UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
WASHINGTON, DC 20549 |
|
FORM 10-Q |
Quarterly Report Under Section 13 or 15(d) of the |
Securities Exchange Act of 1934 |
For the Quarter ended MARCH 31, 2001
Commission file number 0-18676
COMMERCIAL NATIONAL FINANCIAL CORPORATION |
(Exact name of registrant as specified in its charter ) |
|
PENNSYLVANIA |
25-1623213 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
||
900 LIGONIER STREET LATROBE, PA |
15650 |
(Address of principal executive offices) |
( Zip Code) |
Registrant's telephone number, including area code: (724) 539-3501
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes[ X ] No [ ]
Indicate the number of shares outstanding of each of the issuer's classes of common stock.
CLASS |
OUTSTANDING AT APRIL 30, 2001 |
Common Stock, $2 Par Value |
3,434,296 Shares |
INDEX |
PART I - FINANCIAL INFORMATION |
ITEM 1. FINANCIAL STATEMENTS
Included in Part I of this report: |
|
Page |
|
Commercial National Financial Corporation |
|
|
Consolidated Balance Sheets |
3 |
Consolidated Statements of Income |
4 |
Consolidated Statements of Changes in |
|
Shareholders' Equity |
5 |
Consolidated Statements of Cash Flows |
6 |
Notes to Consolidated Financial Statements |
7 |
ITEM 2. |
Management's Discussion and Analysis of |
|
|
Financial Condition and Results of Operations |
8 |
PART II - OTHER INFORMATION |
Other Information 4 |
14 |
Signatures 5 |
15 |
COMMERCIAL NATIONAL FINANCIAL CORPORATION |
||
CONSOLIDATED BALANCE SHEETS |
||
|
March 31, 2001 |
December 31, 2000 |
|
||
ASSETS |
||
Cash and due from banks |
$ 9,310,643 |
$ 9,532,528 |
Interest bearing deposits with |
||
other bank |
10,705,206 |
284,136 |
Total cash and due from banks |
20,015,849 |
9,816,664 |
|
||
Federal funds sold |
13,350,000 |
- |
|
||
Investment securities available for sale |
98,380,788 |
104,703,464 |
|
||
|
||
Loans (all domestic) |
207,085,806 |
207,956,789 |
Less allowance for loan losses |
(2,710,802) |
(2,736,712) |
Net loans |
204,375,004 |
202,919,882 |
|
||
Premises and equipment |
6,005,818 |
6,027,137 |
Other assets |
3,380,024 |
4,097,781 |
|
||
Total assets |
$345,507,483 |
$329,865,123 |
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||
Deposits (all domestic): |
||
Non-interest bearing |
$ 47,905,882 |
$ 49,027,941 |
Interest bearing |
216,016,954 |
217,583,429 |
Total deposits |
263,922,836 |
266,611,370 |
|
||
Short-term borrowings |
- |
7,575,000 |
Other liabilities |
2,193,485 |
2,541,836 |
Long-term borrowings |
35,000,000 |
10,000,000 |
Total liabilities |
301,116,321 |
286,728,206 |
|
||
Shareholders' equity: |
||
Common stock, par value $2; 10,000,000 |
||
shares authorized; 3,600,000 issued; |
||
3,434,296 and 3,458,355 shares |
||
outstanding in 2000 and 1999 |
7,200,000 |
7,200,000 |
Retained earnings |
38,021,199 |
37,438,970 |
Accumulated other comprehensive income - |
||
net of deferred taxes of $1,104,050 |
||
in March 2001 and $563,721 in |
||
December 2000 |
2,143,156 |
1,094,282 |
Treasury stock, 165,704 shares at cost, |
||
141,645 in 2000 |
(2,973,193) |
(2,596,335) |
Total shareholders' equity |
44,391,162 |
43,136,917 |
|
||
Total liabilities and |
||
shareholders' equity |
$345,507,483 |
$329,865,123 |
|
The accompanying notes are an integral part of these consolidated financial statements.
COMMERCIAL NATIONAL FINANCIAL CORPORATION |
||
CONSOLIDATED STATEMENT OF INCOME |
||
|
||
|
March 31 |
March 31 |
|
2001 |
2000 |
INTEREST INCOME: |
|
|
Interest and fees on loans |
$4,330,625 |
$4,293,161 |
Interest and dividends on investments: |
|
|
Taxable interest |
1,540,525 |
1,396,508 |
Interest exempt from federal |
|
|
income tax |
186,918 |
593,681 |
Interest on federal funds sold |
87,036 |
67,634 |
Interest on bank deposits |
17,448 |
5,824 |
Total interest income |
6,162,552 |
6,356,808 |
|
|
|
INTEREST EXPENSE |
|
|
Interest on deposits |
2,265,974 |
2,309,041 |
Interest on short-term borrowings |
22,644 |
164,142 |
Interest on long-term borrowings |
220,029 |
301,695 |
Total interest expense |
2,508,647 |
2,774,878 |
|
|
|
NET INTEREST INCOME |
3,653,905 |
3,581,930 |
Provision for loan losses |
- |
165,000 |
NET INTEREST INCOME AFTER |
|
|
PROVISION FOR LOAN LOSSES |
3,653,905 |
3,416,930 |
|
|
|
OTHER INCOME |
|
|
Asset management and trust income |
146,861 |
117,969 |
Service charges on deposit accounts |
183,913 |
172,115 |
Other service charges and fees |
210,423 |
177,020 |
Net securities losses |
(24,565) |
(862,844) |
Other income |
67,971 |
902,830 |
Total other income |
584,603 |
507,090 |
|
|
|
OTHER EXPENSES |
|
|
Salaries and employee benefits |
1,413,824 |
1,378,222 |
Net occupancy expense |
169,716 |
149,991 |
Furniture and equipment expense |
173,784 |
202,924 |
Pennsylvania shares tax |
99,863 |
90,811 |
Other expense |
667,854 |
575,861 |
Total other expenses |
2,525,041 |
2,397,809 |
|
|
|
INCOME BEFORE TAXES |
1,713,467 |
1,526,211 |
Income tax expense |
477,600 |
304,700 |
|
|
|
NET INCOME |
$1,235,867 |
$1,221,511 |
|
|
|
Average shares outstanding |
3,446,543 |
3,532,520 |
|
|
|
EARNINGS PER SHARE |
$ .36 |
$ .35 |
The accompanying notes are an integral part of these consolidated financial statements.
COMMERCIAL NATIONAL FINANCIAL CORPORATION |
|||||
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
|||||
|
|||||
|
|||||
|
|||||
|
|
|
|
Accumulated |
|
|
|
|
|
Other |
Total |
|
Common |
Retained |
Treasury |
Comprehensive |
Shareholders' |
|
Stock |
Earnings |
Stock |
Income |
Equity |
|
|
|
|
|
|
Balance at December 31, 1999 |
$7,200,000 |
$35,190,986 |
$(1,179,433) |
$(1,807,660) |
$39,403,893 |
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
Net income |
- |
1,221,511 |
- |
- |
1,221,511 |
Other comprehensive income, net of tax: |
|
|
|
|
|
Unrealized losses on securities |
|
|
|
|
|
of $(390,062), net of reclassification |
|
|
|
|
|
adjustment for gains included in net |
|
|
|
|
|
income of $569,477 |
- |
- |
- |
179,415 |
179,415 |
Total Comprehensive Income |
|
|
|
|
1,400,927 |
|
|
|
|
|
|
Cash dividends declared |
|
|
|
|
|
$.17 per share |
- |
(599,380) |
- |
- |
(599,380) |
Purchase of treasury stock |
- |
- |
(220,207) |
- |
(220,207) |
|
|
|
|
|
|
Balance at March 31, 2000 |
$7,200,000 |
$35,813,117 |
$(1,399,640) |
$(1,628,245) |
$39,985,232 |
|
|
|
|
|
|
Balance at December 31, 2000 |
$7,200,000 |
$37,438,970 |
$(2,596,335) |
$ 1,094,282 |
$43,136,917 |
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
Net income |
- |
1,235,867 |
- |
- |
1,235,867 |
Other comprehensive income, net of tax: |
|
|
|
|
|
Unrealized net gains on securities |
|
|
|
|
|
of $1,033,152, net of reclassification |
|
|
|
|
|
adjustment for losses included in net |
|
|
|
|
|
income of $15,722 |
- |
- |
- |
1,048,874 |
1,048,874 |
Total Comprehensive Income |
|
|
|
|
2,284,741 |
|
|
|
|
|
|
Cash dividends declared |
|
|
|
|
|
$.17 per share |
- |
(653,637) |
- |
- |
(653,637) |
Purchase of treasury stock |
- |
- |
(376,858) |
- |
(376,858) |
|
|
|
|
|
|
Balance at March 31, 2001 |
$7,200,000 |
$38,021,199 |
$(2,973,193) |
$ 2,143,156 |
$39,985,232 |
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
COMMERCIAL NATIONAL FINANCIAL CORPORATION |
||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
|
For Three Months |
|
|
Ended March 31 |
|
|
2001 |
2000 |
|
|
|
OPERATING ACTIVITIES |
|
|
Net income |
$1,235,867 |
$1,221,511 |
Adjustments to reconcile net income to net |
|
|
cash from operating activities: |
|
|
Depreciation and amortization |
172,423 |
194,447 |
Provision for loan losses |
- |
165,000 |
Net accretion/(amortization) of securities |
|
|
and loan fees |
(26,755) |
(90,375) |
(Increase) decrease in interest receivable |
177,160 |
32,607 |
Increase (decrease) in interest payable |
(186,988) |
(458,209) |
(Increase) decrease in taxes receivable |
161,065 |
11,297 |
Increase (decrease) in other liabilities |
(470,141) |
(742,935) |
(Increase) decrease in other assets |
147,981 |
676,880 |
Net security losses |
24,565 |
862,844 |
Net cash provided by operating activities |
1,235,177 |
1,873,067 |
|
|
|
INVESTING ACTIVITIES |
|
|
Net (increase) decrease in deposits |
|
|
with other banks |
(10,421,070) |
481,256 |
(Increase) decrease in fed funds sold |
(13,350,000) |
5,750,000 |
Purchase of securities AFS |
- |
(29,076,683) |
Maturities and calls of securities AFS |
3,223,475 |
4,035,678 |
Proceeds from sales of securities AFS |
4,754,262 |
31,611,460 |
Net decrease in loans |
781,404 |
2,464,991 |
Purchase of premises and equipment |
(151,104) |
(152,827) |
Net cash used in investing activities |
(15,163,033) |
15,113,875 |
|
|
|
FINANCING ACTIVITIES |
|
|
Net decrease in deposits |
(2,688,534) |
(2,758,366) |
Net decrease in other short-term borrowings |
(7,575,000) |
(9,725,000) |
Proceeds from long-term borrowings |
25,000,000 |
- |
Repayment of long-term borrowings |
- |
(5,000,000) |
Dividends paid |
(653,637) |
(599,380) |
Purchase of treasury stock |
(376,858) |
(220,207) |
Net cash provided by financing activities |
13,705,971 |
(18,302,953) |
|
(221,885) |
(1,316,011) |
|
|
|
Cash and cash equivalents at beginning of year |
9,532,528 |
8,654,617 |
|
|
|
Cash and cash equivalents at end of quarter |
$ 9,310,643 |
$ 7,338,606 |
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
Cash paid during the year for: |
|
|
Interest |
$ 2,695,635 |
$ 3,233,087 |
|
|
|
Income Taxes |
$ - |
$ 155,000 |
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
COMMERCIAL NATIONAL FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2000
Note 1 Management Representation
The accompanying unaudited consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. However, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements and should be read in conjunction with the annual financial statements of Commercial National Financial Corporation for the year ending December 31, 2000, including the notes thereto. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments (consisting of only normal recurring adjustments) necessary for a fair statement of financial position as of March 31, 2001 and the results of operations for the three month periods ended March 31, 2001 and 2000, and the statements of cash flows and changes in shareholders' equity for the three month periods ended March 31, 2001 and 2000. The results of the three months ended March 31, 2001 are not necessarily indicative of the results to be expected for the entire year.
Note 2 Allowance for Loan Losses
Description of changes:
|
||
|
2001 |
2000 |
|
|
|
Allowance balance January 1 |
$2,736,712 |
$1,919,453 |
|
|
|
Additions: |
|
|
Provision charged to operating expenses |
- |
165,000 |
Recoveries on previously charged off |
|
|
Loans |
14,439 |
2,977 |
|
|
|
Deductions: |
|
|
Loans charged off |
(40,349) |
(129,211) |
|
|
|
Allowance balance March 31 |
$ 2,710,802 |
$ 1,958,219 |
|
|
|
|
|
|
On May 7, 2001, the corporation was notified by one of its creditors of a Chapter 11 bankruptcy filing. As of May 14, 2001, the amount of the loan relationship is $1,297,964.04. Management is unable to determine the amount of loss, if any, at this time.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
RESULTS OF OPERATIONS
First Three Months of 2001 as compared to the First Three Months of 2000
Pre-tax net income for the first three months of 2001 was $1,713,467 compared to $1,526,211 during the same period of 2000, representing a 12.27% increase.
Interest income was $6,162,552, a decrease of 3.06%. This was the result of substantially fewer securities held by the corporation due to the repositioning of the corporation's balance sheet. The loan return rate decreased seven (7) basis points to 8.36% and the securities return rate increased seventy-five (75) basis points to 6.92%. As a result, the return rate on total average earning assets increased thirty-four (34) basis points to 7.88%. Average earning asset volume declined $24,506,143, a 7.26% decrease.
Interest expense was $2,508,647, a decrease of 9.59%, which is attributed to a decline in market interest rates and external funding interest rates. The cost rate on average interest-bearing liabilities was 4.22%, a three (3) basis point increase from a year ago. Average interest-bearing liabilities volume declined $27,566,676, a decrease of 10.39%.
Net interest income rose 2.01% to $3,653,905, and represented 4.43% of average total assets compared to 4.10% during the first three months of 2000.
The average allowance for loan losses increased 19.85% to $2,325,148. By comparison, total average loans grew 1.67% during the same period. There was no provision for loan losses for the first three months of 2001. A provision of $165,000 was added to the loan loss allowance during the first three months of 2000.
Net interest income after the application of the provision for loan losses increased $236,975 to $3,653,905, representing a 6.94% return on total average assets compared to 3.91% for the first three months of 2000.
Non-interest income increased 15.29% to $584,603. Asset management and trust fees continue to do well and totaled $146,861, representing a 24.49% increase. Service charges on deposit accounts increased 6.85% to $183,913. Other service charges and fees increased 18.87% and was $210,423. Other income decreased substantially by 92.47% to $67,971. This decrease reflects an $817,413 premium that the bank realized from selling its' credit card receivables in 2000. Net securities losses of 24,565 were realized on sold investments.
Non-interest expense reached $2,525,041, an increase of 5.31%, or $127,232, while total average assets decline 5.64%. Personnel costs rose 2.58%, a $35,602 increase. Net occupancy increased 13.15%, or $19,725. Furniture and equipment expense declined 14.36%, representing a cost decrease of $29,140. Pennsylvania shares tax expense was $99,863, an increase of 9.97%. Other expense grew by 15.97%, representing a 91,993 increase.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS (continued)
First Three Months of 2001 as compared to the First Three Months of 2000 continued
Federal income tax on total first three months earnings was $477,600 compared to $304,700 a year ago. Net income after taxes increased $14,356 to $1,235,867, a modest increase of 1.18%. The annualized return on average assets was 1.50% for the first three months of 2001 compared to 1.40% for the three months ended March 31, 2000. The annualized return on average equity through March 31, 2001 was 11.28% and had been 11.90% through the first three months of 2000.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
RESULTS OF OPERATIONS (Continued)
LIQUIDITY
Liquidity, the measure of the corporation's ability to meet the normal cash flow needs of depositors and borrowers in an efficient manner, is generated primarily from the acquisition of deposit funds and the maturity of loans and securities. Additional liquidity can be provided by the sale of investment securities available for sale that amounted to $95,133,582 with net unrealized gains of $3,247,206 on March 31, 2001.
During the first three months of 2001, average interest-bearing liabilities increased $22,048,346 over the same period in 2000. There were no investments scheduled to mature within the next year compared to 3.56% scheduled to mature within one-year on March 31, 2000.
Average loans grew by $3,395,463 and the average securities portfolio (including federal funds sold) decreased $27,901,606.
Interest rate management seeks to maintain a balance between consistent income growth and the risk that is created by variations in ability to reprice deposit and investment categories. The effort to determine the effect of potential interest rate changes normally involves measuring the so called "gap" between assets (loans and securities) subject to rate fluctuation and liabilities (interest bearing deposits) subject to rate fluctuation as related to earning assets over different time periods and calculating the ratio of interest sensitive assets to interest sensitive liabilities.
Repricing periods for the loans, securities, interest bearing deposits, non-interest bearing assets and non-interest bearing liabilities are based on contractual maturities, were applicable, as well as the corporation's historical experience regarding the impact of interest rate fluctuations on the prepayment and withdrawal patterns of certain assets and liabilities. Regular savings, NOW and other similar interest bearing demand deposit accounts are subject to immediate withdrawal without penalty and therefore are presented as beginning to reprice in the earliest period presented in the "gap" table.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
RESULTS OF OPERATIONS (Continued)
INTEREST SENSITIVITY (In thousands)
The following table presents this information as of March 31, 2001 and December 31, 2000:
|
March 31, 2001 |
|
|||||
|
0-30 DAYS |
31-90 DAYS |
91-180 DAYS |
181-365 DAYS |
1 - 5 YEARS |
OVER 5 YRS |
|
Interest-earning assets: |
|
|
|
|
|
|
|
Securities |
$ 780 |
$ 1,567 |
$ 2,354 |
$ 7,610 |
$38,241 |
$ 41,215 |
|
Federal funds sold and other deposits with banks |
24,055 |
- |
- |
- |
- |
- |
|
Loans |
31,066 |
3,523 |
7,451 |
11,606 |
86,741 |
65,691 |
|
Total interest-sensitive assets |
55,901 |
5,090 |
9,805 |
19,216 |
124,982 |
106,906 |
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
Certificates of deposits |
15,666 |
13,304 |
27,481 |
33,477 |
22,562 |
3,580 |
|
Other interest-bearing liabilities |
- |
4,012 |
4,012 |
5,759 |
38,040 |
36,896 |
|
Other-term borrowings |
- |
- |
- |
10,000 |
15,000 |
10,000 |
|
Total-interest sensitive liabilities |
15,666 |
17,317 |
31,494 |
49,236 |
75,602 |
61,806 |
|
Interest sensitivity gap |
$ 40,235 |
$(12,227) |
$(21,689) |
$(30,020) |
$39,292 |
$(14,054) |
|
|
|
|
|
|
|
|
|
Cumulative gap |
$40,235 |
$ 28,009 |
$ 6,320 |
$(23,700) |
$ 25,680 |
$ 70,781 |
|
|
|
|
|
|
|
|
|
Ratio of cumulative gap to earning assets |
12.25% |
8.53% |
1.92% |
( 7.21%) |
7.82% |
21.55% |
|
|
December 31, 2000 |
|
|||||
|
0-30 DAYS |
31-90 DAYS |
91-180 DAYS |
181-365 DAYS |
1 - 5 YEARS |
OVER 5 YRS |
|
Interest-earning assets: |
|
|
|
|
|
|
|
Securities |
$ 521 |
$ 1,052 |
$ 1,601 |
$ 3,250 |
$41,089 |
$ 52,163 |
|
Federal funds sold and other deposits with banks |
284 |
- |
- |
- |
- |
- |
|
Loans |
31,751 |
3,771 |
5,405 |
13,842 |
85,694 |
66,958 |
|
Total interest-sensitive assets |
32,556 |
4,823 |
7,006 |
17,092 |
126,783 |
119,121 |
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
Certificates of deposits |
14,790 |
21,175 |
18,767 |
29,502 |
24,337 |
5,750 |
|
Other interest-bearing liabilities |
- |
4,122 |
4,122 |
6,009 |
39,222 |
49,787 |
|
Other-term borrowings |
7,575 |
- |
- |
5,000 |
5,000 |
- |
|
Total-interest sensitive liabilities |
22,365 |
25,297 |
22,889 |
40,511 |
68,559 |
55,537 |
|
Interest sensitivity gap |
$ 10,191 |
$(20,474) |
$(15,883) |
$(23,419) |
$58,224 |
$ 63,584 |
|
|
|
|
|
|
|
|
|
Cumulative gap |
$10,191 |
$(10,283) |
$(26,166) |
$(49,585) |
$ 8,639 |
$ 72,223 |
|
|
|
|
|
|
|
|
|
Ratio of cumulative gap to earning assets |
3.26% |
(3.29%) |
(8.38%) |
(15.87%) |
2.77% |
23.12% |
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERA-TIONS (Continued)
CREDIT QUALITY RISK
The following table presents a comparison of loan performance as of March 31, 2001 with that of March 31, 2000. Non-accrual loans are those for which interest income is recorded only when received and past due loans are those which are contractually past due 90 days or more in respect to interest or principal payments. As of March 31, 2001 the corporation had 55,792 in other real estate owned and no in-substance foreclosures.
At March 31 |
||
|
2001 |
2000 |
|
|
|
Non-performing Loans: |
|
|
Loans on non-accrual basis |
$ 742,143 |
$584,510 |
Past due loans |
153,678 |
178,123 |
Renegotiated loans |
156,904 |
469,276 |
Total Non-performing Loans |
$ 1,052,725 |
$ 1,231,909 |
Other real estate owned |
55,792 |
89,322 |
|
|
|
Total non-performing assets |
$ 1,108,517 |
$ 1,321,231 |
|
|
|
Loans outstanding at end of period |
$207,085,806 |
$202,324,746 |
Average loans outstanding (year-to-date) |
$207,130,922 |
$203,735,459 |
Non-performing loans as percent of total |
|
|
Loans |
.54% |
.65% |
Provision for loan losses |
$ - |
$165,000 |
|
|
|
Net charge-offs as percent of average |
|
|
Loans |
.01% |
.06% |
Provision for loan losses as |
|
|
Percent of net charge-offs |
.00% |
130.71% |
Allowance for loan losses as |
|
|
Percent of average loans outstanding |
1.31% |
.97% |
|
|
|
Shareholders' equity for the first three months of 2001 averaged $43,815,916 which represented an increase of $2,752,019 over the average capital of $41,063,897 recorded in the same period of 2000. These capital levels represented a capital ratio of 13.28% in 2001 and 11.74% in 2000. When the loan loss allowance is included, the 2001 capital ratio becomes 13.98%.
The Federal Reserve Board's risk-based capital guidelines are designed principally as a measure of credit risk. These guidelines require that: (1) at least 50% of a banking organization's total capital be common and certain other "core" equity capital ("Tier I Capital"); (2) assets and off-balance sheet items must be weighted according to risk; and (3) the total capital to risk-weighted assets ratio be at least 8.00%; and (4) a minimum 3.00% leverage ratio of Tier I capital to average total assets be maintained for financial institutions that meet certain specified criteria, including asset quality, high liquidity, low interest-rate exposure and the highest regulatory rating. As of March 31, 2001, the corporation, under these guidelines, had a Tier I and total equity capital to risk adjusted assets ratio of 20.78% and 22.03% respectively. The leverage ratio was 12.89%.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
CAPITAL RESOURCES (continued)
The table below presents the corporation's capital position at March 31, 2001
(Dollar amounts in thousands)
|
Percent |
|
|
of Adjusted |
|
|
Amount |
Assets |
|
|
|
Tier I Capital |
$ 42,248 |
20.78 |
Tier I Capital Requirement |
8,133 |
4.00 |
|
|
|
Total Equity Capital |
$ 44,792 |
22.03 |
Total Equity Capital Requirement |
16,267 |
8.00 |
|
|
|
|
|
|
|
|
|
Leverage Capital |
$ 42,248 |
12.89 |
Leverage Requirement |
13,109 |
4.00 |
|
|
|
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Not applicable.
ITEM 2. CHANGES IN SECURITIES
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not Applicable
ITEM 5. OTHER INFORMATION
Not applicable
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
Not applicable
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
COMMERCIAL NATIONAL FINANCIAL CORPORATION |
|
(Registrant) |
|
|
|
|
|
|
|
|
|
|
|
|
Dated: May 15, 2001 |
/s/ Gregg E. Hunter |
|
Gregg E. Hunter, Vice Chairman |
|
Chief Financial Officer |
|
|
|
|
|
|
|
|
Dated: May 15, 2001 |
/s/ Ryan M. Glista |
|
Ryan M. Glista |
|
Vice President |
|
|
Commercial National Financial Corporation |
|
900 Ligonier Street |
|
Latrobe, Pennsylvania 15650 |
|
Telephone (724) 539-3501 |
|
|
|
Commercial National Bank of Pennsylvania |
|
OFFICE LOCATIONS |
|
Latrobe Area |
|
900 Ligonier Street |
(724) 539-3501 |
1900 Lincoln Avenue |
(724) 537-9980 |
11 Terry Way |
(724) 539-9774 |
|
|
Pleasant Unity |
|
Church Street |
(724) 423-5222 |
|
|
Ligonier |
|
201 Main Street |
(724) 238-9538 |
|
|
West Newton |
|
109 East Main Street |
(724) 872-5100 |
|
|
Greensburg Area |
|
Georges Station Road |
(724) 836-7698 |
19 North Main Street |
(724) 836-7699 |
Asset Management and |
(724) 836-7670 |
Trust Division |
|
19 North Main Street |
|
|
|
Drive-up Facility |
|
Latrobe |
|
Lincoln Road at |
|
Josephine Street |
(724) 537-9927 |
|
|
Murrysville |
|
4785 Old William Penn Highway |
(724) 733-4888 |
|
|
In addition to the full-service MAC machines located at all Commercial National Bank community office indicated above (except Latrobe and Courthouse Square),
additional ATMs are available for your 24-hour banking convenience at Arnold Palmer Regional Airport, Greensburg Kirk Nevin Arena, Latrobe Area Hospital,
New Alexandria Qwik Mart, Norvelt Open Pantry and Saint Vincent College. All are linked to the national Cirrus, Honor and Plus networks and also accept
MasterCard, Visa, Discover and American Express for cash advances.
Touchtone Teller 24-hour banking service: Website Address: |
|
(724)537-9977 |
www.cnbthebank.com |
Free from Blairsville, Derry, |
|
Greensburg, Kecksburg, Latrobe, |
|
Ligonier and New Alexandria. |
|
1-800-803-BANK |
|
Free from all other locations. |
|
|
|
INSURANCE |
|
Commercial National Insurance Services |
Commercial National Insurance Services is a partnership |
232 North Market Street |
of Gooder & Mary, Inc., and Commercial National Investment |
Ligonier, PA 15658 |
Corporation, a wholly owned subsidiary of Commercial National |
724/238-4617 |
Financial Corporation. |
877/205-4617 (toll free) |
|
724/238-0160 (fax) |
|
cnisinfo@cnbinsurance.com |
|
www.cnbinsurance.com |
|