Delaware
|
20-4154978
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification Number)
|
400 Somerset Street,
New Brunswick, New Jersey
|
08901
|
(Address
of Principal Executive Office)
|
(Zip
Code)
|
Class
|
Outstanding
at August 1, 2008
|
Common
Stock, $0.01 Par Value
|
5,761,841
|
Page
Number
|
|||
1
|
|||
14
|
|||
25
|
|||
26
|
|||
26
|
|||
26
|
|||
26
|
|||
26
|
|||
27
|
|||
28
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(In
Thousands, Except Share Data)
|
||||||||
June
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Cash
|
$ | 3,615 | $ | 5,132 | ||||
Interest
earning deposits with banks
|
187 | 101 | ||||||
Total
cash and cash equivalents
|
3,802 | 5,233 | ||||||
Investment
securities - available for sale, at fair value
|
50,619 | 27,373 | ||||||
Investment
securities - held to maturity, at amortized cost (fair value of
$10,168
|
||||||||
and
$17,957 at June 30, 2008 and September 30, 2007,
respectively)
|
10,166 | 18,116 | ||||||
Federal
Home Loan Bank of New York stock, at cost
|
4,067 | 2,325 | ||||||
Loans
receivable, net of allowance for loan losses of $4,377 and $3,754
at
|
||||||||
June
30, 2008 and September 30, 2007, respectively
|
399,133 | 381,614 | ||||||
Bank
owned life insurance
|
10,435 | 10,120 | ||||||
Accrued
interest receivable
|
2,203 | 2,521 | ||||||
Premises
and equipment, net
|
21,855 | 22,302 | ||||||
Other
real estate owned
|
5,568 | 2,238 | ||||||
Other
assets
|
2,208 | 1,335 | ||||||
Total
assets
|
$ | 510,056 | $ | 473,177 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ | 362,586 | $ | 368,777 | ||||
Escrowed
funds
|
1,339 | 1,172 | ||||||
Federal
Home Loan Bank of New York advances
|
77,394 | 39,985 | ||||||
Securities
sold under agreements to repurchase
|
15,000 | 10,000 | ||||||
Accrued
interest payable
|
889 | 1,706 | ||||||
Accounts
payable and other liabilities
|
3,718 | 3,344 | ||||||
Total
liabilities
|
460,926 | 424,984 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock: $.01 Par Value, 1,000,000 shares authorized; none
issued
|
- | - | ||||||
Common
stock: $.01 Par Value, 8,000,000 shares authorized;
5,923,742
|
||||||||
issued;
5,771,741 and 5,798,942 outstanding at June 30, 2008
|
||||||||
and
September 30, 2007, respectively
|
59 | 59 | ||||||
Additional
paid-in capital
|
26,102 | 26,082 | ||||||
Treasury
stock: 152,001 and 124,800 shares at June 30, 2008 and
|
||||||||
September
30, 2007, respectively
|
(1,949 | ) | (1,740 | ) | ||||
Unearned
shares held by Employee Stock Ownership Plan
|
(1,619 | ) | (1,845 | ) | ||||
Retained
earnings
|
26,437 | 25,717 | ||||||
Accumulated
other comprehensive income (loss), net
|
100 | (80 | ) | |||||
Total
stockholders' equity
|
49,130 | 48,193 | ||||||
Total
liabilities and stockholders' equity
|
$ | 510,056 | $ | 473,177 | ||||
The
accompanying notes are an integral part of these
statements.
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||
Consolidated
Statements of Income
|
||||||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Interest
and dividend income
|
||||||||||||||||
Loans,
including fees
|
$ | 6,251 | $ | 6,923 | $ | 19,713 | $ | 20,120 | ||||||||
Investment
securities
|
||||||||||||||||
Taxable
|
660 | 435 | 1,805 | 1,291 | ||||||||||||
Tax-exempt
|
33 | 33 | 98 | 84 | ||||||||||||
Federal
Home Loan Bank of New York stock
|
77 | 68 | 192 | 168 | ||||||||||||
Total
interest and dividend income
|
7,021 | 7,459 | 21,808 | 21,663 | ||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
2,428 | 3,218 | 8,765 | 9,198 | ||||||||||||
Borrowings
|
843 | 832 | 2,260 | 2,200 | ||||||||||||
Total
interest expense
|
3,271 | 4,050 | 11,025 | 11,398 | ||||||||||||
Net
interest and dividend income
|
3,750 | 3,409 | 10,783 | 10,265 | ||||||||||||
Provision
for loan losses
|
310 | 75 | 924 | 352 | ||||||||||||
Net
interest and dividend income after
|
||||||||||||||||
provision
for loan losses
|
3,440 | 3,334 | 9,859 | 9,913 | ||||||||||||
Other
income
|
||||||||||||||||
Service
charges
|
219 | 354 | 734 | 763 | ||||||||||||
Other
operating income
|
141 | 107 | 394 | 339 | ||||||||||||
Gains
on sales of loans
|
27 | 5 | 27 | 17 | ||||||||||||
Losses
on the sales of investment securities
|
- | - | (19 | ) | - | |||||||||||
Losses
on the sales of other real estate owned
|
- | - | (88 | ) | - | |||||||||||
Total
other income
|
387 | 466 | 1,048 | 1,119 | ||||||||||||
Other
expenses
|
||||||||||||||||
Compensation
and employee benefits
|
2,109 | 2,072 | 6,421 | 5,881 | ||||||||||||
Occupancy
expenses
|
668 | 647 | 1,984 | 1,855 | ||||||||||||
Advertising
|
69 | 82 | 196 | 226 | ||||||||||||
Professional
fees
|
216 | 169 | 533 | 452 | ||||||||||||
Service
fees
|
143 | 123 | 426 | 372 | ||||||||||||
Other
expenses
|
541 | 431 | 1,450 | 1,390 | ||||||||||||
Total
other expenses
|
3,746 | 3,524 | 11,010 | 10,176 | ||||||||||||
Income
(loss) before income tax expense (benefit)
|
81 | 276 | (103 | ) | 856 | |||||||||||
Income
tax expense (benefit)
|
(171 | ) | 82 | (199 | ) | 231 | ||||||||||
Net
income
|
$ | 252 | $ | 194 | $ | 96 | $ | 625 | ||||||||
Net
income per share-basic and diluted
|
$ | 0.04 | $ | 0.03 | $ | 0.02 | $ | 0.11 | ||||||||
The
accompanying notes are an integral part of these
statements.
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||||||||||||||
Consolidated
Statement of Changes in Stockholders' Equity
|
||||||||||||||||||||||||||||||||
Nine
Months Ended June 30, 2008
|
||||||||||||||||||||||||||||||||
(In
Thousands, Except for Share Amounts)
|
||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Common Stock
|
Additional
|
Other
|
||||||||||||||||||||||||||||||
Shares
|
Par
|
Paid-In
|
Treasury
|
Unearned
|
Retained
|
Comprehensive
|
||||||||||||||||||||||||||
Outstanding
|
Value
|
Capital
|
Stock
|
ESOP Shares
|
Earnings
|
Income/(Loss)
|
Total
|
|||||||||||||||||||||||||
Balance,
September 30, 2007
|
5,798,942 | $ | 59 | $ | 26,082 | $ | (1,740 | ) | $ | (1,845 | ) | $ | 25,717 | $ | (80 | ) | $ | 48,193 | ||||||||||||||
Cumulative
adjustment for adoption of FIN 48
|
- | - | - | - | - | 603 | - | 603 | ||||||||||||||||||||||||
Balance,
October 1, 2007 as revised
|
5,798,942 | 59 | 26,082 | (1,740 | ) | (1,845 | ) | 26,320 | (80 | ) | $ | 48,796 | ||||||||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 96 | - | 96 | ||||||||||||||||||||||||
Other
comprehensive income, net of
|
||||||||||||||||||||||||||||||||
reclassification
adjustments and taxes
|
- | - | - | - | - | - | 180 | 180 | ||||||||||||||||||||||||
Total
comprehensive income
|
276 | |||||||||||||||||||||||||||||||
Purchase
of treasury stock
|
(47,897 | ) | - | - | (489 | ) | - | - | - | (489 | ) | |||||||||||||||||||||
Treasury
stock used for restricted stock plan
|
20,696 | (301 | ) | 280 | 21 | - | ||||||||||||||||||||||||||
Allocation
of ESOP stock
|
- | - | (27 | ) | - | 226 | - | - | 199 | |||||||||||||||||||||||
Stock-based
compensation expense
|
- | - | 348 | - | - | - | - | 348 | ||||||||||||||||||||||||
Balance,
June 30, 2008
|
5,771,741 | $ | 59 | $ | 26,102 | $ | (1,949 | ) | $ | (1,619 | ) | $ | 26,437 | $ | 100 | $ | 49,130 | |||||||||||||||
The
accompanying notes are an integral part of this
statement.
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
(In
Thousands)
|
||||||||
For
the Nine Months Ended
|
||||||||
June 30,
|
||||||||
2008
|
2007
|
|||||||
Unaudited
|
||||||||
Operating
activities
|
||||||||
Net
income
|
$ | 96 | $ | 625 | ||||
Adjustment
to reconcile net income (loss) to net cash used in
|
||||||||
operating
activities
|
||||||||
Depreciation
expense
|
769 | 858 | ||||||
Premium
amortization on investment securities, net
|
46 | 115 | ||||||
Proceeds
from the sales of loans
|
4,352 | - | ||||||
Provision
for loan losses
|
924 | 352 | ||||||
Gains
on sale of loans
|
(27 | ) | (17 | ) | ||||
Losses
on sales of investment securities
|
19 | - | ||||||
Losses
on the sales of other real estate owned
|
125 | - | ||||||
ESOP
compensation expense
|
199 | 255 | ||||||
Stock-based
compensation expense
|
348 | 154 | ||||||
Deferred
income tax provision
|
(604 | ) | - | |||||
Decrease
(increase) in accrued interest receivable
|
318 | (259 | ) | |||||
Increase
in bank owned life insurance
|
(315 | ) | (273 | ) | ||||
Decrease
(increase) in other assets
|
508 | (34 | ) | |||||
Decrease
in accrued interest payable
|
(817 | ) | (114 | ) | ||||
Increase
(decrease) in accounts payable and other liabilities
|
561 | (359 | ) | |||||
Net
cash provided by operating activities
|
6,502 | 1,303 | ||||||
Investing
activities
|
||||||||
Net
increase in loans receivable
|
(26,768 | ) | (33,765 | ) | ||||
Purchases
of investment securities available for sale
|
(33,624 | ) | (13,772 | ) | ||||
Sales
of investment securities held to maturity
|
2,320 | - | ||||||
Sales
of investment securities available for sale
|
2,825 | 142 | ||||||
Proceeds
from maturities/calls of investment securities held to
maturity
|
2,005 | - | ||||||
Principal
repayments on investment securities held to maturity
|
3,587 | 4,642 | ||||||
Principal
repayments on investment securities available for sale
|
7,294 | 3,506 | ||||||
Purchases
of premises and equipment
|
(322 | ) | (1,803 | ) | ||||
Investment
in other real estate owned
|
(614 | ) | - | |||||
Proceeds
from the sale of other real estate owned
|
1,120 | - | ||||||
Purchase
of Federal Home Loan Bank stock
|
(1,742 | ) | (377 | ) | ||||
Net
cash used in investing activities
|
(43,919 | ) | (41,427 | ) | ||||
Financing
activities
|
||||||||
Net
(decrease) increase in deposits
|
(6,191 | ) | 33,652 | |||||
Stock
compensation tax benefit
|
90 | 48 | ||||||
Net
increase in escrowed funds
|
167 | 131 | ||||||
Proceeds
from long-term advances
|
30,622 | 6,642 | ||||||
Repayments
of long-term advances
|
(3,763 | ) | (6,329 | ) | ||||
Proceeds
of short-term advances
|
10,550 | 6,175 | ||||||
Proceeds
of securities sold under agreements to repurchase
|
5,000 | 3,000 | ||||||
Repayments
of loans payable
|
- | (2,000 | ) | |||||
Purchase
of treasury stock
|
(489 | ) | (1,360 | ) | ||||
Net
cash provided by financing activities
|
35,986 | 39,959 | ||||||
Net
decrease in cash and cash equivalents
|
(1,431 | ) | (165 | ) | ||||
Cash
and cash equivalents, beginning of period
|
5,233 | 6,017 | ||||||
Cash
and cash equivalents, end of period
|
$ | 3,802 | $ | 5,852 | ||||
Supplemental
disclosures of cash flow information
|
||||||||
Cash
paid for
|
||||||||
Interest
|
$ | 11,842 | $ | 11,512 | ||||
Income
taxes
|
$ | 134 | $ | 510 | ||||
Non-cash
investing activities
|
||||||||
Real
estate acquired in full satisfaction of loans in
foreclosure
|
$ | 4,000 | $ | - | ||||
The
accompanying notes are an integral part of these
statements.
|
|
Magyar
Bancorp, Inc. (the “Company”) was organized on January 23, 2006 as a
Delaware corporation to serve as the mid-tier stock holding company of
Magyar Bank (the “Bank”). In connection with the organization of the
Company, the Bank’s corporate structure was changed from a mutual savings
bank to the mutual holding company form of ownership. Magyar Bank became a
New Jersey-chartered stock savings bank subsidiary of the Company. The
Company is a majority-owned subsidiary of Magyar Bancorp, MHC, a New
Jersey-chartered mutual holding
company.
|
|
Magyar
Bancorp, MHC owns 3,200,450 shares, or 54.03%, of the outstanding shares
of common stock of the Company. The remaining 2,723,292 shares, or 45.97%,
are held by public stockholders, including a charitable foundation
organized by the Bank. The gross offering proceeds from the sale of common
stock in the Company’s initial public offering were $27,233,000 and the
net proceeds were $25,829,000. So long as Magyar Bancorp, MHC exists, it
will be required to own a majority of the voting stock of the
Company.
|
|
Three
wholly owned, non-bank subsidiaries exist under Magyar Bank. Magyar
Service Corporation, a New Jersey corporation, operates under the name
Magyar Financial Services and receives commissions from annuity and life
insurance sales referred to a licensed financial planner. Hungaria Urban
Renewal, LLC, a Delaware corporation, is a real-estate holding company
whose only holding is Magyar Bank’s corporate headquarters in New
Brunswick. MagBank Investment Company, a New Jersey corporation, operates
as an investment holding company. MagBank Investment Company meets the
requirements to elect New Jersey Investment Company status and therefore
is subject to a New Jersey state tax rate of 3.6% compared with a 9.0%
corporate business tax rate for New Jersey
corporations.
|
|
Magyar
Bank is subject to regulations issued by the New Jersey Department of
Banking and Insurance and the Federal Deposit Insurance Corporation. The
Company is subject to comprehensive regulation and examination by the
Board of Governors of the Federal Reserve System and the New Jersey
Department of Banking and
Insurance.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
thousands except for per share data)
|
||||||||||||||||
Income
applicable to common shares
|
$ | 252 | $ | 194 | $ | 96 | $ | 625 | ||||||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding
- basic
|
5,785 | 5,882 | 5,798 | 5,910 | ||||||||||||
Stock
options and restricted stock
|
- | - | - | - | ||||||||||||
Weighted
average number of common shares
|
||||||||||||||||
and
common share equivalents - diluted
|
5,785 | 5,882 | 5,798 | 5,910 | ||||||||||||
Basic
earnings per share
|
$ | 0.04 | $ | 0.03 | $ | 0.02 | $ | 0.11 | ||||||||
Diluted
earnings per share
|
$ | 0.04 | $ | 0.03 | $ | 0.02 | $ | 0.11 |
Weighted
|
|||||||||||||
Weighted
|
Average
|
Aggregate
|
|||||||||||
Number
of
|
Average
|
Remaining
|
Intrinsic
|
||||||||||
Stock Options
|
Exercise Price
|
Contractual Life
|
Value
|
||||||||||
Balance
at September 30, 2007
|
217,826 | $ | 14.61 | ||||||||||
Granted
|
- | - | |||||||||||
Exercised
|
- | - | |||||||||||
Forfeited
|
- | - | |||||||||||
Balance
at June 30, 2008
|
217,826 | $ | 14.61 |
8.7
years
|
$ | - | |||||||
Exercisable
at June 30, 2008
|
43,565 | $ | 14.61 |
8.7
years
|
$ | - |
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Grant
Date
|
|||||||
Stock Options
|
Fair Value
|
|||||||
Balance
at September 30, 2007
|
217,826 | $ | 3.91 | |||||
Granted
|
- | - | ||||||
Exercised
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Balance
at June 30, 2008
|
217,826 | $ | 3.91 |
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Grant
Date
|
|||||||
Stock Awards
|
Fair Value
|
|||||||
Balance
at September 30, 2007
|
103,479 | $ | 14.55 | |||||
Granted
|
1,000 | 10.83 | ||||||
Forfeited
|
- | - | ||||||
Balance
at June 30, 2008
|
104,479 | $ | 14.51 |
June
30,
|
||||
2008
|
||||
Shares
released for allocation
|
44,807 | |||
Unreleased
shares
|
173,056 | |||
Total
ESOP shares
|
217,863 |
Three
Months Ended June 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Tax
|
Net
of
|
Tax
|
Net
of
|
|||||||||||||||||||||
Before
Tax
|
Benefit
|
Tax
|
Before
Tax
|
Benefit
|
Tax
|
|||||||||||||||||||
Amount
|
(Expense)
|
Amount
|
Amount
|
(Expense)
|
Amount
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Unrealized
holding gains (losses)
|
||||||||||||||||||||||||
arising
during period on:
|
||||||||||||||||||||||||
Available-for-sale
investments
|
$ | (371 | ) | $ | 144 | $ | (227 | ) | $ | (250 | ) | $ | 76 | $ | (174 | ) | ||||||||
Less
reclassification adjustment for
|
||||||||||||||||||||||||
losses
realized in net income
|
- | - | - | - | - | - | ||||||||||||||||||
Interest
rate derivatives
|
(367 | ) | 147 | (220 | ) | (208 | ) | 83 | (125 | ) | ||||||||||||||
Other
comprehensive income (loss), net
|
$ | (738 | ) | $ | 291 | $ | (447 | ) | $ | (458 | ) | $ | 159 | $ | (299 | ) | ||||||||
Nine
Months Ended June 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Tax
|
Net
of
|
Tax
|
Net
of
|
|||||||||||||||||||||
Before
Tax
|
Benefit
|
Tax
|
Before
Tax
|
Benefit
|
Tax
|
|||||||||||||||||||
Amount
|
(Expense)
|
Amount
|
Amount
|
(Expense)
|
Amount
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Unrealized
holding gains (losses)
|
||||||||||||||||||||||||
arising
during period on:
|
||||||||||||||||||||||||
Available-for-sale
investments
|
$ | (239 | ) | $ | 103 | $ | (136 | ) | $ | (73 | ) | $ | 13 | $ | (61 | ) | ||||||||
Less
reclassification adjustment for
|
||||||||||||||||||||||||
losses
realized in net income
|
8 | (3 | ) | 5 | - | - | - | |||||||||||||||||
Interest
rate derivatives
|
517 | (206 | ) | 311 | (223 | ) | 30 | (193 | ) | |||||||||||||||
Other
comprehensive income (loss), net
|
$ | 286 | $ | (106 | ) | $ | 180 | $ | (296 | ) | $ | 43 | $ | (254 | ) |
June
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.S.
government and agency obligations
|
$ | 2,236 | $ | 2,155 | $ | - | $ | - | ||||||||
Municipal
bonds
|
3,212 | 3,178 | 3,214 | 3,216 | ||||||||||||
Mortgage-backed
securities
|
45,460 | 45,286 | 24,217 | 24,157 | ||||||||||||
Total
securities available for sale
|
$ | 50,908 | $ | 50,619 | $ | 27,431 | $ | 27,373 | ||||||||
Securities
held to maturity:
|
||||||||||||||||
U.S.
government and agency obligations
|
$ | 101 | $ | 99 | $ | 2,133 | $ | 2,119 | ||||||||
Municipal
bonds
|
132 | 140 | 137 | 143 | ||||||||||||
Mortgage-backed
securities
|
9,933 | 9,929 | 15,846 | 15,695 | ||||||||||||
Total
securities held to maturity
|
$ | 10,166 | $ | 10,168 | $ | 18,116 | $ | 17,957 |
|
Loans
receivable, net were comprised of the following (in
thousands):
|
June
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
One
-to-four family residential
|
$ | 154,829 | $ | 152,474 | ||||
Commercial
real estate
|
86,918 | 81,275 | ||||||
Construction
|
95,744 | 97,150 | ||||||
Home
equity lines of credit
|
14,078 | 12,894 | ||||||
Commercial
business
|
37,101 | 26,630 | ||||||
Other
|
14,891 | 15,159 | ||||||
Total
loans receivable
|
403,561 | 385,582 | ||||||
Deferred
loan fees
|
(51 | ) | (214 | ) | ||||
Allowance
for loan losses
|
(4,377 | ) | (3,754 | ) | ||||
Total
loans receivable, net
|
$ | 399,133 | $ | 381,614 |
|
At
June 30, 2008 and September 30, 2007, non-performing loans had a total
principal balance of $5,288,000 and $8,048,000, respectively. The amount
of interest income not recognized on loans was $459,000 and $591,000 for
the nine month periods ended June 30, 2008 and 2007,
respectively.
|
|
The
Company held $5.6 million of real estate owned properties at June 30, 2008
and $2.2 million of real estate owned properties at September 30, 2007.
During the nine months ended June 30, 2008, the
Company
|
|
sold
$1,283,000 of real estate owned at September 30, 2007 and incurred $87,000
in losses on the sales. In February 2008, the Company foreclosed on the
real estate property securing a $4.2 million construction loan. The real
estate consists of nine approved lots located in Rumson, NJ on which the
Company is in the process of completing site improvements that will enable
the Company to market the lots to home builders.
The
Company did not incur any write downs on foreclosed properties during the
nine months ended June 30, 2008. There was no impairment on these
properties at June 30, 2008. Further declines in real estate values may
result in increased foreclosed real estate expense in the future. Routine
holding costs are charged to expense as incurred and improvements to real
estate owned that enhance the value of the real estate are
capitalized.
|
|
A
summary of deposits by type of account are summarized as follows (in
thousands):
|
June
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Demand
accounts
|
$ | 25,697 | $ | 21,514 | ||||
Savings
accounts
|
35,010 | 35,577 | ||||||
NOW
accounts
|
36,918 | 32,158 | ||||||
Money
market accounts
|
80,488 | 78,979 | ||||||
Certificates
of deposit
|
155,929 | 172,063 | ||||||
Retirement
accounts
|
28,544 | 28,486 | ||||||
$ | 362,586 | $ | 368,777 |
|
The
Bank is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its
customers. These financial instruments are commitments to extend credit.
Those instruments involve, to varying degrees, elements of credit and
interest rate risk in excess of the amounts recognized in the balance
sheets.
|
June
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Financial
instruments whose contract amounts
|
||||||||
represent
credit risk (in thousands)
|
||||||||
Letters
of credit
|
$ | 1,120 | $ | 1,047 | ||||
Unused
line of credits
|
37,260 | 33,173 | ||||||
Fixed
rate loan commitments
|
18,265 | 9,765 | ||||||
Variable
rate loan commitments
|
22,429 | 31,446 | ||||||
$ | 79,074 | $ | 75,431 |
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
Comparative
Average Balance Sheets
|
(Dollars
In Thousands)
|
For the Three Months Ended June
30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Interest-earning
deposits
|
$ | 306 | $ | 1 | 1.56 | % | $ | 273 | $ | 3 | 4.61 | % | ||||||||||||
Loans
receivable, net
|
400,703 | 6,251 | 6.26 | % | 379,854 | 6,923 | 7.31 | % | ||||||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
|
54,372 | 659 | 4.86 | % | 40,357 | 432 | 4.29 | % | ||||||||||||||||
Tax-exempt
(1)
|
3,398 | 50 | 5.83 | % | 3,321 | 44 | 5.31 | % | ||||||||||||||||
FHLB
of NY stock
|
4,102 | 77 | 7.51 | % | 3,453 | 68 | 7.90 | % | ||||||||||||||||
Total
interest-earning assets
|
462,881 | 7,038 | 6.10 | % | 427,258 | 7,470 | 7.01 | % | ||||||||||||||||
Noninterest-earning
assets
|
45,953 | 42,155 | ||||||||||||||||||||||
Total
assets
|
$ | 508,834 | $ | 469,413 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts (2)
|
$ | 34,773 | 60 | 0.69 | % | $ | 38,212 | 99 | 1.04 | % | ||||||||||||||
NOW
accounts (3)
|
113,105 | 538 | 1.91 | % | 102,383 | 934 | 3.66 | % | ||||||||||||||||
Time
deposits (4)
|
188,869 | 1,830 | 3.89 | % | 187,401 | 2,185 | 4.68 | % | ||||||||||||||||
Total
interest-bearing deposits
|
336,747 | 2,428 | 2.89 | % | 327,996 | 3,218 | 3.94 | % | ||||||||||||||||
Borrowings
|
93,194 | 843 | 3.63 | % | 65,112 | 832 | 5.13 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
429,941 | 3,271 | 3.05 | % | 393,108 | 4,050 | 4.13 | % | ||||||||||||||||
Noninterest-bearing
liabilities
|
29,167 | 27,936 | ||||||||||||||||||||||
Total
liabilities
|
459,108 | 421,044 | ||||||||||||||||||||||
Retained
earnings
|
49,726 | 48,369 | ||||||||||||||||||||||
Total
liabilities and retained earnings
|
$ | 508,834 | $ | 469,413 | ||||||||||||||||||||
Tax-equivalent
basis adjustment
|
(17 | ) | (11 | ) | ||||||||||||||||||||
Net
interest income
|
$ | 3,750 | $ | 3,409 | ||||||||||||||||||||
Interest
rate spread
|
3.05 | % | 2.88 | % | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 32,940 | $ | 34,150 | ||||||||||||||||||||
Net
interest margin
(5)
|
3.25 | % | 3.20 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
107.66 | % | 108.69 | % |
_______________________________________________________
(1)
Calculated using 34% tax rate for all periods.
|
(2)
Includes passbook savings, money market passbook and club
accounts.
|
(3) Includes
interest-bearing checking and money market accounts.
|
(4) Includes
certificates of deposits and individual retirement
accounts.
|
(5) Calculated
as annualized net interest income divided by average total
interest-earning assets.
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
Comparative
Average Balance Sheets
|
(Dollars
In Thousands)
|
For the Nine Months Ended June
30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Interest-earning
deposits
|
$ | 286 | $ | 6 | 2.87 | % | $ | 244 | $ | 9 | 4.81 | % | ||||||||||||
Loans
receivable, net
|
393,075 | 19,713 | 6.68 | % | 369,127 | 20,120 | 7.29 | % | ||||||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
|
48,175 | 1,799 | 4.98 | % | 39,430 | 1,283 | 4.35 | % | ||||||||||||||||
Tax-exempt
(1)
|
3,370 | 148 | 5.87 | % | 2,821 | 112 | 5.31 | % | ||||||||||||||||
FHLB
of NY stock
|
3,251 | 192 | 7.85 | % | 3,089 | 168 | 7.27 | % | ||||||||||||||||
Total
interest-earning assets
|
448,157 | 21,858 | 6.50 | % | 414,711 | 21,692 | 6.99 | % | ||||||||||||||||
Noninterest-earning
assets
|
44,936 | 41,822 | ||||||||||||||||||||||
Total
assets
|
$ | 493,093 | $ | 456,533 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts (2)
|
$ | 34,527 | $ | 212 | 0.82 | % | $ | 39,454 | $ | 317 | 1.07 | % | ||||||||||||
NOW
accounts (3)
|
112,966 | 2,203 | 2.60 | % | 98,501 | 2,621 | 3.56 | % | ||||||||||||||||
Time
deposits (4)
|
193,104 | 6,350 | 4.38 | % | 184,533 | 6,260 | 4.54 | % | ||||||||||||||||
Total
interest-bearing deposits
|
340,597 | 8,765 | 3.43 | % | 322,488 | 9,198 | 3.81 | % | ||||||||||||||||
Borrowings
|
73,872 | 2,260 | 4.07 | % | 57,606 | 2,200 | 5.11 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
414,469 | 11,025 | 3.54 | % | 380,094 | 11,398 | 4.01 | % | ||||||||||||||||
Noninterest-bearing
liabilities
|
29,383 | 27,806 | ||||||||||||||||||||||
Total
liabilities
|
443,852 | 407,900 | ||||||||||||||||||||||
Retained
earnings
|
49,241 | 48,633 | ||||||||||||||||||||||
Total
liabilities and retained earnings
|
$ | 493,093 | $ | 456,533 | ||||||||||||||||||||
Tax-equivalent
basis adjustment
|
(50 | ) | (29 | ) | ||||||||||||||||||||
Net
interest income
|
$ | 10,783 | $ | 10,265 | ||||||||||||||||||||
Interest
rate spread
|
2.96 | % | 2.98 | % | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 33,688 | $ | 34,617 | ||||||||||||||||||||
Net
interest margin
(5)
|
3.21 | % | 3.31 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
108.13 | % | 109.11 | % |
___________________________________________
(1)
Calculated using 34% tax rate for all periods.
|
(2)
Includes passbook savings, money market passbook and club
accounts.
|
(3) Includes
interest-bearing checking and money market accounts.
|
(4) Includes
certificates of deposits and individual retirement
accounts.
|
(5) Calculated
as annualized net interest income divided by average total
interest-earning assets.
|
|
a.)
|
Not
applicable.
|
|
b.)
|
Not
applicable.
|
|
c.)
|
The
following table presents a summary of the Company’s shares repurchased
during the quarter ended June 30,
2008:
|
Remaining
Number
|
||||||||||||
Total
Number
|
Average
|
of
Shares That
|
||||||||||
of
Shares
|
Price
Paid
|
May
be Purchased
|
||||||||||
Period
|
Purchased
|
Per
Share
|
Under
the Plan (1)
|
|||||||||
April
1 - April 30, 2008
|
3,200 | $ | 9.54 | 103,324 | ||||||||
May
1 - May 31, 2008
|
7,500 | $ | 10.00 | 95,824 | ||||||||
June
1 - June 30, 2008
|
7,670 | $ | 10.01 | 88,154 | ||||||||
18,370 | $ | 9.92 |
|
(1)
The Company completed its first stock repurchase program of 130,927 shares
in November 2007. The Company announced a second repurchase program of
129,924 shares in November 2007, under which 41,770 shares had been
repurchased as of June 30, 2008 at an average price of
$10.16.
|
|
a.)
|
Not
applicable.
|
|
b.)
|
There
were no material changes to the procedures by which security holders may
recommend nominees to the Company’s Board of Directors during the period
covered by the Form 10-QSB.
|
|
Certification
of Chief Executive Officer Pursuant to Rule
13a-14(a)
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) |
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
MAGYAR
BANCORP, INC.
|
|
(Registrant)
|
|
Date:
August 11, 2008
|
/s/
Elizabeth E. Hance
|
Elizabeth
E. Hance
|
|
President
and Chief Executive Officer
|
|
Date:
August 11, 2008
|
/s/
Jon R. Ansari
|
Jon
R. Ansari
|
|
Senior
Vice President and Chief Financial
Officer
|