Delaware
|
20-4154978
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
400
Somerset Street
|
|
New
Brunswick, New Jersey
|
08901
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
at May 15, 2007
|
Common
Stock, $0.01 Par Value
|
5,923,742
|
Page
Number
|
|||
1
|
|||
12
|
|||
23
|
|||
24
|
|||
24
|
|||
24
|
|||
24
|
|||
24
|
|||
24
|
|||
25
|
|||
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(In
Thousands, Except Share Data)
|
||||||||
March
31,
|
September
30,
|
|||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Cash
|
$ |
5,969
|
$ |
5,912
|
||||
Interest
earning deposits with banks
|
150
|
105
|
||||||
Total
cash and cash equivalents
|
6,119
|
6,017
|
||||||
Investment
securities - available for sale, at fair value
|
23,213
|
18,169
|
||||||
Investment
securities - held to maturity, at amortized cost (fair value of
$19,725
and
|
||||||||
$23,358
at March 31, 2007 and September 30, 2006, respectively)
|
20,073
|
23,895
|
||||||
Federal
Home Loan Bank of New York stock, at cost
|
3,413
|
2,870
|
||||||
Loans
receivable, net of allowance for loan losses of $4,289 and
$3,892
|
||||||||
at
March 31, 2007 and September 30, 2006, respectively
|
378,414
|
347,969
|
||||||
Bank
owned life insurance
|
9,794
|
9,606
|
||||||
Accrued
interest receivable
|
2,328
|
2,218
|
||||||
Premises
and equipment, net
|
22,867
|
21,690
|
||||||
Other
assets
|
1,918
|
1,770
|
||||||
Total
assets
|
$ |
468,139
|
$ |
434,204
|
||||
Liabilities
and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ |
348,593
|
$ |
325,602
|
||||
Escrowed
funds
|
1,012
|
1,158
|
||||||
Federal
Home Loan Bank of New York advances
|
60,066
|
47,996
|
||||||
Securities
sold under agreements to repurchase
|
5,000
|
5,000
|
||||||
Accrued
interest payable
|
884
|
1,141
|
||||||
Accounts
payable and other liabilities
|
3,682
|
5,095
|
||||||
|
||||||||
Total
liabilities
|
419,237
|
385,992
|
||||||
Stockholders'
equity
|
||||||||
Preferred
stock: $.01 Par Value, 1,000,000 shares authorized; no shares
issued
|
-
|
-
|
||||||
Common
stock: $.01 Par Value, 8,000,000 shares authorized; 5,923,742
issued
|
||||||||
at
March 31, 2007 and September 30, 2006.
|
59
|
59
|
||||||
Additional
paid-in capital
|
25,856
|
25,786
|
||||||
Unearned
shares held by Employee Stock Ownership Plan
|
(1,989 | ) | (2,133 | ) | ||||
Retained
earnings
|
25,432
|
25,001
|
||||||
Accumulated
other comprehensive loss, net
|
(456 | ) | (501 | ) | ||||
Total
stockholders' equity
|
48,902
|
48,212
|
||||||
Total
liabilities and stockholders' equity
|
$ |
468,139
|
$ |
434,204
|
||||
The
accompanying notes are an integral part of these
statements.
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
March 31,
|
Ended
March 31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Interest
and dividend income
|
||||||||||||||||
Loans,
including fees
|
$ |
6,681
|
$ |
5,069
|
$ |
13,197
|
$ |
9,643
|
||||||||
Investment
securities
|
467
|
555
|
907
|
1,065
|
||||||||||||
Federal
Home Loan Bank of New York stock
|
56
|
22
|
100
|
55
|
||||||||||||
Total
interest and dividend income
|
7,204
|
5,646
|
14,204
|
10,763
|
||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
3,036
|
1,921
|
5,980
|
3,628
|
||||||||||||
Borrowed
money
|
724
|
371
|
1,367
|
935
|
||||||||||||
Total
interest expense
|
3,760
|
2,292
|
7,347
|
4,563
|
||||||||||||
Net
interest and dividend income
|
3,444
|
3,354
|
6,857
|
6,200
|
||||||||||||
Provision
for loan losses
|
110
|
240
|
277
|
360
|
||||||||||||
Net
interest and dividend income after
|
||||||||||||||||
provision
for loan losses
|
3,334
|
3,114
|
6,580
|
5,840
|
||||||||||||
Other
income
|
||||||||||||||||
Service
charges
|
195
|
183
|
409
|
366
|
||||||||||||
Other
operating income
|
114
|
85
|
231
|
138
|
||||||||||||
Gains
on sales of loans
|
10
|
-
|
12
|
-
|
||||||||||||
Total
other income
|
319
|
268
|
652
|
504
|
||||||||||||
Other
expenses
|
||||||||||||||||
Compensation
and employee benefits
|
1,968
|
1,805
|
3,808
|
3,360
|
||||||||||||
Occupancy
expenses
|
617
|
443
|
1,208
|
911
|
||||||||||||
Advertising
|
72
|
100
|
145
|
205
|
||||||||||||
Professional
fees
|
133
|
196
|
282
|
338
|
||||||||||||
Service
fees
|
127
|
116
|
249
|
216
|
||||||||||||
Contribution
to charitable foundation
|
-
|
1,547
|
-
|
1,547
|
||||||||||||
Other
expenses
|
531
|
335
|
960
|
679
|
||||||||||||
|
||||||||||||||||
Total
other expenses
|
3,448
|
4,542
|
6,652
|
7,256
|
||||||||||||
Income
(loss) before income tax expense
|
205
|
(1,160 | ) |
580
|
(912 | ) | ||||||||||
Income
tax expense (benefit)
|
46
|
(487 | ) |
149
|
(405 | ) | ||||||||||
Net
income (loss)
|
$ |
159
|
$ | (673 | ) | $ |
431
|
$ | (507 | ) | ||||||
Earnings
per share- basic and diluted
|
$ |
0.03
|
N/A
|
$ |
0.07
|
N/A
|
||||||||||
The
accompanying notes are an integral part of these statements.
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||||||||||
Consolidated
Statement of Changes in Stockholders' Equity
|
||||||||||||||||||||||||||||
Six
months ended March 31, 2007
|
||||||||||||||||||||||||||||
(In
Thousands, Except for Share Amounts)
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Common
Stock
|
Additional
|
Other
|
||||||||||||||||||||||||||
Shares
|
Par
|
Paid-In
|
Unearned
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||
Issued
|
Value
|
Capital
|
ESOP
Shares
|
Earnings
|
Income/(Loss)
|
Total
|
||||||||||||||||||||||
Balance,
September 30, 2006
|
5,923,742
|
$ |
59
|
$ |
25,786
|
$ | (2,133 | ) | $ |
25,001
|
$ | (501 | ) | $ |
48,212
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
431
|
-
|
431
|
|||||||||||||||||||||
Other
comprehensive income, net of
|
||||||||||||||||||||||||||||
reclassification
adjustments and taxes
|
-
|
-
|
-
|
-
|
-
|
45
|
45
|
|||||||||||||||||||||
Total
comprehensive income
|
476
|
|||||||||||||||||||||||||||
Allocation
of ESOP stock
|
-
|
-
|
31
|
144
|
-
|
-
|
175
|
|||||||||||||||||||||
Compensation
cost for stock options
|
||||||||||||||||||||||||||||
and
restricted stock
|
-
|
-
|
39
|
-
|
-
|
-
|
39
|
|||||||||||||||||||||
Balance,
March 31, 2007
|
5,923,742
|
$ |
59
|
$ |
25,856
|
$ | (1,989 | ) | $ |
25,432
|
$ | (456 | ) | $ |
48,902
|
|||||||||||||
The
accompanying notes are an integral part of this statement.
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
(In
Thousands)
|
||||||||
For
the Six Months Ended
|
||||||||
March
31,
|
||||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
Operating
activities
|
||||||||
Net
income (loss)
|
$ |
431
|
$ | (507 | ) | |||
Adjustment
to reconcile net income (loss) to net cash provided by
|
||||||||
operating
activities
|
||||||||
Contribution
of stock to charitable foundation
|
-
|
1,047
|
||||||
Depreciation
expense
|
563
|
488
|
||||||
Premium
amortization on investment securities, net
|
75
|
56
|
||||||
Provision
for loan losses
|
277
|
360
|
||||||
Gains
on sale of loans
|
(12 | ) |
-
|
|||||
ESOP
and stock-based compensation expense
|
214
|
61
|
||||||
Increase
in accrued interest receivable
|
(110 | ) | (304 | ) | ||||
Increase
in bank owned life insurance
|
(188 | ) | (105 | ) | ||||
(Increase)
decrease in other assets
|
(292 | ) |
4,009
|
|||||
(Decrease)
increase in accrued interest payable
|
(257 | ) |
532
|
|||||
Decrease
in accounts payable and other liabilities
|
(1,413 | ) | (135 | ) | ||||
Net
cash (used in) provided by operating activities
|
(712
|
) |
5,502
|
|||||
Investing
activities
|
||||||||
Net
increase in loans receivable
|
(30,710 | ) | (36,435 | ) | ||||
Purchases
of investment securities available for sale
|
(6,685 | ) | (3,085 | ) | ||||
Sales
of investment securities available for sale
|
142
|
-
|
||||||
Proceeds
from maturities/calls of investment securities held to
maturity
|
-
|
2,010
|
||||||
Proceeds
from maturities/calls of investment securities available for
sale
|
-
|
2,518
|
||||||
Principal
repayments on investment securities held to maturity
|
3,788
|
3,460
|
||||||
Principal
repayments on investment securities available for sale
|
1,635
|
1,560
|
||||||
Purchases
of bank owned life insurance
|
-
|
(3,570 | ) | |||||
Purchases
of premises and equipment
|
(1,740 | ) | (2,027 | ) | ||||
(Purchase)
redemption of Federal Home Loan Bank of New York stock
|
(543 | ) |
615
|
|||||
Net
cash used in investing activities
|
(34,113 | ) | (34,954 | ) | ||||
Financing
activities
|
||||||||
Net
increase in deposits
|
22,991
|
27,635
|
||||||
Net
proceeds from issurance of common stock
|
-
|
24,782
|
||||||
Net
purchase of common stock for ESOP
|
-
|
(2,306 | ) | |||||
Stock
compensation tax benefit
|
12 | - | ||||||
Net
(decrease) increase in escrowed funds
|
(146 | ) |
92
|
|||||
Proceeds
from long-term Federal Home Loan Bank of New York advances
|
2,228
|
-
|
||||||
Repayments
of long-term Federal Home Loan Bank of New York advances
|
(1,083 | ) | (968 | ) | ||||
Proceeds
of short-term Federal Home Loan Bank of New York advances
|
10,925
|
-
|
||||||
Repayments
of short-term Federal Home Loan Bank of New York advances
|
-
|
(11,500 | ) | |||||
Repayments
of securities sold under agreements to repurchase
|
-
|
(5,000 | ) | |||||
Repayments
of loans payable
|
-
|
(2,497 | ) | |||||
Net
cash provided by financing activities
|
34,927
|
30,238
|
||||||
Net
increase in cash and cash equivalents
|
102
|
786
|
||||||
Cash
and cash equivalents, beginning of period
|
6,017
|
3,209
|
||||||
Cash
and cash equivalents, end of period
|
$ |
6,119
|
$ |
3,995
|
||||
Supplemental
disclosures of cash flow information
|
||||||||
Cash
paid for
|
||||||||
Interest
|
$ |
7,604
|
$ |
4,031
|
||||
Income
taxes
|
$ |
414
|
$ |
20
|
||||
The
accompanying notes are an integral part of these statements.
|
|
Magyar
Bancorp, Inc. (the “Company”) was organized on January 23, 2006 to serve
as the mid-tier stock holding company of Magyar Bank (the “Bank”). The
Bank’s corporate structure was changed from a mutual savings bank to the
mutual holding company form of ownership. Magyar Bank became a New
Jersey-chartered stock savings bank subsidiary of Magyar Bancorp,
Inc., a
Delaware-chartered holding company. Magyar Bancorp, Inc. owns 100%
of the
outstanding shares of common stock of Magyar Bank. Magyar Bancorp,
Inc. is
a majority-owned subsidiary of Magyar Bancorp, MHC, a New Jersey-chartered
mutual holding company.
|
|
Magyar
Bancorp, MHC owns 3,200,450 shares, or 54.03%, of the outstanding
shares
of common stock of Magyar Bancorp, Inc. The remaining 2,723,292 shares,
or
45.97%, are held by public stockholders, including a charitable foundation
organized by the Bank. The gross offering proceeds from the sale
were
$27,233,000 and the net proceeds were $25,829,000 (including $1,047,000
in
stock contributed to the charitable foundation). So long as Magyar
Bancorp, MHC exists, it will be required to own a majority of the
voting
stock of Magyar Bancorp, Inc.
|
|
Three
wholly owned, non-bank subsidiaries exist under Magyar Bank. Magyar
Service Corporation, a New Jersey corporation, operates under the
name
Magyar Financial Services and receives commissions from annuity and
life
insurance sales referred to a licensed, non-bank financial planner.
Hungaria Urban Renewal, LLC, a Delaware corporation, is a real-estate
holding company whose only holding is Magyar Bank’s corporate headquarters
in New Brunswick. MagBank Investment Company, a New Jersey corporation,
operates as an investment holding company. The MagBank Investment
Company
meets the requirements to elect New Jersey Investment Company status
and
therefore is subject to a New Jersey state tax rate of 3.6% compared
with
a 9.0% corporate business tax rate for New Jersey
corporations.
|
|
Magyar
Bank is subject to regulations issued by the New Jersey Department
of
Banking and Insurance and the Federal Deposit Insurance Corporation.
Magyar Bancorp, Inc. is subject to comprehensive regulation and
examination by the Board of Governors of the Federal Reserve System
and
the New Jersey Department of Banking and
Insurance.
|
As
of
|
|
March
31, 2007
|
|
Expected
life
|
6.5
years
|
Discount
rate
|
4.51%
|
Volatility
|
16.67%
|
Dividend
yield
|
0.71%
|
Weighted
|
|||||||||||||
Weighted
|
Average
|
Aggregate
|
|||||||||||
Number
of
|
Average
|
Remaining
|
Intrinsic
|
||||||||||
Stock
Options
|
Exercise
Price
|
Contractual
Life
|
Value
|
||||||||||
Balance
at September 30, 2006
|
-
|
-
|
|||||||||||
Granted
|
217,826
|
$ |
14.61
|
||||||||||
Exercised
|
-
|
-
|
|||||||||||
Forfeited
|
-
|
-
|
|||||||||||
Balance
at March 31, 2007
|
217,826
|
$ |
14.61
|
9.9
years
|
$ |
-
|
|||||||
Exercisable
at March 31, 2007
|
-
|
-
|
N/A
|
N/A
|
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Grant
Date
|
|||||||
Stock
Options
|
Fair
Value
|
|||||||
Balance
at September 30, 2006
|
-
|
-
|
||||||
Granted
|
217,826
|
$ |
3.91
|
|||||
Exercised
|
-
|
-
|
||||||
Forfeited
|
-
|
-
|
||||||
Balance
at March 31, 2007
|
217,826
|
$ |
3.91
|
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Grant
Date
|
|||||||
Stock
Awards
|
Fair
Value
|
|||||||
Balance
at September 30, 2006
|
-
|
-
|
||||||
Granted
|
103,479
|
$ |
14.55
|
|||||
Exercised
|
-
|
-
|
||||||
Forfeited
|
-
|
-
|
||||||
Balance
at March 31, 2007
|
103,479
|
$ |
14.55
|
March
31,
|
||||
2007
|
||||
Shares
released for allocation
|
17,936
|
|||
Unreleased
shares
|
199,927
|
|||
Total
ESOP shares
|
217,863
|
Three
Months Ended March 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Tax
|
Net
of
|
Tax
|
Net
of
|
|||||||||||||||||||||
Before
Tax
|
Benefit
|
Tax
|
Before
Tax
|
Benefit
|
Tax
|
|||||||||||||||||||
Amount
|
(Expense)
|
Amount
|
Amount
|
(Expense)
|
Amount
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Unrealized
holding gains (losses)
|
||||||||||||||||||||||||
arising
during period on:
|
||||||||||||||||||||||||
Available-for-sale
investments
|
$ |
120
|
$ | (44 | ) | $ |
76
|
$ |
38
|
$ | (29 | ) | $ |
9
|
||||||||||
Less
reclassification adjustment for
|
||||||||||||||||||||||||
losses
realized in net income
|
-
|
-
|
-
|
(673 | ) |
347
|
(326 | ) | ||||||||||||||||
Interest
rate derivatives
|
17
|
(53 | ) | (36 | ) | (50 | ) |
-
|
(50 | ) | ||||||||||||||
Other
comprehensive income (loss), net
|
$ |
137
|
$ | (97 | ) | $ |
40
|
$ | (685 | ) | $ |
318
|
$ | (367 | ) | |||||||||
Six
Months Ended March 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Tax
|
Net
of
|
Tax
|
Net
of
|
|||||||||||||||||||||
Before
Tax
|
Benefit
|
Tax
|
Before
Tax
|
Benefit
|
Tax
|
|||||||||||||||||||
Amount
|
(Expense)
|
Amount
|
Amount
|
(Expense)
|
Amount
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Unrealized
holding gains (losses)
|
||||||||||||||||||||||||
arising
during period on:
|
||||||||||||||||||||||||
Available-for-sale
investments
|
$ |
177
|
$ | (64 | ) | $ |
113
|
$ | (41 | ) | $ |
4
|
$ | (37 | ) | |||||||||
Less
reclassification adjustment for
|
||||||||||||||||||||||||
losses
realized in net income
|
-
|
-
|
-
|
(673 | ) |
347
|
(326 | ) | ||||||||||||||||
Interest
rate derivatives
|
(15 | ) | (53 | ) | (68 | ) | (50 | ) |
-
|
(50 | ) | |||||||||||||
Other
comprehensive income (loss), net
|
$ |
162
|
$ | (117 | ) | $ |
45
|
$ | (764 | ) | $ |
351
|
$ | (413 | ) |
March
31,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.S.
government and agency obligations
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||
Municipal
bonds
|
3,308
|
3,313
|
2,049
|
2,066
|
||||||||||||
Equity
securities
|
-
|
-
|
142
|
142
|
||||||||||||
Mortgage-backed
securities
|
20,008
|
19,900
|
16,258
|
15,961
|
||||||||||||
Total
securities available for sale
|
$ |
23,316
|
$ |
23,213
|
$ |
18,449
|
$ |
18,169
|
||||||||
Securities
held to maturity:
|
||||||||||||||||
U.S.
government and agency obligations
|
$ |
2,141
|
$ |
2,104
|
$ |
2,157
|
$ |
2,105
|
||||||||
Municipal
bonds
|
137
|
145
|
137
|
145
|
||||||||||||
Mortgage-backed
securities
|
17,795
|
17,476
|
21,601
|
21,108
|
||||||||||||
Total
securities held to maturity
|
$ |
20,073
|
$ |
19,725
|
$ |
23,895
|
$ |
23,358
|
|
Loans
receivable, net were comprised of the following (in
thousands):
|
March
31,
|
September
30,
|
|||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
One
-to-four family residential
|
$ |
147,925
|
$ |
143,245
|
||||
Commercial
real estate
|
74,926
|
68,567
|
||||||
Construction
|
97,033
|
90,342
|
||||||
Home
equity lines of credit
|
11,937
|
10,843
|
||||||
Commercial
business
|
33,096
|
24,510
|
||||||
Other
|
18,047
|
14,846
|
||||||
Total
loans receivable
|
382,964
|
352,353
|
||||||
Deferred
loan fees
|
(261 | ) | (492 | ) | ||||
Allowance
for loan losses
|
(4,289 | ) | (3,892 | ) | ||||
Total
loans receivable, net
|
$ |
378,414
|
$ |
347,969
|
|
At
March 31, 2007 and September 30, 2006, non-performing loans had a
total
principal balance of $12,919,000 and $7,400,000, respectively. Unrecorded
interest on the non-performing loans during the six-month period
ended
March 31, 2007 totaled $613,000.
|
|
A
summary of deposits by type of account are summarized as follows
(in
thousands):
|
March
31,
|
September
30,
|
|||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
Demand
accounts
|
$ |
21,080
|
$ |
20,491
|
||||
Savings
accounts
|
38,984
|
43,127
|
||||||
NOW
accounts
|
33,664
|
30,519
|
||||||
Money
market accounts
|
70,780
|
56,107
|
||||||
Certificates
of deposit
|
156,876
|
149,811
|
||||||
Retirement
accounts
|
27,209
|
25,547
|
||||||
$ |
348,593
|
$ |
325,602
|
|
The
Bank is a party to financial instruments with off-balance-sheet risk
in
the normal course of business to meet the financing needs of its
customers. These financial instruments are commitments to extend
credit.
Those instruments involve, to varying degrees, elements of credit
and
interest rate risk in excess of the amounts recognized in the balance
sheets.
|
March
31,
|
September
30,
|
|||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
Financial
instruments whose contract amounts
|
||||||||
represent
credit risk (in thousands)
|
||||||||
Unused
lines of credit
|
$ |
34,610
|
$ |
30,977
|
||||
Fixed
rate loan commitments
|
$ |
3,634
|
$ |
6,499
|
||||
Variable
rate loan commitments
|
$ |
38,601
|
$ |
32,634
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||||||
Comparative
Average Balance Sheets
|
||||||||||||||||||||||||
(Dollars
In Thousands)
|
||||||||||||||||||||||||
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Cost
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Cost
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Interest-earning
deposits
|
$ |
253
|
$ |
2
|
3.21 | % | $ |
12,546
|
$ |
90
|
2.90 | % | ||||||||||||
Loans
receivable, net
|
370,537
|
6,681
|
7.31 | % |
307,970
|
5,069
|
6.68 | % | ||||||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
|
38,624
|
435
|
4.57 | % |
49,416
|
461
|
3.78 | % | ||||||||||||||||
Tax-exempt
|
2,957
|
40
|
5.49 | % |
453
|
5
|
4.33 | % | ||||||||||||||||
FHLB
of NY stock
|
3,062
|
56
|
7.42 | % |
1,829
|
22
|
4.88 | % | ||||||||||||||||
Total
interest-earning assets
|
415,433
|
7,214
|
7.04 | % |
372,214
|
5,646
|
6.15 | % | ||||||||||||||||
Noninterest-earning
assets
|
41,973
|
19,372
|
||||||||||||||||||||||
Total
assets
|
$ |
457,406
|
$ |
391,586
|
||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts (1)
|
$ |
39,306
|
104
|
1.07 | % | $ |
68,573
|
180
|
1.06 | % | ||||||||||||||
NOW
accounts (2)
|
100,079
|
863
|
3.50 | % |
68,739
|
299
|
1.76 | % | ||||||||||||||||
Time
deposits (3)
|
184,558
|
2,069
|
4.55 | % |
163,587
|
1,442
|
3.57 | % | ||||||||||||||||
Total
interest-bearing deposits
|
323,943
|
3,036
|
3.80 | % |
300,899
|
1,921
|
2.59 | % | ||||||||||||||||
Federal
Home Loan Bank borrowings
|
57,290
|
724
|
5.13 | % |
31,396
|
357
|
4.61 | % | ||||||||||||||||
Loan
payable
|
-
|
-
|
721
|
14
|
7.87 | % | ||||||||||||||||||
Total
interest-bearing liabilities
|
381,233
|
3,760
|
4.00 | % |
333,016
|
2,292
|
2.79 | % | ||||||||||||||||
Noninterest-bearing
liabilities
|
27,441
|
24,936
|
||||||||||||||||||||||
Total
liabilities
|
408,674
|
357,952
|
||||||||||||||||||||||
Retained
earnings
|
48,732
|
33,634
|
||||||||||||||||||||||
Total
liabilities and retained earnings
|
$ |
457,406
|
$ |
391,586
|
||||||||||||||||||||
Tax-equivalent
basis adjustment
|
(10 | ) |
-
|
|||||||||||||||||||||
Net
interest income
|
$ |
3,444
|
$ |
3,354
|
||||||||||||||||||||
Interest
rate spread
|
3.04 | % | 3.36 | % | ||||||||||||||||||||
Net
interest-earning assets
|
$ |
34,200
|
$ |
39,198
|
||||||||||||||||||||
Net
interest margin
(4)
|
3.36 | % | 3.65 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
108.97 | % | 111.77 | % |
(1)
Includes passbook savings, money market passbook and club
accounts.
|
(2)
Includes regular and money market NOW accounts.
|
(3) Includes
certificates of deposits and individual retirement
accounts
|
(4) Calculated
as annualized net interest income divided by average total
interest-earning
assets
|
MAGYAR
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||||||
Comparative
Average Balance Sheets
|
||||||||||||||||||||||||
(Dollars
In Thousands)
|
||||||||||||||||||||||||
For
the Six Months Ended March 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Cost
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Cost
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Interest-earning
deposits
|
$ |
243
|
$ |
6
|
4.95 | % | $ |
8,484
|
$ |
98
|
2.31 | % | ||||||||||||
Loans
receivable, net
|
363,764
|
13,197
|
7.28 | % |
298,319
|
9,643
|
6.48 | % | ||||||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
|
38,966
|
850
|
4.37 | % |
51,235
|
960
|
3.76 | % | ||||||||||||||||
Tax-exempt
|
2,572
|
68
|
5.30 | % |
300
|
7
|
4.71 | % | ||||||||||||||||
FHLB
of NY stock
|
2,907
|
100
|
6.90 | % |
2,109
|
55
|
5.23 | % | ||||||||||||||||
Total
interest-earning assets
|
408,452
|
14,221
|
6.98 | % |
360,447
|
10,763
|
5.99 | % | ||||||||||||||||
Noninterest-earning
assets
|
41,499
|
19,950
|
||||||||||||||||||||||
Total
assets
|
$ |
449,951
|
$ |
380,397
|
||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts (1)
|
$ |
40,075
|
$ |
217
|
1.09 | % | $ |
63,317
|
$ |
333
|
1.05 | % | ||||||||||||
NOW
accounts (2)
|
96,560
|
1,687
|
3.50 | % |
64,280
|
541
|
1.69 | % | ||||||||||||||||
Time
deposits (3)
|
183,100
|
4,076
|
4.46 | % |
159,635
|
2,754
|
3.46 | % | ||||||||||||||||
Total
interest-bearing deposits
|
319,735
|
5,980
|
3.75 | % |
287,232
|
3,628
|
2.53 | % | ||||||||||||||||
Federal
Home Loan Bank borrowings
|
53,853
|
1,367
|
5.09 | % |
38,872
|
871
|
4.49 | % | ||||||||||||||||
Loan
payable
|
-
|
-
|
1,619
|
64
|
7.93 | % | ||||||||||||||||||
Total
interest-bearing liabilities
|
373,588
|
7,347
|
3.94 | % |
327,723
|
4,563
|
2.79 | % | ||||||||||||||||
Noninterest-bearing
liabilities
|
27,806
|
23,447
|
||||||||||||||||||||||
Total
liabilities
|
401,394
|
351,170
|
||||||||||||||||||||||
Retained
earnings
|
48,557
|
29,227
|
||||||||||||||||||||||
Total
liabilities and retained earnings
|
$ |
449,951
|
$ |
380,397
|
||||||||||||||||||||
Tax-equivalent
basis adjustment
|
(17 | ) |
-
|
|||||||||||||||||||||
Net
interest income
|
$ |
6,857
|
$ |
6,200
|
||||||||||||||||||||
Interest
rate spread
|
3.04 | % | 3.20 | % | ||||||||||||||||||||
Net
interest-earning assets
|
$ |
34,864
|
$ |
32,724
|
||||||||||||||||||||
Net
interest margin
(4)
|
3.37 | % | 3.45 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
109.33 | % | 109.99 | % | ||||||||||||||||||||
(1)
Includes passbook savings, money market passbook and club
accounts.
|
||||||||||||||||||||||||
(2)
Includes regular and money market NOW accounts.
|
||||||||||||||||||||||||
(3) Includes
certificates of deposits and individual retirement
accounts
|
||||||||||||||||||||||||
(4) Calculated
as annualized net interest income divided by average total
interest-earning assets
|
Item
1.
|
Legal
proceedings
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item
5.
|
Other
Information
|
Exhibits
|
|
MAGYAR
BANCORP, INC.
|
|
(Registrant)
|
|
Date:
May 15, 2007
|
/s/
Elizabeth E. Hance
|
Elizabeth
E. Hance
|
|
President
and Chief Executive Officer
|
|
Date:
May 15, 2007
|
/s/
Jon R. Ansari
|
Jon
R. Ansari
|
|
Senior
Vice President and Chief Financial Officer
|
|