Quarterly
Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
FOR QUARTERLY PERIOD ENDED January 27, 2007 COMMISSION FILE NUMBER 1-9656
(Exact name of registrant as specified in its charter)
MICHIGAN 38-0751137
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation or
organization)
Identification
No.)
1284
North Telegraph Road, Monroe,
Michigan
48162-3390
(Address of principal executive
offices)
(Zip
Code)
Registrant's telephone number, including area code (734)
242-1444
None
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer Accelerated filer X Non-accelerated filer
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Class
Outstanding at January 27, 2007
Common Shares, $1.00 par value
51,372,312
TABLE OF CONTENTS
Page Number(s) | |
---|---|
PART I Financial Information | |
Item 1. Financial Statements | |
Consolidated Statement of Operations | 3-4 |
Consolidated Balance Sheet | 5 |
Consolidated Statement of Cash Flows | 6 |
Consolidated Statement of Changes in Shareholders Equity | 7 |
Notes to Consolidated Financial Statements | |
Note 1. Basis of Presentation | 8 |
Note 2. Interim Results | 8 |
Note 3. Reclassification | 8 |
Note 4. Stock-Based Compensation | 8-11 |
Note 5. Earnings per Share | 12 |
Note 6. Inventories | 12 |
Note 7. Restructuring | 13 |
Note 8. Segment Information | 14-15 |
Note 9. Goodwill and Other Intangible Assets | 16 |
Note 10. Financial Guarantees and Product Warranties | 16-17 |
Note 11. Variable Interest Entities | 17 |
Note 12. Pension Plans | 18 |
Note 13. Dispositions/Acquisitions | 18-19 |
Note 14. Income from Continued Dumping and Subsidy Offset Act | 19 |
Note 15. Recent Accounting Pronouncements | 20 |
Item 2. Managements Discussion and Analysis of Financial Condition | |
and Results of Operations | |
Cautionary Statement Concerning Forward-Looking Statements | 21 |
Introduction | 21-23 |
Results of Operations | 24-29 |
Liquidity and Capital Resources | 29-31 |
Critical Accounting Policies | 32 |
Stock-Based Compensation | 32 |
Regulatory Developments | 32-33 |
Recent Accounting Pronouncements | 33 |
Business Outlook | 33-34 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 35 |
Item 4. Controls and Procedures | 35 |
PART II Other Information | |
Item 1. Legal Proceedings | 35 |
Item 1A. Risk Factors | 35 |
Item 5. Other Information | 36 |
Item 6. Exhibits | 36 |
Signature Page | 37 |
Item 1. Financial Statements
(Unaudited, amounts in thousands, except per share data)
Third Quarter Ended
| |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Over |
Percent of Sales
| ||||||||||||||||
1/27/07 |
1/28/06 |
(Under)
|
1/27/07 |
1/28/06 |
|||||||||||||
Sales | $ | 403,874 | $ | 446,614 | -9.6 | % | 100.0 | % | 100.0 | % | |||||||
Cost of sales | |||||||||||||||||
Cost of goods sold | 291,225 | 331,684 | -12.2 | % | 72.1 | % | 74.3 | % | |||||||||
Restructuring | -- | 594 | -100.0 | % | -- | 0.1 | % | ||||||||||
|
|
||||||||||||||||
Total cost of sales | 291,225 | 332,278 | -12.4 | % | 72.1 | % | 74.4 | % | |||||||||
|
|
||||||||||||||||
Gross profit | 112,649 | 114,336 | -1.5 | % | 27.9 | % | 25.6 | % | |||||||||
Selling, general and administrative | 100,704 | 96,648 | 4.2 | % | 24.9 | % | 21.6 | % | |||||||||
Restructuring | 2,855 | -- | N/M | 0.7 | % | -- | |||||||||||
|
|
||||||||||||||||
Operating income | 9,090 | 17,688 | -48.6 | % | 2.3 | % | 4.0 | % | |||||||||
Interest expense | 2,750 | 2,965 | -7.3 | % | 0.7 | % | 0.7 | % | |||||||||
Income from Continued
Dumping and Subsidy Offset Act, net
|
3,430 | -- | N/M | 0.8 | % | -- | |||||||||||
Other income, net | 1,998 | 1,390 | 43.7 | % | 0.5 | % | 0.3 | % | |||||||||
|
|
||||||||||||||||
Income from continuing operations before income taxes | 11,768 | 16,113 | -27.0 | % | 2.9 | % | 3.6 | % | |||||||||
Income tax expense | 4,823 | 6,132 | -21.3 | % | 41.0 | %* | 38.1 | %* | |||||||||
|
|||||||||||||||||
Income from continuing operations | 6,945 | 9,981 | -30.4 | % | 1.7 | % | 2.2 | % | |||||||||
Income (loss) from discontinued operations (net of tax) | (14,766 | ) | 487 | N/M | -3.7 | % | 0.1 | % | |||||||||
|
|
||||||||||||||||
Net income (loss) | $ | (7,821 | ) | $ | 10,468 | -174.7 | % | -1.9 | % | 2.3 | % | ||||||
|
|
||||||||||||||||
Basic average shares | 51,367 | 51,673 | |||||||||||||||
|
|
||||||||||||||||
Basic income from continuing operations per share | $ | 0.14 | $ | 0.19 | |||||||||||||
Discontinued operations (net of tax) | $ | (0.29 | ) | $ | 0.01 | ||||||||||||
|
|
||||||||||||||||
Basic net income (loss) per share | $ | (0.15 | ) | $ | 0.20 | ||||||||||||
|
|
||||||||||||||||
Diluted average shares | 51,609 | 51,857 | |||||||||||||||
|
|
||||||||||||||||
Diluted income from continuing operations per share | $ | 0.13 | $ | 0.19 | |||||||||||||
Discontinued operations (net of tax) | $ | (0.28 | ) | $ | 0.01 | ||||||||||||
|
|
||||||||||||||||
Diluted net income (loss) per share | $ | (0.15 | ) | $ | 0.20 | ||||||||||||
|
|
||||||||||||||||
Dividends paid per share | $ | 0.12 | $ | 0.11 |
*As a percent of pretax
income, not sales.
N/M = not meaningful
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
3
(Unaudited, amounts in thousands, except per share data)
Nine Months Ended
| |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Over |
Percent of Sales
| ||||||||||||||||
1/27/07 |
1/28/06 |
(Under)
|
1/27/07 |
1/28/06 |
|||||||||||||
Sales | $ | 1,210,353 | $ | 1,245,636 | -2.8 | % | 100.0 | % | 100.0 | % | |||||||
Cost of sales | |||||||||||||||||
Cost of goods sold | 893,431 | 941,684 | -5.1 | % | 73.8 | % | 75.6 | % | |||||||||
Restructuring | (400 | ) | 8,411 | -104.8 | % | -- | 0.7 | % | |||||||||
|
|
||||||||||||||||
Total cost of sales | 893,031 | 950,095 | -6.0 | % | 73.8 | % | 76.3 | % | |||||||||
|
|
||||||||||||||||
Gross profit | 317,322 | 295,541 | 7.4 | % | 26.2 | % | 23.7 | % | |||||||||
Selling, general and administrative | 294,098 | 277,488 | 6.0 | % | 24.3 | % | 22.3 | % | |||||||||
Restructuring | 5,120 | -- | N/M | 0.4 | % | -- | |||||||||||
|
|
||||||||||||||||
Operating income | 18,104 | 18,053 | 0.3 | % | 1.5 | % | 1.4 | % | |||||||||
Interest expense | 7,890 | 8,796 | -10.3 | % | 0.7 | % | 0.7 | % | |||||||||
Income from Continued Dumping and Subsidy Offset Act, net | 3,430 | -- | N/M | 0.3 | % | -- | |||||||||||
Other income, net | 3,487 | 1,953 | 78.5 | % | 0.3 | % | 0.2 | % | |||||||||
|
|
||||||||||||||||
Income from continuing operations before income taxes | 17,131 | 11,210 | 52.8 | % | 1.4 | % | 0.9 | % | |||||||||
Income tax expense | 6,348 | 4,423 | 43.5 | % | 37.1 | %* | 39.5 | %* | |||||||||
|
|
||||||||||||||||
Income from continuing operations | 10,783 | 6,787 | 58.9 | % | 0.9 | % | 0.5 | % | |||||||||
Income (loss) from discontinued operations (net of tax) | (14,355 | ) | 442 | N/M | -1.2 | % | -- | ||||||||||
|
|
||||||||||||||||
Net income (loss) | $ | (3,572 | ) | $ | 7,229 | -149.4 | % | -0.3 | % | 0.6 | % | ||||||
|
|
||||||||||||||||
Basic average shares | 51,509 | 51,819 | |||||||||||||||
|
|
||||||||||||||||
Basic income from continuing operations per share | $ | 0.21 | $ | 0.13 | |||||||||||||
Discontinued operations (net of tax) | $ | (0.28 | ) | $ | 0.01 | ||||||||||||
|
|
||||||||||||||||
Basic net income (loss) per share | $ | (0.07 | ) | $ | 0.14 | ||||||||||||
|
|
||||||||||||||||
Diluted average shares | 51,743 | 51,950 | |||||||||||||||
|
|
||||||||||||||||
Diluted income from continuing operations per share | $ | 0.21 | $ | 0.13 | |||||||||||||
Discontinued operations (net of tax) | $ | (0.28 | ) | $ | 0.01 | ||||||||||||
|
|
||||||||||||||||
Diluted net income (loss) per share | $ | (0.07 | ) | $ | 0.14 | ||||||||||||
|
|
||||||||||||||||
Dividends paid per share | $ | 0.36 | $ | 0.33 |
*As a percent of pretax
income, not sales.
N/M = not meaningful
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
4
Increase/(Decrease)
|
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1/27/07 |
1/28/06 |
Dollars
|
Percent
|
4/29/06
| |||||||||||||
Current assets | |||||||||||||||||
Cash and equivalents | $ | 17,484 | $ | 20,508 | $ | (3,024 | ) | -14.7 | % | $ | 24,089 | ||||||
Receivables, net | 217,103 | 274,001 | (56,898 | ) | -20.8 | % | 270,578 | ||||||||||
Inventories, net | 214,151 | 246,547 | (32,396 | ) | -13.1 | % | 238,826 | ||||||||||
Deferred income taxes | 31,369 | 29,385 | 1,984 | 6.8 | % | 27,276 | |||||||||||
Assets of discontinued operations | 39,354 | -- | 39,354 | N/M | -- | ||||||||||||
Other current assets | 24,847 | 24,734 | 113 | 0.5 | % | 23,790 | |||||||||||
|
|
|
|
||||||||||||||
Total current assets | 544,308 | 595,175 | (50,867 | ) | -8.5 | % | 584,559 | ||||||||||
Property, plant and equipment, net | 192,382 | 210,798 | (18,416 | ) | -8.7 | % | 209,986 | ||||||||||
Goodwill | 55,409 | 79,770 | (24,361 | ) | -30.5 | % | 56,926 | ||||||||||
Trade names | 9,472 | 18,794 | (9,322 | ) | -49.6 | % | 18,794 | ||||||||||
Other long-term assets | 87,339 | 86,096 | 1,243 | 1.4 | % | 100,909 | |||||||||||
|
|
|
|
||||||||||||||
Total assets | $ | 888,910 | $ | 990,633 | $ | (101,723 | ) | -10.3 | % | $ | 971,174 | ||||||
|
|
|
|
||||||||||||||
Current liabilities | |||||||||||||||||
Short-term borrowings | $ | 15,702 | $ | 13,718 | $ | 1,984 | 14.5 | % | $ | 8,000 | |||||||
Current portion of long-term debt | 3,312 | 2,566 | 746 | 29.1 | % | 2,844 | |||||||||||
Accounts payable | 60,236 | 77,479 | (17,243 | ) | -22.3 | % | 85,561 | ||||||||||
Liabilities of discontinued operations | 5,681 | -- | 5,681 | N/M | -- | ||||||||||||
Accrued expenses and other | |||||||||||||||||
current liabilities | 105,636 | 129,203 | (23,567 | ) | -18.2 | % | 128,112 | ||||||||||
|
|
|
|
||||||||||||||
Total current liabilities | 190,567 | 222,966 | (32,399 | ) | -14.5 | % | 224,517 | ||||||||||
Long-term debt | 147,117 | 193,978 | (46,861 | ) | -24.2 | % | 173,368 | ||||||||||
Deferred income taxes | 9,605 | 4,946 | 4,659 | 94.2 | % | 14,548 | |||||||||||
Other long-term liabilities | 54,961 | 57,723 | (2,762 | ) | -4.8 | % | 48,396 | ||||||||||
Contingencies and commitments | -- | -- | -- | -- | -- | ||||||||||||
Shareholders' equity | |||||||||||||||||
Common shares, $1 par value | 51,372 | 51,713 | (341 | ) | -0.7 | % | 51,782 | ||||||||||
Capital in excess of par value | 207,184 | 211,273 | (4,089 | ) | -1.9 | % | 210,826 | ||||||||||
Retained earnings | 222,601 | 261,272 | (38,671 | ) | -14.8 | % | 246,387 | ||||||||||
Unearned compensation | -- | (3,448 | ) | 3,448 | 100.0 | % | (3,083 | ) | |||||||||
Accumulated other comprehensive
income (loss) |
5,503 | (9,790 | ) | 15,293 | 156.2 | % | 4,433 | ||||||||||
|
|
|
|
||||||||||||||
Total shareholders' equity | 486,660 | 511,020 | (24,360 | ) | -4.8 | % | 510,345 | ||||||||||
|
|
|
|
||||||||||||||
Total liabilities and | |||||||||||||||||
shareholders' equity | $ | 888,910 | $ | 990,633 | $ | (101,723 | ) | -10.3 | % | $ | 971,174 | ||||||
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
5
LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF
CASH FLOWS
(Unaudited,
amounts in thousands)
Third Quarter Ended | Nine Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1/27/07 |
1/28/06 |
1/27/07 |
1/28/06 |
|||||||||
Cash flows from operating activities | ||||||||||||
Net income (loss) | $ | (7,821 | ) | $ | 10,468 | $ | (3,572 | ) | $ | 7,229 | ||
Adjustments to reconcile net income (loss) to | ||||||||||||
cash provided by operating activities | ||||||||||||
Write-down of assets of businesses held for sale (net of tax) | 13,674 | -- | 13,674 | -- | ||||||||
Gain on sale of discontinued operations (net of tax) | -- | -- | (1,280 | ) | -- | |||||||
Restructuring | 2,855 | 594 | 4,720 | 8,411 | ||||||||
Change in allowance for doubtful accounts | (1,130 | ) | 293 | (263 | ) | 444 | ||||||
Depreciation and amortization | 6,233 | 7,499 | 20,122 | 21,675 | ||||||||
Stock option and restricted stock expense | 479 | -- | 3,211 | -- | ||||||||
Change in receivables | 23,847 | (13,132 | ) | 22,842 | 15,267 | |||||||
Change in inventories | 2,808 | 20,773 | (14,309 | ) | 17,411 | |||||||
Change in payables | (9,849 | ) | 4,082 | (19,228 | ) | (5,822 | ) | |||||
Change in other assets and liabilities | 106 | 4,296 | (15,464 | ) | (5,688 | ) | ||||||
Change in deferred taxes | (2,270 | ) | (1,791 | ) | (9,036 | ) | (7,049 | ) | ||||
Total adjustments | 36,753 | 22,614 | 4,989 | 44,649 | ||||||||
Net cash provided by operating activities | 28,932 | 33,082 | 1,417 | 51,878 | ||||||||
Cash flows from investing activities | ||||||||||||
Proceeds from disposals of assets | 314 | 905 | 25,276 | 8,625 | ||||||||
Proceeds from sale of discontinued operations | -- | -- | 33,166 | -- | ||||||||
Capital expenditures | (5,984 | ) | (6,196 | ) | (20,994 | ) | (20,479 | ) | ||||
Purchases of investments | (5,069 | ) | (6,420 | ) | (13,461 | ) | (21,980 | ) | ||||
Proceeds from sales of investments | 3,817 | 5,047 | 11,834 | 9,115 | ||||||||
Change in other long-term assets | 539 | 841 | 343 | (2,460 | ) | |||||||
Net cash provided by (used for) investing activities | (6,383 | ) | (5,823 | ) | 36,164 | (27,179 | ) | |||||
Cash flows used for financing activities | ||||||||||||
Proceeds from debt | 12,577 | 14,334 | 91,252 | 86,471 | ||||||||
Payments on debt | (32,540 | ) | (31,406 | ) | (111,220 | ) | (103,525 | ) | ||||
Stock issued for stock and employee benefit plans | 567 | 909 | 1,333 | 2,954 | ||||||||
Repurchases of common stock | -- | -- | (6,947 | ) | (10,889 | ) | ||||||
Dividends paid | (6,212 | ) | (5,728 | ) | (18,674 | ) | (17,200 | ) | ||||
Net cash used for financing activities | (25,608 | ) | (21,891 | ) | (44,256 | ) | (42,189 | ) | ||||
Effect of exchange rate changes on cash and equivalents | 14 | 103 | 70 | 293 | ||||||||
Change in cash and equivalents | (3,045 | ) | 5,471 | (6,605 | ) | (17,197 | ) | |||||
Cash and equivalents at beginning of period | 20,529 | 15,037 | 24,089 | 37,705 | ||||||||
Cash and equivalents at end of period | $ | 17,484 | $ | 20,508 | $ | 17,484 | $ | 20,508 | ||||
Cash paid (net of refunds) during period - income taxes | $ | 558 | $ | 47 | $ | 17,655 | $ | 1,638 | ||||
Cash paid during period - interest | $ | 2,911 | $ | 3,456 | $ | 7,769 | $ | 8,766 |
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
6
LA-Z-BOY
INCORPORATED
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited, amounts in thousands)
Common Shares |
Capital in Excess of Par Value |
Retained Earnings |
Unearned Compensation |
Accumulated Other Comprehensive Income (Loss) |
Total | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
At April 30, 2005 | $ | 52,225 | $ | 214,087 | $ | 273,143 | $ | (1,536 | ) | $ | (10,633 | ) | $ | 527,286 | ||||
Repurchases of common stock | (760 | ) | (10,130 | ) | (10,890 | ) | ||||||||||||
Stock issued for stock and employee benefit plans |
317 | (3,261 | ) | 9,338 | (2,715 | ) | 3,679 | |||||||||||
Amortization of unearned compensation |
1,168 | 1,168 | ||||||||||||||||
Dividends paid | (22,923 | ) | (22,923 | ) | ||||||||||||||
Comprehensive income (loss) | ||||||||||||||||||
Net loss | (3,041 | ) | ||||||||||||||||
Unrealized gain on marketable | ||||||||||||||||||
securities (net of tax) | 1,020 | |||||||||||||||||
Realization of gains on marketable | ||||||||||||||||||
securities (net of tax) | (451 | ) | ||||||||||||||||
Change in
additional minimum pension liability (net of tax) |
13,572 | |||||||||||||||||
Translation adjustment | 988 | |||||||||||||||||
Change in fair value of cash | ||||||||||||||||||
flow hedges (net of tax) | (63 | ) | ||||||||||||||||
Total comprehensive income | 12,025 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||
At April 29, 2006 | 51,782 | 210,826 | 246,387 | (3,083 | ) | 4,433 | 510,345 | |||||||||||
Reclassification of
unearned compensation due to adoption of FAS 123(R) |
(3,083 | ) | 3,083 | -- | ||||||||||||||
Repurchases of common stock | (540 | ) | (6,407 | ) | (6,947 | ) | ||||||||||||
Stock issued for stock and
employee benefit plans |
130 | (3,664 | ) | 4,867 | 1,333 | |||||||||||||
Stock option and restricted stock expense | 3,211 | 3,211 | ||||||||||||||||
Tax benefit from exercise of options | (106 | ) | (106 | ) | ||||||||||||||
Dividends paid | (18,674 | ) | (18,674 | ) | ||||||||||||||
Comprehensive income (loss) | ||||||||||||||||||
Net loss | (3,572 | ) | ||||||||||||||||
Unrealized gain on marketable securities (net of tax) |
663 | |||||||||||||||||
Realization of gains on marketable | ||||||||||||||||||
securities (net of tax) | (507 | ) | ||||||||||||||||
Translation adjustment | 948 | |||||||||||||||||
Change in fair value of cash | ||||||||||||||||||
flow hedges (net of tax) | (34 | ) | ||||||||||||||||
Total comprehensive loss | (2,502 | ) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||
At January 27, 2007 | $ | 51,372 | $ | 207,184 | $ | 222,601 | $ | -- | $ | 5,503 | $ | 486,660 | ||||||
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The interim financial information is prepared in conformity with generally accepted accounting principles and such principles are applied on a basis consistent with those reflected in our 2006 Annual Report on Form 10-K, filed with the Securities and Exchange Commission, but does not include all the disclosures required by generally accepted accounting principles. In the opinion of management, the interim financial information includes all adjustments and accruals, consisting only of normal recurring adjustments, which are necessary for a fair presentation of results for the respective interim period.
The foregoing interim results are not necessarily indicative of the results of operations which will occur for the full fiscal year ending April 28, 2007.
Certain prior year information has been reclassified to be comparable with the current year presentation. Most significantly, our Consolidated Statement of Operations has been reclassified for our discontinued operations. As discussed in Note 13, prior period balance sheets and all cash flows have not been reclassified for discontinued operations.
Note 4: Stock-Based Compensation
On April 30, 2006, we adopted the fair-value recognition provisions of Statement of Financial Accounting Standards No. 123 (revised 2004) Share-Based Payment ("SFAS No. 123(R)") using a modified-prospective transition method. SFAS No. 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees and requires us to record compensation cost for all stock awards granted after the required effective date and for awards modified, repurchased or canceled after that date. In addition, we are required to record compensation expense (as previous awards continue to vest) for the unvested portion of previously granted awards that remain outstanding at the date of adoption. In March 2005, the SEC issued Staff Accounting Bulletin No. 107 ("SAB 107") relating to SFAS No. 123(R). We have applied the provisions of SAB 107 in our adoption of SFAS No. 123(R).
SFAS No. 123(R) requires us to estimate the fair value of share-based awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in our Consolidated Statement of Operations using a straight-line single-option method. Prior to the adoption of SFAS No. 123(R), we accounted for stock option awards to employees using the intrinsic value method in accordance with APB 25. Under the intrinsic value method, no stock option compensation expense was recognized in our Consolidated Statement of Operations because the exercise price of our stock options granted to employees equaled the fair market value of the underlying stock at the date of grant.
As stock-based compensation expense recognized in the Consolidated Statement of Operations for the quarter and nine months ended January 27, 2007 was based on awards ultimately expected to vest, it was reduced for forfeitures. SFAS No. 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. In our pro forma information required under SFAS No. 123(R) for the periods prior to fiscal 2007, we accounted for forfeitures as they occurred. In accordance with the modified-prospective transition method, prior periods have not been restated to include the impact of SFAS No. 123(R).
8
As permitted by SFAS No. 123(R), we chose the nominal vesting period approach for recognizing the amount of stock option expense to be included in the pro forma compensation expense for retirement eligible employees. Under this method, expense was recognized over the normal four-year vesting period. With the adoption of SFAS No. 123(R), we were required to continue applying the nominal vesting period approach for unvested options granted prior to the date of adoption of April 30, 2006. For awards granted after that date we must apply the non-substantive vesting period approach where expense is recognized over the period from grant date to the date retirement eligibility is achieved, if expected to occur during the nominal vesting period. Our compensation expense for the nine months ended January 27, 2007 would have increased by less than $0.1 million, under the non-substantive vesting period approach.
Under the modified-prospective transition method, financial results for periods prior to fiscal 2007 were not restated. There was no stock-based compensation expense recognized related to employee stock options for the quarter or nine months ended January 28, 2006. The pro forma table below reflects basic and diluted net earnings per share for the quarter and nine months ended January 28, 2006 assuming that we had accounted for our stock options using the fair value method promulgated by SFAS No. 123(R) at that time.
(Unaudited, amounts in thousands, except per share data) |
Quarter Ended 1/28/2006 |
Nine Months Ended
1/28/2006 |
||||||
---|---|---|---|---|---|---|---|---|
Net income | $ | 10,468 | $ | 7,229 | ||||
Add back stock compensation expense included in net income (net of tax) | 144 | 335 | ||||||
Deduct fair value of stock plans (net of tax) | (642 |
) |
(1,748 | ) | ||||
|
||||||||
Pro forma net income | $ | 9,970 | $ | 5,816 | ||||
|
||||||||
Basic net income per share as reported |
$ |
0.20 |
$ |
0.14 | ||||
Pro forma basic net income per share | $ | 0.19 |
$ |
0.11 | ||||
Diluted net income per share as reported |
$ |
0.20 |
$ |
0.14 | ||||
Pro forma diluted net income per share | $ | 0.19 |
$ |
0.11 |
In fiscal 2005, our shareholders approved a long-term equity award plan which replaced the former employee incentive stock option plan, the former employee restricted share plan and the former performance-based stock plan. The new plan allows for awards in the form of performance awards, restricted shares and non-qualified stock options. Under this new plan, the aggregate number of common shares that may be issued through awards of any form is 5.0 million. No further grants or awards may be issued under the former plans.
The long-term equity award plan and the former employee incentive stock option plan provide grants to certain employees to purchase common shares at a specified price, which may not be less than 100% of the current market price of the stock at the date of grant. Granted options generally become exercisable at 25% per year, beginning one year from the date of grant for a term of five years. Granted options outstanding under the former plan remain in effect and become exercisable at 25% per year, beginning one year from the date of grant for a term of five or ten years. Additionally, we have outstanding options that were issued to replace outstanding options of a company acquired in fiscal 2000. The options outstanding under this plan as of January 27, 2007, were 18,585 with a weighted average exercise price of $19.16 per share. There are no shares available for future grant under this plan.
Stock option expense recognized in Selling, General and Administrative expense under SFAS No. 123(R) for the quarter and nine months ended January 27, 2007 was $0.5 million and $2.0 million, respectively. This expense reduced net income by $0.3 million and earnings per share by $0.01 for the quarter ended January 27, 2007 and net income by $1.2 million and earnings per share by $0.02 for the nine months ended January 27, 2007. Less than $0.1 million in cash was received during the first nine months of fiscal 2007 for exercises of stock options.
9
Plan activity for stock options under the above plans is as follows:
Number
of (In Thousands) |
Weighted
Average Exercise Price
|
Weighted Average Remaining Contractual Term (Years) |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outstanding at April 29, 2006 | 2,325 | $ | 18 | .29 | 4 | .2 | ||||||||
Granted | 649 | $ | 13 | .26 | ||||||||||
Exercised | (3) | $ | 13 | .57 | ||||||||||
Expired | (513) | $ | 20 | .19 | ||||||||||
Canceled | (150) | $ | 15 | .26 | ||||||||||
|
||||||||||||||
Outstanding at January 27, 2007 | 2,308 | $ | 16 | .61 | 4 | .0 | ||||||||
|
||||||||||||||
Exercisable at January 27, 2007 | 1,118 | $ | 19 | .17 | 4 | .0 | ||||||||
As of January 27, 2007, there was $3.7 million of total unrecognized compensation cost related to non-vested stock option awards which is expected to be recognized over a weighted-average remaining vesting term of all unvested awards of 2.8 years. During the quarter ended January 27, 2007, less than 0.1 million shares vested.
The fair value of each option grant was estimated using the Black-Scholes option-pricing model. For the options granted in the first nine months of fiscal 2007, expected volatility was estimated based on the historical volatility of our common shares. The average expected life was based on the contractual term of the stock option and expected employee exercise and post-vesting employment termination trends. The risk-free rate was based on U.S. Treasury issues with a term equal to the expected life assumed at the date of grant. Turnover rate was estimated at the date of grant based on historical experience. The fair value of employee stock options granted during the first nine months of fiscal 2007 was $3.47 per share using the following assumptions:
1/27/07 |
||
---|---|---|
Risk-free interest rate | 4 | .8% |
Dividend rate | 3 | .2% |
Expected life in years | 4 | .0 |
Stock price volatility | 35 | .0% |
Turnover rate | 3 | .0% |
10
Under the long-term equity award plan, the Compensation Subcommittee of the Board of Directors is authorized to award restricted common shares to certain employees. The shares are offered at no cost to the employees, and the plan requires that all shares be held in an escrow account for a period of three to five years. In the event of an employees termination during the escrow period, the shares are returned to the company at no cost to the company. Restricted stock issued is recorded based on the market value of our common shares on the date of the award and the related compensation expense is recognized over the vesting period. Expense relating to the restricted shares recorded in Selling, General and Administrative expense was $0.4 million with an after tax effect of $0.3 million in the third quarter of fiscal 2007, and $0.2 million with an after-tax effect of $0.1 million in the third quarter of fiscal 2006. Expense relating to the restricted shares recorded in Selling, General and Administrative expense was $1.2 million with an after tax effect of $0.7 million in the first nine months of fiscal 2007, and $0.5 million with an after-tax effect of $0.3 million in the first nine months of fiscal 2006. The unrecognized compensation cost at January 27, 2007 was $3.7 million and is expected to be recognized over a weighted-average remaining contractual term of all unvested awards of 3.7 years.
The following table summarizes information about non-vested share awards as of and for the nine months ended January 27, 2007:
Number
of (In Thousands) |
Weighted Average Grant Date Fair Value |
|||||||
---|---|---|---|---|---|---|---|---|
Non-vested shares at April 29, 2006 | 283 | $ | 14 | .59 | ||||
Granted | 184 | 13 | .43 | |||||
Vested | (33 | ) | 14 | .82 | ||||
Canceled | (43 | ) | 14 | .45 | ||||
|
||||||||
Non-vested shares at January 27, 2007 | 391 | $ | 14 | .04 | ||||
|
Our shareholders have approved a non-employee directors restricted share plan, under which shares are offered at 25% of the fair market value at the date of grant. The plan requires that all shares be held in an escrow account until the participants service as a director ceases unless otherwise approved by the Board of Directors. In the event of a non-employee directors termination during the escrow period, the shares must be sold back to us at their cost. Restricted stock issued is recorded based on the market value of our common shares on the date of the award and the related compensation expense is recognized when the grant occurs. Actual pre-tax expense relating to the restricted shares was $0.3 million in the first nine months of fiscal 2007. Actual pre-tax expense relating to the restricted shares was $0.2 million in the first nine months of fiscal 2006.
Additionally, under the long-term equity award plan, the Compensation Subcommittee of the Board of Directors is authorized to award common shares to certain employees based on the attainment of certain financial goals over a given performance period. The shares are offered at no cost to the employees. In the event of an employee's termination during the performance period, the potential right to earn shares under this program is generally forfeited. No shares were issued in the third quarter and the first nine months of fiscal 2007. The cost of performance-based awards is expensed over the performance period. No expense was recognized in the third quarter and the first nine months of fiscal 2007 and the third quarter and the first nine months of fiscal 2006, respectively, as we did not expect the financial goals to be attained for any of the outstanding performance periods.
11
Note 5: Earnings per Share
Basic earnings per share is computed using the weighted average number of shares outstanding during the period. Diluted net income per share uses the weighted average number of shares outstanding during the period plus the additional common shares that would be outstanding if the dilutive potential common shares issuable under employee stock options and unvested restricted stock were issued. A reconciliation of basic and diluted weighted average common shares outstanding follows:
Third Quarter Ended |
Nine Months Ended |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited, amounts in thousands) | 1/27/07 |
1/28/06 |
1/27/07 |
1/28/06 |
|||||||||
Weighted average common shares | |||||||||||||
outstanding (basic) | 51,367 | 51,673 | 51,509 | 51,819 | |||||||||
Effect of options and unvested restricted stock | 242 | 184 | 234 | 131 | |||||||||
Weighted average common shares | |||||||||||||
outstanding (diluted) | 51,609 | 51,857 | 51,743 | 51,950 | |||||||||
A summary of inventory follows:
(Unaudited, amounts in thousands) | 1/27/07 |
1/28/06 |
4/29/06
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Raw materials | $ | 46,484 | $ | 60,903 | $ | 61,120 | |||||
Work in process | 49,919 | 48,647 | 50,958 | ||||||||
Finished goods | 141,092 | 157,843 | 147,996 | ||||||||
|
|
|
|||||||||
FIFO inventories | 237,495 | 267,393 | 260,074 | ||||||||
Excess of FIFO over LIFO | (23,344 | ) | (20,846 | ) | (21,248 | ) | |||||
|
|
|
|||||||||
Inventories, net | $ | 214,151 | $ | 246,547 | $ | 238,826 | |||||
|
|
|
12
During the second and third quarters of fiscal 2007, several of our Retail warehouses were consolidated into larger facilities and several underperforming stores were closed. Approximately 60 jobs were eliminated as a result of these closures. We recorded pre-tax restructuring charges of $2.9 million or $0.03 per share and $5.1 million or $0.06 per share during the third quarter and first nine months of fiscal 2007, respectively, covering contract termination costs for the leases on these facilities, severance and benefits, write-down of certain leasehold improvements in addition to other restructuring costs which were expensed as incurred. These costs were reported as a component of Selling, General and Administrative costs. The write-down was accounted for in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. All other costs were accounted for in accordance with SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. Offsetting these expenses was a pre-tax gain recognized in the first nine months of fiscal 2007 of $0.4 million or less than $0.01 per share relating to the sale of a property idled as part of a previous restructuring. This gain was recorded as a component of cost of sales.
In the second quarter of fiscal 2006, the decision was made to close our Canadian upholstery manufacturing facility due to underutilization of capacity. The plant closure occurred in the third quarter of fiscal 2006 and production was absorbed in other upholstery facilities. Approximately 413 jobs were eliminated as a result of this closure. During fiscal 2006, pre-tax restructuring charges for our Canadian facility were $8.9 million, or $0.11 per diluted share, covering severance and benefits, appropriate adjustments to our pension liability and the write-down of certain fixed assets. We expect to dispose of this facility by sale. Additionally, the decision was made in fiscal 2006 to close a small, 90,000-square-foot upholstery manufacturing facility in Mississippi, with production absorbed by other upholstery facilities. Pre-tax restructuring charges relating to this closure were $0.3 million, covering severance and benefits and the write-down of certain fixed assets. Severance costs and other costs for this restructuring were expensed in accordance with SFAS No. 112, Employers' Accounting for Postemployment Benefits and SFAS No. 146. The write-down was accounted for in accordance with SFAS No. 144. Somewhat offsetting these expenses for the upholstery restructurings was a pre-tax gain of $2.5 million relating to the sale of two facilities in Mississippi and one facility in Pennsylvania, which were idled as part of previous restructurings.
As of January 27, 2007, we had a remaining restructuring liability of $2.8 million which is expected to be paid out or written off as follows: $1.5 million in the fourth quarter of fiscal 2007, $0.5 million in fiscal 2008, $0.3 million in fiscal 2009, $0.3 million in fiscal 2010 and $0.2 million thereafter.
Restructuring liabilities along with charges to expense, cash payments or asset write-downs were as follows:
Fiscal 2007 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited, amounts in thousands) |
4/29/06 Balance |
Charges to Expense |
Cash Payments or Asset Write-offs |
1/27/07
Balance | |||||||||
Severance and benefit-related costs | $ | 891 | $ | 167 | $ | (769 | ) | $ | 289 | ||||
Fixed asset write-downs, net of gains | -- | 461 | (461 | ) | -- | ||||||||
Contract termination costs | -- | 2,513 | -- | 2,513 | |||||||||
Other | -- | 1,579 | (1,579 | ) | -- | ||||||||
Total restructuring | $ | 891 | $ | 4,720 | $ | (2,809 | ) | $ | 2,802 | ||||
Fiscal 2006 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited, amounts in thousands) | 4/30/05 Balance |
Charges to Expense |
Cash Payments or Asset Write-offs |
4/29/06 Balance | |||||||||
Fixed asset write-downs, net of gains | $ | -- | $ | (2,327 | ) | $ | 2,327 | $ | -- | ||||
Severance and benefit-related costs | 38 | 8,970 | (8,117 | ) | 891 | ||||||||
Total restructuring | $ | 38 | $ | 6,643 | $ | (5,790 | ) | $ | 891 | ||||
13
Our reportable operating segments are the Upholstery Group, the Casegoods Group and the Retail Group. On July 28, 2006, we sold our American of Martinsville division, which was part of our Casegoods Group, as it was not strategically aligned with our current business model as a residential furniture company. Additionally, during the third quarter of fiscal 2007, we committed to a plan to sell Sam Moore, which was included in our Upholstery Group, and the combined operating unit of Clayton Marcus and Pennsylvania House, which was included in the Casegoods Group. These businesses have been presented as discontinued operations and prior quarterly information was restated for the change in composition of our Upholstery and Casegoods Groups. All information presented below is restated accordingly.
Upholstery Group. The operating units in the Upholstery Group are Bauhaus, England, La-Z-Boy and La-Z-Boy UK. This group primarily manufactures and sells upholstered furniture to furniture retailers. Upholstered furniture includes recliners and motion furniture, sofas, loveseats, chairs, ottomans and sleeper sofas.
Casegoods Group. The operating units in the Casegoods Group are American Drew, Lea, Hammary and Kincaid. This group primarily sells manufactured or imported wood furniture to furniture retailers. Casegoods product includes tables, chairs, entertainment centers, headboards, dressers, accent pieces and some upholstered furniture.
Retail Group. The Retail Group consists of 72 company-owned La-Z-Boy Furniture Galleries® stores. The Retail Group primarily sells upholstered furniture to end consumers.
Third Quarter Ended
|
Nine Months Ended |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited amounts in thousands) |
1/27/07 |
1/28/06 |
1/27/07 |
1/28/06 |
||||||||||
Sales | ||||||||||||||
Upholstery Group | $ | 292,738 | $ | 331,805 | $ | 890,675 | $ | 924,149 | ||||||
Casegoods Group | 63,127 | 73,926 | 198,317 | 218,299 | ||||||||||
Retail Group | 61,149 | 57,432 | 165,838 | 159,332 | ||||||||||
VIEs/Eliminations | (13,140 | ) | (16,549 | ) | (44,477 | ) | (56,144 | ) | ||||||
|
|
|
|
|||||||||||
Consolidated | $ | 403,874 | $ | 446,614 | $ | 1,210,353 | $ | 1,245,636 | ||||||
|
|
|
|
|||||||||||
Operating income (loss) | ||||||||||||||
Upholstery Group | $ | 22,286 | $ | 25,147 | $ | 59,344 | $ | 51,625 | ||||||
Casegoods Group | 5,721 | 5,830 | 15,163 | 12,967 | ||||||||||
Retail Group | (6,738 | ) | (5,987 | ) | (23,222 | ) | (17,469 | ) | ||||||
Corporate and Other* | (9,324 | ) | (6,708 | ) | (28,461 | ) | (20,659 | ) | ||||||
Restructuring | (2,855 | ) | (594 | ) | (4,720 | ) | (8,411 | ) | ||||||
|
|
|
|
|||||||||||
Consolidated | $ | 9,090 | $ | 17,688 | $ | 18,104 | $ | 18,053 | ||||||
|
|
|
|
14
The following tables show data restated for discontinued operations for prior quarters:
Prior Quarters Ended in Fiscal
2007 |
||||||||
---|---|---|---|---|---|---|---|---|
(Unaudited amounts in thousands) |
7/29/06 |
10/28/06 |
||||||
Sales | ||||||||
Upholstery Group | $ | 294,325 | $ | 303,612 | ||||
Casegoods Group | 61,026 | 74,164 | ||||||
Retail Group | 52,204 | 52,485 | ||||||
VIEs/Eliminations | (14,704 | ) | (16,633 | ) | ||||
|
|
|||||||
Consolidated | $ | 392,851 | $ | 413,628 | ||||
|
|
|||||||
Operating income (loss) | ||||||||
Upholstery Group | $ | 17,260 | $ | 19,798 | ||||
Casegoods Group | 3,242 | 6,200 | ||||||
Retail Group | (7,715 | ) | (8,769 | ) | ||||
Corporate and Other* | (9,920 | ) | (9,217 | ) | ||||
Restructuring | -- | (1,865 | ) | |||||
|
|
|||||||
Consolidated | $ | 2,867 | $ | 6,147 | ||||
|
|
Prior Quarters Ended in Fiscal
2006
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited amounts in thousands) |
7/30/05 |
10/29/05 |
1/28/06
|
4/29/06 | |||||||||||
Sales | |||||||||||||||
Upholstery Group | $ | 294,071 | $ | 298,273 | $ | 331,805 | $ | 341,803 | |||||||
Casegoods Group | 70,617 | 73,756 | 73,926 | 74,254 | |||||||||||
Retail Group | 52,655 | 49,245 | 57,432 | 54,106 | |||||||||||
VIEs/Eliminations | (20,648 | ) | (18,947 | ) | (16,549 | ) | (20,787 | ) | |||||||
|
|
|
| ||||||||||||
Consolidated | $ | 396,695 | $ | 402,327 | $ | 446,614 | $ | 449,376 | |||||||
|
|
|
| ||||||||||||
Operating income (loss) | |||||||||||||||
Upholstery Group | $ | 14,645 | $ | 11,833 | $ | 25,147 | $ | 31,535 | |||||||
Casegoods Group | 3,694 | 3,443 | 5,830 | 4,158 | |||||||||||
Retail Group | (5,408 | ) | (6,074 | ) | (5,987 | ) | (8,537 | ) | |||||||
Corporate and Other* | (6,168 | ) | (7,783 | ) | (6,708 | ) | (7,906 | ) | |||||||
Write-down of intangibles | -- | -- | -- | (22,695 |
) | ||||||||||
Restructuring | -- | (7,817 | ) | (594 | ) | (68 |
) | ||||||||
|
|
|
| ||||||||||||
Consolidated | $ | 6,763 | $ | (6,398 | ) | $ | 17,688 | $ | (3,513 |
) | |||||
|
|
|
|
*Variable Interest Entities ("VIEs") are included in corporate and other.
15
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, ("SFAS No. 142") trade names are tested at least annually for impairment by comparing their fair value to their carrying values. The fair value for each trade name is established based upon a royalty savings approach. Additionally, goodwill is tested for impairment by comparing the fair value of our operating units to their carrying values. The fair value for each operating unit is established based upon a combination of the discounted cash flows and the projected profitability of the market in which the entity operates.
During the first quarter of fiscal 2007, we acquired several La-Z-Boy Furniture Galleries® stores in southeast Florida that were independently owned. We recorded goodwill of $5.8 million relating to the acquisition of this market. This acquisition impacted our consolidated net sales by less than 1.0%.
Over the last two quarters we have experienced a greater than anticipated decline in net sales in certain of for our reporting units. Additionally in the third quarter of fiscal 2007 we committed to a plan to sell Sam Moore, a reporting unit which was part of the Upholstery Group, and a plan to sell the combined unit of Clayton Marcus and Pennsylvania House, which was included in our Casegoods Group. These were considered to be triggering events under SFAS No. 142 and resulted in evaluating our goodwill and intangible assets for impairment in the third quarter of fiscal 2007, in advance of our normal annual impairment assessment in the fourth quarter. After completing this assessment we determined that the goodwill of Sam Moore and the intangible assets of Pennsylvania House and Clayton Marcus were recorded above their fair value. As a result we took an impairment charge of $7.3 million, with no related tax benefit, for the remaining goodwill of Sam Moore and we reduced the carrying value of the intangible assets of Pennsylvania House and Clayton Marcus by $3.6 million, $2.3 million after tax, in line with the fair value determined by the impairment assessment. The remaining trade names for these businesses of $5.7 million were presented as assets of discontinued operations as of the end of the third quarter of fiscal 2007.
Except for the reporting units discussed in the preceding paragraph, we concluded that the fair values of our remaining goodwill and intangible assets were greater than their carrying values and as such no additional impairment charges were necessary. We will complete our normal annual assessment of goodwill impairment under SFAS No. 142 in the fourth quarter of fiscal 2007.
The following table
summarizes the changes to goodwill and trade names during the first nine months of fiscal
2007:
(Amounts in thousands) |
Balance as of |
Acquisitions, |
Intangible Write-Down |
Transfer to Held for Sale |
Balance as of
|
||||||||||
Goodwill | |||||||||||||||
Upholstery Group | $ | 26,959 | $ | -- | $ | (7,327 | ) | $ | -- | $ | 19,632 | ||||
Retail Group | 21,845 | 5,810 | -- | -- | 27,655 | ||||||||||
Corporate and other | 8,122 | -- | -- | -- | 8,122 | ||||||||||
Consolidated | $ | 56,926 | $ | 5,810 | $ | (7,327 | ) | $ | $ | 55,409 | |||||
|
|
|
|
|
|||||||||||
Trade names | |||||||||||||||
Casegoods Group | $ | 18,794 | $ | -- | $ | (3,583 | ) | $ | (5,739 | ) | $ | 9,472 | |||
|
|
|
|
|
We have provided secured and unsecured financial guarantees relating to leases in connection with certain La-Z-Boy Furniture Galleries® stores which are not operated by the company. The lease guarantees are generally for real estate leases and have terms lasting from five to eleven years. These lease guarantees enhance the credit of these dealers. The dealer is generally required to make periodic fee payments to compensate us for our guarantees. We have recognized liabilities for the fair values of the lease agreements that we have entered into, but they are not material to our financial position.
We would be required to perform under these agreements only if the dealer were to default on the lease. The maximum amount of potential future payments under lease guarantees was $15.3 million as of January 27, 2007.
We have, on occasion, entered into agreements which resulted in indemnifying third parties against certain liabilities, mainly environmental obligations. We believe that judgments, if any, against us related to such agreements would not have a material effect on our business or financial condition.
16
Our accounting policy for product warranties is generally to accrue an estimated liability at the time the revenue is recognized. This estimate is based on historical claims and adjusted for currently known specific warranty issues.
A reconciliation of the changes in our product warranty liability is as follows:
Third Quarter Ended |
Nine Months Ended |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited, amounts in thousands) | 1/27/07 |
1/28/06 |
1/27/07 |
1/28/06 |
||||||||||
Balance as of beginning of the period | $ | 16,391 | $ | 19,505 | $ | 19,655 | $ | 18,688 | ||||||
Accruals during the period | 3,746 | 3,583 | 10,753 | 11,211 | ||||||||||
Adjustment for discontinued operations | (405 | ) | -- | (1,361 | ) | -- | ||||||||
Other adjustments during the period | (1,650 | ) | -- | (3,917 | ) | -- | ||||||||
Settlements during the period | (3,827 | ) | (3,478 | ) | (10,875 | ) | (10,289 | ) | ||||||
Balance as of the end of the period | $ | 14,255 | $ | 19,610 | $ | 14,255 | $ | 19,610 | ||||||
Other adjustments of $1.7 million for the third quarter and $3.9 million for the nine months ended January 27, 2007 resulted from reductions in historical claims due to improved product quality, and reductions in estimated amounts required for specific currently known warranty issues.
Note 11: Variable Interest Entities
Financial Accounting Standards Board Interpretation No. 46R, Consolidation of Variable Interest Entities (FIN 46), requires the primary beneficiary of a VIE to include the VIEs assets, liabilities and operating results in its consolidated financial statements. In general, a VIE is a corporation, partnership, limited-liability company, trust or any other legal structure used to conduct activities or hold assets that either (a) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (b) has a group of equity owners that are unable to make significant decisions about its activities, or (c) has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations.
La-Z-Boy Furniture Galleries® stores that are not operated by us are operated by independent dealers. These stores sell La-Z-Boy manufactured products as well as various accessories purchased from approved La-Z-Boy vendors. In some cases we have extended credit beyond normal trade terms to the independent dealers, made direct loans and/or guaranteed certain leases. Most of these independent dealers have sufficient equity to carry out their principal operating activities without subordinated financial support. However, there are certain independent dealers that we have determined may not have sufficient equity.
Based on the criteria for consolidation of VIEs, we have consolidated several dealers where we were the primary beneficiary based on the fair value of our variable interests. All of our consolidated VIEs were recorded at fair value on the date we became the primary beneficiary. Because these entities are accounted for as if the entities were consolidated based on voting interests, we absorb all net losses of the VIEs in excess of the equity at the dealerships. We recognize all net earnings of these VIEs to the extent of recouping the losses we recorded. Earnings in excess of our losses are attributed to equity owners of the dealers and are recorded as minority interest. We had three consolidated VIEs for the first quarter of fiscal 2006 and had four consolidated VIEs for the remainder of fiscal 2006 and throughout the first nine months of fiscal 2007.
Our consolidated VIEs recognized $12.5 million and $10.8 million in sales, net of intercompany eliminations, in the third quarter of fiscal 2007 and the third quarter of fiscal 2006, respectively. Additionally, we recognized a net loss per share of $0.02 in the third quarter of fiscal 2007 and $0.02 in the third quarter of fiscal 2006 based on the operating results of these VIEs. Our consolidated VIEs recognized $34.4 million and $27.3 million in sales, net of intercompany eliminations, in the nine months ended January 27, 2007 and the nine months ended January 28, 2006, respectively. Additionally, we recognized a net loss per share of $0.08 in the nine months ended January 27, 2007 and $0.06 in nine months ended January 28, 2006 based on the operating results of these VIEs. The VIEs had $4.7 million and $9.9 million of assets net of elimination of intercompany activity at the end of the third quarter of fiscal 2007 and the third quarter of fiscal 2006, respectively.
17
Note 12: Pension Plans
The
net periodic pension costs were as follows:
Third Quarter Ended
|
Nine Months Ended
|
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited, amounts in thousands) |
1/27/07 |
1/28/06 |
1/27/07 |
1/28/06 |
||||||||||
Service cost | $ | 576 | $ | 758 | $ | 1,730 | $ | 2,270 | ||||||
Interest cost | 1,338 | 1,225 | 4,014 | 3,669 | ||||||||||
Expected return on plan assets | (1,719 | ) | (1,627 | ) | (5,157 | ) | (4,877 | ) | ||||||
Net amortization and deferral | 9 | 294 | 27 | 880 | ||||||||||
SFAS 88 curtailment | -- | -- | -- | 708 | ||||||||||
Net periodic pension cost | $ | 204 | $ | 650 | $ | 614 | $ | 2,650 | ||||||
We are not required to
make any contributions to the defined benefit plans in fiscal year 2007, however
we contributed $0.2 million to the plans during the first
nine months of fiscal
2007 and may make additional discretionary contributions during the fourth
quarter.
Note 13: Dispositions/Acquisitions
Discontinued Operations
On July 28, 2006, we completed the sale of our American of Martinsville operating unit, which supplied contract furniture to the hospitality, assisted-living and governmental markets. This operating unit was not a strategic fit with our current business model, which is centered on providing comfortable and stylish furnishings for the home, and was not a large enough component of our overall business (about 5% of sales) to justify our continued corporate focus and resources. We sold the business for $33.2 million, recognizing a pre-tax gain in the first quarter of $2.1 million. This disposition qualified as discontinued operations. Accordingly, our Consolidated Statement of Operations for the prior year has been reclassified to reflect the results of operations of this divested business as discontinued operations. The business unit was previously included in the Casegoods Group, which has also been reclassified to reflect the discontinued operations.
Additionally, during the third quarter of fiscal 2007, we committed to a plan to sell Sam Moore, which was a part of our Upholstery Group, and to sell the combined unit of Clayton Marcus and Pennsylvania House, which was part of our Casegoods Group. As we have continued to assess our long-term strategic direction, we have determined that these operating units do not align with our current strategic plan. Due to this decision these operating units qualified as discontinued operations. As a result of that decision and subsequent testing of the fair value of the assets remaining to be sold, we took a $17.5 million ($13.7 net of taxes) impairment charge that is included in discontinued operations on our Consolidated Statement of Operations. The pretax impairment charge was comprised of $3.6 million for impairment of the trade names, $7.3 million for impairment of goodwill, $0.2 million of other intangibles, $1.7 million for write-down of LIFO inventory relating to the APB 16 acquisition adjustment, $1.0 million for allowance for inventory and $3.7 million for write down of fixed assets. Accordingly, our Consolidated Statement of Operations for the prior year has been reclassified to reflect the results of these operations as discontinued operations, with taxes allocated based on the operating units' estimated effective tax rate and no corporate expenses or interest allocated. Their assets and liabilities as of the end of the third quarter of fiscal 2007 have been reclassified as assets and liabilities of discontinued operations. We have ceased depreciation of these assets. All segment information has been restated to reflect these discontinued operations.
18
Below is the balance sheet at January 27, 2007 of our discontinued operations. Prior periods' balance sheets have not been adjusted to reflect the effect of the discontinued businesses. The major classes of assets and liabilities classified as discontinued operations in the Consolidated Balance Sheet at January 27, 2007 are summarized as follows:
(Unaudited, amounts in thousands) |
January 27, 2007 |
||
---|---|---|---|
Assets of discontinued operations: | |||
Receivables, net | $ | 9,768 | |
Inventories, net | 18,191 | ||
Property, plant and equipment, net | 4,697 | ||
Trade names | 5,739 | ||
Other assets | 959 | ||
$ | 39,354 | ||
Liabilities of discontinued operations: | |||
Accounts payable | 2,223 | ||
Accrued expenses | 3,263 | ||
Non-current liabilities | 195 | ||
$ | 5,681 | ||
The results of the discontinued operations for Sam Moore, Clayton Marcus, Pennsylvania House and American of Martinsville for the quarter and nine months ended January 27, 2007 and the quarter and nine months ended January 28, 2006 were as follows:
Third Quarter Ended |
Nine Months Ended
|
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited, amounts in thousands) |
1/27/07 |
1/28/06 |
1/27/07 |
1/28/06 |
||||||||
Net sales | $ | 23,137 | $ | 55,709 | $ | 99,445 | $ | 162,779 | ||||
Income (loss) from discontinued operations, net of tax | (14,766 | ) | 487 | (15,635 | ) | 442 | ||||||
Gain on sale of discontinued operations, net of tax | -- | -- | 1,280 | -- |
In the Consolidated Statement of Cash Flows, the cash flows of discontinued operations were not reclassified for fiscal 2006 and 2007. They are reported in the respective categories of the statement of cash flows along with those of our continuing operations.
Acquisitions
In the first quarter of fiscal 2007, we acquired six stores in the southeastern Florida market. This acquisition impacted our consolidated net sales by less than 1.0%. Pro forma sales and results of operations are not presented as they are not materially different from that of our consolidated results of operations as reported.
Note 14: Income from Continued Dumping and Subsidy Offset Act
We recorded $3.4 million as Income from Continued Dumping and Subsidy Offset Act, net of legal expenses, during the third quarter of fiscal 2007 from the receipt of funds under the Continued Dumping and Subsidy Act ("CDSOA") of 2000 in connection with the case involving wooden bedroom furniture imported from China. Receipt of funds during the prior year were insignificant. The CDSOA provides for distribution of monies collected by U.S. Customs and Border Protection from anti-dumping cases to domestic producers that supported the anti-dumping petition.
19
Note 15: Recent Accounting Pronouncements
FASB Interpretation No. 48
The FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109, during June, 2006. This interpretation clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The interpretation is effective for fiscal years beginning after December 15, 2006. Earlier application is encouraged if the enterprise has not yet issued financial statements, including interim financial statements, in the period the interpretation is adopted.
We are currently evaluating this pronouncement to determine the impact it will have on our financial statements upon implementation. We elected not to early adopt this interpretation.
FASB Statement of Financial Accounting Standards No. 157
The FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years, with early adoption permitted.
We are currently in the process of determining the impact this pronouncement may have on our financial statements.
FASB Statement of Financial Accounting Standards No. 158
The FASB issued Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plansan amendment of FASB Statements No. 87, 88, 106, and 132(R) (SFAS No. 158). SFAS No. 158 requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. This statement also requires an employer to measure the funded status of a plan as of the date of its year-end statement of financial position. The new reporting requirements and related new footnote disclosure rules of SFAS No. 158 are effective for fiscal years ending after December 15, 2006.
We are currently evaluating the impact this statement will have on our consolidated financial statements and expect the adoption of SFAS No.158 could result in a $9.0 million increase in our pension liability. By the time this statement is adopted on April 28, 2007, plan performance and actuarial assumptions could have a significant impact on the actual amounts recorded. The new measurement date requirement applies for fiscal years ending after December 15, 2008, however this requirement will not have an impact on our financial statements as we currently measure the funded status of our plans as of our year end date.
SEC Staff Accounting Bulletin No. 108
In September 2006, the SEC issued Staff Accounting Bulletin No. 108 Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB No. 108). SAB No. 108 provides interpretive guidance on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a current year misstatement. The SEC staff believes that registrants should quantify errors using both a balance sheet and an income statement approach and evaluate whether either approach results in a misstatement that, when all relevant quantitative and qualitative factors are considered, is material and therefore must be quantified. SAB No. 108 is effective for fiscal years ending on or after November 15, 2006.
We have not yet determined the effect that the application of SAB No. 108 will have on our results of operations or financial condition.
20
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Managements Discussion and Analysis is an integral part of understanding our financial results. This Managements Discussion and Analysis should be read in conjunction with the accompanying Consolidated Financial Statements and related Notes to Consolidated Financial Statements. We begin the Managements Discussion and Analysis with an introduction of La-Z-Boy Incorporateds key businesses, strategies and significant operational events in fiscal 2007. We then provide a discussion of our results of operations, liquidity and capital resources, quantitative and qualitative disclosures about market risk, and critical accounting policies.
Cautionary Statement Concerning Forward-Looking Statements
We are making forward-looking statements in this item. Generally, forward-looking statements include information concerning possible or assumed future actions, events or results of operations. More specifically, forward-looking statements include the information in this document regarding:
future income, margins and cash flows |
future economic performance |
future growth | industry and importing trends |
adequacy and cost of financial resources | management plans |
Forward-looking statements also include those preceded or followed by the words anticipates, believes, estimates, hopes, plans, intends and expects or similar expressions. With respect to all forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: (a) changes in consumer confidence; (b) changes in demographics; (c) changes in housing sales; (d) the impact of terrorism or war; (e) continued energy price changes; (f) the impact of logistics on imports; (g) the impact of interest rate changes; (h) the potential disruptions from Chinese imports; (i) inventory supply price fluctuations; (j) the impact of imports as it relates to continued domestic production; (k) changes in currency exchange rates; (l) competitive factors; (m) operating factors, such as supply, labor or distribution disruptions including changes in operating conditions or costs; (n) effects of restructuring actions; (o) changes in the domestic or international regulatory environment; (p) not fully realizing cost reductions through restructurings; (q) ability to implement global sourcing organization strategies; (r) the impact of new manufacturing technologies; (s) the future financial performance and condition of independently operated dealers that we are required to consolidate into our financial statements or changes requiring us to consolidate additional independently operated dealers; (t) fair value changes to our intangible assets due to actual results differing from projected; (u) the impact of adopting new accounting principles; (v) the impact from natural events such as hurricanes, earthquakes and tornadoes; (w) the ability to turn around under-performing retail stores; (x) the impact of retail store relocation costs, the success of new stores or the timing of converting stores to the New Generation format; (y) the ability to procure fabric rolls or cut and sewn fabric sets domestically or abroad; (z) the ability to sell the discontinued operations for their recorded fair value; and (aa) factors relating to acquisitions and other factors identified from time to time in our reports filed with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements, either to reflect new developments or for any other reason.
Introduction
La-Z-Boy Incorporated is a manufacturer, marketer and retailer of upholstery products and a marketer and retailer of imported or manufactured casegoods (wood) furniture products. Our La-Z-Boy brand is the top brand in the furniture industry, one of the most preferred brands in the home, and we are the leading global producer of reclining chairs. We own 72 La-Z-Boy Furniture Galleries® stores, which are retail locations dedicated to marketing our La-Z-Boy branded product. These 72 stores are part of the larger store network of La-Z-Boy Furniture Galleries® stores which includes a total of 340 stores, the balance of which are independently owned and operated. The network constitutes the industrys largest single-branded upholstered furniture retailer in North America. These stores combine the style, comfort and quality of La-Z-Boy furniture with our in-home design service to help consumers furnish certain rooms in their homes.
Accounting rules require us to consolidate certain of our independent dealers who did not have sufficient equity to carry out their principal business activities without our financial support. These dealers are referred to as Variable Interest Entities (VIEs). During the first quarter of fiscal 2006 we had three VIEs, operating 22 stores, consolidated into our statement of operations, and by the end of the third quarter of fiscal 2006, we had four VIEs, operating 28 stores, consolidated into our statement of operations. We had four consolidated VIEs, operating 29 stores at the end of the third quarter of fiscal 2007.
On July 28, 2006, we completed the sale of our American of Martinsville operating unit, which supplied contract furniture to the hospitality, assisted-living and governmental markets. This operating unit was not strategically aligned with our current business model, which is centered on providing comfortable and stylish furnishings for the home, and was not a large enough component of our overall business to justify our continued corporate focus and resources. We sold the business for $33.2 million. All segment data has been restated to reflect this change.
During the third quarter of fiscal 2007, we committed to a plan to sell Sam Moore, an upholstered chair manufacturer located in Bedford, VA, included in the Upholstery Group, and to sell the combined operating unit of Clayton Marcus and Pennsylvania House, included in the Casegoods Group. A non-binding letter of intent has been signed to sell Sam Moore to Hooker Furniture. As we have continued to assess our long-term strategic direction, we have determined that these operating units do not align with our current strategic plan. With the greater than anticipated decline in net sales for our operating units over the last two quarters and the commitment to sell these operating units we triggered the need to evaluate our goodwill and intangible assets for impairment under SFAS No. 142 in the third quarter of fiscal 2007 in advance of our normal impairment assessment in the fourth quarter. After completing this assessment we determined that the goodwill of Sam Moore and the intangible assets of Pennsylvania House and Clayton Marcus were recorded above their fair value. As a result, we took a $17.5 million ($13.7 net of taxes) impairment charge that is included in discontinued operations on our Consolidated Statement of Operations. The pretax impairment charge was comprised of $3.6 million for impairment of the trade names, $7.3 million for impairment of goodwill, $0.2 million of other intangibles, $1.7 million for write-down of LIFO inventory relating to the APB 16 acquisition adjustment, $1.0 million for allowance for inventory and $3.7 million for write-down of fixed assets. All segment data has been restated to reflect these changes.
Except for the reporting units discussed in the preceding paragraph, we concluded that the fair values of our remaining goodwill and intangible assets were greater than their carrying values and as such no additional impairment charges were necessary. We will complete our normal annual assessment of intangible impairment under SFAS No. 142 in the fourth quarter of fiscal 2007.
Our reportable operating segments are the Upholstery Group, the Casegoods Group and the Retail Group. Below is a chart that shows the organizational structure of La-Z-Boy segments.
In terms of revenue, our largest segment is the Upholstery Group, which includes La-Z-Boy, our largest operating unit. During the second quarter of fiscal 2006 we announced a restructuring plan to close our upholstery manufacturing facility in Waterloo, Ontario and shift the plants production to other existing facilities in order to bolster our overall capacity utilization. We also import cut and sewn fabric kits to complement our leather kits that allow us to take full advantage of both the cost-saving opportunities presented in Asia and the speed to market advantages of a United States manufacturing base. The Upholstery Group sells furniture mainly to La-Z-Boy Furniture Galleries® stores, general dealers and department stores.
Our Casegoods Group today is primarily an importer, marketer and distributor of casegoods (wood) furniture. Based on our current strategy for import versus domestic casegoods product, we have completed the planned transition of this business. Over the past several years, we have rationalized our domestic casegoods manufacturing capacity in order to compete globally and have significantly changed the cost structure from fixed to highly variable.
The Retail Group consists of 72 company-owned La-Z-Boy Furniture Galleries® stores in nine markets ranging from the Midwest to the East Coast of the United States and also including southeastern Florida. The stores located in the southeastern Florida market were acquired during the first quarter of fiscal 2007. In the second and third quarters of fiscal 2007, we consolidated several of our warehouses into larger facilities and closed several retail locations that were underperforming. In January, 2007, we announced our plans to close the four stores in the Pittsburgh, PA market in order to focus on the larger markets with the greatest potential. During the fourth quarter of fiscal 2007 and throughout fiscal 2008, we will continue to take the following actions to grow sales and improve the operating results for the Retail Group as well as take advantage of certain synergies between the company-owned markets as follows:
o |
Relocate, convert or add stores to our New Generation format which are more productive. Our plan is to add two stores and convert or relocate two stores during the remainder of fiscal 2007. |
o |
Centralize certain of our advertising and marketing functions, and take advantage of the efficiencies gained from the warehouse consolidation we began during the second quarter of fiscal 2007. |
o |
Consolidate information systems and eliminate redundant processes. We are currently in the process of consolidating our information systems into one system and expect to complete this process in the next 12 months. |
o |
Expand our in-home design service, which has increased the average sale per customer where employed. Currently, more than 50% of our company-owned locations have this service available. |
We believe that expanding our store network will drive top-line growth as we capitalize on the opportunities presented in larger urban markets. With the further penetration in these markets we expect to gain necessary efficiencies in advertising, distribution and administration to achieve desired profitability. Currently, 44 of our company-owned stores are in the New Generation format and we expect to significantly increase this number throughout fiscal 2008. With this in mind, we continue to remain optimistic about the future performance of this segment and believe it will be profitable within 15 months.
During the third quarter of 2007, we incurred restructuring costs totaling $2.9 million relating to the ongoing restructuring of the Retail Group. The restructuring costs related to closing the Pittsburgh, Pennsylvania retail operation, which included lease termination costs, the cost of closing warehouses as we have consolidated our operations, and other restructuring costs.
According to the May 2006 Top 25 ranking by Furniture Today, an industry trade publication, the La-Z-Boy Furniture Galleries® stores network (the network) ranks as the largest retailer of upholstered single-brand furniture in the U.S. One of our major strategic initiatives is to expand the retail opportunities of the La-Z-Boy brand name in the United States and Canada by opening new stores, relocating stores to better locations and converting existing stores to our New Generation store format. Slightly more than half of the 340 stores in the networkthe majority of which are independently ownedare concentrated in the top 25 markets in the U.S. We will attempt to increase our market penetration over the next few years in the top 25 markets, allowing our dealers and company-owned stores to create operating efficiencies, particularly in the areas of advertising, distribution and administration. Additionally, we have an extensive La-Z-Boy in-store gallery program with 307 in-store galleries. Our other operating units, such as Kincaid, England and Lea, also have in-store gallery programs. The chart below shows the current structure of the La-Z-Boy Furniture Galleries® store network.
Results of Operations
Analysis of Operations: Quarter Ended
January 27, 2007
(Third Quarter 2007 compared with 2006)
Quarter ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited, amounts in thousands, except per share amounts and percentages) |
1/27/07 |
1/28/06 |
Percent change |
||||||||
Upholstery sales | $ | 292,738 | $ | 331,805 | -11.8% | ||||||
Casegoods sales | 63,127 | 73,926 | -14.6% | ||||||||
Retail sales | 61,149 | 57,432 | 6.5% | ||||||||
Other/eliminations | (13,140 | ) | (16,549 | ) | 20.6% | ||||||
Consolidated sales | $ | 403,874 | $ | 446,614 | -9.6% | ||||||
Consolidated gross profit | $ | 112,649 | $ | 114,336 | -1..5% | ||||||
Consolidated gross margin | 27.9% | 25.6% | |||||||||
Consolidated S,G&A | $ | 100,704 | $ | 96,648 | 4.2% | ||||||
S,G&A as a percent of sales | 24.9% | 21.6% | |||||||||
Upholstery operating income | $ | 22,286 | $ | 25,147 | -11.4% | ||||||
Casegoods operating income | 5,721 | 5,830 | -1.9% | ||||||||
Retail operating loss | (6,738 | ) | (5,987 | ) | -12.5% | ||||||
Corporate and other | (9,324 | ) | (6,708 | ) | -39.0% | ||||||
Restructuring | (2,855 | ) | (594 | ) | -380.6% | ||||||
Consolidated operating income | $ | 9,090 | $ | 17,688 | -48.6% | ||||||
Upholstery operating margin | 7.6% | 7.6% | |||||||||
Casegoods operating margin | 9.1% | 7.9% | |||||||||
Retail operating margin | -11.0% | -10.4% | |||||||||
Consolidated operating margin | 2.3% | 4.0% | |||||||||
Income from continuing operations | $ | 6,945 | $ | 9,981 | -30.4% | ||||||
Diluted income per share from | |||||||||||
continuing operations | $ | 0.13 | $ | 0.19 | -31.6% |
Sales
Consolidated sales decreased 9.6% during the third quarter of fiscal 2007 versus the third quarter of fiscal 2006. Our Retail Group sales increased when compared to the prior year third quarter sales, while our Upholstery and Casegoods Group sales declined.
Upholstery Group sales decreased 11.8% during the third quarter of fiscal 2007 when compared to the third quarter of fiscal 2006. A significant portion of our decline in sales volume was due to an overall industry weakness at retail.
Our Casegoods Group sales decreased 14.6% during the third quarter of fiscal 2007 when compared to the third quarter of fiscal 2006. The decrease in sales primarily related to the overall decline at the traditional retail outlets.
Retail Group sales increased 6.5% during the third quarter of fiscal 2007 when compared to the third quarter of fiscal 2006. The acquisition of the six stores in the southeastern Florida market was the main component of the sales increase for the third quarter. Also contributing to the sales increase was the opening of 13 new stores, relocation of four stores and remodeling of four stores over the past nine months. Offsetting this was the decline in per store sales volume due to the weak industry retail environment.
VIE sales increased by $1.7 million this quarter when compared to the same period of the prior year. This increase was the result of the addition of new retail locations and the conversion of existing stores to the New Generation format.
Gross Margin
Our gross profit as a percent of sales (gross margin) increased in the third quarter of fiscal 2007 in comparison to the third quarter of fiscal 2006 due to the following:
o |
Our retail margins have significantly improved quarter over quarter, due to better merchandising and selling plans. The overall retail gross margins are higher than those of our Upholstery and Casegoods Groups. This has increased the overall weighted average gross margins due to the increase in our retail sales volume as a percentage of total consolidated sales. The improvements in the retail gross margins created a 0.7 percentage point increase in our overall gross margin during the quarter as compared to the fiscal 2006 third quarter. |
o |
Our cost reduction efforts which have been a key focus over the past year had a 1.5 percentage point positive impact on our gross margins on less sales volume during the third quarter of fiscal 2007. These improvements were somewhat offset by the decline in margins due to under-absorption of overhead in our plants resulting from lower volumes. |
o |
There was no restructuring expense recorded in cost of sales in the third quarter of fiscal 2007. We recorded restructuring expense of $0.6 million in the third quarter of fiscal 2006. |
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("S,G&A") increased $4.1 million due mainly to the addition of 13 stores to our Retail Group and expansion in our VIEs. S,G&A also increased as a percent of sales in the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006. This was attributable to:
o |
The Retail Group and our VIEs have a higher S,G&A structure than our Upholstery and Casegoods Groups. As the retail side of our business grows as an overall percentage of our net sales, the overall S,G&A percentage increases as a percent of sales. The impact on the third quarter of fiscal 2007 was approximately 1.2 percentage points greater than the third quarter of fiscal 2006. |
o |
We incurred additional expenses in the Retail Group related to the acquisition of six stores, including increased advertising, higher occupancy costs and other selling expenses as well as transitional costs which added to S,G&A during the third quarter of fiscal 2007. In addition the opening of new retail locations impacted our S,G&A as a percent of sales due to start-up costs. |
Somewhat offsetting these increases in S,G&A was a reduction of our warranty reserve by $1.7 million due to changes in estimates based on recent reductions in historical claims and changes in estimates used for currently known warranty issues. The reduction in historical claims resulted from improvements in product quality.
Restructuring
Restructuring costs totaled $2.9 million in the third quarter of fiscal 2007 as compared $0.6 million in the third quarter of fiscal 2006. The restructuring costs in the current year mainly related to our exiting the Pittsburgh, PA market. These costs included contract termination costs, severance and the write-down of certain leasehold improvements in addition to other restructuring costs stemming from the consolidation of retail warehouses and closure of underperforming stores.
Operating Margin
Our consolidated operating margin was 2.3% for the third quarter of fiscal 2007 compared to 4.0% for the third quarter of fiscal 2006.
The Upholstery Group operating margin remained relatively flat during the third quarter of fiscal 2007 versus the third quarter of fiscal 2006. The closure of our Canadian manufacturing plant and the increase in utilizing cut and sewn fabric kits improved our profitability in addition to other cost reduction efforts that occurred in the past year. These improvements were offset by the impact that volume decreases had on our operating margins due to the fixed cost component of our cost of sales and SG&A.
Our Casegoods Group operating margin increased 1.2 percentage points during the third quarter of fiscal 2007 versus the third quarter of fiscal 2006. The significant changes that were made in the overhead structure as a result of transitioning to a primarily imported business model from a manufacturing business model have allowed us to increase our operating margin despite the reduction in sales volume. Somewhat offsetting these increases were the discounts required by the highly competitive retail environment, as mentioned above.
Our Retail Group operating margin decreased by 0.6 percentage points during the third quarter of fiscal 2007 in comparison to the third quarter of fiscal 2006. Although our sales increased when compared with the prior year, we purchased, opened, relocated or converted 21 stores over the past twelve months as well as closed five stores, which increased our fixed costs as we assimilated these changes. As we continue to aggressively open stores, consolidate our warehouses, convert our operating systems and reduce our overall operating costs, we will continue to experience these excess costs in the short-term that will affect our profitability. We anticipate that it will take 15 months to achieve profitability.
Corporate and Other operating loss increased $2.6 million during the third quarter of fiscal 2007 when compared to the third quarter of fiscal 2006. We paid consulting fees of $1.2 million for the review of our Retail operations in order to assess our plan to improve profitability. The adoption of SFAS 123(R) in the first quarter of fiscal 2007 contributed $0.6 million of stock option expense in the third quarter of fiscal 2007.
Income from Continued Dumping and Subsidy Offset Act
We recorded $3.4 million as Income from Continued Dumping and Subsidy Offset Act, net of legal expenses, during the third quarter of fiscal 2007 from the receipt of funds under the Continued Dumping and Subsidy Act (CDSOA) of 2000 in connection with the case involving wooden bedroom furniture imported from China. Receipt of funds during the prior year was insignificant. The CDSOA provides for distribution of monies collected by U.S. Customs and Border Protection from anti-dumping cases to domestic producers that supported the anti-dumping petition.
Interest Expense
Interest expense for the third quarter of fiscal 2007 was less than the third quarter of fiscal 2006 due to a $47.7 million decrease in our average debt which was slightly offset by a 0.5 percentage point increase in floating rate debt.
Income Taxes
Our effective tax rate for continuing operations was 41.0% for the third quarter of fiscal 2007, compared to 38.1% for the third quarter of fiscal 2006. Overall income taxes for the fiscal 2007 third quarter were affected by the write-down of the Sam Moore goodwill, which was designated as a discontinued operation, and the write-down of the operating assets and trade names of Clayton Marcus and Pennsylvania House, which were also designated as discontinued operations. These two entities had substantial state net operating loss carry-forwards that were fully reserved, consequently we could not record a state tax benefit related to the write down of their assets.
Results of Operations
Analysis of
Operations: Nine Months Ended January 27, 2007
(First nine months of 2007 compared with 2006)
Nine months ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited, amounts in thousands, except per share amounts and percentages) |
1/27/07 |
1/28/06 |
Percent change |
||||||||
Upholstery sales | $ | 890,675 | $ | 924,149 | -3.6% | ||||||
Casegoods sales | 198,317 | 218,299 | -9.2% | ||||||||
Retail sales | 165,838 | 159,332 | 4.1% | ||||||||
Other/eliminations | (44,477 | ) | (56,144 | ) | 20.8% | ||||||
Consolidated sales | $ | 1,210,353 | $ | 1,245,636 | -2.8% | ||||||
Consolidated gross profit | $ | 317,322 | $ | 295,541 | 7.4% | ||||||
Consolidated gross margin | 26.2% | 23.7% | |||||||||
Consolidated S,G&A | $ | 294,098 | $ | 277,488 | 6.0% | ||||||
S,G&A as a percent of sales | 24.3% | 22.3% | |||||||||
Upholstery operating income | $ | 59,344 | $ | 51,625 | 15.0% | ||||||
Casegoods operating income | 15,163 | 12,967 | 16.9% | ||||||||
Retail operating loss | (23,222 | ) | (17,469 | ) | -32.9% | ||||||
Corporate and other | (28,461 | ) | (20,659 | ) | -37.8% | ||||||
Restructuring | (4,720 | ) | (8,411 | ) | 43.9% | ||||||
Consolidated operating income | $ | 18,104 | $ | 18,053 | 0.3% | ||||||
Upholstery operating margin | 6.7% | 5.6% | |||||||||
Casegoods operating margin | 7.6% | 5.9% | |||||||||
Retail operating margin | -14.0% | -11.0% | |||||||||
Consolidated operating margin | 1.5% | 1.4% | |||||||||
Income from continuing operations | $ | 10,783 | $ | 6,787 | 58.9% | ||||||
Diluted income per share from | |||||||||||
continuing operations | $ | 0.21 | $ | 0.13 | 61.5% |
Sales
Consolidated sales were down slightly when compared to the first nine months of fiscal 2006. Our Upholstery and Casegoods Groups sales decreased, while our Retail Groups sales increased.
Upholstery Group sales were down 3.6% compared to the first nine months of fiscal 2006. This decrease in sales was mainly due to an overall weakness at retail.
Our Casegoods Group sales decreased 9.2% compared to the prior year first nine months. The decrease in sales occurred across all of our Casegoods operating units and was primarily focused among smaller customers which have been impacted more severely by the weak industry retail environment.
Retail Group sales increased 4.1% when compared to the first nine months of fiscal 2006. The acquisition of the six stores in the southeastern Florida market generated a 6.1% sales increase for our Retail Group during the first nine months of fiscal 2007. This increase in sales was partially offset by the continuing effects of poor consumer demand in the retail industry.
Intercompany sales eliminations and sales to VIEs increased $11.7 million, net, during the first nine months of fiscal 2007 when compared to the first nine months of fiscal 2006. The majority of this increase was attributable to a $7.1 million increase in sales of VIEs and a $6.4 million increase due to the addition of new company-owned stores. This was somewhat offset by the reduction in same store sales to company-owned stores due to the weak industry retail environment. The VIE sales increase was related to additional stores that were opened and the conversion of existing stores to the New Generation format.
Gross Margin
Gross margin increased during the first nine months of fiscal 2007 in comparison to the prior year first nine months due to the following:
o |
Our Retail margins improved during the first nine months of fiscal 2007 when compared to the same time period of fiscal 2006 due to better merchandising and selling plans. The overall retail gross margins were higher than those of our Upholstery and Casegoods Groups. The changes in Retail created a 0.2 percentage point increase in consolidated gross margin when compared to the prior year. |
o |
Our cost reduction efforts which have been a key focus over the past year had a 1.3 percentage point positive impact on our gross margins on less sales volume for the first nine months of fiscal 2007. These improvements were somewhat offset by the decline in margins due to under-absorption of overhead in our plants, resulting from lower volumes. |
o |
In fiscal 2006, a tornado severely damaged our plywood parts cutting facility in Newton, MS, which produces frame parts for our La-Z-Boy operating unit. We incurred production inefficiencies and unfavorable manufacturing variances which reduced gross margin slightly for the first nine months of fiscal 2006. |
o |
The first nine months of fiscal 2007 were impacted by a restructuring gain totaling $0.4 million whereas the first nine months of 2006 had restructuring expense of $8.4 million. |
Selling, General and Administrative Expenses
Selling, general and administrative expenses (S,G&A) increased $16.6 million due primarily to the addition of 13 retail stores in our Retail Group and expansion in our VIEs. S,G&A also increased as a percent of sales in fiscal 2007 compared to the prior year. The higher level of S,G&A in dollars was mainly attributable to:
o |
The Retail Group and our VIEs have a higher S,G&A structure than our Upholstery and O Casegoods Groups. As the retail side of our business grows as an overall percentage of our net sales, the overall S,G&A percentage increases as a percent of sales. The impact on the first nine months of fiscal 2007 was approximately 0.9 percentage points greater than the same period of fiscal 2006. |
o |
We incurred additional expenses in the Retail Group related to six acquired stores, including increased advertising, higher occupancy costs and other selling expenses as well as transitional costs which added to S,G&A for the first nine months of fiscal 2007. In addition the new retail locations impacted our S,G&A as a percent of sales due to start-up costs. |
o |
The adoption of Statement of Financial Accounting Standards No. 123 (revised 2004) Share-Based Payment had a $2.0 million impact during the first nine months of fiscal 2007 for the expensing of stock options. |
Somewhat offsetting these increases in S,G&A was a reduction of our warranty reserve by $3.9 million due to changes in estimates based on recent reductions in historical claims resulting from improved product quality, and changes in estimated amounts required for currently known warranty issues.
Restructuring
Restructuring costs totaled $4.7 million for the first nine months of fiscal 2007 as compared to $8.4 million in the first nine months of fiscal 2006. The restructuring costs in the current year related to our consolidation of warehouses and the announcement to exit the Pittsburgh, PA market. These costs were comprised mainly of lease termination and other restructuring costs. The restructuring costs for the prior year mainly related to the closure of our Canadian manufacturing facility.
Operating Margin
Our consolidated operating margin was 1.5% for the first nine months of fiscal 2007 and included 0.4 percentage points of restructuring charges. Operating margin for the prior year nine months was 1.4% and included 0.7 percentage points of restructuring charges.
The Upholstery Group operating margin increased 1.1 percentage points for the first nine months of fiscal 2007 over the prior year. The closure of our Canadian manufacturing plant and the increase in utilizing cut and sewn fabric kits improved our profitability in addition to other cost reduction efforts that occurred in the past year.
Our Casegoods Group operating margin increased 1.7 percentage points during the first nine months of fiscal 2007 versus the first nine months of fiscal 2006. The significant changes that were made in the overhead structure as a result of transitioning to a primarily imported business model from a manufacturing based business model have allowed us to increase our operating margin despite the reduction in sales volume.
Our Retail Group operating margin decreased by 3.0 percentage points during the first nine months of fiscal 2007 in comparison to the first nine months of fiscal 2006. Although our sales increased when compared with the prior year, we purchased, opened, relocated or converted 21 stores over the past twelve months as well as closed five stores, which increased our fixed costs as we assimilated these changes. As we continue to aggressively open these stores, consolidate our warehouses, convert our operating systems and reduce our overall operating costs, we will continue to experience these excess costs in the short-term that is affecting our profitability. We anticipate that it will take 15 months to achieve profitability.
Corporate and Other operating loss increased $7.8 million during the first nine months of fiscal 2007 when compared to the first nine months of fiscal 2006. Gains recognized in S,G&A in the prior year on long-lived assets that we sold were $1.1 million higher than the same period of the current year. We paid consulting fees of $1.6 million for the review of our Retail operations in order to assess our plan to improve profitability. The adoption of SFAS 123(R) in the first quarter of fiscal 2007 contributed $2.0 million of stock option expense in the first nine months of fiscal 2007. Our VIEs operating losses for the first nine months of fiscal 2007 were $1.1 million greater than the first nine months of fiscal 2006.
Income from Continued Dumping and Subsidy Offset Act
We recorded $3.4 million as Income from Continued Dumping and Subsidy Offset Act, net of legal expenses, during the first nine months of fiscal 2007 from the receipt of funds under the Continued Dumping and Subsidy Act (CDSOA) of 2000 in connection with the case involving wooden bedroom furniture imported from China. Receipt of funds during the prior year was insignificant. The CDSOA provides for distribution of monies collected by U.S. Customs and Border Protection from anti-dumping cases to domestic producers that supported the anti-dumping petition.
Interest Expense
Interest expense for the first nine months of fiscal 2007 was less than the first nine months of fiscal 2006 due to a $50.0 million decrease in our average debt, slightly offset by a 0.5 percentage point increase in our floating rate debt.
Income Taxes
Our effective tax rate for continuing operations was 37.1% in the first nine months of fiscal 2007 compared to 39.5% in fiscal 2006. Overall income taxes for the first nine months of fiscal 2007 were affected by the write-down of the Sam Moore goodwill which was designated as a discontinued operation and the write-down of the operating assets and trade names of Clayton Marcus and Pennsylvania House that have also been designated as discontinued operations. These two entities had substantial state net operating losses that were fully reserved, consequently we could not record a state tax benefit related to the write-down of their assets. In addition, the current year tax rate also reflects the positive impact of reducing the valuation reserve relative to the net operating losses of our Canadian subsidiary. This valuation reserve adjustment was based on a change in Canadian law that increased the carry-forward period from ten to twenty years.
Our total assets at the end of the third quarter of fiscal 2007 decreased $82.3 million compared to the end of fiscal 2006. A large portion of that change related to the sale of our American of Martinsville operating unit. The cash generated as a result of that sale was used to reduce debt. In addition, we wrote off $10.9 million of intangibles and $6.6 million of inventory and fixed assets related to the discontinued operations during the current quarter. Although this write-off was non-cash, it did reduce our overall asset base.
Our sources of cash liquidity include cash and equivalents, cash from operations and amounts available under credit facilities. These sources have been adequate for day-to-day operations, dividends to shareholders and capital expenditures. We expect these sources of liquidity to continue to be adequate for the foreseeable future. Capital expenditures for the first nine months of fiscal 2007 were $21.0 million compared to $20.5 million during the first nine months of fiscal 2006. During the first quarter of fiscal 2007 we exercised a $3.0 million option to purchase property, which we subsequently sold and leased back. There are no material purchase commitments for capital expenditures, which are expected to be about $28 to $32 million in fiscal 2007. After amending our debt agreement as discussed under financing activities, we had unused lines of credit and commitments of $198.4 million under several credit arrangements.
The following table illustrates the main components of our cash flows:
Nine Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|
Cash Flows Provided From (Used For) (Amounts in thousands) |
1/27/07 |
1/28/06 | ||||||
Operating activities | ||||||||
Net income, depreciation, write-down of assets and deferred taxes | $ | 21,188 | $ | 21,855 | ||||
Gain on sale of discontinued operations (net of tax) | (1,280 | ) | -- | |||||
Restructuring | 4,720 | 8,411 | ||||||
Working capital and other | (23,211 | ) | 21,612 | |||||
Cash provided from operating activities | 1,417 | 51,878 | ||||||
Investing activities | 36,164 | (27,179 | ) | |||||
Financing activities | ||||||||
Repurchase of common stock | (6,947 | ) | (10,889 | ) | ||||
Net increase in debt | (19,968 | ) | (17,054 | ) | ||||
Other financing activities and exchange rate changes | (17,271 | ) | (13,953 | ) | ||||
Net decrease in cash and cash equivalents | $ | (6,605 | ) | $ | (17,197 | ) | ||
Operating Activities
During the first nine months of fiscal 2007, net cash provided by operating activities was $1.4 million, compared to $51.9 million in the first nine months of fiscal 2006. The decrease in 2007 operating cash flows was due mainly to a decrease in accounts payable and accrued liabilities of $33.5 million which related to our overall reduction in business. If business returns to historical levels, we believe these liabilities would change proportionately. Discontinued operations did not have a significant impact on the cash provided by operating activities in the first nine months of fiscal 2007.
Investing Activities
During the first nine months of fiscal 2007, net cash provided by investing activities was $36.2 million, whereas $27.2 million was used in investing activities during the first nine months of fiscal 2006. Discontinued operations contributed $2.4 million to cash provided by investment activity as a result of a property sold during the first nine months of fiscal 2007. The increase in cash provided by investing activities in fiscal 2007 was primarily due to the $33.2 million in proceeds received for the sale of our operating unit American of Martinsville. Additionally, $25.0 million in proceeds was generated by the sale of six properties during fiscal 2007. Three of the properties involved a sale-leaseback transaction which we entered into with a third party. These increases in cash flow were somewhat offset by $21.0 million in capital expenditures.
Financing Activities
Our financing activities included borrowings and payments on our debt facilities, dividend payments, issuances of stock and stock repurchases. We used $44.3 million of cash in financing activities in the first nine months of fiscal 2007 compared to $42.2 million of cash used in financing activities during the first nine months of fiscal 2006. Our discontinued operations did not have a material impact on cash flows from financing activities for the first nine months of fiscal 2007.
The following table summarizes our contractual obligations of the types specified:
Payments
by Period
| |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Amounts in thousands)
|
Total
|
Less than
1 Year |
1-3
Years
|
4-5
Years
|
More than
5 Years | ||||||||||||
Long-term debt obligations | $ | 148,241 | $ | 1,920 | $ | 79,422 | $ | 9,767 | $ | 57,132 | |||||||
Capital lease obligations | 2,188 | 1,392 | 796 | -- | -- | ||||||||||||
Operating lease obligations | 338,002 | 40,671 | 77,407 | 59,523 | 160,401 | ||||||||||||
Interest obligations | 27,782 | 7,529 | 11,404 | 5,956 | 2,893 | ||||||||||||
Other long-term liabilities not | |||||||||||||||||
reflected on our balance sheet | 333 | 97 | 236 | -- | -- | ||||||||||||
|
|
|
|
|
|||||||||||||
Total contractual obligations | $ | 516,546 | $ | 51,609 | $ | 169,265 | $ | 75,246 | $ | 220,426 | |||||||
|
|
|
|
|
On February 9, 2007, we executed an amendment to our credit agreement to modify its fixed charge coverage ratio requirements and interest rate provisions and to reduce our unsecured revolving credit facility from $150 million to $100 million.
Our debt-to-capitalization ratio was 25.4% at January 27, 2007, 26.5% at April 29, 2006, and 29.2% at January 28, 2006.
On October 28, 1987, our Board of Directors announced the authorization of a plan to repurchase company stock. The plan originally authorized 1.0 million shares and, subsequent to October 1987, 22.0 million additional shares were added to this plan for repurchase. As of January 27, 2007, 5.4 million additional shares could be purchased pursuant to this authorization. We did not purchase any shares during the third quarter of fiscal 2007.
We have guaranteed various leases of dealers with proprietary stores. The total amount of these guarantees is $15.3 million. Of this, $3.4 million will expire within one year, $4.2 million in one to three years, $2.7 million in four to five years, and $5.0 million thereafter. In recent years, we have increased our imports of casegoods product and leather and fabric for upholstery product. At the end of the third quarter of fiscal 2007, we had $57.0 million in open purchase orders with foreign casegoods, leather and fabric sources. Some of these open purchase orders are cancelable. We are not required to make any contributions to our defined benefit plans; however, we may make discretionary contributions.
Continuing compliance with existing federal, state and local statutes dealing with protection of the environment is not expected to have a material effect upon our capital expenditures, earnings, competitive position or liquidity.
Restructuring
During the second and third quarters of fiscal 2007, several of our Retail warehouses were consolidated into larger facilities and several underperforming stores were closed. Approximately 60 jobs were eliminated as a result of these closures. We recorded pre-tax restructuring charges of $5.1 million or $0.06 per share covering contract termination costs for the leases on these facilities, severance and benefits, write-down of certain leasehold improvements in addition to other relocation costs which were expensed as incurred. These costs were reported as a component of Selling, General and Administrative costs. The write-down was accounted for in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. All other costs were accounted for in accordance with SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities.
Offsetting these expenses was a pre-tax gain recognized in the second quarter of fiscal 2007 of $0.4 million or less than $0.01 per share relating to the sale of a property idled as part of a previous restructuring. This gain was recorded as a component of cost of sales.
In the second quarter of fiscal 2006, the decision was made to close our Canadian upholstery manufacturing facility due to underutilization of capacity. The plant closure occurred in the third quarter of fiscal 2006 and production was absorbed in other upholstery facilities. Approximately 413 jobs were eliminated as a result of this closure. During fiscal 2006, pre-tax restructuring charges for our Canadian facility were $8.9 million, or $0.11 per diluted share, covering severance and benefits, appropriate adjustments to our pension liability and the write-down of certain fixed assets. Severance costs and other costs for this restructuring were expensed in accordance with SFAS No. 112, Employers Accounting for Postemployment Benefits and SFAS No. 146. The write-down was accounted for in accordance with SFAS No. 144. We expect to dispose of this facility by sale.
As of January 27, 2007, we had a liability of $2.8 million which is expected to be paid out or written off as follows: $1.5 million in the fourth quarter of fiscal 2007, $0.5 million in fiscal 2008, $0.3 million in fiscal 2009, $0.3 million in fiscal 2010 and $0.2 million thereafter.
Our critical accounting policies are disclosed in our Form 10-K for the year ended April 29, 2006. The following policy changed during the first quarter due to the implementation of SFAS No. 123(R).
Stock-Based Compensation
On April 30, 2006, we adopted the fair-value recognition provisions of SFAS No. 123(R) using a modified-prospective transition method. SFAS No. 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees and requires us to record compensation cost for all stock awards granted after the required effective date and for awards modified, repurchased or canceled after that date. In addition, we are required to record compensation expense (as previous awards continue to vest) for the unvested portion of previously granted awards that remain outstanding at the date of adoption. In March 2005, the SEC issued SAB 107 relating to SFAS No. 123(R). We have applied the provisions of SAB 107 in our adoption of SFAS No. 123(R).
Under the fair value recognition provisions of this statement, share-based compensation cost is measured at the grant date based on the value of the award and is recognized as expense over the vesting period. Determining the fair value of share-based awards at the grant date requires judgment, including estimating expected dividends, future stock-price volatility, expected option lives and the amount of share-based awards that are expected to be forfeited. We do not expect that changes in these assumptions would have a material impact on our results of operations.
The fair value of each option grant was estimated using the Black-Scholes option-pricing model. For the options granted in the third quarter of fiscal 2007, expected volatility was estimated based on the historical volatility of our common shares. The average expected life was based on the contractual term of the stock option and expected employee exercise and post-vesting employment termination trends. The risk-free rate was based on U.S. Treasury issues with a term equal to the expected life assumed at the date of grant. Forfeitures were estimated at the date of grant based on historical experience.
Under the modified-prospective transition method, financial results for periods prior to fiscal 2007 were not restated. In accordance with APB Opinion No. 25, there was no stock-based compensation expense recognized related to employee stock options during the third quarter of fiscal 2006.
Stock-based compensation expense recognized in Selling, General and Administrative expense under SFAS No. 123(R) for the third quarter of fiscal 2007 was $0.5 million, which reduced net income by $0.3 million and earnings per share by $0.01 for the quarter. Stock-based compensation expense recognized in Selling, General and Administrative expense under SFAS No. 123(R) for the first nine months of fiscal 2007 was $2.0 million, which reduced net income by $1.2 million and earnings per share by $0.02 for the first nine months of the year. As of January 27, 2007, there was $3.7 million of total unrecognized compensation cost related to non-vested stock option awards which is expected to be recognized over a weighted-average remaining contractual term of all unvested awards of 2.8 years.
The Continued Dumping and Subsidy Offset Act (CDSOA) provides for distribution of monies collected by U.S. Customs and Border Protection (CBP) from anti-dumping cases to domestic producers that supported the anti-dumping petition. The Dispute Settlement Body of the World Trade Organization (WTO) ruled that such payments violate the United States WTO obligations. In response to that ruling, on February 8, 2006, the President signed legislation passed by Congress that repeals CDSOA distributions to eligible domestic producers for tariffs collected on imports entered into the United States after September 30, 2007.
According to CBP, as of October 1, 2006, approximately $156.6 million in antidumping duty cash deposits had been collected and were potentially available for distribution under CDSOA to eligible domestic manufacturers in connection with the case involving wooden bedroom furniture imported from China. These funds are subject to adjustment, as the amount of the actual duties is determined retrospectively for those imports that are subject to annual administrative reviews conducted by the U.S. Department of Commerce. Further, certain importers and Chinese producers have appealed the initial findings of the anti-dumping order to the U.S. Court of International Trade, and favorable rulings for these importers and Chinese producers could reduce the amount of duties ultimately available for distribution. The tariffs attributable to importers and Chinese producers whose imports are subject to appeals and administrative reviews are not available for distribution until those proceedings have been completed. Consequently, the amount ultimately available for distribution in this case during calendar 2007 will depend on the amount of duties on customs entries that CBP has liquidated by September 30, 2007 (i.e., that are not subject to administrative reviews and pending legal appeals). Also, any amount we may receive will depend on our percentage allocation, which is based on our qualifying expenditures in relation to the qualifying expenditures of other domestic producers requesting distribution for the relevant time periods under CDSOA. Our percentage allocation for payments received in calendar 2006 was approximately 18%. We recorded $3.4 million, net of legal fees, from CDSOA payments received in fiscal 2007. The percentage allocation included our American of Martinsville division. Although we sold the division during the first quarter of fiscal 2007, we have retained certain rights to payments received by the division subsequent to the sale. In view of the uncertainties associated with this program, we are unable to predict the amounts, if any, we may receive during the remainder of fiscal 2007 or thereafter under CDSOA. However, assuming CDSOA distributions continue, these distributions could be material depending on the results of legal appeals and administrative reviews and our actual percentage allocation.
FASB Interpretation No. 48
The FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109, during June, 2006. This interpretation clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The interpretation is effective for fiscal years beginning after December 15, 2006. Earlier application is encouraged if the enterprise has not yet issued financial statements, including interim financial statements, in the period the interpretation is adopted.
We are currently evaluating this pronouncement to determine the impact it will have on our financial statements upon implementation. We elected not to early adopt this interpretation.
FASB Statement of Financial Accounting Standards No. 157
The FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years, with early adoption permitted.
We are currently in the process of determining the impact this pronouncement may have on our financial statements.
FASB Statement of Financial Accounting Standards No. 158
The FASB issued Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plansan amendment of FASB Statements No. 87, 88, 106, and 132(R) (SFAS No. 158). SFAS No. 158 requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. This statement also requires an employer to measure the funded status of a plan as of the date of its year-end statement of financial position. The new reporting requirements and related new footnote disclosure rules of SFAS No. 158 are effective for fiscal years ending after December 15, 2006.
We are currently evaluating the impact this statement will have on our consolidated financial statements and expect the adoption of SFAS No.158 could result in a $9.0 million increase in our pension liability. By the time this statement is adopted on April 28, 2007, plan performance and actuarial assumptions could have a significant impact on the actual amounts recorded. The new measurement date requirement applies for fiscal years ending after December 15, 2008, however this requirement will not have an impact on our financial statements as we currently measure the funded status of our plans as of our year end date.
SEC Staff Accounting Bulletin No. 108
In September 2006, the SEC issued Staff Accounting Bulletin No. 108 Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB No. 108). SAB No. 108 provides interpretive guidance on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a current year misstatement. The SEC staff believes that registrants should quantify errors using both a balance sheet and an income statement approach and evaluate whether either approach results in a misstatement that, when all relevant quantitative and qualitative factors are considered, is material and therefore must be quantified. SAB No. 108 is effective for fiscal years ending on or after November 15, 2006.
We have not yet determined the effect that the application of SAB No. 108 will have on our results of operations or financial condition.
Business Outlook
Although we have made strides in our wholesale divisions from a margin perspective, the challenging retail environment persists and we believe the industry, overall, will continue to go through a difficult period. For the fiscal 2007 fourth quarter, we expect sales to be down 8% to 10% compared with last years fourth quarter and expect earnings per share to be in the range of $0.03 to $0.07, including up to a $0.01 per share charge for stock option expense. In last years fourth-quarter, we reported a loss per share of $0.20, which included a $0.44 write-down of intangibles.
We are exposed to market risk from changes in interest rates. Our exposure to interest rate risk results from our lines of credit and our floating rate $100 million revolving credit facility under which we had no borrowings at January 27, 2007. Management estimates that a one percentage point change in interest rates would not have a material impact on our results of operations for fiscal 2007 based upon the current levels of exposed liabilities.
We are exposed to market risk from changes in the value of foreign currencies. Our exposure to changes in the value of foreign currencies is reduced through our use of foreign currency forward contracts from time to time though at January 27, 2007, we had no foreign exchange forward contracts outstanding. Substantially all of our imports purchased outside of North America are denominated in U.S. dollars. However, a change in the value of Chinese currency could be one of several factors that could inflate costs in the future. We believe that gains or losses resulting from changes in the value of foreign currencies will not be material to our results from operations in fiscal year 2007.
We maintain a system of disclosure controls and procedures that are designed to provide reasonable assurance that information that is required to be timely disclosed is accumulated and communicated to management in a timely fashion. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended) was performed as of the end of the period covered by this report. This evaluation was performed under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified by the SECs rules and forms.
There was no change in the Companys internal controls over financial reporting that occurred during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM 1. LEGAL PROCEEDINGS
There have been no material changes to the matters discussed in Part I, Item 3 - Legal Proceedings in our Annual Report on Form 10-K for the year ended April 29, 2006 as filed with the Securities and Exchange Commission.
ITEM 1A. RISK FACTORS
There have been no material changes to our risk factors during the third quarter of fiscal 2007. Our risk factors are disclosed in our Form 10-K for the year ended April 29, 2006.
ITEM 5. OTHER INFORMATION
On February 9, 2007, we executed a second amendment to our March 30, 2004 credit agreement with Wachovia Bank, National Association, as administrative agent, and our lenders to reduce the commitment amount and to modify its fixed charge coverage ratio requirements, priority debt ratio and interest rate provisions.
ITEM 6. EXHIBITS
Exhibit Number | Description | |
(4) | Second Amendment dated February 9, 2007 to Credit Amendment dated as of March 30, 2004 | |
(31) | Certifications of Executive Officers pursuant to Rule 13a-14(a) | |
(32) | Certifications of Executive Officers pursuant to 18 U.S.C. Section 1350(b) | |
(99.1) | Press Release dated February 13, 2007 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LA-Z-BOY
INCORPORATED (Registrant) |
Date: February 13, 2007
BY: /s/ Mark Copping Mark Copping Corporate Controller On behalf of the registrant and as Chief Accounting Officer |
THIS SECOND AMENDMENT TO CREDIT AGREEMENT (this Amendment), dated as of February 9, 2007, is by and among LA-Z-BOY INCORPORATED, a Michigan corporation, (the Borrower), those Subsidiaries of the Borrower identified as a Guarantor on the signature pages hereto (individually a Guarantor and collectively the Guarantors), and WACHOVIA BANK, NATIONAL ASSOCIATION, as administrative agent for the Lenders (in such capacity, the Administrative Agent).
WHEREAS, the Borrower, the Guarantors, the several banks and other financial institutions as may from time to time become parties thereto (the Lenders), and the Administrative Agent have entered into that certain Credit Agreement dated as of March 30, 2004 (as previously amended and/or modified and as further amended, modified, supplemented, restated or amended and restated from time to time, the Credit Agreement; capitalized terms used but not otherwise defined herein shall have the meaning ascribed thereto in the Credit Agreement);
WHEREAS, the Borrower has requested certain amendments to the Credit Agreement as more fully set forth herein; and
WHEREAS, the Required Lenders have agreed to such amendments, subject to the terms and conditions set forth herein.
NOW, THEREFORE, in consideration of the agreements hereinafter set forth, and for other good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, the parties hereto agree as follows:
1.1 Definitions.
(a) The pricing grid set forth in the definition of Applicable Percentage in Section 1.1 of the Credit Agreement is hereby amended and restated in its entirety to read as follows: |
Level | Funded Debt
to Total Capitalization Ratio |
Alternate
Base Rate Margin for Revolving Loans |
LIBOR Rate Margin for Revolving Loans and Standby Letter of Credit Fee | Commercial
and Trade Letters of Credit Fee |
Facility Fee |
I | > .400 to 1.0 | 0.100% | 1.100% | 0.7000% | 0.200% |
II | < .400 to
1.0 but > .250 to 1.0 |
0.000% | 0.850% | 0.5750% | 0.150% |
III | < .250 to 1.0 | 0.000% | 0.775% | 0.5375% | 0.125% |
(b) The definition of Aggregate Revolving Committed Amount is hereby amended by replacing the words ONE HUNDRED FIFTY MILLION DOLLARS ($150,000,000) with the words ONE HUNDRED MILLION DOLLARS ($100,000,000)". |
1.2
Fixed Charge Coverage Ratio.
Section 6.7(b) of the Credit Agreement is hereby amended and restated in its entirety
to read as follows:
(b) Fixed Charge Coverage Ratio. On a consolidated basis, maintain a Fixed Charge Coverage Ratio as of the end of each fiscal quarter of greater than or equal to the following: |
Period | Required Fixed Charge Coverage Ratio |
Closing Date through October 29, 2005 | 2.50 to 1.00 |
October 30, 2005 through July 29, 2006 | 2.30 to 1.00 |
July 30, 2006 through January 26, 2007 | 2.50 to 1.00 |
January 27, 2007 through April 27, 2007 | 2.25 to 1.00 |
April 28, 2007 through January 25, 2008 | 2.10 to 1.00 |
January 26, 2008 through April 25, 2008 | 2.25 to 1.00 |
April 26, 2008 and thereafter | 2.50 to 1.00 |
1.3
Indebtedness. Section 7.1(a) and (b) of the Credit Agreement is hereby amended and restated in its entirety to read
as follows:
(a) Reserved; |
|
(b) Priority Debt; provided that at all times the ratio of Priority Debt to Total Capitalization shall be less than or equal to 0.10 to 1.00; and |
2.1 Closing Conditions. This Amendment shall become effective as of the day and year set forth above upon satisfaction of the following conditions (in form and substance reasonably acceptable to the Administrative Agent):
(a) Executed Amendment. The Administrative Agent shall have received a copy of this Amendment duly executed by each of the Credit Parties and the Administrative Agent, on behalf of the Required Lenders.
(b) Executed Consents. The Administrative Agent shall have received executed consents, in substantially the form of Exhibit A attached hereto, from the Required Lenders authorizing the Administrative Agent to enter into this Amendment on their behalf. The delivery by the Administrative Agent of its signature page to this Amendment shall constitute conclusive evidence that the consents from the Required Lenders have been obtained.
(c) Fees and Expenses. The Administrative Agent shall have received from the Borrower, on behalf of each Lender that executes and delivers a Lender Consent to the Administrative Agent by 2:00 p.m. (Charlotte, NC time) on February 9, 2007, an amendment fee in an amount equal to 10.0 basis points on the aggregate Revolving Commitments (as amended by this Amendment) of such approving Lenders. In addition, the Administrative Agent shall have received from the Borrower such other fees and expenses that are payable in connection with the consummation of the transactions contemplated hereby, including, without limitation, the reasonable fees and expenses of Moore & Van Allen PLLC.
(d) Miscellaneous. All other documents and legal matters in connection with the transactions contemplated by this Amendment shall be reasonably satisfactory in form and substance to the Administrative Agent and its counsel.
3.1 Amended Terms. All references to the Credit Agreement in each of the Credit Documents shall hereafter mean the Credit Agreement as amended by this Amendment. Except as specifically amended hereby or otherwise agreed, all of the terms and provisions and conditions of each of the Credit Documents shall remain unchanged and are hereby ratified and confirmed and shall remain in full force and effect according to their respective terms. The amendments to the Credit Agreement set forth in this Amendment shall be effective from and after the date of this Amendment and shall not be applied retroactively.
3.2 Reduction in Aggregate Revolving Committed Amount. It is acknowledged and agreed that the reduction of the Aggregate Revolving Committed Amount shall be made pro rata according to the respective Commitment Percentages of the Lenders.
3.3
Representations and Warranties of Credit Parties. Each of the Credit Parties represents and warrants as follows:
(a) It has taken all necessary action to authorize the execution, delivery and performance of this Amendment. |
|
(b) This Amendment has been duly executed and delivered by such Person and constitutes such Persons legal, valid and binding obligations, enforceable in accordance with its terms, except as such enforceability may be subject to (i) bankruptcy, insolvency, reorganization, fraudulent conveyance or transfer, moratorium or similar laws affecting creditors rights generally and (ii) general principles of equity (regardless of whether such enforceability is considered in a proceeding at law or in equity). |
|
(c) No consent, approval, authorization or order of, or filing, registration or qualification with, any court or governmental authority or third party is required in connection with the execution, delivery or performance by such Person of this Amendment. |
|
(d) The representations and warranties set forth in Section 5 of the Credit Agreement are true and correct as of the date hereof (except for those which expressly relate to an earlier date). |
|
(e) No Default or Event of Default exists after giving effect to this Amendment. |
3.4
Acknowledgment of Guarantors. The Guarantors acknowledge and consent
to all of the terms and conditions of this Amendment and agree that this Amendment and all
documents executed in connection herewith do not operate to reduce or discharge the
Guarantors obligations under the Credit Documents.
3.5 Credit Document. This Amendment shall constitute a Credit Document under the terms of the Credit Agreement.
3.6 Entirety. This Amendment and the other Credit Documents embody the entire agreement between the parties hereto and supersede all prior agreements and understandings, oral or written, if any, relating to the subject matter hereof.
3.7 Counterparts; Telecopy. This Amendment may be executed in any number of counterparts, each of which when so executed and delivered shall be an original, but all of which shall constitute one and the same instrument. Delivery of an executed counterpart to this Amendment by telecopy shall be effective as an original and shall constitute a representation that an original will be delivered. A copy of this Amendment executed by the Borrower and the Administrative Agent shall constitute definitive evidence that this Amendment has been executed by all requisite parties.
3.8 Successors and Assigns. This Amendment shall be binding upon and inure to the benefit of the parties hereto and their respective successors and assigns.
3.9 GOVERNING LAW. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES UNDER THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NORTH CAROLINA.
3.10 Consent to Jurisdiction; Service of Process. The jurisdiction and service of process provisions set forth in Sections 11.14 of the Credit Agreement are hereby incorporated by reference, mutatis mutandis.
3.11 GENERAL RELEASE. IN CONSIDERATION OF THE REQUIRED LENDERS ENTERING INTO THIS AMENDMENT, THE CREDIT PARTIES HEREBY RELEASE THE ADMINISTRATIVE AGENT, THE LENDERS, AND THE ADMINISTRATIVE AGENTS AND THE LENDERS RESPECTIVE OFFICERS, EMPLOYEES, REPRESENTATIVES, AGENTS, COUNSEL AND DIRECTORS FROM ANY AND ALL ACTIONS, CAUSES OF ACTION, CLAIMS, DEMANDS, DAMAGES AND LIABILITIES OF WHATEVER KIND OR NATURE, IN LAW OR IN EQUITY, NOW KNOWN OR UNKNOWN, SUSPECTED OR UNSUSPECTED TO THE EXTENT THAT ANY OF THE FOREGOING ARISES FROM ANY ACTION OR FAILURE TO ACT UNDER THE CREDIT AGREEMENT OR UNDER THE OTHER CREDIT DOCUMENTS ON OR PRIOR TO THE DATE HEREOF.
LA-Z-BOY INCORPORATED
SECOND AMENDMENT TO
CREDIT AGREEMENT
IN WITNESS WHEREOF the Borrower, the Guarantors and the Administrative Agent, on behalf of the Required Lenders, have caused this Amendment to be duly executed on the date first above written.
BORROWER: | LA-Z-BOY
INCORPORATED, a Michigan corporation By: Name: Title: |
GUARANTORS: | KINCAID
FURNITURE COMPANY INCORPORATED, a Delaware corporation
ENGLAND, INC., a Michigan corporation BAUHAUS U.S.A., INC., a Mississippi corporation LA-Z-BOY GREENSBORO, INC., a North Carolina corporation LZB MANUFACTURING, INC., a Michigan corporation By: Name: Title: |
ADMINISTRATIVE AGENT: | WACHOVIA
BANK, NATIONAL ASSOCIATION, as a lender and as Administrative Agent on behalf of the Required Lenders By: Name: Title: |
This Lender Consent is given pursuant to the Credit Agreement, dated as March 30, 2004 (as previously amended and modified, the Credit Agreement; and as further amended by the Amendment (as hereinafter defined), the Amended Credit Agreement), by and among LA-Z-BOY INCORPORATED, a Michigan corporation, (the Borrower), those Subsidiaries of the Borrower identified as a Guarantor on the signature pages thereto (individually a Guarantor and collectively the Guarantors), the lenders and other financial institutions from time to time party thereto (the Lenders) and WACHOVIA BANK, NATIONAL ASSOCIATION, as administrative agent on behalf of the Lenders (in such capacity, the Administrative Agent). Capitalized terms used herein shall have the meanings ascribed thereto in the Credit Agreement unless otherwise defined herein.
The undersigned hereby approves the Second Amendment to Credit Agreement (the Amendment), dated as of February [9], 2007 by and among the Borrower, the Guarantors party thereto, and the Administrative Agent and hereby authorizes the Administrative Agent to execute and deliver the Amendment on its behalf and, by its execution below, the undersigned agrees to be bound by the terms and conditions of the Amendment and the Amended Credit Agreement.
Delivery of this Lender Consent by telecopy shall be effective as an original.
A duly authorized officer of the undersigned has executed this Lender Consent as of the ___ day of ______________, 2007.
, as a Lender By: Name: Title: |
Exhibit 31.1
CERTIFICATIONS
OF CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a)
I, Kurt L. Darrow, certify that:
1. I have reviewed this quarterly report on Form 10-Q of La-Z-Boy Incorporated;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: February 13, 2007 | /s/
Kurt L. Darrow
Kurt L. Darrow Chief Executive Officer |
Exhibit 31.2
CERTIFICATIONS
OF CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(a)
I, Louis M. Riccio, Jr., certify that:
1. I have reviewed this quarterly report on Form 10-Q of La-Z-Boy Incorporated;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: February 13, 2007 | /s/
Louis M. Riccio, Jr.
Louis M. Riccio, Jr. Chief Financial Officer |
EXHIBIT (32)
CERTIFICATION OF EXECUTIVE OFFICERS
Pursuant to 18 U.S.C. section 1350, each of the undersigned officers of La-Z-Boy Incorporated (the Company) hereby certifies, to such officers knowledge, that the Companys Quarterly Report on Form 10-Q for the period ended January 27, 2007 (the Report) fully complies with the requirements of section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Kurt L. Darrow
Kurt L. Darrow
President and Chief Executive
Officer
February 13,
2007
/s/ Louis M.
Riccio, Jr.
Louis M. Riccio, Jr.
Senior Vice President and Chief Financial
Officer
February 13, 2007
The foregoing certification is being furnished pursuant to 18 U.S.C. Section 1350 and the applicable rules of the Securities and Exchange Commission. It is not to be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section and will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent, if any, the Company specifically incorporates it by reference.)
EXHIBIT (99.1)
NEWS RELEASE
Contact: Mark Stegeman | (734) 241-4418 | mark.stegeman@la-z-boy.com |
Kathy Liebmann | (734) 241-2438 | kathy.liebmann@la-z-boy.com |
MONROE, MI. February 13, 2007La-Z-Boy Incorporated (NYSE: LZB) today reported its operating results for its fiscal 2007 third quarter ended January 27, 2007. Net sales for the quarter were $403.9 million, down 9.6%, compared with the prior-year period. The company posted a per-share loss of $0.15, which included an after-tax $0.28 per-share loss from discontinued operations, most of which was attributable to the non-cash write-down of intangible assets of businesses held for sale. Income from continuing operations was $0.13 per share. The per-share amounts also included an after-tax restructuring charge of $0.03 per share relating to the company-owned retail operation, non-cash stock option expense of $0.01 per share after tax and income per share of $0.04 after tax related to anti-dumping duties received on bedroom furniture imported from China. In last years third quarter, the company reported earnings per share from continuing operations of $0.19, which included an after-tax per share restructuring charge of $0.01.
For the nine months ended January 27, 2007, net sales were $1.2 billion, a decrease of 2.8% compared with the prior-year period. The company posted a per-share loss of $0.07 for the nine-month period, including an after-tax loss of $0.28 per share for discontinued operations, most of which is attributable to the write-down of intangible assets of businesses held for sale. Income from continuing operations was $0.21 per share. The per-share amounts also included an after-tax restructuring charge of $0.06 relating to the company-owned retail operation, non-cash stock option expense of $0.02 per share after tax, and income per share of $0.04 after tax related to anti-dumping duties. These results compare with last years earnings per share from continuing operations of $0.13 per share, which included after-tax restructuring charges of $0.10 per share.
Kurt L. Darrow, President and CEO, said, Despite the challenging sales environment pervasive throughout our industry, we were able to improve margins in our wholesale businesses while doing an excellent job managing our inventory, reducing our debt and generating cash. In our company-owned retail segment, we continued to execute against our strategy to strengthen our performance and, therefore, expect meaningful improvement in our next fiscal year. We also took a number of steps to strategically align our portfolio of companies for the future and will strive diligently towards a smooth transition for both our customers and employees of Sam Moore, Pennsylvania House and Clayton Marcus. We appreciate their dedication to the brands and their continued support as we go through this process and are in discussions with potential buyers who would be suitable long-term partners for those businesses.
Upholstery
For the fiscal 2007 third quarter, the company achieved an operating margin of 7.6% on a year-over-year sales decrease of 11.8%. Darrow stated, On significantly lower volume, we were able to hold our margin against last years third quarter and increase it sequentially from our fiscal 2007 second quarter. This performance continues to demonstrate the success of our cost-containment initiatives, which are focused on increased global sourcing as well as the conversion of our La-Z-Boy branded facilities to the cellular production process, which will improve our speed to market and quality while lowering costs.
During the quarter, the company signed a letter of intent to sell its Sam Moore upholstered chair operations to Hooker Furniture and results from Sam Moore are included in discontinued operations. A separate press release announcing the pending transaction was distributed simultaneously with this news release.
Darrow continued, We are also working to broaden our distribution and further strengthen the La-Z-Boy Furniture Galleries® store system. For the quarter, the La-Z-Boy Furniture Galleries® store system, which includes both company-owned and independent-licensed stores, opened eight new stores, relocated and/or remodeled eight and closed three, bringing the total store count to 340, of which 187 are in the New Generation format. Darrow noted, We are on track to open, relocate or remodel approximately 45 New Generation stores in the overall network in fiscal 2007 and plan in the fiscal fourth quarter to add four new stores to the system, relocate or convert four and close eight.
System-wide, for the fourth calendar quarter, including company-owned and independent-licensed stores, same-store written sales, which the company tracks as an indicator of retail activity, were down 8.3% and total sales, which includes new stores, decreased 5.1%.
In the third quarter, casegoods sales were $63.1 million, down 14.6% from last years third quarter. The segments operating margin was 9.1%, versus last years third-quarter margin of 7.9%. Darrow stated, As a result of transitioning our business to primarily an import model with a heavily variable cost structure, we posted solid operating margins.
Darrow added, During the quarter we continued to evaluate the various companies within our portfolio and our Board approved a plan to sell our Pennsylvania House/Clayton Marcus operation and their results are included in discontinued operations. Pennsylvania House has very strong consumer brand recognition and, together with Clayton Marcus, we will explore alternatives to maximize returns to our shareholders. Looking ahead in our casegoods business, we will maintain our focus on competitive new product introductions, with superior design and quality, while improving our service levels to our customers.
During the quarter, our petitioning casegoods companies collectively received $3.4 million in Continued Dumping and Subsidy Offset Act of 2000 (CDSOA) payments, net of legal expenses, in duties collected in connection with the dumping of wooden bedroom furniture imported from China and is not included in the segments operating income.
For the quarter, retail sales were $61.1 million compared with $57.4 million in last years third quarter. On an operating basis, the segment incurred a loss, primarily as a result of the difficult retail environment, transition costs and its high fixed-cost structure relative to current volume.
Darrow commented, We continued to make significant changes to our company-owned retail operation this quarter. We opened four new company-owned stores, relocated one and converted two stores into the New Generation format. Our strategy for company-owned stores remains focused on the top 25 markets in North America where we can have a large enough store system in the right locations to further leverage our retail fixed cost structure. After evaluating our company-owned network of stores, we made the decision to exit the Pittsburgh, Pennsylvania market in order to focus on the larger markets with greater potential. We are in the process of closing four stores and a warehouse which will be completed at the end of our fourth quarter.
Darrow added, La-Z-Boy Incorporated owns 72 stores, including 44 in the New Generation format. For the fourth quarter, the company plans to add four New Generation stores to its retail segment: two new stores and two relocations/conversions, and will close six. This would bring the total number of company-owned stores opened, remodeled and/or relocated during fiscal 2007 to 19, with the total number of stores in the new format to 48, representing 71% of the 68 stores anticipated at fiscal year end. Our retail group continues to make progress in three key areas. We are increasing sales by adding stores, converting and relocating existing stores to the new format and achieving economies of scale through better penetration in our markets. Second, we are reducing redundancies and costs by consolidating individual market operations and have already implemented a new operating system in our Northeast region which will be rolled out to our other markets with completion expected this Fall. Third, we are improving gross margins as we re-merchandise the operations acquired over the past two years.
During the quarter, a pre-tax restructuring charge of $2.9 million, or $0.03 after-tax per share, was recorded and principally relates to the store closings in the Pittsburgh, Pennsylvania market and related contract termination costs for leases, severance and benefits, the write-down of certain leasehold improvements and other restructuring costs.
For the quarter, the companys debt-to-capitalization ratio stood at 25.4%, a decrease from fiscal 2006 year ends ratio of 26.5%. The company did not repurchase any shares in the third quarter and has approximately 5.4 million shares remaining in its program.
Commenting on the companys business outlook, Darrow noted: Although we have made strides in our wholesale divisions from a margin perspective, the challenging retail environment persists and we believe the industry, overall, will continue to go through a difficult period. For the fiscal 2007 fourth quarter, we expect sales to be down 8% to 10% compared with last years fourth quarter and expect earnings per share to be in the range of $0.03 to $0.07, including up to a $0.01 per share charge for stock option expense. In last years fourth-quarter, we reported a loss per share of $0.20, which included a $0.44 write-down of intangibles.
Any forward-looking statements contained in this news release are based on current information and assumptions and represent managements best judgment at the present time. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: (a) changes in consumer confidence; (b) changes in demographics; (c) changes in housing sales; (d) the impact of terrorism or war; (e) continued energy price changes; (f) the impact of logistics on imports; (g) the impact of interest rate changes; (h) the potential disruptions from Chinese imports; (i) inventory supply price fluctuations; (j) the impact of imports as it relates to continued domestic production; (k) changes in currency exchange rates; (l) competitive factors; (m) operating factors, such as supply, labor or distribution disruptions including changes in operating conditions or costs; (n) effects of restructuring actions; (o) changes in the domestic or international regulatory environment; (p) not fully realizing cost reductions through restructurings; (q) ability to implement global sourcing organization strategies; (r) the impact of new manufacturing technologies; (s) the future financial performance and condition of independently operated dealers that we are required to consolidate into our financial statements or changes requiring us to consolidate additional independently operated dealers; (t) fair value changes to our intangible assets due to actual results differing from projected; (u) the impact of adopting new accounting principles; (v) the impact from natural events such as hurricanes, earthquakes and tornadoes; (w) the ability to turn around under-performing retail stores; (x) the impact of retail store relocation costs, the success of new stores or the timing of converting stores to the New Generation format; (y) the ability to procure fabric rolls or cut and sewn fabric sets domestically or abroad; (z) the ability to sell the discontinued operations for their recorded fair value; and (aa) factors relating to acquisitions and other factors identified from time to time in our reports filed with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements, either to reflect new developments or for any other reason.
This news release is just one part of La-Z-Boys financial disclosures and should be read in conjunction with other information filed with the Securities and Exchange Commission, which is available at http://www.la-z-boy.com/about/investorRelations/sec_filings.aspx. Investors and others wishing to be notified of future La-Z-Boy news releases, SEC filings and quarterly investor conference calls may sign up at:
http://www.la-z-boy.com/about/investorRelations/IR_email_alerts.aspx.
La-Z-Boy Incorporated is one of the worlds leading residential furniture producers, marketing furniture for every room of the home. The La-Z-Boy Upholstery Group companies are Bauhaus, Centurion, England and La-Z-Boy. The La-Z-Boy Casegoods Group companies are American Drew, Hammary, Kincaid and Lea.
The corporations proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 340 stand-alone La-Z-Boy Furniture Galleries® stores and 307 La-Z-Boy In-Store Galleries, in addition to in-store gallery programs at the companys Kincaid, England and Lea operating units. According to industry trade publication In Furniture, the La-Z-Boy Furniture Galleries retail network is North Americas largest single-brand furniture retailer. Additional information is available at http://www.la-z-boy.com/.
(Unaudited, amounts in thousands, except per share data)
Third Quarter Ended
| |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Over |
Percent of Sales
| ||||||||||||||||
1/27/07 |
1/28/06 |
(Under)
|
1/27/07 |
1/28/06 |
|||||||||||||
Sales | $ | 403,874 | $ | 446,614 | -9.6 | % | 100.0 | % | 100.0 | % | |||||||
Cost of sales | |||||||||||||||||
Cost of goods sold | 291,225 | 331,684 | -12.2 | % | 72.1 | % | 74.3 | % | |||||||||
Restructuring | -- | 594 | -100.0 | % | -- | 0.1 | % | ||||||||||
|
|
||||||||||||||||
Total cost of sales | 291,225 | 332,278 | -12.4 | % | 72.1 | % | 74.4 | % | |||||||||
|
|
||||||||||||||||
Gross profit | 112,649 | 114,336 | -1.5 | % | 27.9 | % | 25.6 | % | |||||||||
Selling, general and administrative | 100,704 | 96,648 | 4.2 | % | 24.9 | % | 21.6 | % | |||||||||
Restructuring | 2,855 | -- | N/M | 0.7 | % | -- | |||||||||||
|
|
||||||||||||||||
Operating income | 9,090 | 17,688 | -48.6 | % | 2.3 | % | 4.0 | % | |||||||||
Interest expense | 2,750 | 2,965 | -7.3 | % | 0.7 | % | 0.7 | % | |||||||||
Income from Continued
Dumping and Subsidy Offset Act, net
|
3,430 | -- | N/M | 0.8 | % | -- | |||||||||||
Other income, net | 1,998 | 1,390 | 43.7 | % | 0.5 | % | 0.3 | % | |||||||||
|
|
||||||||||||||||
Income from continuing operations before income taxes | 11,768 | 16,113 | -27.0 | % | 2.9 | % | 3.6 | % | |||||||||
Income tax expense | 4,823 | 6,132 | -21.3 | % | 41.0 | %* | 38.1 | %* | |||||||||
|
|||||||||||||||||
Income from continuing operations | 6,945 | 9,981 | -30.4 | % | 1.7 | % | 2.2 | % | |||||||||
Income (loss) from discontinued operations (net of tax) | (14,766 | ) | 487 | N/M | -3.7 | % | 0.1 | % | |||||||||
|
|
||||||||||||||||
Net income (loss) | $ | (7,821 | ) | $ | 10,468 | -174.7 | % | -1.9 | % | 2.3 | % | ||||||
|
|
||||||||||||||||
Basic average shares | 51,367 | 51,673 | |||||||||||||||
|
|
||||||||||||||||
Basic income from continuing operations per share | $ | 0.14 | $ | 0.19 | |||||||||||||
Discontinued operations (net of tax) | $ | (0.29 | ) | $ | 0.01 | ||||||||||||
|
|
||||||||||||||||
Basic net income (loss) per share | $ | (0.15 | ) | $ | 0.20 | ||||||||||||
|
|
||||||||||||||||
Diluted average shares | 51,609 | 51,857 | |||||||||||||||
|
|
||||||||||||||||
Diluted income from continuing operations per share | $ | 0.13 | $ | 0.19 | |||||||||||||
Discontinued operations (net of tax) | $ | (0.28 | ) | $ | 0.01 | ||||||||||||
|
|
||||||||||||||||
Diluted net income (loss) per share | $ | (0.15 | ) | $ | 0.20 | ||||||||||||
|
|
||||||||||||||||
Dividends paid per share | $ | 0.12 | $ | 0.11 |
*As a percent of pretax
income, not sales.
N/M = not meaningful
(Unaudited, amounts in thousands, except per share data)
Nine Months Ended
| |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Over |
Percent of Sales
| ||||||||||||||||
1/27/07 |
1/28/06 |
(Under)
|
1/27/07 |
1/28/06 |
|||||||||||||
Sales | $ | 1,210,353 | $ | 1,245,636 | -2.8 | % | 100.0 | % | 100.0 | % | |||||||
Cost of sales | |||||||||||||||||
Cost of goods sold | 893,431 | 941,684 | -5.1 | % | 73.8 | % | 75.6 | % | |||||||||
Restructuring | (400 | ) | 8,411 | -104.8 | % | -- | 0.7 | % | |||||||||
|
|
||||||||||||||||
Total cost of sales | 893,031 | 950,095 | -6.0 | % | 73.8 | % | 76.3 | % | |||||||||
|
|
||||||||||||||||
Gross profit | 317,322 | 295,541 | 7.4 | % | 26.2 | % | 23.7 | % | |||||||||
Selling, general and administrative | 294,098 | 277,488 | 6.0 | % | 24.3 | % | 22.3 | % | |||||||||
Restructuring | 5,120 | -- | N/M | 0.4 | % | -- | |||||||||||
|
|
||||||||||||||||
Operating income | 18,104 | 18,053 | 0.3 | % | 1.5 | % | 1.4 | % | |||||||||
Interest expense | 7,890 | 8,796 | -10.3 | % | 0.7 | % | 0.7 | % | |||||||||
Income from Continued Dumping and Subsidy Offset Act, net | 3,430 | -- | N/M | 0.3 | % | -- | |||||||||||
Other income, net | 3,487 | 1,953 | 78.5 | % | 0.3 | % | 0.2 | % | |||||||||
|
|
||||||||||||||||
Income from continuing operations before income taxes | 17,131 | 11,210 | 52.8 | % | 1.4 | % | 0.9 | % | |||||||||
Income tax expense | 6,348 | 4,423 | 43.5 | % | 37.1 | %* | 39.5 | %* | |||||||||
|
|
||||||||||||||||
Income from continuing operations | 10,783 | 6,787 | 58.9 | % | 0.9 | % | 0.5 | % | |||||||||
Income (loss) from discontinued operations (net of tax) | (14,355 | ) | 442 | N/M | -1.2 | % | -- | ||||||||||
|
|
||||||||||||||||
Net income (loss) | $ | (3,572 | ) | $ | 7,229 | -149.4 | % | -0.3 | % | 0.6 | % | ||||||
|
|
||||||||||||||||
Basic average shares | 51,509 | 51,819 | |||||||||||||||
|
|
||||||||||||||||
Basic income from continuing operations per share | $ | 0.21 | $ | 0.13 | |||||||||||||
Discontinued operations (net of tax) | $ | (0.28 | ) | $ | 0.01 | ||||||||||||
|
|
||||||||||||||||
Basic net income (loss) per share | $ | (0.07 | ) | $ | 0.14 | ||||||||||||
|
|
||||||||||||||||
Diluted average shares | 51,743 | 51,950 | |||||||||||||||
|
|
||||||||||||||||
Diluted income from continuing operations per share | $ | 0.21 | $ | 0.13 | |||||||||||||
Discontinued operations (net of tax) | $ | (0.28 | ) | $ | 0.01 | ||||||||||||
|
|
||||||||||||||||
Diluted net income (loss) per share | $ | (0.07 | ) | $ | 0.14 | ||||||||||||
|
|
||||||||||||||||
Dividends paid per share | $ | 0.36 | $ | 0.33 |
*As a percent of pretax
income, not sales.
N/M = not meaningful
Increase/(Decrease)
|
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1/27/07 |
1/28/06 |
Dollars
|
Percent
|
4/29/06
| |||||||||||||
Current assets | |||||||||||||||||
Cash and equivalents | $ | 17,484 | $ | 20,508 | $ | (3,024 | ) | -14.7 | % | $ | 24,089 | ||||||
Receivables, net | 217,103 | 274,001 | (56,898 | ) | -20.8 | % | 270,578 | ||||||||||
Inventories, net | 214,151 | 246,547 | (32,396 | ) | -13.1 | % | 238,826 | ||||||||||
Deferred income taxes | 31,369 | 29,385 | 1,984 | 6.8 | % | 27,276 | |||||||||||
Assets of discontinued operations | 39,354 | -- | 39,354 | N/M | -- | ||||||||||||
Other current assets | 24,847 | 24,734 | 113 | 0.5 | % | 23,790 | |||||||||||
|
|
|
|
||||||||||||||
Total current assets | 544,308 | 595,175 | (50,867 | ) | -8.5 | % | 584,559 | ||||||||||
Property, plant and equipment, net | 192,382 | 210,798 | (18,416 | ) | -8.7 | % | 209,986 | ||||||||||
Goodwill | 55,409 | 79,770 | (24,361 | ) | -30.5 | % | 56,926 | ||||||||||
Trade names | 9,472 | 18,794 | (9,322 | ) | -49.6 | % | 18,794 | ||||||||||
Other long-term assets | 87,339 | 86,096 | 1,243 | 1.4 | % | 100,909 | |||||||||||
|
|
|
|
||||||||||||||
Total assets | $ | 888,910 | $ | 990,633 | $ | (101,723 | ) | -10.3 | % | $ | 971,174 | ||||||
|
|
|
|
||||||||||||||
Current liabilities | |||||||||||||||||
Short-term borrowings | $ | 15,702 | $ | 13,718 | $ | 1,984 | 14.5 | % | $ | 8,000 | |||||||
Current portion of long-term debt | 3,312 | 2,566 | 746 | 29.1 | % | 2,844 | |||||||||||
Accounts payable | 60,236 | 77,479 | (17,243 | ) | -22.3 | % | 85,561 | ||||||||||
Liabilities of discontinued operations | 5,681 | -- | 5,681 | N/M | -- | ||||||||||||
Accrued expenses and other | |||||||||||||||||
current liabilities | 105,636 | 129,203 | (23,567 | ) | -18.2 | % | 128,112 | ||||||||||
|
|
|
|
||||||||||||||
Total current liabilities | 190,567 | 222,966 | (32,399 | ) | -14.5 | % | 224,517 | ||||||||||
Long-term debt | 147,117 | 193,978 | (46,861 | ) | -24.2 | % | 173,368 | ||||||||||
Deferred income taxes | 9,605 | 4,946 | 4,659 | 94.2 | % | 14,548 | |||||||||||
Other long-term liabilities | 54,961 | 57,723 | (2,762 | ) | -4.8 | % | 48,396 | ||||||||||
Contingencies and commitments | -- | -- | -- | -- | -- | ||||||||||||
Shareholders' equity | |||||||||||||||||
Common shares, $1 par value | 51,372 | 51,713 | (341 | ) | -0.7 | % | 51,782 | ||||||||||
Capital in excess of par value | 207,184 | 211,273 | (4,089 | ) | -1.9 | % | 210,826 | ||||||||||
Retained earnings | 222,601 | 261,272 | (38,671 | ) | -14.8 | % | 246,387 | ||||||||||
Unearned compensation | -- | (3,448 | ) | 3,448 | 100.0 | % | (3,083 | ) | |||||||||
Accumulated other comprehensive
income (loss) |
5,503 | (9,790 | ) | 15,293 | 156.2 | % | 4,433 | ||||||||||
|
|
|
|
||||||||||||||
Total shareholders' equity | 486,660 | 511,020 | (24,360 | ) | -4.8 | % | 510,345 | ||||||||||
|
|
|
|
||||||||||||||
Total liabilities and | |||||||||||||||||
shareholders' equity | $ | 888,910 | $ | 990,633 | $ | (101,723 | ) | -10.3 | % | $ | 971,174 | ||||||
|
|
|
|
N/M = not meaningful
LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF
CASH FLOWS
(Unaudited,
amounts in thousands)
Third Quarter Ended | Nine Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1/27/07 |
1/28/06 |
1/27/07 |
1/28/06 |
|||||||||
Cash flows from operating activities | ||||||||||||
Net income (loss) | $ | (7,821 | ) | $ | 10,468 | $ | (3,572 | ) | $ | 7,229 | ||
Adjustments to reconcile net income (loss) to | ||||||||||||
cash provided by operating activities | ||||||||||||
Write-down of assets of businesses held for sale (net of tax) | 13,674 | -- | 13,674 | -- | ||||||||
Gain on sale of discontinued operations (net of tax) | -- | -- | (1,280 | ) | -- | |||||||
Restructuring | 2,855 | 594 | 4,720 | 8,411 | ||||||||
Change in allowance for doubtful accounts | (1,130 | ) | 293 | (263 | ) | 444 | ||||||
Depreciation and amortization | 6,233 | 7,499 | 20,122 | 21,675 | ||||||||
Stock option and restricted stock expense | 479 | -- | 3,211 | -- | ||||||||
Change in receivables | 23,847 | (13,132 | ) | 22,842 | 15,267 | |||||||
Change in inventories | 2,808 | 20,773 | (14,309 | ) | 17,411 | |||||||
Change in payables | (9,849 | ) | 4,082 | (19,228 | ) | (5,822 | ) | |||||
Change in other assets and liabilities | 106 | 4,296 | (15,464 | ) | (5,688 | ) | ||||||
Change in deferred taxes | (2,270 | ) | (1,791 | ) | (9,036 | ) | (7,049 | ) | ||||
Total adjustments | 36,753 | 22,614 | 4,989 | 44,649 | ||||||||
Net cash provided by operating activities | 28,932 | 33,082 | 1,417 | 51,878 | ||||||||
Cash flows from investing activities | ||||||||||||
Proceeds from disposals of assets | 314 | 905 | 25,276 | 8,625 | ||||||||
Proceeds from sale of discontinued operations | -- | -- | 33,166 | -- | ||||||||
Capital expenditures | (5,984 | ) | (6,196 | ) | (20,994 | ) | (20,479 | ) | ||||
Purchases of investments | (5,069 | ) | (6,420 | ) | (13,461 | ) | (21,980 | ) | ||||
Proceeds from sales of investments | 3,817 | 5,047 | 11,834 | 9,115 | ||||||||
Change in other long-term assets | 539 | 841 | 343 | (2,460 | ) | |||||||
Net cash provided by (used for) investing activities | (6,383 | ) | (5,823 | ) | 36,164 | (27,179 | ) | |||||
Cash flows used for financing activities | ||||||||||||
Proceeds from debt | 12,577 | 14,334 | 91,252 | 86,471 | ||||||||
Payments on debt | (32,540 | ) | (31,406 | ) | (111,220 | ) | (103,525 | ) | ||||
Stock issued for stock and employee benefit plans | 567 | 909 | 1,333 | 2,954 | ||||||||
Repurchases of common stock | -- | -- | (6,947 | ) | (10,889 | ) | ||||||
Dividends paid | (6,212 | ) | (5,728 | ) | (18,674 | ) | (17,200 | ) | ||||
Net cash used for financing activities | (25,608 | ) | (21,891 | ) | (44,256 | ) | (42,189 | ) | ||||
Effect of exchange rate changes on cash and equivalents | 14 | 103 | 70 | 293 | ||||||||
Change in cash and equivalents | (3,045 | ) | 5,471 | (6,605 | ) | (17,197 | ) | |||||
Cash and equivalents at beginning of period | 20,529 | 15,037 | 24,089 | 37,705 | ||||||||
Cash and equivalents at end of period | $ | 17,484 | $ | 20,508 | $ | 17,484 | $ | 20,508 | ||||
Cash paid (net of refunds) during period - income taxes | $ | 558 | $ | 47 | $ | 17,655 | $ | 1,638 | ||||
Cash paid during period - interest | $ | 2,911 | $ | 3,456 | $ | 7,769 | $ | 8,766 |
LA-Z-BOY INCORPORATED
SEGMENT INFORMATION
(Unaudited,
amounts in thousands)
Third Quarter Ended
|
Nine Months Ended |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited amounts in thousands) |
1/27/07 |
1/28/06 |
1/27/07 |
1/28/06 |
||||||||||
Sales | ||||||||||||||
Upholstery Group | $ | 292,738 | $ | 331,805 | $ | 890,675 | $ | 924,149 | ||||||
Casegoods Group | 63,127 | 73,926 | 198,317 | 218,299 | ||||||||||
Retail Group | 61,149 | 57,432 | 165,838 | 159,332 | ||||||||||
VIEs/Eliminations | (13,140 | ) | (16,549 | ) | (44,477 | ) | (56,144 | ) | ||||||
|
|
|
|
|||||||||||
Consolidated | $ | 403,874 | $ | 446,614 | $ | 1,210,353 | $ | 1,245,636 | ||||||
|
|
|
|
|||||||||||
Operating income (loss) | ||||||||||||||
Upholstery Group | $ | 22,286 | $ | 25,147 | $ | 59,344 | $ | 51,625 | ||||||
Casegoods Group | 5,721 | 5,830 | 15,163 | 12,967 | ||||||||||
Retail Group | (6,738 | ) | (5,987 | ) | (23,222 | ) | (17,469 | ) | ||||||
Corporate and Other* | (9,324 | ) | (6,708 | ) | (28,461 | ) | (20,659 | ) | ||||||
Restructuring | (2,855 | ) | (594 | ) | (4,720 | ) | (8,411 | ) | ||||||
|
|
|
|
|||||||||||
Consolidated | $ | 9,090 | $ | 17,688 | $ | 18,104 | $ | 18,053 | ||||||
|
|
|
|
Prior Quarters Ended in Fiscal
2007 |
||||||||
---|---|---|---|---|---|---|---|---|
(Unaudited amounts in thousands) |
7/29/06 |
10/28/06 |
||||||
Sales | ||||||||
Upholstery Group | $ | 294,325 | $ | 303,612 | ||||
Casegoods Group | 61,026 | 74,164 | ||||||
Retail Group | 52,204 | 52,485 | ||||||
VIEs/Eliminations | (14,704 | ) | (16,633 | ) | ||||
|
|
|||||||
Consolidated | $ | 392,851 | $ | 413,628 | ||||
|
|
|||||||
Operating income (loss) | ||||||||
Upholstery Group | $ | 17,260 | $ | 19,798 | ||||
Casegoods Group | 3,242 | 6,200 | ||||||
Retail Group | (7,715 | ) | (8,769 | ) | ||||
Corporate and Other* | (9,920 | ) | (9,217 | ) | ||||
Restructuring | -- | (1,865 | ) | |||||
|
|
|||||||
Consolidated | $ | 2,867 | $ | 6,147 | ||||
|
|
Prior Quarters Ended in Fiscal
2006
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Unaudited amounts in thousands) |
7/30/05 |
10/29/05 |
1/28/06
|
4/29/06 | |||||||||||
Sales | |||||||||||||||
Upholstery Group | $ | 294,071 | $ | 298,273 | $ | 331,805 | $ | 341,803 | |||||||
Casegoods Group | 70,617 | 73,756 | 73,926 | 74,254 | |||||||||||
Retail Group | 52,655 | 49,245 | 57,432 | 54,106 | |||||||||||
VIEs/Eliminations | (20,648 | ) | (18,947 | ) | (16,549 | ) | (20,787 | ) | |||||||
|
|
|
| ||||||||||||
Consolidated | $ | 396,695 | $ | 402,327 | $ | 446,614 | $ | 449,376 | |||||||
|
|
|
| ||||||||||||
Operating income (loss) | |||||||||||||||
Upholstery Group | $ | 14,645 | $ | 11,833 | $ | 25,147 | $ | 31,535 | |||||||
Casegoods Group | 3,694 | 3,443 | 5,830 | 4,158 | |||||||||||
Retail Group | (5,408 | ) | (6,074 | ) | (5,987 | ) | (8,537 | ) | |||||||
Corporate and Other* | (6,168 | ) | (7,783 | ) | (6,708 | ) | (7,906 | ) | |||||||
Write-down of intangibles | -- | -- | -- | (22,695 |
) | ||||||||||
Restructuring | -- | (7,817 | ) | (594 | ) | (68 |
) | ||||||||
|
|
|
| ||||||||||||
Consolidated | $ | 6,763 | $ | (6,398 | ) | $ | 17,688 | $ | (3,513 |
) | |||||
|
|
|
|
*Variable Interest Entities ("VIEs") are included in corporate and other.