Annual Report for the year ended December 31, 2007
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number:
000-30586
IVANHOE ENERGY INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Yukon, Canada
|
|
98-0372413
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
654-999
Canada Place
Vancouver, British Columbia, Canada
(Address of principal
executive offices)
|
|
V6C 3E1
(Zip Code)
|
(604) 688-8323
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
None
Securities registered pursuant to Section 12(g) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Shares, no par value
|
|
Toronto Stock Exchange NASDAQ Capital Market
|
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. o Yes þ No
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. o Yes þ No
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. þ
Yes o No
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§ 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
o
Yes
þ
No
As of June 30, 2007, the aggregate market value of the
registrants common stock held by non-affiliates of the
registrant was $468,246,525 based on the average bid and asked
price as reported on the National Association of Securities
Dealers Automated Quotation System National Market System.
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest
practicable date.
|
|
|
Class
|
|
Outstanding at March 10, 2008
|
|
Common Shares, no par value
|
|
244,873,349 shares
|
DOCUMENTS
INCORPORATED BY REFERENCE
None
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
Items 1 and 2
|
|
|
Business and Properties
|
|
|
|
|
|
|
|
|
General
|
|
|
4
|
|
|
|
|
|
Corporate Strategy
|
|
|
4
|
|
|
|
|
|
Heavy to Light Oil Upgrading Technology
|
|
|
7
|
|
|
|
|
|
Gas-to-Liquids Technology
|
|
|
8
|
|
|
|
|
|
Oil and Gas Properties
|
|
|
9
|
|
|
|
|
|
Employees
|
|
|
13
|
|
|
|
|
|
Production, Wells and Related Information
|
|
|
13
|
|
|
Item 1A
|
|
|
Risk Factors
|
|
|
15
|
|
|
Item 1B
|
|
|
Unresolved Staff Comments
|
|
|
20
|
|
|
Item 3
|
|
|
Legal Proceedings
|
|
|
20
|
|
|
Item 4
|
|
|
Submission of Matters to a Vote of Security Holders
|
|
|
20
|
|
|
PART II
|
|
Item 5
|
|
|
Market for Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
|
|
20
|
|
|
Item 6
|
|
|
Selected Financial Data
|
|
|
25
|
|
|
Item 7
|
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
26
|
|
|
Item 7A
|
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
48
|
|
|
Item 8
|
|
|
Financial Statements and Supplementary Data
|
|
|
51
|
|
|
Item 9
|
|
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
|
|
101
|
|
|
Item 9A
|
|
|
Controls and Procedures
|
|
|
101
|
|
|
Item 9B
|
|
|
Other Information
|
|
|
103
|
|
|
PART III
|
|
Item 10
|
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
103
|
|
|
Item 11
|
|
|
Executive Compensation
|
|
|
106
|
|
|
Item 12
|
|
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
|
|
115
|
|
|
Item 13
|
|
|
Certain Relationships and Related Transactions, and Director
Independence
|
|
|
117
|
|
|
Item 14
|
|
|
Principal Accountants Fees and Services
|
|
|
118
|
|
|
PART IV
|
|
Item 15
|
|
|
Exhibits and Financial Statement Schedules
|
|
|
120
|
|
2
CURRENCY
AND EXCHANGE RATES
Unless otherwise specified, all reference to
dollars or to $ are to
U.S. dollars and all references to Cdn.$
are to Canadian dollars. The closing, low, high and average noon
buying rates in New York for cable transfers for the conversion
of Canadian dollars into U.S. dollars for each of the five
years ended December 31 as reported by the Federal Reserve Bank
of New York were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Closing
|
|
$
|
1.01
|
|
|
$
|
0.86
|
|
|
$
|
0.86
|
|
|
$
|
0.83
|
|
|
$
|
0.77
|
|
Low
|
|
$
|
0.84
|
|
|
$
|
0.85
|
|
|
$
|
0.79
|
|
|
$
|
0.72
|
|
|
$
|
0.63
|
|
High
|
|
$
|
1.09
|
|
|
$
|
0.91
|
|
|
$
|
0.87
|
|
|
$
|
0.85
|
|
|
$
|
0.77
|
|
Average Noon
|
|
$
|
0.94
|
|
|
$
|
0.88
|
|
|
$
|
0.83
|
|
|
$
|
0.77
|
|
|
$
|
0.71
|
|
The average noon rate of exchange reported by the Federal
Reserve Bank of New York for conversion of U.S. dollars
into Canadian dollars on February 29, 2008 was $1.02 ($1.00
= Cdn.$0.98).
ABBREVIATIONS
As generally used in the oil and gas business and in this Annual
Report on
Form 10-K,
the following terms have the following meanings:
|
|
|
|
|
Boe
|
|
|
= barrel of oil equivalent
|
|
Bbl
|
|
|
= barrel
|
|
MBbl
|
|
|
= thousand barrels
|
|
MMBbl
|
|
|
= million barrels
|
|
Mboe
|
|
|
= thousands of barrels of oil equivalent
|
|
Bopd
|
|
|
= barrels of oil per day
|
|
Bbls/d
|
|
|
= barrels per day
|
|
Boe/d
|
|
|
= barrels of oil equivalent per day
|
|
Mboe/d
|
|
|
= thousands of barrels of oil equivalent per day
|
|
MBbls/d
|
|
|
= thousand barrels per day
|
|
MMBls/d
|
|
|
= million barrels per day
|
|
MMBtu
|
|
|
= million British thermal units
|
|
Mcf
|
|
|
= thousand cubic feet
|
|
MMcf
|
|
|
= million cubic feet
|
|
Mcf/d
|
|
|
= thousand cubic feet per day
|
|
MMcf/d
|
|
|
= million cubic feet per day
|
|
When we refer to oil in equivalents, we are
doing so to compare quantities of oil with quantities of gas or
to express these different commodities in a common unit. In
calculating Bbl equivalents, we use a generally recognized
industry standard in which one Bbl is equal to six Mcf. Boes may
be misleading, particularly if used in isolation. The conversion
ratio is based on an energy equivalency conversion method
primarily applicable at the burner tip and does not represent a
value equivalency at the wellhead.
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this document are forward-looking
statements within the meaning of the United States Private
Securities Litigation Reform Act of 1995, Section 21E of
the United States Securities Exchange Act of 1934, as amended,
and Section 27A of the United States Securities Act of
1933, as amended. Such forward-looking statements involve known
and unknown risks, uncertainties and other factors which may
cause our actual results, performance or achievements, or other
future events, to be materially different from any future
results, performance or achievements or other events expressly
or implicitly predicted by such forward-looking statements. Such
risks, uncertainties and other factors include, but are not
limited to, our short history of limited revenue, losses and
3
negative cash flow from our current exploration and development
activities in the U.S. and China; our limited cash
resources and consequent need for additional financing; our
ability to raise additional financing; uncertainties regarding
the potential success of heavy-to-light oil upgrading and
gas-to-liquids technologies; uncertainties regarding the
potential success of our oil and gas exploration and development
properties in the U.S. and China; oil price volatility; oil
and gas industry operational hazards and environmental concerns;
government regulation and requirements for permits and licenses,
particularly in the foreign jurisdictions in which we carry on
business; title matters; risks associated with carrying on
business in foreign jurisdictions; conflicts of interests;
competition for a limited number of what appear to be promising
oil and gas exploration properties from larger more well
financed oil and gas companies; and other statements contained
herein regarding matters that are not historical facts.
Forward-looking statements can often be identified by the use of
forward-looking terminology such as may,
expect, intend, estimate,
anticipate, believe or
continue or the negative thereof or variations
thereon or similar terminology. We believe that any
forward-looking statements made are reasonable based on
information available to us on the date such statements were
made. However, no assurance can be given as to future results,
levels of activity and achievements. We undertake no obligation
to update publicly or revise any forward-looking statements
contained in this report. All subsequent forward-looking
statements, whether written or oral, attributable to us, or
persons acting on our behalf, are expressly qualified in their
entirety by these cautionary statements.
AVAILABLE
INFORMATION
Copies of our annual reports on
Form 10-K,
our quarterly reports on
Form 10-Q,
our current reports on
Form 8-K
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934 are available free of charge on or through our website at
http://www.ivanhoe-energy.com/
or through the United States Securities and Exchange
Commissions website at
http://www.sec.gov/.
|
|
ITEMS 1
AND 2
|
BUSINESS
AND PROPERTIES
|
GENERAL
Ivanhoe Energy Inc. (Ivanhoe Energy or
Ivanhoe) is an independent international
heavy oil development and production company focused on pursuing
long-term growth in its reserve base and production.
Our authorized capital consists of an unlimited number of common
shares without par value and an unlimited number of preferred
shares without par value.
We were incorporated pursuant to the laws of the Yukon Territory
of Canada, on February 21, 1995 under the name 888 China
Holdings Limited. On June 3, 1996, we changed our name to
Black Sea Energy Ltd., and on June 24, 1999, we changed our
name to Ivanhoe Energy Inc.
Our principal executive office is located at
Suite 654 999 Canada Place, Vancouver, British
Columbia, V6C 3E1, and our registered and records office is
located at
300-204
Black Street, Whitehorse, Yukon, Y1A 2M9. Our headquarters for
operations are located at Suite 400 5060
California Avenue, Bakersfield, California, 93309.
CORPORATE
STRATEGY
Importance
of the Heavy Oil Segment of the Oil and Gas Industry
The global oil and gas industry is operating near capacity,
driven by sharp increases in demand from developing economies
and the declining availability of replacement low cost reserves.
This has resulted in a significant increase in the relative
price of oil and marked shifts in the demand and supply
landscape. These shifts include demand moving toward China and
India, while supply has shifted towards the need to develop
higher cost/lower value resources, including heavy oil.
Heavy oil developments can be segregated into two types:
conventional heavy oil that flows to the surface without steam
enhancement and non-conventional heavy oil and bitumen. While we
focus on the non-conventional heavy oil, both play an important
role in Ivanhoes corporate strategy.
Production of conventional heavy oil has been steadily
increasing worldwide, led by Canada and Latin America but with
significant contributions from most oil basins, including the
Middle East and the Far East, as
4
producers struggle to replace declines in light oil reserves.
Even without the impact of the large non-conventional heavy oil
projects in Canada and Venezuela, world oil production has been
getting heavier. Refineries, on the other hand, have not been
able to keep up with the need for deep conversion capacity, and
heavy-light price differentials have widened significantly.
With regard to non-conventional heavy oil and bitumen, the
dramatic increase in interest and activity has been fueled by
higher prices, in addition to various key advances in
technology, including improved remote sensing, horizontal
drilling, and new thermal techniques. This has enabled producers
to much more effectively access the extensive, heavy oil
resources around the world.
These newer technologies, together with firm oil prices, have
generated increased access to heavy oil resources, although for
profitable exploitation, key challenges remain, with varied
weightings, project by project: 1) the requirement for
steam and electricity to help extract heavy oil, 2) the
need for diluent to move the oil once it is at the surface,
3) the wide heavy-light price differentials that the
producer is faced with when the product gets to market, and
4) conventional upgrading technologies limited to very
large scale, high capital cost facilities. These challenges can
lead to distressed assets, where economics are poor,
or to stranded assets, where the resource cannot be
economically produced and lies fallow.
Ivanhoes
Value Proposition
Ivanhoes application of its patented rapid thermal
processing process
(RTPtm
Process) for heavy oil upgrading
(HTLtm
Technology or
HTLtm)
seeks to address the four key heavy oil development challenges
outlined above, and can do so at a relatively small minimum
economic scale.
Ivanhoes
HTLtm
upgrading is a partial upgrading process that is designed to
operate in facilities as small as 10,000-30,000 barrels per
day. This is substantially smaller than the minimum economic
scale for conventional stand-alone upgraders such as delayed
cokers, which typically operate at scales of well over
100,000 barrels per day. Ivanhoes
HTLtm
Technology is based on carbon rejection, a tried and tested
concept in heavy oil processing. The key advantage of
HTLtm
is that it is a very fast process processing times
are typically under a few seconds. This results in smaller, less
costly facilities, and in addition eliminates the need for
hydrogen addition, an expensive, large minimum scale step
typically required in conventional upgrading. In addition,
Ivanhoes
HTLtm
Technology has the added advantage of converting upgrading
byproducts into onsite energy, as opposed to the generation of
large volumes of low value coke.
The
HTLtm
process therefore offers significant advantages as a
field-located upgrading alternative, integrated with the
upstream heavy oil production operation.
HTLtm
provides four key benefits to the producer:
1. Virtual elimination of external energy requirements for
steam generation
and/or power
for upstream operations.
2. Elimination of the need for diluent or blend oils for
transport.
3. Capture of the majority of the heavy-light oil value
differential.
4. Relatively small minimum economic scale of operations
suited for field upgrading and for smaller field developments.
The business opportunities available to Ivanhoe correspond to
the challenges each potential heavy oil project faces. In
Canada, Ecuador, California, Iraq, and Oman all four of the
HTLtm
advantages identified above come into play. In others, including
certain identified opportunities in Colombia and Libya, the
heavy oil naturally flows to the surface, but transport is the
key problem.
The economics of a project are effectively dictated by the
advantages that
HTLtm
can bring to a particular opportunity. The more stranded the
resource and the fewer monetization alternatives that the
resource owner has, the greater the opportunity the Company will
have to establish the Ivanhoe value proposition.
5
Implementation
Strategy
We are an oil and gas company with a unique technology which
addresses several major problems confronting the oil and gas
industry today. Because we have a unique resource in our
patented technology and because we have experienced people who
have developed oil fields in the past and are involved in
acquiring new resources, we are in a position to work with
partners on stranded heavy oil resources around the world to add
value to these resources.
In 2007 Ivanhoe completed the
HTLtm
equipment and process testing associated with the Commercial
Demonstration Facility in California. Following this work,
Ivanhoes principal focus has shifted to full scale
commercial deployment of
HTLtm
facilities. This effort includes the pursuit of opportunities in
Canada and elsewhere related to the deployment of full-scale
commercial
HTLtm
facilities in business arrangements that would provide Ivanhoe
with a share of reserves and production of heavy oil. In
addition, in certain industrial and geographic markets, Ivanhoe
is pursuing opportunities where shareholder value can be
generated through commercial deployment of
HTLtm
in business arrangements that may not include the generation of
reserves and production for Ivanhoe.
The Companys implementation strategy includes the
following:
1. Build a portfolio of major
HTLtm
projects. We will continue to deploy our
personnel and our financial resources in support of our goal to
capture opportunities for development projects utilizing our
HTLtm
Technology.
2. Advance the
technology. Additional development work will
continue as we advance the technology through the first
commercial application and beyond.
3. Enhance our financial position in anticipation of
major projects. Implementation of large
projects requires significant capital outlays. We are refining
our financing plans and establishing the relationships required
for the development activities that we see ahead.
4. Build internal capabilities in advance of major
projects. The
HTLtm
technical team, which includes our own staff, specialized
consultants including the inventors of the technology, and our
enhanced oil recovery (EOR) team will be
supplemented and expanded to add additional expertise in areas
such as project management.
5. Build the relationships that we will need for the
future. Commercialization of our technologies
demands close alignment with partners, suppliers, host
governments and financiers.
In order to facilitate the implementation of our business
strategy, we plan to undertake a reorganization of our
corporate, business and governance structures. We will create
two new geographically focused business units that will pursue
project opportunities in Latin America and the Middle East/North
Africa (MENA), respectively. These new
business units will operate through separate subsidiary
companies in much the same way as our China business unit is
operated through Sunwing Energy Ltd (Sunwing)
our wholly owned subsidiary. Like Sunwing, our new Latin America
and MENA business units will each have its own board of
directors and senior management team. Initially, the Latin
America and MENA subsidiaries and Sunwing will remain
wholly-owned, and will be funded, by Ivanhoe Energy. It is
intended that each subsidiary will eventually become financially
independent and, as their respective geographically focused
business strategies unfold, that each subsidiary will seek and
obtain external sources of capital from third parties that will
effectively reduce Ivanhoe Energys ownership interest.
Ivanhoe Energy itself will retain ownership of the
HTLtm
Technology and will concentrate its business development efforts
on project opportunities in North America, with a particular
focus on Canada. Our Latin America business unit will continue
the pursuit of opportunities to apply the
HTLtm
Technology to heavy oil projects in Ecuador, Mexico and
elsewhere in Latin America. Our MENA business unit will focus on
heavy oil project opportunities in the Middle East/North Africa
region, with a particular focus on Iraq, Egypt and Libya. It
will also be responsible for advancing our GTL project
opportunity in Egypt. Sunwing will continue to operate our
existing EOR and exploration projects in China and to pursue
business development initiatives in the East Asia region. Each
of our Latin America, MENA and East Asia business units will
have the exclusive right within its own defined geographical
region to obtain from Ivanhoe Energy a project-specific site
license of the
HTLtm
Technology as and when the decision is made to develop an
HTLtm
project.
6
In order to more effectively utilize the extensive
geographically specific experience and expertise of our existing
senior management personnel and board of directors, certain
Ivanhoe Energy executive officers will be re-assigned to senior
management positions within the Latin America and MENA business
units and a number of incumbent directors will leave the Ivanhoe
Energy board of directors and become directors of one or more of
our Latin America, MENA and Sunwing subsidiaries. Our Deputy
Chairman, Robert M. Friedland will serve as Executive Chairman
and Chief Executive Officer. Our current President and Chief
Executive Officer, Joseph I. Gasca has elected not to stand for
re-election as a board member, and will step down as President
and Chief Executive Officer as of May 29, 2008. Until then,
he will continue to serve as President and Chief Executive
Officer. It is expected that these changes to the Ivanhoe Energy
board of directors and senior management will take effect
immediately following our annual general meeting of shareholders
which is scheduled to be held on May 29, 2008. See
Item 10 Directors, Executive Officers and Corporate
Governance. In anticipation of his appointment as our
Chief Executive Officer, Mr. Friedland was awarded
2.5 million incentive stock options and we agreed to share
part of the costs of operating an aircraft owned by
Mr. Friedland. See ITEM 11. EXECUTIVE
COMPENSATION AND ITEM 13. CERTAIN RELATIONSHIPS
AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
HEAVY TO
LIGHT OIL UPGRADING TECHNOLOGY
RTPtm
License and Patents
In April 2005, we acquired all the issued and outstanding common
shares of Ensyn Group, Inc. (Ensyn) whereby
we acquired an exclusive, irrevocable license to Ensyns
RTPtm
Process for all applications other than biomass. In January 2007
the Company received a Notice of Allowance from the
U.S. Patent Office for the first of a family of additional
petroleum upgrading patent applications. Since Ivanhoe acquired
the patented heavy oil upgrading technology it has been working
to expand patent coverage to protect innovations to the
HTLtm
Technology as they are developed. This allowance is the first
patent protection that has been granted directly to Ivanhoe
Energy, and significantly broadens the Companys portfolio
of
HTLtm
intellectual property for petroleum upgrading and opens up
additional
HTLtm
patenting opportunities for Ivanhoe Energy. In addition, Ivanhoe
Energy currently has several additional
HTLtm
patents in various stages of prosecution.
Commercial
Demonstration Facility
In 2004, Ensyn constructed a Commercial Demonstration Facility
(CDF) to confirm earlier pilot test results
on a larger scale and to test certain processing options. This
facility, that the Company acquired as part of the Ensyn merger
was built in the Belridge field, a large heavy oil field owned
by Aera Energy LLC (Aera), a company owned by
affiliates of ExxonMobil and Shell. In March 2005, initial
performance testing of the CDF was completed successfully and
the results of the test were verified by two large independent
engineering consulting firms. The CDF demonstrated an overall
processing capacity of approximately
1,000 barrels-per-day
of raw, heavy oil from the Belridge California heavy oil fields
and a hot section capacity of
300 barrels-per-day.
During 2007, technical developments were led by two important
test runs at the CDF: a High Quality configuration was
demonstrated on California vacuum tower bottoms
(VTBs) and a key test was successfully
completed processing Athabasca bitumen pursuant to a
longstanding technology development agreement with
ConocoPhillips Canada Resources Corp. These two key tests are
the capstones of the CDF test program and we have now fulfilled
the primary technical objectives of the CDF. The goals of the
test program were: (1) to confirm the key processing
results generated in the over 90 pilot plant runs of heavy oil
and bitumen from Athabasca and the U.S. in a large
facility, and (2) to provide sufficient data for the design
and construction of full-scale, commercial
HTLtm
plants.
The Athabasca bitumen test provided important technical
information related to the design of full-scale
HTLtm
facilities. This test, and other test run data, correlated the
performance of the CDF with earlier runs on the smaller scale
pilot facility, and validated the assumptions in Ivanhoe
Energys economic models.
Feedstock
Test Facility
The Company has initiated the construction of an additional
HTLtm
facility, the Feedstock Test Facility (FTF).
The FTF is a small
(15-20 Bbls/d),
highly flexible state-of-the-art
HTLtm
facility which will permit more
7
cost-effective screening of feedstock crudes for current and
potential partners in smaller volumes and at lower costs than
required at the CDF. As we continue to advance our technology,
this unit will form an integral part of the ongoing
post-commercialization optimization of our products and
processes. The FTF will provide additional data and will support
the detailed engineering process once the first commercial
target location and crude has been established.
This facility, costing approximately $7.9 million, is
expected to be completed in mid 2008, and be commissioned soon
thereafter. The FTF will be located in San Antonio, Texas.
HTLtm
Business Development
We are pursuing
HTLtm
business development opportunities around the world, primarily
Western Canada, Latin America and the Middle East/North Africa
region. Integrated
HTLtm/Steam
Assisted Gravity Drainage (SAGD) financial
models for Athabasca have been updated and refined,
incorporating newly revised capital costs from AMEC, and revised
price assumptions and currency exchange rate changes. These
updated models show that
HTLtm
integration represents robust value-add for thermal bitumen
projects in Western Canada.
We also made significant progress in developing an execution
plan with AMEC, our Tier One engineering contractor, for
the design and construction of full-scale commercial
HTLtm
facilities. The Company is proceeding with preliminary, non
site-specific engineering related to the first fully commercial
HTLtm
facility, supported by the recent successful CDF runs.
In October 2004, we signed an MOU with the Ministry of Oil of
Iraq to study and evaluate the shallow Qaiyarah oil field in
Iraq. The fields reservoirs contain a large proven
accumulation of 17.1° API heavy oil at a depth of about
1,000 feet. We have completed the reservoir assessment and
have evaluated various recovery methods. Facility design work as
well as an economic evaluation are complete. Based on this
evaluation we submitted a technical proposal to the Iraq
Ministry of Oil who have accepted and approved the study and its
conclusions.
In the first half of 2007, the Company and INPEX Corporation
(INPEX), Japans largest oil and gas
exploration and production company, signed an agreement to
jointly pursue the opportunity to develop the above noted heavy
oil field in Iraq. During the second quarter of 2007, INPEX paid
$9.0 million to the Company as a contribution towards the
Companys past costs related to the project and certain
costs related to the development of its
HTLtm
upgrading technology.
The agreement provides INPEX with a significant minority
interest in the venture, with Ivanhoe Energy retaining a
majority interest. Both parties will participate in the pursuit
of the opportunity but Ivanhoe will lead the discussions with
the Iraqi Ministry of Oil. Should the Company and INPEX proceed
with the development and deploy Ivanhoe Energys
HTLtm
Technology, certain technology fees would be payable to the
Company by INPEX.
In September 2007, the Ministry of Oil requested that we submit
a commercial proposal for a 30,000 Bopd Pilot Project to test
the reservoir response to thermal recovery methods, optimize the
development plan and build/operate the first
HTLtm
unit for the field. We expect to be negotiating an agreement
during the first half of 2008.
GAS-TO-LIQUIDS
TECHNOLOGY
Syntroleum
License
We own a non-exclusive master license entitling us to use
Syntroleum Corporations (Syntroleum)
proprietary technology (GTL Technology or
GTL) to convert natural gas into ultra clean
transportation fuels and other synthetic petroleum products in
an unlimited number of projects with no limit on production
volume. Syntroleums proprietary GTL process is designed to
catalytically convert natural gas into synthetic liquid
hydrocarbons. This patented process uses compressed air, steam
and natural gas as initial components to the catalyst process.
As a result, this process (the Syntroleum
Processtm)
substantially reduces the capital and operating costs and the
minimum economic size of a GTL plant as compared to the other
oxygen-based GTL technologies. Competitor GTL processes use
either steam reforming or a combination of steam reforming and
partial oxidation with pure oxygen. A steam reformer and an air
separation plant necessary for oxidation are expensive and
considered hazardous and increase operating costs.
8
The attraction of the GTL Technology lies in the
commercialization of stranded natural gas. Such gas exists in
discovered and known reservoirs, but is considered to be
stranded based on the relative size of the fields and their
remoteness from comparable sized markets. We have performed
detailed project feasibility studies for the construction,
operation and cost of plants from 47,000 to 185,000 Bbls/d.
Additionally, we have conducted marketing and transportation
feasibility studies for both European and Asia Pacific regions
in which we identified potential markets and estimated premiums
for GTL diesel and GTL naphtha.
GTL
Business Development
At the present time, the only GTL project we are pursuing is the
Egyptian GTL project described herein. In 2005, we signed a
memorandum of understanding with Egyptian Natural Gas Holding
Company (EGAS), the state organization
responsible for managing Egypts natural gas resources, to
prepare a feasibility study to construct and operate a GTL plant
that would convert natural gas to ultra-clean liquid fuels in
Egypt. We completed an engineering design of a GTL plant to
incorporate the latest advances in Syntroleum GTL technology and
have completed market and pricing analysis for GTL products to
reflect changes since the original evaluation was completed
several years ago. Plant capacity options of 47,000 and
94,000 Bbls/d were evaluated and in May 2006, we presented
the feasibility study report to EGAS along with three commercial
proposals. Based on EGAS review, and response to the
proposals, we submitted a revised proposal in October 2006. In
November 2006 the Company signed a Participation Agreement with
H.K. Renewable Energy Ltd. (HKRE). In August
2007, we signed a Term Sheet with EGAS (a 24% project
participant) and HKRE (a 15% project participant) which set out
the commercial terms for a 47,000 Bbls/d project to be run
on a tolling basis. EGAS agreed to commit, at no cost to the
project, up to 4.2 trillion cubic feet of natural gas, or
approximately
600 MMcf/d
for the anticipated
20-year
operating life of the project, subject to satisfactory
conclusion of pre-front end engineering and design
(FEED) confirming commercial viability and
financing ability, the negotiation and signature of a definitive
agreement and approval by the Companys Board of Directors
and the appropriate authorities in Egypt.
OIL AND
GAS PROPERTIES
Our principal oil and gas properties are located in
Californias San Joaquin Basin and Sacramento Basin,
the Permian Basin in Texas and the Hebei and Sichuan Provinces
in China. Set forth below is a description of these properties.
The following table sets forth the estimated quantities of
proved reserves and production attributable to our properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2007
|
|
|
Percentage of
|
|
|
|
|
|
2007
|
|
|
Percentage of
|
|
|
Proved
|
|
|
Total Estimated
|
|
|
|
|
|
Production
|
|
|
Total 2007
|
|
|
Reserves
|
|
|
Proved
|
|
Property
|
|
Location
|
|
(In MBoe)
|
|
|
Production
|
|
|
(In MBoe)
|
|
|
Reserves
|
|
|
South Midway
|
|
Kern County, California
|
|
|
178
|
|
|
|
26
|
%
|
|
|
982
|
|
|
|
40
|
%
|
West Texas
|
|
Midland County, Texas
|
|
|
20
|
|
|
|
3
|
%
|
|
|
208
|
|
|
|
8
|
%
|
Other
|
|
California
|
|
|
2
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S.
|
|
|
|
|
199
|
|
|
|
29
|
%
|
|
|
1,191
|
|
|
|
48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang
|
|
Hebei Province, China
|
|
|
464
|
|
|
|
68
|
%
|
|
|
1,195
|
|
|
|
48
|
%
|
Other
|
|
China
|
|
|
19
|
|
|
|
3
|
%
|
|
|
85
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total China
|
|
|
|
|
483
|
|
|
|
71
|
%
|
|
|
1,280
|
|
|
|
52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
682
|
|
|
|
100
|
%
|
|
|
2,471
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: See the Supplementary Disclosures
About Oil and Gas Production Activities, which follow the
notes to our consolidated financial statements set forth in
Item 8 in this Annual Report on
Form 10-K,
for certain details regarding the Companys oil and gas
proved reserves, the estimation process and production by
country. Estimates for our U.S. and China operations were
prepared by independent petroleum consultants Netherland,
Sewell & Associates Inc. and GLJ Petroleum Consultants
Ltd., respectively. We have not filed with nor included in
reports to
9
any other U.S. federal authority or agency, any estimates
of total proved crude oil or natural gas reserves since the
beginning of the last fiscal year.
Special
Note to Canadian Investors
Ivanhoe is a United States Securities and Exchange Commission
(SEC) registrant and files annual reports on
Form 10-K.
Accordingly, our reserves estimates and securities regulatory
disclosures are prepared based on SEC disclosure requirements.
In 2003, certain Canadian securities regulatory authorities
adopted National Instrument
51-101
Standards of Disclosure for Oil and Gas Activities
(NI
51-101)
which prescribes certain standards that Canadian companies are
required to follow in the preparation and disclosure of reserves
and related information. We applied for, and have been granted,
exemptions from certain NI
51-101
disclosure requirements. These exemptions permit us to
substitute disclosures based on SEC requirements for much of the
annual disclosure required by NI
51-101 and
to prepare our reserves estimates and related disclosures in
accordance with SEC requirements, generally accepted industry
practices in the U.S. as promulgated by the Society of
Petroleum Engineers, and the standards of the Canadian Oil and
Gas Evaluation Handbook (the COGE Handbook)
modified to reflect SEC requirements.
The reserves quantities disclosed in this Annual Report on
Form 10-K
represent net proved reserves calculated on a constant price
basis using the standards contained in SEC
Regulation S-X
and Statement of Financial Accounting Standards No. 69,
Disclosures About Oil and Gas Producing Activities.
Such information differs from the corresponding information
prepared in accordance with Canadian disclosure standards under
NI 51-101.
The primary differences between the SEC requirements and the NI
51-101
requirements are as follows:
|
|
|
|
|
SEC registrants apply SEC reserves definitions and prepare their
reserves estimates in accordance with SEC requirements and
generally accepted industry practices in the U.S. whereas
NI 51-101
requires adherence to the definitions and standards promulgated
by the COGE Handbook;
|
|
|
|
the SEC mandates disclosure of proved reserves the
Standardized Measure of Discounted Future Net Cash Flows and
Changes Therein calculated using year-end constant prices
and costs only; whereas NI
51-101
requires disclosure of reserves and related future net revenues
using forecasted prices, with additional constant pricing
disclosure being optional;
|
|
|
|
the SEC mandates disclosure of proved and proved developed
reserves by country only whereas NI
51-101
requires disclosure of more reserve categories and product types;
|
|
|
|
the SEC does not require separate disclosure of proved
undeveloped reserves or related future development costs whereas
NI 51-101
requires disclosure of more information regarding proved
undeveloped reserves, related development plans and future
development costs; and
|
|
|
|
the SEC leaves the engagement of independent qualified reserves
evaluators to the discretion of a companys board of
directors whereas NI
51-101
requires issuers to engage such evaluators and to file their
reports.
|
The foregoing is a general and non-exhaustive description of the
principal differences between SEC disclosure requirements and NI
51-101
requirements. Please note that the differences between SEC
requirements and NI
51-101 may
be material.
United
States
Production
and Development
South
Midway
We currently have 60 producing wells in South Midway and are the
operator, with a working interest of 100% and a 93% net revenue
interest. In 2006, we drilled ten new wells on the South Midway
properties compared to 2005 when we drilled one development
well, two temperature observation wells and one exploratory
well. Three wells in this program were drilled to test for pool
extensions or new pool discoveries. Two extensions were found
which have led to more development work and potential reserves.
The Company purchased an additional steam generator in 2007 and
during the interim while this generator was being retro fitted
we had lower than predicted steam injection
10
rates. Downtime during the second quarter to repair our existing
steam generator further hindered the steam operations. The
Company delayed the drilling of new wells in 2007 until the new
generator was available. The new generator was put in full time
service in September 2007 and we began the preparation for
drilling new wells in the fourth quarter of 2007. In 2007 we
produced an average 487 net Bopd
(534 gross Bopd), with current production
approximately 496 net Bopd (517 gross Bopd)
compared to 543 net Bopd (590 gross Bopd) at
December 31, 2006. An eight well drilling program is
currently underway. The production results from this program
will begin to be realized in the first quarter of 2008.
West
Texas
In 2000, we farmed into the Spraberry property, which is a
producing property located on 2,500 gross acres in the
Spraberry Trend of the Permian Basin in West Texas. We retain
working interests ranging from 31% to 48% in 25 wells,
which are currently producing approximately 53 net Boe/d
compared to 80 net Boe/d at December 31, 2006. The
future decline of the oil and gas production rates are expected
to be moderate and should lead to consistent performance and
long life reserves.
Other
In mid-2004, we farmed into the McCloud River prospect near the
Cymric field in the San Joaquin Basin. We have a 24%
working interest in this
880 gross-acre
prospect. The initial well resulted in a dry hole. In 2005, a
second prospect, North Salt Creek #1, was drilled to
2,500 feet on the acreage and was a discovery, encountering
multiple oil and gas bearing horizons. North Salt Creek #1
commenced natural gas sales in September 2005 at a rate of
1,000 Mcf/day. Production was subsequently suspended as the
natural gas was intended to be used as fuel in a steam
operation. Drilling of two
follow-up
wells was completed in the fourth quarter of 2005. Multiple
targets were encountered in both of these wells. One of the
intervals is in a diatomite formation which has large oil
storage capacity, but contains heavy oil that requires steam
stimulation for extraction. Each of these wells was steamed in
2006, the results of which were sub economic. A fourth well was
drilled in 2007. More steam stimulation of this diatomite
interval occurred in the fourth quarter of 2007, the evaluation
of these tests is underway and should lead to more development.
In the first quarter of 2006, we sold our working interest in
our three producing wells in the Citrus prospect for
$5.4 million. We still hold 2,316 net acreage in this
prospect, all of which has been farmed out. As part of this farm
out the Company retained a carried 35% working interest in the
property. The operator drilled one well to 9,500 feet,
abandoned the well and then withdrew from the farm out
agreement. The Company has since farmed out the Citrus leases to
another company under which we will get a 5% royalty before
payout and a 10% royalty after payout on any wells drilled in
the prospect leases.
Exploration
The Company is focusing its exploration efforts on the lower
risk opportunities noted below.
Knights
Landing
In 2004, we farmed in to the Knights Landing project, which is a
15,700 gross-acre
block located in the Sacramento Gas Basin in northern
California. We drilled nine new exploratory wells which resulted
in three successful completions and six dry holes. Subsequent to
this drilling program we increased our working interests in the
project and 11 existing producing natural gas wells. By the end
of 2005, production from the Knights Landing wells had been
fully depleted in all but one well, which was producing at
minimal levels. This well was full depleted by the end of 2006.
In late 2005, we acquired a
3-D seismic
data program over 25 square miles covering our Knights
Landing acreage block. We completed our seismic acquisition
program in December 2005 and completed processing and
interpretation of the seismic data in 2006. In the first quarter
of 2008, negotiations were underway with a third party to farm
out a 50% working interest in the Knights landing properties in
return for a 10 well drilling obligation to be drilled in
the second quarter of 2008. The primary objective of this
development and exploration program is the
11
Starkey Sand formation, which is an established producing
reservoir in the region that lies between depths of 2,000 to
3,500 feet.
Aera
Exploration Agreement
The Aera exploration agreement, originally covering an area of
more than 250,000 acres in the San Joaquin Basin, gave
us access to all of Aeras exploration, seismic and
technical data in the region for the purpose of identifying
drillable exploration prospects. We identified 13 prospects
within 11 areas of mutual interest (AMI)
covering approximately 46,800 gross acres owned by Aera and
an additional 24,200 acres of leased mineral rights. Of the
13 prospects submitted, Aera has elected to take a working
interest in 10 prospects, resulting in our retention of working
interests ranging from 12.5% to 50%. We have a 100% working
interest in three prospects in which Aera elected not to
participate South Midway, Citrus and North Yowlumne.
We will continue to hold exploration rights to the lands within
each previously designated and accepted prospect until an
exploration well is drilled on that prospect. There is no time
deadline for drilling to occur if Aera elects to participate in
the drilling of a prospect. If Aera elects not to participate we
have an additional two years to drill the prospect on our own or
with other parties. This two-year period will be extended as
long as we continue to drill or have established production.
Other
In December 2005, drilling commenced on the North Yowlumne
prospect with a planned total depth of 13,000 feet to test
the Stevens sands that have produced over 100 million
barrels of oil at the nearby Yowlumne field. The well did not
produce commercial quantities of hydrocarbons during several
tests and has been suspended indefinitely by the operator. In
March 2007, the Company assigned its rights to this property for
$1.0 million and retained a carried 15% working interest in
future drilling of the prospect. A second well was drilled on
the prospect in late 2007 which is now being tested.
China
Production
and Development
Our producing property in China is a
30-year
production-sharing contract with China National Petroleum
Corporation (CNPC), covering an area of
10,255 gross acres divided into three blocks in the Kongnan
oilfield in Dagang, Hebei Province, China (the Dagang
field). Under the contract, as operator, we
fund 100% of the development costs to earn 82% of the net
revenue from oil production until cost recovery, at which time
our entitlement reverts to 49%. Our entire interest in the
Dagang field will revert to CNPC at the end of the
20-year
production phase of the contract or if we abandon the field
earlier.
In January 2004, we negotiated farm-out and joint operating
agreements with Richfirst Holdings Limited
(Richfirst) a subsidiary of China
International Trust and Investment Corporation
(CITIC) whereby Richfirst paid
$20.0 million to acquire a 40% working interest in the
field after Chinese regulatory approvals, which were obtained in
June 2004. The farm-out agreement provided Richfirst with the
right to convert its working interest in the Dagang field into
common shares in the Company at any time prior to eighteen
months after closing the farm-out agreement. Richfirst elected
to convert its 40% working interest in the Dagang field and in
February 2006 we re-acquired Richfirsts 40% working
interest.
During 2001, we completed the pilot phase and in 2002 submitted
the final draft of our Overall Development Plan
(ODP) to the Chinese regulatory authorities
for approval. Final government approval was obtained in April
2003, after which the development phase commenced in late 2003.
We suspended drilling in late 2005 to allow for detailed
evaluation of well productivity and production decline
performance. By the end of 2006, we had drilled a total of 39
development wells, as compared to the estimated 115 wells
set out in the approved ODP, and in the fourth quarter of 2006,
we reached agreement with CNPC to reduce the overall scope of
the ODP to approximately 44 wells through a modified ODP.
This program included a further five development wells to be
drilled in 2007. This program has been finalized and all five
wells have been completed and placed on production. It is
expected that commercial production will be declared in the
fourth quarter of 2008 following conversion of an additional two
wells to water injection for pressure maintenance.
12
We drilled the five new development wells in 2007 as compared to
2006 when we completed one well drilled in 2005, fracture
stimulated 12 wells and re-completed 13 wells. Only a
third of the net pay in each of the new five wells was completed
and fracture stimulated in 2007. The remaining pay will be
completed later. Due to the net pay being spread over hundreds
of meters vertical depth, it is more effective to complete and
fracture the productive intervals in stages. In addition, we
have now relinquished three of the six blocks that were part of
the ODP. The year-end 2007 gross production rate was 1,900
Bopd (290 Bopd resulting from the five new wells) compared to
1,877 Bopd at the end of 2006 and 2,310 Bopd at the end of 2005.
We currently sell our crude oil at a three-month rolling average
price of Cinta crude which historically averages approximately
$3.00 per barrel less than West Texas Intermediate
(WTI) price.
Exploration
In November 2002, we received final Chinese regulatory approval
for a
30-year
production-sharing contract (the Zitong
Contract), with CNPC for the Zitong block, which
covers an area of approximately 900,000 acres in the
Sichuan basin. Under the Zitong Contract, we agreed to conduct
an exploration program on the Zitong block consisting of two
phases, each three years in length. The first three-year period
was ultimately extended to December 31, 2007. The parties
will jointly participate in the development and production of
any commercially viable deposits, with production rights limited
to a maximum of the lesser of 30 years following the date
of the Zitong Contract or 20 years of continuous
production. In 2006, we farmed-out 10% of our working interest
in the Zitong block to Mitsubishi Gas Chemical Company Inc. of
Japan (Mitsubishi) for $4.0 million.
The Company now has completed the first phase under the Zitong
Contract (Phase 1). This included
reprocessing approximately 1,649 miles of existing 2D
seismic data and acquiring approximately 705 miles of new
2D seismic data, and interpreting this data. This was followed
by drilling two wells, totaling an aggregate of
22,293 feet. Both wells encountered expected reservoirs and
gas was tested on the second well, but neither well demonstrated
commercially viable flow rates and both have been suspended. The
Company may elect to reenter these wells to stimulate or drill
directionally in the future. In December 2007, the Company and
Mitsubishi (the Zitong Partners) made a
decision to enter into the next three-year exploration phase
(Phase 2).
By electing to participate in Phase 2 the Zitong Partners must
relinquish 30%, plus or minus 5%, of the Zitong block acreage
and complete a minimum work program involving approximately
23,700 feet of drilling (including a Phase 1 shortfall),
with estimated minimum expenditures for this program of
$25.0 million. The Phase 2 seismic line acquisition
commitment was fulfilled in the Phase 1 exploration program. The
Zitong Partners plan to acquire additional seismic data in Phase
2. The partners have applied to CNPC to offset this additional
seismic against the drilling commitment, reducing the required
Phase 2 drilling footage requirement. The Zitong Partners plan
to acquire the new seismic lines in 2008, commence drilling late
in 2009 and complete drilling, completion and evaluation of this
prospect in late 2010. The Zitong Partners must complete the
minimum work program or will be obligated to pay to CNPC the
cash equivalent of the deficiency in the work program for that
exploration phase. Following the completion of Phase 2, the
Zitong Partners must relinquish all of the remaining property
except any areas identified for development and production. In
the event of a discovery, the Zitong Partners believe it would
be possible to negotiate to enter a Phase III and reduce
the amount of land relinquishment to allow further exploration
activities.
EMPLOYEES
As at December 31, 2007, we had 145 employees and
consultants actively engaged in the business. None of our
employees are unionized.
PRODUCTION,
WELLS AND RELATED INFORMATION
See the Supplementary Disclosures About Oil and Gas
Production Activities, which follows the notes to our
consolidated financial statements set forth in Item 8 in
this Annual Report on
Form 10-K,
for information with respect to our oil and gas producing
activities.
13
The following tables set forth, for each of the last three
fiscal years, our average sales prices and average operating
costs per unit of production based on our net interest after
royalties. Average operating costs are for lifting costs only
and exclude depletion and depreciation, income taxes, interest,
selling and administrative expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Sales Price
|
|
|
Average Operating Costs
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Crude Oil and Natural Gas ($/Boe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
61.71
|
|
|
$
|
54.86
|
|
|
$
|
44.01
|
|
|
$
|
21.72
|
|
|
$
|
19.54
|
|
|
$
|
15.64
|
|
China
|
|
$
|
64.86
|
|
|
$
|
62.04
|
|
|
$
|
49.97
|
|
|
$
|
26.88
|
|
|
$
|
20.58
|
|
|
$
|
8.27
|
|
The following table sets forth the number of commercially
productive wells (both producing wells and wells capable of
production) in which we held a working interest at the end of
each of the last three fiscal years. Gross wells are the total
number of wells in which a working interest is owned and net
wells are the sum of fractional working interests owned in gross
wells.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Oil Wells
|
|
|
Gas Wells
|
|
|
Oil Wells
|
|
|
Gas Wells
|
|
|
Oil Wells
|
|
|
Gas Wells
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
U.S.
|
|
|
92
|
|
|
|
74.9
|
|
|
|
1
|
|
|
|
0.2
|
|
|
|
89
|
|
|
|
73.5
|
|
|
|
2
|
|
|
|
1.0
|
|
|
|
87
|
|
|
|
69.3
|
|
|
|
3
|
|
|
|
1.5
|
|
China
|
|
|
44
|
|
|
|
36.1
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
34.4
|
(1)
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
21.2
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
After giving effect to the 40% farm-in/out of Richfirst to the
Dagang field. |
The following two tables set forth, for each of the last three
fiscal years, our participation in the completed drilling of net
oil and gas wells:
Exploratory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells
|
|
|
Dry Wells
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.5
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
0.6
|
(1)
|
|
|
|
|
|
|
|
|
|
|
1.8
|
(2)
|
China
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.5
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.9
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 0.6 (1 gross) net exploratory wells drilled during
2005 which were determined to be dry in 2006. |
|
(2) |
|
Includes 0.8 net (2 gross) exploratory wells drilled
during 2001, which were determined to be dry in 2005. |
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells
|
|
|
Dry Wells
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
U.S.
|
|
|
1.2
|
|
|
|
|
|
|
|
9.0
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5.3
|
|
|
|
|
|
|
|
9.0
|
|
|
|
|
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells in
Progress
At the end of 2007, 2006 and 2005 we had 4.3 (5 gross), 5.3
(6 gross) and 1.1 (3 gross) net wells, respectively,
which were either in the process of drilling or suspended.
14
Acreage
The following table sets forth our holdings of developed and
undeveloped oil and gas acreage as at December 31, 2007.
Gross acres include the interest of others and net acres exclude
the interests of others:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Acres
|
|
|
Undeveloped Acres
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
U.S.
|
|
|
8,051
|
|
|
|
3,826
|
|
|
|
81,010
|
|
|
|
20,318
|
|
China(1)
|
|
|
3,169
|
|
|
|
2,599
|
|
|
|
886,869
|
|
|
|
794,252
|
|
|
|
|
(1) |
|
The number of developed acres disclosed in respect of our China
properties relates only to those portions of the field covered
by our producing operations and does not include the remaining
portions of the field previously developed by CNPC. |
We are subject to a number of risks due to the nature of the
industry in which we operate, our reliance on strategies which
include technologies that have not been proved on a commercial
scale, the present state of development of our business and the
foreign jurisdictions in which we carry on business. The
following factors contain certain forward-looking statements
involving risks and uncertainties. Our actual results may differ
materially from the results anticipated in these forward-looking
statements.
We may
not be able to meet our substantial capital
requirements.
Our business is capital intensive and the advancement of either
our
HTLtm
or GTL project development initiatives will require significant
investments in property acquisitions and development activities.
Since our revenues from existing operations are insufficient to
fund the capital expenditures that will be required to implement
our
HTLtm
and GTL project development initiatives, we will need to rely on
external sources of financing to meet our capital requirements.
We have, in the past, relied upon equity capital as our
principal source of funding. We may seek to obtain the future
funding we will need through debt and equity markets, through
project participation arrangements with third parties or from
the sale of existing assets, but we cannot assure you that we
will be able to obtain additional funding when it is required
and whether it will be available on commercially acceptable
terms. If we fail to obtain the funding that we need when it is
required, we may have to forego or delay potentially valuable
project acquisition and development opportunities or default on
existing funding commitments to third parties and forfeit or
dilute our rights in existing oil and gas property interests.
Our limited operating history may make it difficult to obtain
future financing.
We
might not successfully commercialize our technology, and
commercial-scale
HTLtm
and GTL plants based on our technology may never be
successfully constructed or operated.
No commercial-scale
HTLtm
or GTL plant based on our technology has been constructed to
date and we may never succeed in doing so. Other developers of
competing heavy oil upgrading and gas-to-liquids technologies
may have significantly more financial resources than we do and
may be able to use this to obtain a competitive advantage.
Success in commercializing our
HTLtm
and GTL technologies depends on our ability to economically
design, construct and operate commercial-scale plants and a
variety of factors, many of which are outside our control. We
currently have insufficient resources to manage the financing,
design, construction or operation of commercial-scale
HTLtm
or GTL plants, and we may not be successful in doing so.
Our
efforts to commercialize our
HTLtm
Technology may give rise to claims of infringement upon
the patents or proprietary rights of others.
We own a license to use the
HTLtm
Technology that we are seeking to commercialize but we may not
become aware of claims of infringement upon the patents or
rights of others in this technology until after we have made a
substantial investment in the development and commercialization
of projects utilizing it. Third parties may claim that the
technology infringes upon past, present or future patented
technologies. Legal actions could be brought against the
licensor and us claiming damages and seeking an injunction that
would prevent us from testing or
15
commercializing the technology. If an infringement action were
successful, in addition to potential liability for damages, we
and our licensors could be required to obtain a claiming
partys license in order to continue to test or
commercialize the technology. Any required license might not be
made available or, if available, might not be available on
acceptable terms, and we could be prevented entirely from
testing or commercializing the technology. We may have to expend
substantial resources in litigation defending against the
infringement claims of others. Many possible claimants, such as
the major energy companies that have or may be developing
proprietary heavy oil upgrading technologies competitive with
our technology, may have significantly more resources to spend
on litigation.
Technological
advances could significantly decrease the cost of upgrading
heavy oil and, if we are unable to adopt or incorporate
technological advances into our operations, our
HTLtm
Technology could become uncompetitive or obsolete.
We expect that technological advances in the processes and
procedures for upgrading heavy oil and bitumen into lighter,
less viscous products will continue to occur. It is possible
that those advances could make the processes and procedures,
which are integral to the
HTLtm
Technology that we are seeking to commercialize, less efficient
or cause the upgraded product being produced to be of a lesser
quality. These advances could also allow competitors to produce
upgraded products at a lower cost than that at which our
HTLtm
Technology is able to produce such products. If we are unable to
adopt or incorporate technological advances, our production
methods and processes could be less efficient than those of our
competitors, which could cause our
HTLtm
Technology facilities to become uncompetitive.
The
development of alternate sources of energy could lower the
demand for our
HTLtm
Technology.
In addition, alternative sources of energy are continually under
development. Alternative energy sources that can reduce reliance
on oil and bitumen may be developed, which may decrease the
demand for our
HTLtm
Technology upgraded product. It is also possible that
technological advances in engine design and performance could
reduce the use of oil and bitumen, which would lower the demand
for such products.
The
volatility of oil prices may affect our financial
results.
Our revenues, operating results, profitability and future rate
of growth are highly dependent on the price of, and demand for,
oil. Prices also affect the amount of cash flow available for
capital expenditures and our ability to borrow money or raise
additional capital. Even relatively modest changes in oil prices
may significantly change our revenues, results of operations,
cash flows and proved reserves. Historically, the market for oil
has been volatile and is likely to continue to be volatile in
the future.
The price of oil may fluctuate widely in response to relatively
minor changes in the supply of and demand for oil, market
uncertainty and a variety of additional factors that are beyond
our control, such as weather conditions, overall global economic
conditions, terrorist attacks or military conflicts, political
and economic conditions in oil producing countries, the ability
of members of the Organization of Petroleum Exporting Countries
to agree to and maintain oil price and production controls, the
level of demand and the price and availability of alternative
fuels, speculation in the commodity futures markets,
technological advances affecting energy consumption,
governmental regulations and approvals, proximity and capacity
of oil pipelines and other transportation facilities.
These factors and the volatility of the energy markets make it
extremely difficult to predict future oil price movements with
any certainty. Declines in oil prices would not only reduce our
revenues, but could reduce the amount of oil we can economically
produce. This may result in our having to make substantial
downward adjustments to our estimated proved reserves and could
have a material adverse effect on our financial condition and
results of operations. In addition, a substantial long-term
decline in oil prices would severely impact our ability to
execute a heavy oil development program
Lower
oil prices could negatively impact our ability to
borrow.
The amount of borrowings available to us under our bank credit
facilities are determined by reference to borrowing bases. The
amounts of our borrowing bases are established by our lenders
and are primarily functions of
16
the quantity and value of our reserves. Our borrowing bases are
re-determined at least twice a year to take into account changes
in our reserve base and prevailing commodity prices. Commodity
prices can affect both the value as well as the quantity of our
reserves for borrowing base purposes as certain reserves may not
be economic at lower price levels. Consequently, the amounts of
borrowings available to us under our bank credit facilities
could be adversely affected by extended periods of low commodity
prices.
Our
ability to sell assets and replace revenues generated from any
sale of our existing properties depends upon market conditions
and numerous uncertainties.
During 2006, we were involved in negotiations for a business
combination transaction involving our China assets that, if
completed, would have resulted in our China assets being owned
and operated by a separate publicly traded company. Although the
transaction was not completed, we continue to explore
opportunities to generate capital for the ongoing development of
our core
HTLtm
business, which may involve the sale of some or all of our
exploration, development and production assets in China and the
U.S. There can be no assurance that we will sell any such
assets nor that any such sale, if and when made, will generate
sufficient capital for the ongoing development of our core
HTLtm
business, which will require the acquisition of one or more
properties hosting deposits of heavy oil. Our operating revenues
and cash flows would likely decrease significantly following the
sale of any material portion of our existing producing assets
and would likely remain at lower levels until we were able to
replace the lost production with production from new properties.
We may
be required to take write-downs if oil prices decline, our
estimated development costs increase or our exploration results
deteriorate.
We may be required under generally accepted accounting
principles in Canada and the U.S. to write down the
carrying value of our properties if oil prices decline or if we
have substantial downward adjustments to our estimated proved
reserves, increases in our estimates of development costs or
deterioration in our exploration results. See Critical
Accounting Principles and Estimates Impairment of
Proved Oil and Gas Properties in Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations of this Annual Report.
Government
regulations in foreign countries may limit our activities and
harm our business operations.
We carry on business in China and we may, in the future, carry
on business in other foreign jurisdictions with governments,
governmental agencies or government-owned entities. The foreign
legal framework for the agreements through which we carry on
business now or in the future, particularly in developing
countries, is often based on recent political and economic
reforms and newly enacted legislation, which may not be
consistent with long-standing local conventions and customs. As
a result, there may be ambiguities, inconsistencies and
anomalies in the agreements or the legislation upon which they
are based which are atypical of more developed legal systems and
which may affect the interpretation and enforcement of our
rights and obligations and those of our foreign partners. Local
institutions and bureaucracies responsible for administering
foreign laws may lack a proper understanding of the laws or the
experience necessary to apply them in a modern business context.
Foreign laws may be applied in an inconsistent, arbitrary and
unfair manner and legal remedies may be uncertain, delayed or
unavailable.
Estimates
of proved reserves and future net revenue may change if the
assumptions on which such estimates are based prove to be
inaccurate.
Our estimated reserves are based on many assumptions that may
turn out to be inaccurate. Any material inaccuracies in these
reserve estimates or underlying assumptions will materially
affect the quantities and present value of our reserves. The
accuracy of any reserve estimate is a function of the quality of
available data, engineering and geological interpretation and
judgment and the assumptions used regarding prices for oil and
natural gas, production volumes, required levels of operating
and capital expenditures, and quantities of recoverable oil
reserves. Oil prices have fluctuated widely in recent years.
Volatility is expected to continue and price fluctuations
directly affect estimated quantities of proved reserves and
future net revenues. Actual prices, production, development
expenditures, operating expenses and quantities of recoverable
oil reserves will vary from those assumed in our estimates, and
these variances may be significant. Also, we make certain
assumptions regarding future oil
17
prices, production levels, and operating and development costs
that may prove incorrect. Any significant variance from the
assumptions used could result in the actual quantity of our
reserves and future net cash flow being materially different
from the estimates we report. In addition, actual results of
drilling, testing and production and changes in natural gas and
oil prices after the date of the estimate may result in
revisions to our reserve estimates. Revisions to prior estimates
may be material.
Information
in this document regarding our future plans reflects our current
intent and is subject to change.
We describe our current exploration and development plans in
this Annual Report. Whether we ultimately implement our plans
will depend on availability and cost of capital; receipt of
HTLtm
Technology process test results, additional seismic data or
reprocessed existing data; current and projected oil or gas
prices; costs and availability of drilling rigs and other
equipment, supplies and personnel; success or failure of
activities in similar areas; changes in estimates of project
completion costs; our ability to attract other industry partners
to acquire a portion of the working interest to reduce costs and
exposure to risks and decisions of our joint working interest
owners.
We will continue to gather data about our projects and it is
possible that additional information will cause us to alter our
schedule or determine that a project should not be pursued at
all. You should understand that our plans regarding our projects
might change.
Our
business may be harmed if we are unable to retain our interests
in licenses, leases and production sharing
contracts.
Some of our properties are held under licenses and leases,
working interests in licenses and leases or production sharing
contracts. If we fail to meet the specific requirements of the
instrument through which we hold our interest, it may terminate
or expire. We cannot assure you that any or all of the
obligations required to maintain our interest in each such
license, lease or production sharing contract will be met. Some
of our property interests will terminate unless we fulfill such
obligations. If we are unable to satisfy these obligations on a
timely basis, we may lose our rights in these properties. The
termination of our interests in these properties may harm our
business.
We may
incur significant costs on exploration or development efforts
which may prove unsuccessful or unprofitable.
There can be no assurance that the costs we incur on exploration
or development will result in an economic return. We may
misinterpret geologic or engineering data, which may result in
significant losses on unsuccessful exploration or development
drilling efforts. We bear the risks of project delays and cost
overruns due to unexpected geologic conditions, equipment
failures, equipment delivery delays, accidents, adverse weather,
government and joint venture partner approval delays,
construction or
start-up
delays and other associated risks. Such risks may delay expected
production
and/or
increase costs of production or otherwise adversely affect our
ability to realize an acceptable level of economic return on a
particular project in a timely manner or at all.
Our
business involves many operating risks that can cause
substantial losses; insurance may not protect us against all
these risks.
There are hazards and risks inherent in drilling for, producing
and transporting oil. These hazards and risks may result in loss
of hydrocarbons, environmental pollution, personal injury
claims, and other damage to our properties and third parties and
include fires, natural disasters, adverse weather conditions,
explosions, encountering formations with abnormal pressures,
encountering unusual or unexpected geological formations,
blowouts, cratering, unexpected operational events, equipment
malfunctions, pipeline ruptures, spills, compliance with
environmental and government regulations and title problems.
We are insured against some, but not all, of the hazards
associated with our business, so we may sustain losses that
could be substantial due to events that are not insured or are
underinsured. The occurrence of an event that is not covered or
not fully covered by insurance could have a material adverse
impact on our financial condition and
18
results of operations. We do not carry business interruption
insurance and, therefore, the loss and delay of revenues
resulting from curtailed production are not insured.
Complying
with environmental and other government regulations could be
costly and could negatively impact our production.
Our operations are governed by numerous laws and regulations at
various levels of government in the countries in which we
operate. These laws and regulations govern the operation and
maintenance of our facilities, the discharge of materials into
the environment and other environmental protection issues and
may, among other potential consequences, require that we acquire
permits before commencing drilling; restrict the substances that
can be released into the environment with drilling and
production activities; limit or prohibit drilling activities on
protected areas such as wetlands or wilderness areas; require
that reclamation measures be taken to prevent pollution from
former operations; require remedial measures to mitigate
pollution from former operations, such as plugging abandoned
wells and remediating contaminated soil and groundwater and
require remedial measures be taken with respect to property
designated as a contaminated site.
Under these laws and regulations, we could be liable for
personal injury,
clean-up
costs and other environmental and property damages, as well as
administrative, civil and criminal penalties. We maintain
limited insurance coverage for sudden and accidental
environmental damages as well as environmental damage that
occurs over time. However, we do not believe that insurance
coverage for the full potential liability of environmental
damages is available at a reasonable cost. Accordingly, we could
be liable, or could be required to cease production on
properties, if environmental damage occurs.
The costs of complying with environmental laws and regulations
in the future may harm our business. Furthermore, future changes
in environmental laws and regulations could occur that result in
stricter standards and enforcement, larger fines and liability,
and increased capital expenditures and operating costs, any of
which could have a material adverse effect on our financial
condition or results of operations.
We
compete for oil and gas properties with many other exploration
and development companies throughout the world who have access
to greater resources.
We operate in a highly competitive environment in which we
compete with other exploration and development companies to
acquire a limited number of prospective oil and gas properties.
Many of our competitors are much larger than we are and, as a
result, may enjoy a competitive advantage in accessing
financial, technical and human resources. They may be able to
pay more for productive oil and gas properties and exploratory
prospects and to define, evaluate, bid for and purchase a
greater number of properties and prospects than our financial,
technical and human resources permit.
Our
share ownership is highly concentrated and, as a result, our
principal shareholder significantly influences our
business.
As at the date of this Annual Report, our largest shareholder,
Robert M. Friedland, owned approximately 20% of our common
shares. As a result, he has the voting power to significantly
influence our policies, business and affairs and the outcome of
any corporate transaction or other matter, including mergers,
consolidations and the sale of all, or substantially all, of our
assets.
In addition, the concentration of our ownership may have the
effect of delaying, deterring or preventing a change in control
that otherwise could result in a premium in the price of our
common shares.
If we
lose our key management and technical personnel, our business
may suffer.
We rely upon a relatively small group of key management
personnel. Given the technological nature of our business, we
also rely heavily upon our scientific and technical personnel.
Our ability to implement our business strategy may be
constrained and the timing of implementation may be impacted if
we are unable to attract and retain sufficient personnel. We do
not maintain any key man insurance. We do not have employment
agreements with
19
certain of our key management and technical personnel and we
cannot assure you that these individuals will remain with us in
the future. An unexpected partial or total loss of their
services would harm our business.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
We have no unresolved staff comments from the SEC staff
regarding our periodic or current reports filed under the Act.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
We are not currently a party to any material legal proceedings.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
None.
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Market
Information
Our common shares trade on the NASDAQ Capital Market and the
Toronto Stock Exchange. The high and low sale prices of our
common shares as reported on the NASDAQ and Toronto Stock
Exchange for each quarter during the past two years are as
follows:
NASDAQ
CAPITAL MARKET (IVAN)
(U.S.$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
4th Qtr
|
|
|
3rd Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
4th Qtr
|
|
|
3rd Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
High
|
|
|
2.45
|
|
|
|
2.25
|
|
|
|
2.65
|
|
|
|
2.16
|
|
|
|
1.65
|
|
|
|
2.43
|
|
|
|
2.96
|
|
|
|
3.27
|
|
Low
|
|
|
1.43
|
|
|
|
1.77
|
|
|
|
1.67
|
|
|
|
1.19
|
|
|
|
1.18
|
|
|
|
1.40
|
|
|
|
2.26
|
|
|
|
1.25
|
|
TORONTO
STOCK EXCHANGE (IE)
(CDN$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
4th Qtr
|
|
|
3rd Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
4th Qtr
|
|
|
3rd Qtr
|
|
|
2nd Qtr
|
|
|
1st Qtr
|
|
|
High
|
|
|
2.33
|
|
|
|
2.36
|
|
|
|
2.99
|
|
|
|
2.53
|
|
|
|
1.89
|
|
|
|
2.72
|
|
|
|
3.31
|
|
|
|
3.75
|
|
Low
|
|
|
1.43
|
|
|
|
1.88
|
|
|
|
1.84
|
|
|
|
1.40
|
|
|
|
1.36
|
|
|
|
1.59
|
|
|
|
2.50
|
|
|
|
1.44
|
|
On December 31, 2007, the closing prices for our common
shares were $1.56 on the NASDAQ Capital Market and Cdn.$1.55 on
the Toronto Stock Exchange.
Exemptions
from Certain NASDAQ Marketplace Rules
NASDAQs Marketplace Rules permit foreign private issuers
to follow home country practices in lieu of the requirements of
certain Marketplace Rules, including the requirement that a
majority of an issuers board of directors be comprised of
independent directors determined on the basis of prescribed
independence criteria and the requirement that an issuers
independent directors have regularly scheduled meetings at which
only independent directors are present.
Applicable Canadian rules pertaining to corporate governance
require us to disclose in our management proxy circular, on an
annual basis, our corporate governance practices, including
whether or not a majority of our board of
20
directors is comprised of independent directors, based on
prescribed independence criteria, which differ slightly from the
criteria prescribed in the NASDAQ Marketplace Rules and whether
or not our independent directors hold regularly scheduled
meetings at which only independent directors are present.
Although applicable Canadian rules pertaining to corporate
governance make reference, as part of a series of
non-prescriptive corporate governance guidelines based on what
are perceived to be best practices, to the
desirability of:
|
|
|
|
|
a board comprised of a majority of independent
directors, and
|
|
|
|
independent directors holding regularly scheduled meetings at
which only independent directors are present,
|
there is no legal requirement in Canada that mandates a board
comprised of a majority of independent directors or that
independent directors hold regularly scheduled meetings at which
only independent directors are present.
As of the date of this Annual Report on
Form 10-K,
our board of directors consists of 6 individuals who are
independent and 6 individuals who are not independent, applying
the criteria prescribed by applicable Canadian rules pertaining
to corporate governance and the criteria prescribed by the
NASDAQ Marketplace Rules. Our independent directors are A.
Robert Abboud, Howard R. Balloch, J. Steven Rhodes, Robert A.
Pirraglia, Brian Downey and Peter G. Meredith.
Effective as of the date of our next annual general meeting of
shareholders (AGM) scheduled to be held on
May 29, 2008, we plan to reduce the size of our board of
directors from 12 directors to 7 directors by
nominating only 7 individuals for election as directors at the
AGM. See Item 10 Directors, Executive Officers and
Corporate Governance. If all of the individuals we plan to
nominate for election at the AGM are elected as directors, our
board of directors will then consist of 5 individuals who are
independent and 2 individuals who are not independent, applying
the criteria prescribed by applicable Canadian rules pertaining
to corporate governance and the criteria prescribed by the
NASDAQ Marketplace Rules.
Our non-management directors hold regularly scheduled meetings
at which only non-management directors are present but 3 of our
non-management directors are not independent, applying the
criteria prescribed by applicable Canadian rules pertaining to
corporate governance and the criteria prescribed by the NASDAQ
Marketplace Rules. If all of the individuals we plan to nominate
for election at the AGM are elected as directors, one of our
non-management directors will not be independent
Enforceability
of Civil Liabilities
We are a company incorporated under the laws of the Yukon
Territory of Canada and our executive offices are located in
British Columbia, Canada. Some of our directors, controlling
shareholders, officers and representatives of the experts named
in this Annual Report on
Form 10-K
reside outside the U.S. and a substantial portion of their
assets and our assets are located outside the U.S. As a
result, it may be difficult for you to effect service of process
within the U.S. upon the directors, controlling
shareholders, officers and representatives of experts who are
not residents of the U.S. or to enforce against them
judgments obtained in the courts of the U.S. based upon the
civil liability provisions of the federal securities laws or
other laws of the U.S. There is doubt as to the
enforceability in Canada against us or against any of our
directors, controlling shareholders, officers or experts who are
not residents of the U.S., in original actions or in actions for
enforcement of judgments of U.S. courts, of liabilities
based solely upon civil liability provisions of the
U.S. federal securities laws. Therefore, it may not be
possible to enforce those actions against us, our directors,
officers, controlling shareholders or experts named in this
Annual Report on
Form 10-K.
Holders
of Common Shares
As at December 31, 2007, a total of 244,873,349 of our
common shares were issued and outstanding and held by 227
holders of record with an estimated 36,130 additional
shareholders whose shares were held for them in street name or
nominee accounts.
21
Dividends
We have not paid any dividends on our outstanding common shares
since we were incorporated and we do not anticipate that we will
do so in the foreseeable future. The declaration of dividends on
our common shares is, subject to certain statutory restrictions
described below, within the discretion of our Board of Directors
based on their assessment of, among other factors, our earnings
or lack thereof, our capital and operating expenditure
requirements and our overall financial condition. Under the
Yukon Business Corporations Act, our Board of Directors
has no discretion to declare or pay a dividend on our common
shares if they have reasonable grounds for believing that we
are, or after payment of the dividend would be, unable to pay
our liabilities as they become due or that the realizable value
of our assets would, as a result of the dividend, be less than
the aggregate sum of our liabilities and the stated capital of
our common shares.
Exchange
Controls and Taxation
There is no law or governmental decree or regulation in Canada
that restricts the export or import of capital, or affects the
remittance of dividends, interest or other payments to a
non-resident holder of our common shares, other than withholding
tax requirements.
There is no limitation imposed by the laws of Canada, the laws
of the Yukon Territory, or our constating documents on the right
of a non-resident to hold or vote our common shares, other than
as provided in the Investment Canada Act (Canada) (the
Investment Act), which generally prohibits a
reviewable investment by an entity that is not a
Canadian, as defined, unless after review,
the minister responsible for the Investment Act is satisfied
that the investment is likely to be of net benefit to Canada. An
investment in our common shares by a non-Canadian who is not a
WTO investor (which includes governments of,
or individuals who are nationals of, member states of the World
Trade Organization and corporations and other entities which are
controlled by them), at a time when we were not already
controlled by a WTO investor, would be reviewable under the
Investment Act under two circumstances. First, if it was an
investment to acquire control (within the meaning of the
Investment Act) and the value of our assets, as determined under
Investment Act regulations, was Cdn.$5 million or more.
Second, the investment would also be reviewable if an order for
review was made by the federal cabinet of the Canadian
government on the grounds that the investment related to
Canadas cultural heritage or national identity (as
prescribed under the Investment Act), regardless of asset value.
An investment in our common shares by a WTO investor, or by a
non-Canadian at a time when we were already controlled by a WTO
investor, would be reviewable under the Investment Act if it was
an investment to acquire control and the value of our assets, as
determined under Investment Act regulations, was not less than a
specified amount, which for 2008 is Cdn.$295 million. The
Investment Act provides detailed rules to determine if there has
been an acquisition of control. For example, a non-Canadian
would acquire control of us for the purposes of the Investment
Act if the non-Canadian acquired a majority of our outstanding
common shares. The acquisition of less than a majority, but
one-third or more, of our common shares would be presumed to be
an acquisition of control of us unless it could be established
that, on the acquisition, we were not controlled in fact by the
acquirer. An acquisition of control for the purposes of the
Investment Act could also occur as a result of the acquisition
by a non-Canadian of all or substantially all of our assets.
Amounts that we may, in the future, pay or credit, or be deemed
to have paid or credited, to you as dividends in respect of the
common shares you hold at a time when you are not a resident of
Canada within the meaning of the Income Tax Act (Canada)
will generally be subject to Canadian non-resident withholding
tax of 25% of the amount paid or credited, which may be reduced
under the Canada-U.S. Income Tax Convention (1980), as
amended, (the Convention). Currently, under
the Convention, the rate of Canadian non-resident withholding
tax on the gross amount of dividends paid or credited to a
U.S. resident is generally 15%. However, if the beneficial
owner of such dividends is a U.S. resident corporation,
which owns 10% or more of our voting stock, the withholding rate
is reduced to 5%. In the case of certain tax-exempt entities,
which are residents of the U.S. for the purpose of the
Convention, the withholding tax on dividends may be reduced to
0%.
22
Securities
Authorized for Issuance under Equity Compensation
Plans
See table under Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters set
forth in Item 12 in this Annual Report on
Form 10-K.
Performance
Graph
See table under Executive Compensation set forth in
Item 11 in this Annual Report on
Form 10-K.
Sales of
Unregistered Securities
During the year ended December 31, 2007, we issued
securities, which were not registered under the Securities Act
of 1933 (the Act), as follows:
|
|
|
|
|
in November 2007, we issued 2,000,000 common shares at a price
of U.S.$2.00 to an institutional investor pursuant to the
exercise of previously issued share purchase warrants in a
transaction exempt from registration under Rule 903 of the
Act.
|
During the year ended December 31, 2006, we issued
securities, which were not registered under the Act, as follows:
|
|
|
|
|
in February 2006, we issued 8,591,434 shares in exchange
for an additional 40% working interest in the Dagang field to
CITIC in a transaction exempt from registration under
Rule 903 of the Act;
|
|
|
|
in March 2006, we issued 100 common shares at a price of
U.S.$3.20 to an institutional investor pursuant to the exercise
of previously issued share purchase warrants in a transaction
exempt from registration under Rule 903 of the Act;
|
|
|
|
in April 2006, we issued 11,400,000 special warrants at
U.S.$2.23 per special warrant to institutional and individual
investors in a transaction exempt from registration under
Rule 903 of the Act. Each special warrant was exercised to
acquire, for no additional consideration, one common share and
one share purchase warrant following the issuance of a receipt
for a prospectus by applicable Canadian securities regulatory
authorities, which occurred in May 2006. Originally, one common
share purchase warrant would entitle the holder to purchase one
common share at a price of U.S.$2.63 exercisable until the fifth
anniversary date of the special warrant date of issue. In
September 2006 these warrants were listed on the Toronto Stock
Exchange and the exercise price was changed to Cdn.$2.93.
|
During the year ended December 31, 2005, we issued
securities, which were not registered under the Act, as follows:
|
|
|
|
|
in February 2005, we issued a convertible promissory note in the
principal amount of $6.0 million to an arms length
lender in a transaction exempt from registration under
Rule 903 of the Act. The principal amount and all accrued
and unpaid interest was convertible into common shares of the
Company at a price of U.S.$2.25 per common share. The conversion
rights were not exercised and expired in November 2005;
|
|
|
|
in April 2005, we issued 4,100,000 special warrants at a price
of Cdn.$3.10 per special warrant to institutional and individual
investors in a transaction exempt from registration under
Rule 903 of the Act. Each special warrant was exercised to
acquire, for no additional consideration, one common share and
one share purchase warrant following the issuance of a receipt
for a prospectus by applicable Canadian securities regulatory
authorities, which occurred in July 2005. One common-share
purchase warrant will entitle the holder to purchase one common
share at a price of Cdn.$3.50 exercisable until the second
anniversary date of the special warrant date of issue;
|
|
|
|
in April 2005, we issued 29,999,886 common shares in exchange
for all of the issued and outstanding common shares of Ensyn in
a transaction exempt from registration under
Section 3(a)(10) of the Act;
|
|
|
|
in May 2005, we issued a convertible promissory note in the
principal amount of $2.0 million to an arms length
lender in a transaction exempt from registration under
Rule 903 of the Act. The principal amount and
|
23
|
|
|
|
|
all accrued and unpaid interest was convertible into common
shares of the Company at a price of U.S.$2.15 per common share.
The conversion rights were not exercised and expired in November
2005;
|
|
|
|
|
|
in June 2005, we issued 1,500,000 common shares at a price of
U.S.$1.10 to a Canadian institutional investor pursuant to the
exercise of previously issued share purchase warrants in a
transaction exempt from registration under Rule 903 of the
Act;
|
|
|
|
in July 2005, we issued 1,000,000 special warrants at a price of
Cdn.$3.10 per special warrant to an institutional investor in a
transaction exempt from registration under Rule 903 of the
Act. Each special warrant was exercised in November 2005 to
acquire, for no additional consideration, one common share and
one share purchase warrant. One common share purchase warrant
will entitle the holder to purchase one common share at a price
of Cdn.$3.50 exercisable until the second anniversary date of
the special warrant date of issue;
|
|
|
|
in August 2005, we issued 1,500,000 common shares at a price of
U.S.$1.10 to a Bahamian institutional investor pursuant to the
exercise of previously issued share purchase warrants in a
transaction exempt from registration under Rule 903 of the
Act;
|
|
|
|
in September 2005, we issued 1,514,706 common shares at a price
of U.S.$1.87 to a Bahamian institutional investor pursuant to
the exercise of previously issued share purchase warrants in a
transaction exempt from registration under Rule 903 of the
Act;
|
|
|
|
in November 2005, we issued 2,000,000 common share purchase
warrants to an arms length lender in a transaction exempt
from registration under Rule 903 of the Act. Each common
share purchase warrant is exercisable to purchase one common
share of the Company at a price of U.S.$2.00 per common share at
any time until November 2007; and
|
|
|
|
in November 2005, we issued 11,196,330 special warrants at
U.S.$1.63 per special warrant to four individual investors in a
transaction exempt from registration under Rule 903 of the
Act. Each special warrant was exercised to acquire, for no
additional consideration, one common share and one share
purchase warrant following the issuance of a receipt for a
prospectus by applicable Canadian securities regulatory
authorities, which occurred in December 2005. One common share
purchase warrant will entitle the holder to purchase one common
share at a price of U.S.$2.50 exercisable until the second
anniversary date of the special warrant date of issue.
|
24
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The selected financial data set forth below are derived from the
accompanying financial statements, which form part of this
Annual Report on
Form 10-K.
The financial statements have been prepared in accordance with
generally accepted accounting principles
(GAAP) applicable in Canada, which are not
materially different from GAAP in the U.S. except as noted
immediately below in Reconciliation to
U.S. GAAP. See also Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations and Note 19 to
our financial statements in this Annual Report on
Form 10-K.
The following table shows selected financial information for the
years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Stated in thousands of US dollars, except per share
amounts)
|
|
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
33,517
|
|
|
|
48,100
|
|
|
|
29,939
|
|
|
|
17,997
|
|
|
|
9,659
|
|
Net loss
|
|
|
(39,207
|
)(1)
|
|
|
(25,492
|
)(1)
|
|
|
(13,512
|
)(1)
|
|
|
(20,725
|
)(1)
|
|
|
(30,179
|
)(1)
|
Net loss per share basic and diluted
|
|
|
(0.16
|
)
|
|
|
(0.11
|
)
|
|
|
(0.07
|
)
|
|
|
(0.12
|
)
|
|
|
(0.20
|
)
|
Financial Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
236,916
|
|
|
|
248,544
|
|
|
|
240,877
|
|
|
|
118,486
|
|
|
|
106,574
|
|
Long-term debt
|
|
|
9,812
|
|
|
|
4,237
|
|
|
|
4,972
|
|
|
|
2,639
|
|
|
|
833
|
|
Shareholders equity
|
|
|
197,287
|
|
|
|
228,386
|
|
|
|
204,767
|
|
|
|
103,586
|
|
|
|
100,537
|
|
Common shares outstanding (in thousands)
|
|
|
244,873
|
|
|
|
241,216
|
|
|
|
220,779
|
|
|
|
169,665
|
|
|
|
161,359
|
|
Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided (used) by operating activities
|
|
|
5,489
|
|
|
|
14,352
|
|
|
|
9,870
|
|
|
|
4,032
|
|
|
|
(1,522
|
)
|
Capital investments
|
|
|
(31,638
|
)
|
|
|
(17,842
|
)
|
|
|
(43,282
|
)
|
|
|
(46,454
|
)
|
|
|
(15,391
|
)
|
|
|
|
(1) |
|
Includes asset write-downs and provisions for impairment of
$6.1 million, $5.4 million, $5.6 million,
$16.6 million and $23.3 million for 2007, 2006, 2005,
2004 and 2003, respectively. See Note 4 to our financial
statements under Item 8 in this Annual Report on
Form 10-K. |
Reconciliation
to U.S. GAAP
Our financial statements have been prepared in accordance with
GAAP applicable in Canada, which differ in certain respects from
those principles that we would have followed had our financial
statements been prepared in accordance with GAAP in the
U.S. The material differences between Canadian and
U.S. GAAP, which affect our financial statements, are
described in detail in Note 19 to our financial statements
in this Annual Report on
Form 10-K.
Had we followed U.S. GAAP certain selected financial
information reported above, in accordance with Canadian GAAP,
would have been reported as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Stated in thousands of US dollars, except per share
amounts)
|
|
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(27,392
|
)
|
|
|
(42,422
|
)
|
|
|
(12,106
|
)
|
|
|
(19,696
|
)
|
|
|
(27,086
|
)
|
Net loss per share basic and diluted
|
|
|
(0.11
|
)
|
|
|
(0.18
|
)
|
|
|
(0.06
|
)
|
|
|
(0.12
|
)
|
|
|
(0.18
|
)
|
Financial Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
216,655
|
|
|
|
216,365
|
|
|
|
224,935
|
|
|
|
105,791
|
|
|
|
94,024
|
|
Long-term debt
|
|
|
10,412
|
|
|
|
4,237
|
|
|
|
4,972
|
|
|
|
2,639
|
|
|
|
833
|
|
Shareholders equity
|
|
|
170,545
|
|
|
|
188,829
|
|
|
|
188,745
|
|
|
|
90,892
|
|
|
|
87,987
|
|
Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided (used) by operating activities
|
|
|
11,501
|
|
|
|
13,340
|
|
|
|
5,042
|
|
|
|
2,222
|
|
|
|
(4,051
|
)
|
Capital investments
|
|
|
(31,371
|
)
|
|
|
(16,830
|
)
|
|
|
(38,454
|
)
|
|
|
(44,644
|
)
|
|
|
(12,862
|
)
|
|
|
|
(1) |
|
Includes asset write-downs and provisions for impairment of
$5.9 million, $23.5 million, $4.5 million,
$15.0 million and $nil for 2007, 2006, 2005, 2004 and 2003,
respectively. See Note 19 to our financial statements under
Item 8 in this Annual Report on
Form 10-K. |
25
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
Ivanhoe Energys Business
|
|
|
26
|
|
Executive Overview of 2007 Results
|
|
|
27
|
|
Financial Results Year to Year Change in Net
Loss
|
|
|
28
|
|
Revenues and Operating Costs
|
|
|
29
|
|
General and Administrative
|
|
|
32
|
|
Business and Technology Development
|
|
|
34
|
|
Write-off of Deferred Acquisition Costs
|
|
|
34
|
|
Net Interest
|
|
|
35
|
|
Unrealized Loss on Derivative Instruments
|
|
|
35
|
|
Depletion and Depreciation
|
|
|
35
|
|
Write-Down of
HTLtm
and GTL Development Costs
|
|
|
37
|
|
Impairment of Oil and Gas Properties
|
|
|
37
|
|
Financial Condition, Liquidity and Capital Resources
|
|
|
38
|
|
Sources and Uses of Cash
|
|
|
38
|
|
Outlook for 2008
|
|
|
39
|
|
Contractual Obligations and Commitments
|
|
|
39
|
|
Critical Accounting Principles and Estimates
|
|
|
40
|
|
2007 Accounting Changes
|
|
|
44
|
|
Impact of New and Pending Canadian GAAP Accounting
Standards
|
|
|
46
|
|
Convergence of Canadian GAAP with International Financial
Reporting Standards
|
|
|
46
|
|
Impact of New and Pending U.S. GAAP Accounting
Standards
|
|
|
46
|
|
Off Balance Sheet Arrangements
|
|
|
47
|
|
Related Party Transactions
|
|
|
47
|
|
Certain Factors Affecting the Business
|
|
|
47
|
|
THE FOLLOWING SHOULD BE READ IN CONJUNCTION WITH THE
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER
31, 2007. THE CONSOLIDATED FINANCIAL STATEMENTS HAVE BEEN
PREPARED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES IN CANADA (GAAP). THE IMPACT OF
SIGNIFICANT DIFFERENCES BETWEEN CANADIAN AND
U.S. GAAP ON THE FINANCIAL STATEMENTS IS DISCLOSED IN
NOTE 19 TO THE CONSOLIDATED FINANCIAL STATEMENTS.
OUR DISCUSSION AND ANALYSIS OF OUR OIL AND GAS ACTIVITIES WITH
RESPECT TO OIL AND GAS VOLUMES, RESERVES AND RELATED PERFORMANCE
MEASURES IS PRESENTED ON OUR WORKING INTEREST BASIS AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED IN THOUSANDS OF
U.S. DOLLARS, EXCEPT PER SHARE AND PRODUCTION DATA
INCLUDING REVENUES AND COSTS PER BOE.
Ivanhoe
Energys Business
Ivanhoe Energy is an independent international heavy oil
development and production company focused on pursuing long-term
growth in its reserve base and production. Ivanhoe Energy plans
to utilize technologically innovative methods designed to
significantly improve recovery of heavy oil resources, including
the application of the patented rapid thermal processing process
(RTPtm
Process) for heavy oil upgrading
(HTLtm
Technology
26
or
HTLtm)
and enhanced oil recovery (EOR) techniques.
In addition, the Company seeks to expand its reserve base and
production through conventional exploration and production
(E&P) of oil and gas. Finally, the
Company is exploring an opportunity to monetize stranded gas
reserves through the application of the conversion of natural
gas-to-liquids using a technology (GTL
Technology or GTL) licensed from
Syntroleum Corporation. Our core operations are in the United
States and China, with business development opportunities
worldwide.
Ivanhoe Energys proprietary, patented heavy oil upgrading
technology upgrades the quality of heavy oil and bitumen by
producing lighter, more valuable crude oil, along with
by-product energy which can be used to generate steam or
electricity. The
HTLtm
Technology has the potential to substantially improve the
economics and transportation of heavy oil. There are significant
quantities of heavy oil throughout the world that have not been
developed, much of it stranded due to the lack of
on-site
energy, transportation issues, or poor heavy-light price
differentials. In remote parts of the world, the considerable
reduction in viscosity of the heavy oil through the
HTLtm
process will allow the oil to be transported economically over
long distances. In addition to a dramatic improvement in oil
quality, an
HTLtm
facility can yield large amounts of surplus energy for
production of the steam and electricity used in heavy oil
production. The thermal energy from the
HTLtm
process would provide heavy oil producers with an alternative to
increasingly volatile prices for natural gas that now is widely
used to generate steam. Yields of the low-viscosity, upgraded
product are greater than 85% by volume, and high conversion of
the heavy residual fraction is achieved. In addition to the
liquid upgraded oil product, a small amount of valuable
by-product gas is produced, and usable excess heat is generated
from the by-product coke.
HTLtm
can virtually eliminate cost exposure to natural gas and
diluent, solve the transport challenge, and capture the majority
of the heavy to light oil price differential for oil producers.
HTLtm
accomplishes this at a much smaller scale and at lower per
barrel capital costs compared with established competing
technologies, using readily available plant and process
components. As
HTLtm
facilities are designed for installation near the wellhead, they
eliminate the need for diluent and make large, dedicated
upgrading facilities unnecessary.
Executive
Overview of 2007 Results
During the year, the value attributed to our reserves of oil and
gas based on a standardized measure of discounted future cash
flows increased by 43% to $92.9 million of which
$49.6 million is in China and $43.3 million in the
U.S. Although these values increased principally as a
result of significant year-over-year increases in oil prices,
several other factors affected the Companys oil and gas
activities for the year. Higher oil prices were offset by
reduced production volumes, principally as a result of down-hole
equipment issues in China and a lack of steaming equipment in
the U.S. Both of these equipment issues have been resolved
with a change in the supplier for certain equipment in China and
the addition of a second steaming unit and the retrofit of an
existing steaming unit in our California operation. In addition,
total revenues decreased as a result of a $10.2 million
increase in losses on derivative instruments that were required
by the Companys bank loan agreements. General and
administrative costs and business and technology expenses
increased as the Company continued to invest significant
resources in the development and commercial deployment of its
patented
HTLtm
heavy oil upgrading technology.
The following table sets forth certain selected consolidated
data for the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Oil and gas revenue
|
|
$
|
43,635
|
|
|
$
|
47,748
|
|
|
$
|
29,800
|
|
Net loss
|
|
$
|
(39,207
|
)
|
|
$
|
(25,492
|
)
|
|
$
|
(13,512
|
)
|
Net loss per share
|
|
$
|
(0.16
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.07
|
)
|
Average production (Boe/d)
|
|
|
1,870
|
|
|
|
2,178
|
|
|
|
1,738
|
|
Net operating revenue per Boe
|
|
$
|
38.56
|
|
|
$
|
39.77
|
|
|
$
|
34.99
|
|
Cash flow from operating activities
|
|
$
|
5,489
|
|
|
$
|
14,352
|
|
|
$
|
9,870
|
|
Capital investments
|
|
$
|
(31,638
|
)
|
|
$
|
(17,842
|
)
|
|
$
|
(43,282
|
)
|
27
Financial
Results Year to Year Change in Net
Loss
The following provides a summary analysis of our net loss for
each of the three years ended December 31, 2007 and a
summary of year-over-year variances for the year ended
December 31, 2007 compared to 2006 and for the year ended
December 31, 2006 compared to 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favorable
|
|
|
|
|
|
Favorable
|
|
|
|
|
|
|
|
|
|
(Unfavorable)
|
|
|
|
|
|
(Unfavorable)
|
|
|
|
|
|
|
2007
|
|
|
Variances
|
|
|
2006
|
|
|
Variances
|
|
|
2005
|
|
|
Summary of Net Loss by Significant Components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Revenues:
|
|
$
|
43,635
|
|
|
|
|
|
|
$
|
47,748
|
|
|
|
|
|
|
$
|
29,800
|
|
Production volumes
|
|
|
|
|
|
$
|
(6,732
|
)
|
|
|
|
|
|
$
|
8,888
|
|
|
|
|
|
Oil and gas prices
|
|
|
|
|
|
|
2,619
|
|
|
|
|
|
|
|
9,060
|
|
|
|
|
|
Realized gain (loss) on derivative instruments
|
|
|
(1,647
|
)
|
|
|
(1,716
|
)
|
|
|
69
|
|
|
|
69
|
|
|
|
|
|
Operating costs
|
|
|
(17,319
|
)
|
|
|
(1,186
|
)
|
|
|
(16,133
|
)
|
|
|
(8,530
|
)
|
|
|
(7,603
|
)
|
General and administrative, less stock based compensation
|
|
|
(9,372
|
)
|
|
|
(1,724
|
)
|
|
|
(7,648
|
)
|
|
|
(60
|
)
|
|
|
(7,588
|
)
|
Business and technology development, less stock based
compensation
|
|
|
(8,600
|
)
|
|
|
(1,379
|
)
|
|
|
(7,221
|
)
|
|
|
(2,416
|
)
|
|
|
(4,805
|
)
|
Acquisition costs
|
|
|
|
|
|
|
736
|
|
|
|
(736
|
)
|
|
|
(736
|
)
|
|
|
|
|
Net interest
|
|
|
(312
|
)
|
|
|
(283
|
)
|
|
|
(29
|
)
|
|
|
982
|
|
|
|
(1,011
|
)
|
Unrealized loss on derivative instruments
|
|
|
(8,939
|
)
|
|
|
(8,446
|
)
|
|
|
(493
|
)
|
|
|
(493
|
)
|
|
|
|
|
Depletion and depreciation
|
|
|
(26,524
|
)
|
|
|
6,026
|
|
|
|
(32,550
|
)
|
|
|
(18,103
|
)
|
|
|
(14,447
|
)
|
Stock based compensation
|
|
|
(3,729
|
)
|
|
|
(808
|
)
|
|
|
(2,921
|
)
|
|
|
(808
|
)
|
|
|
(2,113
|
)
|
Write-downs
of
HTLtm
and GTL development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
636
|
|
|
|
(636
|
)
|
Impairment of oil and gas properties
|
|
|
(6,130
|
)
|
|
|
(710
|
)
|
|
|
(5,420
|
)
|
|
|
(420
|
)
|
|
|
(5,000
|
)
|
Other
|
|
|
(270
|
)
|
|
|
(112
|
)
|
|
|
(158
|
)
|
|
|
(49
|
)
|
|
|
(109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(39,207
|
)
|
|
$
|
(13,715
|
)
|
|
$
|
(25,492
|
)
|
|
$
|
(11,980
|
)
|
|
$
|
(13,512
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net loss for 2007 was $39.2 million ($0.16 per share)
compared to our net loss in 2006 of $25.5 million ($0.11
per share). The increase in our net loss from 2006 to 2007 of
$13.7 million was due to decrease of $5.8 million in
combined oil and gas revenues and realized loss on derivative
instruments, an increase in operating costs of
$1.2 million, a $3.1 million increase in general and
administrative and business and technology development expenses
excluding stock based compensation and an $8.4 million
increase in unrealized loss on derivative instruments. These
increases were partially offset by a $6.0 million decrease
for depletion and depreciation.
Our net loss for 2006 was $25.5 million ($0.11 per share)
compared to our net loss in 2005 of $13.5 million ($0.07
per share). The increase in our net loss from 2005 to 2006 of
$12.0 million was due mainly to an $18.1 million
increase in depletion and depreciation offset by an increase of
$17.9 million in oil and gas revenues offset by an
$8.5 million increase in operating costs and a
$2.5 million increase in general and administrative and
business and technology development expenses excluding stock
based compensation.
Significant variances in our net losses are explained in the
sections that follow.
28
Revenues
and Operating Costs
The following is a comparison of changes in production volumes
for the year ended December 31, 2007 when compared to the
same period in 2006 and for the year ended December 31,
2006 when compared to the same period for 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
Years Ended December 31,
|
|
|
|
Net Boes
|
|
|
Percentage
|
|
|
Net Boes
|
|
|
Percentage
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
China:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang
|
|
|
464,206
|
|
|
|
554,185
|
|
|
|
(16
|
)%
|
|
|
554,185
|
|
|
|
282,582
|
|
|
|
96
|
%
|
Daqing
|
|
|
19,379
|
|
|
|
20,946
|
|
|
|
(7
|
)%
|
|
|
20,946
|
|
|
|
32,236
|
|
|
|
(35
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
483,585
|
|
|
|
575,131
|
|
|
|
(16
|
)%
|
|
|
575,131
|
|
|
|
314,818
|
|
|
|
83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Midway
|
|
|
177,745
|
|
|
|
188,379
|
|
|
|
(6
|
)%
|
|
|
188,379
|
|
|
|
196,428
|
|
|
|
(4
|
)%
|
Spraberry
|
|
|
19,587
|
|
|
|
23,242
|
|
|
|
(16
|
)%
|
|
|
23,242
|
|
|
|
27,940
|
|
|
|
(17
|
)%
|
Others
|
|
|
1,513
|
|
|
|
8,309
|
|
|
|
(82
|
)%
|
|
|
8,309
|
|
|
|
95,306
|
|
|
|
(91
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,844
|
|
|
|
219,930
|
|
|
|
(10
|
)%
|
|
|
219,930
|
|
|
|
319,674
|
|
|
|
(31
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
682,429
|
|
|
|
795,061
|
|
|
|
(14
|
)%
|
|
|
795,061
|
|
|
|
634,492
|
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net production volumes in 2007 decreased 14% from 2006 due to a
16% decrease in production volumes in our China properties and a
10% decrease in our U.S. properties, resulting in decreased
revenues of $6.7 million.
Net production volumes in 2006 increased 25% from 2005 due to an
83% increase in production volumes in our China properties
offset by a 31% decrease in our U.S. properties, resulting
in increased revenues of $8.9 million.
Oil and gas prices increased 6% per Boe in 2007 generating
$2.6 million in additional revenue as compared to 2006. We
realized an average of $64.86 per Boe from operations in China
during 2007, which was an increase of $2.82 per Boe from 2006
prices and accounted for $1.3 million of our increase in
revenues. From the U.S. operations, we realized an average
of $61.71 per Boe during 2007, which was an increase of $6.85
per Boe and accounted for $1.3 million of our increased
revenues. We expect crude oil prices and natural gas prices to
remain volatile in 2008.
Oil and gas prices increased 28% per Boe in 2006 generating
$9.1 million in additional revenue as compared to 2005. We
realized an average of $62.04 per Boe from operations in China
during 2006, which was an increase of $12.07 per Boe from 2005
prices and accounted for $7.1 million of our increase in
revenues. From the U.S. operations, we realized an average
of $54.86 per Boe during 2006, which was an increase of $10.85
per Boe and accounted for $2.0 million of our increased
revenues.
The increased revenues from oil and gas price increases in 2007
were offset by settlements from our costless collar derivative
instruments. As benchmark prices rise above the ceiling price
established in the contract the Company is required to settle
monthly (see further details on these contracts below under
Unrealized Loss on Derivative Instruments). The
Company realized a net loss on these settlements in 2007 of
$1.6 million, $1.3 million of which was from the
U.S. segment, the balance from the China segment. This
compares to a net gain in 2006 of $0.1 million on
U.S. contracts.
Operating costs, including production taxes and engineering and
support costs, for 2007 increased $5.09, or 25%, per Boe, when
compared to 2006. These costs increased $8.29, or 69%, per Boe,
for 2006 when compared to 2005. Operating costs in absolute
terms for 2007 increased $1.2 million when compared to 2006
and these costs increased $8.5 million in 2006 when
compared to 2005.
29
China
Production
Volumes 2007 vs. 2006
The December 31, 2007 exit production rate at Dagang was
1,900 Gross Bopd, compared to 1,877 Gross Bopd at the end of
2006. Normal field decline was offset by the production of 290
Gross Bopd from five new development wells completed and put on
production in the second half of 2007. Overall, net production
volumes decreased 16% at the Dagang field for 2007 as in
addition to normal declines within the field, we incurred
abnormal downtimes due to problems encountered with sub-surface
equipment. We expect that these equipment issues have been
resolved with a change in equipment suppliers. We expect that
additional perforations, fracture stimulations and water
flooding will help offset declines due to increasing water
production in 2008. The expected production rates for 2008 will
be similar to those averaged in 2007, but may be lower than the
exit rate at December 31, 2007.
Production
Volumes 2006 vs. 2005
Net production volumes increased 96% at the Dagang field for
2006. As a result of the 2005 development program, oil
production volume increased by 22% or by 61.7 Mboe in 2006 when
compared to 2005. During 2005 we placed 22 new wells on
production and fracture stimulated 13 wells in the northern
block of this project and in 2006 we completed one well,
fracture stimulated 12 wells and re-completed
13 wells. Additionally, volumes at the Dagang field
increased in 2006 when compared to 2005 by 74% or 209.9 Mboe due
to the re-acquisition of Richfirsts 40% working interest
in this project in February 2006. As at December 31, 2005,
39 wells were on production and producing
2,310 gross Bopd (1,080 net Bopd).
Our royalty percentage from the Daqing field was reduced from 4%
to 2% in May 2005 when the operator of the properties reached
payout of its investment. As a result, our share of production
volumes decreased 35% for 2006 compared to the same period in
2005. In addition, production from the field is declining.
Operating
Costs 2007 vs. 2006
Operating costs in China, including engineering and support
costs and Windfall Levy, increased 31% or $6.30 per Boe for 2007
when compared to 2006. Field operating costs increased $4.01 per
Boe. In addition to the excessive down hole maintenance problems
mentioned above, which resulted in increased workover and
maintenance costs, increased power costs, additional operator
salaries and higher supervision charges in relation to reduced
volumes contributed to the increase. As more fully described
below, beginning March 26, 2006 the China oil operations
became subject to the Windfall Levy. This resulted in a $1.94
per Boe increase for 2007 partially as a result of the 2007
being the first full year of the Levy and partially due to
higher oil prices. Engineering and support costs for 2007
increased by $0.35 per Boe or 46% as we continue to reduce the
number of capital projects. We expect costs in 2008 to remain
consistent on a per barrel basis as compared to 2007. Decreases
resulting from one-time maintenance projects in 2007 and the
ability to charge CNPC for its share of operating costs,
expected to be mid-way through 2008 once we reach
commercial production, will be offset by an increase
in office costs allocated to operations as we continue to reduce
the number of capital projects.
Operating
Costs 2006 vs. 2005
Operating costs in China, including engineering and support
costs and Windfall Levy, increased 149% or $12.31 per Boe for
2006 when compared to 2005. Field operating costs increased due
to high power costs, increased workover and maintenance costs,
related supervision and increased treatment and processing fees
attributable to higher water production rates. With the
suspension of our drilling activity at our Dagang field in
December 2005, a major portion of our Dagang field office costs,
which were previously being capitalized, were expensed as part
of our operating activities. Engineering and support costs
increased due to a higher allocation of support to production as
we reduced our capital activity in the Dagang field in 2006 when
compared to 2005. The increase in production volume in 2006 due
to the 2005 drilling program at the Dagang field, in relation to
the level of support required to operate the field, results in
the per Boe decrease for 2006 when compared to 2005.
In March 2006, the Ministry of Finance of the Peoples Republic
of China (PRC) issued the
Administrative Measures on Collection of Windfall Gain
Levy on Oil Exploitation Business (the Windfall
Levy Measures).
30
According to the Windfall Levy Measures, effective as of
March 26, 2006, enterprises exploiting and selling crude
oil in the PRC are subject to a windfall gain levy (the
Windfall Levy) if the monthly weighted
average price of crude oil is above $40 per barrel. The Windfall
Levy is imposed at progressive rates from 20% to 40% on the
portion of the weighted average sales price exceeding $40 per
barrel. For financial statement presentation the Windfall Levy
is included in operating costs. The Windfall Levy resulted in
$5.74 per Boe of the overall increase in 2006 when compared to
2005.
U.S.
Production
Volumes 2007 vs. 2006
As at December 31, 2007, we were producing
517 gross Boe/d (496 net Boe/d) at South Midway
compared to 590 gross Boe/d (543 net Boe/d) as at
December 31, 2006. U.S. production volumes decreased
10% in 2007 when compared to 2006 mainly due to a decline in
production at South Midway resulting from steam generator
downtime during the second and third quarters, along with
certain wells taken offline to be soaked and steamed once that
steaming operation came back on line. The purchase of a second
steam generator and the retrofit of an existing generator should
allow for a full steaming program for 2008. As well, we expect
the current drilling program at South Midway to offset natural
declines within this field and to provide additional future
drilling locations. In addition to the natural declines in
production within our Spraberry field in West Texas, production
was also hampered by a key producer being down for repairs in
the third quarter. We expect that production at our Spraberry
field will continue its modest declines.
Production
Volumes 2006 vs. 2005
U.S. production volumes decreased 31% in 2006 when compared
to 2005 mainly as a result of the decline in production from the
Knights Landing field which had been depleted to minimal levels
at the end of 2005 and the sale of our Citrus property effective
February 1, 2006.
In addition, our production at South Midway decreased 4% for
2006 primarily as a result of several wells in the southern
expansion of South Midway being down while we made repairs to
our steam facilities. Contributions from the two in-fill wells
in the southern expansion and seven in-fill wells in the primary
area of South Midway drilled and completed in the second half of
2006 were not a major impact until 2007. As at December 31,
2006, we were producing 590 gross Boe/d (543
net Boe/d) at South Midway compared to
536 gross Boe/d (499 net Boe/d) as at
December 31, 2005.
Operating
Costs 2007 vs. 2006
Operating costs in the U.S., including engineering and support
costs and production taxes, increased 11% or $2.18 per Boe for
2007 when compared to 2006. Field operating costs increased
$0.97 per Boe due to increases to maintenance costs and
workovers at Spraberry and steaming projects in the diatomite
formation at North Salt Creek. These increases were somewhat
offset due to a reduction in our South Midway steaming
operations as we were in the process of replacing a steam
generator, including purchasing and subsequent retro fit, which
was completed and put on line in the third quarter. We also had
our other steam generator down for repairs during the second
quarter. In addition to this overall increase, engineering and
support costs for 2007 increased by $1.11 per Boe mainly due to
a higher allocation of support to production as capital activity
decreased. We anticipate operating expense to increase in 2008
mainly as a result of the steaming operations at South Midway
operating at full capacity versus a reduced capacity in 2007 due
to the reasons described above. We expect the 2008 operating
costs at Spraberry to be consistent with 2007. We are uncertain
about the expected operating expenses at North Salt Creek as we
are currently evaluating recent steam stimulation tests.
Operating
Costs 2006 vs. 2005
Operating costs in the U.S., including engineering and support
costs and production taxes, in 2006 decreased $0.7 million
in absolute terms from 2005. However, on a per Boe basis
operating costs increased 25% or $3.90 per Boe in 2006 when
compared to 2005. Field operating costs increased $3.00 per Boe
for 2006 when compared to 2005, primarily resulting from
increases in primary operating costs at South Midway due to
several maintenance
31
projects related to the processing facilities. Although costs in
the South Midway steaming operations did not fluctuate
significantly in absolute terms, they did make up a larger
portion of the overall cost per Boe as production in other
fields declined. Engineering support increased $0.58 per Boe for
2006, when compared to 2005 as the same level of support was
required to operate the fields even though there was a decline
in production. Production taxes were up $0.32 per Boe for 2006
when compared to 2005, largely as the result of an increase in
ad valorem taxes at South Midway and our Spraberry field in West
Texas.
* * *
Production and operating information including oil and gas
revenue, operating costs and depletion, on a per Boe basis, from
2005 to 2007 are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
China
|
|
|
U.S.
|
|
|
Total
|
|
|
China
|
|
|
U.S.
|
|
|
Total
|
|
|
China
|
|
|
U.S.
|
|
|
Total
|
|
|
Net Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe
|
|
|
483,585
|
|
|
|
198,844
|
|
|
|
682,429
|
|
|
|
575,131
|
|
|
|
219,930
|
|
|
|
795,061
|
|
|
|
314,818
|
|
|
|
319,674
|
|
|
|
634,492
|
|
Boe/day for the year
|
|
|
1,325
|
|
|
|
545
|
|
|
|
1,870
|
|
|
|
1,576
|
|
|
|
603
|
|
|
|
2,178
|
|
|
|
863
|
|
|
|
876
|
|
|
|
1,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe
|
|
|
Per Boe
|
|
|
Per Boe
|
|
Oil and gas revenue
|
|
$
|
64.86
|
|
|
$
|
61.71
|
|
|
$
|
63.94
|
|
|
$
|
62.04
|
|
|
$
|
54.86
|
|
|
$
|
60.06
|
|
|
$
|
49.97
|
|
|
$
|
44.01
|
|
|
$
|
46.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs
|
|
|
18.08
|
|
|
|
15.41
|
|
|
|
17.30
|
|
|
|
14.07
|
|
|
|
14.44
|
|
|
|
14.17
|
|
|
|
7.49
|
|
|
|
11.44
|
|
|
|
9.48
|
|
Production tax (U.S.) and Windfall Levy (China)
|
|
|
7.68
|
|
|
|
1.25
|
|
|
|
5.81
|
|
|
|
5.74
|
|
|
|
1.15
|
|
|
|
4.47
|
|
|
|
|
|
|
|
0.83
|
|
|
|
0.42
|
|
Engineering and support costs
|
|
|
1.12
|
|
|
|
5.06
|
|
|
|
2.27
|
|
|
|
0.77
|
|
|
|
3.95
|
|
|
|
1.65
|
|
|
|
0.78
|
|
|
|
3.37
|
|
|
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.88
|
|
|
|
21.72
|
|
|
|
25.38
|
|
|
|
20.58
|
|
|
|
19.54
|
|
|
|
20.29
|
|
|
|
8.27
|
|
|
|
15.64
|
|
|
|
12.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
|
37.98
|
|
|
|
39.99
|
|
|
|
38.56
|
|
|
|
41.46
|
|
|
|
35.32
|
|
|
|
39.77
|
|
|
|
41.70
|
|
|
|
28.37
|
|
|
|
34.99
|
|
Depletion
|
|
|
39.73
|
|
|
|
29.38
|
|
|
|
36.71
|
|
|
|
40.57
|
|
|
|
24.23
|
|
|
|
36.05
|
|
|
|
29.77
|
|
|
|
15.53
|
|
|
|
22.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue (loss) from operations
|
|
$
|
(1.75
|
)
|
|
$
|
10.61
|
|
|
$
|
1.85
|
|
|
$
|
0.89
|
|
|
$
|
11.09
|
|
|
$
|
3.72
|
|
|
$
|
11.93
|
|
|
$
|
12.84
|
|
|
$
|
12.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and Administrative
Our changes in general and administrative expenses, before and
after considering increases in non-cash stock based
compensation, for the year ended December 31, 2007 when
compared to the same period for 2006 and for the year ended
December 31, 2006 when compared to the same period for 2005
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 vs
|
|
|
2006 vs
|
|
|
|
2006
|
|
|
2005
|
|
|
Favorable (unfavorable) variances:
|
|
|
|
|
|
|
|
|
Oil and Gas Activities:
|
|
|
|
|
|
|
|
|
China
|
|
$
|
(705
|
)
|
|
$
|
739
|
|
U.S.
|
|
|
(342
|
)
|
|
|
(498
|
)
|
Corporate
|
|
|
(849
|
)
|
|
|
(892
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,896
|
)
|
|
|
(651
|
)
|
Less: stock based compensation
|
|
|
172
|
|
|
|
591
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,724
|
)
|
|
$
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
General
and Administrative 2007 vs. 2006
China
General and administrative expenses related to the China
operations increased $0.7 million for 2007 mainly due to a
decrease in allocations to capital investments as a result of
fewer capital projects in 2007 when compared to 2006.
32
U.S.
General and administrative expenses related to
U.S. operations increased $0.3 million in 2007.
Allocations to capital investments and operations decreased
$0.9 million as a result of less capital activity for 2007
when compared to 2006 and discretionary bonuses paid in 2007.
This increase in expense was offset by a decrease of
$0.5 million for salaries and benefits, which was a result
of reallocation of resources to
HTLtm
activities beginning in the second half of 2006 and continuing
through all of 2007.
Corporate
General and administrative costs related to Corporate activities
increased $0.8 million for 2007 when compared to 2006. The
increase for 2007 was due to a $1.4 million increase in
salaries and benefits partially resulting from discretionary
bonuses paid in 2007, the addition of new executives mid way
through 2006, and other key personnel added in 2007. This
increase was offset by a decrease in outside legal costs of
$0.2 million, a decrease in professional fees incurred to
comply with the provisions of Section 404 of the
Sarbanes-Oxley Act of 2002 (SOX) in the
amount of $0.1 million and a $0.3 million decrease for
a one time charge in 2006 for the write off of the deferred loan
costs on the convertible loan that was paid by way of the
issuance of common shares in the April 2006 private placement.
General
and Administrative 2006 vs. 2005
China
General and administrative expenses related to the China
operations decreased $0.7 million for 2006 due to a
$1.1 million one time charge in 2005 for the write off of
deferred costs incurred associated with financing discussions
for our Dagang field development project. This decrease was
primarily offset by an increase of $0.3 million in foreign
currency losses.
U.S.
General and administrative expenses related to
U.S. operations increased $0.5 million in 2006.
Allocations to capital investments decreased $1.5 million
as a result of less capital activity for 2006 when compared to
2005. This increase in expense was offset by a decrease of
$0.7 million for bonuses accrued in 2005 compared to nil in
2006, a $0.2 million decrease in stock based compensation
and a decrease of $0.2 million for a reduction in contract
labor.
Corporate
General and administrative costs related to Corporate activities
increased $0.9 million for 2006 when compared to 2005. The
increase for 2006 was due to a $0.4 million increase in
salaries and benefits (a $0.8 million increase in stock
based compensation offset by a decrease of $0.3 million for
bonuses accrued in 2005), a $0.2 million increase in
outside legal costs, a $0.3 million increase in financial
consulting, a $0.5 million increase in corporate governance
costs and a $0.3 million increase for a one time charge in
2006 for the write off of the deferred loan costs on the
convertible loan that was paid by way of the issuance of common
shares in the April 2006 private placement. These increases were
offset by a $0.7 million decrease in reduced professional
fees incurred to comply with the provisions of Section 404
of SOX as a portion of the 2004 SOX review was performed in the
first quarter of 2005. In addition, 2006 costs for SOX were
lower as there were no start up costs that we experienced in
2005.
33
Business
and Technology Development
Our changes in business and technology development, before and
after considering increases in non-cash stock based
compensation, for the year ended December 31, 2007 when
compared to the same period for 2006 and for the year ended
December 31, 2006 when compared to the same period for 2005
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 vs
|
|
|
2006 vs
|
|
|
|
2006
|
|
|
2005
|
|
|
Favorable (unfavorable) variances:
|
|
|
|
|
|
|
|
|
HTLtm
|
|
$
|
(2,630
|
)
|
|
$
|
(2,506
|
)
|
GTL
|
|
|
615
|
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,015
|
)
|
|
|
(2,633
|
)
|
Less: stock based compensation
|
|
|
636
|
|
|
|
217
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,379
|
)
|
|
$
|
(2,416
|
)
|
|
|
|
|
|
|
|
|
|
Business
and Technology Development 2007 vs. 2006
Business and technology development expenses increased
$2.0 million in 2007 compared to 2006 as we continued to
focus on business and technology development activities related
to
HTLtm
opportunities. The overall increase in
HTLtm
related to salaries and benefits was $1.4 million. In
addition to a reallocation of resources (see G&A
explanations above) to
HTLtm,
and 2007 discretionary bonuses, key personnel were added to this
segment throughout 2007 as the Company develops its
commercialization program for its technology. This increase was
partially offset by an increased $0.5 million allocation to
capital investments. This segment also increased as a result of
$0.3 million higher operating costs at the CDF. Operating
expenses of the CDF to develop and identify improvements in the
application of the
HTLtm
Technology are a part of our business and technology development
activities. This increase was in part the result of several
heavy oil upgrading runs in the first and second quarters of
2007, including a key Athabasca bitumen test run. The Company
will use the information derived from the Athabasca bitumen test
run for the design and development of full-scale commercial
projects in Western Canada. In addition, the
HTLtm
segment increased $0.4 million as a result of higher
outside engineering fees and legal fees related to patents and
$0.6 million due to a shift in resources from GTL. The
remainder of the increase is related to consulting fees and
travel costs to develop opportunities for our
HTLtm
Technology. We expect a decrease in CDF operating expenses in
2008 when compared to 2007 as we have now fulfilled the primary
technical objectives of the CDF.
Business
and Technology Development 2006 vs. 2005
As in 2005 most of the focus of our business and technology
development activities was on
HTLtm
opportunities. Operating expenses of the CDF to develop and
identify improvements in the application of the
HTLtm
Technology are expensed as part of our business and technology
development activities and contributed $1.1 million to the
increase in business and technology development for
HTLtm
activities in 2006. Part of this increase was due to the CDF
operating for a full year in 2006 versus a partial year in 2005.
In addition contract services, including engineering work
related to CDF processing runs and legal fees related to
patents, increased $0.7 million in 2006. The remainder of
the increase is related to consulting fees and travel costs to
develop opportunities for our
HTLtm
Technology.
Write-off
of Deferred Acquisition Costs
In February 2006, the Company signed a non-binding memorandum of
understanding regarding a proposed merger of Sunwing with China
Mineral Acquisition Corporation (CMA), a
U.S. public corporation. In May 2006 the parties entered a
definitive agreement for the transaction. CMAs bylaws
stipulated that if the transaction was not completed by
August 31, 2006 CMA would be required to dissolve and
distribute its assets (substantially all of which was cash) to
its shareholders. CMA requested, but was unable to obtain, an
extension of this deadline from its shareholders. Since the
transaction could not be completed by the August 31 deadline,
the definitive agreement was
34
terminated and the Company wrote off deferred acquisition costs
previously capitalized in the amount of $0.7 million. There
were no such costs in 2007 or 2005.
Net
Interest
Net
Interest 2007 vs. 2006
Interest expense was higher in 2007 when compared to 2006
partially due to an additional draw down on our U.S. loan
and the funding of a new loan for China. These higher amounts
were offset by a decrease related to the early pay off of the
term note (see 2006 vs. 2005 analysis below). In addition,
interest income decreased by $0.3 million as average cash
balances were lower throughout 2007 when compared to 2006.
Net
Interest 2006 vs. 2005
In 2005, we borrowed the full amount of a $6.0 million
stand-by loan facility, which we arranged in 2004, and amended
the loan agreement to provide the lender the right to convert
unpaid principal and interest during the loan term to the
Companys common shares. We finalized a second 8%
convertible loan agreement with the same lender for
$2.0 million. In the fourth quarter of 2005, these two
convertible loans totaling $8.0 million were exchanged for
a $4.0 million term note. This term note was paid off early
in the second quarter of 2006. The reduction in interest and
financing costs resulting from the reduction in these loans from
year to year was $0.8 million. In addition, interest income
increased by $0.6 million as average cash balances were
significantly higher throughout 2006 when compared to 2005.
These favorable increases were offset by a $0.4 million
increase in interest and financing costs related to the note
with CITIC. This note was part of the consideration for the
re-acquisition of the 40% interest in the Dagang field.
Unrealized
Loss on Derivative Instruments
As a result of a requirement of the Companys lenders, the
Company entered into costless collar derivatives to minimize
variability in its cash flow from the sale of approximately 75%
of the Companys estimated production from its South Midway
Property in California and Spraberry Property in West Texas over
a two-year period starting November 2006 and a six-month period
starting November 2008. The derivatives have a ceiling price of
$65.20, and $70.08, per barrel and a floor price of $63.20, and
$65.00, per barrel, respectively, using WTI as the index traded
on the NYMEX. Also as a result of a requirement of the
Companys lenders, the Company entered into a costless
collar derivative to minimize variability in its cash flow from
the sale of approximately 50% of the Companys estimated
production from its Dagang field in China over a three-year
period starting September 2007. This derivative has a ceiling
price of $84.50 per barrel and a floor price of $55.00 per
barrel using the WTI as the index traded on the NYMEX.
The Company is required to account for these contracts using
mark-to-market accounting. As forecasted benchmark prices exceed
the ceiling prices set in the contract, the contracts have
negative value or a liability. These benchmark prices reached
record highs in 2007. For the year ended December 31, 2007,
the Company had $4.2 million unrealized losses in its
U.S. segment and $4.6 million unrealized losses in its
China segment on these derivative transactions. The
$0.5 million unrealized loss for 2006 was related to the
U.S. segment.
Depletion
and Depreciation
The primary expense in this classification is depletion of the
carrying values of our oil and gas properties in our
U.S. and China cost centers over the life of their proved
oil and gas reserves as determined by independent reserve
evaluators. For more information on how we calculate depletion
and determine our proved reserves see Critical Accounting
Principles and Estimates Oil and Gas Reserves and
Depletion in this Item 7.
Depletion
and Depreciation 2007 vs. 2006
Depletion and depreciation decreased $6.0 million in 2007,
partially due to reduced depletion of $3.6 million. The
overall reduction in depletion was mainly the result of lower
production rates which resulted in a decrease in depletion of
$4.2 million for 2007. This decrease was somewhat offset by
a higher depletion rate of $36.71 per Boe
35
which resulted in additional depletion expense of
$0.6 million. Reduced depreciation of the CDF as a result
of a longer depreciation period also contributed to the overall
decrease in depletion and depreciation in the amount of
$2.4 million for 2007.
China
Decreases in production volumes in China resulted in a decrease
in depletion expense of $3.7 million for 2007 when compared
to 2006.
Chinas depletion rate decreased $0.86 per Boe to $39.73
for 2007 when compared to 2006, resulting in a $0.4 million
decrease in depletion expense. The decrease in the rates from
year to year was mainly due to a $5.4 million ceiling test
write down in the fourth quarter of 2006. This decrease was
somewhat offset by an increase to the depletable pool in the
fourth quarter of 2007 for the impairment of the drilling costs
associated with the second exploration well in the Zitong Block.
U.S.
The U.S. depletion rate for 2007 was $29.38 per Boe
compared to $24.23 per Boe for 2006, an increase of $5.15 per
Boe resulting in a $1.0 million increase in depletion
expense. This increase was mainly due to the 2006 fourth quarter
impairment of certain properties, including North Yowlumne, LAK
Ranch and Catfish Creek, resulting in $4.8 million of those
costs being included with our proved properties and therefore
subject to depletion. In addition, the capital spending we
incurred in 2007 was related to facilities, versus drilling, and
therefore did not correspondingly increase our reserve base.
Additionally, decreases in production volumes in the
U.S. accounted for $0.5 million of the decrease in
depletion expense for 2007.
HTLtm
Depreciation of the CDF is calculated using the straight-line
method over its current useful life which is based on the
existing term of the agreement with Aera Energy LLC to use their
property to test the CDF. The end term of this agreement was
extended in August 2006 from December 31, 2006 to
December 31, 2008 and the useful life was extended to
coincide with the new term of the agreement. In addition to the
change in life, depreciation expense also decreased as a result
of a reduction in the depreciable base during the second quarter
of 2007 due to a portion of the payment from INPEX being applied
against those costs.
Depletion
and Depreciation 2006 vs. 2005
Depletion and depreciation increased $18.1 million in 2006,
due to an increase in depletion rates of $13.45 per Boe
resulting in additional depletion expense of $8.1 million
for 2006. Additionally, higher production rates resulted in
increase in depletion of $6.2 million for 2006. We began
depreciating the CDF in 2006 which also contributed to the
overall increase in depletion and depreciation in the amount of
$3.8 million for 2006.
China
Chinas depletion rate for 2006 was $40.57 per Boe compared
to $29.77 per Boe for 2005. The increase of $10.80 per Boe
resulted in $6.2 million increase in depletion expense for
2006. This increase was due mainly to two factors:
|
|
|
|
|
We suspended new drilling activity in December 2005 at our
Dagang field in order to assess production decline performances
on recently drilled wells, as well as maximizing cash flow from
these operations. As a result, we reduced our estimate of the
overall development program and our independent engineering
evaluators, GLJ Petroleum Consultants Ltd., revised downward
their estimate of our proved reserves at December 31, 2005.
|
36
|
|
|
|
|
In the second quarter of 2005, we impaired the cost of our first
Zitong block exploration well resulting in $12.5 million of
those and other associated costs being included with our proved
properties and therefore subject to depletion.
|
Additionally, increases in production volumes in China accounted
for $7.8 million of the increase in depletion expense for
2006.
U.S.
The U.S. depletion rate for 2006 was $24.23 per Boe
compared to $15.53 per Boe for 2005, an increase of $8.70 per
Boe resulting in a $1.9 million increase in depletion
expense. This increase was mainly due to the impairment of the
remaining cost of our Northwest Lost Hills #1-22
exploration well as at December 31, 2005, resulting in
$8.9 million of those costs being included with our proved
properties and therefore subject to depletion commencing in the
first quarter of 2006. In addition, the impairment of other
properties in December 2006, including Yowlumne, LAK Ranch and
Catfish Creek, resulted in $4.8 million of those costs
being included with our proved properties and therefore subject
to depletion commencing in the fourth quarter of 2006. Increases
in revisions to reserve estimates at December 31, 2006,
mainly at South Midway, slightly offset the additional costs
being added to the pool. Production volume decreases in the
U.S. resulted in a $1.6 million decrease in our
depletion expense for 2006.
HTLtm
The CDF was in a commissioning phase as at December 31,
2005 and, as such, had not been depreciated as at
December 31, 2005. The commissioning phase ended in January
2006 and the CDF was placed into service. In 2006
$3.8 million of depreciation was recorded for the CDF.
Write-Down
of
HTLtm
and GTL Development Costs
As discussed below in this Item 7 in Critical
Accounting Principles and Estimates Research and
Development, for Canadian GAAP we capitalize technical and
commercial feasibility costs incurred for
HTLtm
or GTL projects, including studies for the marketability of the
projects products, subsequent to executing an MOU. If no
definitive agreement is reached, then the capitalized costs,
which are deemed to have no future value, are written down to
our results of operations with a corresponding reduction in our
investments in
HTLtm
and GTL assets. For U.S. GAAP, all such costs are expensed
as incurred.
In 2007 and 2006, we had no write downs for our
HTLtm
and GTL projects. This compares to the write down of
$0.3 million related to our GTL project in Bolivia and
$0.3 million related to our MOU with Ecopetrol for a heavy
crude project in Colombia in 2005.
Impairment
of Oil and Gas Properties
As discussed below in this Item 7 in Critical
Accounting Principles and Estimates Impairment of
Proved Oil and Gas Properties, we evaluate each of our
cost centers proved oil and gas properties for impairment
on a quarterly basis. If as a result of this evaluation, a cost
centers carrying value exceeds its expected future net
cash flows from its proved and probable reserves then a
provision for impairment must be recognized in the results of
operations.
Impairment
of Oil and Gas Properties 2007 vs. 2006
We impaired our China oil and gas properties by
$6.1 million in 2007, compared to $5.4 million in
2006. The 2007 impairment was mainly the result of impairing our
costs incurred in the Zitong block due to an unsuccessful second
exploration well resulting in those costs of $17.6 million
being included with the carrying value of proved properties for
the ceiling test calculation.
37
Impairment
of Oil and Gas Properties 2006 vs. 2005
We impaired our China oil and gas properties by
$5.4 million in 2006, compared to $5.0 million in
2005. The 2006 impairment was mainly the result of increased
operating costs of the Dagang field, including costs of the
Windfall Levy established in March 2006.
Financial
Condition, Liquidity and Capital Resources
Sources
and Uses of Cash
Our net cash and cash equivalents decreased by $2.5 million
for the year ended December 31, 2007 compared to an
increase of $7.2 million for 2006 and a decrease of
$2.6 million for 2005.
Operating
Activities
Our operating activities provided $5.5 million in cash for
the year ended December 31, 2007 compared to
$14.4 million and $9.9 million for the same periods in
2006 and 2005. The decrease in cash from operating activities
for the year ended December 31, 2007 was mainly due to a
decrease in net production volumes of 14% offset by an increase
in oil and gas prices of 6%, net of realized loss on derivative
instruments associated with oil and gas operations. In addition,
increases to operating costs, general and administrative and
business and technology development expenses also reduced
operating cash flows. The increases in cash from operating
activities for the year ended December 31, 2006 was mainly
due to an increase in net production volumes of 25% and an
increase in oil and gas prices of 28%. The increase in net
revenues for the year ended December 31, 2006 was partially
offset by an increase of $2.5 million in general and
administrative and business and technology development expenses,
excluding stock based compensation for the year ended
December 31, 2006 when compared to the same period in 2005.
Investing
Activities
Our investing activities used $22.3 million in cash for the
year ended December 31, 2007 compared to $25.6 million
for the same period in 2006. For 2007 we increased our capital
asset expenditures by $13.8 million mainly the result of
increased exploration expenditures at our Zitong project of
$9.1 million and increased development expenditures for new
drilling at our Dagang project of $5.3 million. Capital
spending related to
HTLtm
increased by $2.7 million as expenditures for the FTF
increased by $3.9 million but were offset by decreased
expenditures of $1.2 million for the CDF. An offset to the
increase in capital expenditures was the receipt of a payment of
$9.0 million received from INPEX as payment for the
Companys past costs related to its Iraq project and
HTLtm
Technology development costs. This amount was offset by a
decrease in cash inflows from asset sales of $1.0 million
in the U.S. in 2007, compared to $6.0 million for the
same period in 2006. In addition in 2006 we used
$11.5 million more cash for investing activities related to
changes in working capital items as we significantly reduced
capital program accounts payable in our China operation.
Our investing activities used $25.6 million in cash for the
year ended December 31, 2006 compared to $51.1 million
used in investing activities for the same period in 2005. For
2006, we reduced our capital asset expenditures by
$25.4 million principally as a result of reduced
expenditures for new drilling at our Dagang project of
$17.3 million, reduced exploration expenditures of
$4.5 million at our Zitong project and reduced expenditures
of $2.6 million on projects in Iraq. In 2006, we generated
$6.0 million of cash from asset sales in the
U.S. compared to nil for the year ended December 31,
2005. In addition, during 2005, we spent $18.6 million on
the Ensyn merger, which was completed in April 2005, including
$6.8 million on the acquisition of the remaining joint
venture interest in the CDF, and we advanced $1.2 million
under a consultancy agreement. These decreases in our investing
activities for the year ended December 31, 2006 were
partially offset by a $24.7 million increase in our
non-cash working capital associated with our investing
activities.
Financing
Activities
Financing activities for the year ended December 31, 2007
consisted of three draws totaling $13.0 million
($12.4 million net of financing costs) on two separate loan
facilities. This increase in borrowings was offset by
38
scheduled debt payments of $2.5 million. In 2006 we repaid
notes in the amount of $5.5 million prior to maturity, made
scheduled repayments of long-term debt of $3.2 million
offset by an initial draw on a bank loan facility of
$1.5 million ($1.3 million net of financing costs).
Financing activities in 2007 also consisted of $4.0 million
received from the exercise of warrants compared to 2006 when
there were no warrants exercised but there was a
$25.3 million private placement of common shares.
Our financing activities provided $18.4 million in cash for
year ended December 31, 2006 compared to $38.6 million
of cash provided by financing activities for the year ended
December 31, 2005. The $20.2 million decrease in cash
from financing activities is mainly due to a $7.1 million
decrease in cash from private placements and exercises of
warrants and options in addition to a $13.7 million
decrease in net debt financing.
In April 2006 the Company closed a private placement of
11.4 million special warrants at $2.23 per special warrant
for a total of $25.4 million. Each special warrant entitles
the holder to receive, at no additional cost, one common share
and one common share purchase warrant. All of the special
warrants were subsequently exercised for common shares and
common share purchase warrants. Each common share purchase
warrant originally entitled the holder to purchase one common
share at a price of $2.63 per share until the fifth anniversary
date of the closing. In September 2007, these warrants were
listed on the Toronto Stock Exchange and the exercise price was
changed to Cdn.$2.93. Of the proceeds, $4.0 million has
been used to pay down long-term debt and the balance will be
used to pursue opportunities for the commercial deployment of
the Companys heavy oil upgrading technology, to advance
its oil and gas operations and for general corporate purposes.
Outlook
for 2008
Our 2007 capital program budget ranges from approximately
$15 million to $20 million and will encompass both
continuing development of our existing producing oil and gas
properties to maximize near-term cash flow and to further the
development and deployment of our proprietary
HTLtm
oil upgrading technology. Managements plans include
alliances or other arrangements with entities with the resources
to support the Companys projects as well as project
financing, debt and mezzanine financing or the sale of equity
securities in order to generate sufficient resources to meet its
capital investment and operating objectives. The Company intends
to utilize revenue from existing operations to fund the
continuing transition of the Company to a heavy oil exploration,
production and upgrading company and non-heavy oil related
investments in our portfolio will be leveraged or monetized to
capture value and provide maximum return for the Company. No
assurances can be given that we will be able to enter into one
or more alternative business alliances with other parties or
raise additional capital. If we are unable to enter into such
business alliances or obtain adequate additional financing, we
will be required to curtail our operations, which may include
the sale of assets.
Contractual
Obligations and Commitments
The table below summarizes and cross-references the contractual
obligations and commitments that are reflected in our
consolidated balance sheets
and/or
disclosed in the accompanying Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year
|
|
|
|
Total
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
After 2011
|
|
|
|
(Stated in thousands of U.S. dollars)
|
|
|
Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt current portion
|
|
$
|
6,729
|
|
|
$
|
6,729
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Long term debt
|
|
|
9,812
|
|
|
|
|
|
|
|
412
|
|
|
|
9,400
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation
|
|
|
2,218
|
|
|
|
|
|
|
|
754
|
|
|
|
|
|
|
|
|
|
|
|
1,464
|
|
Long term obligation
|
|
|
1,900
|
|
|
|
|
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable(1)
|
|
|
3,517
|
|
|
|
1,511
|
|
|
|
1,129
|
|
|
|
877
|
|
|
|
|
|
|
|
|
|
Lease commitments
|
|
|
3,536
|
|
|
|
1,136
|
|
|
|
907
|
|
|
|
788
|
|
|
|
565
|
|
|
|
140
|
|
Zitong exploration commitment
|
|
|
22,500
|
|
|
|
4,500
|
|
|
|
9,000
|
|
|
|
9,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
50,212
|
|
|
$
|
13,876
|
|
|
$
|
14,102
|
|
|
$
|
20,065
|
|
|
$
|
565
|
|
|
$
|
1,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
(1) |
|
This is the estimated future interest payments on our long term
debt using the rates of interest in effect as at
December 31, 2007, including accretion of discount. |
We have excluded our normal purchase arrangements as they are
discretionary
and/or being
performed under contracts which are cancelable immediately or
with a
30-day
notification period.
Critical
Accounting Principles and Estimates
Our accounting principles are described in Note 2 to Notes
to the Consolidated Financial Statements. We prepare our
Consolidated Financial Statements in conformity with GAAP in
Canada, which conform in all material respects to U.S. GAAP
except for those items disclosed in Note 19 to the
Consolidated Financial Statements. For U.S. readers, we
have detailed the differences and have also provided a
reconciliation of the differences between Canadian and
U.S. GAAP in Note 19 to the Consolidated Financial
Statements.
The preparation of our financial statements requires us to make
estimates and judgments that affect our reported amounts of
assets, liabilities, revenue and expenses. On an ongoing basis
we evaluate our estimates, including those related to asset
impairment, revenue recognition, allowance for doubtful accounts
and contingencies and litigation. These estimates are based on
information that is currently available to us and on various
other assumptions that we believe to be reasonable under the
circumstances. Actual results could vary from those estimates
under different assumptions and conditions.
We have identified the following critical accounting policies
that affect the more significant judgments and estimates used in
preparation of our consolidated financial statements.
Full Cost Accounting We follow Accounting
Guideline 16 Oil and Gas Accounting Full
Cost (AcG 16) in accounting for our oil
and gas properties. Under the full cost method of accounting,
all exploration and development costs associated with lease and
royalty interest acquisition, geological and geophysical
activities, carrying charges for unproved properties, drilling
both successful and unsuccessful wells, gathering and production
facilities and equipment, financing, administrative costs
directly related to capital projects and asset retirement costs
are capitalized on a
country-by-country
cost center basis. As at December 31, 2007, the carrying
values of our U.S. and China cost centers were
$34.0 million and $62.8 million, respectively.
The other generally accepted method of accounting for costs
incurred for oil and gas properties is the successful efforts
method. Under this method, costs associated with land
acquisition and geological and geophysical activities are
expensed in the year incurred and the costs of drilling
unsuccessful wells are expensed upon abandonment.
As a consequence of following the full cost method of
accounting, we may be more exposed to potential impairments if
the carrying value of a cost centers oil and gas
properties exceeds its estimated future net cash flows than if
we followed the successful efforts method of accounting. An
impairment may occur if a cost centers recoverable reserve
estimates decrease, oil and natural gas prices decline or
capital, operating and income taxes increase to levels that
would significantly affect its estimated future net cash flows.
See Impairment of Proved Oil and Gas Properties
below.
Oil and Gas Reserves The process of
estimating quantities of reserves is inherently uncertain and
complex. It requires significant judgments and decisions based
on available geological, geophysical, engineering and economic
data. These estimates may change substantially as additional
data from ongoing development activities and production
performance becomes available and as economic conditions
impacting oil and gas prices and costs change. Our reserve
estimates are based on current production forecasts, prices and
economic conditions. Reserve numbers and values are only
estimates and you should not assume that the present value of
our future net cash flows from these estimates is the current
market value of our estimated proved oil and gas reserves.
Reserve estimates are critical to many accounting estimates and
financial decisions including:
|
|
|
|
|
determining whether or not an exploratory well has found
economically recoverable reserves. Such determinations involve
the commitment of additional capital to develop the field based
on current estimates of production forecasts, prices and other
economic conditions.
|
40
|
|
|
|
|
calculating our unit-of-production depletion rates. Proved
reserves are used to determine rates that are applied to each
unit-of-production in calculating our depletion expense. In
2007, oil and gas depletion of $25.1 million was recorded
in depletion and depreciation expense. If our reserve estimates
changed by 10%, our depletion and depreciation expense for 2007
would have changed by approximately $2.6 million assuming
no other changes to our reserve profile. See
Depletion below.
|
|
|
|
assessing our proved oil and gas properties for impairment on a
quarterly basis. Estimated future net cash flows used to assess
impairment of our oil and gas properties are determined using
proved and probable
reserves1
See Impairment of Proved Oil and Gas Properties
below.
|
Management is responsible for estimating the quantities of
proved oil and natural gas reserves and preparing related
disclosures. Estimates and related disclosures are prepared in
accordance with SEC requirements, generally accepted industry
practices in the U.S. as promulgated by the Society of
Petroleum Engineers, and the standards of the COGE Handbook
modified to reflect SEC requirements.
Independent qualified reserves evaluators prepare reserve
estimates for each property at least annually and issue a report
thereon. The reserve estimates are reviewed by our engineers
familiar with the property and by our operational management.
Our CEO and CFO meet with our operational personnel to review
the current reserve estimates and related disclosures and upon
their review and approval present the independent qualified
reserves evaluators reserve reports to our Board of
Directors with a recommendation for approval. Our Board of
Directors has approved the reserve estimates and related
disclosures.
The estimated discounted future net cash flows from estimated
proved reserves included in the Supplementary Financial
Information are based on prices and costs as of the date of the
estimate. Actual future prices and costs may be materially
higher or lower. Actual future net cash flows will also be
affected by factors such as actual production levels and timing,
and changes in governmental regulation or taxation, and may
differ materially from estimated cash flows.
Depletion As indicated previously, our
estimate of proved reserves are critical to calculating our
unit-of-production depletion rates.
Another critical factor affecting our depletion rate is our
determination that an impairment of unproved oil and gas
properties has occurred. Costs incurred on an unproved oil and
gas property are excluded from the depletion rate calculation
until it is determined whether proved reserves are attributable
to an unproved oil and gas property or upon determination that
an unproved oil and gas property has been impaired. An unproved
oil and gas property would likely be impaired if, for example, a
dry hole has been drilled and there are no firm plans to
continue drilling on the property. Also, the likelihood of
partial or total impairment of a property increases as the
expiration of the lease term approaches and there are no plans
to drill on the property or to extend the term of the lease. We
assess each of our unproved oil and gas properties for
impairment on a quarterly basis. If we determine that an
unproved oil and gas property has been totally or partially
impaired we include all or a portion of the accumulated costs
incurred for that unproved oil and gas property in the
calculation of our unit-of production depletion
rate. As at December 31, 2007, we had $4.4 million and
$3.3 million of costs incurred on unproved oil and gas
properties in the U.S. and China, respectively.
Our depletion rate is also affected by our estimates of future
costs to develop the proved reserves. We estimate future
development costs using quoted prices, historical costs and
trends. It is difficult to predict prices for materials and
services required to develop a field particularly over a period
of years with rising oil and gas prices during which
1 Proved
oil and gas reserves are the estimated quantities of natural
gas, crude oil, condensate and natural gas liquids that
geological and engineering data demonstrate with reasonable
certainty can be recoverable in future years from known
reservoirs under existing economic and operating conditions.
Reservoirs are considered proved if economic recoverability is
supported by either actual production or a conclusive formation
test. Probable reserves are those additional
reserves that are less likely to be recovered than proved
reserves. It is equally likely that the actual remaining
quantities recovered will be greater or less than the sum of
estimated proved plus probable reserves.
41
there is generally increased competition for a limited number of
suppliers. We update our estimates of future costs to develop
our proved reserves on a quarterly basis.
Impairment of Proved Oil and Gas Properties
We evaluate each of our cost centers proved oil and
gas properties for impairment on a quarterly basis. The basis
for calculating the amount of impairment is different for
Canadian and U.S. GAAP purposes.
For Canadian GAAP, AcG 16 requires recognition and measurement
processes to assess impairment of oil and gas properties
(ceiling test). In the recognition of an
impairment, the carrying value(1) of a cost center is compared
to the undiscounted future net cash flows of that cost
centers proved reserves using estimates of future oil and
gas prices and costs plus the cost of unproved properties that
have been excluded from the depletion calculation. If the
carrying value is greater than the value of the undiscounted
future net cash flows of the proved reserves plus the cost of
unproved properties excluded from the depletion calculation,
then the amount of the cost centers potential impairment
must be measured. A cost centers impairment loss is
measured by the amount its carrying value exceeds the discounted
future net cash flows of its proved and probable reserves using
estimates of future oil and gas prices and costs plus the cost
of unproved properties that have been excluded from the
depletion calculation and which contain no probable reserves.
The net cash flows of a cost centers proved and probable
reserves are discounted using a risk-free interest rate adjusted
for political and economic risk on a
country-by-country
basis. The amount of the impairment loss is recognized as a
charge to the results of operations and a reduction in the net
carrying amount of a cost centers oil and gas properties.
We provided for $6.1 million, $5.4 million and
$5.0 million in a ceiling test impairment for our China
cost center for the years ended December 31, 2007, 2006 and
2005, respectively.
For U.S. GAAP, we follow the requirements of the SECs
Regulation S-X
Article 4-10(c)4
for determining the limitation of capitalized costs.
Accordingly, the carrying
value2
of a cost centers oil and gas properties cannot exceed the
future net cash flows, discounted at 10%, of its proved reserves
using period-end oil and gas prices and costs plus (i) the
cost of properties that have been excluded from the depletion
calculation and (ii) the lower of cost or estimated fair
value of unproved properties included in the depletion
calculation less (iii) income tax effects related to
differences between the book and tax basis of the properties.
The amount of the impairment loss is recognized as a charge to
the results of operations and a reduction in the net carrying
amount of a cost centers oil and gas properties. We
provided for nil, $7.6 million and $2.8 million in
ceiling test impairments for our U.S. cost center for the
years ended December 31, 2007, 2006 and 2005, respectively,
and $5.9 million, $15.9 million and $1.7 million
for the years ended December 31, 2007, 2006 and 2005 for
our China cost center.
Asset Retirement For Canadian GAAP, we follow
Canadian Institute of Chartered Accountants
(CICA) Section 3110, Asset
Retirement Obligations which requires asset retirement
costs and liabilities associated with site restoration and
abandonment of tangible long-lived assets be initially measured
at a fair value which approximates the cost a third party would
incur in performing the tasks necessary to retire such assets.
The fair value is recognized in the financial statements at the
present value of expected future cash outflows to satisfy the
obligation. Subsequent to the initial measurement, the effect of
the passage of time on the liability for the asset retirement
obligation (accretion expense) and the amortization of the asset
retirement cost are recognized in the results of operations. We
measure the expected costs required to retire our producing
U.S. oil and gas properties at a fair value, which
approximates the cost a third party would incur in performing
the tasks necessary to abandon the field and restore the site.
We do not make such a provision for our oil and gas operations
in China as there is no obligation on our part to contribute to
the future cost to abandon the field and restore the site. Asset
retirement costs are depleted using the unit of production
method based on estimated proved reserves and are included with
depletion and depreciation expense. The accretion of the
liability for the asset retirement obligation is included with
interest expense.
2 For
Canadian GAAP, the carrying value includes all capitalized costs
for each cost center, including costs associated with asset
retirement net of estimated salvage values, unproved properties
and major development projects, less accumulated depletion and
ceiling test impairments. This is essentially the same
definition according to U.S. GAAP, under
Regulation S-X,
except that the carrying value of assets should be net of
deferred income taxes and costs of major development projects
are to be considered separately for purposes of the ceiling test
calculation.
42
For U.S. GAAP, we follow SFAS No. 143,
Accounting for Asset Retirement Obligations which
conforms in all material respects with Canadian GAAP.
Research and Development We incur various
expenses in the pursuit of HTLTM and GTL projects, including
HTLtm
Technology for heavy oil processing, throughout the world. For
Canadian GAAP, such expenses incurred prior to signing an MOU,
or similar agreements, are considered to be business and
technology development expenses and are charged to the results
of operations as incurred. Upon executing an MOU to determine
the technical and commercial feasibility of a project, including
studies for the marketability of the projects products, we
assess that the feasibility and related costs incurred have
potential future value, are probable of leading to a definitive
agreement for the exploitation of proved reserves and should be
capitalized. If no definitive agreement is reached, then the
capitalized costs, which are deemed to have no future value, are
written down to our results of operations with a corresponding
reduction in our investments in
HTLtm
or GTL assets. For the years ended December 31, 2007, 2006
and 2005, we wrote down nil, nil and $0.6 million,
respectively, of capitalized negotiation and feasibility costs
associated with our
HTLtm
and GTL projects which did not result in definitive agreements.
Additionally, we incur costs to develop, enhance and identify
improvements in the application of the
HTLtm
and GTL technologies we license or own. We follow CICA
Section 3450 Research and Development Costs in
accounting for the development costs of equipment and facilities
acquired or constructed for such purposes. Development costs are
capitalized and amortized over the expected economic life of the
equipment or facilities commencing with the start up of
commercial operations for which the equipment or facilities are
intended. We review the recoverability of such capitalized
development costs annually, or as changes in circumstances
indicate the development costs might be impaired, through an
evaluation of the expected future discounted cash flows from the
associated projects. If the carrying value of such capitalized
development costs exceeds the expected future discounted cash
flows, the excess is written down to the results of operations
with a corresponding reduction in the investments in
HTLtm
and GTL assets.
Costs incurred in the operation of equipment and facilities used
to develop or enhance
HTLtm
and GTL technologies prior to commencing commercial operations
are business and technology development expenses and are charged
to the results of operations in the period incurred.
For U.S. GAAP, we follow SFAS No. 2,
Research and Development. As with Canadian GAAP,
costs of equipment or facilities that are acquired or
constructed for research and development activities are
capitalized as tangible assets and amortized over the expected
economic life of the equipment or facilities commencing with the
start up of commercial operations for which the equipment or
facilities are intended. However, for U.S. GAAP such
facilities must have alternative future uses to be capitalized.
As with Canadian GAAP, expenses incurred in the operation of
research and development equipment or facilities prior to
commencing commercial operations are business and technology
development expenses and are charged to the results of
operations in the period incurred. The major difference for
U.S. GAAP purposes is that feasibility, marketing and
related costs incurred prior to executing a definitive agreement
are considered to be research and development costs and are
expensed as incurred. For the years ended December 31,
2007, 2006 and 2005, we expensed $0.3 million,
$1.0 million and $4.8 million, respectively, of
feasibility, marketing and related costs incurred prior to
executing definitive agreements.
Intangible Assets Our intangible assets
consists of the underlying value of an exclusive, irrevocable
license to deploy, worldwide, the
RTPtm
Process for petroleum applications
(HTLtm
Technology) as well as the exclusive right to deploy the
RTPtm
Process in all applications other than biomass and a master
license from Syntroleum permitting us to use the Syntroleum
Process in an unlimited number of projects around the world. For
Canadian GAAP, we follow CICA Section 3062 Goodwill
and Other Intangible Assets whereby intangible assets,
acquired individually or with a group of other assets, are
initially recognized and measured at cost. Intangible assets
with finite lives are amortized over their useful lives whereas
intangible assets with indefinite useful lives are not amortized
unless it is subsequently determined to have a finite useful
life. Intangible assets are reviewed annually for impairment, or
when events or changes in circumstances indicate that the
carrying value of an intangible asset may not be recoverable. If
the carrying value of an intangible asset exceeds its fair value
or expected future discounted cash flows, the excess is written
down to the results of operations with a corresponding reduction
in the carrying value of the intangible asset. The
HTLtm
Technology and the Syntroleum GTL master license have finite
lives, which correlate with the useful lives of the facilities
we expect to develop that will use the technologies. The
43
amount of the carrying value of the technologies we assign to
each facility will be amortized to earnings on a basis related
to the operations of the facility from the date on which the
facility is placed into service. We evaluate the carrying values
of the HTLTM Technology and the Syntroleum GTL master license
annually, or as changes in circumstances indicate the intangible
assets might be impaired, based on an assessment of its fair
market value.
For U.S. GAAP, we follow SFAS No. 142,
Goodwill and Other Intangible Assets which conforms
in all material respects with Canadian GAAP.
2007
Accounting Changes
On January 1, 2007 we adopted six new accounting standards
that were issued by the Canadian Institute of Chartered
Accountants (CICA): Handbook
Section 1506 Accounting Changes
(S.1506), Handbook Section 1530
Comprehensive Income (S.1530),
Handbook Section 3251 Equity
(S.3251), Handbook Section 3855
Financial Instruments Recognition and
Measurement (S.3855), Handbook
Section 3861 Financial Instruments
Disclosure and Presentation (S.3861)
and Handbook Section 3865 Hedges
(S.3865). The Company has adopted the new
standards on January 1, 2007 in accordance with the
transitional provision in each respective section. Comparative
figures have not been restated.
The objective of S.1506 is to prescribe the criteria for
changing accounting policies, together with the accounting
treatment and disclosure of changes in accounting policies,
changes in accounting estimates and corrections of errors. This
Section is intended to enhance the relevance and reliability of
an entitys financial statements and the comparability of
those financial statements over time and with the financial
statements of other entities. There was no material impact on
adoption of this Section.
S.1530 introduces Comprehensive Income, which consists of Net
Income and Other Comprehensive Income (OCI). OCI
represents changes in Shareholders Equity during a period
arising from transactions and other events with non-owner
sources. There was no material impact on adoption of this
Section; there is no difference between the Net Loss presented
in the accompanying statement of operations.
S.3251 establishes standards for the presentation of equity and
changes in equity during a reporting period. There was no
material impact on adoption of this Section.
S.3855 establishes standards for recognizing and measuring
financial assets and financial liabilities and non-financial
derivatives as required to be disclosed under S.3861. It
requires that financial assets and financial liabilities,
including derivatives, be recognized on the balance sheet when
the Company becomes a party to the contractual provisions of the
financial instrument or non-financial derivative contract. Under
this standard, all financial instruments are required to be
measured at fair value on initial recognition except for certain
related party transactions. Measurement in subsequent periods
depends on whether the financial instrument has been classified
as held for trading, available for sale, held to maturity, loans
and receivables, or other financial liabilities.
Financial
assets
The Companys financial assets are comprised of cash and
cash equivalents, accounts receivable, advances and other
long-term assets. These financial assets are classified as loans
and receivables or held for trading financial assets as
appropriate. The classification of financial assets is
determined at initial recognition. When financial assets are
recognized initially, they are measured at fair value, normally
being the transaction price. Transaction costs for all financial
assets are expensed as incurred.
Financial assets are classified as held for trading if they are
acquired for sale in the short term. Cash and cash equivalents
and derivatives in a positive fair value position are also
classified as held for trading. Held for trading assets are
carried on the balance sheet at fair value with gains or losses
recognized in the income statement. The estimated fair value of
held for trading assets is determined by reference to quoted
market prices and, if not available, on estimates from
third-party brokers or dealers.
Loans and receivables are non-derivative financial assets with
fixed or determinable payments. Accounts receivable, advances
and certain other assets have been classified as loans and
receivables. Such assets are carried at
44
amortized cost, as the time value of money is not significant.
Gains and losses are recognized in income when the loans and
receivables are derecognized or impaired.
The Company assesses at each balance sheet date whether a
financial asset carried at cost is impaired. If there is
objective evidence that an impairment loss exists, the amount of
the loss is measured as the difference between the carrying
amount of the asset and its fair value. The carrying amount of
the asset is reduced with the amount of the loss recognized in
earnings.
Financial
liabilities
Financial liabilities are classified as held for trading
financial liabilities or other financial liabilities as
appropriate. Financial liabilities include accounts payable and
accrued liabilities, derivative financial instruments, credit
facilities and long term debt. The classification of financial
liabilities is determined at initial recognition.
Held for trading financial liabilities represent financial
contracts that were acquired for sale in the short term or
derivatives that are in a negative fair market value position.
The estimated fair value of held for trading liabilities is
determined by reference to quoted market prices and, if not
available, on estimates from third-party brokers or dealers.
Other financial liabilities are non-derivative financial
liabilities with fixed or determinable payments.
Short term other financial liabilities are carried at cost as
the time value of money is not significant. Accounts payable and
accrued liabilities, notes payable and credit facilities have
been classified as short term other financial liabilities. Gains
and losses are recognized in income when the short term other
financial liability is derecognized or impaired. Transaction
costs for short term other financial liabilities are expensed as
incurred.
Long term other financial liabilities are measured at amortized
cost. Long-term debt has been classified as long term other
financial liabilities. Transaction costs for long term other
financial liabilities are deducted from the related liability
and accounted for using the effective interest rate method.
Derivative
Financial Instruments
The Company may periodically use different types of derivative
instruments to manage its exposure to price volatility, thus
mitigating fluctuations in commodity-related cash flows. The
Company currently uses costless collar derivative instruments to
manage this exposure.
Derivative financial instruments are classified as held for
trading and recorded on the consolidated balance sheet at fair
value, either as an asset or as a liability under other current
financial assets or other current financial liabilities,
respectively. Changes in the fair value of these financial
instruments, or unrealized gains and losses, are recognized in
the statement of operations as revenues in the period in which
they occur.
Gains and losses related to the settlement of derivative
contracts, or realized gains and losses, are recognized as
revenues in the statement of operations.
Contracts to buy or sell non-financial items that are not in
accordance with the Companys expected purchase, sale or
usage requirements are accounted for as derivative financial
instruments.
There was no material impact on adoption of Section 3855.
S.3861 establishes standards for presentation of financial
instruments and non-financial derivatives, and identifies the
information that should be disclosed about them. The
presentation aspect of this standard deals with the
classification of financial instruments, from the perspective of
the issuer, between liabilities and equity, the classification
of related interest, dividends, losses and gains, and the
circumstances in which financial assets and financial
liabilities are offset. The disclosure aspect of this standard
deals with information about factors that affect the amount,
timing and certainty of an entitys future cash flows
relating to financial instruments. This Section also deals with
disclosure of information about the nature and extent of an
entitys use of financial instruments, the business
purposes they serve, the risks associated with them and
managements policies for controlling those risks. There
was no material impact on adoption of this Section.
45
S. 3865 specifies the criteria that must be satisfied in
order for hedge accounting to be applied and the accounting for
each of the permitted hedging strategies: fair value hedges,
cash flow hedges and hedges of foreign currency exposure of net
investment in self-sustaining foreign operations. The Company
has not elected to designate any financial derivatives as
accounting hedges at this time.
For U.S. GAAP, we follow SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities (SFAS 133) which
conforms in all material respects with Canadian GAAP with
respect to the treatment of costless collars.
Impact
of New and Pending Canadian GAAP Accounting
Standards
In February 2008, the Canadian Institute of Chartered
Accountants (CICA) issued Section 3064,
Goodwill and Intangible assets, replacing
Section 3062, Goodwill and Other Intangible Assets and
Section 3450, Research and Development Costs. Various
changes have been made to other sections of the CICA Handbook
for consistency purposes. The new Section will be applicable to
financial statements relating to fiscal years beginning on or
after October 1, 2008. Accordingly, the Company will adopt
the new standards for its fiscal year beginning January 1,
2009. It establishes standards for the recognition, measurement,
presentation and disclosure of goodwill subsequent to its
initial recognition and of intangible assets by profit-oriented
enterprises. Standards concerning goodwill are unchanged from
the standards included in the previous Section 3062. The
Company is currently evaluating the impact of the adoption of
this new Section on its consolidated financial statements.
In December 2006, the CICA approved Handbook Section 1535
Capital Disclosures (S.1535),
Handbook Section 3862 Financial
Instruments Disclosures
(S.3862), and Handbook Section 3863
Financial Instruments Presentation
(S.3863). S.1535 establishes standards for
disclosing information about an entitys capital and how it
is managed. The objective of S.3862 is to require entities to
provide disclosures in their financial statements that enable
users to evaluate both the significance of financial instruments
for the entitys financial position and performance; and
the nature and extent of risks arising from financial
instruments to which the entity is exposed during the period and
at the balance sheet date, and how the entity manages those
risks. The purpose of S.3863 is to enhance financial statement
users understanding of the significance of financial
instruments to an entitys financial position, performance
and cash flows. These Sections apply to interim and annual
financial statements relating to fiscal years beginning on or
after October 1, 2007 and the latter two will replace
S.3861. Management will adopt these new disclosure requirements
in the first quarter of 2008.
Convergence
of Canadian GAAP with International Financial Reporting
Standards
In 2006, Canadas Accounting Standards Board (AcSB)
ratified a strategic plan that will result in Canadian GAAP, as
used by public companies, being converged with International
Financial Reporting Standards over a transitional period. The
AcSB has developed and published a detailed implementation plan,
with a changeover date for fiscal years beginning on or after
January 1, 2011. This convergence initiative is in its
early stages as of the date of these annual financial
statements. Management has commenced a program of analyzing the
Companys historical financial information in order to
assess the impact of the convergence on its financial statements.
Impact
of New and Pending U.S. GAAP Accounting
Standards
In December 2007, the Financial Accounting Standards Board
(FASB) issued Statement of Financial
Accounting Standards No. 141 (revised 2007), Business
Combinations
(SFAS No. 141(R)) and Statement of
Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial
Statements (SFAS No. 160).
Effective for fiscal years beginning after December 15,
2008, the standards will improve, simplify, and converge
internationally the accounting for business combinations and the
reporting of noncontrolling interests in consolidated financial
statements. SFAS 141(R) requires the acquiring entity in a
business combination to recognize all (and only) the assets
acquired and liabilities assumed in the transaction; establishes
the acquisition-date fair value as the measurement objective for
all assets acquired and liabilities assumed; and requires the
acquirer to disclose to investors and other users all of the
information they need to evaluate and understand the nature and
financial effect of the business combination. SFAS 160
requires all entities to report noncontrolling (minority)
46
interests in subsidiaries in the same way as equity
in the consolidated financial statements. Management is
currently evaluating the impact of the adoption of these new
standards on its financial statements.
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option
for Financial Assets and Financial Liabilities (including an
amendment of FASB Statement No. 115)
(SFAS No. 159). The statement would
create a fair value option under which an entity may irrevocably
elect fair value as the initial and subsequent measurement
attribute for certain financial assets and financial liabilities
on a
contract-by-contract
basis, with changes in fair value recognized in earnings as
those changes occur. This Statement is effective as of the
beginning of an entitys first fiscal year that begins
after November 15, 2007. Management has concluded that the
requirements of this recent statement will not have a material
impact on its financial statements.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements (SFAS No. 157).
This statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles
(GAAP), and expands disclosures about fair value measurements.
This statement does not require any new fair value measurements;
however, for some entities the application of this statement
will change current practice. SFAS No. 157 is
effective for financial statements issued for fiscal years
beginning after November 15, 2007, and interim periods
within those fiscal years, although early adoption is permitted.
Management has concluded that the requirements of this recent
statement will not have a material impact on its financial
statements.
Off
Balance Sheet Arrangements
At December 31, 2007 and 2006, we did not have any
relationships with unconsolidated entities or financial
partnerships, such as structured finance or special purpose
entities, which would have been established for the purpose of
facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes. In addition, we do not
engage in trading activities involving non-exchange traded
contracts. As such, we are not materially exposed to any
financing, liquidity, market or credit risk that could arise if
we had engaged in such relationships. We do not have
relationships and transactions with persons or entities that
derive benefits from their non-independent relationship with us,
or our related parties, except as disclosed herein.
Related
Party Transactions
The Company has entered into agreements with a number of
entities, which are related through common directors or
shareholders, to provide administrative or technical personnel,
office space or facilities. The Company is billed on a cost
recovery basis. The costs incurred in the normal course of
business with respect to the above arrangements amounted to
$3.3 million, $3.0 million and $3.0 million for the
years ended December 31, 2007, 2006 and 2005, respectively.
As at December 31, 2007 and 2006, amounts included in
accounts payable under these arrangements were $0.2 million
and $0.3 million, respectively.
Certain
Factors Affecting the Business
Competition
The oil and gas industry is highly competitive. Our position in
the oil and gas industry, which includes the search for and
development of new sources of supply, is particularly
competitive. Our competitors include major, intermediate and
junior oil and natural gas companies and other individual
producers and operators, many of which have substantially
greater financial and human resources and more developed and
extensive infrastructure than we do. Our larger competitors, by
reason of their size and relative financial strength, can more
easily access capital markets than we can and may enjoy a
competitive advantage in the recruitment of qualified personnel.
They may be able to absorb the burden of any changes in laws and
regulations in the jurisdictions in which we do business more
easily than we can, adversely affecting our competitive
position. Our competitors may be able to pay more for producing
oil and natural gas properties and may be able to define,
evaluate, bid for, and purchase a greater number of properties
and prospects than we can. Further, these companies may enjoy
technological advantages and may be able to implement new
technologies more rapidly than we can. Our ability to acquire
additional properties in the future will depend upon our ability
to conduct efficient operations, to evaluate and select suitable
properties,
47
implement advanced technologies, and to consummate transactions
in a highly competitive environment. The oil and gas industry
also competes with other industries in supplying energy, fuel
and other needs of consumers.
Environmental
Regulations
Our conventional oil and gas and
HTLtm
operations are subject to various levels of government laws and
regulations relating to the protection of the environment in the
countries in which they operate. We believe that our operations
comply in all material respects with applicable environmental
laws.
In the U.S., environmental laws and regulations, implemented
principally by the Environmental Protection Agency, Department
of Transportation and the Department of the Interior and
comparable state agencies, govern the management of hazardous
waste, the discharge of pollutants into the air and into surface
and underground waters and the construction of new discharge
sources, the manufacture, sale and disposal of chemical
substances, and surface and underground mining. These laws and
regulations generally provide for civil and criminal penalties
and fines, as well as injunctive and remedial relief.
China continues to develop and implement more stringent national
environmental protection regulations and standards for different
industries. Projects are currently monitored by provincial and
local governments based on the approved standards specified in
the environmental impact statement prepared for individual
projects.
Environmental
Provisions
As at December 31, 2007, a $1.5 million provision has
been made for future site restoration and plugging and
abandonment of wells in the U.S. and $0.7 million for
the removal of the CDF and restoration of the Aera site occupied
by the CDF. The future cost of these obligations is estimated at
$3.9 million and $0.7 million for the U.S. wells
and CDF, respectively. We do not make such a provision for our
oil and gas operations in China, as there is no obligation on
our part to contribute to the future cost to abandon the field
and restore the site. During 2007, our provision for future site
restoration and plugging and abandonment of U.S. wells
stayed constant and we increased our provision for the CDF by
$0.2 million.
Government
Regulations
Our business is subject to certain U.S. and Chinese
federal, state and local laws and regulations relating to the
exploration for, and development, production and marketing of,
crude oil and natural gas, as well as environmental and safety
matters. In addition, the Chinese government regulates various
aspects of foreign company operations in China. Such laws and
regulations have generally become more stringent in recent years
both in the U.S. and China, often imposing greater
liability on a larger number of potentially responsible parties.
Because the requirements imposed by such laws and regulations
are frequently changed, we are not able to predict the ultimate
cost of compliance.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
We are exposed to normal market risks inherent in the oil and
gas business, including equity market risk, commodity price
risk, foreign-currency rate risk, interest rate risk and credit
risk. We recognize these risks and manage our operations to
minimize our exposures to the extent practicable.
NON-TRADING
Equity
Market Risks
We currently have limited production in the U.S. and China,
which have not generated sufficient cash from operations to fund
our exploration and development activities. Historically, we
have relied on the equity markets as the primary source of
capital to fund our expansion and growth opportunities. Based on
our current plans, we estimate that we will need approximately
$15.0 to $20.0 million to fund our capital investment
programs for 2008.
We can give no assurance that we will be successful in obtaining
financing as and when needed. Factors beyond our control may
make it difficult or impossible for us to obtain financing on
favorable terms or at all. Failure
48
to obtain any required financing on a timely basis may cause us
to postpone our development plans, forfeit rights in some or all
of our projects or reduce or terminate some or all of our
operations.
Commodity
Price Risk
Commodity price risk related to crude oil prices is one of our
most significant market risk exposures. Crude oil prices and
quality differentials are influenced by worldwide factors such
as OPEC actions, political events and supply and demand
fundamentals. To a lesser extent we are also exposed to natural
gas price movements. Natural gas prices are generally influenced
by oil prices, North American supply and demand and local market
conditions. Based on the Companys 2008 estimated worldwide
crude oil production levels, a $1.00/Bbl change in the price of
oil, would increase or decrease net income and cash from
operations for 2008 by $0.3 million. Based on the
Companys 2008 estimated natural gas production levels and
consumption levels in its oil operations, a $0.50/Mcf increase
in the price of natural gas would decrease our net income and
cash from operations for 2008 by $0.1 million and a
$0.50/Mcf decrease in the price would have the opposite effect
on our net income and cash from operations.
We periodically engage in the use of derivatives to minimize
variability in our cash flow from operations and currently have
costless collar contracts put in place as part of our bank loan
facilities. The Company entered into costless collar derivatives
to minimize variability in its cash flow from the sale of
approximately 75% of the Companys estimated production
from its South Midway Property in California and Spraberry
Property in West Texas over a two-year period starting November
2006 and a six-month period starting November 2008. The
derivatives had a ceiling price of $65.20, and $70.08, per
barrel and a floor price of $63.20, and $65.00, per barrel,
respectively, using WTI as the index traded on the NYMEX. The
Company also entered into a costless collar derivative to
minimize variability in its cash flow from the sale of
approximately 50% of the Companys estimated production
from its Dagang field in China over a three-year period starting
September 2007. This derivative had a ceiling price of $84.50
per barrel and a floor price of $55.00 per barrel using WTI as
the index traded on the NYMEX. See Note 13 to the
Consolidated Financial Statements.
On December 31, 2007, the Companys open positions on
the derivatives mentioned above had a fair value of
$9.4 million. A 10% increase in oil prices would increase
the fair value by approximately $4.9 million, while a 10%
decrease in prices would reduce the fair value by approximately
$4.0 million. The fair value change assumes volatility
based on prevailing market parameters at December 31, 2007.
Decreases in oil and natural gas prices would negatively impact
our results of operations as a direct result of a reduction in
revenues but may also do so in the ceiling test calculation for
the impairment of our oil and gas properties. On a quarterly
basis, we compare the value of our proved and probable reserves,
using estimated future oil and gas
prices3,
to the carrying value of our oil and gas properties. The ceiling
test calculation is sensitive to oil and gas prices and in a
period of declining prices could result in a charge to our
results of operations as we experienced in 2001 when we recorded
a $14.0 million provision for impairment for Canadian GAAP
and an additional $10.0 million for U.S. GAAP mainly
due to a decline in oil and gas prices. Decreases in oil and gas
prices from those used in our ceiling test calculation as at
December 31, 2007 as discussed above in Critical
Accounting Principles and Estimates Impairment of
Proved Oil and Gas Properties may result in additional
impairment provisions of our oil and gas properties.
Foreign
Currency Rate Risk
In the international petroleum industry, most production is
bought and sold in U.S. dollars or with reference to the
U.S. dollar. Accordingly, we do not expect to face foreign
exchange risks associated with our production revenues.
3 The
recoverable value of probable reserves is included only for the
measurement of the impairment of the carrying value of oil and
gas properties as required under Canadian GAAP but not for
U.S. GAAP. Additionally, U.S. GAAP requires the use of
period end oil and gas prices to measure the amount of the
impairment rather than estimated future oil and gas prices as
required by Canadian GAAP. See Critical Accounting
Principles and Estimates for the difference between
Canadian and U.S. GAAP in calculating the impairment
provision for oil and gas properties.
49
The Companys cash flow stream relating to certain
international operations is based on the U.S. dollar
equivalent of cash flows measured in foreign currencies. The
majority of the operating costs incurred in our Chinese
operations are paid in Chinese renminbi. The majority of costs
incurred in our administrative offices in Vancouver and Calgary,
as well as some business development costs, are paid in Canadian
dollars. Disbursement transactions denominated in Chinese
renminbi and Canadian dollars are converted to U.S. dollar
equivalents based on the exchange rate as of the transaction
date. Foreign currency gains and losses also come about when
monetary assets and liabilities denominated in foreign
currencies are translated at the end of each month. The expected
impact of a 5% strengthening or weakening of the Chinese
renminbi, and Canadian dollar, as of December 31, 2007 on
our 2008 net loss and cash flow is $1.2 million, and
$0.4 million, respectively.
Interest
Rate Risk
We currently have two separate bank loan facilities with
fluctuating interest rates. We estimate that our net loss and
cash from operations for 2008 would change $0.1 million for
every 1% change in interest rates.
Credit
Risk
The Company is exposed to credit risk with respect to its
accounts receivable. Most of the Companys accounts
receivable relate to oil and natural gas sales and are exposed
to typical industry credit risks. The Company manages this
credit risk by entering into sales contracts with only
established entities and reviewing its exposure to individual
entities on a regular basis. Losses associated with credit risk
have been immaterial for all years presented.
TRADING
We do not enter into contracts for trading or speculative
purposes. As such, we are not materially exposed to any
financing, liquidity, market or credit risk that could arise if
we had entered into such contracts.
50
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
Index to
Financial Statements and Related Information
|
|
|
|
|
|
|
Page
|
|
Report of Independent Registered Chartered Accountants
|
|
|
52
|
|
Comments By Independent Registered Chartered Accountants on
Canada-United States of America Reporting Differences
|
|
|
52
|
|
Consolidated Financial Statements
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
53
|
|
Consolidated Statements of Operations and Comprehensive loss
|
|
|
54
|
|
Consolidated Statements of Shareholders Equity
|
|
|
55
|
|
Consolidated Statements of Cash Flow
|
|
|
56
|
|
Notes to the Consolidated Financial Statements
|
|
|
57
|
|
Quarterly Financial Data in Accordance with Canadian and U.S.
GAAP (Unaudited)
|
|
|
94
|
|
Supplementary Disclosures About Oil and Gas Production
Activities (Unaudited)
|
|
|
94
|
|
51
REPORT OF
INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS
To the Board of Directors and Shareholders
of Ivanhoe Energy Inc.:
We have audited the accompanying consolidated balance sheets of
Ivanhoe Energy Inc. (the Company) as at
December 31, 2007 and 2006, and the related consolidated
statements of operations and comprehensive loss,
shareholders equity and cash flow for each of the three
years in the period ended December 31, 2007. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with Canadian generally
accepted auditing standards and the standards of the Public
Company Accounting Oversight Board (United States). These
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, these consolidated financial statements present
fairly, in all material respects, the financial position of
Ivanhoe Energy Inc. as at December 31, 2007 and 2006, and
the results of its operations and its cash flows for each of the
three years in the period ended December 31, 2007 in
accordance with Canadian generally accepted accounting
principles.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
Companys internal control over financial reporting as of
December 31, 2007, based on the criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
and our report dated February 11, 2008 expressed an
unqualified opinion on the Companys internal control over
financial reporting.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Canada
February 11, 2008
COMMENTS
BY INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS ON
CANADA-UNITED
STATES OF AMERICA REPORTING DIFFERENCES
The standards of the Public Company Accounting Oversight Board
(United States) require the addition of an explanatory paragraph
(following the opinion paragraph) when there are changes in
accounting principles that have a material effect on the
comparability of the Companys consolidated financial
statements, such as the changes described in Note 2 to the
financial statements. The standards of the Public Company
Accounting Oversight Board (United States) also require the
addition of an explanatory paragraph when the financial
statements are affected by conditions and events that cast
substantial doubt on the Companys ability to continue as a
going concern, such as those described in Note 2 to the
consolidated financial statements. Although we conducted our
audits in accordance with both Canadian generally accepted
auditing standards and the standards of the Public Company
Accounting Oversight Board (United States), our report to the
Board of Directors and Shareholders dated February 11,
2008, is expressed in accordance with Canadian reporting
standards which do not require a reference to such changes in
accounting principles or permit a reference to such conditions
and events in the auditors report when the changes are
properly accounted for and are adequately disclosed in the
financial statements.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Canada
February 11, 2008
52
IVANHOE
ENERGY INC.
|
|
|
|
|
|
|
|
|
|
|
As at December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Stated in thousands of U.S. dollars, except share
amounts)
|
|
|
ASSETS
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
11,356
|
|
|
$
|
13,879
|
|
Accounts receivable (Note 3)
|
|
|
9,376
|
|
|
|
7,435
|
|
Advance
|
|
|
825
|
|
|
|
|
|
Prepaid and other current assets
|
|
|
602
|
|
|
|
773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,159
|
|
|
|
22,087
|
|
Oil and gas properties and development costs, net
(Note 4)
|
|
|
111,853
|
|
|
|
121,918
|
|
Intangible assets technology (Note 5)
|
|
|
102,153
|
|
|
|
102,153
|
|
Long term assets
|
|
|
751
|
|
|
|
2,386
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
236,916
|
|
|
$
|
248,544
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
9,538
|
|
|
$
|
9,428
|
|
Debt current portion (Note 6)
|
|
|
6,729
|
|
|
|
2,147
|
|
Derivative instruments (Note 13)
|
|
|
9,432
|
|
|
|
493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,699
|
|
|
|
12,068
|
|
|
|
|
|
|
|
|
|
|
Long term debt (Note 6)
|
|
|
9,812
|
|
|
|
4,237
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations (Note 7)
|
|
|
2,218
|
|
|
|
1,953
|
|
|
|
|
|
|
|
|
|
|
Long term obligation (Note 8)
|
|
|
1,900
|
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
|
|
|
Going concern and basis of presentation (Note 2)
|
|
|
|
|
|
|
|
|
Shareholders Equity
|
|
|
|
|
|
|
|
|
Share capital, issued and outstanding 244,873,349 common shares;
December 31, 2006 241,215,798 common shares
|
|
|
324,262
|
|
|
|
318,725
|
|
Purchase warrants (Note 9)
|
|
|
23,078
|
|
|
|
23,955
|
|
Contributed surplus
|
|
|
9,937
|
|
|
|
6,489
|
|
Accumulated deficit
|
|
|
(159,990
|
)
|
|
|
(120,783
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
197,287
|
|
|
|
228,386
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
236,916
|
|
|
$
|
248,544
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
Approved
by the Board:
|
|
|
(signed) David R. Martin
|
|
(signed) Brian Downey
|
Director
|
|
Director
|
53
IVANHOE
ENERGY INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Stated in thousands of U.S. dollars, except share
amounts)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue (Note 3)
|
|
$
|
43,635
|
|
|
$
|
47,748
|
|
|
$
|
29,800
|
|
Loss on derivative instruments (Note 13)
|
|
|
(10,587
|
)
|
|
|
(424
|
)
|
|
|
|
|
Interest income
|
|
|
469
|
|
|
|
776
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,517
|
|
|
|
48,100
|
|
|
|
29,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
17,319
|
|
|
|
16,133
|
|
|
|
7,603
|
|
General and administrative
|
|
|
12,076
|
|
|
|
10,180
|
|
|
|
9,529
|
|
Business and technology development
|
|
|
9,625
|
|
|
|
7,610
|
|
|
|
4,978
|
|
Depletion and depreciation
|
|
|
26,524
|
|
|
|
32,550
|
|
|
|
14,447
|
|
Interest expense and financing costs
|
|
|
1,050
|
|
|
|
963
|
|
|
|
1,258
|
|
Write off of deferred acquisition costs (Note 18)
|
|
|
|
|
|
|
736
|
|
|
|
|
|
Write-downs and provision for impairment (Note 4)
|
|
|
6,130
|
|
|
|
5,420
|
|
|
|
5,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,724
|
|
|
|
73,592
|
|
|
|
43,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss
|
|
$
|
(39,207
|
)
|
|
$
|
(25,492
|
)
|
|
$
|
(13,512
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share Basic and Diluted
(Note 15)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands)
|
|
|
242,362
|
|
|
|
235,640
|
|
|
|
195,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
54
IVANHOE
ENERGY INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital
|
|
|
Purchase
|
|
|
Contributed
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Warrants
|
|
|
Surplus
|
|
|
Deficit
|
|
|
Total
|
|
|
|
(Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Stated in thousands of U.S. dollars, except share
amounts)
|
|
|
Balance December 31, 2004
|
|
|
169,665
|
|
|
$
|
183,617
|
|
|
$
|
|
|
|
$
|
1,748
|
|
|
$
|
(81,779
|
)
|
|
$
|
103,586
|
|
Net loss and comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,512
|
)
|
|
|
(13,512
|
)
|
Shares and purchase warrants issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, net of share issue costs (Note 18)
|
|
|
30,000
|
|
|
|
74,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,907
|
|
Private placements, net of share issue costs (Note 9)
|
|
|
13,842
|
|
|
|
21,834
|
|
|
|
4,837
|
|
|
|
|
|
|
|
|
|
|
|
26,671
|
|
Refinance of convertible debt (Notes 6 and 9)
|
|
|
2,454
|
|
|
|
4,000
|
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
|
4,313
|
|
Exercise of purchase warrants (Note 9)
|
|
|
4,515
|
|
|
|
6,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,133
|
|
Exercise of options (Note 10)
|
|
|
111
|
|
|
|
156
|
|
|
|
|
|
|
|
(41
|
)
|
|
|
|
|
|
|
115
|
|
Services
|
|
|
192
|
|
|
|
441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441
|
|
Compensation for stock option grants (Note 10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,113
|
|
|
|
|
|
|
|
2,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2005
|
|
|
220,779
|
|
|
|
291,088
|
|
|
|
5,150
|
|
|
|
3,820
|
|
|
|
(95,291
|
)
|
|
|
204,767
|
|
Net loss and comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,492
|
)
|
|
|
(25,492
|
)
|
Shares and purchase warrants issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of oil and gas assets (Note 18)
|
|
|
8,591
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
Private placements, net of share issue costs (Note 9)
|
|
|
11,400
|
|
|
|
6,493
|
|
|
|
18,805
|
|
|
|
|
|
|
|
|
|
|
|
25,298
|
|
Exercise of options (Note 10)
|
|
|
297
|
|
|
|
743
|
|
|
|
|
|
|
|
(252
|
)
|
|
|
|
|
|
|
491
|
|
Services
|
|
|
149
|
|
|
|
401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401
|
|
Compensation for stock option grants (Note 10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,921
|
|
|
|
|
|
|
|
2,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2006
|
|
|
241,216
|
|
|
|
318,725
|
|
|
|
23,955
|
|
|
|
6,489
|
|
|
|
(120,783
|
)
|
|
|
228,386
|
|
Net loss and comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,207
|
)
|
|
|
(39,207
|
)
|
Shares issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of purchase warrants (Note 9)
|
|
|
2,000
|
|
|
|
4,313
|
|
|
|
(313
|
)
|
|
|
|
|
|
|
|
|
|
|
4,000
|
|
Exercise of options (Note 10)
|
|
|
1,231
|
|
|
|
431
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
|
|
379
|
|
Services
|
|
|
427
|
|
|
|
793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
793
|
|
Expiry of purchase warrants (Note 9)
|
|
|
|
|
|
|
|
|
|
|
(564
|
)
|
|
|
564
|
|
|
|
|
|
|
|
|
|
Compensation for stock option grants (Note 10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,936
|
|
|
|
|
|
|
|
2,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007
|
|
|
244,874
|
|
|
$
|
324,262
|
|
|
$
|
23,078
|
|
|
$
|
9,937
|
|
|
$
|
(159,990
|
)
|
|
$
|
197,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
55
IVANHOE
ENERGY INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Stated in thousands of U.S. Dollars)
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss
|
|
$
|
(39,207
|
)
|
|
$
|
(25,492
|
)
|
|
$
|
(13,512
|
)
|
Items not requiring use of cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation
|
|
|
26,524
|
|
|
|
32,550
|
|
|
|
14,447
|
|
Write-downs and provision for impairment (Note 4)
|
|
|
6,130
|
|
|
|
5,420
|
|
|
|
5,636
|
|
Stock based compensation (Note 10)
|
|
|
3,729
|
|
|
|
2,921
|
|
|
|
2,113
|
|
Write off of deferred acquisition costs (Note 18)
|
|
|
|
|
|
|
736
|
|
|
|
|
|
Unrealized loss on derivative instruments (Note 13)
|
|
|
8,939
|
|
|
|
493
|
|
|
|
|
|
Write off of debt financing costs
|
|
|
|
|
|
|
|
|
|
|
857
|
|
Other
|
|
|
649
|
|
|
|
600
|
|
|
|
108
|
|
Abandonment costs settled (Note 7)
|
|
|
(792
|
)
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items (Note 16)
|
|
|
(483
|
)
|
|
|
(2,876
|
)
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,489
|
|
|
|
14,352
|
|
|
|
9,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments
|
|
|
(31,638
|
)
|
|
|
(17,842
|
)
|
|
|
(43,282
|
)
|
Merger, net of working capital (Note 18)
|
|
|
|
|
|
|
|
|
|
|
(10,096
|
)
|
Merger and acquisition related costs (Note 18)
|
|
|
|
|
|
|
(736
|
)
|
|
|
(1,712
|
)
|
Acquisition of joint venture interest (Note 18)
|
|
|
|
|
|
|
|
|
|
|
(6,750
|
)
|
Proceeds from sale of assets (Note 4)
|
|
|
1,000
|
|
|
|
5,950
|
|
|
|
|
|
Recovery of
HTLtm
investments (Note 4)
|
|
|
9,000
|
|
|
|
|
|
|
|
|
|
Advance repayments (payments)
|
|
|
500
|
|
|
|
(125
|
)
|
|
|
(1,200
|
)
|
Other
|
|
|
28
|
|
|
|
(116
|
)
|
|
|
(97
|
)
|
Changes in non-cash working capital items (Note 16)
|
|
|
(1,177
|
)
|
|
|
(12,708
|
)
|
|
|
12,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,287
|
)
|
|
|
(25,577
|
)
|
|
|
(51,115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on private placements, net of share issue costs
(Note 9)
|
|
|
|
|
|
|
25,298
|
|
|
|
26,671
|
|
Proceeds from exercise of options and warrants (Notes 9
and 10)
|
|
|
4,379
|
|
|
|
491
|
|
|
|
6,248
|
|
Share issue costs on shares issued for Merger
|
|
|
|
|
|
|
|
|
|
|
(93
|
)
|
Proceeds from debt obligations, net of financing costs
(Note 6)
|
|
|
12,356
|
|
|
|
1,280
|
|
|
|
8,000
|
|
Repayments of debt obligations (Note 6)
|
|
|
(2,460
|
)
|
|
|
(8,689
|
)
|
|
|
(1,667
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
(512
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,275
|
|
|
|
18,380
|
|
|
|
38,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents, for the period
|
|
|
(2,523
|
)
|
|
|
7,155
|
|
|
|
(2,598
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
13,879
|
|
|
|
6,724
|
|
|
|
9,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
11,356
|
|
|
$
|
13,879
|
|
|
$
|
6,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial
Statements)
56
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial Statements
(all tabular amounts are expressed in thousands of U.S.
Dollars, except share amounts)
Ivanhoe Energy Inc. (the Company or
Ivanhoe Energy), a Canadian company, is an
independent international heavy oil development and production
company focused on pursuing long-term growth in its reserves and
production. Ivanhoe Energy plans to utilize technologically
innovative methods designed to significantly improve recovery of
heavy oil resources, including the anticipated commercial
application of the patented rapid thermal processing process
(RTPtm
Process) for heavy oil upgrading
(HTLtm
Technology or
HTLtm)
and enhanced oil recovery (EOR) techniques.
In addition, the Company seeks to expand its reserve base and
production through conventional exploration and production
(E&P) of oil and gas. Finally, the
Company is exploring an opportunity to monetize stranded gas
reserves through the application of the conversion of natural
gas-to-liquids using a technology (GTL
Technology or GTL) licensed from
Syntroleum Corporation (Syntroleum). Our core
operations are currently carried out in the United States and
China.
|
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
These consolidated financial statements have been prepared in
accordance with generally accepted accounting principles
(GAAP) in Canada. The impact of material
differences between Canadian and U.S. GAAP on the
consolidated financial statements is disclosed in Note 19.
The preparation of financial statements requires management to
make estimates and assumptions that affect the reported amounts
and other disclosures in these consolidated financial
statements. Actual results may differ from those estimates.
In particular, the amounts recorded for depletion and
depreciation of the oil and gas properties and accretion for
asset retirement obligations are based on estimates of reserves
and future costs. By their nature, these estimates, and those
related to future cash flows used to assess impairment of oil
and gas properties and development costs as well as intangible
assets, are subject to measurement uncertainty and the impact on
the financial statements of future periods could be material.
Going
Concern and Basis of Presentation
The Companys financial statements as at and for the year
ended December 31, 2007 have been prepared on a going
concern basis, which contemplates the realization of assets and
the settlement of liabilities and commitments in the normal
course of business. The Company incurred a net loss of
$39.2 million for the year ended December 31, 2007,
and as at December 31, 2007, had an accumulated deficit of
$160.0 million and negative working capital of
$3.5 million. The Company currently anticipates incurring
substantial expenditures to further its capital investment
programs and the Companys cash flow from operating
activities will not be sufficient to both satisfy its current
obligations and meet the requirements of these capital
investment programs. Recovery of capitalized costs related to
potential HTLTM and GTL projects is dependent upon finalizing
definitive agreements for, and successful completion of, the
various projects. Managements plans include alliances or
other arrangements with entities with the resources to support
the Companys projects as well as project financing, debt
and mezzanine financing or the sale of equity securities in
order to generate sufficient resources to assure continuation of
the Companys operations and achieve its capital investment
objectives. The Company intends to utilize revenue from existing
operations to fund the transition of the Company to a heavy oil
exploration, production and upgrading company and non-heavy oil
related investments in our portfolio will be leveraged or
monetized to capture value and provide maximum return for the
Company. The outcome of these matters cannot be predicted with
certainty at this time and therefore the Company may not be able
to continue as a going concern. These consolidated financial
statements do not include any adjustments to the amounts and
classification of assets and liabilities that may be necessary
should the Company be unable to continue as a going concern.
57
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Principles
of Consolidation
These consolidated financial statements include the accounts of
Ivanhoe Energy and its subsidiaries, all of which are wholly
owned.
The Company conducts most exploration, development and
production activities in its oil and gas business jointly with
others. The Companys accounts reflect only its
proportionate interest in the assets and liabilities of these
joint ventures.
All inter-company transactions and balances have been eliminated
for the purposes of these consolidated financial statements.
Foreign
Currency Translation
The functional currency of the Company is the U.S. Dollar
since it is the currency in which the worldwide petroleum
business is denominated and the majority of our transactions
occur in this currency. Monetary assets and liabilities
denominated in foreign currencies are converted to the
U.S. Dollar at the exchange rate in effect at the balance
sheet date and non-monetary assets and liabilities at the
exchange rates in effect at the time of acquisition or issue.
Revenues and expenses are converted to the U.S. Dollar at
rates approximating exchange rates in effect at the time of the
transactions. Exchange gains or losses resulting from the
period-end translation of monetary assets and liabilities
denominated in foreign currencies are reflected in the results
of operations.
Cash
and Cash Equivalents
Cash and cash equivalents include short-term money market
instruments with terms to maturity, at the date of issue, not
exceeding 90 days.
Oil
and Gas Properties
Full
Cost Accounting
The Company follows the full cost method of accounting for oil
and gas operations whereby all exploration and development
expenditures are capitalized on a
country-by-country
(cost center) basis. Such expenditures include lease and royalty
interest acquisition costs, geological and geophysical expenses,
carrying charges for unproved properties, costs of drilling both
successful and unsuccessful wells, gathering and production
facilities and equipment, financing, administrative costs
related to capital projects and asset retirement costs. Proceeds
from sales of oil and gas properties are recorded as reductions
in the carrying value of proved oil and gas properties, unless
such amounts would significantly alter the rate of depreciation
and depletion, whereupon gains or losses would be recognized in
income. Maintenance and repair costs are expensed as incurred,
while improvements and major renovations are capitalized.
Depletion
The Companys share of costs for proved oil and gas
properties accumulated within each cost center, including a
provision for future development costs, are depleted using the
unit-of-production method over the life of the Companys
share of estimated remaining proved oil and gas reserves net of
royalties. Costs incurred on an unproved oil and gas property
are excluded from the depletion rate calculation until it is
determined whether proved reserves are attributable to an
unproved oil and gas property or upon determination that an
unproved oil and gas property has been impaired. Natural gas
reserves and production are converted to a barrels of oil
equivalent using a generally recognized industry standard in
which six thousand cubic feet of gas is equal to one barrel of
oil. The conversion ratio is based on an energy equivalency
conversion method primarily applicable at the burner tip and
does not represent a value equivalency at the wellhead.
58
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Impairment
of Proved Oil and Gas Properties
In the recognition of an impairment, the carrying value of a
cost center is compared to the undiscounted future net cash
flows of that cost centers proved reserves using estimates
of future oil and gas prices and costs plus the cost of unproved
properties that have been excluded from the depletion
calculation. If the carrying value is greater than the value of
the undiscounted future net cash flows of the proved reserves
plus the cost of unproved properties excluded from the depletion
calculation, then the amount of the cost centers potential
impairment must be measured. A cost centers impairment
loss is measured by the amount its carrying value exceeds the
discounted future net cash flows of its proved and probable
reserves using estimates of future oil and gas prices and costs
plus the cost of unproved properties that have been excluded
from the depletion calculation and which contain no probable
reserves. The net cash flows of a cost centers proved and
probable reserves are discounted using a risk-free interest rate
adjusted for political and economic risk on a
country-by-country
basis. The amount of the impairment loss is recognized as a
charge to the results of operations and a reduction in the net
carrying amount of a cost centers oil and gas properties.
Unproved properties and major development projects are assessed
on a quarterly basis for possible impairments or reductions in
value. If a reduction in value has occurred, the impairment is
transferred to the carrying value of proved oil and gas
properties.
Asset
Retirement Costs
The Company measures the expected costs required to abandon its
producing U.S. oil and gas properties and the
HTLtm
commercial demonstration facility (CDF) at a
fair value which approximates the cost a third party would incur
in performing the tasks necessary to abandon the field and
restore the site. The fair value is recognized in the financial
statements at the present value of expected future cash outflows
to satisfy the obligation as a liability with a corresponding
increase in the related asset. Subsequent to the initial
measurement, the effect of the passage of time on the liability
for the asset retirement obligation (accretion expense) is
recognized in the results of operations and included with
interest expense. Actual costs incurred upon settlement of the
obligation are charged against the obligation to the extent of
the liability recorded. Any difference between the actual costs
incurred upon settlement of the obligation and the recorded
liability is recognized as a gain or loss in the carrying
balance of the related capital asset in the period in which the
settlement occurs.
Asset retirement costs associated with the producing
U.S. oil and gas properties are being depleted using the
unit of production method based on estimated proved reserves and
are included with depletion and depreciation expense. Asset
retirement costs associated with the CDF are depreciated over
the life of the CDF which commenced when the facility was placed
into service.
The Company does not make such a provision for its oil and gas
operations in China as there is no obligation on the
Companys part to contribute to the future cost to abandon
the field and restore the site.
Development
Costs
The Company incurs various costs in the pursuit of
HTLtm
and GTL projects throughout the world. Such costs incurred prior
to signing a memorandum of understanding
(MOU), or similar agreements, are considered
to be business and technology development and are expensed as
incurred. Upon executing an MOU to determine the technical and
commercial feasibility of a project, including studies for the
marketability for the projects products, the Company assesses
that the feasibility and related costs incurred have potential
future value, are probable of leading to a definitive agreement
for the exploitation of proved reserves and should be
capitalized. If no definitive agreement is reached, then the
projects capitalized costs, which are deemed to have no
future value, are written down in the results of operations with
a corresponding reduction in the carrying balance of the
HTLtm
and GTL development costs.
Additionally, the Company incurs costs to develop, enhance and
identify improvements in the application of the
HTLtm
and GTL technologies it owns or licenses. The cost of equipment
and facilities acquired, such as the
59
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
CDF, or construction costs for such purposes, are capitalized as
development costs and amortized over the expected economic life
of the equipment or facilities, commencing with the start up of
commercial operations for which the equipment or facilities are
intended. The CDF will be used to develop and identify
improvements in the application of the
HTLtm
Technology by processing and testing heavy crude feedstock of
prospective partners until such time as the CDF is sold,
dismantled or redeployed.
The Company reviews the recoverability of such capitalized
development costs annually, or as changes in circumstances
indicate the development costs might be impaired, through an
evaluation of the expected future discounted cash flows from the
associated projects. If the carrying value of such capitalized
development costs exceeds the expected future discounted cash
flows, the excess is written down in the results of operations
with a corresponding reduction in the carrying balance of the
HTLtm
and GTL development costs.
Costs incurred in the operation of equipment and facilities used
to develop or enhance
HTLtm
and GTL technologies prior to commencing commercial operations
are business and technology development expenses and are charged
to the results of operations in the period incurred.
Furniture
and Equipment
Furniture and fixtures are stated at cost. Depreciation is
provided on a straight-line basis over the estimated useful life
of the respective assets, at rates ranging from three to five
years.
Intangible
Assets
Intangible assets are initially recognized and measured at cost.
Intangible assets with finite lives are amortized over their
estimated useful lives. Intangible assets are reviewed at least
annually for impairment, or when events or changes in
circumstances indicate that the carrying value of an intangible
asset may not be recoverable. If the carrying value of an
intangible asset exceeds its fair value or expected future
discounted cash flows, the excess is written down to the results
of operations with a corresponding reduction in the carrying
value of the intangible asset.
The Company owns intangible assets in the form of an exclusive,
irrevocable license to employ the
RTPtm
Process for all applications other than biomass and a GTL master
license from Syntroleum. The Company will assign the carrying
value of the
HTLtm
Technology and the Syntroleum GTL master license to the number
of facilities it expects to develop that will use the
HTLtm
Technology and the Syntroleum GTL process respectively. The
amount of the carrying value of the technologies assigned to
each
HTLtm
or GTL facility will be amortized to earnings on a basis related
to the operations of the
HTLtm
or GTL facility from the date on which the facility is placed
into service. The carrying value of the
HTLtm
Technology and the Syntroleum GTL master license are evaluated
for impairment annually, or as changes in circumstances indicate
the intangible assets might be impaired, based on an assessment
of their fair market values.
Oil
and Gas Revenue
Sales of crude oil and natural gas are recognized in the period
in which the product is delivered to the customer. Oil and gas
revenue represents the Companys share and is recorded net
of royalty payments to governments and other mineral interest
owners.
In China, the Company conducts operations jointly with the
government of China in accordance with a production-sharing
contract. Under this contract, the Company pays both its share
and the governments share of operating and capital costs.
The Company recovers the governments share of these costs
from future revenues or production over the life of the
production-sharing contract. The governments share of
operating costs is recorded in operating expense when incurred
and capital costs are recorded in oil and gas properties when
incurred and expensed to depletion and depreciation in the year
recovered.
60
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Earnings
or Loss Per Share
Basic earnings or loss per share is calculated by dividing the
net earnings or loss to common shareholders by the weighted
average number of common shares outstanding during the period.
Diluted earnings per share reflects the potential dilution that
would occur if stock options, convertible debentures and
purchase warrants were exercised. The treasury stock method is
used in calculating diluted earnings per share, which assumes
that any proceeds received from the exercise of in-the-money
stock options and purchase warrants would be used to purchase
common shares at the average market price for the period (See
Note 15). The Company does not report diluted loss per
share amounts, as the effect would be anti-dilutive to the
common shareholders.
Income
Taxes
The Company follows the liability method of accounting for
future income taxes. Under the liability method, future income
taxes are recognized to reflect the expected future tax
consequences arising from tax loss carry-forwards and temporary
differences between the carrying value and the tax basis of the
Companys assets and liabilities. A valuation allowance is
recorded against any future income tax asset if the Company is
not more likely than not to be able to utilize the
tax deductions associated with the future income tax asset.
Stock
Based Compensation
The Company has an Employees and Directors Equity
Incentive Plan consisting of a stock option plan (See
Note 10), a bonus plan and an employee share purchase plan.
The Company accounts for equity-based compensation under this
plan using the fair value based method of accounting for all
stock options granted after January 1, 2002. Compensation
costs are recognized in the results of operations over the
periods in which the stock options vest for all stock options
granted based on the fair value of the stock options at the date
granted. The Company uses the Black-Scholes option-pricing model
for determining the fair value of stock options issued at grant
date. As of the date stock options are granted, the Company
estimates a percentage of stock options issued to employees and
directors it expects to be forfeited. Compensation costs are not
recognized for stock option awards forfeited due to a failure to
satisfy the service requirement for vesting. Compensation costs
are adjusted for the actual amount of forfeitures in the period
in which the stock options expire.
Upon the exercise of stock options, share capital is credited
for the fair value of the stock options at the date granted with
a charge to contributed surplus. Consideration paid upon the
exercise of the stock options is also credited to share capital.
Compensation expenses are recognized when shares are issued from
the stock bonus plan. The employee share purchase portion of the
plan has not yet been activated.
Derivative
Activities
From time to time, the Company enters into derivative financial
instruments to reduce price volatility and establish minimum
prices for a portion of its oil and natural gas production and
as well as a result of a requirement of the Companys
lenders. No contracts are entered into for trading or
speculative purposes and the Company accounts for all financial
derivative contacts based on the fair value method. Fair values
are determined based on third-party statements for the amounts
that would be paid or received to settle these instruments prior
to maturity and recorded on the balance sheet with changes in
the fair value recorded in the statement of operations as a gain
or loss (See Note 13).
2007
Accounting Changes
On January 1, 2007 we adopted six new accounting standards
that were issued by the Canadian Institute of Chartered
Accountants (CICA): Handbook
Section 1506 Accounting Changes
(S.1506), Handbook Section 1530
Comprehensive Income (S.1530),
Handbook Section 3251 Equity
(S.3251), Handbook
61
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Section 3855 Financial Instruments
Recognition and Measurement (S.3855),
Handbook Section 3861 Financial
Instruments Disclosure and Presentation
(S.3861) and Handbook Section 3865
Hedges (S.3865). The Company has
adopted the new standards on January 1, 2007 in accordance
with the transitional provision in each respective section.
Comparative figures have not been restated.
The objective of S.1506 is to prescribe the criteria for
changing accounting policies, together with the accounting
treatment and disclosure of changes in accounting policies,
changes in accounting estimates and corrections of errors. This
Section is intended to enhance the relevance and reliability of
an entitys financial statements and the comparability of
those financial statements over time and with the financial
statements of other entities. There was no material impact on
adoption of this Section.
S.1530 introduces Comprehensive Income, which consists of Net
Income and Other Comprehensive Income (OCI). OCI
represents changes in Shareholders Equity during a period
arising from transactions and other events with non-owner
sources. There was no material impact on adoption of this
Section; there is no difference between the Net Loss presented
in the accompanying statement of operations.
S.3251 establishes standards for the presentation of equity and
changes in equity during a reporting period. There was no
material impact on adoption of this Section.
S.3855 establishes standards for recognizing and measuring
financial assets and financial liabilities and non-financial
derivatives as required to be disclosed under S.3861. It
requires that financial assets and financial liabilities,
including derivatives, be recognized on the balance sheet when
the Company becomes a party to the contractual provisions of the
financial instrument or non-financial derivative contract. Under
this standard, all financial instruments are required to be
measured at fair value on initial recognition except for certain
related party transactions. Measurement in subsequent periods
depends on whether the financial instrument has been classified
as held for trading, available for sale, held to maturity, loans
and receivables, or other financial liabilities.
Financial
assets
The Companys financial assets are comprised of cash and
cash equivalents, accounts receivable, advances and other
long-term assets. These financial assets are classified as loans
and receivables or held for trading financial assets as
appropriate. The classification of financial assets is
determined at initial recognition. When financial assets are
recognized initially, they are measured at fair value, normally
being the transaction price. Transaction costs for all financial
assets are expensed as incurred.
Financial assets are classified as held for trading if they are
acquired for sale in the short term. Cash and cash equivalents
and derivatives in a positive fair value position are also
classified as held for trading. Held for trading assets are
carried on the balance sheet at fair value with gains or losses
recognized in the income statement. The estimated fair value of
held for trading assets is determined by reference to quoted
market prices and, if not available, on estimates from
third-party brokers or dealers.
Loans and receivables are non-derivative financial assets with
fixed or determinable payments. Accounts receivable, advances
and certain other assets have been classified as loans and
receivables. Such assets are carried at amortized cost, as the
time value of money is not significant. Gains and losses are
recognized in income when the loans and receivables are
derecognized or impaired.
The Company assesses at each balance sheet date whether a
financial asset carried at cost is impaired. If there is
objective evidence that an impairment loss exists, the amount of
the loss is measured as the difference between the carrying
amount of the asset and its fair value. The carrying amount of
the asset is reduced with the amount of the loss recognized in
earnings.
62
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Financial
liabilities
Financial liabilities are classified as held for trading
financial liabilities or other financial liabilities as
appropriate. Financial liabilities include accounts payable and
accrued liabilities, derivative financial instruments, credit
facilities and long term debt. The classification of financial
liabilities is determined at initial recognition.
Held for trading financial liabilities represent financial
contracts that were acquired for sale in the short term or
derivatives that are in a negative fair market value position.
The estimated fair value of held for trading liabilities is
determined by reference to quoted market prices and, if not
available, on estimates from third-party brokers or dealers.
Other financial liabilities are non-derivative financial
liabilities with fixed or determinable payments.
Short term other financial liabilities are carried at cost as
the time value of money is not significant. Accounts payable and
accrued liabilities and credit facilities have been classified
as short term other financial liabilities. Gains and losses are
recognized in income when the short term other financial
liability is derecognized or impaired. Transaction costs for
short term other financial liabilities are expensed as incurred.
Long term other financial liabilities are measured at amortized
cost. Long-term debt has been classified as long term other
financial liabilities. Transaction costs for long term other
financial liabilities are deducted from the related liability
and accounted for using the effective interest rate method.
Derivative
Financial Instruments
The Company may periodically use different types of derivative
instruments to manage its exposure to price volatility, thus
mitigating fluctuations in commodity-related cash flows. The
Company currently uses costless collar derivative instruments to
manage this exposure.
Derivative financial instruments are classified as held for
trading and recorded on the consolidated balance sheet at fair
value, either as an asset or as a liability under other current
financial assets or other current financial liabilities,
respectively. Changes in the fair value of these financial
instruments, or unrealized gains and losses, are recognized in
the statement of operations as revenues in the period in which
they occur.
Gains and losses related to the settlement of derivative
contracts, or realized gains and losses, are recognized as
revenues in the statement of operations.
Contracts to buy or sell non-financial items that are not in
accordance with the Companys expected purchase, sale or
usage requirements are accounted for as derivative financial
instruments.
There was no material impact on adoption of Section 3855.
S.3861 establishes standards for presentation of financial
instruments and non-financial derivatives, and identifies the
information that should be disclosed about them. The
presentation aspect of this standard deals with the
classification of financial instruments, from the perspective of
the issuer, between liabilities and equity, the classification
of related interest, dividends, losses and gains, and the
circumstances in which financial assets and financial
liabilities are offset. The disclosure aspect of this standard
deals with information about factors that affect the amount,
timing and certainty of an entitys future cash flows
relating to financial instruments. This Section also deals with
disclosure of information about the nature and extent of an
entitys use of financial instruments, the business
purposes they serve, the risks associated with them and
managements policies for controlling those risks. There
was no material impact on adoption of this Section.
S. 3865 specifies the criteria that must be satisfied in
order for hedge accounting to be applied and the accounting for
each of the permitted hedging strategies: fair value hedges,
cash flow hedges and hedges of foreign currency exposure of net
investment in self-sustaining foreign operations. The Company
has not elected to designate any financial derivatives as
accounting hedges at this time.
63
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Impact
of New and Pending Canadian GAAP Accounting
Standards
In February 2008, the CICA issued Handbook Section 3064,
Goodwill and Intangible assets,
(S.3064) replacing Handbook
Section 3062, Goodwill and Other Intangible
Assets (S.3062) and Handbook
Section 3450, Research and Development Costs.
Various changes have been made to other sections of the CICA
Handbook for consistency purposes. S.3064 will be applicable to
financial statements relating to fiscal years beginning on or
after October 1, 2008. Accordingly, the Company will adopt
the new standards for its fiscal year beginning January 1,
2009. It establishes standards for the recognition, measurement,
presentation and disclosure of goodwill subsequent to its
initial recognition and of intangible assets by profit-oriented
enterprises. Standards concerning goodwill are unchanged from
the standards included in the previous S.3062. The Company is
currently evaluating the impact of the adoption of this new
Section on its consolidated financial statements.
In December 2006, the CICA approved Handbook Section 1535
Capital Disclosures (S.1535),
Handbook Section 3862 Financial
Instruments Disclosures
(S.3862), and Handbook Section 3863
Financial Instruments Presentation
(S.3863). S.1535 establishes standards for
disclosing information about an entitys capital and how it
is managed. The objective of S.3862 is to require entities to
provide disclosures in their financial statements that enable
users to evaluate both the significance of financial instruments
for the entitys financial position and performance; and
the nature and extent of risks arising from financial
instruments to which the entity is exposed during the period and
at the balance sheet date, and how the entity manages those
risks. The purpose of S.3863 is to enhance financial statement
users understanding of the significance of financial
instruments to an entitys financial position, performance
and cash flows. These Sections apply to interim and annual
financial statements relating to fiscal years beginning on or
after October 1, 2007 and the latter two will replace
S.3861. Management will adopt these new disclosure requirements
in the first quarter of 2008.
Convergence
of Canadian GAAP with International Financial Reporting
Standards
In 2006, Canadas Accounting Standards Board
(AcSB) ratified a strategic plan that will
result in Canadian GAAP, as used by public companies, being
converged with International Financial Reporting Standards over
a transitional period. The AcSB has developed and published a
detailed implementation plan, with a changeover date for fiscal
years beginning on or after January 1, 2011. This
convergence initiative is in its early stages as of the date of
these annual financial statements. Management has commenced a
program of analyzing the Companys historical financial
information in order to assess the impact of the convergence on
its financial statements.
|
|
3.
|
CONCENTRATION
OF CREDIT RISKS
|
The Company sells oil and natural gas products to pipelines,
refineries, major oil companies and foreign national petroleum
companies and is exposed to normal industry credit risks. Where
possible, credit is extended based on an evaluation of the
customers financial condition and historical payment
record.
64
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
The following summarizes the accounts receivable balances and
revenues from significant customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable
|
|
|
Oil and Gas Revenue for the Year
|
|
|
|
as at December 31,
|
|
|
Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
U.S. Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
$
|
1,138
|
|
|
$
|
776
|
|
|
$
|
10,903
|
|
|
$
|
10,351
|
|
|
$
|
8,812
|
|
B
|
|
|
207
|
|
|
|
142
|
|
|
|
1,011
|
|
|
|
1,094
|
|
|
|
1,166
|
|
C
|
|
|
72
|
|
|
|
57
|
|
|
|
271
|
|
|
|
277
|
|
|
|
351
|
|
D
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
236
|
|
|
|
1,607
|
|
All others
|
|
|
27
|
|
|
|
17
|
|
|
|
11
|
|
|
|
107
|
|
|
|
2,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,444
|
|
|
|
992
|
|
|
|
12,270
|
|
|
|
12,065
|
|
|
|
14,069
|
|
China Customer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
6,564
|
|
|
|
5,572
|
|
|
|
31,365
|
|
|
|
35,683
|
|
|
|
15,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,008
|
|
|
|
6,564
|
|
|
|
43,635
|
|
|
|
47,748
|
|
|
|
29,800
|
|
Receivables from partners
|
|
|
815
|
|
|
|
592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
553
|
|
|
|
279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,376
|
|
|
$
|
7,435
|
|
|
$
|
43,635
|
|
|
$
|
47,748
|
|
|
$
|
29,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable as at December 31, 2007 and 2006 in the
table above include $0.8 million and $0.6 million,
respectively, of costs billed to joint venture partners where
the Company is the operator and advances to partners for joint
operations where the Company is not the operator.
65
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
|
|
4.
|
OIL AND
GAS PROPERTIES AND DEVELOPMENT COSTS
|
Capital assets categorized by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
China
|
|
|
HTLtm
|
|
|
GTL
|
|
|
Total
|
|
|
Oil and Gas Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
107,040
|
|
|
$
|
134,648
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
241,688
|
|
Unproved
|
|
|
4,373
|
|
|
|
3,297
|
|
|
|
|
|
|
|
|
|
|
|
7,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,413
|
|
|
|
137,945
|
|
|
|
|
|
|
|
|
|
|
|
249,358
|
|
Accumulated depletion
|
|
|
(27,091
|
)
|
|
|
(58,583
|
)
|
|
|
|
|
|
|
|
|
|
|
(85,674
|
)
|
Accumulated provision for impairment
|
|
|
(50,350
|
)
|
|
|
(16,550
|
)
|
|
|
|
|
|
|
|
|
|
|
(66,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,972
|
|
|
|
62,812
|
|
|
|
|
|
|
|
|
|
|
|
96,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLtm
and GTL Development Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs
|
|
|
|
|
|
|
|
|
|
|
389
|
|
|
|
5,054
|
|
|
|
5,443
|
|
Feedstock test facility
|
|
|
|
|
|
|
|
|
|
|
4,724
|
|
|
|
|
|
|
|
4,724
|
|
Commercial demonstration facility
|
|
|
|
|
|
|
|
|
|
|
9,903
|
|
|
|
|
|
|
|
9,903
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
(5,159
|
)
|
|
|
|
|
|
|
(5,159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,857
|
|
|
|
5,054
|
|
|
|
14,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment
|
|
|
529
|
|
|
|
119
|
|
|
|
107
|
|
|
|
|
|
|
|
755
|
|
Accumulated depreciation
|
|
|
(449
|
)
|
|
|
(77
|
)
|
|
|
(71
|
)
|
|
|
|
|
|
|
(597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
42
|
|
|
|
36
|
|
|
|
|
|
|
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,052
|
|
|
$
|
62,854
|
|
|
$
|
9,893
|
|
|
$
|
5,054
|
|
|
$
|
111,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2006
|
|
|
|
Oil and Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
China
|
|
|
HTLtm
|
|
|
GTL
|
|
|
Total
|
|
|
Oil and Gas Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
102,884
|
|
|
$
|
106,171
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
209,055
|
|
Unproved
|
|
|
5,765
|
|
|
|
8,279
|
|
|
|
|
|
|
|
|
|
|
|
14,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,649
|
|
|
|
114,450
|
|
|
|
|
|
|
|
|
|
|
|
223,099
|
|
Accumulated depletion
|
|
|
(21,249
|
)
|
|
|
(39,372
|
)
|
|
|
|
|
|
|
|
|
|
|
(60,621
|
)
|
Accumulated provision for impairment
|
|
|
(50,350
|
)
|
|
|
(10,420
|
)
|
|
|
|
|
|
|
|
|
|
|
(60,770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,050
|
|
|
|
64,658
|
|
|
|
|
|
|
|
|
|
|
|
101,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLtm
and GTL Development Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs
|
|
|
|
|
|
|
|
|
|
|
6,615
|
|
|
|
5,054
|
|
|
|
11,669
|
|
Feedstock test facility
|
|
|
|
|
|
|
|
|
|
|
405
|
|
|
|
|
|
|
|
405
|
|
Commercial demonstration facility
|
|
|
|
|
|
|
|
|
|
|
11,700
|
|
|
|
|
|
|
|
11,700
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
(3,789
|
)
|
|
|
|
|
|
|
(3,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,931
|
|
|
|
5,054
|
|
|
|
19,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment Accumulated depreciation
|
|
|
530
|
|
|
|
115
|
|
|
|
80
|
|
|
|
|
|
|
|
725
|
|
|
|
|
(414
|
)
|
|
|
(56
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
|
59
|
|
|
|
50
|
|
|
|
|
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
37,166
|
|
|
$
|
64,717
|
|
|
$
|
14,981
|
|
|
$
|
5,054
|
|
|
$
|
121,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
and Gas Properties
In 2007 the Company disposed of U.S. Oil and Gas Properties
interests with proceeds totaling $1.0 million
($6.0 million in 2006). The sale proceeds were credited to
the carrying value of its U.S. oil and gas properties as
the sales did not significantly alter the depletion rate for the
U.S. cost center.
Costs as at December 31, 2007 of $7.7 million
($14.0 million at December 31, 2006), related to
unproved oil and gas properties have been excluded from costs
subject to depletion and depreciation. Included in that same
depletion calculation were $8.9 million for future
development costs associated with proven undeveloped reserves as
at December 31, 2007 ($11.0 million at
December 31, 2006).
The Company performed a ceiling test calculation at
December 31, 2007, 2006 and 2005 to assess the recoverable
value of its U.S. Oil and Gas Properties. Based on this
calculation, the present value of future net revenue from the
Companys proved plus probable reserves exceeded the
carrying value of the Companys U.S. Oil and Gas
Properties. The Company performed this same calculation for its
China Oil and Gas Properties at December 31, 2007, 2006 and
2005 resulting in an impairment of $6.1 million,
$5.4 million and $5.0 million in each of those
respective years.
67
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Prices used in calculating the expected future cash flows were
based on the following benchmark prices adjusted for gravity,
transportation and other factors as required by sales agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
As at December 31, 2006
|
|
As at December 31, 2005
|
|
|
West Texas
|
|
|
|
West Texas
|
|
|
|
West Texas
|
|
|
|
|
Intermediate
|
|
Henry Hub
|
|
Intermediate
|
|
Henry Hub
|
|
Intermediate
|
|
Henry Hub
|
|
|
(per Bbl)
|
|
(per Mcf)
|
|
(per Bbl)
|
|
(per Mcf)
|
|
(per Bbl)
|
|
(per Mcf)
|
|
2006
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
$57.00
|
|
$10.50
|
2007
|
|
NA
|
|
NA
|
|
$62.00
|
|
$7.25
|
|
$55.00
|
|
$8.75
|
2008
|
|
$92.00
|
|
$7.50
|
|
$60.00
|
|
$7.50
|
|
$51.00
|
|
$7.50
|
2009
|
|
$88.00
|
|
$8.25
|
|
$58.00
|
|
$7.50
|
|
$48.00
|
|
$7.00
|
2010
|
|
$84.00
|
|
$8.25
|
|
$57.00
|
|
$7.50
|
|
$46.50
|
|
$6.75
|
2011
|
|
$82.00
|
|
$8.25
|
|
$57.00
|
|
$7.50
|
|
$45.00
|
|
$6.50
|
2012
|
|
$82.00
|
|
$8.25
|
|
$57.50
|
|
$7.75
|
|
$45.00
|
|
$6.50
|
2013
|
|
$82.00
|
|
$8.25
|
|
$58.50
|
|
$7.90
|
|
$46.00
|
|
$6.65
|
2014
|
|
$82.00
|
|
$8.45
|
|
$59.75
|
|
$8.05
|
|
$46.75
|
|
$6.75
|
2015
|
|
$82.00
|
|
$8.62
|
|
$61.00
|
|
$8.20
|
|
$47.75
|
|
$6.90
|
2016
|
|
$82.02
|
|
$8.79
|
|
$62.25
|
|
$8.40
|
|
$48.75
|
|
$7.05
|
2017
|
|
$83.66
|
|
$8.96
|
|
$63.50
|
|
$8.55
|
|
2% per year
|
|
2% per year
|
2018
|
|
2% per year
|
|
$9.14
|
|
2% per year
|
|
2% per year
|
|
2% per year
|
|
2% per year
|
Thereafter
|
|
2% per year
|
|
2% per year
|
|
2% per year
|
|
2% per year
|
|
2% per year
|
|
2% per year
|
Heavy-
to-Light
In late 2004, the Company signed a memorandum of understanding
with the Iraqi Ministry of Oil to evaluate a specific, large
heavy oil field and its commercial development potential using
Ivanhoe Energys
HTLtm
Technology. Since that time, the Company has carried out a
detailed analysis and has generated data regarding the
applicability of its
HTLtm
Technology for the development of the field.
In the first half of 2007, the Company and INPEX Corporation
(INPEX), a Japanese oil and gas exploration
and production company, signed an agreement to jointly pursue
the opportunity to develop the above noted heavy oil field in
Iraq. During the second quarter of 2007, INPEX paid
$9.0 million to the Company as a contribution towards the
Companys past costs related to the project and certain
costs related to the development of its
HTLtm
Technology. The payment was credited to the carrying value of
its Iraq and CDF
HTLtm
Development Costs related to this project.
The agreement provides INPEX with a significant minority
interest in the venture, with Ivanhoe Energy a majority
interest. Both parties will participate in the pursuit of the
opportunity but Ivanhoe will lead the discussions with the Iraqi
Ministry of Oil. Should the Company and INPEX proceed with the
development and deploy Ivanhoe Energys
HTLtm
Technology, certain technology fees would be payable to the
Company by INPEX.
The CDF was in a commissioning phase as at December 31,
2005 and, as such, was not depreciated, nor impaired, for the
year ended December 31, 2005. The commissioning phase ended
in January 2006 and the CDF was placed into service and
depreciated straight-line over its current useful life based on
the existing term of an agreement with a third party oil and gas
producer to use their property for the CDF site location. The
end term of this agreement was extended in August 2006 from
December 31, 2006 to December 31, 2008 and the useful
life was prospectively extended to coincide with the new term of
the agreement. There was no revenue associated with the CDF
operations for the years ended December 31, 2007, 2006 and
2005.
For the year ended December 31, 2005, the Company wrote
down $0.3 million (nil in 2007 and 2006) related to
its
HTLtm
Development Costs which did not result in definitive agreements.
68
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Gas-to-Liquids
For the years ended December 31, 2005, the Company wrote
down $0.3 million (nil in 2007 and 2006), of capitalized
costs associated with its GTL projects which did not result in
definitive agreements.
|
|
5.
|
INTANGIBLE
ASSETS TECHNOLOGY
|
The Companys intangible assets consist of the following:
HTLtm
Technology
In the merger with the Ensyn Group, Inc.
(Ensyn), (see Note 18) the Company
acquired an exclusive, irrevocable license to deploy, worldwide,
the
RTPtm
Process for petroleum applications as well as the exclusive
right to deploy the
RTPtm
Process in all applications other than biomass. The
Companys carrying value of the
HTLtm
Technology as at December 31, 2007 and 2006 was
$92.2 million.
Syntroleum
GTL Master License
The Company owns a master license from Syntroleum permitting the
Company to use Syntroleums proprietary GTL process in an
unlimited number of projects around the world. The
Companys master license expires on the later of April 2015
or five years from the effective date of the last site license
issued to the Company by Syntroleum. In respect of GTL projects
in which both the Company and Syntroleum participate no
additional license fees or royalties will be payable by the
Company and Syntroleum will contribute, to any such project, the
right to manufacture specialty and lubricant products. Both
companies have the right to pursue GTL projects independently,
but the Company would be required to pay the normal license fees
and royalties in such projects. The Companys carrying
value of the Syntroleum GTL master license as at
December 31, 2007 and 2006 was $10.0 million.
Recovery of capitalized costs related to potential
HTLtm
and GTL projects is dependent upon finalizing definitive
agreements for, and successful completion of, the various
projects. These intangible assets were not amortized and their
carrying values were not impaired for the years ended
December 31, 2007, 2006 and 2005.
Notes payable consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Variable rate bank note, (7.83% 8.48% at
December 31, 2007), due 2008
|
|
$
|
4,500
|
|
|
$
|
1,500
|
|
Variable rate bank note (9.338% at December 31,
2007) due 2010
|
|
|
10,000
|
|
|
|
|
|
Non-interest bearing promissory note, due 2006 through 2009
|
|
|
2,876
|
|
|
|
5,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,376
|
|
|
|
6,836
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
Unamortized discount
|
|
|
(139
|
)
|
|
|
(452
|
)
|
Unamortized deferred financing costs
|
|
|
(696
|
)
|
|
|
|
|
Current maturities
|
|
|
(6,729
|
)
|
|
|
(2,147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,564
|
)
|
|
|
(2,599
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,812
|
|
|
$
|
4,237
|
|
|
|
|
|
|
|
|
|
|
69
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Bank
Notes
In October 2006 the Company obtained a bank loan for a
$15 million Senior Secured Revolving/Term Credit Facility
with an initial borrowing base of $8 million. The facility
is for two years, the first 18 months in the form of a
revolver and at the end of 18 months, the then outstanding
amount will convert into a six-month amortizing loan. Depending
on the drawn amount, interest, at the Companys option,
will be either at 1.75% to 2.25%, above the banks base
rate or 2.75% to 3.25% over the London Inter-Bank Offered Rate
(LIBOR). The loan terms include the
requirement for the Company to enter into two-year commodity
derivative contracts (See Note 13) covering up to
14,700 Bbls per month of the Companys production from
its South Midway Property in California and Spraberry Property
in West Texas. As part of reestablishing the borrowing base
amount, the Company was required to enter into an additional
commodity derivative contract (see Note 13). The facility
is secured by a mortgage on both of these properties. The
Company made an initial $1.5 million draw of this facility
in October 2006 and a subsequent draw of $3.0 million in
September 2007.
In September 2007 the Company obtained a bank loan for a
$30 million Revolving/Term Credit Facility with an initial
borrowing base of $10 million. The facility is a revolving
facility with a three-year term with interest payable only
during the term. Interest will be three-month LIBOR plus 3.75%.
The loan terms include the requirement for the Company to enter
into three-year commodity derivative contracts (See
Note 13) covering up to 18,000 Bbls per month of
the Companys production from its Dagang field in China.
The facility is secured by a pledge of collections from the
Companys monthly oil sales in China and by a pledge of
shares of the Companys Chinese subsidiaries. The Company
made an initial $7.0 million draw of this facility in
September 2007 and a subsequent draw of $3.0 million in
December of 2007.
Promissory
Notes
In February 2006, the Company re-acquired the 40% working
interest in the Dagang oil project not already owned by the
Company. Part of the consideration was the issuance by the
Company of a non-interest bearing, unsecured promissory note in
the principal amount of approximately $7.4 million
($6.5 million after being discounted to net present value).
The note is payable in 36 equal monthly installments commencing
March 31, 2006 (See Note 18).
During 2005 the Company borrowed a total of $8.0 million
under two separate convertible loan agreements with the same
lender. In November 2005, the Company entered into an agreement
with the lender of these two convertible loans to repay
$4.0 million of the loans by issuing 2,453,988 common
shares of the Company at $1.63 per share and to refinance the
residual $4.0 million outstanding with a new
$4.0 million promissory note due November 23, 2007 and
bearing interest, payable monthly, at a rate of 8% per annum.
The previously granted conversion rights attached to the two
previously outstanding convertible loans were cancelled and the
Company issued to the lender 2,000,000 purchase warrants, each
of which entitled the holder to purchase one common share at a
price of $2.00 per share until November 2007 (See Note 9).
This note was repaid in April 2006.
Revolving
Line of Credit
The Company has a revolving credit facility for up to
$1.25 million from a related party, repayable with interest
at U.S. prime plus 3%. The Company did not draw down any
funds from this credit facility for the years ended
December 31, 2007, 2006 and 2005.
70
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
The scheduled maturities of the Companys long term debt,
excluding unamortized discount and unamortized deferred
financing costs, as at December 31, 2007 were as follows:
|
|
|
|
|
2008
|
|
|
6,960
|
|
2009
|
|
|
416
|
|
2010
|
|
|
10,000
|
|
|
|
|
|
|
|
|
$
|
17,376
|
|
|
|
|
|
|
Interest expense included in Interest Expense and Financing
Costs in the statement of operations was $0.9 million for
the year ended December 31, 2007 ($0.9 million for
2006 and $0.7 million for 2005).
|
|
7.
|
ASSET
RETIREMENT OBLIGATIONS
|
The Company provides for the expected costs required to abandon
its producing U.S. oil and gas properties and the CDF. The
undiscounted amount of expected future cash flows required to
settle the Companys asset retirement obligations for these
assets as at December 31, 2007 was estimated at
$4.6 million. These payments are expected to be made over
the next 30 years; with over half of the payments during
2020 to 2040. To calculate the present value of these
obligations, the Company used an inflation rate of 3% and the
expected future cash flows have been discounted using a
credit-adjusted risk-free rate of 6%. The changes in the
Companys liability for the two-year period ended
December 31, 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Carrying balance, beginning of year
|
|
$
|
1,953
|
|
|
$
|
1,780
|
|
Liabilities incurred
|
|
|
20
|
|
|
|
139
|
|
Liabilities settled
|
|
|
(792
|
)
|
|
|
|
|
Accretion expense
|
|
|
119
|
|
|
|
86
|
|
Revisions in estimated cash flows
|
|
|
918
|
|
|
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
Carrying balance, end of year
|
|
$
|
2,218
|
|
|
$
|
1,953
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
|
COMMITMENTS
AND CONTINGENCIES
|
Zitong
Block Exploration Commitment
At December 31, 2005, the Company held a 100% working
interest in a thirty-year production-sharing contract with China
National Petroleum Corporation (CNPC) in a
contract area, known as the Zitong Block located in the
northwestern portion of the Sichuan Basin. In January 2006, the
Company farmed-out 10% of its working interest in the Zitong
block to Mitsubishi Gas Chemical Company Inc. of Japan
(Mitsubishi) for $4.0 million.
Under this production-sharing contract, the Company was
obligated to conduct a minimum exploration program during the
first three years ending December 1, 2005 (Phase
1). The Company was granted multiple extensions from
PetroChina Company Ltd. (a subsidiary of CNPC who has been
authorized by CNPC to act on their behalf in administering this
contract) (PetroChina) extending Phase 1 to a
final deadline of December 31, 2007. The Phase 1 work
program included acquiring approximately 300 miles of new
seismic lines, reprocessing approximately 1,250 miles of
existing seismic lines and drilling a minimum of approximately
23,000 feet. The Company completed Phase 1 with a drilling
shortfall of approximately 700 feet. The first Phase 1
exploration well drilled in 2005 was suspended, having found no
commercial quantities of hydrocarbons. The second Phase 1
exploration well, which was completed and tested in the fourth
quarter of 2007, was also suspended having found no commercial
quantities of hydrocarbons. In December 2007, the Company and
Mitsubishi (the Zitong Partners) made a
decision to enter into the next three-year exploration phase
(Phase 2). The shortfall in Phase I drilling
will be carried over into Phase 2.
71
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
By electing to participate in Phase 2 the Zitong Partners must
relinquish 30%, plus or minus 5%, of the Zitong block acreage
and complete a minimum work program involving the acquisition of
approximately 200 miles of new seismic lines and
approximately 23,700 feet of drilling (including the Phase
1 shortfall), with total estimated minimum expenditures for this
program of $25.0 million. The Phase 2 seismic line
acquisition commitment was fulfilled in the Phase 1 exploration
program. The Zitong Partners plan to acquire additional seismic
data in Phase 2. The partners have applied to CNPC to offset
this additional seismic against the drilling commitment,
reducing the required Phase 2 drilling footage requirement. The
Zitong Partners plan to acquire the new seismic lines in 2008,
commence drilling in 2009 and complete drilling, completion and
evaluation of this prospect in 2010. The Zitong Partners must
complete the minimum work program by the end of the Phase 2
period, December 31, 2010, or will be obligated to pay to
CNPC the cash equivalent of the deficiency in the work program
for that exploration phase. Following the completion of Phase 2,
the Zitong Partners must relinquish all of the remaining
property except any areas identified for development and
production.
Long
Term Obligation
As part of the Ensyn merger, the Company assumed an obligation
to pay $1.9 million in the event, and at such time that,
the sale of units incorporating the
HTLtm
Technology for petroleum applications reach a total of
$100.0 million. This obligation was recorded in the
Companys consolidated balance sheet.
Income
Taxes
The Companys income tax filings are subject to audit by
taxation authorities, which may result in the payment of income
taxes and/or
a decrease its net operating losses available for carry-forward
in the various jurisdictions in which the Company operates.
While the Company believes it tax filings do not include
uncertain tax positions, the results of potential audits or the
effect of changes in tax law cannot be ascertained at this time.
In 2007, the Company received a preliminary indication from
local Chinese tax authorities as to a potential change in the
rule under which development costs are deducted from taxable
income effective for the 2006 tax year. The Company discussed
this matter with the Chinese tax authorities and subsequently
submitted its 2006 tax return under a new filing position for
development costs. The Company has received no formal
notification of any rule changes, however it will continue to
file tax returns under this new rule, and await any tax audit
rulings.
Other
Commitments
The Company has recently contracted with Zeton Inc.
(Zeton) to construct a Feedstock Test Facility
(FTF). The FTF is a small
(15-20 Bbls/d),
highly flexible state-of-the-art
HTLtm
facility which will permit more cost-effective screening of
feedstock crudes for current and potential partners in smaller
volumes and at lower costs than required at the CDF. The
contract is considered a lump-sum turn-key contract with
scheduled payments tied to milestones. Should Zeton meet all of
the remaining milestones the Company will be obligated to pay
$2.2 million in addition to what has been paid to date.
From time to time the Company enters into consulting agreements
whereby a success fee may be payable if and when either a
definitive agreement is signed or certain other contractual
milestones are met. Under the agreements, the consultant may
receive cash, Company shares, stock options or some combination
thereof. These fees are not considered to be material in
relation to the overall capital costs and funding requirements
of the individual projects.
The Company may provide indemnifications, in the course of
normal operations, that are often standard contractual terms to
counterparties in certain transactions such as purchase and sale
agreements. The terms of these indemnifications will vary based
upon the contract, the nature of which prevents the Company from
making a reasonable estimate of the maximum potential amounts
that may be required to be paid. The Companys management
is of the opinion that any resulting settlements relating to
potential litigation matters or indemnifications would not
materially affect the financial position of the Company.
72
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Lease
Commitments
For the year ended December 31, 2007 the Company expended
$1.1 million ($0.8 million in 2006 and
$0.6 million in 2005) on operating leases relating to
the rental of office space, which expire between June 2008 and
March 2012. Such leases frequently provide for renewal options
and require the Company to pay for utilities, taxes, insurance
and maintenance expenses.
As at December 31, 2007, future net minimum payments for
operating leases (excluding oil and gas and other mineral
leases) were the following:
|
|
|
|
|
2008
|
|
$
|
1,136
|
|
2009
|
|
|
907
|
|
2010
|
|
|
788
|
|
2011
|
|
|
565
|
|
2012
|
|
|
140
|
|
|
|
|
|
|
|
|
$
|
3,536
|
|
|
|
|
|
|
|
|
9.
|
SHARE
CAPITAL AND WARRANTS
|
The authorized capital of the Company consists of an unlimited
number of common shares without par value and an unlimited
number of preferred shares without par value.
Private
Placements
On April 7, 2006, the Company closed a special warrant
financing by way of private placement for $25.3 million. A
special warrant is a security sold for cash which may be
exercised to acquire, for no additional consideration, a common
share or, in certain circumstances, a common share and a common
share purchase warrant. The financing consisted of 11,400,000
special warrants issued for cash at $2.23 per special warrant.
Each special warrant entitled the holder to receive, at no
additional cost, one common share and one common share purchase
warrant. All of the special warrants were subsequently exercised
for common shares and common share purchase warrants. Each
common share purchase warrant originally entitled the holder to
purchase one common share at a price of $2.63 per share until
the fifth anniversary date of the closing. In September 2007,
these warrants were listed on the Toronto Stock Exchange and the
exercise price was changed to Cdn.$2.93.
During 2005, the Company closed three special warrant financings
by way of private placement for net cash proceeds of
$26.7 million in 2005. As part of these special warrant
financings, the Company issued 13,842,342 common shares for
cash, 2,453,988 common shares for the repayment of
$4.0 million of convertible debt (See Note 6) and
16,296,330 purchase warrants. Each purchase warrant entitles the
holder to purchase additional common shares of the Company at
various exercise prices per share.
73
IVANHOE
ENERGY INC.
Notes to
the Consolidated Financial
Statements (Continued)
Purchase
Warrants
The following reflects the changes in the Companys
purchase warrants and common shares issuable upon the exercise
of the purchase warrants for the three-year period ended
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
Purchase
|
|
|
Shares
|
|
|
|
Warrants
|
|
|
Issuable
|
|
|
|
(Thousands)
|
|
|
Balance December 31, 2004
|
|
|
17,452
|
|
|
|
9,352
|
|
Purchase warrants issued for:
|
|
|
|
|
|
|
|
|
Private placements
|
|
|
16,296
|
|
|
|
16,296
|
|
Refinance of convertible debt
|
|
|
2,000
|
|
|
|
2,000
|
|
Purchase warrants exercised
|
|
|
(9,029
|
)
|
|
|
(4,515
|
)
|
Purchase warrants expired
|
|
|
(1,250
|
)
|
|
|
(1,250
|
)
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2005
|
|
|
25,469
|
|
|
|
21,883
|
|
Purchase warrants expired
|
|
|
(7,173
|
)
|
|
|
(3,587
|
)
|
Private placements
|
|
|
11,400
|
|
|
|
11,400
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2006
|
|
|
29,696
|
|
|
|
29,696
|
|
Purchase warrants exercised
|
|
|
(2,000
|
)
|
|
|
(2,000
|
)
|
Purchase warrants expired
|
|
|
(1,200
|
)
|
|
|
(1,200
|
)
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007
|
|
|
26,496
|
|
|
|
26,496
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2007, 2,000,000 purchase
warrants (nil in 2006 and 9,029,412 in 2005) were exercised
for the purchase of 2,000,000 common shares (nil in 2006 and
4,514,706 in 2005) at an average exercise price of
U.S. $2.00 per share (U.S. $1.36 for 2005) for a
total of $4.0 million ($6.1 million for 2005).
The expiration of 1,200 purchase warrants in 2007 resulted in
the carrying value of $0.6 million associated with these
warrants being reclassified from Purchase Warrants to
Contributed Surplus at the time of expiration.
As at December 31, 2007, the following purchase warrants
were exercisable to purchase common shares of the Company until
the expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Warrants
|
|
|
|
|
|
Price per
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
Exercise
|
|
Value on
|
|
Year of
|
|
Special
|
|
|
|
|
|
|
|
|