | ||||
Equity
shares
|
7,143 | 411 | ||||
91,021 | 49,476 |
Group
|
Company
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||
£m | £m | £m | £m | |||||||||
Notes in
circulation
|
1,545 | 1,453 | — | — | ||||||||
Current
taxation
|
1,630 | 789 | — | — | ||||||||
Accruals
|
8,193 | 4,412 | — | — | ||||||||
Deferred
income
|
6,289 | 3,377 | — | — | ||||||||
Other
liabilities (1)
|
16,367 | 5,629 | 8 | 15 | ||||||||
34,024 | 15,660 | 8 | 15 |
Note:
|
|
(1)
|
Other
liabilities include £9 million (2006 – £10 million) in respect of
share-based compensation.
|
Group
|
||||
£m | ||||
At 1 January
2007
|
200 | |||
Currency
translation and other movements
|
(5 | ) | ||
Acquisition of
subsidiaries
|
39 | |||
Charge to
income statement
|
184 | |||
Releases to
income statement
|
(39 | ) | ||
Provisions
utilised
|
(211 | ) | ||
At 31 December
2007
|
168 |
Note:
|
|
(1)
|
Comprises
property provisions and other provisions arising in the normal course of
business.
|
Group
|
Company
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||
£m | £m | £m | £m | |||||||||
Deferred tax
liability
|
5,510 | 3,264 | 3 | — | ||||||||
Deferred tax
asset (included in Prepayments, accrued income and other assets, Note
19)
|
(2,944 | ) | (156 | ) | — | (3 | ) | |||||
Net deferred
tax
|
2,566 | 3,108 | 3 | (3 | ) |
Group
|
|||||||||||||||||||||||||||||||||
Pension
|
Accelerated
capital
allowances
|
Provisions
|
Deferred
gains
|
IAS
transition
|
Fair
value
of
financial
instruments
|
Intangibles
|
Cash
flow
hedging
|
Tax
losses
carried
forward
|
Other
|
Total
|
|||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||
At 1 January
2006
|
(1,182 | ) | 3,653 | (664 | ) | 121 | (327 | ) | (108 | ) | 148 | (45 | ) | — | (57 | ) | 1,539 | ||||||||||||||||
Charge to
income statement
|
57 | 254 | 360 | 131 | (365 | ) | (34 | ) | 127 | (1 | ) | — | (30 | ) | 499 | ||||||||||||||||||
Charge to
equity directly
|
519 | — | — | 666 | (2 | ) | 2 | — | (41 | ) | — | (14 | ) | 1,130 | |||||||||||||||||||
Other
|
(22 | ) | (89 | ) | 20 | 4 | 25 | 8 | (20 | ) | (10 | ) | — | 24 | (60 | ) | |||||||||||||||||
At 1 January
2007
|
(628 | ) | 3,818 | (284 | ) | 922 | (669 | ) | (132 | ) | 255 | (97 | ) | — | (77 | ) | 3,108 | ||||||||||||||||
Acquisition/(disposals)
|
|||||||||||||||||||||||||||||||||
of
subsidiaries
|
(35 | ) | (284 | ) | (539 | ) | 50 | — | (184 | ) | 1,076 | — | (867 | ) | 83 | (700 | ) | ||||||||||||||||
Charge to
income statement
|
43 | (138 | ) | (44 | ) | (141 | ) | 46 | 72 | (65 | ) | (48 | ) | (57 | ) | 99 | (233 | ) | |||||||||||||||
Charge to
equity directly
|
660 | — | — | (187 | ) | — | 17 | — | (107 | ) | — | 43 | 426 | ||||||||||||||||||||
Other
|
(2 | ) | (12 | ) | (19 | ) | (38 | ) | 4 | (6 | ) | 28 | — | 20 | (10 | ) | (35 | ) | |||||||||||||||
At 31 December
2007
|
38 | 3,384 | (886 | ) | 606 | (619 | ) | (233 | ) | 1,294 | (252 | ) | (904 | ) | 138 | 2,566 |
Company
*
|
|||
£m | |||
At 1 January
2006, 31 December 2006 and 1 January 2007
|
(3 | ) | |
Charge to
equity directly
|
6 | ||
At 31 December
2007
|
3 |
Notes:
|
|
(1)
|
Deferred tax
assets of £687 million (2006 – £86 million) have not been recognised in
respect of tax losses carried forward of £2,043 million (2006 – £254
million) as it is not considered probable that taxable profits will arise
against which they could be utilised. Of these losses, £75 million will
expire within one year, £238 million within five years and £1,376 million
thereafter. The balance of tax losses carried forward has no time
limit.
|
(2)
|
Deferred tax
liabilities of £977 million (2006 – £649 million) have not been recognised
in respect of retained earnings of overseas subsidiaries and held-over
gains on the incorporation of overseas branches. Retained earnings of
overseas subsidiaries are expected to be reinvested indefinitely or
remitted to the UK free from further taxation. No taxation is
expected to arise in the foreseeable future in respect of held-over
gains.
|
Group
|
||||||
2007
|
2006
|
|||||
£m | £m | |||||
Life assurance
business:
|
||||||
Unit linked
insurance contracts
|
364 | 379 | ||||
Other linked
insurance contracts
|
4,034 | 1,334 | ||||
Other
insurance contracts
|
298 | 496 | ||||
4,696 | 2,209 | |||||
General
insurance business
|
5,466 | 5,247 | ||||
10,162 | 7,456 |
Group
|
|||||||||
Gross
|
Reinsurance
|
Net
|
|||||||
£m | £m | £m | |||||||
Notified
claims
|
3,465 | (208 | ) | 3,257 | |||||
Incurred but
not reported
|
1,448 | (140 | ) | 1,308 | |||||
At 1 January
2006
|
4,913 | (348 | ) | 4,565 | |||||
Cash paid for
claims settled in the year
|
(3,687 | ) | 106 | (3,581 | ) | ||||
Increase/(decrease)
in liabilities
|
|||||||||
– arising from
current year claims
|
4,267 | (53 | ) | 4,214 | |||||
– arising from
prior year claims
|
(242 | ) | 4 | (238 | ) | ||||
Net exchange
differences
|
(4 | ) | — | (4 | ) | ||||
At 31 December
2006
|
5,247 | (291 | ) | 4,956 | |||||
Notified
claims
|
3,735 | (205 | ) | 3,530 | |||||
Incurred but
not reported
|
1,512 | (86 | ) | 1,426 | |||||
At 1 January
2007
|
5,247 | (291 | ) | 4,956 | |||||
Cash paid for
claims settled in the year
|
(3,876 | ) | 94 | (3,782 | ) | ||||
Increase/(decrease)
in liabilities
|
|||||||||
– arising from
current year claims
|
4,643 | (49 | ) | 4,594 | |||||
– arising from
prior year claims
|
(573 | ) | (20 | ) | (593 | ) | |||
Net exchange
differences
|
25 | 3 | 28 | ||||||
At 31 December
2007
|
5,466 | (263 | ) | 5,203 | |||||
Notified
claims
|
3,894 | (264 | ) | 3,630 | |||||
Incurred but
not reported
|
1,572 | 1 | 1,573 | ||||||
At 31 December
2007
|
5,466 | (263 | ) | 5,203 |
Group
|
|||||||||
Gross
|
Reinsurance
|
Net
|
|||||||
Unearned
premium provision
|
£m
|
£m | £m | ||||||
At 1 January
2006
|
2,883 | (27 | ) | 2,856 | |||||
Increase in
the year
|
— | (16 | ) | (16 | ) | ||||
Release in the
year
|
(33 | ) | — | (33 | ) | ||||
At 1 January
2007
|
2,850 | (43 | ) | 2,807 | |||||
Release in the
year
|
(98 | ) | 2 | (96 | ) | ||||
At 31 December
2007
|
2,752 | (41 | ) | 2,711 |
Group
|
||||||
2007
|
2006
|
|||||
Gross
performance of life business (life contracts)
|
£m | £m | ||||
Opening net
assets
|
579 | 707 | ||||
Transfer to
shareholders funds
|
— | (185 | ) | |||
Profit from
existing business:
|
||||||
Expected
return
|
35 | 26 | ||||
Experience
variances
|
(23 | ) | (3 | ) | ||
12 | 23 | |||||
New business
contribution (1)
|
5 | 12 | ||||
Operating
assumption changes
|
6 | 5 | ||||
Investment
return variances
|
(14 | ) | 1 | |||
Economic
assumption changes
|
— | (1 | ) | |||
Other
|
16 | 17 | ||||
Closing net
assets
|
604 | 579 |
Note:
|
|
(1)
|
New business
contribution represents the present value of future profits on new
insurance contract business written during the
year.
|
Group
|
||||||
Life
|
Investment
|
|||||
contracts
|
contracts
|
|||||
Movement in
provision for liabilities under life contracts and under linked and other
investment contracts
|
£m | £m | ||||
At 1 January
2006
|
2,299 | 2,296 | ||||
Premiums
received
|
588 | 83 | ||||
Fees and
expenses
|
(30 | ) | (19 | ) | ||
Investment
return
|
235 | 182 | ||||
Actuarial
adjustments
|
(454 | ) | — | |||
Account
balances paid on surrender and other terminations in the
year
|
(429 | ) | (296 | ) | ||
At 1 January
2007
|
2,209 | 2,246 | ||||
Acquisition of
subsidiaries
|
2,275 | 3,245 | ||||
Premiums
received
|
784 | 140 | ||||
Fees and
expenses
|
(30 | ) | (25 | ) | ||
Investment
return
|
251 | 93 | ||||
Actuarial
adjustments
|
(493 | ) | — | |||
Account
balances paid on surrender and other terminations in the
year
|
(468 | ) | (320 | ) | ||
Exchange and
other adjustments
|
168 | 176 | ||||
At 31 December
2007
|
4,696 | 5,555 |
Group
|
||||||
2007
|
2006
|
|||||
Assets backing
linked liabilities
|
£m | £m | ||||
Debt
securities
|
2,899 | 1,540 | ||||
Equity
securities
|
6,863 | 2,243 | ||||
Cash and cash
equivalents
|
68 | 76 | ||||
The associated
liabilities are:
|
||||||
Linked
contracts classified as insurance contracts
|
4,398 | 1,713 | ||||
Linked
contracts classified as investment contracts
|
5,432 | 2,146 |
Group
|
Company
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||
£m | £m | £m | £m | |||||||||
Dated loan
capital
|
23,065 | 13,772 | 5,585 | 5,531 | ||||||||
Undated loan
capital
|
9,866 | 9,555 | 781 | 834 | ||||||||
Preference
shares
|
1,686 | 2,277 | 1,377 | 1,829 | ||||||||
Trust
preferred securities
|
3,362 | 2,050 | — | — | ||||||||
37,979 | 27,654 | 7,743 | 8,194 |
Group
|
||||||||||||||||||||||
2008
|
2009
|
2010-2012 | 2013-2017 |
Thereafter
|
Perpetual
|
Total
|
||||||||||||||||
2007 – final
redemption
|
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||
Sterling
|
194 | — | 34 | 1,405 | 389 | 5,818 | 7,840 | |||||||||||||||
US$
|
874 | 1,505 | 620 | 5,477 | 743 | 3,985 | 13,204 | |||||||||||||||
Euro
|
764 | 1,312 | 1,405 | 5,711 | 1,674 | 3,164 | 14,030 | |||||||||||||||
Other
|
35 | — | 6 | 2,076 | 325 | 463 | 2,905 | |||||||||||||||
Total
|
1,867 | 2,817 | 2,065 | 14,669 | 3,131 | 13,430 | 37,979 |
Group
|
||||||||||||||||||||||||
Currently
|
2008
|
2009
|
2010-2012 | 2013-2017 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||
2007 – call
date
|
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||
Sterling
|
— | 194 | — | 1,497 | 2,456 | 3,527 | 166 | 7,840 | ||||||||||||||||
US$
|
1,347 | 1,463 | 2,550 | 4,485 | 1,678 | 1,681 | — | 13,204 | ||||||||||||||||
Euro
|
— | 1,612 | 1,685 | 4,992 | 5,091 | 611 | 39 | 14,030 | ||||||||||||||||
Other
|
— | 35 | 431 | 843 | 1,468 | 128 | — | 2,905 | ||||||||||||||||
Total
|
1,347 | 3,304 | 4,666 | 11,817 | 10,693 | 5,947 | 205 | 37,979 |
Group
|
|||||||||||||||||||||||
2007
|
2008
|
2009-2011 | 2012-2016 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||
2006 – final
redemption
|
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||
Sterling
|
352 | — | — | 772 | 391 | 5,960 | 7,475 | ||||||||||||||||
US$
|
112 | 87 | 1,123 | 3,938 | 229 | 4,893 | 10,382 | ||||||||||||||||
Euro
|
187 | 173 | 955 | 2,656 | 1,578 | 2,381 | 7,930 | ||||||||||||||||
Other
|
24 | — | — | 984 | 445 | 414 | 1,867 | ||||||||||||||||
Total
|
675 | 260 | 2,078 | 8,350 | 2,643 | 13,648 | 27,654 |
Group
|
||||||||||||||||||||||||
Currently
|
2007
|
2008
|
2009–2011 | 2012–2016 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||
2006 – call
date
|
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||
Sterling
|
— | 502 | — | 1,103 | 2,161 | 3,543 | 166 | 7,475 | ||||||||||||||||
US$
|
1,843 | 1,200 | 469 | 3,835 | 1,859 | 1,176 | — | 10,382 | ||||||||||||||||
Euro
|
— | 274 | 948 | 1,634 | 4,473 | 565 | 36 | 7,930 | ||||||||||||||||
Other
|
— | 24 | — | 701 | 1,043 | 99 | — | 1,867 | ||||||||||||||||
Total
|
1,843 | 2,000 | 1,417 | 7,273 | 9,536 | 5,383 | 202 | 27,654 |
Company
|
||||||||||||||||||||||
2008
|
2009
|
2010-2012 | 2013-2017 |
Thereafter
|
Perpetual
|
Total
|
||||||||||||||||
2007 – final
redemption
|
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||
Sterling
|
13 | — | — | — | 399 | 199 | 611 | |||||||||||||||
US$
|
61 | 199 | 148 | 1,204 | 2,259 | 1,935 | 5,806 | |||||||||||||||
Euro
|
45 | — | — | — | 1,281 | — | 1,326 | |||||||||||||||
Total
|
119 | 199 | 148 | 1,204 | 3,939 | 2,134 | 7,743 |
Company
|
||||||||||||||||||||||||
Currently
|
2008
|
2009
|
2010-2012 | 2013-2017 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||
2007 – call
date
|
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||
Sterling
|
— | 13 | — | 198 | 399 | — | 1 | 611 | ||||||||||||||||
US$
|
425 | 435 | 620 | 643 | 2,594 | 1,089 | — | 5,806 | ||||||||||||||||
Euro
|
— | 45 | — | 914 | 367 | — | — | 1,326 | ||||||||||||||||
Total
|
425 | 493 | 620 | 1,755 | 3,360 | 1,089 | 1 | 7,743 |
Company
|
|||||||||||||||||||||||
2007
|
2008
|
2009-2011 | 2012-2016 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||
2006 – final
redemption
|
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||
Sterling
|
— | — | — | — | 399 | 199 | 598 | ||||||||||||||||
US$
|
63 | — | 355 | 1,227 | 2,301 | 2,440 | 6,386 | ||||||||||||||||
Euro
|
41 | — | — | — | 1,169 | — | 1,210 | ||||||||||||||||
Total
|
104 | — | 355 | 1,227 | 3,869 | 2,639 | 8,194 |
Company
|
||||||||||||||||||||||||
Currently
|
2007
|
2008
|
2009–2011 | 2012–2016 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||
2006 – call
date
|
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||
Sterling
|
— | — | — | 198 | — | 399 | 1 | 598 | ||||||||||||||||
US$
|
762 | 203 | 380 | 1,287 | 2,643 | 1,111 | — | 6,386 | ||||||||||||||||
Euro
|
— | 41 | — | — | 1,169 | — | — | 1,210 | ||||||||||||||||
Total
|
762 | 244 | 380 | 1,485 | 3,812 | 1,510 | 1 | 8,194 |
2007
|
2006
|
|||||
£m | £m | |||||
The
company
|
||||||
US$400 million
6.4% subordinated notes 2009 (1)
|
202 | 206 | ||||
US$300 million
6.375% subordinated notes 2011 (1)
|
163 | 163 | ||||
US$750 million
5% subordinated notes 2013 (1)
|
382 | 375 | ||||
US$750 million
5% subordinated notes 2014 (1)
|
386 | 373 | ||||
US$250 million
5% subordinated notes 2014 (1)
|
123 | 125 | ||||
US$675 million
5.05% subordinated notes 2015 (1)
|
357 | 351 | ||||
US$350 million
4.7% subordinated notes 2018 (1)
|
173 | 169 | ||||
1,786 | * | 1,762 | * | |||
The
Royal Bank of Scotland plc
|
||||||
£150 million
8.375% subordinated notes 2007 (redeemed January 2007)
|
— | 162 | ||||
€255 million
5.25% subordinated notes 2008
|
192 | 177 | ||||
€300 million
4.875% subordinated notes 2009
|
228 | 212 | ||||
US$350 million
floating rate subordinated notes 2012 (redeemed July 2007)
|
— | 184 | ||||
US$500 million
floating rate subordinated notes 2012 (redeemed July 2007)
|
— | 254 | ||||
€130 million
floating rate subordinated notes 2012 (redeemed July 2007)
|
— | 88 | ||||
€1,000 million
floating rate subordinated notes 2013 (callable October
2008)
|
744 | 677 | ||||
US$50 million
floating rate subordinated notes 2013
|
26 | 25 | ||||
€1,000 million
6% subordinated notes 2013
|
790 | 745 | ||||
€500 million
6% subordinated notes 2013
|
374 | 342 | ||||
£150 million
10.5% subordinated bonds 2013 (2)
|
169 | 168 | ||||
US$1,250
million floating rate subordinated notes 2014 (callable July
2009)
|
630 | 643 | ||||
AUD590 million
6% subordinated notes 2014 (callable October 2009)
|
254 | 235 | ||||
AUD410 million
floating rate subordinated notes 2014 (callable October
2009)
|
182 | 167 | ||||
CAD700 million
4.25% subordinated notes 2015 (callable March 2010)
|
358 | 307 | ||||
£250 million
9.625% subordinated bonds 2015
|
286 | 287 | ||||
US$750 million
floating rate subordinated notes 2015 (callable September
2010)
|
374 | 381 | ||||
€750 million
floating rate subordinated notes 2015
|
564 | 531 | ||||
CHF400 million
2.375% subordinated notes 2015
|
166 | 160 | ||||
CHF100 million
2.375% subordinated notes 2015
|
41 | 43 | ||||
CHF200 million
2.375% subordinated notes 2015
|
86 | 81 | ||||
US$500 million
floating rate subordinated notes 2016 (callable October
2011)
|
252 | 257 | ||||
US$1,500
million floating rate subordinated notes 2016 (callable April
2011)
|
757 | 773 | ||||
€500 million
4.5% subordinated 2016 (callable January 2011)
|
379 | 350 | ||||
CHF200 million
2.75% subordinated notes 2017 (callable December 2012)
|
89 | 84 | ||||
€100 million
floating rate subordinated notes 2017
|
73 | 67 | ||||
€500 million
floating rate subordinated notes 2017 (callable June 2012)
|
371 | 337 | ||||
€750 million
4.35% subordinated notes 2017 (callable October 2017)
|
548 | 502 | ||||
AUD450 million
6.5% subordinated notes 2017 (callable February 2012)
|
202 | 184 | ||||
AUD450 million
floating rate subordinated notes 2017 (callable February
2012)
|
199 | 182 | ||||
US$1,500
million floating rate subordinated callable step up
|
||||||
notes due
August 2017 (issued May 2007; callable August 2012)
|
752 | — | ||||
US$125.6
million floating rate subordinated notes 2020
|
64 | 65 | ||||
€1,000 million
4.625% subordinated notes 2021 (callable September 2016)
|
724 | 687 | ||||
€300 million
CMS linked floating rate subordinated notes due June 2022 (issued June
2007)
|
228 | — | ||||
National
Westminster Bank Plc
|
||||||
US$1,000
million 7.375% subordinated notes 2009
|
507 | 516 | ||||
€600 million
6% subordinated notes 2010
|
474 | 440 | ||||
€500 million
5.125% subordinated notes 2011
|
376 | 343 | ||||
£300 million
7.875% subordinated notes 2015
|
349 | 350 | ||||
£300 million
6.5% subordinated notes 2021
|
330 | 332 | ||||
Charter
One Financial, Inc
|
||||||
US$400 million
6.375% subordinated notes 2012
|
212 | 218 | ||||
Greenwich
Capital Holdings, Inc
|
||||||
US$500 million
subordinated loan capital 2010 floating rate notes (callable on any
interest payment date)
|
249 | 256 | ||||
US$170 million
subordinated loan capital floating rate notes 2008
|
85 | 87 | ||||
US$100 million
5.575% senior subordinated revolving credit 2009 (issued June
2007)
|
50 | — | ||||
First
Active Plc
|
||||||
US$35 million
7.24% subordinated bonds 2012 (redeemed December 2007)
|
— | 22 | ||||
£60 million
6.375% subordinated bonds 2018 (callable April 2013)
|
65 | 65 | ||||
Other minority
interest subordinated issues
|
16 | 24 | ||||
ABN
AMRO and subsidiaries
|
||||||
€113 million
7.50% subordinated notes 2008
|
83 | — | ||||
€182 million
6.00% subordinated notes 2009
|
132 | — | ||||
€182 million
6.13% subordinated notes 2009
|
127 | — |
2007
|
2006
|
|||||
£m | £m | |||||
€1,150 million
4.63% subordinated notes 2009
|
848 | — | ||||
€250 million
4.70% CMS linked subordinated notes 2019
|
131 | — | ||||
€800 million
6.25% subordinated notes 2010
|
598 | — | ||||
€100 million
5.13% flip flop Bermudan callable subordinated notes 2017 (callable
December 2012)
|
75 | — | ||||
€500 million
floating rate Bermudan callable subordinated lower tier 2 notes 2018
(callable May 2013)
|
350 | — | ||||
€1,000 million
floating rate Bermudan callable subordinated lower tier 2 notes 2016
(callable September 2011)
|
710 | — | ||||
€13 million
zero coupon subordinated notes 2029 (callable June 2009)
|
2 | — | ||||
€82 million
floating rate subordinated notes 2017
|
55 | — | ||||
€103 million
floating rate subordinated lower tier 2 notes 2020
|
68 | — | ||||
€170 million
floating rate sinkable subordinated notes 2041
|
184 | — | ||||
€15 million
CMS linked floating rate subordinated lower tier 2 notes
2020
|
11 | — | ||||
€1,500 million
floating rate Bermudan callable subordinated lower tier 2 notes 2015
(callable June 2010)
|
1,087 | — | ||||
€5 million
floating rate Bermudan callable subordinated lower tier 2 notes 2015
(callable October 2010)
|
4 | — | ||||
€65 million
floating rate Bermudan callable subordinated lower tier 2 notes 2015
(callable October 2010)
|
48 | — | ||||
US$12 million
floating rate subordinated notes 2008
|
6 | — | ||||
US$12 million
floating rate subordinated notes 2008
|
6 | — | ||||
US$165 million
6.14% subordinated notes 2019
|
94 | — | ||||
US$72 million
5.98% subordinated notes 2019
|
7 | — | ||||
US$500 million
4.65% subordinated notes 2018
|
214 | — | ||||
US$500 million
floating rate Bermudan callable subordinated notes 2013 (callable
September 2008)
|
232 | — | ||||
US$1,500
million floating rate Bermudan callable subordinated notes 2015 (callable
March 2010)
|
717 | — | ||||
US$100 million
floating rate Bermudan callable subordinated lower tier 2 notes 2015
(callable October 2010)
|
50 | — | ||||
US$36 million
floating rate Bermudan callable subordinated lower tier 2 notes 2015
(callable October 2010)
|
18 | — | ||||
US$1,000
million floating rate Bermudan callable subordinated lower tier 2 notes
2017 (callable January 2012)
|
479 | — | ||||
AUD575 million
6.50% Bermudan callable subordinated lower tier 2 notes 2018 (callable May
2013)
|
231 | — | ||||
AUD175 million
7.46% Bermudan callable subordinated lower tier 2 notes 2018 (callable May
2013)
|
73 | — | ||||
€26 million
7.42% subordinated notes 2016
|
20 | — | ||||
€7 million
7.38% subordinated notes 2016
|
6 | — | ||||
€256 million
5.25% subordinated notes 2008
|
190 | — | ||||
€13 million
floating rate subordinated notes 2008
|
9 | — | ||||
£42 million
8.18% subordinated notes 2010
|
19 | — | ||||
£25 million
9.18% amortising MTN subordinated lower tier 2 notes 2011
|
15 | — | ||||
£750 million
5% Bermudan callable subordinated upper tier 2 notes 2016
|
642 | — | ||||
US$250 million
7.75% subordinated notes 2023
|
127 | — | ||||
US$150 million
7.13% subordinated notes 2093
|
76 | — | ||||
US$250 million
7.00% subordinated notes 2008
|
127 | — | ||||
US$68 million
floating rate subordinated notes 2009
|
34 | — | ||||
US$12 million
floating rate subordinated notes 2009
|
6 | — | ||||
BRL50 million
floating rate subordinated notes 2013
|
14 | — | ||||
BRL250 million
floating rate subordinated notes 2013
|
71 | — | ||||
BRL250 million
floating rate subordinated notes 2014
|
71 | — | ||||
BRL885 million
floating rate subordinated notes 2014
|
251 | — | ||||
BRL300 million
floating rate subordinated notes 2014
|
85 | — | ||||
PKR0.80
million floating rate subordinated notes 2012
|
6 | — | ||||
MYR200 million
subordinated notes 2017
|
30 | — | ||||
TRY60 million
subordinated notes
|
25 | — | ||||
23,065 | 13,772 |
*
|
In addition
the company has issued 0.5 million subordinated loan notes of €1,000 each,
1.95 million subordinated loan notes of US$1,000 each and 0.4 million
subordinated loan notes of £1,000 each. These loan notes are included in
the company balance sheet as loan capital but are reclassified as minority
interest Trust Preferred Securities on consolidation (see Note
25).
|
Notes:
|
|
(1)
|
On-lent to The
Royal Bank of Scotland plc on a subordinated
basis.
|
(2)
|
Unconditionally
guaranteed by the company.
|
(3)
|
In the event
of certain changes in tax laws, dated loan capital issues may be redeemed
in whole, but not in part, at the option of the issuer, at the principal
amount thereof plus accrued interest, subject to prior regulatory
approval.
|
(4)
|
Except as
stated above, claims in respect of the Group’s dated loan capital are
subordinated to the claims of other creditors. None of the Group’s dated
loan capital is secured.
|
(5)
|
Interest on
all floating rate subordinated notes is calculated by reference to market
rates.
|
2007
|
2006
|
|||||
£m | £m | |||||
The
company
|
||||||
US$350 million
undated floating rate primary capital notes (callable on any interest
payment date) (1)
|
175 | 178 | ||||
US$75 million
floating rate perpetual capital securities (redeemed October
2007)
|
— | 38 | ||||
US$1,200
million 7.648% perpetual regulatory tier one securities (callable
September 2031) (1,
2)
|
606 | 618 | ||||
781 | 834 | |||||
The
Royal Bank of Scotland plc
|
||||||
£150 million
5.625% undated subordinated notes (callable June 2032)
|
144 | 144 | ||||
£175 million
7.375% undated subordinated notes (callable August 2010)
|
183 | 183 | ||||
€152 million
5.875% undated subordinated notes (callable October 2008)
|
114 | 105 | ||||
£350 million
6.25% undated subordinated notes (callable December 2012)
|
354 | 350 | ||||
£500 million
6% undated subordinated notes (callable September 2014)
|
517 | 512 | ||||
€500 million
5.125% undated subordinated notes (callable July 2014)
|
371 | 350 | ||||
€1,000 million
floating rate undated subordinated notes (callable July
2014)
|
742 | 675 | ||||
£500 million
5.125% undated subordinated notes (callable March 2016)
|
499 | 493 | ||||
£200 million
5.625% subordinated upper tier 2 notes (callable September
2026)
|
210 | 210 | ||||
£600 million
5.5% undated subordinated notes (callable December 2019)
|
595 | 594 | ||||
£500 million
6.2% undated subordinated notes (callable March 2022)
|
543 | 546 | ||||
£200 million
9.5% undated subordinated bonds (callable August 2018) (3)
|
228 | 229 | ||||
£400 million
5.625% subordinated upper tier 2 notes (callable September
2026)
|
397 | 397 | ||||
£300 million
5.625% undated subordinated notes (callable September
2026)
|
318 | 326 | ||||
£350 million
5.625% undated subordinated notes (callable June 2032)
|
363 | 362 | ||||
£150 million
undated subordinated floating rate step-up notes (redeemed March
2007)
|
— | 150 | ||||
£400 million
5% undated subordinated notes (callable March 2011)
|
402 | 395 | ||||
JPY25 billion
2.605% undated subordinates notes (callable November 2034)
|
103 | 99 | ||||
CAD700 million
5.37% fixed rate undated subordinated notes (callable May
2016)
|
363 | 317 | ||||
National
Westminster Bank Plc
|
||||||
US$500 million
primary capital floating rate notes, Series A (callable on any interest
payment date)
|
251 | 256 | ||||
US$500 million
primary capital floating rate notes, Series B (callable on any interest
payment date)
|
256 | 267 | ||||
US$500 million
primary capital floating rate notes, Series C (callable on any interest
payment date)
|
255 | 254 | ||||
US$500 million
7.75% reset subordinated notes (redeemed October 2007)
|
— | 262 | ||||
€400 million
6.625% fixed/floating rate undated subordinated notes (callable October
2009)
|
303 | 280 | ||||
€100 million
floating rate undated step-up notes (callable October
2009)
|
74 | 68 | ||||
£325 million
7.625% undated subordinated step-up notes (callable January
2010)
|
357 | 359 | ||||
£200 million
7.125% undated subordinated step-up notes (callable October
2022)
|
205 | 205 | ||||
£200 million
11.5% undated subordinated notes (callable December 2022) (4)
|
269 | 272 | ||||
First
Active plc
|
||||||
£20 million
11.75% perpetual tier two capital
|
23 | 23 | ||||
€38 million
11.375% perpetual tier two capital
|
39 | 36 | ||||
£1.3 million
floating rate perpetual tier two capital
|
2 | 2 | ||||
ABN
AMRO and subsidiaries
|
||||||
€9 million
4.65% perpetual convertible financing preference shares (callable January
2011)
|
7 | — | ||||
€1,000 million
4.310% perpetual Bermudan callable subordinated tier 1 notes (callable
March 2016)
|
598 | — | ||||
9,866 | 9,555 |
Notes:
|
|
(1)
|
On-lent to The
Royal Bank of Scotland plc on a subordinated
basis.
|
(2)
|
The company
can satisfy interest payment obligations by issuing ordinary shares to
appointed Trustees sufficient to enable them, on selling these shares, to
settle the interest payment.
|
(3)
|
Guaranteed by
the company.
|
(4)
|
Exchangeable
at the option of the issuer into 200 million 8.392% (gross) non-cumulative
preference shares of £1 each of National Westminster Bank Plc at any
time.
|
(5)
|
Except as
stated above, claims in respect of the Group’s undated loan capital are
subordinated to the claims of other creditors. None of the Group’s undated
loan capital is secured.
|
(6)
|
In the event
of certain changes in tax laws, undated loan capital issues may be
redeemed in whole, but not in part, at the option of the Group, at the
principal amount thereof plus accrued interest, subject to prior
regulatory approval.
|
(7)
|
Interest on
all floating rate subordinated notes is calculated by reference to market
rates.
|
2007
|
2006
|
|||||
£m | £m | |||||
The
company
|
||||||
Non-cumulative
preference shares of US$0.01 (1)
|
||||||
Series E
US$200 million 8.1% (redeemed January 2007)
|
— | 102 | ||||
Series F
US$200 million 7.65% (redeemable at option of issuer)
|
100 | 102 | ||||
Series G
US$250 million 7.4% (redeemed January 2007)
|
— | 126 | ||||
Series H
US$300 million 7.25% (redeemable at option of issuer)
|
150 | 153 | ||||
Series K
US$400 million 7.875% (redeemed January 2007)
|
— | 203 | ||||
Series L
US$850 million 5.75% (redeemable September 2009)
|
421 | 429 | ||||
Non-cumulative
convertible preference shares of US$0.01 (1)
|
||||||
Series 1
US$1,000 million 9.118% (redeemable March 2010)
|
510 | 515 | ||||
Non-cumulative
convertible preference shares of £0.01 (1)
|
||||||
Series 1 £200
million 7.387% (redeemable December 2010)
|
201 | 200 | ||||
Cumulative
preference shares of £1
|
||||||
£0.5 million
11% (non-redeemable)
|
1 | 1 | ||||
£0.4 million
5.5% (non-redeemable)
|
— | — | ||||
1,383 | 1,831 | |||||
National
Westminster Bank Plc
|
||||||
Non-cumulative
preference shares of £1
|
||||||
Series A £140
million 9% (non-redeemable)
|
143 | 142 | ||||
Non-cumulative
preference shares of US$25
|
||||||
Series B
US$250 million 7.8752% (redeemed January 2007)
|
— | 141 | ||||
Series C
US$300 million 7.7628% (2)
|
160 | 163 | ||||
1,686 | 2,277 |
Notes:
|
|
(1)
|
Further
details of the contractual terms of the preference shares are given in
Note 26 on page 161.
|
(2)
|
Series C
preference shares each carry a gross dividend of 8.625% inclusive of
associated tax credit. Redeemable at the option of the issuer at
par.
|
2007
|
2006
|
||||||
£m | £m | ||||||
€1,250 million
6.467% (redeemable June 2012) (1)
|
979 | 918 | |||||
US$750 million
6.8% (redeemable March 2008) (1)
|
374 | 382 | |||||
US$850 million
4.709% (redeemable July 2013) (1)
|
421 | 409 | |||||
US$650 million
6.425% (redeemable January 2034) (1)
|
344 | 341 | |||||
ABN
AMRO and subsidiaries
|
|||||||
US$1,285
million 6.03% Trust Preferred V (redeemable July 2008)
|
438 | — | |||||
US$200 million
6.25% Trust Preferred VI (redeemable September 2008)
|
79 | — | |||||
US$1,800
million 6.08% Trust Preferred VII (redeemable February
2009)
|
727 | — | |||||
3,362 | 2,050 |
Note:
|
|
(1)
|
The trust
preferred securities issued by subsidiaries have no maturity date and are
not redeemable at the option of the holders at any time. These securities
may with the consent of the UK Financial Services Authority be redeemed,
by the issuer on the dates specified above or on any interest payment date
thereafter. They may also be redeemed in whole, but not in part, upon the
occurrence of certain tax and regulatory events. The company classifies
its obligations to these subsidiaries as dated loan
capital.
|
Group
|
||||||
2007
|
2006
|
|||||
£m | £m | |||||
At 1
January
|
5,263 | 2,109 | ||||
Currency
translation adjustments and other movements
|
1,834 | (297 | ) | |||
Acquisition of
ABN AMRO
|
32,245 | — | ||||
Profit
attributable to minority interests
|
163 | 104 | ||||
Dividends
paid
|
(121 | ) | (66 | ) | ||
(Losses)/gains
on available-for-sale securities, net of tax
|
(564 | ) | 2,140 | |||
Movements in
cash flow hedging reserves, net of tax
|
26 | — | ||||
Actuarial
gains recognised in retirement benefit schemes, net of tax
|
19 | — | ||||
Equity
raised
|
76 | 1,354 | ||||
Equity
withdrawn
|
(553 | ) | (81 | ) | ||
At 31
December
|
38,388 | 5,263 | ||||
Included in
minority interests are the following trust preferred securities (1):
|
||||||
2007
|
2006
|
|||||
£m | £m | |||||
US$950 million
5.512% (redeemable September 2014)
|
529 | 529 | ||||
US$1,000
million 3 month US$ LIBOR plus 0.80% (redeemable September
2014)
|
555 | 555 | ||||
€500 million
4.243% (redeemable January 2016)
|
337 | 337 | ||||
£400 million
5.6457% (redeemable June 2017)
|
400 | 400 | ||||
1,821 | 1,821 |
Note:
|
|
(1)
|
The trust
preferred securities issued by subsidiaries have no maturity date and are
not redeemable at the option of the holders at any time. These securities
may, with the consent of the UK Financial Services Authority, be redeemed,
in whole or in part, by the issuer on the dates specified above or on any
interest payment date thereafter. They may also be redeemed in whole, but
not in part, upon the occurrence of certain tax and regulatory events. The
company classifies its obligations to these subsidiaries as dated loan
capital.
|
Allotted,
called up and fully paid
|
Authorised
|
||||||||||||||
1
January
|
Issued
|
31
December
|
31
December
|
31
December
|
|||||||||||
2007
|
during the
year
|
2007
|
2007
|
2006
|
|||||||||||
£m | £m | £m | £m | £m | |||||||||||
Ordinary
shares of 25p
|
788 | 1,713 | 2,501 | 3,018 | 1,270 | ||||||||||
Non-voting
deferred shares of £0.01
|
27 | — | 27 | 323 | 323 | ||||||||||
Additional
Value Shares of £0.01
|
— | — | — | 27 | 27 | ||||||||||
Non-cumulative
preference shares of US$0.01
|
1 | 1 | 2 | 2 | 2 | ||||||||||
Non-cumulative
convertible preference shares of US$0.01
|
— | — | — | — | — | ||||||||||
Non-cumulative
preference shares of €0.01
|
— | — | — | — | — | ||||||||||
Non-cumulative
convertible preference shares of €0.01
|
— | — | — | — | — | ||||||||||
Non-cumulative
convertible preference shares of £0.25
|
— | — | — | 225 | 225 | ||||||||||
Non-cumulative
convertible preference shares of £0.01
|
— | — | — | — | — | ||||||||||
Cumulative
preference shares of £1
|
1 | — | 1 | 1 | 1 | ||||||||||
Non-cumulative
preference shares of £1
|
— | 1 | 1 | 300 | 300 |
Allotted,
called up and fully paid
|
Authorised
|
|||||||||||||||||||||||
Number of
shares – thousands
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
||||||||||||||||||
Ordinary
shares of 25p
|
10,006,215 | 3,152,844 | 3,196,544 | 12,070,492 | 5,079,375 | 5,079,375 | ||||||||||||||||||
Non-voting
deferred shares of £0.01
|
2,660,556 | 2,660,556 | 2,660,556 | 32,300,000 | 32,300,000 | 32,300,000 | ||||||||||||||||||
Additional
Value Shares of £0.01
|
— | — | — | 2,700,000 | 2,700,000 | 2,700,000 | ||||||||||||||||||
Non-cumulative
preference shares of US$0.01
|
308,015 | 240,000 | 206,000 | 419,500 | 419,500 | 419,500 | ||||||||||||||||||
Non-cumulative
convertible preference shares of US$0.01
|
1,000 | 1,000 | 1,000 | 3,900 | 3,900 | 3,900 | ||||||||||||||||||
Non-cumulative
preference shares of €0.01
|
2,526 | 2,500 | 2,500 | 66,000 | 66,000 | 66,000 | ||||||||||||||||||
Non-cumulative
convertible preference shares of €0.01
|
— | — | — | 3,000 | 3,000 | 3,000 | ||||||||||||||||||
Non-cumulative
convertible preference shares of £0.25
|
— | — | — | 900,000 | 900,000 | 900,000 | ||||||||||||||||||
Non-cumulative
convertible preference shares of £0.01
|
200 | 200 | 200 | 1,000 | 1,000 | 1,000 | ||||||||||||||||||
Cumulative
preference shares of £1
|
900 | 900 | 900 | 900 | 900 | 900 | ||||||||||||||||||
Non-cumulative
preference shares of £1
|
750 | — | — | 300,000 | 300,000 | 300,000 |
Number of
shares
|
||||
—
thousands
|
||||
At 1 January
2007
|
3,152,844 | |||
Bonus issue in
May 2007
|
6,304,299 | |||
Shares issued
in respect of the acquisition of ABN AMRO
|
530,621 | |||
Other shares
issued during the year
|
19,146 | |||
Shares
cancelled during the year
|
(695 | ) | ||
At 31 December
2007
|
10,006,215 |
(a)
|
530.6 million
ordinary shares issued to former shareholders of ABN AMRO;
and
|
(b)
|
19.1 million
ordinary shares following the exercise of options under the company’s
share schemes.
|
(a)
|
26,000 Series
3 non-cumulative preference shares of €0.01 at €50,000 each, the net
proceeds being €1,287 million;
|
(b)
|
750,000 Series
1 non-cumulative preference shares of £1 at £1,000 each, the net proceeds
being £742 million; and
|
(c)
|
15,000 Series
U non-cumulative preference shares of US$0.01 at US$100,000 each, the net
proceeds being US$1,485 million.
|
(a)
|
US$1,600
million fixed/floating rate preferred capital securities, the net proceeds
being US$1,584 million; and
|
(b)
|
CAD600 million
innovative tier 1 bonds, the net proceeds being CAD594
million.
|
Number
|
Redemption
|
Redemption | |||||||
of
shares
|
Interest
|
date
on
|
price |
Debt
or
|
|||||
Class of
preference share
|
in
issue
|
rate
|
or
after
|
per share |
equity
(1)
|
||||
Non-cumulative preference
shares of US$0.01
|
|||||||||
Series
F
|
8
million
|
7.65%
|
31 March
2007
|
|
US$25
|
Debt
|
|||
Series
H
|
12
million
|
7.25%
|
31 March
2004
|
|
US$25
|
Debt
|
|||
Series
L
|
34
million
|
5.75%
|
30 September
2009
|
|
US$25
|
Debt
|
|||
Series
M
|
37
million
|
6.4%
|
30 September
2009
|
|
US$25
|
Equity
|
|||
Series
N
|
40
million
|
6.35%
|
30 June
2010
|
|
US$25
|
Equity
|
|||
Series
P
|
22
million
|
6.25%
|
31 December
2010
|
|
US$25
|
Equity
|
|||
Series
Q
|
27
million
|
6.75%
|
30 June
2011
|
|
US$25
|
Equity
|
|||
Series
R
|
26
million
|
6.125%
|
30 December
2011
|
|
US$25
|
Equity
|
|||
Series
S
|
38
million
|
6.6%
|
30 June
2012
|
|
US$25
|
Equity
|
|||
Series
T
|
64
million
|
7.25%
|
31 December
2012
|
|
US$25
|
Equity
|
|||
Series
U
|
15,000
|
7.64%
|
29 September
2017
|
|
US$100,000
|
Equity
|
|||
Non-cumulative convertible
preference shares of US$0.01
|
|||||||||
Series
1
|
1
million
|
9.118%
|
31 March
2010
|
|
US$1,000
|
Debt
|
|||
Non-cumulative preference
shares of €0.01
|
|
||||||||
Series
1
|
1.25
million
|
5.5%
|
31 December
2009
|
|
€1,000
|
Equity
|
|||
Series
2
|
1.25
million
|
5.25%
|
30 June
2010
|
|
€1,000
|
Equity
|
|||
Series
3
|
26,000
|
7.0916%
|
29 September
2017
|
|
€50,000
|
Equity
|
|||
Non-cumulative convertible
preference shares of £0.01
|
|||||||||
Series
1
|
200,000
|
7.387%
|
31 December
2010
|
|
£1,000
|
Debt
|
|||
Non-cumulative preference
shares of £1
|
|
||||||||
Series
1
|
750,000
|
8.162%
|
5 October
2012
|
|
£1,000
|
Equity
|
Notes:
|
|
(1)
|
Those
preference shares where the Group has an obligation to pay dividends are
classified as debt; those where distributions are discretionary are
classified as equity. The conversion rights attaching to the
convertible preference shares may result in the Group delivering a
variable number of equity shares to preference shareholders;
these convertible preference shares are treated as
debt.
|
Group
|
Company
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Called-up
share capital
|
||||||||||||||||||||||||
At 1
January
|
815 | 826 | 822 | 815 | 826 | 822 | ||||||||||||||||||
Implementation
of IAS 32 on 1 January 2005
|
— | — | (2 | ) | — | — | (2 | ) | ||||||||||||||||
Bonus issue of
ordinary shares
|
1,576 | — | — | 1,576 | — | — | ||||||||||||||||||
Shares issued
during the year
|
139 | 2 | 6 | 139 | 2 | 6 | ||||||||||||||||||
Shares
repurchased during the year
|
— | (13 | ) | — | — | (13 | ) | — | ||||||||||||||||
At 31
December
|
2,530 | 815 | 826 | 2,530 | 815 | 826 | ||||||||||||||||||
Paid-in
equity
|
||||||||||||||||||||||||
Securities
issued during the year
|
1,073 | — | — | 1,073 | — | — | ||||||||||||||||||
At 31
December
|
1,073 | — | — | 1,073 | — | — | ||||||||||||||||||
Share
premium account
|
||||||||||||||||||||||||
At 1
January
|
12,482 | 11,777 | 12,964 | 12,482 | 11,777 | 12,964 | ||||||||||||||||||
Reclassification
of preference shares on implementation
|
||||||||||||||||||||||||
of IAS 32 on 1
January 2005
|
— | — | (3,159 | ) | — | — | (3,159 | ) | ||||||||||||||||
Bonus issue of
ordinary shares
|
(1,576 | ) | — | — | (1,576 | ) | — | — | ||||||||||||||||
Shares issued
during the year
|
6,257 | 815 | 1,972 | 6,257 | 815 | 1,972 | ||||||||||||||||||
Shares
repurchased during the year
|
— | (381 | ) | — | — | (381 | ) | — | ||||||||||||||||
Redemption of
preference shares classified as debt
|
159 | 271 | — | 159 | 271 | — | ||||||||||||||||||
At 31
December
|
17,322 | 12,482 | 11,777 | 17,322 | 12,482 | 11,777 | ||||||||||||||||||
Merger
reserve
|
||||||||||||||||||||||||
At 1 January
and 31 December
|
10,881 | 10,881 | 10,881 | — | — | — | ||||||||||||||||||
Available-for-sale
reserve
|
||||||||||||||||||||||||
At 1
January
|
1,528 | (73 | ) | — | — | — | ||||||||||||||||||
Implementation
of IAS 32 and IAS 39 on 1 January 2005
|
— | — | 289 | — | — | — | ||||||||||||||||||
Unrealised
(losses)/gains in the year
|
(191 | ) | 2,609 | 39 | — | — | — | |||||||||||||||||
Realised gains
in the year
|
(513 | ) | (313 | ) | (582 | ) | — | — | — | |||||||||||||||
Taxation
|
208 | (695 | ) | 181 | — | — | — | |||||||||||||||||
At 31
December
|
1,032 | 1,528 | (73 | ) | — | — | — | |||||||||||||||||
Cash
flow hedging reserve
|
||||||||||||||||||||||||
At 1
January
|
(149 | ) | 59 | (7 | ) | (9 | ) | |||||||||||||||||
Implementation
of IAS 32 and IAS 39 on 1 January 2005
|
— | — | 67 | — | — | (13 | ) | |||||||||||||||||
Amount
recognised in equity during the year
|
(460 | ) | (109 | ) | 18 | — | — | — | ||||||||||||||||
Amount
transferred from equity to earnings in the year (1)
|
(138 | ) | (140 | ) | (85 | ) | 3 | 3 | 6 | |||||||||||||||
Taxation
|
192 | 41 | 59 | (1 | ) | (1 | ) | (2 | ) | |||||||||||||||
At 31
December
|
(555 | ) | (149 | ) | 59 | (5 | ) | (7 | ) | (9 | ) | |||||||||||||
Foreign
exchange reserve
|
||||||||||||||||||||||||
At 1
January
|
(872 | ) | 469 | (320 | ) | — | — | — | ||||||||||||||||
Retranslation
of net assets
|
1,339 | (2,159 | ) | 1,588 | — | — | — | |||||||||||||||||
Foreign
currency (losses)/gains on hedges of net assets
|
(963 | ) | 818 | (799 | ) | — | — | — | ||||||||||||||||
Taxation
|
70 | — | — | — | — | — | ||||||||||||||||||
At 31
December
|
(426 | ) | (872 | ) | 469 | — | — | — | ||||||||||||||||
Capital
redemption reserve
|
||||||||||||||||||||||||
At 1
January
|
170 | 157 | 157 | 170 | 157 | 157 | ||||||||||||||||||
Shares
repurchased during the year
|
— | 13 | — | — | 13 | — | ||||||||||||||||||
At 31
December
|
170 | 170 | 157 | 170 | 170 | 157 |
Note:
|
|
(1)
|
Of the amount
transferred to earnings, £138 million (2006 – £140 million; 2005 – £85
million) was recorded in net interest income and nil (2006 and 2005 – nil)
in other operating income.
|
Group | Company | |||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Retained
earnings
|
||||||||||||||||||||||||
At 1
January
|
15,487 | 11,346 | 9,408 | 4,737 | 4,794 | 4,675 | ||||||||||||||||||
Implementation of IAS 32 and IAS
39 on 1 January 2005
|
— | — | (1,078 | ) | — | — | 81 | |||||||||||||||||
Profit attributable to ordinary
and equity preference shareholders
|
7,549 | 6,393 | 5,501 | 2,499 | 3,499 | 2,074 | ||||||||||||||||||
Ordinary dividends
paid
|
(3,044 | ) | (2,470 | ) | (1,927 | ) | (3,044 | ) | (2,470 | ) | (1,927 | ) | ||||||||||||
Equity preference dividends
paid
|
(246 | ) | (191 | ) | (109 | ) | (246 | ) | (191 | ) | (109 | ) | ||||||||||||
Shares repurchased during the
year
|
— | (624 | ) | — | — | (624 | ) | — | ||||||||||||||||
Redemption of preference shares
classified as debt
|
(159 | ) | (271 | ) | — | (159 | ) | (271 | ) | — | ||||||||||||||
Actuarial gains/(losses)
recognised in retirement benefit
|
||||||||||||||||||||||||
schemes, net of
tax
|
1,517 | 1,262 | (561 | ) | — | — | — | |||||||||||||||||
Net cost of shares bought and used
to satisfy share-based payments
|
(40 | ) | (38 | ) | — | — | — | — | ||||||||||||||||
Share-based payments, net of
tax
|
8 | 80 | 112 | — | — | — | ||||||||||||||||||
At 31
December
|
21,072 | 15,487 | 11,346 | 3,787 | 4,737 | 4,794 | ||||||||||||||||||
Own shares
held
|
||||||||||||||||||||||||
At 1
January
|
(115 | ) | (7 | ) | (7 | ) | — | (7 | ) | (7 | ) | |||||||||||||
Shares purchased during the
year
|
(65 | ) | (254 | ) | — | — | — | — | ||||||||||||||||
Shares issued under employee share
schemes
|
119 | 146 | — | — | 7 | — | ||||||||||||||||||
At 31
December
|
(61 | ) | (115 | ) | (7 | ) | — | — | (7 | ) | ||||||||||||||
Owners’ equity at 31
December
|
53,038 | 40,227 | 35,435 | 24,877 | 18,197 | 17,538 |
Group
|
||||||||||||||||
Year in
which receipt or payment will occur
|
||||||||||||||||
After
1 year
|
||||||||||||||||
Within
1
|
but
within
|
After
5
|
||||||||||||||
year
|
5
years
|
years
|
Total
|
|||||||||||||
2007
|
£m | £m | £m | £m | ||||||||||||
Finance lease assets: | ||||||||||||||||
Amounts
receivable
|
1,297 | 4,968 | 11,648 | 17,913 | ||||||||||||
Present value
adjustment
|
(390 | ) | (1,766 | ) | (3,187 | ) | (5,343 | ) | ||||||||
Other
movements
|
(23 | ) | (144 | ) | (288 | ) | (455 | ) | ||||||||
Present value amounts
receivable
|
884 | 3,058 | 8,173 | 12,115 | ||||||||||||
Operating lease
assets:
|
||||||||||||||||
Future minimum lease
receivables
|
1,073 | 3,046 | 1,473 | 5,592 | ||||||||||||
Operating lease
obligations:
|
||||||||||||||||
Future minimum lease
payables:
|
||||||||||||||||
Premises
|
350 | 1,210 | 3,017 | 4,577 | ||||||||||||
Equipment
|
9 | 14 | — | 23 | ||||||||||||
359 | 1,224 | 3,017 | 4,600 | |||||||||||||
2006
|
||||||||||||||||
Finance lease
assets:
|
||||||||||||||||
Amounts
receivable
|
1,235 | 4,331 | 11,166 | 16,732 | ||||||||||||
Present value
adjustment
|
(453 | ) | (1,648 | ) | (3,110 | ) | (5,211 | ) | ||||||||
Other
movements
|
(22 | ) | (80 | ) | (295 | ) | (397 | ) | ||||||||
Present value amounts
receivable
|
760 | 2,603 | 7,761 | 11,124 | ||||||||||||
Operating lease
assets:
|
||||||||||||||||
Future minimum lease
receivables
|
444 | 2,391 | 2,640 | 5,475 | ||||||||||||
Operating lease
obligations:
|
||||||||||||||||
Future minimum lease
payables:
|
||||||||||||||||
Premises
|
332 | 1,151 | 1,877 | 3,360 | ||||||||||||
Equipment
|
7 | 6 | — | 13 | ||||||||||||
339 | 1,157 | 1,877 | 3,373 | |||||||||||||
Group
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
£m | £m | |||||||||||||||
Nature of
operating lease assets in balance sheet
|
||||||||||||||||
Transportation
|
6,859 | 7,414 | ||||||||||||||
Cars and light commercial
vehicles
|
1,390 | 1,204 | ||||||||||||||
Other
|
441 | 291 | ||||||||||||||
8,690 | 8,909 | |||||||||||||||
Amounts
recognised as income and expense
|
||||||||||||||||
Finance lease receivables
– contingent rental
income
|
(23 | ) | (37 | ) | ||||||||||||
Operating lease payables
– minimum
payments
|
322 | 366 | ||||||||||||||
Contracts
for future capital
expenditure not provided for at the year
end
|
||||||||||||||||
Operating
leases
|
545 | 1,437 | ||||||||||||||
Finance lease
receivables
|
||||||||||||||||
Unearned finance
income
|
5,343 | 5,211 | ||||||||||||||
Accumulated allowance for
uncollectable minimum lease receivables
|
63 | 67 |
Year in
which residual value will be recovered
|
||||||||||||||||||||
After
1 year
|
After
2 years
|
|||||||||||||||||||
Within
1
|
but
within
|
but
within
|
After
5
|
|||||||||||||||||
year
|
2
years
|
5
years
|
years
|
Total
|
||||||||||||||||
2007
|
£m | £m | £m | £m | £m | |||||||||||||||
Operating
leases
|
||||||||||||||||||||
Transportation
|
485 | 253 | 1,762 | 2,505 | 5,005 | |||||||||||||||
Cars and light commercial
vehicles
|
331 | 467 | 118 | — | 916 | |||||||||||||||
Other
|
26 | 47 | 64 | 18 | 155 | |||||||||||||||
Finance
leases
|
23 | 29 | 115 | 288 | 455 | |||||||||||||||
865 | 796 | 2,059 | 2,811 | 6,531 | ||||||||||||||||
2006
|
||||||||||||||||||||
Operating
leases
|
||||||||||||||||||||
Transportation
|
1,054 | 180 | 1,339 | 2,517 | 5,090 | |||||||||||||||
Cars and light commercial
vehicles
|
168 | 295 | 329 | — | 792 | |||||||||||||||
Other
|
13 | 30 | 77 | 24 | 144 | |||||||||||||||
Finance
leases
|
22 | 22 | 58 | 295 | 397 | |||||||||||||||
1,257 | 527 | 1,803 | 2,836 | 6,423 |
2007
|
2006
|
|||||||
£m | £m | |||||||
Treasury and other eligible
bills
|
7,090 | 1,426 | ||||||
Debt
securities
|
100,561 | 58,874 | ||||||
107,651 | 60,300 |
Other collateral
given
|
||||||||
2007
|
2006
|
|||||||
Group
assets charged as security for liabilities
|
£m | £m | ||||||
Loans and advances to
banks
|
753 | 469 | ||||||
Loans and advances to
customers
|
80,719 | 44,966 | ||||||
Debt
securities
|
29,709 | 8,560 | ||||||
Property, plant and
equipment
|
935 | 1,222 | ||||||
Other
|
1,765 | 13 | ||||||
113,881 | 55,230 | |||||||
2007
|
2006
|
|||||||
Liabilities
secured by charges on Group assets
|
£m | £m | ||||||
Deposits by
banks
|
21,693 | 11,680 | ||||||
Customer
accounts
|
6,670 | 7,095 | ||||||
Debt securities in
issue
|
65,080 | 27,607 | ||||||
Other
liabilities
|
— | 45 | ||||||
93,443 | 46,427 |
2007
|
2006
|
|||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
Asset
type
|
£m | £m | £m | £m | ||||||||||||
Residential
mortgages
|
23,652 | 23,436 | 15,698 | 15,375 | ||||||||||||
Credit card
receivables
|
2,948 | 2,664 | 2,891 | 2,585 | ||||||||||||
Other loans
|
1,703 | 1,149 | 1,931 | 1,346 | ||||||||||||
Commercial paper
conduits
|
32,613 | 31,193 | 8,360 | 8,284 | ||||||||||||
Finance lease
receivables
|
1,038 | 823 | 1,211 | 953 |
•
|
Credit risk: is the risk arising from the
possibility that the Group will incur losses from the failure of customers
to meet their obligations.
|
•
|
Funding and liquidity risk: is the risk that the Group is
unable to meet its obligations as they fall
due.
|
•
|
Market risk: the Group is exposed to market
risk because of positions held in its trading portfolios and its
non-trading businesses.
|
•
|
Equity risk: gains or losses on equity
investments.
|
•
|
Insurance risk: the Group is exposed to
insurance risk,
either directly through its businesses or through using insurance as a
tool to mitigate other risk
exposures.
|
•
|
Policies and risk appetite: policies provide a clear framework
for the assessment,
approval, monitoring and management of credit risk where risk appetite
sets the tolerance of loss. Limits are used to manage concentration risk
by single name, sector and country.
|
•
|
Decision makers: credit authority is granted to
independent persons
or committees with the appropriate experience, seniority and commercial
judgement. Credit authority is not extended to relationship managers.
Specialist internal credit risk departments independently oversee the
credit process and make credit decisions or recommendations to the
appropriate credit committee.
|
•
|
Models: credit models are used to measure
and assess risk decisions and to aid on-going monitoring. Measures, such
as Probability of Default, Exposure at Default, Loss Given Default (see
page
168) and Expected Loss are calculated using duly authorised
models. All credit models are subject to independent review prior to
implementation and existing models are reviewed on at least an annual
basis.
|
•
|
Mitigation
techniques to reduce the potential for loss: credit
risk may be mitigated by the taking of financial or physical security, the
assignment of receivables or the use of credit derivatives,
guarantees, risk participations, credit insurance, set off or
netting.
|
•
|
Risk systems and data quality:
systems are well
organised to produce timely, accurate and complete inputs for risk
reporting and to administer key credit
processes.
|
•
|
Analysis
and reporting: portfolio analysis and reporting
are used to ensure the identification of emerging concentration risks and
adverse movements in credit risk quality.
|
•
|
Stress testing: stress testing forms an integral
part of portfolio analysis, providing a measure of potential
vulnerability to exceptional but plausible economic and geopolitical
events which assists management in the identification of risk not
otherwise apparent in more benign circumstances. Stress testing informs
risk appetite decisions.
|
•
|
Portfolio management: active management of portfolio
concentrations as measured by risk reporting and stress testing, where
credit risk may be mitigated through promoting asset sales, buying credit
protection or curtailing risk appetite for new transactions.
|
•
|
Credit stewardship: customer transaction monitoring
and management is a continuous process, ensuring performance is
satisfactory and that documentation, security and valuations are complete
and up to date.
|
•
|
Problem debt identification: policies and systems encourage the early
identification of problems and the employment of specialised staff focused
on collections and problem debt management.
|
•
|
Provisioning: independent assessment using best
practice models for collective and latent loss. Professional evaluation is applied to
individual cases, to ensure that such losses are comprehensively
identified and adequately provided for.
|
•
|
Recovery: maximising the return to the Group
through the recovery
process.
|
•
|
Probability
of default (“PD”):
the
likelihood that a customer will fail to make full and timely repayment of
credit obligations over a one year time horizon. Customers are assigned an
internal credit
grade which corresponds to probability of default. Every customer credit
grade across all grading scales in the Group can be mapped to a Group
level credit grade (see page 55).
|
•
|
Exposure
at default (“EAD”):
such
models estimate the expected level of utilisation
of a credit facility at the time of a borrower’s
default. The EAD is typically higher than the current utilisation (e.g. in
the case where further drawings are made on a revolving credit facility
prior to default) but will not typically exceed the
total facility limit.
|
•
|
Loss
given default (“LGD”):
models
estimate the economic loss that may occur in the event of default, being
the debt that cannot be recovered. The Group’s
LGD models take into account the type of borrower, facility and any risk
mitigation
such as security or collateral
held.
|
2007
|
2006
|
|||||||
REIL
and PPL
|
£m | £m | ||||||
Non-accrual loans (1)
|
10,362 | 6,232 | ||||||
Accrual loans past due 90 days
(2)
|
369 | 105 | ||||||
Troubled debt restructurings (3)
|
— | — | ||||||
Total REIL
|
10,731 | 6,337 | ||||||
PPL (4)
|
671 | 52 | ||||||
Total REIL and
PPL
|
11,402 | 6,389 | ||||||
REIL and PPL as % of customer
loans and advances
– gross (5)
|
1.64 | % | 1.57 | % |
Notes:
|
|
(1)
|
All
loans against which an impairment provision is held are reported in the
non-accrual category.
|
(2)
|
Loans
where an impairment event
has taken place but no impairment recognised. This category is used for
fully collateralised non-revolving credit
facilities.
|
(3)
|
Troubled
debt restructurings represent loans that have been restructured following
the granting of a concession by the Group to
the borrower.
|
(4)
|
Loans
for which an impairment event has occurred but no impairment provision is
necessary. This category is used for fully collateralised advances and
revolving credit facilities where identification as 90 days overdue is not
feasible.
|
(5)
|
Gross
of provisions and excluding reverse repurchase
agreements.
|
2007
|
2006
|
2005
|
||||||||||
Loan impairment
charge
|
£m | £m | £m | |||||||||
Latent loss provisions
charge
|
88 | 87 | 14 | |||||||||
Collectively assessed provisions
charge
|
1,744 | 1,573 | 1,399 | |||||||||
Individually assessed provisions
charge
|
274 | 217 | 290 | |||||||||
Total charge to
income statement
|
2,106 | 1,877 | 1,703 | |||||||||
Charge as a % of customer loans
and advances – gross (1)
|
0.30% | 0.46% | 0.46% |
Note:
|
|
(1)
|
Gross
of provisions and excluding reverse repurchase
agreements.
|
2007
|
2006
|
|||||||||||||||
Sources of
funding
|
£m |
%
|
£m |
%
|
||||||||||||
Customer accounts (excluding
repos)
|
||||||||||||||||
Repayable on
demand
|
346,074 | 24 | 197,771 | 28 | ||||||||||||
Time deposits
|
201,375 | 14 | 122,467 | 17 | ||||||||||||
Total customer accounts (excluding
repos)
|
547,449 | 38 | 320,238 | 45 | ||||||||||||
Debt
securities in issue over one year remaining
maturity
|
117,873 | 8 | 44,006 | 6 | ||||||||||||
Subordinated
liabilities
|
37,979 | 3 | 27,654 | 4 | ||||||||||||
Owners’ equity
|
53,038 | 4 | 40,227 | 6 | ||||||||||||
Total customer accounts and long term
funds
|
756,339 | 53 | 432,125 | 61 | ||||||||||||
Repo agreements with
customers
|
134,916 | 10 | 63,984 | 9 | ||||||||||||
Repo agreements with
banks
|
163,038 | 11 | 76,376 | 11 | ||||||||||||
Total
customer accounts, long term funds and collateralised
borrowing
|
1,054,293 | 74 | 572,485 | 81 | ||||||||||||
Debt
securities in issue up to one year remaining
maturity
|
155,742 | 11 | 41,957 | 5 | ||||||||||||
Deposits by banks (excluding
repos)
|
149,595 | 10 | 55,767 | 8 | ||||||||||||
Short
positions
|
73,501 | 5 | 43,809 | 6 | ||||||||||||
Total
|
1,433,131 | 100 | 714,018 | 100 |
2007
|
2006
|
|||||||
£m | £m | |||||||
Loans and advances to customers
(gross, excluding reverse repos)
|
693,331 | 407,918 | ||||||
Customer accounts (excluding
repos)
|
547,449 | 320,238 | ||||||
Customer lending less customer
accounts
|
145,882 | 87,680 | ||||||
Loans and advances to customers as
a % of customer accounts (excluding repos)
|
126.6% | 127.4% |
2007
|
2006
|
|||||||
Net
short-term wholesale market activity
|
£m | £m | ||||||
Debt securities, listed held-for-trading
equity shares, treasury and other eligible bills
|
328,352 | 135,775 | ||||||
Reverse repo agreements with banks
and customers
|
318,298 | 117,060 | ||||||
Less: repos with banks and
customers
|
(297,954 | ) | (140,360 | ) | ||||
Short
positions
|
(73,501 | ) | (43,809 | ) | ||||
Insurance companies’ debt securities
held
|
(8,062 | ) | (6,149 | ) | ||||
Debt securities charged as
security for liabilities
|
(29,709 | ) | (8,560 | ) | ||||
Net marketable
assets
|
237,424 | 53,957 | ||||||
By remaining maturity up to one
month:
|
||||||||
Deposits by banks (excluding
repos)
|
112,181 | 36,089 | ||||||
Less: loans and advances to banks
(gross, excluding reverse repos)
|
(25,609 | ) | (21,136 | ) | ||||
Debt securities in
issue
|
66,289 | 19,924 | ||||||
Net wholesale liabilities due
within one month
|
152,861 | 34,877 | ||||||
Net surplus of marketable assets
over wholesale liabilities due within one month
|
84,563 | 19,080 |
Group
|
||||||||||||||||||||||||
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
|||||||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Deposits by
banks
|
220,914 | 21,580 | 3,206 | 2,225 | 1,509 | 434 | ||||||||||||||||||
Customer
accounts
|
561,003 | 30,539 | 9,430 | 4,509 | 11,615 | 9,052 | ||||||||||||||||||
Debt securities in issue
|
111,292 | 37,292 | 57,562 | 34,917 | 44,166 | 4,223 | ||||||||||||||||||
Derivatives held for
hedging
|
252 | 667 | 822 | 449 | 605 | 118 | ||||||||||||||||||
Subordinated
liabilities
|
641 | 3,720 | 5,603 | 3,466 | 22,735 | 6,354 | ||||||||||||||||||
Settlement balances and other
liabilities
|
17,998 | 5 | 14 | 6 | 12 | 7 | ||||||||||||||||||
912,100 | 93,803 | 76,637 | 45,572 | 80,642 | 20,188 | |||||||||||||||||||
2006
|
||||||||||||||||||||||||
Deposits by
banks
|
62,672 | 5,733 | 3,677 | 2,591 | 1,264 | 153 | ||||||||||||||||||
Customer
accounts
|
324,933 | 5,662 | 1,349 | 1,297 | 2,521 | 1,290 | ||||||||||||||||||
Debt securities in
issue
|
44,113 | 10,949 | 15,046 | 7,571 | 7,499 | 5,005 | ||||||||||||||||||
Derivatives held for
hedging
|
25 | 199 | 300 | 178 | 210 | 108 | ||||||||||||||||||
Subordinated
liabilities
|
953 | 1,140 | 3,689 | 4,606 | 12,788 | 15,934 | ||||||||||||||||||
Settlement balances and other
liabilities
|
7,142 | 20 | 26 | 16 | 9 | 4 | ||||||||||||||||||
439,838 | 23,703 | 24,087 | 16,259 | 24,291 | 22,494 |
Company
|
||||||||||||||||||||||||
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
|||||||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Deposits by
banks
|
116 | 5,544 | — | — | — | — | ||||||||||||||||||
Debt securities in
issue
|
824 | 8,477 | 3,447 | 1,372 | — | — | ||||||||||||||||||
Derivatives held for
hedging
|
52 | 1 | — | 2 | — | — | ||||||||||||||||||
Subordinated
liabilities
|
116 | 347 | 1,119 | 1,045 | 3,282 | 3,909 | ||||||||||||||||||
1,108 | 14,369 | 4,566 | 2,419 | 3,282 | 3,909 | |||||||||||||||||||
2006
|
||||||||||||||||||||||||
Deposits by
banks
|
10 | 30 | 778 | — | — | — | ||||||||||||||||||
Debt securities in
issue
|
537 | 1,217 | 474 | — | — | — | ||||||||||||||||||
Subordinated
liabilities
|
553 | 336 | 1,145 | 1,503 | 3,117 | 3,542 | ||||||||||||||||||
1,100 | 1,583 | 2,397 | 1,503 | 3,117 | 3,542 |
Group
|
|||||||||||||||||||
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
||||||||||||||
£m | £m | £m | £m | £m | £m | ||||||||||||||
2007
|
710 | 1,796 | 1,961 | 882 | 395 | 33 | |||||||||||||
2006
|
644 | 1,688 | 1,997 | 885 | 517 | 68 |
Group
|
|||||||||||||||||||
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | |||||||||||||
Operating
leases
|
90 | 268 | 655 | 569 | 1,060 | 1,958 | |||||||||||||
Contractual obligations to
purchase goods or services
|
441 | 1,007 | 748 | 199 | 5 | 2 | |||||||||||||
531 | 1,275 | 1,403 | 768 | 1,065 | 1,960 | ||||||||||||||
2006
|
|||||||||||||||||||
Operating
leases
|
85 | 254 | 624 | 533 | 804 | 1,073 | |||||||||||||
Contractual obligations to
purchase goods or services
|
378 | 449 | 969 | 101 | 114 | 39 | |||||||||||||
463 | 703 | 1,593 | 634 | 918 | 1,112 |
•
|
Historical data may not provide
the best estimate of the joint distribution of risk factor changes in the
future and may fail to capture the risk of possible extreme adverse
market movements
which have not occurred in the historical window used in the
calculations.
|
•
|
VaR using a one-day time horizon
does not fully capture the market risk of positions that cannot be
liquidated or hedged within one day.
|
•
|
VaR using a 95% confidence
level does not
reflect the extent of potential losses beyond that
percentile.
|
2007
|
2006
|
||||||||||||||||||||||||||||
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
||||||||||||||||||||||
Trading
|
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||
Interest
rate
|
12.5 | 15.0 | 21.8 | 7.6 | 8.7 | 10.2 | 15.0 | 5.7 | |||||||||||||||||||||
Credit
spread
|
18.8 | 41.9 | 45.2 | 12.6 | 13.2 | 14.1 | 15.7 | 10.4 | |||||||||||||||||||||
Currency
|
2.6 | 3.0 | 6.9 | 1.1 | 2.2 | 2.5 | 3.5 | 1.0 | |||||||||||||||||||||
Equity
|
5.4 | 14.0 | 22.0 | 1.4 | 1.1 | 1.6 | 4.4 | 0.5 | |||||||||||||||||||||
Commodity
|
0.2 | 0.5 | 1.6 | — | 0.2 | — | 1.1 | — | |||||||||||||||||||||
Diversification
|
(28.7 | ) | (12.8 | ) | |||||||||||||||||||||||||
Total trading
VaR
|
21.6 | 45.7 | 50.1 | 13.2 | 14.2 | 15.6 | 18.9 | 10.4 |
Net
investments
in
foreign
operations
|
Net
investment
hedges
|
Structural
foreign
currency
exposures
|
|
2007
|
£m
|
£m
|
£m
|
US
dollar
|
14,819
|
2,844
|
11,975
|
Euro
|
46,629
|
41,220
|
5,409
|
Swiss
franc
|
910
|
863
|
47
|
Chinese
RMB
|
2,600
|
1,938
|
662
|
Brazilian
real
|
3,755
|
—
|
3,755
|
Other
non-sterling
|
2,995
|
875
|
2,120
|
71,708
|
47,740
|
23,968
|
|
2006
|
|||
US
dollar
|
15,036
|
5,278
|
9,758
|
Euro
|
3,059
|
1,696
|
1,363
|
Swiss
franc
|
462
|
457
|
5
|
Chinese
RMB
|
3,013
|
—
|
3,013
|
Other
non-sterling
|
132
|
107
|
25
|
21,702
|
7,538
|
14,164
|
Accident
year
|
||||||||||||||||||||||||||||
Insurance
claims – gross
|
2002 £m |
2003 £m |
2004 £m |
2005 £m |
2006 £m |
2007 £m |
Total £m |
|||||||||||||||||||||
Estimate of
ultimate claims costs:
|
||||||||||||||||||||||||||||
At end of
accident year
|
3,013 | 3,658 | 3,710 | 4,265 | 4,269 | 4,621 | 23,536 | |||||||||||||||||||||
One year
later
|
91 | (140 | ) | (186 | ) | (92 | ) | (275 | ) | — | (602 | ) | ||||||||||||||||
Two years
later
|
1 | (106 | ) | (88 | ) | (147 | ) | — | — | (340 | ) | |||||||||||||||||
Three years
later
|
(12 | ) | (55 | ) | (85 | ) | — | — | — | (152 | ) | |||||||||||||||||
Four years
later
|
(17 | ) | (47 | ) | — | — | — | — | (64 | ) | ||||||||||||||||||
Five years
later
|
(19 | ) | — | — | — | — | — | (19 | ) | |||||||||||||||||||
Current
estimate of cumulative claims
|
3,057 | 3,310 | 3,351 | 4,026 | 3,994 | 4,621 | 22,359 | |||||||||||||||||||||
Cumulative
payments to date
|
(2,893 | ) | (2,972 | ) | (2,825 | ) | (3,272 | ) | (2,947 | ) | (2,306 | ) | (17,215 | ) | ||||||||||||||
164 | 338 | 526 | 754 | 1,047 | 2,315 | 5,144 | ||||||||||||||||||||||
Liability in
respect of prior years
|
202 | |||||||||||||||||||||||||||
Claims
handling costs
|
120 | |||||||||||||||||||||||||||
Gross general
insurance claims liability
|
5,466 | |||||||||||||||||||||||||||
Accident
year
|
||||||||||||||||||||||||||||
Insurance
claims – net of reinsurance
|
2002 £m |
2003 £m |
2004 £m |
2005 £m |
2006 £m |
2007 £m |
Total £m |
|||||||||||||||||||||
Estimate of
ultimate claims costs:
|
||||||||||||||||||||||||||||
At end of
accident year
|
2,584 | 3,215 | 3,514 | 4,168 | 4,215 | 4,572 | 22,268 | |||||||||||||||||||||
One year
later
|
59 | (106 | ) | (168 | ) | (67 | ) | (261 | ) | — | (543 | ) | ||||||||||||||||
Two years
later
|
(12 | ) | (103 | ) | (90 | ) | (161 | ) | — | — | (366 | ) | ||||||||||||||||
Three years
later
|
(3 | ) | (53 | ) | (81 | ) | — | — | — | (137 | ) | |||||||||||||||||
Four years
later
|
(21 | ) | (44 | ) | — | — | — | — | (65 | ) | ||||||||||||||||||
Five years
later
|
(24 | ) | — | — | — | — | — | (24 | ) | |||||||||||||||||||
Current
estimate of cumulative claims
|
2,583 | 2,909 | 3,175 | 3,940 | 3,954 | 4,572 | 21,133 | |||||||||||||||||||||
Cumulative
payments to date
|
(2,473 | ) | (2,648 | ) | (2,721 | ) | (3,226 | ) | (2,771 | ) | (2,379 | ) | (16,218 | ) | ||||||||||||||
110 | 261 | 454 | 714 | 1,183 | 2,193 | 4,915 | ||||||||||||||||||||||
Liability in
respect of prior years
|
168 | |||||||||||||||||||||||||||
Claims
handling costs
|
120 | |||||||||||||||||||||||||||
Net general
insurance claims liability
|
5,203 |
2007
|
2006
|
2005
|
|||||||||
Earned
|
Claims
|
Loss
|
Earned
|
Loss
|
Earned
|
Loss
|
|||||
premiums
|
incurred
|
ratio
|
premiums
|
ratio
|
premiums
|
ratio
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||||
Residential
property
|
Gross
|
1,087
|
894
|
82
|
1,121
|
56
|
1,098
|
55
|
|||
Net
|
1,020
|
878
|
86
|
1,061
|
59
|
1,037
|
56
|
||||
Personal
motor
|
Gross
|
3,254
|
2,616
|
80
|
3,384
|
84
|
3,312
|
79
|
|||
Net
|
3,161
|
2,560
|
81
|
3,279
|
85
|
3,257
|
80
|
||||
Commercial
property
|
Gross
|
211
|
116
|
55
|
218
|
37
|
212
|
39
|
|||
Net
|
191
|
115
|
60
|
198
|
38
|
193
|
40
|
||||
Commercial
motor
|
Gross
|
142
|
107
|
75
|
90
|
69
|
102
|
53
|
|||
Net
|
133
|
107
|
80
|
88
|
68
|
96
|
46
|
||||
Other
|
Gross
|
851
|
337
|
40
|
842
|
47
|
853
|
63
|
|||
Net
|
839
|
340
|
41
|
833
|
49
|
761
|
67
|
||||
Total
|
Gross
|
5,545
|
4,070
|
73
|
5,655
|
71
|
5,577
|
70
|
|||
Net
|
5,344
|
4,000
|
75
|
5,459
|
73
|
5,344
|
71
|
Europe
|
UK
|
||||
Assumptions
|
2007
|
2007
|
2006
|
2005
|
|
Valuation
interest rate
|
|||||
Term
assurance
|
3.00%
|
3.00%
|
2.85%
|
||
Interest
|
4.06%
|
3.00%
|
3.00%
|
2.85%
|
|
Unit
growth
|
5.38%
|
3.50%
|
3.50%
|
2.85%
|
|
Expense
inflation
|
3.00%
|
4.00%
|
4.00%
|
4.00%
|
Mortality
|
|||
Male
non-smoker
|
810
|
517
|
470
|
Male
smoker
|
1,830
|
983
|
893
|
Female
non-smoker
|
460
|
278
|
253
|
Female
smoker
|
1,310
|
618
|
563
|
2007
|
2006
|
2005
|
|
Pre-2000
products – RSA
|
per
annum
|
per
annum
|
per
annum
|
Lifestyle
protection plan
|
£25.18
|
£28.96
|
£29.81
|
Mortgage
savings plan
|
£56.67
|
£65.15
|
£67.05
|
Pre-2000
products – NatWest Life
|
|||
Term
assurances
|
£26.01
|
£26.01
|
£26.79
|
Single premium
unit-linked bonds
|
£23.17
|
£23.17
|
£23.86
|
Post-2000
products
|
|||
Term
assurances
|
£23.16
|
£23.16
|
£23.97
|
Guaranteed
bonds
|
£25.71
|
£25.71
|
£26.92
|
Sensitivity
factor
|
Description
of sensitivity factor applied
|
Interest rate
and investment return
|
Change in
market interest rates of ±1%.
|
The test
allows consistently for similar changes to investment returns
and
|
|
movements in
the market value of backing fixed interest securities.
|
|
Expenses
|
Increase in
maintenance expenses of 10%
|
Assurance
mortality/morbidity
|
Increase in
mortality/morbidity rates for assurance contracts of 5%
|
Annuitant
mortality
|
Reduction in
mortality rates for annuity contracts of
5%
|
Impact on
profit and equity
|
||||||||||||
2007
|
2006
|
|||||||||||
Risk
factor
|
Variability
|
£m
|
£m
|
|||||||||
Interest
rates
|
+1% | (18 | ) | (19 | ) | |||||||
Interest
rates
|
–1% | 15 | 23 | |||||||||
Expenses
|
+10% | (5 | ) | (5 | ) | |||||||
Assurance
mortality/morbidity
|
+5% | (8 | ) | (6 | ) | |||||||
Annuitant
mortality
|
–5% | — | — |
2007
|
2006
|
|||||||
Composition of
regulatory capital
|
£m
|
£m | ||||||
Tier 1
capital:
|
||||||||
Owners' equity
and minority interests
|
88,311 | 41,700 | ||||||
Innovative
tier 1 securities and preference shares transferred from subordinated
liabilities
|
6,919 | 4,900 | ||||||
Goodwill
capitalised and other intangible assets
|
(48,492 | ) | (18,904 | ) | ||||
Regulatory and
other adjustments
|
(2,374 | ) | 2,345 | |||||
Total
qualifying tier 1 capital
|
44,364 | 30,041 | ||||||
Tier 2
capital:
|
||||||||
Unrealised
gains on available-for-sale equities
|
3,115 | 3,790 | ||||||
Collective
impairment allowances, net of taxes
|
2,582 | 2,267 | ||||||
Qualifying
subordinated debt
|
27,681 | 21,024 | ||||||
Minority and
other interests in tier 2 capital
|
315 | 410 | ||||||
Total
qualifying tier 2 capital
|
33,693 | 27,491 | ||||||
Total
qualifying tier 3 capital
|
200 | — | ||||||
Supervisory
deductions:
|
||||||||
Unconsolidated
investments
|
4,297 | 3,870 | ||||||
Investments in
other banks
|
463 | 5,203 | ||||||
Other
deductions
|
5,523 | 1,510 | ||||||
Total
regulatory capital
|
67,974 | 46,949 |
More
than
|
More
than
|
|||||
1 year
but
|
3 years
but
|
|||||
Less
than
|
less
than
|
less
than
|
Over
|
|||
1
year
|
3
years
|
5
years
|
5
years
|
2007
|
2006
|
|
Group
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Contingent
liabilities:
|
||||||
Guarantees and
assets pledged as collateral security
|
27,943
|
5,626
|
2,226
|
10,646
|
46,441
|
10,725
|
Other
contingent liabilities
|
7,954
|
2,073
|
1,456
|
3,996
|
15,479
|
9,121
|
35,897
|
7,699
|
3,682
|
14,642
|
61,920
|
19,846
|
|
Commitments:
|
||||||
Undrawn formal
standby facilities, credit lines and
|
||||||
other
commitments to lend
|
||||||
– less than
one year
|
184,791
|
—
|
—
|
—
|
184,791
|
140,742
|
– one year and
over
|
16,456
|
38,966
|
58,405
|
37,070
|
150,897
|
101,913
|
Other
commitments
|
2,001
|
324
|
165
|
1
|
2,491
|
2,402
|
203,248
|
39,290
|
58,570
|
37,071
|
338,179
|
245,057
|
Group
|
Company
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
£m
|
£m | £m | £m | £m | £m | |||||||||||||||||||
Operating
profit before tax
|
9,900 | 9,186 | 7,936 | 2,372 | 3,486 | 1,932 | ||||||||||||||||||
(Increase)/decrease
in prepayments and accrued income
|
(662 | ) | 322 | 1,064 | (1 | ) | — | 4 | ||||||||||||||||
Interest on
subordinated liabilities
|
1,542 | 1,386 | 1,271 | 470 | 520 | 583 | ||||||||||||||||||
(Decrease)/increase
in accruals and deferred income
|
(818 | ) | 515 | (1,200 | ) | — | (27 | ) | 8 | |||||||||||||||
Provisions for
impairment losses
|
2,128 | 1,877 | 1,707 | — | — | — | ||||||||||||||||||
Loans and
advances written-off net of recoveries
|
(1,781 | ) | (1,626 | ) | (1,870 | ) | — | — | — | |||||||||||||||
Unwind of
discount on impairment losses
|
(166 | ) | (142 | ) | (144 | ) | — | — | — | |||||||||||||||
Profit on sale
of property, plant and equipment
|
(741 | ) | (216 | ) | (91 | ) | — | — | — | |||||||||||||||
(Profit)/loss
on sale of subsidiaries and associates
|
(67 | ) | (44 | ) | 80 | — | — | — | ||||||||||||||||
Profit on sale
of securities
|
(544 | ) | (369 | ) | (667 | ) | — | — | — | |||||||||||||||
Charge for
defined benefit pension schemes
|
489 | 580 | 462 | — | — | — | ||||||||||||||||||
Cash
contribution to defined benefit pension schemes
|
(599 | ) | (536 | ) | (452 | ) | — | — | — | |||||||||||||||
Other
provisions utilised
|
(211 | ) | (42 | ) | (34 | ) | — | — | — | |||||||||||||||
Depreciation
and amortisation
|
1,970 | 1,678 | 1,825 | — | — | — | ||||||||||||||||||
Elimination of
foreign exchange differences
|
(10,282 | ) | 4,516 | (3,060 | ) | (58 | ) | (22 | ) | (30 | ) | |||||||||||||
Other non-cash
items
|
(373 | ) | (1,395 | ) | (257 | ) | 2 | 45 | (116 | ) | ||||||||||||||
Net cash
(outflow)/inflow from trading activities
|
(215 | ) | 15,690 | 6,570 | 2,785 | 4,002 | 2,381 | |||||||||||||||||
(Increase)/decrease
in loans and advances to banks and customers
|
(90,829 | ) | (44,525 | ) | (36,778 | ) | (8 | ) | 346 | (14 | ) | |||||||||||||
Increase in
securities
|
(26,167 | ) | (16,703 | ) | (28,842 | ) | — | — | — | |||||||||||||||
(Increase)/decrease
in other assets
|
(384 | ) | 671 | (2,390 | ) | — | 2 | 5 | ||||||||||||||||
(Increase)/decrease
in derivative assets
|
(134,356 | ) | (21,018 | ) | (5,758 | ) | (173 | ) | 55 | 50 | ||||||||||||||
Changes in
operating assets
|
(251,736 | ) | (81,575 | ) | (73,768 | ) | (181 | ) | 403 | 41 | ||||||||||||||
Increase/(decrease)
in deposits by banks and customers
|
81,645 | 63,091 | 32,424 | 4,677 | (164 | ) | 832 | |||||||||||||||||
Increase in
insurance liabilities
|
2,706 | 244 | 620 | — | — | — | ||||||||||||||||||
Increase/(decrease)
in debt securities in issue
|
59,735 | (4,457 | ) | 24,147 | 10,936 | (803 | ) | 1,328 | ||||||||||||||||
(Decrease)/increase
in other liabilities
|
(1,036 | ) | 935 | 571 | (7 | ) | 14 | (55 | ) | |||||||||||||||
Increase/(decrease)
in derivative liabilities
|
128,874 | 21,674 | 5,161 | 137 | 42 | (96 | ) | |||||||||||||||||
Increase in
settlement balances and short positions
|
8,073 | 4,068 | 10,326 | — | — | — | ||||||||||||||||||
Changes in
operating liabilities
|
279,997 | 85,555 | 73,249 | 15,743 | (911 | ) | 2,009 | |||||||||||||||||
Total income
taxes (paid)/received
|
(2,442 | ) | (2,229 | ) | (1,911 | ) | 6 | 154 | (18 | ) | ||||||||||||||
Net cash
inflow from operating activities
|
25,604 | 17,441 | 4,140 | 18,353 | 3,648 | 4,413 |
Pre-acquisition
|
Provisional
|
Recognised
|
||||||||||||||
carrying
|
Disposal
|
fair
value
|
acquisition
|
|||||||||||||
amounts
|
groups (1)
|
adjustments
(2)
|
values (2)
|
|||||||||||||
£m
|
£m
|
£m
|
£m
|
|||||||||||||
Cash and
balances at central banks
|
7,263 | (186 | ) | — | 7,077 | |||||||||||
Loans and
advances to banks
|
120,120 | (3,646 | ) | — | 116,474 | |||||||||||
Loans and
advances to customers
|
314,287 | (26,158 | ) | (1,843 | ) | 286,286 | ||||||||||
Treasury and
other eligible bills and debt and equity securities
|
166,018 | (3,804 | ) | — | 162,214 | |||||||||||
Derivatives
|
86,695 | (322 | ) | — | 86,373 | |||||||||||
Intangible
assets
|
4,239 | (3,522 | ) | 4,282 | 4,999 | |||||||||||
Property,
plant and equipment
|
2,062 | (747 | ) | 175 | 1,490 | |||||||||||
Other
assets
|
32,710 | (7 | ) | 1,357 | 34,060 | |||||||||||
Assets of
disposal groups (1)
|
2,987 | 38,392 | 787 | 42,166 | ||||||||||||
Deposits by
banks
|
(160,906 | ) | 2,808 | (321 | ) | (158,419 | ) | |||||||||
Customer
accounts
|
(253,583 | ) | 13,786 | (152 | ) | (239,949 | ) | |||||||||
Debt
securities in issue
|
(134,630 | ) | 5,937 | 776 | (127,917 | ) | ||||||||||
Settlement
balances and short positions
|
(44,748 | ) | 36 | — | (44,712 | ) | ||||||||||
Derivatives
|
(85,491 | ) | 417 | — | (85,074 | ) | ||||||||||
Subordinated
liabilities
|
(11,748 | ) | 868 | 685 | (10,195 | ) | ||||||||||
Other
liabilities
|
(21,268 | ) | 271 | (1,814 | ) | (22,811 | ) | |||||||||
Liabilities of
disposal groups (1)
|
(2,377 | ) | (24,123 | ) | — | (26,500 | ) | |||||||||
Net
identifiable assets and liabilities
|
21,630 | — | 3,932 | 25,562 | ||||||||||||
Minority
interests
|
(242 | ) | ||||||||||||||
Goodwill on
acquisition (3)
|
23,255 | |||||||||||||||
Consideration
|
48,575 | |||||||||||||||
Satisfied
by:
|
||||||||||||||||
Issue of 531
million ordinary shares of the company (4)
|
2,719 | |||||||||||||||
Cash
|
45,786 | |||||||||||||||
Fees and
expenses relating to the acquisition
|
70 | |||||||||||||||
Consideration
|
48,575 | |||||||||||||||
Net
cash:
|
||||||||||||||||
Cash
consideration
|
45,856 | |||||||||||||||
Cash
acquired
|
(60,093 | ) | ||||||||||||||
14,237 |
Notes:
|
|
(1)
|
Following an
agreement between Santander and Banca Monte dei Paschi di Siena S.p.A., it
was announced on 10 November 2007 that Banca Antonveneta SpA., excluding
its subsidiary Interbanca will be sold by ABN AMRO to Banca Monte dei
Paschi di Siena S.p.A. for consideration of €9 billion (£6.6 billion). The
sale of ABN AMRO’s asset management business to Fortis received approval
from the Managing Board of ABN AMRO on 23 November 2007. These businesses
and ABN AMRO’s private equity business have been classified as disposal
groups on the acquisition of ABN AMRO. In addition, under the terms of the
Consortium and Shareholders’ Agreement, consortium members other than the
Group have agreed to acquire, in due course, various ABN AMRO businesses
including operations in Brazil, the commercial and retail businesses in
the Netherlands, the private clients business and
Interbanca.
|
(2)
|
The initial
accounting for the acquisition has been determined provisionally because
of its complexity and the limited time available between the acquisition
and the preparation of these financial
statements.
|
(3)
|
Goodwill
arising on the acquisition is attributable to anticipated cost and revenue
synergies and long-term earnings potential of the acquired
businesses.
|
(4)
|
Valued at an
average price of 512p per ordinary 25p share based on the closing price on
the trading day immediately prior to the date of
exchange.
|
(5)
|
ABN AMRO made
a loss for the period since its acquisition of £123 million, of which £136
million was attributable to discontinued
operations.
|
Group
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
£m
|
£m
|
£m
|
||||||||||
Fair value
given for businesses acquired
|
(280 | ) | (21 | ) | (85 | ) | ||||||
Cash and cash
equivalents acquired
|
5 | — | — | |||||||||
Non-cash
consideration
|
— | — | 10 | |||||||||
Net outflow of
cash in respect of purchases
|
(275 | ) | (21 | ) | (75 | ) | ||||||
Cash and cash
equivalents in businesses sold
|
21 | 229 | 10 | |||||||||
Other assets
sold
|
16 | 36 | 208 | |||||||||
Non-cash
consideration
|
(2 | ) | (1 | ) | (30 | ) | ||||||
Profit/(loss)
on disposal
|
67 | 44 | (80 | ) | ||||||||
Net inflow of
cash in respect of disposals
|
102 | 308 | 108 | |||||||||
Dividends
received from joint ventures
|
11 | 29 | 16 | |||||||||
Cash
expenditure on intangible assets
|
(435 | ) | (379 | ) | (345 | ) | ||||||
Net
outflow
|
(597 | ) | (63 | ) | (296 | ) |
Group
|
Company
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Interest
received
|
32,720 | 24,381 | 21,608 | 457 | 594 | 488 | ||||||||||||||||||
Interest
paid
|
(18,976 | ) | (14,656 | ) | (11,878 | ) | (746 | ) | (632 | ) | (704 | ) | ||||||||||||
13,744 | 9,725 | 9,730 | (289 | ) | (38 | ) | (216 | ) |
Group
|
Company
|
|||||||||||||||||||||||||||||||
Share
capital,
share
premium
and paid-in
equity
|
Subordinated
liabilities
|
Share
capital,
share
premium
and paid-in
equity
|
Subordinated
liabilities
|
|||||||||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
At 1
January
|
13,297 | 12,603 | 27,654 | 28,274 | 13,297 | 12,603 | 8,194 | 9,242 | ||||||||||||||||||||||||
Issue of
ordinary shares
|
77 | 104 | 77 | 104 | ||||||||||||||||||||||||||||
Issue of other
equity securities
|
4,673 | 671 | 4,673 | 671 | ||||||||||||||||||||||||||||
Repurchase of
ordinary shares
|
— | (394 | ) | — | (394 | ) | ||||||||||||||||||||||||||
Net proceeds
from issue of
|
||||||||||||||||||||||||||||||||
subordinated
liabilities
|
1,018 | 3,027 | — | 399 | ||||||||||||||||||||||||||||
Repayment of
subordinated liabilities
|
(1,708 | ) | (1,318 | ) | (469 | ) | (547 | ) | ||||||||||||||||||||||||
Net cash
inflow/(outflow) from financing
|
4,750 | 381 | (690 | ) | 1,709 | 4,750 | 381 | (469 | ) | (148 | ) | |||||||||||||||||||||
Acquisition of
subsidiaries
|
2,719 | — | 10,195 | — | 2,719 | — | — | — | ||||||||||||||||||||||||
Currency
translation and other adjustments
|
159 | 313 | 820 | (2,329 | ) | 159 | 313 | 18 | (900 | ) | ||||||||||||||||||||||
At 31
December
|
20,925 | 13,297 | 37,979 | 27,654 | 20,925 | 13,297 | 7,743 | 8,194 |
Group
|
Company
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
At 1
January
|
||||||||||||||||||||||||
–
cash
|
28,378 | 25,476 | 23,723 | 11 | 30 | 60 | ||||||||||||||||||
– cash
equivalents
|
43,273 | 27,073 | 26,298 | 646 | 1,096 | 249 | ||||||||||||||||||
Acquisition of
subsidiaries
|
60,098 | — | — | — | — | — | ||||||||||||||||||
Net cash
inflow/(outflow)
|
17,206 | 19,102 | 2,528 | 916 | (469 | ) | 817 | |||||||||||||||||
At 31
December
|
148,955 | 71,651 | 52,549 | 1,573 | 657 | 1,126 | ||||||||||||||||||
Comprising:
|
||||||||||||||||||||||||
Cash and
balances at central banks
|
17,428 | 5,752 | 4,456 | — | — | — | ||||||||||||||||||
Treasury bills
and debt securities
|
6,818 | 1,596 | 998 | — | — | — | ||||||||||||||||||
Loans and
advances to banks
|
124,709 | 64,303 | 47,095 | 1,573 | 657 | 1,126 | ||||||||||||||||||
Cash and cash
equivalents
|
148,955 | 71,651 | 52,549 | 1,573 | 657 | 1,126 |
·
|
Global Banking
& Markets is a leading banking partner to major corporations and
financial institutions around the world, providing an extensive range of
debt financing, risk management and investment services to its
customers.
|
·
|
RFS Holdings
excluding minority interest comprises those activities of ABN AMRO that
are attributable to the Group including investment banking, international
cash payments and trade finance.
|
·
|
UK Corporate
Banking provides banking, finance and risk management services to UK
corporate customers. Through its network of relationship managers across
the country it distributes the full range of Corporate Markets’ products
and services to companies.
|
·
|
Retail
comprises both the Royal Bank and NatWest retail brands, and a number of
direct providers offering a full range of banking products and related
financial services to the personal, premium and small business markets
across several distribution channels. Retail also includes the Group’s
non-branch based retail business, such as Tesco Personal Finance, that
issues a comprehensive range of credit and charge cards to personal and
corporate customers and provides card processing services for retail
businesses.
|
·
|
Wealth
Management provides private banking and investment services to its global
clients through Coutts Group, Adam & Company, The Royal Bank of
Scotland International and NatWest
Offshore.
|
·
|
Ulster Bank
Group brings together the Ulster Bank and First Active businesses. Retail
Markets serves personal customers through both brands and Corporate
Markets caters for the banking needs of business and corporate
customers.
|
·
|
Citizens is
engaged in retail and corporate banking activities through its branch
network in 13 states in the United States and through non-branch offices
in other states. Citizens includes the two banks, RBS Citizens, NA and
Citizens Bank of Pennsylvania. Citizens also includes RBS Lynk, our
merchant acquiring business, and Kroger Personal Finance, the credit card
joint venture with the second largest US supermarket
group.
|
·
|
RBS Insurance
sells and underwrites retail and SME insurance over the telephone and
internet, as well as through brokers and partnerships. Direct Line,
Churchill and Privilege sell general insurance products direct to the
customer. Through its International Division, RBS Insurance sells general
insurance, mainly motor, in Spain, Germany and Italy. The Intermediary and
Broker Division sells general insurance products through independent
brokers.
|
·
|
Manufacturing
supports the customer-facing businesses and provides operational
technology, customer support in telephony, account management, lending and
money transmission, global purchasing, property and other
services.
|
·
|
RFS Holdings
minority interest comprises those activities of ABN AMRO that are
attributable to the other consortium banks including retail banking in the
Netherlands and Brazil.
|
Group
|
||||||||||||||||||||||||||||||||||||
Net interest
income
|
Non-interest
income
|
Total
|
Operating
expenses and insurance claims
|
Depreciation
and amortisation
|
Impairment
losses
|
Contribution
|
Allocation of
Manufacturing costs
|
Operating
profit before tax
|
||||||||||||||||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Global Banking
& Markets
|
1,049 | 5,531 | 6,580 | (2,254 | ) | (455 | ) | (39 | ) | 3,832 | (145 | ) | 3,687 | |||||||||||||||||||||||
RFS Holdings
excluding
|
||||||||||||||||||||||||||||||||||||
minority
interest
|
275 | 539 | 814 | (816 | ) | (48 | ) | (65 | ) | (115 | ) | — | (115 | ) | ||||||||||||||||||||||
UK Corporate
Banking
|
2,260 | 1,482 | 3,742 | (836 | ) | (328 | ) | (180 | ) | 2,398 | (437 | ) | 1,961 | |||||||||||||||||||||||
Retail
|
4,191 | 3,571 | 7,762 | (2,468 | ) | (25 | ) | (1,196 | ) | 4,073 | (1,603 | ) | 2,470 | |||||||||||||||||||||||
Wealth
Management
|
569 | 459 | 1,028 | (455 | ) | (11 | ) | (4 | ) | 558 | (145 | ) | 413 | |||||||||||||||||||||||
Ulster
Bank
|
923 | 374 | 1,297 | (437 | ) | (24 | ) | (104 | ) | 732 | (219 | ) | 513 | |||||||||||||||||||||||
Citizens
|
1,975 | 1,147 | 3,122 | (1,340 | ) | (118 | ) | (341 | ) | 1,323 | — | 1,323 | ||||||||||||||||||||||||
RBS
Insurance
|
611 | 5,045 | 5,656 | (4,708 | ) | (46 | ) | — | 902 | (219 | ) | 683 | ||||||||||||||||||||||||
Manufacturing
|
(175 | ) | 36 | (139 | ) | (2,223 | ) | (552 | ) | — | (2,914 | ) | 2,914 | — | ||||||||||||||||||||||
Central
items
|
(154 | ) | (174 | ) | (328 | ) | (436 | ) | 15 | (1 | ) | (750 | ) | (146 | ) | (896 | ) | |||||||||||||||||||
RFS Holdings
minority interest
|
1,144 | 437 | 1,581 | (1,056 | ) | (84 | ) | (198 | ) | 243 | — | 243 | ||||||||||||||||||||||||
12,668 | 18,447 | 31,115 | (17,029 | ) | (1,676 | ) | (2,128 | ) | 10,282 | — | 10,282 | |||||||||||||||||||||||||
Amortisation
of intangibles
|
— | — | — | (40 | ) | (234 | ) | — | (274 | ) | — | (274 | ) | |||||||||||||||||||||||
Integration
cost
|
— | — | — | (48 | ) | (60 | ) | — | (108 | ) | — | (108 | ) | |||||||||||||||||||||||
12,668 | 18,447 | 31,115 | (17,117 | ) | (1,970 | ) | (2,128 | ) | 9,900 | — | 9,900 | |||||||||||||||||||||||||
2006
|
||||||||||||||||||||||||||||||||||||
Global Banking
& Markets
|
1,113 | 5,718 | 6,831 | (2,351 | ) | (472 | ) | (85 | ) | 3,923 | (144 | ) | 3,779 | |||||||||||||||||||||||
UK Corporate
Banking
|
2,115 | 1,347 | 3,462 | (742 | ) | (338 | ) | (189 | ) | 2,193 | (431 | ) | 1,762 | |||||||||||||||||||||||
Retail
|
4,108 | 3,458 | 7,566 | (2,396 | ) | (30 | ) | (1,310 | ) | 3,830 | (1,580 | ) | 2,250 | |||||||||||||||||||||||
Wealth
Management
|
496 | 393 | 889 | (415 | ) | (11 | ) | (1 | ) | 462 | (144 | ) | 318 | |||||||||||||||||||||||
Ulster
Bank
|
812 | 313 | 1,125 | (364 | ) | (21 | ) | (104 | ) | 636 | (215 | ) | 421 | |||||||||||||||||||||||
Citizens
|
2,085 | 1,232 | 3,317 | (1,398 | ) | (156 | ) | (181 | ) | 1,582 | — | 1,582 | ||||||||||||||||||||||||
RBS
Insurance
|
511 | 5,168 | 5,679 | (4,671 | ) | (44 | ) | — | 964 | (215 | ) | 749 | ||||||||||||||||||||||||
Manufacturing
|
(174 | ) | 45 | (129 | ) | (2,223 | ) | (520 | ) | — | (2,872 | ) | 2,872 | — | ||||||||||||||||||||||
Central
items
|
(470 | ) | (268 | ) | (738 | ) | (582 | ) | 24 | (8 | ) | (1,304 | ) | (143 | ) | (1,447 | ) | |||||||||||||||||||
10,596 | 17,406 | 28,002 | (15,142 | ) | (1,568 | ) | (1,878 | ) | 9,414 | — | 9,414 | |||||||||||||||||||||||||
Amortisation
of intangibles
|
— | — | — | — | (94 | ) | — | (94 | ) | — | (94 | ) | ||||||||||||||||||||||||
Integration
costs
|
— | — | — | (118 | ) | (16 | ) | — | (134 | ) | — | (134 | ) | |||||||||||||||||||||||
10,596 | 17,406 | 28,002 | (15,260 | ) | (1,678 | ) | (1,878 | ) | 9,186 | — | 9,186 | |||||||||||||||||||||||||
2005
|
||||||||||||||||||||||||||||||||||||
Global Banking
& Markets
|
1,035 | 4,583 | 5,618 | (1,814 | ) | (473 | ) | (139 | ) | 3,192 | (139 | ) | 3,053 | |||||||||||||||||||||||
UK Corporate
Banking
|
1,906 | 1,266 | 3,172 | (646 | ) | (343 | ) | (196 | ) | 1,987 | (416 | ) | 1,571 | |||||||||||||||||||||||
Retail
|
3,965 | 3,333 | 7,298 | (2,393 | ) | (37 | ) | (1,135 | ) | 3,733 | (1,526 | ) | 2,207 | |||||||||||||||||||||||
Wealth
Management
|
439 | 345 | 784 | (369 | ) | (14 | ) | (13 | ) | 388 | (139 | ) | 249 | |||||||||||||||||||||||
Ulster
Bank
|
713 | 290 | 1,003 | (314 | ) | (25 | ) | (95 | ) | 569 | (208 | ) | 361 | |||||||||||||||||||||||
Citizens
|
2,122 | 1,142 | 3,264 | (1,407 | ) | (151 | ) | (131 | ) | 1,575 | — | 1,575 | ||||||||||||||||||||||||
RBS
Insurance
|
461 | 5,028 | 5,489 | (4,527 | ) | (27 | ) | — | 935 | (208 | ) | 727 | ||||||||||||||||||||||||
Manufacturing
|
(169 | ) | 50 | (119 | ) | (2,134 | ) | (523 | ) | — | (2,776 | ) | 2,776 | — | ||||||||||||||||||||||
Central
items
|
(554 | ) | (386 | ) | (940 | ) | (419 | ) | 5 | 2 | (1,352 | ) | (140 | ) | (1,492 | ) | ||||||||||||||||||||
9,918 | 15,651 | 25,569 | (14,023 | ) | (1,588 | ) | (1,707 | ) | 8,251 | — | 8,251 | |||||||||||||||||||||||||
Amortisation
of intangibles
|
— | — | — | — | (97 | ) | — | (97 | ) | — | (97 | ) | ||||||||||||||||||||||||
Integration
costs
|
— | — | — | (318 | ) | (140 | ) | — | (458 | ) | — | (458 | ) | |||||||||||||||||||||||
Net gain on
sale of strategic
|
||||||||||||||||||||||||||||||||||||
investments
and subsidiaries
|
— | 333 | 333 | (93 | ) | — | — | 240 | — | 240 | ||||||||||||||||||||||||||
9,918 | 15,984 | 25,902 | (14,434 | ) | (1,825 | ) | (1,707 | ) | 7,936 | — | 7,936 |
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Inter
|
Inter
|
Inter
|
||||||||||||||||||||||||||||||||||
External
|
segment
|
Total
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
||||||||||||||||||||||||||||
Total
revenue
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Global Banking
& Markets
|
12,512 | 9,614 | 22,126 | 11,419 | 7,638 | 19,057 | 8,501 | 3,623 | 12,124 | |||||||||||||||||||||||||||
RFS Holdings
excluding
|
||||||||||||||||||||||||||||||||||||
minority
interest
|
2,845 | 399 | 3,244 | — | — | — | — | — | — | |||||||||||||||||||||||||||
UK Corporate
Banking
|
7,277 | 44 | 7,321 | 5,962 | 18 | 5,980 | 6,104 | 101 | 6,205 | |||||||||||||||||||||||||||
Retail
|
12,041 | 1,895 | 13,936 | 11,143 | 1,612 | 12,755 | 10,698 | 1,516 | 12,214 | |||||||||||||||||||||||||||
Wealth
Management
|
922 | 2,218 | 3,140 | 991 | 1,430 | 2,421 | 843 | 1,129 | 1,972 | |||||||||||||||||||||||||||
Ulster
Bank
|
2,841 | 197 | 3,038 | 2,361 | 196 | 2,557 | 1,820 | 150 | 1,970 | |||||||||||||||||||||||||||
Citizens
|
5,528 | — | 5,528 | 5,872 | 2 | 5,874 | 4,878 | 4 | 4,882 | |||||||||||||||||||||||||||
RBS
Insurance
|
6,333 | 89 | 6,422 | 6,365 | 82 | 6,447 | 6,194 | 67 | 6,261 | |||||||||||||||||||||||||||
Manufacturing
|
41 | 1 | 42 | 49 | 5 | 54 | 54 | 6 | 60 | |||||||||||||||||||||||||||
Central
items
|
1,013 | 9,717 | 10,730 | 124 | 7,985 | 8,109 | 28 | 5,161 | 5,189 | |||||||||||||||||||||||||||
RFS Holdings
minority interest
|
3,114 | (399 | ) | 2,715 | — | — | — | — | — | — | ||||||||||||||||||||||||||
Eliminations
|
— | (23,775 | ) | (23,775 | ) | — | (18,968 | ) | (18,968 | ) | — | (11,757 | ) | (11,757 | ) | |||||||||||||||||||||
54,467 | — | 54,467 | 44,286 | — | 44,286 | 39,120 | — | 39,120 | ||||||||||||||||||||||||||||
Net gain on
sale of strategic
|
||||||||||||||||||||||||||||||||||||
investments
|
— | — | — | — | — | — | 333 | — | 333 | |||||||||||||||||||||||||||
54,467 | — | 54,467 | 44,286 | — | 44,286 | 39,453 | — | 39,453 |
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Inter
|
Inter
|
Inter
|
||||||||||||||||||||||||||||||||||
External
|
segment
|
Total
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
||||||||||||||||||||||||||||
Total
income
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Global Banking
& Markets
|
8,578 | (1,998 | ) | 6,580 | 8,502 | (1,671 | ) | 6,831 | 6,338 | (720 | ) | 5,618 | ||||||||||||||||||||||||
RFS Holdings
excluding
|
||||||||||||||||||||||||||||||||||||
minority
interest
|
415 | 399 | 814 | — | — | — | — | — | — | |||||||||||||||||||||||||||
UK Corporate
Banking
|
5,980 | (2,238 | ) | 3,742 | 5,231 | (1,769 | ) | 3,462 | 4,699 | (1,527 | ) | 3,172 | ||||||||||||||||||||||||
Retail
|
8,175 | (413 | ) | 7,762 | 7,903 | (337 | ) | 7,566 | 7,556 | (258 | ) | 7,298 | ||||||||||||||||||||||||
Wealth
Management
|
(1,046 | ) | 2,074 | 1,028 | (507 | ) | 1,396 | 889 | (265 | ) | 1,049 | 784 | ||||||||||||||||||||||||
Ulster
Bank
|
1,774 | (477 | ) | 1,297 | 1,278 | (153 | ) | 1,125 | 1,090 | (87 | ) | 1,003 | ||||||||||||||||||||||||
Citizens
|
3,178 | (56 | ) | 3,122 | 3,399 | (82 | ) | 3,317 | 3,353 | (89 | ) | 3,264 | ||||||||||||||||||||||||
RBS
Insurance
|
5,649 | 7 | 5,656 | 5,662 | 17 | 5,679 | 5,501 | (12 | ) | 5,489 | ||||||||||||||||||||||||||
Manufacturing
|
(135 | ) | (4 | ) | (139 | ) | (108 | ) | (21 | ) | (129 | ) | (85 | ) | (34 | ) | (119 | ) | ||||||||||||||||||
Central
items
|
(3,433 | ) | 3,105 | (328 | ) | (3,358 | ) | 2,620 | (738 | ) | (2,618 | ) | 1,678 | (940 | ) | |||||||||||||||||||||
RFS Holdings
minority interest
|
1,980 | (399 | ) | 1,581 | — | — | — | — | — | — | ||||||||||||||||||||||||||
31,115 | — | 31,115 | 28,002 | — | 28,002 | 25,569 | — | 25,569 | ||||||||||||||||||||||||||||
Net gain on
sale of strategic
|
||||||||||||||||||||||||||||||||||||
investments
|
— | — | — | — | — | — | 333 | — | 333 | |||||||||||||||||||||||||||
31,115 | — | 31,115 | 28,002 | — | 28,002 | 25,902 | — | 25,902 |
Note:
|
|
(1)
|
Segmental
results for 2006 and 2005 have been restated to reflect transfers of
businesses between segments in
2007.
|
Group
|
||||||||||||||||||||||||||||||||||||
Assets
–
before
allocation
of
Manufacturing
assets
|
Allocation
of
Manufacturing
assets
|
Assets
|
Liabilities
–
before
allocation
of
Manufacturing
liabilities
|
Allocation
of
Manufacturing
liabilities
|
Liabilities
|
Cost
to
acquire
fixed
assets
and
intangible
assets –
before
allocation
of
Manufacturing
assets
|
Allocation
of
Manufacturing
assets
|
Cost
to
acquire
fixed
assets
and intangible
assets
|
||||||||||||||||||||||||||||
2007
|
£m
|
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Global Banking
& Markets
|
724,905 | 267 | 725,172 | 658,786 | — | 658,786 | 2,208 | 91 | 2,299 | |||||||||||||||||||||||||||
RFS Holdings
excluding
|
||||||||||||||||||||||||||||||||||||
minority
interest
|
533,853 | — | 533,853 | 511,486 | — | 511,486 | — | — | — | |||||||||||||||||||||||||||
UK Corporate
Banking
|
102,728 | 460 | 103,188 | 88,214 | — | 88,214 | 1,320 | 131 | 1,451 | |||||||||||||||||||||||||||
Retail
|
116,755 | 2,968 | 119,723 | 102,145 | 1,076 | 103,221 | 26 | 480 | 506 | |||||||||||||||||||||||||||
Wealth
Management
|
14,014 | 199 | 14,213 | 34,950 | — | 34,950 | 33 | 59 | 92 | |||||||||||||||||||||||||||
Ulster
Bank
|
54,790 | 255 | 55,045 | 44,307 | — | 44,307 | 35 | 77 | 112 | |||||||||||||||||||||||||||
Citizens
|
80,390 | — | 80,390 | 67,901 | — | 67,901 | 171 | — | 171 | |||||||||||||||||||||||||||
RBS
Insurance
|
12,439 | 419 | 12,858 | 8,935 | — | 8,935 | 92 | 113 | 205 | |||||||||||||||||||||||||||
Manufacturing
|
5,375 | (5,375 | ) | — | 1,950 | (1,950 | ) | — | 1,001 | (1,001 | ) | — | ||||||||||||||||||||||||
Central
items
|
14,818 | 807 | 15,625 | 74,596 | 874 | 75,470 | — | 50 | 50 | |||||||||||||||||||||||||||
RFS Holdings
minority interest
|
240,452 | — | 240,452 | 215,823 | — | 215,823 | 675 | — | 675 | |||||||||||||||||||||||||||
Group
|
1,900,519 | — | 1,900,519 | 1,809,093 | — | 1,809,093 | 5,561 | — | 5,561 |
Group
|
||||||||||||||||||||||||||||||||||||
Assets
–
before
allocation
of
Manufacturing
assets
|
Allocation
of
Manufacturing
assets
|
Assets
|
Liabilities
–
before
allocation
of
Manufacturing
liabilities
|
Allocation
of
Manufacturing
liabilities
|
Liabilities
|
Cost
to
acquire
fixed
assets
and
intangible
assets –
before
allocation
of
Manufacturing
assets
|
Allocation
of
Manufacturing
assets
|
Cost
to
acquire
fixed
assets
and intangible
assets
|
||||||||||||||||||||||||||||
2006
|
£m
|
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Global Banking
& Markets
|
498,267 | 228 | 498,495 | 444,496 | — | 444,496 | 2,069 | 14 | 2,083 | |||||||||||||||||||||||||||
UK Corporate
Banking
|
88,694 | 417 | 89,111 | 80,254 | — | 80,254 | 1,284 | 46 | 1,330 | |||||||||||||||||||||||||||
Retail
|
113,383 | 3,546 | 116,929 | 92,981 | 1,014 | 93,995 | 13 | 186 | 199 | |||||||||||||||||||||||||||
Wealth
Management
|
10,987 | 196 | 11,183 | 29,375 | — | 29,375 | 79 | 19 | 98 | |||||||||||||||||||||||||||
Ulster
Bank
|
44,515 | 265 | 44,780 | 34,534 | — | 34,534 | 166 | 24 | 190 | |||||||||||||||||||||||||||
Citizens
|
82,531 | — | 82,531 | 69,770 | — | 69,770 | 203 | — | 203 | |||||||||||||||||||||||||||
RBS
Insurance
|
12,252 | 397 | 12,649 | 9,085 | — | 9,085 | 83 | 54 | 137 | |||||||||||||||||||||||||||
Manufacturing
|
5,709 | (5,709 | ) | — | 1,884 | (1,884 | ) | — | 361 | (361 | ) | — | ||||||||||||||||||||||||
Central
items
|
15,094 | 660 | 15,754 | 63,563 | 870 | 64,433 | 482 | 18 | 500 | |||||||||||||||||||||||||||
Group
|
871,432 | — | 871,432 | 825,942 | — | 825,942 | 4,740 | — | 4,740 |
2007
|
2006
|
|||||||
Owners’ equity
by division
|
£m
|
£m | ||||||
Global Banking
& Markets
|
11,584 | 10,745 | ||||||
RFS Holdings
excluding minority interests
|
18,162 | — | ||||||
UK Corporate
Banking
|
7,619 | 6,987 | ||||||
Retail
|
5,977 | 6,057 | ||||||
Wealth
Management
|
549 | 487 | ||||||
Ulster
Bank
|
2,829 | 2,960 | ||||||
Citizens
|
11,001 | 11,765 | ||||||
RBS
Insurance
|
2,646 | 2,461 | ||||||
Manufacturing
|
250 | 246 | ||||||
Central
items
|
(7,579 | ) | (1,481 | ) | ||||
Group
|
53,038 | 40,227 |
Note:
|
|
(1)
|
Segmental
results for 2006 have been restated to reflect transfers of businesses
between segments in 2007.
|
Group
|
||||||||||||||||||||||||||||||||||||||||
Global Banking
& Markets
|
UK Corporate
Banking
|
Retail
|
Wealth
Management
|
Ulster
Bank
|
Citizens
|
RBS
Insurance
|
ABN
AMRO
|
Central
items
|
Total
|
|||||||||||||||||||||||||||||||
£m
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||
At 1 January
2006
|
31 | 55 | 263 | 137 | 414 | 7,444 | 1,064 | — | 9,415 | 18,823 | ||||||||||||||||||||||||||||||
Currency
translation and other adjustments
|
4 | — | (8 | ) | (7 | ) | (9 | ) | (904 | ) | — | — | — | (924 | ) | |||||||||||||||||||||||||
Disposals
|
— | — | — | (3 | ) | — | (7 | ) | — | — | — | (10 | ) | |||||||||||||||||||||||||||
At 1 January
2007
|
35 | 55 | 255 | 127 | 405 | 6,533 | 1,064 | — | 9,415 | 17,889 | ||||||||||||||||||||||||||||||
Currency
translation and other adjustments
|
2 | (7 | ) | 10 | 7 | 38 | (126 | ) | 1 | 1,274 | — | 1,199 | ||||||||||||||||||||||||||||
Acquisitions
|
— | — | — | — | — | 66 | — | 23,255 | — | 23,321 | ||||||||||||||||||||||||||||||
Transfer
between divisions
|
— | — | (54 | ) | — | 54 | — | — | — | — | — | |||||||||||||||||||||||||||||
Impairment of
goodwill
|
— | — | (40 | ) | — | — | — | — | — | — | (40 | ) | ||||||||||||||||||||||||||||
At 31 December
2007
|
37 | 48 | 171 | 134 | 497 | 6,473 | 1,065 | 24,529 | 9,415 | 42,369 |
Group
|
||||||
UK
|
USA
|
Europe
|
Rest of the
World
|
Total
|
||
2007
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Total
revenue
|
33,743
|
8,570
|
8,140
|
4,014
|
54,467
|
|
Net interest
income
|
8,350
|
2,054
|
1,510
|
754
|
12,668
|
|
Fees and
commissions (net)
|
3,933
|
1,176
|
560
|
485
|
6,154
|
|
Income from
trading activities
|
1,252
|
(486)
|
348
|
213
|
1,327
|
|
Other
operating income
|
3,844
|
260
|
587
|
166
|
4,857
|
|
Insurance
premium income (net of reinsurers’ share)
|
5,562
|
—
|
525
|
22
|
6,109
|
|
Total
income
|
22,941
|
3,004
|
3,530
|
1,640
|
31,115
|
|
Operating
profit before tax
|
7,761
|
719
|
1,136
|
284
|
9,900
|
|
Total
assets
|
998,088
|
340,170
|
421,724
|
140,537
|
1,900,519
|
|
Total
liabilities
|
962,364
|
326,499
|
392,028
|
128,202
|
1,809,093
|
|
Net assets
attributable to equity owners and minority interests
|
35,724
|
13,671
|
29,696
|
12,335
|
91,426
|
|
Contingent
liabilities and commitments
|
197,637
|
95,547
|
82,316
|
24,599
|
400,099
|
|
Cost to
acquire property, plant and equipment and intangible
assets
|
3,305
|
238
|
1,793
|
225
|
5,561
|
|
2006
|
||||||
Total
revenue
|
29,162
|
9,411
|
4,683
|
1,030
|
44,286
|
|
Net interest
income
|
7,541
|
2,278
|
709
|
68
|
10,596
|
|
Fees and
commissions (net)
|
3,443
|
1,245
|
412
|
94
|
5,194
|
|
Income from
trading activities
|
1,585
|
939
|
108
|
43
|
2,675
|
|
Other
operating income
|
2,766
|
295
|
491
|
12
|
3,564
|
|
Insurance
premium income (net of reinsurers’ share)
|
5,604
|
—
|
369
|
—
|
5,973
|
|
Total
income
|
20,939
|
4,757
|
2,089
|
217
|
28,002
|
|
Operating
profit before tax
|
6,038
|
2,334
|
785
|
29
|
9,186
|
|
Total
assets
|
589,962
|
201,134
|
60,759
|
19,577
|
871,432
|
|
Total
liabilities
|
568,492
|
187,143
|
56,662
|
13,645
|
825,942
|
|
Net assets
attributable to equity owners and minority interests
|
21,470
|
13,991
|
4,097
|
5,932
|
45,490
|
|
Contingent
liabilities and commitments
|
186,627
|
57,873
|
13,244
|
7,159
|
264,903
|
|
Cost to
acquire property, plant and equipment and intangible
assets
|
3,040
|
254
|
1,427
|
19
|
4,740
|
Group
|
|||||
UK
|
USA
|
Europe
|
Rest of the
World
|
Total
|
|
2005
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total
revenue
|
27,461
|
7,562
|
3,650
|
780
|
39,453
|
Net interest
income
|
6,942
|
2,225
|
713
|
38
|
9,918
|
Fees and
commissions (net)
|
3,466
|
1,100
|
263
|
80
|
4,909
|
Income from
trading activities
|
1,263
|
959
|
56
|
65
|
2,343
|
Other
operating income
|
2,330
|
211
|
403
|
9
|
2,953
|
Insurance
premium income (net of reinsurers’ share)
|
5,462
|
—
|
317
|
—
|
5,779
|
Total
income
|
19,463
|
4,495
|
1,752
|
192
|
25,902
|
Operating
profit before tax
|
5,278
|
2,032
|
602
|
24
|
7,936
|
Total
assets
|
492,962
|
205,514
|
62,203
|
16,148
|
776,827
|
Total
liabilities
|
473,581
|
191,189
|
58,527
|
15,986
|
739,283
|
Net assets
attributable to equity owners and minority interests
|
19,381
|
14,325
|
3,676
|
162
|
37,544
|
Contingent
liabilities and commitments
|
168,887
|
51,392
|
10,714
|
1,164
|
232,157
|
Cost to
acquire property, plant and equipment and intangible
assets
|
3,353
|
337
|
1,581
|
17
|
5,288
|
Group
|
||
2007
|
2006
|
|
Directors’
remuneration
|
£000
|
£000
|
Non-executive
directors – emoluments
|
1,081
|
998
|
Chairman and
executive directors – emoluments
|
16,461
|
19,448
|
– contributions and allowances in respect of defined
|
||
contribution
pension schemes
|
30
|
101
|
17,572
|
20,547
|
|
– amounts receivable under long-term incentive plans
|
1,839
|
3,997
|
– gains on exercise of share options
|
1,474
|
2
|
20,885
|
24,546
|
Group
|
||
2007
|
2006
|
|
£000
|
£000
|
|
Short-term
benefits
|
37,763
|
41,003
|
Post-employment
benefits
|
10,051
|
11,264
|
Other
long-term
|
708
|
3,309
|
Share-based
payments
|
5,165
|
2,787
|
53,687
|
58,363
|
(a)
|
At 31 December
2007, the amounts outstanding in relation to transactions, arrangements
and agreements entered into by authorised institutions in the Group, as
defined in UK legislation, were £527,021 in respect of loans to 15 persons
who were directors of the company (or persons connected with them) at any
time during the financial period.
|
(b)
|
For the
purposes of IAS 24 ‘Related Party Disclosures’, key management comprise
directors of the company and members of the Group Executive Management
Committee.
|
2007
|
2006
|
|
£000
|
£000
|
|
Loans and
advances to customers
|
2,023
|
2,188
|
Customer
accounts
|
13,309
|
18,575
|
(a)
|
Group
companies provide development and other types of capital support to
businesses in their roles as providers of finance. These investments are
made in the normal course of business and on arm’s-length terms. In some
instances, the investment may extend to ownership or control over 20% or
more of the voting rights of the investee company. However, these
investments are not considered to give rise to transactions of a
materiality requiring disclosure under IAS
24.
|
(b)
|
The Group
recharges The Royal Bank of Scotland Group Pension Fund with the cost of
administration services incurred by it. The amounts involved are not
material to the Group.
|
(c)
|
In accordance
with IAS 24, transactions or balances between Group entities that have
been eliminated on consolidation are not
reported.
|
(d)
|
The captions
in the primary financial statements of the parent company include amounts
attributable to subsidiaries. These amounts have been disclosed in
aggregate in the relevant notes to the financial
statements.
|
196
|
Financial
summary
|
196
|
Amounts in
accordance
|
with
IFRS
|
|
205
|
Amounts in
accordance
|
with UK
GAAP
|
|
212
|
Exchange
rates
|
213
|
Economic and
monetary
|
environment
|
|
213
|
Supervision
and regulation
|
215 | Litigation |
216 | Investigations |
217
|
Description of
property
|
and
equipment
|
|
217
|
Major
shareholders
|
218
|
Material
contracts
|
218
|
FSA Listing
Rules disclosure
|
2007
|
2007
|
2006
|
2005
|
2004
|
|
Summary
consolidated income statement – IFRS
|
$m
|
£m
|
£m
|
£m
|
£m
|
Net interest
income
|
25,137
|
12,668
|
10,596
|
9,918
|
9,071
|
Non-interest
income (1)
|
36,604
|
18,447
|
17,406
|
15,984
|
14,320
|
Total
income
|
61,741
|
31,115
|
28,002
|
25,902
|
23,391
|
Operating
expenses (2, 3,
4)
|
28,643
|
14,435
|
12,480
|
11,946
|
10,362
|
Profit before
other operating charges and impairment losses
|
33,098
|
16,680
|
15,522
|
13,956
|
13,029
|
Insurance net
claims
|
9,231
|
4,652
|
4,458
|
4,313
|
4,260
|
Impairment
losses
|
4,222
|
2,128
|
1,878
|
1,707
|
1,485
|
Operating
profit before tax
|
19,645
|
9,900
|
9,186
|
7,936
|
7,284
|
Tax
|
4,072
|
2,052
|
2,689
|
2,378
|
1,995
|
Profit from
continuing operations
|
15,573
|
7,848
|
6,497
|
5,558
|
5,289
|
Loss from
discontinued operations, net of tax
|
270
|
136
|
—
|
—
|
—
|
Profit for the
year
|
15,303
|
7,712
|
6,497
|
5,558
|
5,289
|
Profit
attributable to:
|
|||||
Minority
interests
|
324
|
163
|
104
|
57
|
177
|
Other
owners
|
488
|
246
|
191
|
109
|
256
|
Ordinary
shareholders
|
14,491
|
7,303
|
6,202
|
5,392
|
4,856
|
Notes:
|
|
(1)
|
Includes gain
on sale of strategic investment of £333 million in
2005.
|
(2)
|
Includes loss
on sale of subsidiaries of £93 million in 2005.
|
(3)
|
Includes
integration expenditure of £108 million in 2007 (2006 – £134 million; 2005
– £458 million; 2004 – £520 million).
|
(4)
|
Includes
purchased intangibles amortisation of £274 million in 2007 (2006 – £94
million; 2005 – £97 million; 2004 – £45
million).
|
2007
|
2007
|
2006
|
2005
|
2004
|
|
Summary
consolidated balance sheet – IFRS
|
$m
|
£m
|
£m
|
£m
|
£m
|
Loans and
advances
|
2,080,955
|
1,048,710
|
549,499
|
487,813
|
408,324
|
Debt
securities and equity shares
|
653,734
|
329,453
|
140,755
|
130,266
|
98,631
|
Derivatives
and settlement balances
|
702,440
|
353,999
|
124,106
|
101,668
|
23,482
|
Other
assets
|
334,071
|
168,357
|
57,072
|
57,080
|
57,685
|
Total
assets
|
3,771,200
|
1,900,519
|
871,432
|
776,827
|
588,122
|
Equity
owners
|
105,243
|
53,038
|
40,227
|
35,435
|
33,905
|
Minority
interests
|
76,173
|
38,388
|
5,263
|
2,109
|
3,492
|
Subordinated
liabilities
|
75,362
|
37,979
|
27,654
|
28,274
|
20,366
|
Deposits
|
1,974,375
|
994,998
|
516,365
|
453,274
|
383,198
|
Derivatives,
settlement balances and short positions
|
839,520
|
423,081
|
167,588
|
140,426
|
51,866
|
Other
liabilities
|
700,527
|
353,035
|
114,335
|
117,309
|
95,295
|
Total
liabilities and equity
|
3,771,200
|
1,900,519
|
871,432
|
776,827
|
588,122
|
Other
financial data based upon IFRS
|
2007
|
2006
|
2005
|
2004
|
Earnings per
ordinary share – pence
|
76.4
|
64.9
|
56.5
|
52.5
|
Diluted
earnings per ordinary share – pence (1)
|
75.7
|
64.4
|
56.1
|
52.0
|
Dividends per
ordinary share – pence
|
32.2
|
25.8
|
20.2
|
17.5
|
Dividend
payout ratio (2)
|
45%
|
46%
|
43%
|
38%
|
Share price
per ordinary share at year end – £
|
4.44
|
6.64
|
5.85
|
5.84
|
Market
capitalisation at year end – £bn
|
44.4
|
62.8
|
56.1
|
55.6
|
Net asset
value per ordinary share – £
|
4.47
|
3.86
|
3.38
|
3.09
|
Return on
average total assets (3)
|
0.63%
|
0.74%
|
0.73%
|
0.94%
|
Return on
average ordinary shareholders’ equity (4)
|
18.8%
|
18.5%
|
17.5%
|
18.3%
|
Average
owners’ equity as a percentage of average total assets
|
3.7%
|
4.4%
|
4.5%
|
5.9%
|
Risk asset
ratio – Tier 1
|
7.3%
|
7.5%
|
7.6%
|
7.0%
|
Risk asset
ratio – Total
|
11.2%
|
11.7%
|
11.7%
|
11.7%
|
Ratio of
earnings to combined fixed charges and preference share dividends (5)
|
||||
– including
interest on deposits
|
1.44
|
1.62
|
1.67
|
1.88
|
– excluding
interest on deposits
|
5.74
|
6.12
|
6.05
|
7.43
|
Ratio of
earnings to fixed charges only (5)
|
||||
– including
interest on deposits
|
1.46
|
1.64
|
1.69
|
1.94
|
– excluding
interest on deposits
|
6.53
|
6.87
|
6.50
|
9.70
|
Notes:
|
|
(1)
|
All the
convertible preference shares have a dilutive effect in 2007, 2006 and
2005 and as such have been included in the computation of diluted earnings
per share. In 2004 their effect was
anti-dilutive.
|
(2)
|
Dividend
payout ratio represents the interim dividend paid and final dividend
proposed as a percentage of profit attributable to ordinary
shareholders.
|
(3)
|
Return on
average total assets represents profit attributable to ordinary
shareholders as a percentage of average total
assets.
|
(4)
|
Return on
average ordinary shareholders’ equity represents profit attributable to
ordinary shareholders expressed as a percentage of average ordinary
shareholders’ equity.
|
(5)
|
For this
purpose, earnings consist of income before tax and minority interests,
plus fixed charges less the unremitted income of associated undertakings
(share of profits less dividends received). Fixed charges consist of total
interest expense, including or excluding interest on deposits and debt
securities in issue, as appropriate, and the proportion of rental expense
deemed representative of the interest factor (one third of total rental
expenses).
|
Within
1
year
|
After
1
but
within
5
years
|
After
5
years
|
2007
Total
|
2006
|
2005
|
2004
|
||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||
UK
|
||||||||||||||||||||||||
Central and
local government
|
2,790 | 29 | 316 | 3,135 | 6,732 | 3,340 | 1,866 | |||||||||||||||||
Manufacturing
|
7,836 | 3,584 | 2,032 | 13,452 | 11,051 | 11,615 | 6,292 | |||||||||||||||||
Construction
|
6,427 | 2,443 | 1,332 | 10,202 | 8,251 | 7,274 | 5,024 | |||||||||||||||||
Finance
|
64,624 | 4,283 | 1,783 | 70,690 | 25,017 | 27,091 | 24,638 | |||||||||||||||||
Service
industries and business activities
|
21,194 | 15,471 | 17,300 | 53,965 | 43,887 | 40,687 | 30,867 | |||||||||||||||||
Agriculture,
forestry and fishing
|
1,109 | 516 | 848 | 2,473 | 2,767 | 2,645 | 2,481 | |||||||||||||||||
Property
|
15,236 | 17,596 | 17,219 | 50,051 | 39,296 | 32,899 | 26,448 | |||||||||||||||||
Individuals
– home mortgages
|
19,394 | 1,183 | 53,339 | 73,916 | 70,884 | 65,286 | 57,535 | |||||||||||||||||
–
other
|
23,525 | 2,425 | 2,236 | 28,186 | 27,922 | 26,323 | 26,459 | |||||||||||||||||
Finance leases
and instalment credit
|
2,476 | 6,045 | 7,111 | 15,632 | 14,218 | 13,909 | 13,044 | |||||||||||||||||
Accrued
interest
|
2,124 | 79 | 141 | 2,344 | 1,497 | 1,250 | — | |||||||||||||||||
Total
domestic
|
166,735 | 53,654 | 103,657 | 324,046 | 251,522 | 232,319 | 194,654 | |||||||||||||||||
Overseas
residents
|
51,758 | 23,242 | 23,845 | 98,845 | 69,242 | 52,234 | 48,183 | |||||||||||||||||
Total UK
offices
|
218,493 | 76,896 | 127,502 | 422,891 | 320,764 | 284,553 | 242,837 | |||||||||||||||||
Overseas
|
||||||||||||||||||||||||
US
|
72,268 | 26,017 | 36,774 | 135,059 | 92,166 | 90,606 | 74,027 | |||||||||||||||||
Rest of the
World
|
112,130 | 52,621 | 112,987 | 277,738 | 57,896 | 45,951 | 34,555 | |||||||||||||||||
Total Overseas
offices
|
184,398 | 78,638 | 149,761 | 412,797 | 150,062 | 136,557 | 108,582 | |||||||||||||||||
Loans and
advances to customers – gross
|
402,891 | 155,534 | 277,263 | 835,688 | 470,826 | 421,110 | 351,419 | |||||||||||||||||
Loan
impairment provisions
|
(6,438 |
)
|
(3,933 | ) | (3,884 | ) | (4,168 | ) | ||||||||||||||||
Loans and
advances to customers – net
|
829,250 | 466,893 | 417,226 | 347,251 | ||||||||||||||||||||
Fixed
rate
|
149,685 | 62,985 | 139,227 | 351,897 | 115,240 | 100,748 | 101,227 | |||||||||||||||||
Variable
rate
|
253,206 | 92,549 | 138,036 | 483,791 | 355,586 | 320,362 | 250,192 | |||||||||||||||||
Loans and
advances to customers – gross
|
402,891 | 155,534 | 277,263 | 835,688 | 470,826 | 421,110 | 351,419 |
2007
|
2006
|
2005
|
|
£m
|
£m
|
£m
|
|
United
States
|
91,653
|
43,718
|
34,246
|
France
|
65,430
|
18,136
|
13,402
|
Germany
|
51,123
|
20,130
|
18,395
|
Japan
|
31,922
|
7,725
|
*
|
Spain
|
31,651
|
9,341
|
7,392
|
Netherlands
|
27,707
|
12,407
|
8,026
|
Italy
|
23,925
|
7,506
|
*
|
Republic of
Ireland
|
17,736
|
8,530
|
6,008
|
Cayman
Islands
|
17,099
|
9,063
|
11,813
|
Norway
|
*
|
7,768
|
*
|
Switzerland
|
*
|
7,262
|
7,061
|
China
|
*
|
6,574
|
*
|
IFRS
|
||||||||||||||||
2007
|
2006
|
2005
|
2004
|
|||||||||||||
£m | £m | £m | £m | |||||||||||||
Provisions at
the beginning of the year
|
||||||||||||||||
Domestic
|
3,037 | 2,759 | 2,675 | 2,408 | ||||||||||||
Foreign
|
898 | 1,128 | 1,470 | 1,477 | ||||||||||||
3,935 | 3,887 | 4,145 | 3,885 | |||||||||||||
Currency
translation and other adjustments
|
||||||||||||||||
Domestic
|
5 | (17 | ) | (7 | ) | (8 | ) | |||||||||
Foreign
|
132 | (44 | ) | 58 | (90 | ) | ||||||||||
137 | (61 | ) | 51 | (98 | ) | |||||||||||
Acquisitions
of businesses
|
||||||||||||||||
Domestic
|
10 | — | — | 2 | ||||||||||||
Foreign
|
2,200 | — | — | 288 | ||||||||||||
2,210 | — | — | 290 | |||||||||||||
Amounts
written-off
|
||||||||||||||||
Domestic
|
(1,222 | ) | (1,360 | ) | (1,252 | ) | (901 | ) | ||||||||
Foreign
|
(949 | ) | (481 | ) | (788 | ) | (548 | ) | ||||||||
(2,171 | ) | (1,841 | ) | (2,040 | ) | (1,449 | ) | |||||||||
Recoveries of
amounts written-off in previous years
|
||||||||||||||||
Domestic
|
158 | 119 | 97 | 85 | ||||||||||||
Foreign
|
232 | 96 | 75 | 59 | ||||||||||||
390 | 215 | 172 | 144 | |||||||||||||
Charged to
income statement
|
||||||||||||||||
Domestic
|
1,420 | 1,663 | 1,376 | 960 | ||||||||||||
Foreign
|
686 | 214 | 327 | 442 | ||||||||||||
2,106 | 1,877 | 1,703 | 1,402 | |||||||||||||
Unwind of
discount
|
||||||||||||||||
Domestic
|
(150 | ) | (127 | ) | (130 | ) | — | |||||||||
Foreign
|
(16 | ) | (15 | ) | (14 | ) | — | |||||||||
(166 | ) | (142 | ) | (144 | ) | — | ||||||||||
Provisions at
the end of the year (1)
|
||||||||||||||||
Domestic
|
3,258 | 3,037 | 2,759 | 2,546 | ||||||||||||
Foreign
|
3,183 | 898 | 1,128 | 1,628 | ||||||||||||
6,441 | 3,935 | 3,887 | 4,174 | |||||||||||||
Gross loans
and advances to customers
|
||||||||||||||||
Domestic
|
324,046 | 251,522 | 232,319 | 194,654 | ||||||||||||
Foreign
|
511,642 | 219,304 | 188,791 | 156,765 | ||||||||||||
835,688 | 470,826 | 421,110 | 351,419 | |||||||||||||
Closing
customer provisions as a % of gross loans and advances to customers (2)
|
||||||||||||||||
Domestic
|
1.00 | % | 1.21 | % | 1.19 | % | 1.31 | % | ||||||||
Foreign
|
0.62 | % | 0.41 | % | 0.60 | % | 1.04 | % | ||||||||
Total
|
0.77 | % | 0.84 | % | 0.92 | % | 1.19 | % | ||||||||
Customer
charge to income statement as a % of gross loans and advances to
customers
|
||||||||||||||||
Domestic
|
0.44 | % | 0.66 | % | 0.59 | % | 0.49 | % | ||||||||
Foreign
|
0.13 | % | 0.10 | % | 0.17 | % | 0.28 | % | ||||||||
Total
|
0.25 | % | 0.40 | % | 0.40 | % | 0.40 | % |
Notes:
|
|
(1)
|
Includes
closing provisions against loans and advances to banks of £3 million (2006
– £2 million; 2005 – £3 million; 2004 – £6
million).
|
(2)
|
Closing
customer provisions exclude closing provisions against loans and advances
to banks.
|
IFRS
|
||||
2007
|
2006
|
2005
|
2004
|
|
£m
|
£m
|
£m
|
£m
|
|
Loans and
advances to customers (gross)
|
835,688
|
470,826
|
421,110
|
351,419
|
Loan
impairment provisions at end of year:
|
||||
–
customers
|
6,438
|
3,933
|
3,884
|
|
–
banks
|
3
|
2
|
3
|
|
Specific
provisions – customers
|
3,607
|
|||
Specific
provisions – banks
|
6
|
|||
General
provision
|
561
|
|||
6,441
|
3,935
|
3,887
|
4,174
|
|
Average loans
and advances to customers (gross)
|
567,900
|
445,766
|
402,473
|
299,430
|
As a % of
average loans and advances to customers during the year:
|
||||
Total customer
provisions charged to income statement
|
0.37%
|
0.42%
|
0.42%
|
0.47%
|
Amounts
written-off (net of recoveries) – customers
|
0.31%
|
0.36%
|
0.46%
|
0.44%
|
IFRS
|
|||||||||||
2007
|
2006
|
2005
|
2004
|
||||||||
Closing
provision
|
% of
loans
to
total
loans
|
Closing
provision
|
% of
loans
to
total
loans
|
Closing
provision
|
% of
loans
to
total
loans
|
Closing
provision
|
% of
loans
to
total
loans
|
||||
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
||||
Domestic
|
|||||||||||
Central and
local government
|
—
|
0.4
|
—
|
1.4
|
—
|
0.8
|
—
|
0.6
|
|||
Manufacturing
|
93
|
1.6
|
94
|
2.4
|
138
|
2.8
|
127
|
1.8
|
|||
Construction
|
75
|
1.2
|
63
|
1.8
|
74
|
1.7
|
71
|
1.4
|
|||
Finance
|
52
|
8.4
|
33
|
5.3
|
104
|
6.4
|
54
|
7.0
|
|||
Service
industries and business activities
|
562
|
6.5
|
647
|
9.3
|
647
|
9.7
|
516
|
8.8
|
|||
Agriculture,
forestry and fishing
|
21
|
0.3
|
25
|
0.6
|
26
|
0.6
|
23
|
0.7
|
|||
Property
|
85
|
6.0
|
70
|
8.3
|
63
|
7.8
|
64
|
7.5
|
|||
Individuals
– home mortgages
|
36
|
8.8
|
37
|
15.1
|
36
|
15.5
|
32
|
16.4
|
|||
–
other
|
2,043
|
3.4
|
1,826
|
5.9
|
1,513
|
6.3
|
1,277
|
7.5
|
|||
Finance leases
and instalment credit
|
132
|
1.9
|
103
|
3.0
|
88
|
3.3
|
122
|
3.7
|
|||
Accrued
interest
|
—
|
0.3
|
—
|
0.3
|
—
|
0.3
|
|||||
Total
domestic
|
3,099
|
38.8
|
2,898
|
53.4
|
2,689
|
55.2
|
2,286
|
55.4
|
|||
Foreign
|
2,289
|
61.2
|
442
|
46.6
|
652
|
44.8
|
1,321
|
44.6
|
|||
Impaired book
provisions
|
5,388
|
100.00
|
3,340
|
100.0
|
3,341
|
100.0
|
100.0
|
||||
Latent book
provisions
|
1,050
|
593
|
543
|
||||||||
Specific
provisions
|
3,607
|
||||||||||
General
provision
|
561
|
||||||||||
Total
provisions
|
6,438
|
3,933
|
3,884
|
4,168
|
IFRS
|
||||
2007
|
2006
|
2005
|
2004
|
|
£m
|
£m
|
£m
|
£m
|
|
Domestic
|
||||
Manufacturing
|
29
|
41
|
40
|
55
|
Construction
|
21
|
29
|
17
|
12
|
Finance
|
47
|
17
|
21
|
19
|
Service
industries and business activities
|
190
|
212
|
176
|
163
|
Agriculture,
forestry and fishing
|
4
|
5
|
4
|
9
|
Property
|
9
|
6
|
25
|
33
|
Individuals
– home mortgages
|
—
|
5
|
4
|
4
|
–
others
|
909
|
1,021
|
948
|
516
|
Finance leases
and instalment credit
|
13
|
24
|
15
|
90
|
Total
domestic
|
1,222
|
1,360
|
1,250
|
901
|
Foreign
|
949
|
481
|
788
|
548
|
Total
write-offs (1)
|
2,171
|
1,841
|
2,038
|
1,449
|
(1)
|
Excludes £2
million written-off in respect of loans and advances to banks in
2005.
|
IFRS
|
||||
2007
|
2006
|
2005
|
2004
|
|
£m
|
£m
|
£m
|
£m
|
|
Domestic
|
||||
Manufacturing
|
—
|
—
|
1
|
1
|
Construction
|
—
|
—
|
1
|
—
|
Finance
|
—
|
—
|
—
|
2
|
Service
industries and business activities
|
7
|
5
|
2
|
1
|
Property
|
—
|
1
|
2
|
—
|
Individuals –
home mortgages
|
—
|
—
|
—
|
1
|
Individuals –
others
|
143
|
101
|
84
|
78
|
Finance leases
and instalment credit
|
8
|
12
|
7
|
2
|
Total
domestic
|
158
|
119
|
97
|
85
|
Foreign
|
232
|
96
|
75
|
59
|
Total
recoveries
|
390
|
215
|
172
|
144
|
IFRS
|
||||
2007
|
2006
|
2005
|
2004
|
|
£m
|
£m
|
£m
|
£m
|
|
Loans
accounted for on a non-accrual basis (2):
|
||||
Domestic
|
5,599
|
5,420
|
4,977
|
3,658
|
Foreign
|
4,763
|
812
|
949
|
1,075
|
Total
|
10,362
|
6,232
|
5,926
|
4,733
|
Accruing loans
which are contractually overdue 90 days or more as to principal or
interest (3):
|
||||
Domestic
|
217
|
81
|
2
|
634
|
Foreign
|
152
|
24
|
7
|
79
|
Total
|
369
|
105
|
9
|
713
|
Loans not
included above which are classified as ‘troubled debt restructurings’ by
the SEC:
|
||||
Domestic
|
—
|
—
|
2
|
14
|
Foreign
|
—
|
—
|
—
|
10
|
Total
|
—
|
—
|
2
|
24
|
Total risk
elements in lending
|
10,731
|
6,337
|
5,937
|
5,470
|
Potential
problem loans (4)
|
||||
Domestic
|
63
|
47
|
14
|
173
|
Foreign
|
608
|
5
|
5
|
107
|
Total
potential problem loans
|
671
|
52
|
19
|
280
|
Closing
provisions for impairment as a % of total risk elements in
lending
|
60%
|
62%
|
65%
|
76%
|
Closing
provisions for impairment as a % of total risk elements in lending and
potential problem loans
|
56%
|
62%
|
65%
|
72%
|
Risk elements
in lending as a % of gross lending to customers excluding reverse
repos
|
1.55%
|
1.55%
|
1.60%
|
1.83%
|
Notes:
|
|
(1)
|
For the
analysis above, ‘Domestic’ consists of the United Kingdom domestic
transactions of the Group. ‘Foreign’ comprises the Group’s transactions
conducted through offices outside the UK and through those offices in the
UK specifically organised to service international banking
transactions.
|
(2)
|
All loans
against which an impairment provision is held are reported in the
non-accrual category.
|
(3)
|
Loans where an
impairment event has taken place but no impairment recognised. This
category is used for fully collateralised non-revolving credit
facilities.
|
(4)
|
Loans for
which an impairment event has occurred but no impairment provision is
necessary. This category is used for fully collateralised advances and
revolving credit facilities where identification as 90 days overdue is not
feasible.
|
IFRS
|
||||
2007
|
2006
|
2005
|
2004
|
|
£m
|
£m
|
£m
|
£m
|
|
Gross income
not recognised but which would have been
|
||||
recognised
under the original terms of non-accrual and restructured
loans
|
||||
Domestic
|
390
|
370
|
334
|
235
|
Foreign
|
155
|
77
|
62
|
58
|
545
|
447
|
396
|
293
|
|
Interest on
non-accrual and restructured loans included in net interest
income
|
||||
Domestic
|
165
|
142
|
130
|
58
|
Foreign
|
16
|
15
|
14
|
7
|
181
|
157
|
144
|
65
|
IFRS
|
|||
2007
|
2006
|
2005
|
|
£m
|
£m
|
£m
|
|
UK
|
|||
Domestic:
|
|||
Demand
deposits – interest-free
|
43,721
|
39,149
|
28,833
|
–
interest-bearing
|
121,343
|
118,315
|
91,564
|
Time
deposits – savings
|
41,185
|
31,656
|
27,091
|
–
other
|
207,247
|
80,496
|
73,097
|
Overseas
residents:
|
|||
Demand
deposits – interest-free
|
563
|
573
|
396
|
–
interest-bearing
|
25,129
|
37,729
|
26,663
|
Time
deposits – savings
|
605
|
1,122
|
1,108
|
–
other
|
87,437
|
51,568
|
53,997
|
Total UK
offices
|
527,230
|
360,608
|
302,749
|
Overseas
|
|||
Demand
deposits – interest-free
|
27,959
|
12,173
|
13,248
|
–
interest-bearing
|
70,758
|
27,441
|
17,886
|
Time
deposits – savings
|
52,381
|
19,049
|
21,691
|
–
other
|
316,670
|
97,094
|
97,700
|
Total overseas
offices (see below)
|
467,768
|
155,757
|
150,525
|
Total
deposits
|
994,998
|
516,365
|
453,274
|
Held-for-trading
|
125,916
|
104,249
|
66,712
|
Designated as
at fair value through profit or loss
|
7,505
|
3,922
|
3,683
|
Amortised
cost
|
861,577
|
408,194
|
382,879
|
Total
deposits
|
994,998
|
516,365
|
453,274
|
Overseas
|
|||
US
|
152,324
|
115,121
|
120,405
|
Rest of the
World
|
315,444
|
40,636
|
30,120
|
Total
overseas
|
467,768
|
155,757
|
150,525
|
IFRS
|
|||
2007
|
2006
|
2005
|
|
£m
|
£m
|
£m
|
|
Commercial
paper
|
|||
Outstanding at
year end
|
78,612
|
12,675
|
14,110
|
Maximum
outstanding at any month end during the year
|
81,187
|
14,402
|
16,853
|
Approximate
average amount during the year
|
32,498
|
13,225
|
15,329
|
Approximate
weighted average interest rate during the year
|
4.8%
|
4.9%
|
3.7%
|
Approximate
weighted average interest rate at year end
|
5.5%
|
5.0%
|
4.2%
|
Other short
term borrowings
|
|||
Outstanding at
year end
|
280,526
|
122,576
|
105,483
|
Maximum
outstanding at any month end during the year
|
312,557
|
130,867
|
117,913
|
Approximate
average amount during the year
|
188,326
|
112,008
|
100,681
|
Approximate
weighted average interest rate during the year
|
4.6%
|
4.5%
|
3.4%
|
Approximate
weighted average interest rate at year end
|
4.1%
|
4.5%
|
3.5%
|
Within
3
months
|
Over 3
months
but
within
6
months
|
Over 6
months
but
within
12
months
|
Over
12
months
|
2007
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
UK based
companies and branches
|
|||||
Certificates
of deposit
|
18,747
|
4,832
|
1,897
|
1,064
|
26,540
|
Other time
deposits
|
98,943
|
6,467
|
3,734
|
12,085
|
121,229
|
Overseas based
companies and branches
|
|||||
Certificates
of deposit
|
39,039
|
6,797
|
2,213
|
27,683
|
75,732
|
Other time
deposits
|
131,701
|
12,745
|
5,077
|
13,227
|
162,750
|
Total
|
288,430
|
30,841
|
12,921
|
54,059
|
386,251
|
2004
|
2003
|
|
Summary
consolidated profit and loss account – UK GAAP
|
£m
|
£m
|
Net interest
income
|
9,208
|
8,301
|
Non-interest
income
|
13,546
|
10,980
|
Total
income
|
22,754
|
19,281
|
Operating
expenses excluding goodwill amortisation (1)
|
9,931
|
8,753
|
Goodwill
amortisation
|
915
|
763
|
General
insurance claims (net)
|
3,480
|
2,195
|
Profit before
provisions
|
8,428
|
7,570
|
Provisions for
bad and doubtful debts
|
1,428
|
1,461
|
Amounts
written off fixed asset investments
|
83
|
33
|
Profit on
ordinary activities before tax
|
6,917
|
6,076
|
Tax on profit
on ordinary activities
|
2,155
|
1,888
|
Profit on
ordinary activities after tax
|
4,762
|
4,188
|
Minority
interests (including non-equity)
|
250
|
210
|
Preference
dividends – non-equity
|
256
|
261
|
4,256
|
3,717
|
|
Additional
Value Shares dividend – non-equity
|
—
|
1,463
|
Profit
attributable to ordinary shareholders
|
4,256
|
2,254
|
(1)
|
Includes
integration expenditure of £269 million in 2004 (2003 – £229
million).
|
2004
|
2003
|
|
Summary
consolidated balance sheet – UK GAAP
|
£m
|
£m
|
Loans and
advances to banks (net of provisions)
|
58,260
|
51,891
|
Loans and
advances to customers (net of provisions)
|
345,469
|
252,531
|
Debt
securities and equity shares
|
94,171
|
82,249
|
Intangible
fixed assets
|
17,576
|
13,131
|
Other
assets
|
67,991
|
54,626
|
Total
assets
|
583,467
|
454,428
|
Called up
share capital
|
822
|
769
|
Share premium
account
|
12,964
|
8,175
|
Other
reserves
|
10,856
|
11,307
|
Profit and
loss account
|
7,223
|
5,847
|
Shareholders’
funds
|
31,865
|
26,098
|
Minority
interests
|
3,829
|
2,713
|
Subordinated
liabilities
|
20,366
|
16,998
|
Deposits by
banks
|
99,081
|
67,323
|
Customer
accounts
|
285,062
|
236,963
|
Debt
securities in issue
|
58,960
|
41,016
|
Other
liabilities
|
84,304
|
63,317
|
Total
liabilities
|
583,467
|
454,428
|
Other
financial data based upon UK GAAP
|
2004
|
2003
|
Earnings per
ordinary share – pence
|
46.0
|
25.6
|
Diluted
earnings per ordinary share – pence (1)
|
45.6
|
25.4
|
Dividends per
ordinary share – pence
|
19.3
|
16.8
|
Dividend
payout ratio (2)
|
43%
|
66%
|
Share price
per ordinary share at period end – £
|
5.84
|
5.49
|
Market
capitalisation at period end – £bn
|
55.6
|
48.8
|
Net asset
value per ordinary share – £
|
2.87
|
2.61
|
Return on
average total assets (3)
|
0.82%
|
0.51%
|
Return on
average equity shareholders’ funds (4)
|
16.0%
|
9.8%
|
Average
shareholders’ equity as a percentage
|
||
of average
total assets
|
5.7%
|
5.9%
|
Risk asset
ratio – Tier 1
|
7.0%
|
7.4%
|
–
Total
|
11.7%
|
11.8%
|
Ratio of
earnings to combined fixed charges and preference
|
||
share
dividends (5)
|
||
– including
interest on deposits
|
1.84
|
1.95
|
– excluding
interest on deposits
|
7.09
|
7.08
|
Ratio of
earnings to fixed charges only (5)
|
||
– including
interest on deposits
|
1.90
|
2.04
|
– excluding
interest on deposits
|
9.26
|
9.73
|
Notes:
|
|
(1)
|
Convertible
preference shares have not been included in the computation of diluted
earnings per share as their effect was
anti-dilutive.
|
(2)
|
Dividend
payout ratio represents the interim dividend paid and final dividend
proposed as a percentage of profit attributable to ordinary
shareholders.
|
(3)
|
Return on
average total assets represents profit attributable to ordinary
shareholders as a percentage of average total
assets.
|
(4)
|
Return on
average equity shareholders’ funds represents profit attributable to
ordinary shareholders expressed as a percentage of average equity
shareholders’ funds.
|
(5)
|
For this
purpose, earnings consist of income before tax and minority interests,
plus fixed charges less the unremitted income of associated undertakings
(share of profits less dividends received). Fixed charges consist of total
interest expense, including or excluding interest on deposits and debt
securities in issue, as appropriate, and the proportion of rental expense
deemed representative of the interest factor (one third of total rental
expenses).
|
UK
GAAP
|
||
2004
|
2003
|
|
£m
|
£m
|
|
UK
|
||
Central and
local government
|
1,866
|
1,217
|
Manufacturing
|
6,292
|
6,384
|
Construction
|
5,024
|
3,960
|
Finance
|
25,157
|
18,948
|
Service
industries and business activities
|
30,850
|
29,290
|
Agriculture,
forestry and fishing
|
2,480
|
2,562
|
Property
|
26,445
|
19,670
|
Individuals –
home mortgages
|
57,529
|
48,117
|
–
other
|
27,863
|
25,526
|
Finance leases
and instalment credit
|
13,083
|
11,703
|
Total
domestic
|
196,589
|
167,377
|
Overseas
residents
|
44,053
|
27,168
|
Total UK
offices
|
240,642
|
194,545
|
Overseas
|
||
US
|
74,045
|
40,373
|
Rest of the
World
|
35,004
|
21,535
|
Total overseas
offices
|
109,049
|
61,908
|
Loans and
advances to customers – gross
|
349,691
|
256,453
|
Provisions for
bad and doubtful debts
|
(4,222)
|
(3,922)
|
Loans and
advances to customers – net
|
345,469
|
252,531
|
Fixed
rate
|
100,729
|
81,918
|
Variable
rate
|
248,962
|
174,535
|
Loans and
advances to customers – gross
|
349,691
|
256,453
|
UK
GAAP
|
||
2004
|
2003
|
|
£m
|
£m
|
|
United
States
|
28,795
|
14,618
|
Germany
|
14,050
|
15,073
|
France
|
9,604
|
7,524
|
Netherlands
|
8,871
|
6,830
|
Cayman
Islands
|
7,258
|
6,666
|
Spain
|
5,249
|
3,421
|
Japan
|
4,610
|
4,141
|
UK
GAAP
|
||
2004
|
2003
|
|
£m
|
£m
|
|
Provisions at
the beginning of the year
|
||
Domestic
|
2,452
|
2,581
|
Foreign
|
1,477
|
1,346
|
3,929
|
3,927
|
|
Currency
translation and other adjustments
|
||
Domestic
|
(8)
|
(2)
|
Foreign
|
(90)
|
(60)
|
(98)
|
(62)
|
|
Acquisitions
of businesses
|
||
Domestic
|
2
|
—
|
Foreign
|
288
|
50
|
290
|
50
|
|
Amounts
written-off
|
||
Domestic
|
(920)
|
(1,097)
|
Foreign
|
(548)
|
(422)
|
(1,468)
|
(1,519)
|
|
Recoveries of
amounts written-off in previous years
|
||
Domestic
|
88
|
38
|
Foreign
|
59
|
34
|
147
|
72
|
|
Charged to
profit and loss account
|
||
Domestic
|
986
|
932
|
Foreign
|
442
|
529
|
1,428
|
1,461
|
|
Provisions at
the end of the year (1)
|
||
Domestic
|
2,600
|
2,452
|
Foreign
|
1,628
|
1,477
|
4,228
|
3,929
|
|
Gross loans
and advances to customers
|
||
Domestic
|
196,589
|
167,377
|
Foreign
|
153,102
|
89,076
|
349,691
|
256,453
|
|
Closing
customer provisions as a % of gross loans and advances to customers (2)
|
||
Domestic
|
1.32%
|
1.46%
|
Foreign
|
1.06%
|
1.65%
|
Total
|
1.21%
|
1.53%
|
Customer
charge against profit as a % of gross loans and advances to
customers
|
||
Domestic
|
0.50%
|
0.56%
|
Foreign
|
0.29%
|
0.59%
|
Total
|
0.41%
|
0.57%
|
Notes:
|
|
(1)
|
Includes
closing provisions against loans and advances to banks of £6 million in
2004 (2003 – £7 million).
|
(2)
|
Closing
customer provisions exclude closing provisions against loans and advances
to banks.
|
UK
GAAP
|
||
2004
|
2003
|
|
£m
|
£m
|
|
Loans and
advances to customers (gross)
|
349,691
|
256,453
|
Provisions at
end of year:
|
||
Specific
provisions – customers
|
3,648
|
3,356
|
–
banks
|
6
|
7
|
General
provision
|
574
|
566
|
4,228
|
3,929
|
|
Customer
provision at end of year as % of loans and
|
||
advances to
customers at end of year:
|
||
Specific
provisions
|
1.04%
|
1.31%
|
General
provision
|
0.17%
|
0.22%
|
1.21%
|
1.53%
|
|
Average loans
and advances to customers (gross)
|
298,150
|
245,798
|
As a % of
average loans and advances to customers during the year:
|
||
Total customer
provisions charged to profit and loss
|
0.48%
|
0.59%
|
Amounts
written-off (net of recoveries) – customers
|
0.44%
|
0.59%
|
UK
GAAP
|
|||||
2004
|
2003
|
||||
Closing
provision
|
% of
loans
to
total
loans
|
Closing
provision
|
% of
loans
to
total
loans
|
||
£m
|
%
|
£m
|
%
|
||
Domestic
|
|||||
Central and
local government
|
—
|
0.5
|
—
|
0.5
|
|
Manufacturing
|
127
|
1.8
|
156
|
2.5
|
|
Construction
|
71
|
1.4
|
56
|
1.5
|
|
Finance
|
54
|
7.2
|
34
|
7.4
|
|
Service
industries and business activities
|
516
|
8.8
|
599
|
11.4
|
|
Agriculture,
forestry and fishing
|
23
|
0.7
|
20
|
1.0
|
|
Property
|
64
|
7.6
|
58
|
7.7
|
|
Individuals –
home mortgages
|
32
|
16.5
|
35
|
18.8
|
|
–
other
|
1,318
|
8.0
|
1,003
|
9.9
|
|
Finance leases
and instalment credit
|
122
|
3.7
|
136
|
4.6
|
|
Total
domestic
|
2,327
|
56.2
|
2,097
|
65.3
|
|
Foreign
|
1,321
|
43.8
|
1,259
|
34.7
|
|
Specific
provisions
|
3,648
|
100.0
|
3,356
|
100.0
|
|
General
provision
|
574
|
566
|
|||
Total
provisions
|
4,222
|
3,922
|
UK
GAAP
|
||
2004
|
2003
|
|
£m
|
£m
|
|
Domestic
|
||
Manufacturing
|
55
|
99
|
Construction
|
12
|
22
|
Finance
|
19
|
54
|
Service
industries and business activities
|
163
|
393
|
Agriculture,
forestry and fishing
|
9
|
4
|
Property
|
33
|
6
|
Individuals –
home mortgages
|
4
|
2
|
–
others
|
535
|
357
|
Finance leases
and instalment credit
|
90
|
160
|
Total
domestic
|
920
|
1,097
|
Foreign
|
548
|
422
|
Total
write-offs
|
1,468
|
1,519
|
UK
GAAP
|
||
2004
|
2003
|
|
£m
|
£m
|
|
Domestic
|
||
Manufacturing
|
1
|
—
|
Finance
|
2
|
—
|
Service
industries and business activities
|
1
|
3
|
Individuals –
home mortgages
|
1
|
—
|
–
others
|
81
|
26
|
Finance leases
and instalment credit
|
2
|
9
|
Total
domestic
|
88
|
38
|
Foreign
|
59
|
34
|
Total
recoveries
|
147
|
72
|
UK
GAAP
|
||
2004
|
2003
|
|
£m
|
£m
|
|
Loans
accounted for on a non-accrual basis (3):
|
||
Domestic
|
3,705
|
3,221
|
Foreign
|
1,075
|
1,211
|
Total
|
4,780
|
4,432
|
Accruing loans
which are contractually overdue 90 days or more as to principal or
interest (4):
|
||
Domestic
|
646
|
561
|
Foreign
|
79
|
81
|
Total
|
725
|
642
|
Loans not
included above which are classified as ‘troubled debt restructurings’ by
the SEC:
|
||
Domestic
|
14
|
53
|
Foreign
|
10
|
30
|
Total
|
24
|
83
|
Total risk
elements in lending
|
5,529
|
5,157
|
Potential
problem loans (5)
|
||
Domestic
|
173
|
492
|
Foreign
|
107
|
99
|
Total
potential problem loans
|
280
|
591
|
Closing
provisions for bad and doubtful debts as a % of total risk
elements in lending
|
76%
|
76%
|
Closing
provisions for bad and doubtful debts as a % of total risk
elements in lending and potential problem loans
|
73%
|
68%
|
Risk elements
in lending as a % of gross loans and advances to customers excluding
reverse repos
|
1.86%
|
2.22%
|
Notes:
|
|
(1)
|
For the
analysis above, ‘Domestic’ consists of the UK domestic transactions of the
Group. ‘Foreign’ comprises the Group’s transactions conducted through
offices outside the UK and through those offices in the UK specifically
organised to service international banking
transactions.
|
(2)
|
The
classification of a loan as non-accrual, past due 90 days or troubled debt
restructuring does not necessarily indicate that the principal of the loan
is uncollectable in whole or in part. Collection depends in each case on
the individual circumstances of the loan, including the adequacy of any
collateral securing the loan and therefore classification of a loan as
non-accrual, past due 90 days or troubled debt restructuring does not
always require that a provision be made against such a loan. In accordance
with the Group’s provisioning policy for bad and doubtful debts, it is
considered that adequate provisions for the above risk elements in lending
have been made.
|
(3)
|
The Group’s UK
banking subsidiary undertakings account for loans on a non-accrual basis
from the point in time at which the collectability of interest is in
significant doubt. Certain subsidiary undertakings of the Group,
principally Citizens, generally account for loans on a non-accrual basis
when interest or principal is past due 90
days.
|
(4)
|
Overdrafts
generally have no fixed repayment schedule and consequently are not
included in this category.
|
(5)
|
Loans that are
current as to the payment of principal and interest but in respect of
which management has serious doubts about the ability of the borrower to
comply with contractual repayment terms. Substantial security is held in
respect of these loans and appropriate provisions have already been made
in accordance with the Group’s provisioning policy for bad and doubtful
debts.
|
UK
GAAP
|
||
2004
|
2003
|
|
£m
|
£m
|
|
Gross income
not recognised but which would have been
|
||
recognised
under the original terms of non-accrual and restructured
loans
|
||
Domestic
|
237
|
237
|
Foreign
|
58
|
55
|
295
|
292
|
|
Interest on
non-accrual and restructured loans included in net interest
income
|
||
Domestic
|
58
|
60
|
Foreign
|
7
|
3
|
65
|
63
|
April
|
March
|
February
|
January
|
December
|
November
|
|
US dollars per
£1
|
2008
|
2008
|
2008
|
2008
|
2007
|
2007
|
Noon Buying
Rate
|
|
|||||
High
|
1.9994 | 2.0311 |
1.9923
|
1.9895
|
2.0658
|
2.1104
|
Low
|
1.9627 | 1.9823 |
1.9405
|
1.9515
|
1.9774
|
2.0478
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
Noon Buying
Rate
|
|||||
Period end
rate
|
1.9843
|
1.9586
|
1.7188
|
1.9160
|
1.7842
|
Average rate
for the period (1)
|
2.0073
|
1.8582
|
1.8147
|
1.8356
|
1.6450
|
Consolidation
rate (2)
|
|||||
Period end
rate
|
2.0043
|
1.9651
|
1.7214
|
1.9346
|
1.7857
|
Average rate
for the period
|
2.0015
|
1.8436
|
1.8198
|
1.8325
|
1.6354
|
Notes: | |
(1)
|
The average of
the Noon Buying Rates on the last business day of each month during the
period.
|
(2)
|
The rates used
by the Group for translating US dollars into sterling in the preparation
of its financial statements.
|
(3)
|
On 12 May 2008, the Noon
Buying Rate was £1.00 = US$1.9616.
|
·
|
shareholder
approval which was granted at the general meeting held on 14 May
2008 (the “general meeting”);
|
·
|
the
underwriting agreement for the rights issue become unconditional in all
respects save for the condition relating to admission of the new Ordinary
Shares, nil paid, to the Official List of the UKLA and to trading on the
London Stock Exchange; and
|
·
|
such admission
becoming effective by not later than 8.00 a.m. on 19 May 2008 (or such
later time and date as the parties to the underwriting agreement may
agree).
|
220
|
Financial
calendar
|
220
|
Shareholder
enquiries
|
221
|
Capital gains
tax
|
222
|
Analyses of
ordinary shareholders
|
223
|
Trading
market
|
226
|
Dividend
history
|
227
|
Taxation for
US Holders
|
231
|
Exchange
controls
|
231
|
Memorandum and
Articles of
Association
|
236
|
Incorporation
and registration
|
236
|
Code of
ethics
|
236 | Documents on display |
237
|
Important
addresses
|
237
|
Principal
offices
|
Financial
calendar
|
|
Annual
General Meeting
|
23 April 2008
at 2.00 pm
|
Edinburgh
International Conference Centre,
|
|
The Exchange,
Morrison Street, Edinburgh
|
|
Interim
results
|
8 August
2008
|
Dividends
|
|
Payment
dates:
|
|
Ordinary
shares (2007 Final)
|
6 June
2008
|
Ordinary
shares (2008 Interim)
|
October
2008
|
Cumulative
preference shares
|
30 May and 31
December 2008
|
Non-cumulative
preference shares
|
31 March, 30
June, 30 September and 31 December 2008
|
Ex-dividend
dates:
|
|
Ordinary
shares (2007 Final)
|
5 March
2008
|
Cumulative
preference shares
|
30 April
2008
|
Record
dates:
|
|
Ordinary
shares (2007 Final)
|
7 March
2008
|
Cumulative
preference shares
|
2 May
2008
|
Shareholdings
|
Number
of
shares
–
millions
|
%
|
|||
Individuals
|
174,438
|
693.7
|
6.9
|
||
Banks and
nominee companies
|
25,434
|
8,898.1
|
88.9
|
||
Investment
trusts
|
172
|
4.3
|
0.1
|
||
Insurance
companies
|
329
|
5.1
|
0.1
|
||
Other
companies
|
2,148
|
321.6
|
3.2
|
||
Pension
trusts
|
45
|
32.7
|
0.3
|
||
Other
corporate bodies
|
94
|
50.7
|
0.5
|
||
202,660
|
10,006.2
|
100.00
|
|||
Range of
shareholdings:
|
|||||
1 –
1,000
|
84,387
|
34.5
|
0.3
|
||
1,001 –
10,000
|
99,951
|
336.1
|
3.4
|
||
10,001 –
100,000
|
16,400
|
351.8
|
3.5
|
||
100,001 –
1,000,000
|
1,202
|
420.8
|
4.2
|
||
1,000,001 –
10,000,000
|
569
|
1,853.4
|
18.5
|
||
10,000,001 and
over
|
151
|
7,009.6
|
70.1
|
||
202,660
|
10,006.2
|
100.00
|
Figures in
US$
|
Series
F
ADSs
|
Series
H
ADSs
|
Series
L
ADSs
|
Series
M
ADSs
|
Series
N
ADSs
|
Series
P
ADSs
|
Series
Q
ADSs
|
Series
R
ADSs
|
Series
S
ADSs
|
Series
T
ADSs
|
Series
U
ADSs
|
PROs
(1)
|
||||||||||||
By
month
|
||||||||||||||||||||||||
April 2008
|
High
|
25.65 | 24.92 | 20.22 | 22.64 | 22.52 | 21.99 | 23.74 | 21.49 | 22.74 | 24.70 |
94.13
|
93.76
|
|||||||||||
Low
|
25.13 | 24.20 | 19.41 | 21.45 | 21.50 | 20.90 | 22.95 | 20.55 | 21.78 | 23.79 |
85.25
|
91.00
|
||||||||||||
March 2008
|
High
|
25.59 | 25.30 | 20.88 | 23.70 | 23.38 | 23.00 | 24.84 | 22.74 | 23.67 | 25.20 |
100.36
|
102.99
|
|||||||||||
Low
|
24.53 | 24.00 | 18.05 | 20.60 | 19.78 | 20.05 | 22.75 | 19.79 | 20.77 | 23.95 |
86.13
|
93.76
|
||||||||||||
February
2008
|
High
|
25.53
|
25.30
|
22.27
|
24.10
|
24.01
|
23.83
|
24.95
|
23.21
|
24.45
|
25.66
|
102.68
|
104.90
|
|||||||||||
Low
|
25.22
|
24.90
|
21.19
|
22.89
|
22.60
|
22.45
|
23.72
|
22.37
|
23.26
|
25.00
|
97.54
|
100.73
|
||||||||||||
January
2008
|
High
|
25.55
|
25.15
|
22.20
|
24.12
|
24.00
|
23.85
|
24.83
|
23.52
|
24.66
|
25.50
|
105.61
|
107.55
|
|||||||||||
Low
|
24.50
|
24.21
|
18.80
|
20.88
|
20.54
|
20.10
|
21.80
|
19.90
|
21.39
|
24.00
|
101.72
|
104.13
|
||||||||||||
December
2007
|
High
|
25.54
|
25.10
|
20.66
|
22.44
|
22.12
|
21.99
|
23.69
|
21.50
|
22.75
|
25.22
|
102.81
|
106.64
|
|||||||||||
Low
|
23.60
|
22.70
|
17.90
|
19.68
|
19.50
|
19.25
|
20.71
|
18.96
|
20.26
|
22.61
|
98.34
|
100.49
|
||||||||||||
November
2007
|
High
|
25.75
|
25.25
|
20.89
|
23.01
|
22.81
|
22.60
|
24.52
|
21.93
|
23.30
|
25.25
|
104.94
|
109.95
|
|||||||||||
Low
|
25.25
|
22.77
|
18.44
|
20.19
|
20.14
|
19.94
|
21.30
|
19.44
|
20.73
|
23.35
|
101.16
|
103.08
|
||||||||||||
By
quarter
|
||||||||||||||||||||||||
2008: First
quarter
|
High
|
25.59 | 25.30 | 22.27 | 24.12 | 24.01 | 23.85 | 24.95 | 23.52 | 24.66 | 25.66 | 105.61 | 107.55 | |||||||||||
Low
|
24.50 | 24.00 | 18.05 | 20.60 | 19.78 | 20.05 | 21.80 | 19.79 | 20.77 | 23.95 | 86.13 | 93.76 | ||||||||||||
2007: Fourth
quarter
|
High
|
25.85
|
25.50
|
21.34
|
23.23
|
23.10
|
22.89
|
24.80
|
22.54
|
24.11
|
25.48
|
107.98
|
109.95
|
|||||||||||
Low
|
23.60
|
22.70
|
17.90
|
19.68
|
19.50
|
19.25
|
20.71
|
18.96
|
20.26
|
22.61
|
98.34
|
100.49
|
||||||||||||
2007: Third
quarter
|
High
|
26.23
|
25.60
|
22.23
|
24.60
|
24.30
|
24.14
|
25.88
|
23.55
|
25.20
|
25.10
|
—
|
112.88
|
|||||||||||
Low
|
25.25
|
24.95
|
20.30
|
22.22
|
21.98
|
21.76
|
23.49
|
21.20
|
22.77
|
24.95
|
—
|
104.94
|
||||||||||||
2007: Second
quarter
|
High
|
26.50
|
25.78
|
24.36
|
25.88
|
25.67
|
25.78
|
26.40
|
25.35
|
25.00
|
—
|
—
|
118.15
|
|||||||||||
Low
|
25.39
|
25.10
|
21.80
|
24.10
|
23.81
|
23.51
|
24.95
|
23.30
|
24.75
|
—
|
—
|
110.17
|
||||||||||||
2007: First
quarter
|
High
|
25.76
|
25.85
|
24.75
|
25.99
|
25.75
|
25.83
|
26.91
|
25.50
|
—
|
—
|
—
|
122.07
|
|||||||||||
Low
|
25.26
|
25.21
|
24.02
|
25.50
|
25.35
|
25.25
|
26.08
|
24.79
|
—
|
—
|
—
|
115.81
|
||||||||||||
2006: Fourth
quarter
|
High
|
26.73
|
25.95
|
24.62
|
26.08
|
25.96
|
26.07
|
26.76
|
—
|
—
|
—
|
—
|
121.54
|
|||||||||||
Low
|
25.29
|
25.17
|
23.80
|
25.23
|
25.21
|
24.91
|
25.97
|
—
|
—
|
—
|
—
|
114.47
|
||||||||||||
2006: Third
quarter
|
High
|
26.91
|
25.75
|
24.08
|
25.44
|
25.30
|
25.33
|
26.24
|
—
|
—
|
—
|
—
|
117.81
|
|||||||||||
Low
|
25.58
|
25.16
|
21.71
|
24.05
|
23.69
|
23.64
|
25.08
|
—
|
—
|
—
|
—
|
106.96
|
||||||||||||
2006: Second
quarter
|
High
|
26.07
|
25.49
|
23.39
|
25.03
|
25.04
|
24.70
|
25.55
|
—
|
—
|
—
|
—
|
114.90
|
|||||||||||
Low
|
25.45
|
25.01
|
21.15
|
23.58
|
23.32
|
22.76
|
24.67
|
—
|
—
|
—
|
—
|
106.06
|
||||||||||||
2006: First
quarter
|
High
|
27.25
|
25.78
|
24.50
|
25.62
|
25.60
|
25.35
|
—
|
—
|
—
|
—
|
—
|
122.23
|
|||||||||||
Low
|
25.72
|
25.25
|
23.09
|
25.08
|
25.10
|
24.72
|
—
|
—
|
—
|
—
|
—
|
114.75
|
||||||||||||
By
year
|
||||||||||||||||||||||||
2007
|
High
|
26.50
|
25.85
|
24.75
|
25.99
|
25.75
|
25.83
|
26.91
|
25.50
|
25.20
|
25.48
|
107.98
|
122.07
|
|||||||||||
Low
|
23.60
|
22.70
|
17.90
|
19.68
|
19.50
|
19.25
|
20.71
|
18.96
|
20.26
|
22.61
|
98.34
|
100.49
|
||||||||||||
2006
|
High
|
27.25
|
25.95
|
24.62
|
26.08
|
25.96
|
26.07
|
26.76
|
—
|
—
|
—
|
—
|
122.23
|
|||||||||||
Low
|
25.29
|
25.01
|
21.15
|
23.58
|
23.32
|
22.76
|
24.67
|
—
|
—
|
—
|
—
|
106.06
|
||||||||||||
2005
|
High
|
28.00
|
26.19
|
24.99
|
26.75
|
26.23
|
25.50
|
—
|
—
|
—
|
—
|
—
|
129.57
|
|||||||||||
Low
|
26.02
|
25.20
|
22.67
|
24.77
|
24.70
|
24.60
|
—
|
—
|
—
|
—
|
—
|
116.70
|
||||||||||||
2004
|
High
|
28.45
|
25.87
|
24.68
|
26.16
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
125.14
|
|||||||||||
Low
|
25.65
|
24.45
|
23.51
|
25.13
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
110.58
|
||||||||||||
2003
|
High
|
29.05
|
26.40
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
130.78
|
|||||||||||
Low
|
27.03
|
25.10
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
111.06
|
(1)
|
Price quoted
as a % of US$1,000 nominal.
|
Figures in
£
|
Ordinary
shares
|
Figures in
£
|
Ordinary
shares
|
Figures in
£
|
Ordinary
shares
|
|||||
By
month
|
By
quarter
|
By
year
|
||||||||
April 2008
|
High
|
3.8400 |
2008: First
quarter
|
High
|
4.4250 |
2007
|
High
|
7.1900
|
||
Low
|
3.4075 |
Low
|
3.0500 |
Low
|
3.9725
|
|||||
March
2008
|
High
|
3.6925 |
2007: Fourth
quarter
|
High
|
5.6950
|
2006
|
High
|
6.6600
|
||
Low
|
3.0500 |
Low
|
3.9725
|
Low
|
5.5600
|
|||||
February
2008
|
High
|
4.1350
|
2007: Third
quarter
|
High
|
6.4250
|
2005
|
High
|
6.1000
|
||
Low
|
3.5075
|
Low
|
5.0850
|
Low
|
5.0700
|
|||||
January
2008
|
High
|
4.4250
|
2007: Second
quarter
|
High
|
6.9000
|
2004
|
High
|
5.8700
|
||
Low
|
3.4275
|
Low
|
6.2300
|
Low
|
4.8800
|
|||||
December
2007
|
High
|
4.9000
|
2007: First
quarter
|
High
|
7.1900
|
2003
|
High
|
5.9300
|
||
Low
|
4.2425
|
Low
|
6.5100
|
Low
|
4.1200
|
|||||
November
2007
|
High
|
4.9875
|
2006: Fourth
quarter
|
High
|
6.6600
|
|
|
|
||
|
|
Low
|
6.0800
|
|
|
|||||
|
|
|
2006: Third
quarter
|
High
|
6.1200
|
|
|
|
||
|
|
Low
|
5.5600
|
|
|
|||||
|
|
|
2006: Second
quarter
|
High
|
6.2500
|
|||||
|
|
Low
|
5.5900
|
|||||||
2006: First
quarter
|
High
|
6.4400
|
||||||||
Low
|
5.6700
|
Figures in
US$
|
ADSs
|
Figures in
US$
|
ADSs
|
Figures in
US$
|
ADSs
|
|||||
By
month
|
By
quarter
|
By
year
|
||||||||
April 2008 | High | 7.76 |
2008: First
quarter
|
High
|
8.90 | 2007 |
High
|
11.30
|
||
Low
|
6.85 |
Low
|
6.28 | Low |
8.43
|
|||||
March 2008 | High | 7.50 |
2007: Fourth
quarter
|
High
|
11.30
|
|
||||
Low
|
6.28 |
Low
|
8.43
|
|||||||
February 2008 | High | 8.34 |
|
|
|
|||||
Low | 7.06 |
|
|
|||||||
January
2008
|
High
|
8.90
|
|
|
|
|
|
|
||
Low
|
7.50
|
|
|
|
|
|||||
December
2007
|
High
|
10.26
|
||||||||
Low
|
8.64
|
|||||||||
November
2007
|
High
|
10.58
|
||||||||
Low
|
8.43
|
IFRS
2007
|
IFRS
2006
|
IFRS
2005
|
||||||||
Subordinated
liabilities
|
Equity
|
Subordinated
liabilities
|
Equity
|
Subordinated
liabilities
|
Equity
|
|||||
Amount per
share
|
$
|
£
|
$
|
£
|
£
|
£
|
£
|
£
|
||
Non-cumulative
preference shares of US$0.01
|
||||||||||
– Series D
(redeemed March 2006)
|
—
|
—
|
0.21
|
1.13
|
||||||
– Series E
(redeemed January 2007)
|
0.08
|
0.04
|
1.10
|
1.12
|
||||||
– Series
F
|
1.91
|
0.96
|
1.03
|
1.06
|
||||||
– Series G
(redeemed January 2007)
|
0.08
|
0.04
|
1.00
|
1.02
|
||||||
– Series
H
|
1.81
|
0.91
|
0.98
|
1.00
|
||||||
– Series I
(redeemed March 2006)
|
—
|
—
|
0.20
|
1.10
|
||||||
– Series J
(redeemed November 2005)
|
—
|
—
|
—
|
1.06
|
||||||
– Series K
(redeemed January 2007)
|
0.08
|
0.04
|
1.06
|
1.09
|
||||||
– Series
L
|
1.44
|
0.72
|
0.78
|
0.79
|
||||||
– Series
M
|
1.60
|
0.80
|
0.87
|
0.88
|
||||||
– Series
N
|
1.59
|
0.79
|
0.86
|
0.55
|
||||||
– Series
P
|
1.56
|
0.78
|
0.85
|
0.13
|
||||||
– Series
Q
|
1.69
|
0.84
|
0.53
|
—
|
||||||
– Series
R
|
1.54
|
0.77
|
—
|
—
|
||||||
– Series S
(issued June 2007)
|
0.83
|
0.41
|
—
|
—
|
||||||
– Series T
(issued September 2007)
|
0.47
|
0.23
|
—
|
—
|
||||||
Non-cumulative
convertible preference shares
|
||||||||||
of
US$0.01
|
||||||||||
– Series
1
|
91.18
|
45.58
|
50.26
|
50.33
|
||||||
– Series 2
(redeemed March 2005)
|
—
|
—
|
—
|
11.60
|
||||||
– Series 3
(redeemed December 2005)
|
—
|
—
|
—
|
43.03
|
||||||
Non-cumulative
convertible preference shares
|
||||||||||
of
€0.01
|
||||||||||
– Series 1
(redeemed March 2005)
|
—
|
—
|
—
|
11.54
|
||||||
Non-cumulative
preference shares of €0.01
|
||||||||||
– Series
1
|
79.43
|
39.63
|
37.18
|
41.14
|
||||||
– Series
2
|
71.19
|
35.52
|
36.22
|
—
|
||||||
Non-cumulative
convertible preference shares
|
||||||||||
of
£0.01
|
||||||||||
– Series
1
|
148.06
|
73.87
|
73.87
|
73.87
|
UK
GAAP
2004
|
UK
GAAP
2003
|
||
Amount per
share
|
£
|
£
|
|
Non-cumulative
preference shares of US$0.01
|
|||
– Series B
(redeemed January 2003)
|
—
|
0.13
|
|
– Series C
(redeemed January 2003)
|
—
|
0.11
|
|
– Series D
(redeemed March 2006)
|
1.11
|
1.23
|
|
– Series E
(redeemed January 2007)
|
1.10
|
1.21
|
|
– Series
F
|
1.04
|
1.15
|
|
– Series G
(redeemed January 2007)
|
1.00
|
1.11
|
|
– Series
H
|
0.98
|
1.09
|
|
– Series I
(redeemed March 2006)
|
1.08
|
1.20
|
|
– Series J
(redeemed November 2005)
|
1.15
|
1.27
|
|
– Series K
(redeemed January 2007)
|
1.07
|
1.18
|
|
– Series
L
|
0.19
|
—
|
|
– Series
M
|
0.30
|
—
|
|
Non-cumulative
convertible preference shares
|
|||
of
US$0.01
|
|||
– Series
1
|
49.05
|
54.89
|
|
– Series 2
(redeemed March 2005)
|
47.43
|
53.08
|
|
– Series 3
(redeemed December 2005)
|
41.74
|
45.57
|
|
Non-cumulative
convertible preference shares
|
|||
of
€0.01
|
|||
– Series 1
(redeemed March 2005)
|
44.19
|
49.58
|
|
Non-cumulative
preference shares of €0.01
|
|||
– Series
1
|
3.45
|
—
|
|
Non-cumulative
convertible preference shares
|
|||
of
£0.01
|
|||
– Series
1
|
73.87
|
73.87
|
|
Additional
Value Shares of £1
|
—
|
0.55
|
IFRS
2007
|
IFRS
2006
|
IFRS
2005
|
||
Amount per
share and American Depository Shares (1)
|
cents
|
pence
|
pence
|
pence
|
Interim
|
20.1
|
10.1
|
8.1
|
6.5
|
Final (2)
|
45.8
|
23.1
|
22.1
|
17.7
|
Total
dividends on equity shares
|
65.9
|
33.2
|
30.2
|
24.2
|
UK
GAAP
2004
|
UK
GAAP
2003
|
|
Amount per
share
|
pence
|
pence
|
Interim
|
5.6
|
4.9
|
Final (2)
|
13.7
|
11.9
|
Total
dividends on equity shares
|
19.3
|
16.8
|
Notes:
|
|
(1)
|
Each American
Depositary Share represents one ordinary share. The historical amounts
listed in the table apply to the ordinary shares, as the American
Depositary Shares were not issued until October 2007 as described above
under Trading Market.
|
(2)
|
2007 final
dividends are proposed.
|
i.
|
the giving of
any security or indemnity to him pursuant to the Articles or in respect of
money lent, or obligations incurred, by him at the request of, or for the
benefit of, the company or any of its subsidiary
undertakings;
|
|
ii.
|
the giving of
any security or indemnity to a third party in respect of a debt or
obligation of the company or any of its subsidiary undertakings for which
he has assumed responsibility (in whole or in part) under a guarantee or
indemnity or by the giving of security;
|
|
iii.
|
a proposal
concerning an offer of shares, debentures or other securities of the
company, or any of its subsidiary undertakings, for subscription or
purchase, in which offer he is, or may be, entitled to participate as a
holder of securities or in the underwriting or sub-underwriting of which
he is to participate;
|
|
iv.
|
any proposal
concerning any other body corporate in which he is interested, directly or
indirectly, whether as an officer or shareholder or otherwise, provided
that he is not the holder of shares representing one per cent or more of
any class of the equity share capital of such body
corporate;
|
|
v.
|
any proposal
concerning the adoption, modification or operation of a pension fund or
retirement, death or disability benefits scheme or employees’ share scheme
which relates both to directors and employees of the company or a
subsidiary of the company and does not provide any privilege or advantage
in respect of any director which it does not accord to the employees to
which the fund or scheme relates;
|
|
vi.
|
a contract or
arrangement for the benefit of the employees of the company or any of its
subsidiary undertakings which does not accord him any privilege or
advantage not generally accorded to the employees to whom the contract or
arrangement relates; and
|
|
vii.
|
a proposal
concerning any insurance which the company proposes to purchase and/or
maintain for the benefit of any directors or for persons who include
directors of the company.
|
|
(i)
|
if at any
adjourned meeting of such holders a quorum as defined above is not
present, two people who hold shares of the class, or their proxies. are a
quorum; and
|
|
(ii)
|
any such
holder present in person or by proxy may demand a poll.
|
|
Important
addresses
|
Principal
offices
|
Shareholder
enquiries
|
The
company
|
Registrar
|
PO Box 1000
Gogarburn Edinburgh EH12 1HQ
|
Computershare
Investor Services PLC
|
Telephone:
0131 626 0000
|
The
Pavilions
|
|
Bridgwater
Road
|
The
Royal Bank of Scotland plc
|
Bristol BS99
6ZZ
|
PO Box 1000
Gogarburn Edinburgh EH12 1HQ
|
Telephone:
0870 702 0135
|
280
Bishopsgate London EC2M 4RB
|
Facsimile:
0870 703 6009
|
|
Email:
web.queries@computershare.co.uk
|
National
Westminster Bank Plc
|
135
Bishopsgate London EC2M 3UR
|
|
ADR
Depositary Bank
|
|
The Bank of
New York Mellon
|
Citizens
|
Investor
Services
|
Citizens
Financial Group, Inc.
|
PO Box
11258
|
One Citizens
Plaza Providence Rhode Island 02903 USA
|
Church Street
Station
|
|
New York NY
10286-1258
|
Ulster
Bank
|
Telephone: 1
888 269 2377 (US callers)
|
11-16 Donegall
Square East Belfast BT1 5UB
|
Telephone: 212
815 3700 (International)
|
George’s Quay
Dublin 2
|
Email:
shareowners@bankofny.com
|
|
RBS
Insurance
|
|
Group
Secretariat
|
Direct Line
House 3 Edridge Road Croydon Surrey CR9 1AG
|
The Royal Bank
of Scotland Group plc
|
Churchill
Court Westmoreland Road Bromley BR1 1DP
|
PO Box
1000
|
|
Business House
F
|
RBS
Greenwich Capital
|
Gogarburn
|
600 Steamboat
Road
|
Edinburgh EH12
1HQ
|
Greenwich
Connecticut 06830 USA
|
Telephone:
0131 556 8555
|
|
Facsimile:
0131 626 3081
|
Coutts
Group
|
440 Strand
London WC2R 0QS
|
|
Investor
Relations
|
|
280
Bishopsgate
|
The
Royal Bank of Scotland International Limited
|
London EC2M
4RB
|
Royal Bank
House 71 Bath Street
|
Telephone:
0207 672 1758
|
St Helier
Jersey Channel Islands JE4 8PJ
|
Email:
investor.relations@rbs.com
|
|
NatWest
Offshore
|
|
Registered
office
|
23/25 Broad
Street
|
36 St Andrew
Square
|
St Helier
Jersey Channel Islands JE4 8QJ
|
Edinburgh EH2
2YB
|
|
Telephone:
0131 556 8555
|
ABN
AMRO Holding N.V.
|
Registered in
Scotland No. 45551
|
Gustav
Mahlerlaan 10
|
1082 PP
Amsterdam The Netherlands
|
|
Website
|
|
www.rbs.com
|
Exhibit
Number
|
Description | |
1.1
|
Memorandum and
Articles of Association of The Royal Bank of Scotland Group
plc
|
|
2.1
|
Form of
Deposit Agreement among The Royal Bank of Scotland Group plc, The Bank of
New York as Depositary, and all Owners and Holders from time to
time of American Depositary Receipts issued thereunder, incorporated by
reference to Exhibit 1 to the Registration Statement on Form F-6
(Registration No. 333-144756) (filed on 20 July 2007)
|
|
2.2
|
Form of
American Depositary Receipt for ordinary shares of the par value of £0.25
each incorporated by reference to Exhibit A of Exhibit 1 to the
Registration Statement on Form F-6 (Registration No. 333-144756) (filed on
20 July 2007)
|
|
2.3 | Letter dated May 12, 2008 from The Bank of New York Mellon as Depository to The Royal Bank of Scotland Group plc relating to the Pre-release of American Depository Receipts | |
4.1*
|
Contract of
employment for Sir Frederick A. Goodwin
|
|
4.2**
|
Service
contract for Gordon Pell
|
|
4.3
|
Service
contract for Lawrence Fish
|
|
4.4**
|
Service
contract for Guy Whittaker
|
|
4.5**
|
Service
contract for Johnny Cameron
|
|
4.6***
|
Service
Agreement for Mark Fisher
|
|
4.7***
|
Deed of
Indemnity in favor of Sir Frederick A. Goodwin
|
|
4.8***
|
Form of Deed
of Indemnity for Directors
|
|
4.9
|
Consortium and
Shareholders' Agreement, dated 28 May 2007, among The Royal
Bank of Scotland Group plc, Banco Santander Central
Hispano, S.A., Fortis N.V., Fortis SA/NV and
RFS Holdings B.V. incorporated by reference to Exhibit 10.1 to
the Registration Statement on Form F-4 (Registration No. 333-144752)
(filed on July 20, 2007)
|
|
4.10
|
Supplemental
Consortium and Shareholders' Agreement dated 17 September 2007,
supplementing the Consortium and Shareholders' Agreement dated 28 May
2007, among The Royal Bank of Scotland Group plc, Banco
Santander, S.A., Fortis N.V., Fortis SA/NV and RFS Holdings B.V.
incorporated by reference to Exhibit 99.(A)(5)(XXVI) to Amendment No. 9 to
the Tender Offer Statement on Schedule TO filed on 18 September
2007
|
|
7.1
|
Explanation of
ratio calculations
|
|
8.1
|
Principal
subsidiaries of The Royal Bank of Scotland Group plc
|
|
12.1
|
CEO
certification required by Rule 13a-14(a)
|
|
12.2
|
CFO
certification required by Rule 13a-14(a)
|
|
13.1
|
Certification
required by Rule 13a-14(b)
|
|
15.1
|
Consent of
independent registered public accounting firm
|
|
15.2
|
Summary of the
Consortium and Shareholders’ Agreement excerpted from Amendment No. 7 to
the Registration Statement on Form F-4 (Registration No. 333-144752)
(filed on October 1, 2007)
|