Farmers
Capital Bank Corporation
|
||
(Exact
name of registrant as specified in its charter)
|
Kentucky
|
0-14412
|
61-1017851
|
||||
(State
or other jurisdiction
|
(Commission
|
(IRS
Employer
|
||||
of
incorporation)
|
File
Number)
|
Identification
No.)
|
P.O.
Box 309 Frankfort, KY
|
40602
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Not
Applicable
|
||
(Former
name or former address, if changed since last report.)
|
PART
I – FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
13
|
|
27
|
|
28
|
|
PART
II - OTHER INFORMATION
|
|
28
|
|
28
|
|
28
|
|
30
|
September
30,
|
December
31,
|
|||||||
(In thousands, except share data)
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
and due from banks
|
$ | 106,177 | $ | 44,896 | ||||
Interest
bearing deposits in other banks
|
7,025 | 2,290 | ||||||
Federal
funds sold and securities purchased under agreements to
resell
|
52,141 | 31,954 | ||||||
Total
cash and cash equivalents
|
165,343 | 79,140 | ||||||
Investment
securities:
|
||||||||
Available
for sale, amortized cost of $519,491 (2008) and $542,259
(2007)
|
516,114 | 542,633 | ||||||
Held
to maturity, fair value of $2,306 (2008) and $3,863 (2007)
|
2,539 | 3,844 | ||||||
Total
investment securities
|
518,653 | 546,477 | ||||||
Loans,
net of unearned income
|
1,303,419 | 1,291,985 | ||||||
Allowance
for loan losses
|
(15,602 | ) | (14,216 | ) | ||||
Loans,
net
|
1,287,817 | 1,277,769 | ||||||
Premises
and equipment, net
|
41,108 | 38,663 | ||||||
Company-owned
life insurance
|
35,084 | 34,171 | ||||||
Goodwill
|
52,405 | 52,408 | ||||||
Other
intangibles, net
|
7,591 | 9,543 | ||||||
Other
assets
|
46,456 | 30,076 | ||||||
Total
assets
|
$ | 2,154,457 | $ | 2,068,247 | ||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 244,316 | $ | 192,432 | ||||
Interest
bearing
|
1,303,160 | 1,281,665 | ||||||
Total
deposits
|
1,547,476 | 1,474,097 | ||||||
Federal
funds purchased and other short-term borrowings
|
83,247 | 80,755 | ||||||
Securities
sold under agreements to repurchase and other long-term
borrowings
|
286,821 | 267,339 | ||||||
Subordinated
notes payable to unconsolidated trusts
|
48,970 | 48,970 | ||||||
Dividends
payable
|
2,425 | 2,436 | ||||||
Other
liabilities
|
24,900 | 26,159 | ||||||
Total
liabilities
|
1,993,839 | 1,899,756 | ||||||
Shareholders’
Equity
|
||||||||
Preferred
stock, no par value; 1,000,000 shares authorized; none
issued
|
||||||||
Common
stock, par value $.125 per share
9,608,000
shares authorized; 7,354,223 and 7,384,865 shares issued and
outstanding at September 30, 2008 and December 31, 2007,
respectively
|
919 | 923 | ||||||
Capital
surplus
|
48,156 | 48,176 | ||||||
Retained
earnings
|
116,843 | 122,498 | ||||||
Accumulated
other comprehensive loss
|
(5,300 | ) | (3,106 | ) | ||||
Total
shareholders’ equity
|
160,618 | 168,491 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 2,154,457 | $ | 2,068,247 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Interest
Income
|
||||||||||||||||
Interest
and fees on loans
|
$ | 21,458 | $ | 24,402 | $ | 66,194 | $ | 71,154 | ||||||||
Interest
on investment securities:
|
||||||||||||||||
Taxable
|
5,411 | 2,721 | 17,242 | 8,242 | ||||||||||||
Nontaxable
|
795 | 826 | 2,446 | 2,527 | ||||||||||||
Interest
on deposits in other banks
|
20 | 18 | 44 | 47 | ||||||||||||
Interest
of federal funds sold and securities purchased under agreements to
resell
|
175 | 527 | 1,005 | 2,437 | ||||||||||||
Total
interest income
|
27,859 | 28,494 | 86,931 | 84,407 | ||||||||||||
Interest
Expense
|
||||||||||||||||
Interest
on deposits
|
9,082 | 11,478 | 29,791 | 33,683 | ||||||||||||
Interest
on federal funds purchased and other short-term borrowings
|
453 | 995 | 1,606 | 3,494 | ||||||||||||
Interest
on securities sold under agreements to repurchase and other long-term
borrowings
|
2,879 | 737 | 8,523 | 2,099 | ||||||||||||
Interest
on subordinated notes payable to unconsolidated trusts
|
671 | 662 | 2,131 | 1,564 | ||||||||||||
Total
interest expense
|
13,085 | 13,872 | 42,051 | 40,840 | ||||||||||||
Net
interest income
|
14,774 | 14,622 | 44,880 | 43,567 | ||||||||||||
Provision
for loan losses
|
1,780 | 595 | 3,365 | 429 | ||||||||||||
Net
interest income after provision for loan losses
|
12,994 | 14,027 | 41,515 | 43,138 | ||||||||||||
Noninterest
Income
|
||||||||||||||||
Service
charges and fees on deposits
|
2,539 | 2,627 | 7,403 | 7,744 | ||||||||||||
Allotment
processing fees
|
1,199 | 1,114 | 3,530 | 3,239 | ||||||||||||
Other
service charges, commissions, and fees
|
1,098 | 1,067 | 3,324 | 3,087 | ||||||||||||
Data
processing income
|
258 | 283 | 843 | 867 | ||||||||||||
Trust
income
|
535 | 516 | 1,585 | 1,489 | ||||||||||||
Investment
securities gains, net
|
5 | 585 | ||||||||||||||
Other-than-temporary
impairment of investment securities
|
(13,962 | ) | (13,962 | ) | ||||||||||||
Gains
on sale of mortgage loans, net
|
128 | 141 | 354 | 433 | ||||||||||||
Income
from company-owned life insurance
|
310 | 304 | 923 | 972 | ||||||||||||
Other
|
25 | 67 | 128 | 63 | ||||||||||||
Total
noninterest income
|
(7,865 | ) | 6,119 | 4,713 | 17,894 | |||||||||||
Noninterest
Expense
|
||||||||||||||||
Salaries
and employee benefits
|
7,411 | 7,536 | 22,519 | 22,665 | ||||||||||||
Occupancy
expenses, net
|
1,140 | 1,055 | 3,340 | 3,144 | ||||||||||||
Equipment
expenses
|
824 | 851 | 2,291 | 2,393 | ||||||||||||
Data
processing and communication expenses
|
1,417 | 1,251 | 3,980 | 3,577 | ||||||||||||
Bank
franchise tax
|
574 | 528 | 1,470 | 1,567 | ||||||||||||
Correspondent
bank fees
|
259 | 194 | 767 | 539 | ||||||||||||
Amortization
of intangibles
|
651 | 848 | 1,952 | 2,514 | ||||||||||||
Other
|
2,603 | 2,093 | 7,332 | 6,604 | ||||||||||||
Total
noninterest expense
|
14,879 | 14,356 | 43,651 | 43,003 | ||||||||||||
(Loss)
income before income taxes
|
(9,750 | ) | 5,790 | 2,577 | 18,029 | |||||||||||
Income
tax (benefit) expense
|
(2,865 | ) | 1,633 | 186 | 4,350 | |||||||||||
Net
(loss) income
|
$ | (6,885 | ) | $ | 4,157 | $ | 2,391 | $ | 13,679 | |||||||
Per
Common Share
|
||||||||||||||||
Net
(loss) income, basic and diluted
|
$ | (.94 | ) | $ | .54 | $ | .32 | $ | 1.75 | |||||||
Cash
dividends declared
|
.33 | .33 | .99 | .99 | ||||||||||||
Weighted
Average Shares Outstanding
|
||||||||||||||||
Basic
and diluted
|
7,349 | 7,672 | 7,358 | 7,816 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net
(Loss) Income
|
$ | (6,885 | ) | $ | 4,157 | $ | 2,391 | $ | 13,679 | |||||||
Other
comprehensive income:
|
||||||||||||||||
Net
unrealized holding (loss) gain on available for sale securities arising
during the period, net of tax of $267, $1,340, $1,228 and $456,
respectively
|
(496 | ) | 2,488 | (2,280 | ) | 846 | ||||||||||
Reclassification
adjustment for prior period unrealized (gain) loss recognized during
current period, net of tax of $47, $85, and $5,
respectively
|
88 | (158 | ) | 10 | ||||||||||||
Change
in unfunded portion of postretirement benefit obligation, net of tax of
$43, $35 $131, and $104, respectively
|
81 | 64 | 244 | 192 | ||||||||||||
Other
comprehensive (loss) income
|
(327 | ) | 2,552 | (2,194 | ) | 1,048 | ||||||||||
Comprehensive
(Loss) Income
|
$ | (7,212 | ) | $ | 6,709 | $ | 197 | $ | 14,727 |
Nine
months ended September 30, (In thousands)
|
2008
|
2007
|
||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 2,391 | $ | 13,679 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
4,853 | 5,532 | ||||||
Net
amortization of investment security premiums and
(discounts):
|
||||||||
Available
for sale
|
(94 | ) | (799 | ) | ||||
Held
to maturity
|
1 | |||||||
Provision
for loan losses
|
3,365 | 429 | ||||||
Noncash
compensation expense
|
41 | 42 | ||||||
Mortgage
loans originated for sale
|
(13,525 | ) | (16,960 | ) | ||||
Proceeds
from sale of mortgage loans
|
12,812 | 16,359 | ||||||
Deferred
income tax (benefit) expense
|
(3,249 | ) | 3,096 | |||||
Gain
on sale of mortgage loans, net
|
(354 | ) | (433 | ) | ||||
Loss
on disposal of premises and equipment, net
|
12 | 104 | ||||||
Loss
(gain) on sale of repossessed assets
|
87 | (352 | ) | |||||
Gain
on sale of available for sale investment securities, net
|
(585 | ) | ||||||
Other-than-temporary
impairment of investment securities
|
13,962 | |||||||
Increase
(decrease) in accrued interest receivable
|
340 | (1,613 | ) | |||||
Income
from company-owned life insurance
|
(913 | ) | (935 | ) | ||||
Decrease
in other assets
|
(3,364 | ) | (1,050 | ) | ||||
(Decrease)
increase in accrued interest payable
|
(955 | ) | 1,074 | |||||
Increase
(decrease) in other liabilities
|
71 | (5,218 | ) | |||||
Net
cash provided by operating activities
|
14,895 | 12,956 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from maturities and calls of investment securities:
|
||||||||
Available
for sale
|
185,925 | 246,282 | ||||||
Held
to maturity
|
1,305 | 2,318 | ||||||
Proceeds
from sale of available for sale investment securities
|
30,672 | 21,007 | ||||||
Purchase
of available for sale investment securities
|
(207,112 | ) | (246,149 | ) | ||||
Loans
originated for investment, net of principal collected
|
(25,448 | ) | (69,049 | ) | ||||
Purchase
of PNC Military Allotment operations, net of cash acquired
|
(1,916 | ) | ||||||
Purchase
price refinements of previous acquisitions
|
51 | |||||||
Investment
in unconsolidated trust
|
(696 | ) | ||||||
Additions
to mortgage servicing rights, net
|
(65 | ) | (62 | ) | ||||
Purchase
of premises and equipment
|
(7,596 | ) | (4,241 | ) | ||||
Proceeds
from sale of repossessed assets
|
4,040 | 3,377 | ||||||
Proceeds
from sale of equipment
|
2,356 | 315 | ||||||
Net
cash used in investing activities
|
(15,923 | ) | (48,763 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Net
increase in deposits
|
73,379 | 20,810 | ||||||
Net
increase (decrease) in federal funds purchased and other short-term
borrowings
|
2,492 | (1,514 | ) | |||||
Proceeds
from long-term debt issued to unconsolidated trusts
|
23,196 | |||||||
Proceeds
from other long-term debt
|
27,000 | 26,000 | ||||||
Repayments
of long-term debt
|
(7,518 | ) | (9,703 | ) | ||||
Dividends
paid
|
(7,295 | ) | (8,685 | ) | ||||
Purchase
of common stock
|
(1,048 | ) | (18,649 | ) | ||||
Shares
issued under Employee Stock Purchase Plan
|
191 | 195 | ||||||
Stock
options exercised
|
30 | 1,546 | ||||||
Net
cash provided by financing activities
|
87,231 | 33,196 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
86,203 | (2,611 | ) | |||||
Cash
and cash equivalents at beginning of year
|
79,140 | 156,828 | ||||||
Cash
and cash equivalents at end of period
|
$ | 165,343 | $ | 154,217 | ||||
Supplemental
Disclosures
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 43,006 | $ | 39,766 | ||||
Income
taxes
|
5,600 | 8,800 | ||||||
Transfers
from loans to repossessed assets
|
13,105 | 1,263 | ||||||
Cash
dividend declared and unpaid
|
2,425 | 2,433 |
Unaudited Consolidated Statements of Changes in Shareholders' Equity | ||||||||||||||||||||||||
(In thousands, except per share data) |
Accumulated
|
|||||||||||||||||||||||
Other
|
Total
|
|||||||||||||||||||||||
Nine
months ended
|
Common
Stock
|
Capital
|
Retained
|
Comprehensive
|
Shareholders’
|
|||||||||||||||||||
September
30, 2008 and 2007
|
Shares
|
Amount
|
Surplus
|
Earnings
|
Loss
|
Equity
|
||||||||||||||||||
Balance
at January 1, 2008
|
7,385 | $ | 923 | $ | 48,176 | $ | 122,498 | $ | (3,106 | ) | $ | 168,491 | ||||||||||||
Net
income
|
2,391 | 2,391 | ||||||||||||||||||||||
Other
comprehensive income
|
(2,194 | ) | (2,194 | ) | ||||||||||||||||||||
Cash
dividends declared, $.99 per share
|
(7,284 | ) | (7,284 | ) | ||||||||||||||||||||
Purchase
of common stock
|
(43 | ) | (5 | ) | (281 | ) | (762 | ) | (1,048 | ) | ||||||||||||||
Stock
options exercised, including related tax benefits
|
1 | 30 | 30 | |||||||||||||||||||||
Shares
issued pursuant to Employee Stock Purchase Plan
|
11 | 1 | 190 | 191 | ||||||||||||||||||||
Noncash
compensation expense attributed to Employee Stock Purchase
Plan
|
41 | 41 | ||||||||||||||||||||||
Balance
at September 30, 2008
|
7,354 | $ | 919 | $ | 48,156 | $ | 116,843 | $ | (5,300 | ) | $ | 160,618 | ||||||||||||
Balance
at January 1, 2007
|
7,895 | $ | 988 | $ | 53,201 | $ | 128,652 | $ | (5,778 | ) | $ | 177,063 | ||||||||||||
Net
income
|
13,679 | 13,679 | ||||||||||||||||||||||
Other
comprehensive income
|
1,048 | 1,048 | ||||||||||||||||||||||
Cash
dividends declared, $.99 per share
|
(7,646 | ) | (7,646 | ) | ||||||||||||||||||||
Purchase
of common stock
|
(584 | ) | (73 | ) | (6,877 | ) | (11,699 | ) | (18,649 | ) | ||||||||||||||
Stock
options exercised, including related tax benefits
|
63 | 7 | 1,540 | 1,547 | ||||||||||||||||||||
Shares
issued pursuant to Employee Stock Purchase Plan
|
8 | 1 | 194 | 195 | ||||||||||||||||||||
Noncash
compensation expense attributed to stock option and Employee Stock
Purchase Plan grants
|
42 | 42 | ||||||||||||||||||||||
Balance
at September 30, 2007
|
7,382 | $ | 923 | $ | 48,100 | $ | 122,986 | $ | (4,730 | ) | $ | 167,279 |
1.
|
Basis
of Presentation and Nature of
Operations
|
2.
|
Reclassifications
|
3.
|
Recently
Issued But Not Yet Effective Accounting
Standards
|
|
·
|
FASB
SFAS and Interpretations, FASB Statement 133 Implementation Issues, FASB
Staff Positions, AICPA Accounting Research Bulletins and Accounting
Principles Board Opinions that are not superseded by actions of the FASB,
and Rules and interpretive releases of the SEC for SEC
registrants.
|
|
·
|
FASB
Technical Bulletins and, if cleared by the FASB, AICPA Industry Audit and
Accounting Guides and Statements of
Position.
|
|
·
|
AICPA
Accounting Standards Executive Committee Practice Bulletins that have been
cleared by the FASB, consensus positions of the EITF, and Appendix D EITF
topics.
|
|
·
|
Implementation
guides (Q&As) published by the FASB staff, AICPA Accounting
Interpretations, AICPA Industry Audit and Accounting Guides and Statements
of Position not cleared by the FASB, and practices that are widely
recognized and prevalent either generally or in the
industry.
|
4.
|
Adoption
of New Accounting Standards
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
(In
thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net
(loss) income, basic and diluted
|
$ | (6,885 | ) | $ | 4,157 | $ | 2,391 | $ | 13,679 | |||||||
Average
shares outstanding, basic and diluted
|
7,349 | 7,672 | 7,358 | 7,816 | ||||||||||||
Net
(loss) income per share, basic and diluted
|
$ | (.94 | ) | $ | .54 | $ | .32 | $ | 1.75 | |||||||
|
Level
1:
|
Quoted
prices for identical assets or liabilities in active markets that the
entity has the ability to access at the measurement
date.
|
|
Level
2:
|
Significant
other observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by
observable market data.
|
|
Level
3:
|
Significant
unobservable inputs that reflect a reporting entity’s own assumptions
about the assumptions that market participants would use in pricing the
asset or liability.
|
|
·
|
U.S.
Treasury securities are priced using dealer quotes from active market
makers and real-time trading
systems.
|
|
·
|
Marketable
equity securities are priced utilizing real-time data feeds from active
market exchanges for identical
securities.
|
|
·
|
Government-sponsored
agency debt securities, obligations of states and political subdivisions,
corporate bonds, and other similar investment securities are priced with
available market information through processes using benchmark yields,
matrix pricing, prepayment speeds, cash flows, live trading data, and
market spreads sourced from new issues, dealer quotes, and trade prices,
among others sources.
|
|
·
|
Investments
in the Federal Reserve Bank, Federal Home Loan Bank, and other similar
stock totaling $9.9 million at September 30, 2008 is carried at cost and
not included in the table below, as they are outside the scope of SFAS No.
157.
|
Fair
Value Measurements at September 30, 2008 Using
|
||||||||||||||||
(In
thousands)
Description
|
Fair
Value
September
30, 2008
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
||||||||||||
Available
for sale investment securities
|
$ | 507,016 | $ | 1,344 | $ | 505,672 | $ | 0 |
|
§
|
The
$1.48 decrease in per share earnings for the third quarter of 2008
compared to the same period a year ago is attributed to the $14.0 million
or $1.33 per share OTTI charge related to the GSE’s and a higher provision
for loan losses of $1.2 million.
|
|
§
|
Excluding
the non-cash OTTI charge, net income for the current quarter was $2.9
million or $.39 per share. This represents a $1.3 million or $.15 per
share decrease compared to the same period a year earlier driven in large
part to a $1.2 million higher provision for loan
losses.
|
|
§
|
Net
interest income increased $152 thousand or 1.0%, helped by the Company’s
leverage transaction that occurred during the fourth quarter of
2007.
|
|
§
|
Noninterest
expenses increased $523 thousand or 3.6% driven by higher net expenses
related to properties acquired through
foreclosure.
|
|
§
|
Income
tax expense decreased $4.5 million due mainly to the OTTI
charge.
|
|
§
|
Return
on average assets (“ROA”) and equity (“ROE”) was -1.30% and -16.45%,
respectively compared to .90% and 9.43% for the previous-year third
quarter.
|
|
§
|
Net
interest spread and margin for the current quarter was 3.03% and 3.27%,
respectively compared to 3.31% and 3.73% a year earlier. The 2007 balance
sheet leverage transaction negatively impacted net interest margin by 27
basis points in the current three
months.
|
Quarter
Ended September 30,
|
2008
|
2007
|
||||||||||||||||||||||
(In
thousands)
|
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
||||||||||||||||||
Earning
Assets
|
||||||||||||||||||||||||
Investment
securities
|
||||||||||||||||||||||||
Taxable
|
$ | 418,043 | $ | 5,411 | 5.15 | % | $ | 220,135 | $ | 2,721 | 4.90 | % | ||||||||||||
Nontaxable1
|
85,489 | 1,148 | 5.34 | 87,746 | 1,179 | 5.33 | ||||||||||||||||||
Time
deposits with banks, federal funds sold and securities purchased under
agreements to resell
|
41,782 | 195 | 1.86 | 42,788 | 545 | 5.05 | ||||||||||||||||||
Loans1,2,3
|
1,308,192 | 21,583 | 6.56 | 1,264,490 | 24,622 | 7.73 | ||||||||||||||||||
Total
earning assets
|
1,853,506 | $ | 28,337 | 6.08 | % | 1,615,159 | $ | 29,067 | 7.14 | % | ||||||||||||||
Allowance
for loan losses
|
(14,911 | ) | (11,239 | ) | ||||||||||||||||||||
Total
earning assets, net of allowance for loan losses
|
1,838,595 | 1,603,920 | ||||||||||||||||||||||
Nonearning
Assets
|
||||||||||||||||||||||||
Cash
and due from banks
|
66,765 | 75,762 | ||||||||||||||||||||||
Premises
and equipment, net
|
41,221 | 39,041 | ||||||||||||||||||||||
Other
assets
|
165,172 | 123,845 | ||||||||||||||||||||||
Total
assets
|
$ | 2,111,753 | $ | 1,842,568 | ||||||||||||||||||||
Interest
Bearing Liabilities
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Interest
bearing demand
|
$ | 246,453 | $ | 346 | .56 | % | $ | 249,231 | $ | 881 | 1.40 | % | ||||||||||||
Savings
|
267,191 | 895 | 1.33 | 239,744 | 1,329 | 2.20 | ||||||||||||||||||
Time
|
774,127 | 7,841 | 4.03 | 757,294 | 9,268 | 4.86 | ||||||||||||||||||
Federal
funds purchased and other short-term borrowings
|
83,929 | 453 | 2.15 | 84,854 | 995 | 4.65 | ||||||||||||||||||
Securities
sold under agreements to
repurchase
and other long-term
borrowings
|
333,796 | 3,550 | 4.23 | 105,086 | 1,399 | 5.28 | ||||||||||||||||||
Total
interest bearing liabilities
|
1,705,496 | $ | 13,085 | 3.05 | % | 1,436,209 | $ | 13,872 | 3.83 | % | ||||||||||||||
Noninterest
Bearing Liabilities
|
||||||||||||||||||||||||
Commonwealth
of Kentucky deposits
|
34,144 | 32,324 | ||||||||||||||||||||||
Other
demand deposits
|
176,388 | 175,827 | ||||||||||||||||||||||
Other
liabilities
|
29,186 | 23,240 | ||||||||||||||||||||||
Total
liabilities
|
1,945,214 | 1,667,600 | ||||||||||||||||||||||
Shareholders’
equity
|
166,539 | 174,968 | ||||||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$ | 2,111,753 | $ | 1,842,568 | ||||||||||||||||||||
Net
interest income
|
15,252 | 15,195 | ||||||||||||||||||||||
TE
basis adjustment
|
(478 | ) | (573 | ) | ||||||||||||||||||||
Net
interest income
|
$ | 14,774 | $ | 14,622 | ||||||||||||||||||||
Net
interest spread
|
3.03 | % | 3.31 | % | ||||||||||||||||||||
Impact
of noninterest bearing sources of funds
|
.24 | .42 | ||||||||||||||||||||||
Net
interest margin
|
3.27 | % | 3.73 | % |
(In
thousands)
|
Variance
|
Variance
Attributed to
|
||||||||||
Quarter
Ended September 30,
|
2008/2007 | 1 |
Volume
|
Rate
|
||||||||
Interest
Income
|
||||||||||||
Taxable
investment securities
|
$ | 2,690 | $ | 2,546 | $ | 144 | ||||||
Nontaxable
investment securities2
|
(31 | ) | (46 | ) | 15 | |||||||
Time
deposits with banks, federal funds sold and securities purchased under
agreements to resell
|
(350 | ) | (13 | ) | (337 | ) | ||||||
Loans2
|
(3,039 | ) | 4,935 | (7,974 | ) | |||||||
Total
interest income
|
(730 | ) | 7,422 | (8,152 | ) | |||||||
Interest
Expense
|
||||||||||||
Interest
bearing demand deposits
|
(535 | ) | (10 | ) | (525 | ) | ||||||
Savings
deposits
|
(434 | ) | 839 | (1,273 | ) | |||||||
Time
deposits
|
(1,427 | ) | 1,283 | (2,710 | ) | |||||||
Federal
funds purchased and other short-term borrowings
|
(542 | ) | (11 | ) | (531 | ) | ||||||
Securities
sold under agreements to repurchase and
other
long-term borrowings
|
2,151 | 3,992 | (1,841 | ) | ||||||||
Total
interest expense
|
(787 | ) | 6,093 | (6,880 | ) | |||||||
Net
interest income
|
$ | 57 | $ | 1,329 | $ | (1,272 | ) | |||||
Percentage
change
|
100.0 | % | 2,331.6 | % | (2,231.6 | )% |
|
§
|
The
$1.43 decrease in per share earnings for the nine-month period ended
September 30, 2008 compared to the same period for 2007 is due mainly to
the impact of the $14.0 million or $1.33 per share OTTI charge related to
the GSE’s and a higher provision for loan losses of $2.9
million.
|
|
§
|
Net
income for the current nine months was $12.2 million or $1.65 per share
excluding the OTTI charge, a decline of $1.5 million or $.10 per share
compared to the same period a year earlier impacted primarily by the $2.9
million increase in the provision for loan
losses.
|
|
§
|
Net
interest income increased $1.3 million or 3.0%, driven by the Company’s
leverage transaction that occurred during the fourth quarter of
2007.
|
|
§
|
Excluding
investment securities related transactions, noninterest income increased
$196 thousand or 1.1%.
|
|
§
|
Noninterest
expenses increased $648 thousand or 1.5% driven by higher net expenses
related to properties acquired through
foreclosure.
|
|
§
|
Income
tax expense decreased $4.2 million due mainly to the OTTI charge. The
effective income tax rate declined to 7.2% compared to 24.1% a year
earlier.
|
|
§
|
ROA
and ROE was .15% and 1.87%, respectively compared to .99% and 10.26% for
the previous-year third quarter.
|
|
§
|
Net
interest spread and margin for the current quarter was 3.06% and 3.33%,
respectively compared to 3.29% and 3.73% a year earlier. The 2007 balance
sheet leverage transaction negatively impacted net interest margin by 25
basis points in the current nine
months.
|
Nine
Months Ended September 30,
|
2008
|
2007
|
||||||||||||||||||||||
(In
thousands)
|
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
||||||||||||||||||
Earning
Assets
|
||||||||||||||||||||||||
Investment
securities
|
||||||||||||||||||||||||
Taxable
|
$ | 425,650 | $ | 17,242 | 5.41 | % | $ | 226,292 | $ | 8,242 | 4.87 | % | ||||||||||||
Nontaxable1
|
87,747 | 3,520 | 5.36 | 88,838 | 3,611 | 5.43 | ||||||||||||||||||
Time
deposits with banks, federal funds sold and securities purchased under
agreements to resell
|
57,102 | 1,049 | 2.45 | 68,388 | 2,484 | 4.86 | ||||||||||||||||||
Loans1,2,3
|
1,300,659 | 66,904 | 6.87 | 1,240,029 | 71,810 | 7.74 | ||||||||||||||||||
Total
earning assets
|
1,871,158 | $ | 88,715 | 6.33 | % | 1,623,547 | $ | 86,147 | 7.09 | % | ||||||||||||||
Allowance
for loan losses
|
(14,518 | ) | (11,511 | ) | ||||||||||||||||||||
Total
earning assets, net of allowance for loan losses
|
1,856,640 | 1,612,036 | ||||||||||||||||||||||
Nonearning
Assets
|
||||||||||||||||||||||||
Cash
and due from banks
|
76,856 | 80,020 | ||||||||||||||||||||||
Premises
and equipment, net
|
40,327 | 38,939 | ||||||||||||||||||||||
Other
assets
|
154,134 | 113,833 | ||||||||||||||||||||||
Total
assets
|
$ | 2,127,957 | $ | 1,844,828 | ||||||||||||||||||||
Interest
Bearing Liabilities
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Interest
bearing demand
|
$ | 260,393 | $ | 1,520 | .78 | % | $ | 258,164 | $ | 2,832 | 1.47 | % | ||||||||||||
Savings
|
264,622 | 2,803 | 1.41 | 243,572 | 4,117 | 2.26 | ||||||||||||||||||
Time
|
778,160 | 25,468 | 4.37 | 742,674 | 26,734 | 4.81 | ||||||||||||||||||
Federal
funds purchased and other short-term borrowings
|
84,791 | 1,606 | 2.53 | 99,115 | 3,494 | 4.71 | ||||||||||||||||||
Securities
sold under agreements to
repurchase
and other long-term
borrowings
|
328,716 | 10,654 | 4.33 | 93,673 | 3,663 | 5.23 | ||||||||||||||||||
Total
interest bearing liabilities
|
1,716,682 | $ | 42,051 | 3.27 | % | 1,437,198 | $ | 40,840 | 3.80 | % | ||||||||||||||
Noninterest
Bearing Liabilities
|
||||||||||||||||||||||||
Commonwealth
of Kentucky deposits
|
37,811 | 37,889 | ||||||||||||||||||||||
Other
demand deposits
|
175,771 | 175,562 | ||||||||||||||||||||||
Other
liabilities
|
27,255 | 15,859 | ||||||||||||||||||||||
Total
liabilities
|
1,957,519 | 1,666,508 | ||||||||||||||||||||||
Shareholders’
equity
|
170,438 | 178,320 | ||||||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$ | 2,127,957 | $ | 1,844,828 | ||||||||||||||||||||
Net
interest income
|
46,664 | 45,307 | ||||||||||||||||||||||
TE
basis adjustment
|
(1,784 | ) | (1,740 | ) | ||||||||||||||||||||
Net
interest income
|
$ | 44,880 | $ | 43,567 | ||||||||||||||||||||
Net
interest spread
|
3.06 | % | 3.29 | % | ||||||||||||||||||||
Impact
of noninterest bearing sources of funds
|
.27 | .44 | ||||||||||||||||||||||
Net
interest margin
|
3.33 | % | 3.73 | % |
(In
thousands)
|
Variance
|
Variance
Attributed to
|
||||||||||
Nine
Months Ended September 30,
|
2008/2007 | 1 |
Volume
|
Rate
|
||||||||
Interest
Income
|
||||||||||||
Taxable
investment securities
|
$ | 9,001 | $ | 7,995 | $ | 1,006 | ||||||
Nontaxable
investment securities2
|
(91 | ) | (44 | ) | (47 | ) | ||||||
Time
deposits with banks, federal funds sold and securities purchased under
agreements to resell
|
(1,435 | ) | (358 | ) | (1,077 | ) | ||||||
Loans2
|
(4,906 | ) | 5,053 | (9,959 | ) | |||||||
Total
interest income
|
2,569 | 12,646 | (10,077 | ) | ||||||||
Interest
Expense
|
||||||||||||
Interest
bearing demand deposits
|
(1,312 | ) | 41 | (1,353 | ) | |||||||
Savings
deposits
|
(1,314 | ) | 528 | (1,842 | ) | |||||||
Time
deposits
|
(1,266 | ) | 1,808 | (3,074 | ) | |||||||
Federal
funds purchased and other short-term borrowings
|
(1,888 | ) | (449 | ) | (1,439 | ) | ||||||
Securities
sold under agreements to repurchase and
other
long-term borrowings
|
6,991 | 8,120 | (1,129 | ) | ||||||||
Total
interest expense
|
1,211 | 10,048 | (8,837 | ) | ||||||||
Net
interest income
|
$ | 1,358 | $ | 2,598 | $ | (1,240 | ) | |||||
Percentage
change
|
100.0 | % | 191.3 | % | (91.3 | )% |
September
30, 2008
|
December
31, 2007
|
|||||||||||||||
(Dollars
in thousands)
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
Commercial,
financial, and agriculture
|
$ | 147,632 | 11.3 | % | $ | 154,015 | 11.9 | % | ||||||||
Real
estate - construction
|
247,005 | 19.0 | 254,788 | 19.7 | ||||||||||||
Real
estate mortgage - residential
|
439,571 | 33.7 | 405,992 | 31.5 | ||||||||||||
Real
estate mortgage - farmland and other commercial
enterprises
|
394,355 | 30.3 | 394,900 | 30.6 | ||||||||||||
Installment
|
46,914 | 3.6 | 52,028 | 4.0 | ||||||||||||
Lease
financing
|
27,942 | 2.1 | 30,262 | 2.3 | ||||||||||||
Total
|
$ | 1,303,419 | 100.0 | % | $ | 1,291,985 | 100.0 | % |
(In
thousands)
|
September
30,
2008
|
June
30,
2008
|
Change
|
%
|
September
30,
2008
|
December
31,
2007
|
Change
|
%
|
||||||||||||||||||||||||
Nonaccrual
|
$ | 15,780 | $ | 19,479 | $ | (3,699 | ) | (19.0 | )% | $ | 15,780 | $ | 18,073 | $ | (2,293 | ) | (12.7 | )% | ||||||||||||||
Past
due 90 days or more and still accruing
|
8,204 | 4,482 | 3,722 | 83.1 | % | 8,204 | 2,977 | 5,227 | 175.6 | % | ||||||||||||||||||||||
Total
nonperforming loans
|
$ | 23,984 | $ | 23,961 | $ | 23 | 0.1 | % | $ | 23,984 | $ | 21,050 | $ | 2,934 | 13.9 | % |
End
of Period
|
Average
|
|||||||||||||||||||||||
(In
thousands)
|
September
30,
2008
|
December
31,
2007
|
Difference
|
September
30,
2008
|
December
31,
2007
|
Difference
|
||||||||||||||||||
Noninterest
Bearing
|
||||||||||||||||||||||||
Commonwealth
|
$ | 65,862 | $ | 15,367 | $ | 50,495 | $ | 37,811 | $ | 37,119 | $ | 692 | ||||||||||||
Other
|
178,454 | 177,065 | 1,389 | 175,771 | 177,304 | (1,533 | ) | |||||||||||||||||
Total
|
$ | 244,316 | $ | 192,432 | $ | 51,884 | $ | 213,582 | $ | 214,423 | $ | (841 | ) | |||||||||||
Interest
Bearing
|
||||||||||||||||||||||||
Demand
|
$ | 233,552 | $ | 261,642 | $ | (28,090 | ) | $ | 260,393 | $ | 258,992 | $ | 1,401 | |||||||||||
Savings
|
261,342 | 250,002 | 11,340 | 264,622 | 244,299 | 20,323 | ||||||||||||||||||
Time
|
808,266 | 770,021 | 38,245 | 778,160 | 748,939 | 29,221 | ||||||||||||||||||
Total
|
$ | 1,303,160 | $ | 1,281,665 | $ | 21,495 | $ | 1,303,175 | $ | 1,252,230 | $ | 50,945 | ||||||||||||
Total
Deposits
|
$ | 1,547,476 | $ | 1,474,097 | $ | 73,379 | $ | 1,516,757 | $ | 1,466,653 | $ | 50,104 |
Farmers
Capital
|
Regulatory
|
|||||||
Bank
Corporation
|
Minimum
|
|||||||
Tier
1 risk based
|
11.11 | % | 4.00 | % | ||||
Total
risk based
|
12.24 | % | 8.00 | % | ||||
Leverage
|
7.48 | % | 4.00 | % |
List of Exhibits
|
|
3i.
|
Amended
and Restated Articles of Incorporation of Farmers Capital Bank Corporation
(incorporated by reference to Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2006).
|
3ii.
|
Amended
and Restated By-Laws of Farmers Capital Bank Corporation (incorporated by
reference to Annual Report of Form 10-K for the fiscal year ended December
31, 1997).
|
3iia
|
Amendments
to By-Laws of Farmers Capital Bank Corporation (incorporated by reference
to Quarterly Report of Form 10-Q for the quarterly period ended March 31,
2003).
|
4.1
|
Junior
Subordinated Indenture, dated as of July 21, 2005, between Farmers Capital
Bank Corporation and Wilmington Trust Company, as Trustee, relating to
unsecured junior subordinated deferrable interest notes that mature in
2035.*
|
4.2
|
Amended
and Restated Trust Agreement, dated as of July 21, 2005, among Farmers
Capital Bank Corporation, as Depositor, Wilmington Trust Company, as
Property and Delaware Trustee, the Administrative Trustees (as named
therein), and the Holders (as defined therein).*
|
4.3
|
Guarantee
Agreement, dated as of July 21, 2005, between Farmers Capital Bank
Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee
Trustee.*
|
4.4
|
Junior
Subordinated Indenture, dated as of July 26, 2005, between Farmers Capital
Bank Corporation and Wilmington Trust Company, as Trustee, relating to
unsecured junior subordinated deferrable interest notes that mature in
2035.*
|
4.5
|
Amended
and Restated Trust Agreement, dated as of July 26, 2005, among Farmers
Capital Bank Corporation, as Depositor, Wilmington Trust Company, as
Property and Delaware Trustee, the Administrative Trustees (as named
therein), and the Holders (as defined therein).*
|
4.6
|
Guarantee
Agreement, dated as of July 26, 2005, between Farmers Capital Bank
Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee
Trustee.*
|
4.7
|
Indenture,
dated as of August 14, 2007 between Farmers Capital Bank Corporation, as
Issuer, and Wilmington Trust Company, as Trustee, relating to
fixed/floating rate junior subordinated debt due 2037.*
|
4.8
|
Amended
and Restated Declaration of Trust, dated as of August 14, 2007, by Farmers
Capital Bank Corporation, as Sponsor, Wilmington Trust Company, as
Delaware and Institutional Trustee, the Administrative Trustees (as named
therein), and the Holders (as defined therein).*
|
4.9
|
Guarantee
Agreement, dated as of August 14, 2007, between Farmers Capital Bank
Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee
Trustee.*
|
10.1
|
Agreement
and Plan of Merger, Dated July 1, 2005, as Amended, by and among Citizens
Bancorp, Inc., Citizens Acquisition Subsidiary Corp, and Farmers Capital
Bank Corporation incorporated
by reference to Appendix A of Registration Statement filed on Form S-4 on
October 11, 2005).
|
10.2
|
Amended
and Restated Plan of Merger of Citizens National Bancshares, Inc. with and
into FCBC Acquisition Subsidiary, LLC (incorporated by reference to
Appendix A of Proxy Statement for Special Meeting of Shareholders of
Citizens National Bancshares, Inc. and Prospectus in connection with an
offer of up to 600,000 shares of its common stock of Farmers Capital Bank
Corporation filed on Form 424B3 on August 7, 2006).
|
|
*
Exhibit not included pursuant to Item 601(b)(4)(iii) and (v) of Regulation
S-K. The Company will provide a copy of such exhibit to the Securities and
Exchange Commission upon
request.
|
Date:
|
November 7, 2008 | /s/ G. Anthony Busseni | |
G.
Anthony Busseni,
|
|||
President
and CEO
|
|||
(Principal
Executive Officer)
|
|||
Date:
|
11-7-08 | /s/ Doug Carpenter | |
C.
Douglas Carpenter,
|
|||
Senior
Vice President, Secretary, and CFO
|
|||
(Principal
Financial and Accounting Officer)
|