EUROSEAS LTD.
|
(Translation of registrant's name into English)
|
|
4 Messogiou & Evropis Street
151 25 Maroussi, Greece
|
(Address of principal executive office)
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||
2010
|
2011
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Revenues
|
||||||||
Voyage revenue
|
28,443,513 | 31,073,588 | ||||||
Related party revenue
|
- | 119,014 | ||||||
Commissions
|
(967,672 | ) | (1,357,355 | ) | ||||
Net revenues
|
27,475,841 | 29,835,247 | ||||||
|
||||||||
Operating expenses
|
||||||||
Voyage expenses
|
607,254 | 218,273 | ||||||
Vessel operating expenses
|
9,757,490 | 12,887,740 | ||||||
Drydocking expenses
|
1,850,763 | 2,276,954 | ||||||
Depreciation
|
8,805,492 | 9,174,278 | ||||||
Management fees
|
2,275,545 | 2,910,624 | ||||||
Other general and administrative expenses
|
2,035,587 | 1,584,531 | ||||||
Other income
|
(153,500 | ) | (263,000 | ) | ||||
Total operating expenses
|
25,178,631 | 28,789,400 | ||||||
Operating income
|
2,297,210 | 1,045,847 | ||||||
Other income/(expenses)
|
||||||||
Interest and finance cost
|
(724,977 | ) | (1,128,692 | ) | ||||
Loss on derivatives, net
|
(4,347,934 | ) | (435,091 | ) | ||||
Realized & unrealized loss on trading securities
|
(80,509 | ) | (119,766 | ) | ||||
Foreign exchange (loss)/ gain
|
7,148 | (21,545 | ) | |||||
Interest income
|
385,959 | 112,091 | ||||||
Other expenses, net
|
(4,760,313 | ) | (1,593,003 | ) | ||||
Equity loss in joint venture
|
- | (16,348 | ) | |||||
Net income / (loss)
|
(2,463,103 | ) | (563,504 | ) | ||||
Earnings (loss), per share, basic
|
(0.08 | ) | (0.02 | ) | ||||
Weighted average number of shares, basic
|
30,849,711 | 31,002,711 | ||||||
Earnings (loss), per share, diluted
|
(0.08 | ) | (0.02 | ) | ||||
Weighted average number of shares, diluted
|
30,849,711 | 31,002,711 |
|
December 31,
2010
|
June 30,
2011
|
||||||
|
(unaudited)
|
(unaudited)
|
||||||
ASSETS
|
|
|
||||||
Current Assets:
|
|
|
||||||
Cash and cash equivalents
|
34,273,518 | 29,509,285 | ||||||
Trade accounts receivable
|
1,563,761 | 1,776,287 | ||||||
Other receivables, net
|
6,693,985 | 2,352,975 | ||||||
Inventories
|
1,788,256 | 1,749,905 | ||||||
Due from related party
|
- | 1,271,724 | ||||||
Restricted cash
|
976,714 | 871,118 | ||||||
Derivatives
|
574,336 | 853,522 | ||||||
Trading securities
|
263,223 | 143,457 | ||||||
Prepaid expenses
|
271,033 | 312,763 | ||||||
Total current assets
|
46,404,826 | 38,841,036 | ||||||
|
||||||||
Fixed assets:
|
||||||||
Vessels, net
|
255,412,434 | 246,238,156 | ||||||
Long-term assets:
|
||||||||
Restricted cash
|
4,800,000 | 5,046,000 | ||||||
Deferred charges, net
|
599,374 | 522,925 | ||||||
Derivatives
|
- | |||||||
Investment in joint venture
|
14,461,167 | 14,444,819 | ||||||
Total long-term assets
|
275,272,975 | 266,251,900 | ||||||
Total assets
|
321,677,801 | 305,092,936 | ||||||
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Long term debt, current portion
|
13,472,000 | 13,662,000 | ||||||
Trade accounts payable
|
3,950,934 | 2,535,629 | ||||||
Accrued expenses
|
2,212,401 | 1,523,298 | ||||||
Accrued dividends
|
32,175 | 64,350 | ||||||
Deferred revenue
|
2,114,335 | 2,087,701 | ||||||
Derivatives
|
1,837,924 | 2,137,552 | ||||||
Due to related company
|
1,594,773 | - | ||||||
Total current liabilities
|
25,214,542 | 22,010,530 | ||||||
|
||||||||
Long-term liabilities:
|
||||||||
Long term debt, net of current portion
|
74,913,000 | 67,137,000 | ||||||
Derivatives
|
1,537,056 | 1,517,301 | ||||||
Fair value of below market time charter acquired
|
1,318,211 | - | ||||||
Total long-term liabilities
|
77,768,267 | 68,654,301 | ||||||
Total liabilities
|
102,982,809 | 90,664,831 | ||||||
|
||||||||
Shareholders' equity:
|
||||||||
Common stock (par value $0.03, 200,000,000
|
||||||||
shares authorized, 31,002,211 issued and outstanding) | 930,067 | 930,067 | ||||||
Preferred shares (par value $0.01, 20,000,000 | ||||||||
shares authorized, no shares issued and outstanding) | - | - | ||||||
Additional paid-in capital
|
236,279,931 | 236,639,011 | ||||||
Accumulated deficit
|
(18,515,006 | ) | (23,140,973 | ) | ||||
Total shareholders' equity
|
218,694,992 | 214,428,105 | ||||||
Total liabilities and shareholders' equity
|
321,677,801 | 305,092,936 |
Six Months Ended | Six Months Ended | |||||||
June 30, 2010 | June 30, 2011 | |||||||
|
(unaudited)
|
(unaudited)
|
||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
(2,463,103 | ) | (563,504 | ) | ||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation of vessels
|
8,805,492 | 9,174,278 | ||||||
Amortization of deferred charges
|
51,174 | 76,449 | ||||||
Amortization of fair value of time charters
|
(1,053,208 | ) | (1,318,211 | ) | ||||
Losses in investment in joint venture
|
- | 16,348 | ||||||
Share-based compensation
|
335,769 | 359,079 | ||||||
Unrealized loss / (gain) on derivatives, net
|
(4,058,795 | ) | 687 | |||||
Unrealized loss on trading securities
|
80,509 | 119,766 | ||||||
Changes in operating assets and liabilities
|
7,676,136 | (2,327,709 | ) | |||||
Net cash provided by operating activities
|
9,373,974 | 5,537,183 | ||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Purchase of vessels including improvements
|
(15,850,000 | ) | - | |||||
Insurance proceeds
|
- | 1,429,275 | ||||||
Change in restricted cash
|
(374,113 | ) | 105,596 | |||||
Net cash (used in)/ provided by investing activities
|
(16,224,113 | ) | 1,534,871 | |||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Dividends paid
|
(3,084,971 | ) | (4,030,287 | ) | ||||
Offering expenses paid
|
(44,451 | ) | - | |||||
Loan arrangements fees paid
|
- | (220,000 | ) | |||||
Repayment of long-term debt
|
(5,775,000 | ) | (7,586,000 | ) | ||||
Net cash used in financing activities
|
(8,904,422 | ) | (11,836,287 | ) | ||||
|
||||||||
Net decrease in cash and cash equivalents
|
(15,754,561 | ) | (4,764,233 | ) | ||||
Cash and cash equivalents at beginning of period
|
40,984,549 | 34,273,518 | ||||||
Cash and cash equivalents at end of period
|
25,229,988 | 29,509,285 |
EUROSEAS LTD.
(registrant)
|
|||
Dated: September 26, 2011
|
By:
|
/s/ Aristides J. Pittas
|
|
Aristides J. Pittas
|
|||
President
|
|||