[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended ……………………………………..... September
30, 2009
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from ________________ to
_________________
|
Commission
File Number 000-28304
|
PROVIDENT FINANCIAL
HOLDINGS, INC.
|
(Exact
name of registrant as specified in its
charter)
|
Delaware |
33-0704889
|
|
(State or other jurisdiction of |
(I.R.S. Employer
|
|
incorporation or organization) |
Identification
No.)
|
Large accelerated filer [ ] |
Accelerated filer
[ ]
|
Non-accelerated filer [ ] |
Smaller reporting company [ X ] |
Title of class: |
As of November 12,
2009
|
|
Common stock, $ 0.01 par value, per share | 6,220,454 shares |
PART
1 -
|
FINANCIAL
INFORMATION
|
||
ITEM
1 -
|
Financial
Statements. The Unaudited Interim Condensed Consolidated
Financial
Statements
of Provident Financial Holdings, Inc. filed as a part of the report are as
follows:
|
||
Page
|
|||
Condensed
Consolidated Statements of Financial Condition
|
|||
as
of September 30, 2009 and June 30, 2009
|
1
|
||
Condensed
Consolidated Statements of Operations
|
|||
for
the Quarters Ended September 30, 2009 and 2008
|
2
|
||
Condensed
Consolidated Statements of Stockholders’ Equity
|
|||
for
the Quarters Ended September 30, 2009 and 2008
|
3
|
||
Condensed
Consolidated Statements of Cash Flows
|
|||
for
the Three Months Ended September 30, 2009 and 2008
|
4
|
||
Notes
to Unaudited Interim Condensed Consolidated Financial Statements
|
5
|
||
ITEM
2 -
|
Management’s
Discussion and Analysis of Financial Condition and Results
of
|
||
Operations:
|
|||
General
|
14
|
||
Safe
Harbor Statement
|
15
|
||
Critical
Accounting Policies
|
16
|
||
Executive
Summary and Operating Strategy
|
16
|
||
Off-Balance
Sheet Financing Arrangements and Contractual Obligations
|
17
|
||
Comparison
of Financial Condition at September 30, 2009 and June 30, 2009
|
18
|
||
Comparison
of Operating Results
|
|||
for
the Quarters Ended September 30, 2009 and 2008
|
19
|
||
Asset
Quality
|
24
|
||
Loan
Volume Activities
|
31
|
||
Liquidity
and Capital Resources
|
32
|
||
Commitments
and Derivative Financial Instruments
|
33
|
||
Stockholders’
Equity
|
33
|
||
Incentive
Plans
|
34
|
||
Supplemental
Information
|
36
|
||
ITEM
3 -
|
Quantitative
and Qualitative Disclosures about Market Risk
|
36
|
|
ITEM
4 -
|
Controls
and Procedures
|
38
|
|
PART
II -
|
OTHER
INFORMATION
|
||
ITEM
1 -
|
Legal
Proceedings
|
39
|
|
ITEM
1A -
|
Risk
Factors
|
39
|
|
ITEM
2 -
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
47
|
|
ITEM
3 -
|
Defaults
Upon Senior Securities
|
47
|
|
ITEM
4 -
|
Submission
of Matters to a Vote of Security Holders
|
48
|
|
ITEM
5 -
|
Other
Information
|
48
|
|
ITEM
6 -
|
Exhibits
|
48
|
|
SIGNATURES
|
50
|
||
September
30,
|
June
30,
|
|||||
2009
|
2009
|
|||||
Assets
|
||||||
Cash
and cash equivalents
|
$ 98,416
|
$ 56,903
|
||||
Investment
securities – available for sale, at fair value
|
54,502
|
125,279
|
||||
Loans
held for investment, net of allowance for loan losses of
|
||||||
$58,013
and $45,445, respectively
|
1,108,536
|
1,165,529
|
||||
Loans
held for sale, at fair value
|
130,088
|
135,490
|
||||
Loans
held for sale, at lower of cost or market
|
-
|
10,555
|
||||
Accrued
interest receivable
|
5,560
|
6,158
|
||||
Real
estate owned, net
|
12,693
|
16,439
|
||||
Federal
Home Loan Bank (“FHLB”) – San Francisco stock
|
33,023
|
33,023
|
||||
Premises
and equipment, net
|
6,190
|
6,348
|
||||
Prepaid
expenses and other assets
|
30,730
|
23,889
|
||||
Total
assets
|
$
1,479,738
|
$
1,579,613
|
||||
Liabilities
and Stockholders’ Equity
|
||||||
Liabilities:
|
||||||
Non
interest-bearing deposits
|
$ 43,476
|
$ 41,974
|
||||
Interest-bearing
deposits
|
888,445
|
947,271
|
||||
Total
deposits
|
931,921
|
989,245
|
||||
Borrowings
|
416,681
|
456,692
|
||||
Accounts
payable, accrued interest and other liabilities
|
22,233
|
18,766
|
||||
Total
liabilities
|
1,370,835
|
1,464,703
|
||||
Commitments
and Contingencies
|
||||||
Stockholders’
equity:
|
||||||
Preferred
stock, $.01 par value (2,000,000 shares authorized;
none
issued and outstanding)
|
||||||
-
|
-
|
|||||
Common
stock, $.01 par value (15,000,000 shares authorized;
12,435,865
and 12,435,865 shares issued, respectively;
6,220,454
and 6,219,654 shares outstanding, respectively)
|
||||||
124
|
124
|
|||||
Additional
paid-in capital
|
72,978
|
72,709
|
||||
Retained
earnings
|
129,542
|
134,620
|
||||
Treasury
stock at cost (6,215,411 and 6,216,211 shares,
respectively)
|
||||||
(93,942
|
) |
|
(93,942
|
)
|
||
Unearned
stock compensation
|
(406
|
) |
|
(473
|
)
|
|
Accumulated
other comprehensive income, net of tax
|
607
|
1,872
|
||||
Total
stockholders’ equity
|
108,903
|
114,910
|
||||
Total
liabilities and stockholders’ equity
|
$ 1,479,738
|
$
1,579,613
|
PROVIDENT
FINANCIAL HOLDINGS, INC.
Condensed
Consolidated Statements of Operations
(Unaudited)
Dollars
in Thousands, Except (Loss) Earnings Per Share
|
||||
Quarter
Ended
|
||||
September
30,
|
September
30,
|
|||
2009
|
2008
|
|||
Interest
income:
|
||||
Loans
receivable, net
|
$
18,148
|
$
20,658
|
||
Investment
securities
|
1,095
|
1,905
|
||
FHLB
– San Francisco stock
|
69
|
449
|
||
Interest-earning
deposits
|
54
|
1
|
||
Total
interest income
|
19,366
|
23,013
|
||
Interest
expense:
|
||||
Checking
and money market deposits
|
326
|
330
|
||
Savings
deposits
|
521
|
569
|
||
Time
deposits
|
3,904
|
6,127
|
||
Borrowings
|
4,509
|
4,694
|
||
Total
interest expense
|
9,260
|
11,720
|
||
Net
interest income, before provision for loan losses
|
10,106
|
11,293
|
||
Provision
for loan losses
|
17,206
|
5,732
|
||
Net
interest (expense) income, after provision for loan losses
|
(7,100
|
)
|
5,561
|
|
Non-interest
income:
|
||||
Loan
servicing and other fees
|
235
|
248
|
||
Gain
on sale of loans, net
|
3,143
|
1,191
|
||
Deposit
account fees
|
763
|
758
|
||
Gain
on sale of investment securities, net
|
1,949
|
356
|
||
Gain
(loss) on sale and operations of real estate owned
acquired
in the settlement of loans, net
|
438
|
(390
|
)
|
|
Other
|
478
|
313
|
||
Total
non-interest income
|
7,006
|
2,476
|
||
Non-interest
expense:
|
||||
Salaries
and employee benefits
|
4,930
|
4,625
|
||
Premises
and occupancy
|
788
|
716
|
||
Equipment
|
357
|
360
|
||
Professional
expenses
|
387
|
360
|
||
Sales
and marketing expenses
|
112
|
181
|
||
Deposit
insurance premiums and regulatory assessments
|
716
|
322
|
||
Other
|
1,261
|
800
|
||
Total
non-interest expense
|
8,551
|
7,364
|
||
(Loss)
income before income taxes
|
(8,645
|
)
|
673
|
|
(Benefit)
provision for income taxes
|
(3,629
|
)
|
344
|
|
Net
(loss) income
|
$ (5,016
|
)
|
$ 329
|
|
Basic
(loss) earnings per share
|
$
(0.82
|
)
|
$
0.05
|
|
Diluted
(loss) earnings per share
|
$
(0.82
|
)
|
$
0.05
|
|
Cash
dividends per share
|
$
0.01
|
$
0.05
|
Common
Stock
|
Additional
Paid-In
|
Retained
|
Treasury
|
Unearned
Stock
|
Accumulated
Other
Comprehensive
Income,
|
|||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Net
of Tax
|
Total
|
|||||||||
Balance
at July 1, 2009
|
6,219,654
|
$
124
|
$
72,709
|
$
134,620
|
$
(93,942
|
)
|
$
(473
|
)
|
$
1,872
|
$
114,910
|
||||||
Comprehensive
loss:
|
||||||||||||||||
Net
loss
|
(5,016
|
)
|
(5,016
|
)
|
||||||||||||
Unrealized holding loss on
securities
available for sale,
net of tax benefit of $(916)
|
(1,265
|
)
|
(1,265
|
)
|
||||||||||||
Total
comprehensive loss
|
(6,281
|
)
|
||||||||||||||
Distribution
of restricted stock
|
800
|
-
|
||||||||||||||
Amortization
of restricted stock
|
106
|
106
|
||||||||||||||
Stock
options expense
|
117
|
117
|
||||||||||||||
Allocations
of contribution to ESOP (1)
|
46
|
67
|
113
|
|||||||||||||
Cash
dividends
|
(62
|
)
|
(62
|
)
|
||||||||||||
Balance
at September 30, 2009
|
6,220,454
|
$
124
|
$
72,978
|
$
129,542
|
$
(93,942
|
)
|
$
(406
|
)
|
$ 607
|
$
108,903
|
|
|
Common
Stock
|
Additional
Paid-In
|
Retained
|
Treasury
|
Unearned
Stock
|
Accumulated
Other
Compre-
hensive
|
|||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Compensation
|
Income
|
Total
|
|||||||||
Balance
at July 1, 2008
|
6,207,719
|
$
124
|
$
75,164
|
$
143,053
|
$
(94,798
|
)
|
$
(102
|
)
|
$
539
|
$
123,980
|
||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
329
|
329
|
||||||||||||||
|
||||||||||||||||
Unrealized holding gain on
securities
available for sale,
net of tax expense of $60
|
83
|
83
|
||||||||||||||
Total
comprehensive income
|
412
|
|||||||||||||||
Awards
of restricted stock
|
(868
|
)
|
868
|
-
|
||||||||||||
Distribution
of restricted stock
|
800
|
-
|
||||||||||||||
Amortization
of restricted stock
|
95
|
95
|
||||||||||||||
Stock
options expense
|
183
|
183
|
||||||||||||||
Allocations
of contribution to ESOP
|
61
|
80
|
141
|
|||||||||||||
Cash
dividends
|
(310
|
)
|
(310
|
)
|
||||||||||||
Balance
at September 30, 2008
|
6,208,519
|
$
124
|
$
74,635
|
$
143,072
|
$
(93,930
|
)
|
$ (22
|
)
|
$
622
|
$
124,501
|
Three
Months Ended
September
30,
|
|||||
2009
|
2008
|
||||
Cash
flows from operating activities:
|
|||||
Net
(loss) income
|
$ (5,016
|
)
|
$ 329
|
||
Adjustments
to reconcile net (loss) income to net cash provided by (used
for)
operating
activities:
|
|||||
Depreciation
and amortization
|
433
|
504
|
|||
Provision
for loan losses
|
17,206
|
5,732
|
|||
Recovery
of losses on real estate owned
|
(252
|
)
|
(186
|
)
|
|
Gain
on sale of loans, net
|
(3,143
|
)
|
(1,191
|
)
|
|
Net
gain on sale of investment securities
|
(1,949
|
)
|
(356
|
)
|
|
Net
(gain) loss on sale of real estate owned
|
(634
|
)
|
133
|
||
Stock-based
compensation
|
335
|
395
|
|||
FHLB
– San Francisco stock dividend
|
-
|
(491
|
)
|
||
(Decrease)
increase in accounts payable and other liabilities
|
(935
|
)
|
2,055
|
||
Increase
in prepaid expense and other assets
|
(6,102
|
)
|
(76
|
)
|
|
Loans
originated for sale
|
(491,575
|
)
|
(166,002
|
)
|
|
Proceeds
from sale of loans and net change in receivable from sale of loans
|
515,835
|
157,173
|
|||
Net
cash provided by (used for) operating activities
|
24,203
|
(1,981
|
)
|
||
Cash
flows from investing activities:
|
|||||
Net
decrease in loans held for investment
|
32,107
|
32,414
|
|||
Principal
payments from investment securities
|
13,384
|
8,315
|
|||
Purchase
of investment securities available for sale
|
-
|
(8,135
|
)
|
||
Proceeds
from sale of investment securities available for sale
|
57,080
|
480
|
|||
Proceeds
from sale of real estate owned
|
12,215
|
8,410
|
|||
Purchase
of premises and equipment
|
(80
|
)
|
(380
|
)
|
|
Net
cash provided by investing activities
|
114,706
|
41,104
|
|||
Cash
flows from financing activities:
|
|||||
Net
decrease in deposits
|
(57,324
|
)
|
(56,613
|
)
|
|
Repayments
of short-term borrowings, net
|
-
|
(60,200
|
)
|
||
Proceeds
from long-term borrowings
|
-
|
80,000
|
|||
Repayments
of long-term borrowings
|
(40,011
|
)
|
(5,011
|
)
|
|
ESOP
loan payment
|
1
|
5
|
|||
Cash
dividends
|
(62
|
)
|
(310
|
)
|
|
Net
cash used for financing activities
|
(97,396
|
)
|
(42,129
|
)
|
|
Net
increase (decrease) in cash and cash equivalents
|
41,513
|
(3,006
|
)
|
||
Cash
and cash equivalents at beginning of period
|
56,903
|
15,114
|
|||
Cash
and cash equivalents at end of period
|
$ 98,416
|
$ 12,108
|
|||
Supplemental
information:
|
|||||
Cash
paid for interest
|
$ 9,298
|
$
11,302
|
|||
Cash
paid for income taxes
|
$ 125
|
$ 874
|
|||
Transfer
of loans held for sale to loans held for investment
|
$ -
|
$ 611
|
|||
Real
estate acquired in the settlement of loans
|
$
11,847
|
$
10,473
|
For
the Quarter
Ended
September
30,
|
|||
(In
Thousands, Except (Loss) Earnings Per Share)
|
|||
2009
|
2008
|
||
Numerator:
|
|||
Net
(loss) income – numerator for basic (loss) earnings
per
share and diluted (loss) earnings per share -
available
to common stockholders
|
$
(5,016
|
)
|
$
329
|
Denominator:
|
|||
Denominator
for basic (loss) earnings per share:
Weighted-average
shares
|
|||
6,114
|
6,186
|
||
Effect
of dilutive securities:
|
|||
Stock
option dilution
|
-
|
-
|
|
Restricted
stock dilution
|
-
|
-
|
|
Denominator
for diluted (loss) earnings per share:
|
|||
Adjusted
weighted-average shares
and
assumed conversions
|
6,114
|
6,186
|
|
Basic
(loss) earnings per share
|
$
(0.82
|
)
|
$
0.05
|
Diluted
(loss) earnings per share
|
$
(0.82
|
)
|
$
0.05
|
For
the Quarter Ended September 30, 2009
|
||||||
Provident
|
||||||
Provident
|
Bank
|
Consolidated
|
||||
Bank
|
Mortgage
|
Totals
|
||||
Net
interest income, before provision for loan
losses
|
$ 9,290
|
$ 816
|
$
10,106
|
|||
Provision
for loan losses
|
16,713
|
493
|
17,206
|
|||
Net
interest (expense) income, after provision
for
loan losses
|
(7,423
|
)
|
323
|
(7,100
|
)
|
|
Non-interest
income:
|
||||||
Loan
servicing and other fees
|
224
|
11
|
235
|
|||
Gain
on sale of loans, net
|
4
|
3,139
|
3,143
|
|||
Deposit
account fees
|
763
|
-
|
763
|
|||
Gain
on sale of investment securities
|
1,949
|
-
|
1,949
|
|||
Gain
(loss) on sale and operations of real estate
owned
acquired in the settlement of loans, net
|
468
|
(30
|
)
|
438
|
||
Other
|
478
|
-
|
478
|
|||
Total
non-interest income
|
3,886
|
3,120
|
7,006
|
|||
Non-interest
expense:
|
||||||
Salaries
and employee benefits
|
2,699
|
2,231
|
4,930
|
|||
Premises
and occupancy
|
619
|
169
|
788
|
|||
Operating
and administrative expenses
|
1,740
|
1,093
|
2,833
|
|||
Total
non-interest expense
|
5,058
|
3,493
|
8,551
|
|||
Loss
before income taxes
|
(8,595
|
)
|
(50
|
)
|
(8,645
|
)
|
Benefit
for income taxes
|
(3,608
|
)
|
(21
|
)
|
(3,629
|
)
|
Net
loss
|
$
(4,987
|
)
|
$ (29
|
)
|
$
(5,016
|
)
|
Total
assets, end of period
|
$
1,350,724
|
$
129,014
|
$
1,479,738
|
For
the Quarter Ended September 30, 2008
|
||||||
Provident
|
||||||
Provident
|
Bank
|
Consolidated
|
||||
Bank
|
Mortgage
|
Totals
|
||||
Net
interest income before provision for loan
losses
|
$
11,182
|
$ 111
|
$
11,293
|
|||
Provision
for loan losses
|
4,878
|
854
|
5,732
|
|||
Net
interest income (expense), after provision for
loan
losses
|
6,304
|
(743
|
)
|
5,561
|
||
Non-interest
income:
|
||||||
Loan
servicing and other fees (1)
|
105
|
143
|
248
|
|||
Gain
on sale of loans, net
|
3
|
1,188
|
1,191
|
|||
Deposit
account fees
|
758
|
-
|
758
|
|||
Gain
on sale of investment securities
|
356
|
-
|
356
|
|||
Loss
on sale and operations of real estate owned
acquired
in the settlement of loans, net
|
(313
|
)
|
(77
|
)
|
(390
|
)
|
Other
|
312
|
1
|
313
|
|||
Total
non-interest income
|
1,221
|
1,255
|
2,476
|
|||
Non-interest
expense:
|
||||||
Salaries
and employee benefits
|
3,390
|
1,235
|
4,625
|
|||
Premises
and occupancy
|
592
|
124
|
716
|
|||
Operating
and administrative expenses
|
1,130
|
893
|
2,023
|
|||
Total
non-interest expense
|
5,112
|
2,252
|
7,364
|
|||
Income
(loss) before income taxes
|
2,413
|
(1,740
|
)
|
673
|
||
Provision
(benefit) for income taxes
|
1,076
|
(732
|
)
|
344
|
||
Net
income (loss)
|
$ 1,337
|
$
(1,008
|
)
|
$ 329
|
||
Total
assets, end of period
|
$
1,552,213
|
$
41,687
|
$
1,593,900
|
(1)
|
Includes
an inter-company charge of $102 credited to PBM by the Bank during the
period to compensate PBM for originating loans held for
investment.
|
September
30,
|
June
30,
|
||
Commitments
|
2009
|
2009
|
|
(In
Thousands)
|
|||
Undisbursed
loan funds – Construction loans
|
$ 75
|
$ 305
|
|
Undisbursed
lines of credit – Mortgage loans
|
1,782
|
2,171
|
|
Undisbursed
lines of credit – Commercial business loans
|
3,570
|
4,148
|
|
Undisbursed
lines of credit – Consumer loans
|
1,320
|
1,617
|
|
Commitments
to extend credit on loans to be held for investment
|
350
|
1,053
|
|
Total
|
$
7,097
|
$
9,294
|
September
30, 2009
|
June
30, 2009
|
September
30, 2008
|
||||||||||
Fair
|
Fair
|
Fair
|
||||||||||
Derivative
Financial Instruments
|
Amount
|
Value
|
Amount
|
Value
|
Amount
|
Value
|
||||||
(In
Thousands)
|
||||||||||||
|
||||||||||||
Commitments
to extend credit
on
loans to be held for sale (1)
|
$ 131,149
|
$
2,231
|
$ 104,630
|
$
1,316
|
$ 32,253
|
$
(456
|
)
|
|||||
Best
efforts loan sale
commitments
|
(2,051
|
)
|
-
|
(12,834
|
)
|
-
|
(71,363
|
)
|
-
|
|||
Mandatory
loan sale
commitments
|
(259,529
|
)
|
(2,835
|
)
|
(207,239
|
)
|
656
|
-
|
-
|
|||
Total
|
$ (130,431
|
)
|
$ (604
|
)
|
$
(115,443
|
)
|
$
1,972
|
$
(39,110
|
)
|
$
(456
|
)
|
(1)
|
Net
of 36.4 percent at September 30, 2009, 34.5 percent at June 30, 2009 and
41.0 percent at September 30, 2008 of commitments, which may not
fund.
|
(Dollars
In Thousands)
|
Aggregate
Fair
Value
|
Aggregate
Unpaid
Principal
Balance
|
Difference
or
Gain
|
|||
As
of September 30, 2009:
|
||||||
Single-family
loans measured at fair value
|
$
130,088
|
$
126,527
|
$
3,561
|
Level
1
|
-
|
Unadjusted
quoted prices in active markets for identical assets or liabilities that
the Corporation has the ability to access at the measurement
date.
|
Level
2
|
-
|
Observable
inputs other than Level 1 such as: quoted prices for similar assets or
liabilities in active markets, quoted prices for identical or similar
assets or liabilities in markets that are not active, or other inputs that
are observable or can be corroborated to observable market data for
substantially the full term of the asset or liability.
|
Level
3
|
-
|
Unobservable
inputs for the asset or liability that use significant assumptions,
including assumptions of risks. These unobservable assumptions
reflect the Corporation’s estimate of assumptions that market participants
would use in pricing the asset or liability. Valuation
techniques include use of pricing models, discounted cash flow models and
similar techniques.
|
Fair
Value Measurement at September 30, 2009 Using:
|
|||||||
(Dollars
in Thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||
Investment
securities
|
$
5,369
|
$ 47,618
|
$
1,515
|
$ 54,502
|
|||
Loans
held for sale, at fair value
|
-
|
130,088
|
-
|
130,088
|
|||
Interest-only
strips
|
-
|
-
|
298
|
298
|
|||
Derivative
financial instruments
|
-
|
(1,511
|
)
|
907
|
(604
|
)
|
|
Total
|
$
5,369
|
$
176,195
|
$
2,720
|
$
184,284
|
Fair
Value Measurement at June 30, 2009 Using:
|
|||||||
(Dollars
in Thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||
Investment
securities
|
$
5,353
|
$
118,500
|
$
1,426
|
$
125,279
|
|||
Loans
held for sale, at fair value
|
-
|
135,490
|
-
|
135,490
|
|||
Interest-only
strips
|
-
|
-
|
294
|
294
|
|||
Derivative
financial instruments
|
-
|
(97
|
)
|
2,069
|
1,972
|
||
Total
|
$
5,353
|
$
253,893
|
$
3,789
|
$
263,035
|
Fair
Value Measurement
Using
Significant Other Unobservable Inputs
(Level
3)
|
|||||||||||
(Dollars
in Thousands)
|
CMO
|
Interest-Only
Strips
|
Derivative
Financial
Instruments
|
Total | |||||||
Beginning
balance at July 1, 2009
|
$
1,426
|
$
294
|
$
2,069
|
$
3,789
|
|||||||
Total
gains or losses (realized/unrealized):
|
|||||||||||
Included
in earnings
|
-
|
(19
|
)
|
(2,069
|
)
|
(2,088
|
)
|
||||
Included
in other comprehensive income
|
170
|
23
|
-
|
193
|
|||||||
Purchases,
issuances, and settlements
|
(81
|
)
|
-
|
907
|
826
|
||||||
Transfers
in and/or out of Level 3
|
-
|
-
|
-
|
-
|
|||||||
Ending
balance at September 30, 2009
|
$
1,515
|
$
298
|
$ 907
|
$
2,720
|
Fair
Value Measurement at September 30, 2009 Using:
|
||||||||
(Dollars
in Thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||
Non-performing
loans
|
$
-
|
$
46,498
|
$
28,123
|
$
74,621
|
||||
Mortgage
servicing assets
|
-
|
-
|
73
|
73
|
||||
Real
estate owned
|
-
|
12,693
|
-
|
12,693
|
||||
Total
|
$
-
|
$
59,191
|
$
28,196
|
$
87,387
|
Payments
Due by Period
|
|||||||||
1
year
|
Over
1 year
|
Over
3 years
|
Over
|
||||||
or
less
|
to
3 years
|
to
5 years
|
5
years
|
Total
|
|||||
Operating
obligations
|
$ 787
|
$ 1,235
|
$ 283
|
$ -
|
$ 2,305
|
||||
Pension
benefits
|
182
|
396
|
396
|
5,844
|
6,818
|
||||
Time
deposits
|
432,148
|
80,105
|
56,693
|
3,470
|
572,416
|
||||
FHLB
– San Francisco advances
|
91,674
|
247,054
|
93,794
|
18,816
|
451,338
|
||||
FHLB
– San Francisco letter of credit
|
5,000
|
-
|
-
|
-
|
5,000
|
||||
FHLB
– San Francisco MPF credit
enhancement
|
3,147
|
-
|
-
|
-
|
3,147
|
||||
Total
|
$
532,938
|
$
328,790
|
$
151,166
|
$
28,130
|
$
1,041,024
|
Inland
Empire
|
Southern
California
(1)
|
Other
California
(2)
|
Other
States
|
Total
|
||||||
Loan
Category
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Single-family
|
$204,070
|
30%
|
$365,062
|
55%
|
$ 90,964
|
14%
|
$
8,363
|
1%
|
$668,459
|
100%
|
Multi-family
|
33,323
|
9%
|
259,086
|
72%
|
62,801
|
18%
|
3,669
|
1%
|
358,879
|
100%
|
Commercial
real estate
|
61,116
|
51%
|
54,611
|
46%
|
2,352
|
2%
|
1,640
|
1%
|
119,719
|
100%
|
Construction
|
3,939
|
91%
|
400
|
9%
|
-
|
0%
|
-
|
0%
|
4,339
|
100%
|
Other
|
1,532
|
100%
|
-
|
0%
|
-
|
0%
|
-
|
0%
|
1,532
|
100%
|
Total
|
$303,980
|
26%
|
$679,159
|
59%
|
$156,117
|
14%
|
$13,672
|
1%
|
$1,152,928
|
100%
|
(1)
|
Other
than the Inland Empire.
|
(2)
|
Other
than the Inland Empire and Southern
California.
|
Quarter
Ended
|
Quarter
Ended
|
||||||||||
September
30, 2009
|
September
30, 2008
|
||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
||||||||
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
||||||
Interest-earning
assets:
|
|||||||||||
Loans
receivable, net (1)
|
$
1,284,747
|
$
18,148
|
5.65%
|
$
1,375,224
|
$
20,658
|
6.01%
|
|||||
Investment
securities
|
103,022
|
1,095
|
4.25%
|
154,759
|
1,905
|
4.92%
|
|||||
FHLB
– San Francisco stock
|
33,023
|
69
|
0.84%
|
32,376
|
449
|
5.55%
|
|||||
Interest-earning
deposits
|
84,610
|
54
|
0.26%
|
1,296
|
1
|
0.31%
|
|||||
Total
interest-earning assets
|
1,505,402
|
19,366
|
5.15%
|
1,563,655
|
23,013
|
5.89%
|
|||||
Non
interest-earning assets
|
60,539
|
41,338
|
|||||||||
Total
assets
|
$
1,565,941
|
$
1,604,993
|
|||||||||
Interest-bearing
liabilities:
|
|||||||||||
Checking
and money market accounts (2)
|
$ 202,209
|
326
|
0.64%
|
$ 198,304
|
330
|
0.66%
|
|||||
Savings
accounts
|
165,308
|
521
|
1.25%
|
141,098
|
569
|
1.60%
|
|||||
Time
deposits
|
609,957
|
3,904
|
2.54%
|
641,562
|
6,127
|
3.80%
|
|||||
Total
deposits
|
977,474
|
4,751
|
1.93%
|
980,964
|
7,026
|
2.85%
|
|||||
Borrowings
|
454,348
|
4,509
|
3.94%
|
478,906
|
4,694
|
3.90%
|
|||||
Total
interest-bearing liabilities
|
1,431,822
|
9,260
|
2.57%
|
1,459,870
|
11,720
|
3.19%
|
|||||
Non
interest-bearing liabilities
|
20,615
|
21,024
|
|||||||||
Total
liabilities
|
1,452,437
|
1,480,894
|
|||||||||
Stockholders’
equity
|
113,504
|
124,099
|
|||||||||
Total
liabilities and stockholders’
equity
|
|||||||||||
$
1,565,941
|
$
1,604,993
|
||||||||||
Net
interest income
|
$
10,106
|
$
11,293
|
|||||||||
Interest
rate spread (3)
|
2.58%
|
2.70%
|
|||||||||
Net
interest margin (4)
|
2.69%
|
2.89%
|
|||||||||
Ratio
of average interest-earning
assets
to average interest-bearing
liabilities
|
|||||||||||
105.14%
|
107.11%
|
||||||||||
(Loss)
return on average assets
|
(1.28)%
|
0.08%
|
|||||||||
(Loss)
return on average equity
|
(17.68)%
|
1.06%
|
(1) | Includes loans held for sale and non-performing loans, as well as net deferred loan cost amortization of $97 and $121 for the quarters ended September 30, 2009 and 2008, respectively. |
(2) |
Includes
the average balance of non interest-bearing checking accounts of $43.9
million and $45.2 million during the quarters ended September 30, 2009 and
2008, respectively.
|
(3) | Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities. |
(4) |
Represents
net interest income before provision for loan losses as a percentage of
average interest-earning
assets.
|
Quarter
Ended September 30, 2009 Compared
|
|||||||||||
To
Quarter Ended September 30, 2008
|
|||||||||||
Increase
(Decrease) Due to
|
|||||||||||
Rate/
|
|||||||||||
Rate
|
Volume
|
Volume
|
Net
|
||||||||
Interest-earning
assets:
|
|||||||||||
Loans
receivable (1)
|
$
(1,232
|
)
|
$
(1,359
|
)
|
$ 81
|
$
(2,510
|
)
|
||||
Investment
securities
|
(261
|
)
|
(636
|
)
|
87
|
(810
|
)
|
||||
FHLB
– San Francisco stock
|
(381
|
)
|
9
|
(8
|
)
|
(380
|
)
|
||||
Interest-bearing
deposits
|
(2
|
)
|
65
|
(10
|
)
|
53
|
|||||
Total
net change in income
on
interest-earning assets
|
|||||||||||
(1,876
|
)
|
(1,921
|
)
|
150
|
(3,647
|
)
|
|||||
Interest-bearing
liabilities:
|
|||||||||||
Checking
and money market accounts
|
(10
|
)
|
6
|
-
|
(4
|
)
|
|||||
Savings
accounts
|
(125
|
)
|
98
|
(21
|
)
|
(48
|
)
|
||||
Time
deposits
|
(2,020
|
)
|
(303
|
)
|
100
|
(2,223
|
)
|
||||
Borrowings
|
58
|
(241
|
)
|
(2
|
)
|
(185
|
)
|
||||
Total
net change in expense on
interest-bearing
liabilities
|
|||||||||||
(2,097
|
)
|
(440
|
)
|
77
|
(2,460
|
)
|
|||||
Net
increase (decrease) in net interest
income
|
|||||||||||
$ 221
|
$
(1,481
|
)
|
$ 73
|
$
(1,187
|
)
|
(1) | Includes loans held for sale and non-performing loans. For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding. |
Three
Months Ended
|
||||||
September
30,
|
||||||
(Dollars
in Thousands)
|
2009
|
2008
|
||||
Allowance
at beginning of period
|
$
45,445
|
$
19,898
|
||||
Provision
for loan losses
|
17,206
|
5,732
|
||||
Recoveries:
|
||||||
Mortgage
loans:
|
||||||
Single-family
|
28
|
-
|
||||
Construction
|
35
|
-
|
||||
Consumer
loans
|
-
|
1
|
||||
Total
recoveries
|
63
|
1
|
||||
Charge-offs:
|
||||||
Mortgage
loans:
|
||||||
Single-family
|
(4,567
|
)
|
(3,037
|
)
|
||
Multi-family
|
(132
|
)
|
-
|
|||
Construction
|
-
|
(73
|
)
|
|||
Consumer
loans
|
(2
|
)
|
(2
|
)
|
||
Total
charge-offs
|
(4,701
|
)
|
(3,112
|
)
|
||
Net
charge-offs
|
(4,638
|
)
|
(3,111
|
)
|
||
Allowance
at end of period
|
$
58,013
|
$
22,519
|
||||
Allowance
for loan losses as a percentage of gross loans held for
investment
|
||||||
4.97%
|
1.67%
|
|||||
Net
charge-offs as a percentage of average loans outstanding
during
the period
|
||||||
1.44%
|
0.90%
|
|||||
Allowance
for loan losses as a percentage of non-performing loans
at
the end of the period
|
||||||
67.83%
|
62.99%
|
Weighted-
|
Weighted-
|
Weighted-
|
||
Outstanding
|
Average
|
Average
|
Average
|
|
(Dollars
In Thousands)
|
Balance
(1)
|
FICO
(2)
|
LTV
(3)
|
Seasoning
(4)
|
Interest
only
|
$
448,378
|
735
|
74%
|
3.43
years
|
Stated
income (5)
|
$
346,756
|
732
|
73%
|
3.76
years
|
FICO
less than or equal to 660
|
$ 19,074
|
641
|
71%
|
4.50
years
|
Over
30-year amortization
|
$ 21,139
|
738
|
68%
|
4.10
years
|
(1)
|
The
outstanding balance presented on this table may overlap more than one
category. Of the outstanding balance, $75.3 million of
“Interest Only,” $64.5 million of “Stated Income,” $4.3 million of “FICO
Less Than or Equal to 660,” and $1.8 million of “Over 30-Year
Amortization” balances were
non-performing.
|
(2)
|
The
FICO score represents the creditworthiness of a borrower based on the
borrower’s credit history, as reported by an independent third party at
the time of origination. A higher FICO score indicates a
greater degree of creditworthiness. Bank regulators have issued
guidance stating that a FICO score of 660 and below is indicative of a
“subprime” borrower.
|
(3)
|
LTV
is the ratio calculated by dividing the current loan balance by the
original appraised value of the real estate
collateral.
|
(4)
|
Seasoning
describes the number of years since the funding date of the
loan.
|
(5)
|
Stated
income is defined as borrower provided income which is not subject to
verification during the loan origination
process.
|
(Dollars
In Thousands)
|
Balance
|
Non-Performing
(1)
|
30
- 89 Days
Delinquent
(1)
|
Fully
amortize in the next 12 months
|
$
116,565
|
16%
|
2%
|
Fully
amortize between 1 year and 5 years
|
15,374
|
50%
|
8%
|
Fully
amortize after 5 years
|
316,439
|
16%
|
2%
|
Total
|
$
448,378
|
17%
|
2%
|
(1)
|
As
a percentage of each category.
|
(Dollars
In Thousands)
|
Balance
(1)
|
Non-Performing
(1)
|
30
- 89 Days
Delinquent
(1)
|
Interest
rate reset in the next 12 months
|
$
183,758
|
20%
|
2%
|
Interest
rate reset between 1 year and 5 years
|
162,541
|
17%
|
2%
|
Interest
rate reset after 5 years
|
457
|
-%
|
-%
|
Total
|
$
346,756
|
19%
|
2%
|
(1)
|
As
a percentage of each category. Also, the loan balances and
percentages on this table may overlap with the interest only
single-family, first trust deed, mortgage loans held for investment
table.
|
Year
of Origination
|
|||||||||||
2001
&
Prior
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
YTD
2009
|
Total
|
||
Loan
balance (in thousands)
|
$11,416
|
$3,036
|
$24,799
|
$92,642
|
$211,138
|
$165,996
|
$106,142
|
$47,786
|
$1,473
|
$664,428
|
|
Weighted-average
LTV (1)
|
50%
|
65%
|
71%
|
76%
|
72%
|
70%
|
73%
|
75%
|
64%
|
72%
|
|
Weighted-average
age (in years)
|
15.26
|
7.11
|
6.08
|
5.05
|
4.20
|
3.21
|
2.23
|
1.49
|
0.42
|
3.83
|
|
Weighted-average
FICO (2)
|
695
|
697
|
723
|
721
|
731
|
742
|
733
|
743
|
756
|
733
|
|
Number
of loans
|
143
|
11
|
94
|
275
|
542
|
369
|
202
|
87
|
5
|
1,728
|
|
Geographic
breakdown (%)
|
|||||||||||
Inland
Empire
|
36%
|
34%
|
39%
|
31%
|
32%
|
29%
|
29%
|
25%
|
96%
|
30%
|
|
Southern
California (3)
|
53%
|
66%
|
58%
|
63%
|
60%
|
53%
|
42%
|
48%
|
1%
|
55%
|
|
Other
California (4)
|
7%
|
-%
|
3%
|
5%
|
7%
|
16%
|
28%
|
27%
|
3%
|
14%
|
|
Other
States
|
4%
|
-%
|
-%
|
1%
|
1%
|
2%
|
1%
|
-%
|
-%
|
1%
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
(1)
|
LTV
is the ratio calculated by dividing the current loan balance by the
original appraised value of the real estate
collateral.
|
(2)
|
At
time of loan origination.
|
(3)
|
Other
than the Inland Empire.
|
(4) | Other than the Inland Empire and Southern California. |
Year
of Origination
|
|||||||||||
2001
&
Prior
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
YTD
2009
|
Total
|
||
Loan
balance (in thousands)
|
$1,975
|
$4,247
|
$18,401
|
$42,268
|
$58,933
|
$107,900
|
$103,333
|
$20,081
|
$1,741
|
$358,879
|
|
Weighted-average
LTV (1)
|
29%
|
45%
|
57%
|
52%
|
54%
|
57%
|
57%
|
56%
|
53%
|
55%
|
|
Weighted-average
DCR (2)
|
2.58x
|
1.56x
|
1.43x
|
1.46x
|
1.29x
|
1.27x
|
1.25x
|
1.28x
|
1.21x
|
1.31x
|
|
Weighted-average
age (in years)
|
14.65
|
6.95
|
6.11
|
5.26
|
4.24
|
3.27
|
2.23
|
1.32
|
0.62
|
3.50
|
|
Weighted-average
FICO (3)
|
720
|
744
|
732
|
710
|
711
|
714
|
701
|
763
|
735
|
719
|
|
Number
of loans
|
7
|
8
|
31
|
57
|
94
|
119
|
123
|
23
|
1
|
463
|
|
Geographic
breakdown (%)
|
|||||||||||
Inland
Empire
|
78%
|
16%
|
5%
|
21%
|
8%
|
11%
|
3%
|
8%
|
- %
|
9%
|
|
Southern
California (4)
|
22%
|
84%
|
87%
|
75%
|
64%
|
59%
|
83%
|
91%
|
100%
|
72%
|
|
Other
California (5)
|
-%
|
-%
|
8%
|
3%
|
27%
|
27%
|
14%
|
1%
|
-%
|
18%
|
|
Other
States
|
-%
|
-%
|
- %
|
1%
|
1%
|
3%
|
-%
|
-%
|
-%
|
1%
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
(1)
|
LTV
is the ratio calculated by dividing the current loan balance by the
original appraised value of the real estate
collateral.
|
(2)
|
Debt
Coverage Ratio (“DCR”) at time of
origination.
|
(3)
|
At
time of loan origination.
|
(4)
|
Other
than the Inland Empire.
|
(5) | Other than the Inland Empire and Southern California. |
(Dollars
In Thousands)
|
Balance
|
Non-
Performing
(1)
|
30
- 89 Days
Delinquent
(1)
|
Percentage
Not
Fully
Amortizing
(1)
|
Interest
rate reset or mature in the next 12 months
|
$
142,873
|
2%
|
-%
|
10%
|
Interest
rate reset or mature between 1 year and 5 years
|
169,351
|
1%
|
-%
|
4%
|
Interest
rate reset or mature after 5 years
|
46,655
|
-%
|
-%
|
23%
|
Total
|
$
358,879
|
2%
|
-%
|
9%
|
(1)
|
As
a percentage of each category.
|
Year
of Origination
|
|||||||||||
2001
&
Prior
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
YTD
2009
|
Total
(5)
(6)
|
||
Loan
balance (in thousands)
|
$3,268
|
$6,858
|
$13,424
|
$13,220
|
$20,727
|
$25,211
|
$22,659
|
$6,329
|
$8,023
|
$119,719
|
|
Weighted-average
LTV (1)
|
38%
|
52%
|
47%
|
52%
|
50%
|
55%
|
56%
|
38%
|
67%
|
52%
|
|
Weighted-average
DCR (2)
|
1.42x
|
1.45x
|
1.63x
|
2.23x
|
2.01x
|
2.45x
|
2.34x
|
1.74x
|
1.19x
|
2.03x
|
|
Weighted-average
age (in years)
|
14.68
|
7.21
|
6.27
|
5.20
|
4.20
|
3.18
|
2.25
|
1.43
|
0.40
|
4.02
|
|
Weighted-average
FICO (2)
|
750
|
735
|
730
|
713
|
710
|
724
|
717
|
756
|
722
|
722
|
|
Number
of loans
|
11
|
5
|
22
|
22
|
25
|
30
|
26
|
12
|
2
|
155
|
|
Geographic
breakdown (%):
|
|||||||||||
Inland
Empire
|
78%
|
96%
|
51%
|
49%
|
72%
|
26%
|
45%
|
7%
|
80%
|
51%
|
|
Southern
California (3)
|
19%
|
4%
|
49%
|
51%
|
28%
|
73%
|
47%
|
93%
|
-%
|
46%
|
|
Other
California (4)
|
3%
|
-%
|
-%
|
-%
|
-%
|
1%
|
8%
|
-%
|
-%
|
2%
|
|
Other
States
|
-%
|
-%
|
-%
|
-%
|
-%
|
-%
|
-%
|
-%
|
20%
|
1%
|
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
(1)
|
LTV
is the ratio calculated by dividing the current loan balance by the
original appraised value of the real estate
collateral.
|
(2) | At time of loan origination. |
(3) | Other than the Inland Empire. |
(4) | Other than the Inland Empire and Southern California. |
(5)
|
Comprised
of the following: $29.1 million in Retail; $26.9 million in Office; $15.1
million in Light Industrial/Manufacturing; $12.1 million in Mixed Use;
$10.7 million in Medical/Dental Office; $6.4 million in Warehouse; $4.1
million in Restaurant/Fast Food; $3.7 million in Mini-Storage; $3.1
million in Research and Development; $2.7 million in Mobile Home Park;
$1.9 million in Hotel and Motel; $1.8 million in Automotive – Non
Gasoline; $1.3 million in School; and $819,000 in
Other.
|
(6)
|
Consisting
of $76.1 million or 63.6% in investment properties and $43.6 million or
36.4% in owner occupied properties.
|
(Dollars
In Thousands)
|
Balance
|
Non-
Performing
(1)
|
30
- 89 Days
Delinquent
(1)
|
Percentage
Not
Fully
Amortizing
(1)
|
Interest
rate reset or mature in the next 12 months
|
$ 48,693
|
3%
|
-%
|
27%
|
Interest
rate reset or mature between 1 year and 5 years
|
54,082
|
3%
|
-%
|
10%
|
Interest
rate reset or mature after 5 years
|
16,944
|
3%
|
-%
|
60%
|
Total
|
$
119,719
|
3%
|
-%
|
24%
|
(1)
|
As
a percentage of each category.
|
At
September 30,
|
At
June 30,
|
|||||
2009
|
2009
|
|||||
(Dollars
In Thousands)
|
||||||
Loans
on non-accrual status:
|
||||||
Mortgage
loans:
|
||||||
Single-family
|
$
41,921
|
$
35,434
|
||||
Multi-family
|
4,791
|
4,930
|
||||
Commercial
real estate
|
1,688
|
1,255
|
||||
Construction
|
650
|
250
|
||||
Commercial
business loans
|
198
|
198
|
||||
Total
|
49,248
|
42,067
|
||||
Accruing
loans past due 90 days or
more
|
-
|
-
|
||||
Restructured
loans on non-accrual status:
|
||||||
Mortgage
loans:
|
||||||
Single-family
|
31,205
|
23,695
|
||||
Commercial
real estate
|
1,410
|
1,406
|
||||
Construction
|
1,479
|
2,037
|
||||
Other
|
1,234
|
1,565
|
||||
Commercial
business loans
|
953
|
1,048
|
||||
Total
|
36,281
|
29,751
|
||||
Total
non-performing loans
|
85,529
|
71,818
|
||||
Real
estate owned, net
|
12,693
|
16,439
|
||||
Total
non-performing assets
|
$
98,222
|
$
88,257
|
||||
Restructured
loans on accrual status:
|
||||||
Mortgage
loans:
|
||||||
Single-family
|
$
15,698
|
$
10,880
|
||||
Other
|
-
|
240
|
||||
Total
|
$
15,698
|
$
11,120
|
||||
Non-performing
loans as a percentage of loans held for investment, net
|
7.72%
|
6.16%
|
||||
Non-performing
loans as a percentage of total assets
|
5.78%
|
4.55%
|
||||
Non-performing
assets as a percentage of total assets
|
6.64%
|
5.59%
|
Year
of Origination
|
|||||||||||
(Dollars
In Thousands)
|
2001
& Prior
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
YTD
2009
|
Total
|
|
Mortgage
loans:
|
|||||||||||
Single-family
|
$
-
|
$
-
|
$
3,430
|
$
9,077
|
$
23,098
|
$
22,100
|
$
12,290
|
$
3,046
|
$ 85
|
$
73,126
|
|
Multi-family
|
-
|
-
|
-
|
-
|
1,923
|
2,868
|
-
|
-
|
-
|
4,791
|
|
Commercial
real estate
|
-
|
-
|
-
|
-
|
939
|
1,421
|
738
|
-
|
-
|
3,098
|
|
Construction
|
-
|
-
|
-
|
-
|
-
|
1,729
|
400
|
-
|
-
|
2,129
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,234
|
1,234
|
|
Commercial
business loans
|
-
|
-
|
-
|
-
|
-
|
-
|
1,005
|
-
|
146
|
1,151
|
|
Total
|
$
-
|
$
-
|
$3,430
|
$
9,077
|
$
25,960
|
$
28,118
|
$
14,433
|
$
3,046
|
$
1,465
|
$
85,529
|
(Dollars
In Thousands)
|
Inland Empire
|
Southern
California (1)
|
Other
California (2)
|
Other States
|
Total
|
|
Mortgage
loans:
|
||||||
Single-family
|
$
25,327
|
$
38,603
|
$
8,429
|
$
767
|
$
73,126
|
|
Multi-family
|
2,098
|
-
|
2,693
|
-
|
4,791
|
|
Commercial
real estate
|
1,861
|
1,237
|
-
|
-
|
3,098
|
|
Construction
|
2,129
|
-
|
-
|
-
|
2,129
|
|
Other
|
1,234
|
-
|
-
|
-
|
1,234
|
|
Commercial
business loans
|
1,006
|
145
|
-
|
-
|
1,151
|
|
Total
|
$
33,655
|
$
39,985
|
$11,122
|
$767
|
$85,529
|
(1)
|
Other
than the Inland Empire.
|
(2)
|
Other
than the Inland Empire and Southern
California.
|
For
the Quarters Ended
|
|||||
September
30,
|
|||||
2009
|
2008
|
||||
Loans
originated for sale:
|
|||||
Retail
originations
|
$ 89,675
|
$ 51,558
|
|||
Wholesale
originations
|
401,900
|
114,444
|
|||
Total
loans originated for sale (1)
|
491,575
|
166,002
|
|||
Loans
sold:
|
|||||
Servicing
released
|
(508,789
|
)
|
(155,058
|
)
|
|
Servicing
retained
|
-
|
(193
|
)
|
||
Total
loans sold (2)
|
(508,789
|
)
|
(155,251
|
)
|
|
Loans
originated for investment:
|
|||||
Mortgage
loans:
|
|||||
Single-family
|
105
|
7,476
|
|||
Multi-family
|
-
|
1,200
|
|||
Commercial
real estate
|
-
|
2,073
|
|||
Construction
|
-
|
265
|
|||
Other
|
-
|
1,740
|
|||
Commercial
business loans
|
-
|
80
|
|||
Consumer
loans
|
-
|
531
|
|||
Total
loans originated for investment (3)
|
105
|
13,365
|
|||
Mortgage
loan principal repayments
|
(37,605
|
)
|
(50,854
|
)
|
|
Real
estate acquired in the settlement of loans
|
(11,847
|
)
|
(10,473
|
)
|
|
(Decrease)
increase in other items, net (4)
|
(6,389
|
)
|
1,693
|
||
Net
decrease in loans held for investment, loans held for sale at
fair
value and loans held for sale at lower of cost or market
|
$ (72,950
|
)
|
$ (35,518
|
)
|
(1)
|
Includes
PBM loans originated for sale during the first quarter of fiscal 2010 and
2009 totaling $491.6 million and $166.0 million,
respectively.
|
(2)
|
Includes
PBM loans sold during the first quarter of fiscal 2010 and 2009 totaling
$508.8 million and $155.3 million,
respectively.
|
(3)
|
Includes
PBM loans originated for investment during the first quarter of fiscal
2010 and 2009 totaling $5 and $8.0 million,
respectively.
|
(4)
|
Includes
net changes in undisbursed loan funds, deferred loan fees or costs,
allowance for loan losses and fair value of loans held for
sale.
|
Amount
|
Percent
|
||
Tangible
capital
|
$
104,008
|
7.03%
|
|
Requirement
|
29,582
|
2.00
|
|
Excess
over requirement
|
$ 74,426
|
5.03%
|
|
Core
capital
|
$
104,008
|
7.03%
|
|
Requirement
to be “Well Capitalized”
|
73,954
|
5.00
|
|
Excess
over requirement
|
$ 30,054
|
2.03%
|
|
Total
risk-based capital
|
$
111,850
|
13.16%
|
|
Requirement
to be “Well Capitalized”
|
84,974
|
10.00
|
|
Excess
over requirement
|
$ 26,876
|
3.16%
|
|
Tier
1 risk-based capital
|
$
101,000
|
11.89%
|
|
Requirement
to be “Well Capitalized”
|
50,984
|
6.00
|
|
Excess
over requirement
|
$ 50,016
|
5.89%
|
Quarter
|
Quarter
|
|||
Ended
|
Ended
|
|||
September
30,
|
September
30,
|
|||
2009
|
2008
|
|||
Expected
volatility
|
-%
|
35.0%
|
||
Weighted-average
volatility
|
-%
|
35.0%
|
||
Expected
dividend yield
|
-%
|
2.8%
|
||
Expected
term (in years)
|
-
|
7.0
|
||
Risk-free
interest rate
|
-%
|
3.5%
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
Outstanding
at July 1, 2009
|
355,100
|
$
17.46
|
||||||
Granted
|
-
|
$ -
|
||||||
Exercised
|
-
|
$ -
|
||||||
Forfeited
|
-
|
$ -
|
||||||
Outstanding
at September 30, 2009
|
355,100
|
$
17.46
|
8.12
|
$
188
|
||||
Vested
and expected to vest at September 30, 2009
|
283,480
|
$
18.12
|
8.08
|
$
141
|
||||
Exercisable
at September 30, 2009
|
69,820
|
$
28.31
|
7.36
|
$ -
|
Unvested
Shares
|
Shares
|
Weighted-Average
Award
Date
Fair
Value
|
||
Unvested
at July 1, 2009
|
136,300
|
$
11.67
|
||
Granted
|
-
|
$ -
|
||
Vested
|
(800
|
)
|
$
18.09
|
|
Forfeited
|
-
|
$ -
|
||
Unvested
at September 30, 2009
|
135,500
|
$
11.63
|
||
Expected
to vest at September 30, 2009
|
101,625
|
$
11.63
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
($000)
|
||||
Outstanding
at July 1, 2009
|
550,400
|
$
20.52
|
||||||
Granted
|
-
|
$ -
|
||||||
Exercised
|
-
|
$ -
|
||||||
Forfeited
|
-
|
$ -
|
||||||
Outstanding
at September 30, 2009
|
550,400
|
$
20.52
|
4.36
|
$
-
|
||||
Vested
and expected to vest at September 30, 2009
|
535,675
|
$
20.40
|
4.28
|
$
-
|
||||
Exercisable
at September 30, 2009
|
491,500
|
$
20.00
|
4.00
|
$
-
|
At
|
At
|
At
|
|||
September
30,
|
June
30,
|
September
30,
|
|||
2009
|
2009
|
2008
|
|||
Loans
serviced for others (in thousands)
|
$
151,186
|
$
156,025
|
$
177,805
|
||
Book
value per share
|
$
17.51
|
$
18.48
|
$ 20.05
|
Basis
Points ("bp")
Change
in Rates
|
Net
Portfolio
Value
|
NPV
Change
(1)
|
Portfolio
Value
of
Assets
|
NPV
as Percentage
of
Portfolio Value
Assets
(2)
|
Sensitivity
Measure
(3)
|
||||||
+300
bp
|
$
101,472
|
$
(22,075)
|
|
$
1,467,604
|
6.91%
|
-121 bp
|
|||||
+200
bp
|
$
114,634
|
$ (8,913)
|
|
$
1,490,169
|
7.69%
|
-43
bp
|
|||||
+100
bp
|
$
121,773
|
$ (1,774)
|
|
$
1,507,417
|
8.08%
|
-5
bp
|
|||||
0
bp
|
$
123,547
|
$ -
|
$
1,520,720
|
8.12%
|
-
|
||||||
-100
bp
|
$
118,971
|
$ (4,576)
|
|
$
1,529,034
|
7.78%
|
-34
bp
|
|||||
(1)
|
Represents
the decrease of the NPV at the indicated interest rate change in
comparison to the NPV at September 30, 2009 (“base
case”).
|
(2)
|
Calculated
as the NPV divided by the portfolio value of total
assets.
|
(3)
|
Calculated
as the change in the NPV ratio from the base case amount assuming the
indicated change in interest rates (expressed in basis
points).
|
At
September 30, 2009
|
At
June 30, 2009
|
||||
(+200
bp rate shock)
|
(-100
bp rate shock)
|
||||
Pre-Shock
NPV ratio: NPV as a % of PV Assets
|
8.12
|
%
|
7.28
|
%
|
|
Post-Shock
NPV ratio: NPV as a % of PV Assets
|
7.69
|
%
|
6.91
|
%
|
|
Sensitivity
Measure: Change in NPV Ratio
|
43
|
bp
|
37
|
bp
|
TB
13a Level of Risk
|
Minimal
|
Minimal
|
At
September 30, 2009
|
At
June 30, 2009
|
|||||
Basis
Point (bp)
|
Change in
|
Basis
Point (bp)
|
Change
in
|
|||
Change
in Rates
|
Net Interest Income
|
Change
in Rates
|
Net
Interest Income
|
|||
+200
bp
|
+25.32%
|
+200
bp
|
+20.03%
|
|||
+100
bp
|
+13.94%
|
+100
bp
|
+18.28%
|
|||
-100
bp
|
-2.25%
|
-100
bp
|
+2.60%
|
|
•
|
an
increase in loan delinquencies, problem assets and
foreclosures;
|
•
|
the
slowing of sales of foreclosed
assets;
|
•
|
a
decline in demand for our products and
services;
|
•
|
a
continuing decline in the value of collateral for loans may in turn reduce
customers’
borrowing
power, and the value of assets and collateral associated with
existing
loans; and
|
||
•
|
a
decrease in the amount of our low cost or non-interest bearing
deposits.
|
||
• | cash flow of the borrower and/or the project being financed; | ||
• | the changes and uncertainties as to the future value of the collateral, in the case of a collateralized loan; | ||
•
|
the duration of the loan; | ||
•
|
the credit history of a particular borrower; and | ||
• | changes in economic and industry conditions | ||
• |
our
general reserve, based on our historical default and loss experience and
certain
macroeconomic
factors based on management’s expectations of future events;
and
|
||
• |
our
specific reserve, based on our evaluation of non-performing loans and
their underlying
collateral.
|
|
•
|
available
interest rate hedging may not correspond directly with the interest rate
risk for
which
protection is sought;
|
||||
•
|
|
the
duration of the hedge may not match the duration of the related
liability;
|
||||
|
•
|
the
party owing money in the hedging transaction may default on its obligation
to pay;
|
||||
|
•
|
the
credit quality of the party owing money on the hedge may be downgraded to
such an extent
that
it impairs our ability to sell or assign our side of the hedging
transaction;
|
||||
|
•
|
the
value of derivatives used for hedging may be adjusted from time to time in
accordance with
accounting
rules to reflect changes in fair value; and
|
||||
|
•
|
downward
adjustments, or “mark-to-market losses,” would reduce our stockholders’
equity.
|
3.1 |
Certificate
of Incorporation of Provident Financial Holdings, Inc. (Incorporated by
reference to Exhibit 3.1 to the Corporation’s Registration Statement on
Form S-1 (File No. 333-02230))
|
3.2 |
Bylaws
of Provident Financial Holdings, Inc. (Incorporated by reference to
Exhibit 3.2 to the Corporation’s Form 8-K dated October 25,
2007).
|
10.1
|
Employment
Agreement with Craig G. Blunden (Incorporated by reference to Exhibit 10.1
to the Corporation’s Form 8-K dated December 19,
2005)
|
10.2
|
Post-Retirement
Compensation Agreement with Craig G. Blunden (Incorporated by reference to
Exhibit 10.2 to the Corporation’s Form 8-K dated December 19,
2005)
|
10.3
|
1996
Stock Option Plan (incorporated by reference to Exhibit A to the
Corporation’s proxy statement dated December 12,
1996)
|
10.4
|
1996
Management Recognition Plan (incorporated by reference to Exhibit B to the
Corporation’s proxy statement dated December 12,
1996)
|
10.5
|
Severance
Agreement with Richard L. Gale, Kathryn R. Gonzales, Lilian
Salter, Donavon P. Ternes and David S. Weiant (incorporated by
reference to Exhibit 10.1 in the Corporation’s Form 8-K dated July 3,
2006)
|
10.6
|
2003
Stock Option Plan (incorporated by reference to Exhibit A to the
Corporation’s proxy statement dated October 21,
2003)
|
10.7
|
Form
of Incentive Stock Option Agreement for options granted under the 2003
Stock Option Plan (incorporated by reference to Exhibit 10.13 to the
Corporation’s Annual Report on Form 10-K for the year ended June 30,
2005)
|
10.8
|
Form
of Non-Qualified Stock Option Agreement for options granted under the 2003
Stock Option Plan (incorporated by reference to Exhibit 10.14 to the
Corporation’s Annual Report on Form 10-K for the year ended June 30,
2005)
|
10.9
|
2006
Equity Incentive Plan (incorporated by reference to Exhibit A to the
Corporation’s proxy statement dated October 12,
2006)
|
10.10
|
Form
of Incentive Stock Option Agreement for options granted under the 2006
Equity Incentive Plan (incorporated by reference to Exhibit 10.10 in the
Corporation’s Form 10-Q ended December 31,
2006)
|
10.11
|
Form
of Non-Qualified Stock Option Agreement for options granted under the 2006
Equity Incentive Plan (incorporated by reference to Exhibit 10.11 in the
Corporation’s Form 10-Q ended December 31,
2006)
|
10.12
|
Form
of Restricted Stock Agreement for restricted shares awarded under the 2006
Equity Incentive Plan (incorporated by reference to Exhibit 10.12 in the
Corporation’s Form 10-Q ended December 31,
2006)
|
14 |
Code
of Ethics for the Corporation’s directors, officers and employees
(incorporated by reference to Exhibit 14 in the Corporation’s Annual
Report on Form 10-K for the year ended June 30,
2008)
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
32.2
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
32.2
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|