Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
OR
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-4482
ARROW ELECTRONICS, INC.
(Exact name of registrant as specified in its charter)
|
| |
New York | 11-1806155 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification Number) |
| |
9201 East Dry Creek Road, Centennial, Colorado | 80112 |
(Address of principal executive offices) | (Zip Code) |
(303) 824-4000
(Registrant's telephone number, including area code)
No Changes
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:
|
| |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o (do not check if a smaller reporting company) | Smaller reporting company o |
| Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
There were 87,388,912 shares of Common Stock outstanding as of July 31, 2018.
ARROW ELECTRONICS, INC.
INDEX
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
| | | | (Adjusted) | | | | (Adjusted) |
Sales | | $ | 7,392,528 |
| | $ | 6,422,226 |
| | $ | 14,268,141 |
| | $ | 12,159,006 |
|
Cost of sales | | 6,459,708 |
|
| 5,598,202 |
| | 12,466,377 |
|
| 10,573,785 |
|
Gross profit | | 932,820 |
|
| 824,024 |
| | 1,801,764 |
|
| 1,585,221 |
|
Operating expenses: | | | | | | | | |
Selling, general, and administrative expenses | | 580,388 |
| | 531,781 |
| | 1,143,357 |
| | 1,047,307 |
|
Depreciation and amortization | | 46,422 |
| | 37,381 |
| | 93,669 |
| | 74,522 |
|
Loss on disposition of businesses, net | | — |
| | — |
| | 1,562 |
| | — |
|
Restructuring, integration, and other charges | | 19,183 |
| | 24,416 |
| | 40,354 |
| | 39,921 |
|
| | 645,993 |
| | 593,578 |
| | 1,278,942 |
| | 1,161,750 |
|
Operating income | | 286,827 |
|
| 230,446 |
| | 522,822 |
|
| 423,471 |
|
Equity in earnings (losses) of affiliated companies | | 517 |
| | 724 |
| | (156 | ) | | 1,649 |
|
Gain (loss) on investments, net | | (2,563 | ) | | 2,263 |
| | (5,015 | ) | | 4,245 |
|
Loss on extinguishment of debt | | — |
| | 58,759 |
| | — |
| | 58,759 |
|
Post-retirement expense | | 1,257 |
| | 1,897 |
| | 2,488 |
| | 3,697 |
|
Interest and other financing expense, net | | 60,803 |
| | 42,538 |
| | 105,982 |
| | 80,787 |
|
Income before income taxes | | 222,721 |
| | 130,239 |
| | 409,181 |
| | 286,122 |
|
Provision for income taxes | | 51,681 |
| | 29,592 |
| | 98,271 |
| | 69,156 |
|
Consolidated net income | | 171,040 |
| | 100,647 |
| | 310,910 |
| | 216,966 |
|
Noncontrolling interests | | 1,125 |
| | 925 |
| | 1,901 |
| | 2,507 |
|
Net income attributable to shareholders | | $ | 169,915 |
| | $ | 99,722 |
| | $ | 309,009 |
| | $ | 214,459 |
|
Net income per share: | | |
| | |
| | | | |
Basic | | $ | 1.94 |
| | $ | 1.12 |
| | $ | 3.52 |
| | $ | 2.41 |
|
Diluted | | $ | 1.92 |
| | $ | 1.11 |
| | $ | 3.48 |
| | $ | 2.38 |
|
Weighted-average shares outstanding: | | |
| | |
| | | | |
Basic | | 87,802 |
| | 88,876 |
| | 87,878 |
| | 89,079 |
|
Diluted | | 88,652 |
| | 89,837 |
| | 88,841 |
| | 90,146 |
|
See accompanying notes.
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
| | | | (Adjusted) | | | | (Adjusted) |
Consolidated net income | | $ | 171,040 |
| | $ | 100,647 |
| | $ | 310,910 |
| | $ | 216,966 |
|
Other comprehensive income: | | | | | | | | |
Foreign currency translation adjustment and other | | (146,807 | ) | | 133,544 |
| | (101,838 | ) | | 170,377 |
|
Unrealized gain on investment securities, net | | — |
| | 1,554 |
| | — |
| | 3,282 |
|
Unrealized gain (loss) on interest rate swaps designated as cash flow hedges, net | | 231 |
| | (547 | ) | | 459 |
| | (450 | ) |
Employee benefit plan items, net | | 613 |
| | 505 |
| | 895 |
| | 911 |
|
Other comprehensive income (loss) | | (145,963 | ) | | 135,056 |
| | (100,484 | ) | | 174,120 |
|
Comprehensive income | | 25,077 |
| | 235,703 |
| | 210,426 |
| | 391,086 |
|
Less: Comprehensive income (loss) attributable to noncontrolling interests | | (534 | ) | | 3,525 |
| | (11 | ) | | 5,694 |
|
Comprehensive income attributable to shareholders | | $ | 25,611 |
| | $ | 232,178 |
| | $ | 210,437 |
| | $ | 385,392 |
|
See accompanying notes.
ARROW ELECTRONICS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except par value)
(Unaudited)
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
| | | | (Adjusted) |
ASSETS | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 330,519 |
|
| $ | 730,083 |
|
Accounts receivable, net | | 8,076,896 |
|
| 8,125,588 |
|
Inventories | | 3,775,884 |
|
| 3,302,518 |
|
Other current assets | | 278,995 |
|
| 256,028 |
|
Total current assets | | 12,462,294 |
|
| 12,414,217 |
|
Property, plant, and equipment, at cost: | | |
|
| |
|
Land | | 13,199 |
|
| 12,866 |
|
Buildings and improvements | | 158,686 |
|
| 160,664 |
|
Machinery and equipment | | 1,371,844 |
|
| 1,330,730 |
|
| | 1,543,729 |
|
| 1,504,260 |
|
Less: Accumulated depreciation and amortization | | (707,928 | ) |
| (665,785 | ) |
Property, plant, and equipment, net | | 835,801 |
|
| 838,475 |
|
Investments in affiliated companies | | 86,186 |
|
| 88,347 |
|
Intangible assets, net | | 328,964 |
|
| 286,215 |
|
Goodwill | | 2,673,117 |
|
| 2,470,047 |
|
Other assets | | 362,446 |
|
| 361,966 |
|
Total assets | | $ | 16,748,808 |
|
| $ | 16,459,267 |
|
LIABILITIES AND EQUITY | | |
|
| |
|
Current liabilities: | | |
|
| |
|
Accounts payable | | $ | 6,487,686 |
|
| $ | 6,756,830 |
|
Accrued expenses | | 790,809 |
|
| 841,675 |
|
Short-term borrowings, including current portion of long-term debt | | 114,908 |
|
| 356,806 |
|
Total current liabilities | | 7,393,403 |
|
| 7,955,311 |
|
Long-term debt | | 3,690,327 |
|
| 2,933,045 |
|
Other liabilities | | 497,771 |
|
| 572,971 |
|
Commitments and contingencies (Note M) | |
|
|
|
|
|
Equity: | | |
|
| |
|
Shareholders' equity: | | |
|
| |
|
Common stock, par value $1: | | |
|
| |
|
Authorized - 160,000 shares in both 2018 and 2017, respectively | | |
|
| |
|
Issued - 125,424 shares in both 2018 and 2017, respectively | | 125,424 |
|
| 125,424 |
|
Capital in excess of par value | | 1,117,389 |
|
| 1,114,167 |
|
Treasury stock (38,040 and 37,733 shares in 2018 and 2017, respectively), at cost | | (1,806,362 | ) |
| (1,762,239 | ) |
Retained earnings | | 5,928,149 |
|
| 5,596,786 |
|
Accumulated other comprehensive loss | | (245,809 | ) |
| (124,883 | ) |
Total shareholders' equity | | 5,118,791 |
|
| 4,949,255 |
|
Noncontrolling interests | | 48,516 |
|
| 48,685 |
|
Total equity | | 5,167,307 |
|
| 4,997,940 |
|
Total liabilities and equity | | $ | 16,748,808 |
|
| $ | 16,459,267 |
|
See accompanying notes.
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | | |
| | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 |
| | | | (Adjusted) |
Cash flows from operating activities: | | | | |
Consolidated net income | | 310,910 |
|
| 216,966 |
|
Adjustments to reconcile consolidated net income to net cash used for operations: | | |
| |
Depreciation and amortization | | 93,669 |
|
| 74,522 |
|
Amortization of stock-based compensation | | 25,662 |
|
| 21,391 |
|
Equity in (earnings) losses of affiliated companies | | 156 |
|
| (1,649 | ) |
Loss on extinguishment of debt | | — |
|
| 58,759 |
|
Deferred income taxes | | 12,706 |
|
| 11,825 |
|
Other | | 10,622 |
|
| 5,208 |
|
Change in assets and liabilities, net of effects of acquired and disposed businesses: | | | | |
Accounts receivable | | (73,647 | ) |
| 419,229 |
|
Inventories | | (499,917 | ) |
| (149,945 | ) |
Accounts payable | | (240,725 | ) |
| (601,708 | ) |
Accrued expenses | | (516 | ) |
| (90,332 | ) |
Other assets and liabilities | | (123,769 | ) |
| (97,376 | ) |
Net cash used for operating activities | | (484,849 | ) |
| (133,110 | ) |
Cash flows from investing activities: | | | | |
Cash consideration paid for acquired businesses, net of cash acquired | | (331,563 | ) |
| (2,534 | ) |
Proceeds from disposition of businesses | | 34,291 |
| | — |
|
Acquisition of property, plant, and equipment | | (66,551 | ) |
| (101,906 | ) |
Proceeds from sale of property, plant, and equipment | | — |
|
| 24,433 |
|
Other | | (8,000 | ) |
| (3,000 | ) |
Net cash used for investing activities | | (371,823 | ) |
| (83,007 | ) |
Cash flows from financing activities: | | | | |
Change in short-term and other borrowings | | 59,613 |
|
| 40,274 |
|
Proceeds from long-term bank borrowings, net | | 759,334 |
|
| 241,818 |
|
Proceeds from note offerings, net | | — |
|
| 494,625 |
|
Redemption of notes | | (300,000 | ) |
| (558,100 | ) |
Proceeds from exercise of stock options | | 5,985 |
|
| 20,697 |
|
Repurchases of common stock | | (72,551 | ) |
| (123,663 | ) |
Purchase of shares from noncontrolling interest | | — |
|
| (23,350 | ) |
Other | | (156 | ) |
| (945 | ) |
Net cash provided by financing activities | | 452,225 |
|
| 91,356 |
|
Effect of exchange rate changes on cash | | 4,883 |
|
| 10,359 |
|
Net decrease in cash and cash equivalents | | (399,564 | ) |
| (114,402 | ) |
Cash and cash equivalents at beginning of period | | 730,083 |
|
| 534,320 |
|
Cash and cash equivalents at end of period | | $ | 330,519 |
|
| $ | 419,918 |
|
See accompanying notes.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Note A – Basis of Presentation
The accompanying consolidated financial statements of Arrow Electronics, Inc. (the "company") were prepared in accordance with accounting principles generally accepted in the United States and reflect all adjustments of a normal recurring nature, which are, in the opinion of management, necessary for a fair presentation of the consolidated financial position and results of operations at and for the periods presented. The consolidated results of operations for the interim periods are not necessarily indicative of results for the full year.
These consolidated financial statements do not include all of the information or notes necessary for a complete presentation and, accordingly, should be read in conjunction with the company's audited consolidated financial statements and accompanying notes for the year ended December 31, 2017, as filed in the company's Annual Report on Form 10-K.
Quarter End
The company operates on a quarterly calendar that closes on the Saturday closest to the end of the calendar quarter.
Reclassification
Certain prior period amounts were reclassified to conform to the current period presentation (See Note B). These reclassifications are included in the footnote tables for the second quarter and six months ended June 30, 2018.
Note B – Impact of Recently Issued Accounting Standards
In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220) ("ASU No. 2018-02"). ASU No. 2018-02 provides financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period that is impacted by U.S. federal government tax legislation enacted in 2017 (the "Tax Act"). Effective January 1, 2018, the company adopted the provisions of ASU No. 2018-02 on a prospective basis as an adjustment to retained earnings of $4,116.
In August 2017, the FASB issued Accounting Standards Update No. 2017-12, Derivatives and Hedging (Topic 815) ("ASU No. 2017-12"). ASU No. 2017-12 simplifies certain aspects of hedge accounting and results in a more accurate portrayal of the economics of an entity’s risk management activities in its financial statements. ASU No. 2017-12 is effective for the company in the first quarter of 2019, with early adoption permitted, and is to be applied on a modified retrospective basis. The company is currently evaluating the potential effects of adopting the provisions of ASU No. 2017-12.
In March 2017, the FASB issued Accounting Standards Update No. 2017-07, Compensation - Retirement Benefits (Topic 715) ("ASU No. 2017-07"). ASU No. 2017-07 requires that the service cost component of pension expense be included in the same line item as other compensation costs arising from services rendered by employees, with the other components of pension expense being classified outside of a subtotal of income from operations. Effective January 1, 2018, the company adopted the provisions of ASU No. 2017-07 on a retrospective basis for the presentation requirements.
In June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326) ("ASU No. 2016-13"). ASU No. 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. ASU No. 2016-13 is effective for the company in the first quarter of 2020, with early adoption permitted, and is to be applied using a modified retrospective approach. The company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13.
In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) ("ASU No. 2016-02"). ASU No. 2016-02 requires the entity to recognize the assets and liabilities for the rights and obligations created by leased assets. Leases will be classified as either finance or operating, with classification affecting expense recognition in the income statement. In July 2018 the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases, and ASU No. 2018-11, Leases (Topic 842) Targeted Improvements, which provide supplemental adoption guidance and clarification to ASU No. 2016-02, and must be adopted concurrently with the adoption of ASU No. 2016-02, cumulatively referred to as “Topic 842”. Topic 842 is effective for
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
the company in the first quarter of 2019, with early adoption permitted, and is to be applied using a modified retrospective approach. While the company continues to evaluate the effects of adopting the provisions of Topic 842, the company expects most existing operating lease commitments will be recognized as operating lease liabilities and right-of-use assets upon adoption.
In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instruments - Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825) ("ASU No. 2016-01"). ASU No. 2016-01 revises the classification and measurement of investments in certain equity investments and the presentation of certain fair value changes for certain financial liabilities measured at fair value. ASU No. 2016-01 requires the change in fair value of many equity investments to be recognized in net income. Effective January 1, 2018, the company adopted the provisions of ASU No. 2016-01 on a prospective basis as an adjustment to retained earnings of $18,238.
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU No. 2014-09"). ASU No. 2014-09 supersedes all existing revenue recognition guidance. Under ASU No. 2014-09, an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In March, April, May, and December 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net) ("ASU No. 2016-08"); ASU No. 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing ("ASU No. 2016-10"); ASU No. 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients ("ASU No. 2016-12"); and ASU No. 2016-19, Technical Corrections and Improvements ("ASU No. 2016-19"), respectively. ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-12, and ASU No. 2016-19 provide supplemental adoption guidance and clarification to ASU No. 2014-09, and must be adopted concurrently with the adoption of ASU No. 2014-09, cumulatively referred to as "Topic 606".
On January 1, 2018, the company adopted Topic 606 applying the full retrospective method. The primary impact of adoption relates to the application of gross versus net indicators and the determination of whether goods and services are distinct. In addition, the company is deferring certain revenue due to the determination of when transfer of control occurs. The deferrals are expected to be recognized within a year of the transaction date.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
The following table presents the effect of the adoption of Topic 606, ASU No. 2017-07, and other prior period reclassifications.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended July 1, 2017 | | Six Months Ended July 1, 2017 |
| | As Previously Reported | | Adjustments** | | Adjusted for New Standards | | As Previously Reported | | Adjustments** | | Adjusted for New Standards |
Sales | | $ | 6,465,346 |
|
| $ | (43,120 | ) |
| $ | 6,422,226 |
| | $ | 12,224,898 |
| | $ | (65,892 | ) | | $ | 12,159,006 |
|
Cost of sales | | 5,641,380 |
|
| (43,178 | ) |
| 5,598,202 |
| | 10,641,045 |
| | (67,260 | ) | | 10,573,785 |
|
Gross profit | | 823,966 |
|
| 58 |
|
| 824,024 |
| | 1,583,853 |
| | 1,368 |
| | 1,585,221 |
|
Operating expenses: | |
|
|
|
|
|
|
|
| | | | | | |
Selling, general, and administrative expenses | | 532,347 |
|
| (566 | ) |
| 531,781 |
| | 1,047,866 |
| | (559 | ) | | 1,047,307 |
|
Depreciation and amortization | | 37,381 |
|
| — |
|
| 37,381 |
| | 74,522 |
| | — |
| | 74,522 |
|
Restructuring, integration, and other charges | | 24,416 |
|
| — |
|
| 24,416 |
| | 39,921 |
| | — |
| | 39,921 |
|
| | 594,144 |
|
| (566 | ) |
| 593,578 |
| | 1,162,309 |
| | (559 | ) | | 1,161,750 |
|
Operating income | | 229,822 |
|
| 624 |
|
| 230,446 |
| | 421,544 |
| | 1,927 |
| | 423,471 |
|
Equity in earnings of affiliated companies | | 724 |
|
| — |
|
| 724 |
| | 1,649 |
| | — |
| | 1,649 |
|
Gain on investments, net | | 750 |
|
| 1,513 |
|
| 2,263 |
| | 750 |
| | 3,495 |
| | 4,245 |
|
Loss on extinguishment of debt | | 58,759 |
|
| — |
|
| 58,759 |
| | 58,759 |
| | — |
| | 58,759 |
|
Post-retirement expense | | — |
|
| 1,897 |
|
| 1,897 |
| | — |
| | 3,697 |
| | 3,697 |
|
Interest and other financing expense, net | | 42,358 |
|
| 180 |
|
| 42,538 |
| | 80,431 |
| | 356 |
| | 80,787 |
|
Income before income taxes | | 130,179 |
|
| 60 |
|
| 130,239 |
| | 284,753 |
| | 1,369 |
| | 286,122 |
|
Provision for income taxes | | 29,575 |
|
| 17 |
|
| 29,592 |
| | 68,799 |
| | 357 |
| | 69,156 |
|
Consolidated net income | | 100,604 |
|
| 43 |
|
| 100,647 |
| | 215,954 |
| | 1,012 |
| | 216,966 |
|
Noncontrolling interests | | 925 |
|
| — |
|
| 925 |
| | 2,507 |
| | — |
| | 2,507 |
|
Net income attributable to shareholders | | $ | 99,679 |
|
| $ | 43 |
|
| $ | 99,722 |
| | $ | 213,447 |
| | $ | 1,012 |
| | $ | 214,459 |
|
Net income per share: | | | | | | | | | | | | |
Basic* | | $ | 1.12 |
|
| $ | — |
|
| $ | 1.12 |
| | $ | 2.40 |
| | $ | 0.01 |
| | $ | 2.41 |
|
Diluted* | | $ | 1.11 |
|
| $ | — |
|
| $ | 1.11 |
| | $ | 2.37 |
| | $ | 0.01 |
| | $ | 2.38 |
|
* The sum of the as previously reported and as adjusted may not agree to totals, as presented, due to rounding.
** Topic 606 impacted sales and cost of sales. ASU No. 2017-07 and other reclassifications impacted operating and non-operating expenses.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
The following table presents the effect of the adoption of Topic 606, ASU No. 2017-07, and other prior period reclassifications for 2017.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | | Year to Date |
| As Previously Reported | Adjusted for New Standards | | As Previously Reported | Adjusted for New Standards | | As Previously Reported | Adjusted for New Standards | | As Previously Reported | Adjusted for New Standards | | As Previously Reported | Adjusted for New Standards |
2017 | | | | | | | | | | | | | | |
Sales | $ | 5,759,552 |
| $ | 5,736,780 |
| | $ | 6,465,346 |
| $ | 6,422,226 |
| | $ | 6,953,740 |
| $ | 6,856,108 |
| | $ | 7,633,870 |
| $ | 7,539,449 |
| | $ | 26,812,508 |
| $ | 26,554,563 |
|
Cost of sales | 4,999,665 |
| 4,975,583 |
| | 5,641,380 |
| 5,598,202 |
| | 6,110,382 |
| 6,013,541 |
| | 6,703,742 |
| 6,610,269 |
| | 23,455,169 |
| 23,197,595 |
|
Operating income | 191,722 |
| 193,025 |
| | 229,822 |
| 230,446 |
| | 235,992 |
| 235,441 |
| | 270,914 |
| 286,824 |
| | 928,450 |
| 945,736 |
|
Net income attributable to shareholders | $ | 113,768 |
| $ | 114,737 |
| | $ | 99,679 |
| $ | 99,722 |
| | $ | 134,630 |
| $ | 134,064 |
| | $ | 53,885 |
| $ | 53,653 |
| | $ | 401,962 |
| $ | 402,176 |
|
Operating income for the fourth quarter of 2017 was impacted by a reclassification of pension settlement expense of $16,706 due to the implementation of ASU No. 2017-07. The settlement expense was moved to "post-retirement expense", which is classified as non-operating on the statement of operations.
Note C – Significant Accounting Policies
Except for the changes below, no material changes have been made to the company's significant accounting policies disclosed in Note 1, Summary of Significant Accounting Policies, in its Annual Report on Form 10-K, filed on February 6, 2018, for the year ended December 31, 2017.
Revenue Recognition
Revenue is recognized at the point at which control of the underlying goods or services are transferred to the customer, which included determining whether goods and services are distinct and separate performance obligations, which may require significant judgment. Satisfaction of the company’s performance obligations occur upon the transfer of control of goods or services, either from the company’s facilities or directly from suppliers to customers. The company considers customer purchase orders, which in some cases are governed by master agreements, to be the contracts with a customer. All revenue is generated from contracts with customers.
In determining the transaction price, the company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the company expects to receive. The amount of consideration received and revenue recognized by the company vary due to contractually defined incentives and return rights that are held by customers. These adjustments are made in the same period as the underlying transactions.
Investments
The change in fair value of equity investments, for which the company does not possess the ability to exercise significant influence, are recognized in net income. The fair value of these equity investments are based upon readily determinable fair values (Note I).
Note D – Acquisitions
2018 Acquisitions
On January 8, 2018, the company acquired eInfochips for a purchase price of $327,628, which included $14,769 of cash acquired. eInfochips services customers at every phase of technology deployment, including custom hardware and software, and new Internet of Things based business models. eInfochips is recorded in the company's global components business segment.
Since the date of the acquisition, eInfochips sales of $40,856 were included in the company's consolidated results of operations.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
The purchase price allocation is preliminary and subject to adjustment based on our final assessment of fair value of the acquired assets and liabilities. Items initially estimated and subject to change upon finalization of the valuation include goodwill, intangibles, and deferred taxes. The following table summarizes the preliminary allocation of the net consideration paid to the fair value of the assets acquired and liabilities assumed for the eInfochips acquisition:
|
| | | |
Accounts receivable, net | $ | 13,701 |
|
Inventories | 1,512 |
|
Property, plant, and equipment | 4,557 |
|
Other assets | 28,033 |
|
Identifiable intangible assets | 71,710 |
|
Goodwill | 225,937 |
|
Accounts payable | (521 | ) |
Accrued expenses | (8,595 | ) |
Deferred tax liability | (21,969 | ) |
Other liabilities | (1,506 | ) |
Cash consideration paid, net of cash acquired | $ | 312,859 |
|
In connection with the eInfochips acquisition, the company allocated $71,710 to customer relationships with a weighted-average life of 9 years.
The goodwill related to the eInfochips acquisition was recorded in the company's global components business segment.
During the first six months of 2018, the company completed one additional acquisition with a purchase price of approximately $18,704, net of cash acquired. The impact of this acquisition was not material to the company's consolidated financial position or results of operations.
The following table summarizes the company's unaudited consolidated results of operations for the second quarter and first six months of 2017, as well as the unaudited pro forma consolidated results of operations of the company, as though the 2018 acquisitions occurred on January 1, 2017:
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| July 1, 2017 | | July 1, 2017 |
| As Reported | | Pro Forma | | As Reported | | Pro Forma |
Sales | $ | 6,422,226 |
| | $ | 6,460,139 |
| | $ | 12,159,006 |
| | $ | 12,234,218 |
|
Net income attributable to shareholders | 99,722 |
| | 100,410 |
| | 214,459 |
| | 215,632 |
|
Net income per share: | | | | | | | |
Basic | $ | 1.12 |
| | $ | 1.13 |
| | $ | 2.41 |
| | $ | 2.42 |
|
Diluted | $ | 1.11 |
| | $ | 1.12 |
| | $ | 2.38 |
| | $ | 2.39 |
|
2017 Acquisitions
During 2017, the company acquired an additional 11.9% of the noncontrolling interest common shares of Data Modul AG for $23,350, increasing the company's ownership interest in Data Modul to 69.2%. The impact of this acquisition was not material to the company's consolidated financial position or results of operations. In addition, the company completed two acquisitions for $3,628, net of cash acquired. The impact of these acquisitions was not material to the company's consolidated financial position or results of operations. The pro forma impact of the 2017 acquisitions on the consolidated results of operations of the company for 2017, as though the acquisitions occurred on January 1, 2017, was also not material.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Note E – Goodwill and Intangible Assets
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. The company tests goodwill and other indefinite-lived intangible assets for impairment annually as of the first day of the fourth quarter, or more frequently if indicators of potential impairment exist.
Goodwill of companies acquired, allocated to the company's business segments, is as follows: |
| | | | | | | | | | | | |
| | Global Components | | Global ECS | | Total |
Balance as of December 31, 2017 (a) | | $ | 1,264,869 |
| | $ | 1,205,178 |
| | $ | 2,470,047 |
|
Acquisitions and related adjustments | | 225,937 |
| | 14,175 |
| | 240,112 |
|
Foreign currency translation adjustment | | (17,896 | ) | | (19,146 | ) | | (37,042 | ) |
Balance as of June 30, 2018 (a) | | $ | 1,472,910 |
| | $ | 1,200,207 |
| | $ | 2,673,117 |
|
| |
(a) | The total carrying value of goodwill for all periods in the table above is reflected net of $1,026,702 of accumulated impairment charges, of which $716,925 was recorded in the global components business segment and $309,777 was recorded in the global enterprise computing solutions business segment. |
Intangible assets, net, are comprised of the following as of June 30, 2018:
|
| | | | | | | | | | | | | | |
| | Weighted-Average Life | | Gross Carrying Amount | | Accumulated Amortization | | Net |
Non-amortizable trade names | | indefinite | | $ | 101,000 |
| | $ | — |
| | $ | 101,000 |
|
Customer relationships | | 10 years | | 426,441 |
| | (201,988 | ) | | 224,453 |
|
Developed technology | | 5 years | | 6,340 |
| | (3,677 | ) | | 2,663 |
|
Amortizable trade name | | 5 years | | 2,408 |
| | (1,560 | ) | | 848 |
|
| | | | $ | 536,189 |
| | $ | (207,225 | ) | | $ | 328,964 |
|
Intangible assets, net, are comprised of the following as of December 31, 2017: |
| | | | | | | | | | | | | | |
| | Weighted-Average Life | | Gross Carrying Amount | | Accumulated Amortization | | Net |
Non-amortizable trade names | | indefinite | | $ | 101,000 |
| | $ | — |
| | $ | 101,000 |
|
Customer relationships | | 10 years | | 440,167 |
| | (259,337 | ) | | 180,830 |
|
Developed technology | | 5 years | | 6,340 |
| | (3,043 | ) | | 3,297 |
|
Amortizable trade name | | 5 years | | 2,409 |
| | (1,321 | ) | | 1,088 |
|
| | | | $ | 549,916 |
| | $ | (263,701 | ) | | $ | 286,215 |
|
During the second quarter of 2018 and 2017, the company recorded amortization expense related to identifiable intangible assets of $11,955 and $12,364, respectively. During the first six months of 2018 and 2017, amortization expense related to identifiable intangible assets was $25,475 and $25,264, respectively.
Note F – Investments in Affiliated Companies
The company owns a 50% interest in several joint ventures with Marubun Corporation (collectively "Marubun/Arrow") and several interests ranging from 43% to 50% in other joint ventures and equity method investments. These investments are accounted for using the equity method.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
The following table presents the company's investment in affiliated companies:
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
Marubun/Arrow | | $ | 71,857 |
| | $ | 70,167 |
|
Other | | 14,329 |
| | 18,180 |
|
| | $ | 86,186 |
| | $ | 88,347 |
|
The equity in earnings (losses) of affiliated companies consists of the following:
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
Marubun/Arrow | | $ | 1,483 |
| | $ | 1,617 |
| | $ | 2,574 |
| | $ | 3,282 |
|
Other | | (966 | ) | | (893 | ) | | (2,730 | ) | | (1,633 | ) |
| | $ | 517 |
| | $ | 724 |
| | $ | (156 | ) | | $ | 1,649 |
|
Under the terms of various joint venture agreements, the company is required to pay its pro-rata share of the third party debt of the joint ventures in the event that the joint ventures are unable to meet their obligations. At June 30, 2018, the company's pro-rata share of this debt was approximately $3,140. There were no outstanding borrowings under the third party debt agreements of the joint ventures as of December 31, 2017. The company believes there is sufficient equity in each of the joint ventures to meet the obligations.
Note G – Accounts Receivable
Accounts receivable, net, consists of the following:
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
Accounts receivable | | $ | 8,138,078 |
| | $ | 8,181,879 |
|
Allowances for doubtful accounts | | (61,182 | ) | | (56,291 | ) |
| | $ | 8,076,896 |
| | $ | 8,125,588 |
|
The company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The allowances for doubtful accounts are determined using a combination of factors, including the length of time the receivables are outstanding, the current business environment, and historical experience. The company also has notes receivables with certain customers, which are included in "Accounts receivable, net" in the company's consolidated balance sheets. One such customer, with a combined note and accounts receivable balance of approximately $24,252 and $24,600 as of June 30, 2018 and December 31, 2017, respectively, became delinquent on its repayment of the note during the fourth quarter of 2016. The company believes that it has adequately reserved for potential losses; however, it is possible that it could incur a loss in excess of the reserve.
Note H – Debt
Short-term borrowings, including current portion of long-term debt, consists of the following:
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
3.00% notes, due 2018 | | $ | — |
| | $ | 299,857 |
|
Borrowings on lines of credit | | 70,000 |
| | — |
|
Other short-term borrowings | | 44,908 |
| | 56,949 |
|
| | $ | 114,908 |
| | $ | 356,806 |
|
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Other short-term borrowings are primarily utilized to support working capital requirements. The weighted-average interest rate on these borrowings was 2.3% and 2.6% at June 30, 2018 and December 31, 2017, respectively.
Long-term debt consists of the following:
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
Revolving credit facility | | $ | 57,700 |
| | $ | — |
|
Asset securitization program | | 1,200,000 |
| | 490,000 |
|
6.00% notes, due 2020 | | 209,059 |
| | 208,971 |
|
5.125% notes, due 2021 | | 130,473 |
| | 130,400 |
|
3.50% notes, due 2022 | | 346,899 |
| | 346,518 |
|
4.50% notes, due 2023 | | 297,369 |
| | 297,122 |
|
3.25% notes, due 2024 | | 493,618 |
| | 493,161 |
|
4.00% notes, due 2025 | | 345,469 |
| | 345,182 |
|
7.50% senior debentures, due 2027 | | 109,735 |
| | 109,694 |
|
3.875% notes, due 2028 | | 493,826 |
| | 493,563 |
|
Other obligations with various interest rates and due dates | | 6,179 |
| | 18,434 |
|
| | $ | 3,690,327 |
| | $ | 2,933,045 |
|
The 7.50% senior debentures are not redeemable prior to their maturity. All other notes may be called at the option of the company subject to "make whole" clauses.
The estimated fair market value, using quoted market prices, is as follows:
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
3.00% notes, due 2018 | | $ | — |
| | $ | 300,500 |
|
6.00% notes, due 2020 | | 218,000 |
| | 224,000 |
|
5.125% notes, due 2021 | | 135,500 |
| | 139,000 |
|
3.50% notes, due 2022 | | 345,500 |
| | 355,000 |
|
4.50% notes, due 2023 | | 304,500 |
| | 315,500 |
|
3.25% notes, due 2024 | | 468,000 |
| | 491,000 |
|
4.00% notes, due 2025 | | 342,500 |
| | 356,500 |
|
7.50% senior debentures, due 2027 | | 131,500 |
| | 138,500 |
|
3.875% notes, due 2028 | | 473,500 |
| | 501,000 |
|
The carrying amount of the company's short-term borrowings in various countries, revolving credit facility, asset securitization program, commercial paper, and other obligations approximate their fair value.
The company has a $1,800,000 revolving credit facility maturing in December 2021. This facility may be used by the company for general corporate purposes including working capital in the ordinary course of business, letters of credit, repayment, prepayment or purchase of long-term indebtedness, acquisitions, and as support for the company's commercial paper program, as applicable. Interest on borrowings under the revolving credit facility is calculated using a base rate or a euro currency rate plus a spread (1.18% at June 30, 2018), which is based on the company's credit ratings, or an effective interest rate of 2.41% at June 30, 2018. The facility fee, which is based on the company's credit ratings, was .20% of the total borrowing capacity at June 30, 2018. The company had $57,700 in outstanding borrowings under the revolving credit facility at June 30, 2018. The company had no outstanding borrowings under the revolving credit facility at December 31, 2017.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
The company has a commercial paper program and the maximum aggregate balance of commercial paper outstanding may not exceed the borrowing capacity of $1,200,000. The company had no outstanding borrowings under this program at June 30, 2018 and December 31, 2017. The program had an effective interest rate of 2.56% for the second quarter of 2018.
The company has an asset securitization program collateralized by accounts receivable of certain of its subsidiaries. In June 2018, the company amended its asset securitization program and, among other things, increased its borrowing capacity from $910,000 to $1,200,000 and extended its term to mature to June 2021. The asset securitization program is conducted through Arrow Electronics Funding Corporation ("AFC"), a wholly-owned, bankruptcy remote subsidiary. The asset securitization program does not qualify for true sale treatment. Accordingly, the accounts receivable and related debt obligation remain on the company's consolidated balance sheets. Interest on borrowings is calculated using a base rate plus a spread (.40% at June 30, 2018), or an effective interest rate of 2.57% at June 30, 2018. The facility fee is .40% of the total borrowing capacity.
At June 30, 2018 and December 31, 2017, the company had $1,200,000 and $490,000, respectively, in outstanding borrowings under the asset securitization program, which was included in "Long-term debt" in the company's consolidated balance sheets. Total collateralized accounts receivable of approximately $2,525,100 and $2,270,500, respectively, were held by AFC and were included in "Accounts receivable, net" in the company's consolidated balance sheets. Any accounts receivable held by AFC would likely not be available to other creditors of the company in the event of bankruptcy or insolvency proceedings before repayment of any outstanding borrowings under the asset securitization program.
Both the revolving credit facility and asset securitization program include terms and conditions that limit the incurrence of additional borrowings and require that certain financial ratios be maintained at designated levels. The company was in compliance with all covenants as of June 30, 2018 and is currently not aware of any events that would cause non-compliance with any covenants in the future.
The company has $200,000 in uncommitted lines of credit. There were $70,000 of outstanding borrowings under the uncommitted lines of credit at June 30, 2018 and no outstanding borrowings at December 31, 2017. These borrowings were provided on a short-term basis and the maturity is agreed upon between the company and the lender. The lines had an effective interest rate of 2.79% at June 30, 2018.
During March 2018, the company redeemed $300,000 principal amount of its 3.00% notes due March 2018.
During June 2017, the company completed the sale of $500,000 principal amount of 3.875% notes due in 2028. The net proceeds of the offering of $494,625 were used to redeem the company's 6.875% senior debenture due June 2018 and refinance a portion of the company’s 6.00% notes due April 2020, 5.125% notes due March 2021, and 7.50% notes due January 2027. The company recorded a loss on extinguishment of debt of $58,759 for the first six months of 2017.
During September 2017, the company completed the sale of $500,000 principal amount of 3.25% notes due in 2024. The net proceeds of the offering of $493,810 were used to redeem the company's debt obligations and for general corporate purposes.
Interest and other financing expense, net, includes interest and dividend income of $11,303 and $20,557 for the second quarter and first six months of 2018, respectively. Interest and other financing expense, net, includes interest and dividend income of $7,084 and $15,010 for the second quarter and first six months of 2017, respectively.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Note I – Financial Instruments Measured at Fair Value
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The company utilizes a fair value hierarchy, which maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. The fair value hierarchy has three levels of inputs that may be used to measure fair value:
| |
Level 1 | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| |
Level 2 | Quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. |
| |
Level 3 | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable. |
The following table presents assets (liabilities) measured at fair value on a recurring basis at June 30, 2018:
|
| | | | | | | | | | | | | | | | | | |
| | Balance Sheet Location | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash equivalents (a) | | Cash and cash equivalents/ other assets | | $ | 16,292 |
| | $ | — |
| | $ | — |
| | $ | 16,292 |
|
Equity investments (b) | | Other assets | | 45,683 |
| | — |
| | — |
| | 45,683 |
|
Interest rate swaps | | Other liabilities | | — |
| | (679 | ) | | — |
| | (679 | ) |
Foreign exchange contracts | | Other current assets | | — |
| | 8,907 |
| | — |
| | 8,907 |
|
Foreign exchange contracts | | Accrued expenses | | — |
| | (2,383 | ) | | — |
| | (2,383 | ) |
Contingent consideration | | Accrued expenses | | — |
| | — |
| | (3,184 | ) | | (3,184 | ) |
| | | | $ | 61,975 |
| | $ | 5,845 |
| | $ | (3,184 | ) | | $ | 64,636 |
|
The following table presents assets (liabilities) measured at fair value on a recurring basis at December 31, 2017:
|
| | | | | | | | | | | | | | | | | | |
| | Balance Sheet Location | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash equivalents (c) | | Cash and cash equivalents/ other assets | | $ | 3,267 |
| | $ | 286,671 |
| | $ | — |
| | $ | 289,938 |
|
Equity investments (b) | | Other assets | | 52,683 |
| | — |
| | — |
| | 52,683 |
|
Interest rate swaps | | Other liabilities | | — |
| | (149 | ) | | — |
| | (149 | ) |
Foreign exchange contracts | | Other current assets | | — |
| | 5,499 |
| | — |
| | 5,499 |
|
Foreign exchange contracts | | Accrued expenses | | — |
| | (8,581 | ) | | — |
| | (8,581 | ) |
Contingent consideration | | Accrued expenses | | — |
| | — |
| | (3,176 | ) | | (3,176 | ) |
| | | | $ | 55,950 |
| | $ | 283,440 |
| | $ | (3,176 | ) | | $ | 336,214 |
|
| |
(a) | Cash equivalents include highly liquid investments with an original maturity of less than three months. |
| |
(b) | The company has an 8.4% equity ownership interest in Marubun Corporation and a portfolio of mutual funds with quoted market prices. |
| |
(c) | Cash equivalents at December 31, 2017 included $286,671 invested in certificates of deposit, with an original maturity of less than three months, held in anticipation of our acquisition of eInfochips, which closed in January 2018 (see Note D). |
Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to goodwill and identifiable intangible assets (see Note D and E). The company tests these assets for impairment if indicators of potential impairment exist or at least annually if indefinite lived.
During the second quarter and first six months of 2018 and 2017, there were no transfers of assets (liabilities) measured at fair value between the three levels of the fair value hierarchy.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Derivative Instruments
The company uses various financial instruments, including derivative instruments, for purposes other than trading. Certain derivative instruments are designated at inception as hedges and measured for effectiveness both at inception and on an ongoing basis. Derivative instruments not designated as hedges are marked-to-market each reporting period with any unrealized gains or losses recognized in earnings.
Interest Rate Swaps
The company occasionally enters into interest rate swap transactions that convert certain fixed-rate debt to variable-rate debt or variable-rate debt to fixed-rate debt in order to manage its targeted mix of fixed- and floating-rate debt. The company uses the hypothetical derivative method to assess the effectiveness of its interest rate swaps designated as fair value hedges on a quarterly basis. The effective portion of the change in the fair value of interest rate swaps designated as fair value hedges is recorded as a change to the carrying value of the related hedged debt, and the effective portion of the change in fair value of interest rate swaps designated as cash flow hedges is recorded in the shareholders' equity section in the company's consolidated balance sheets in "Accumulated other comprehensive loss." The ineffective portion of the interest rate swaps, if any, is recorded in "Interest and other financing expense, net" in the company's consolidated statements of operations. As of June 30, 2018 and December 31, 2017, all outstanding interest rate swaps were designated as fair value hedges.
The terms of our outstanding interest rate swap contracts at June 30, 2018 are as follows:
|
| | | | | | |
Maturity Date | | Notional Amount | | Interest rate due from counterparty | | Interest rate due to counterparty |
April 2020 | | 50,000 | | 6.000% | | 6 mo. USD LIBOR + 3.896% |
Foreign Exchange Contracts
The company’s foreign currency exposure relates primarily to international transactions where the currency collected from customers can be different from the currency used to purchase the product. The company’s transactions in its foreign operations are denominated primarily in the following currencies: Euro, Chinese Renminbi, Indian Rupee, British Pound, Swedish Krona, and Australian Dollar. The company enters into foreign exchange forward, option, or swap contracts (collectively, the "foreign exchange contracts") to mitigate the impact of changes in foreign currency exchange rates. These contracts are executed to facilitate the hedging of foreign currency exposures resulting from inventory purchases and sales and generally have terms of no more than six months. Gains or losses on these contracts are deferred and recognized when the underlying future purchase or sale is recognized or when the corresponding asset or liability is revalued. The company does not enter into foreign exchange contracts for trading purposes. The risk of loss on a foreign exchange contract is the risk of nonperformance by the counterparties, which the company minimizes by limiting its counterparties to major financial institutions. The fair value of the foreign exchange contracts are estimated using market quotes. The notional amount of the foreign exchange contracts at June 30, 2018 and December 31, 2017 was $596,899 and $504,084, respectively.
Gains and losses related to non-designated foreign currency exchange contracts are recorded in "Cost of sales" in the company's consolidated statements of operations. Gains and losses related to designated foreign currency exchange contracts, are recorded in "Cost of sales," "Selling, general, and administrative expenses," and "Interest and other financing expense, net" based upon the nature of the underlying hedged transaction, in the company's consolidated statements of operations and were not material for the second quarter and first six months of 2018 and 2017.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
The effects of derivative instruments on the company's consolidated statements of operations and other comprehensive income are as follows:
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 |
| July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
Gain (Loss) Recognized in Consolidated Net Income | | | | | | | | |
Foreign exchange contracts | | $ | 6,260 |
| | $ | (2,223 | ) | | $ | 518 |
| | $ | (11,162 | ) |
Interest rate swaps | | (308 | ) | | (163 | ) | | (611 | ) | | (321 | ) |
Total | | $ | 5,952 |
| | $ | (2,386 | ) | | $ | (93 | ) | | $ | (11,483 | ) |
Gain (Loss) Recognized in Other Comprehensive Income before reclassifications | | | | | | | | |
Foreign exchange contracts | | $ | (58 | ) | | $ | (1,043 | ) | | $ | (1,135 | ) | | $ | (867 | ) |
Interest rate swaps | | $ | — |
| | $ | (1,053 | ) | | $ | — |
| | $ | (1,053 | ) |
Other
The carrying amount of cash and cash equivalents, accounts receivable, net, and accounts payable approximate their fair value due to the short maturities of these financial instruments.
Note J – Restructuring, Integration, and Other Charges
Restructuring initiatives are due to the company's continued efforts to lower cost and drive operational efficiency. Integration costs are primarily related to the integration of acquired businesses within the company's pre-existing business and the consolidation of certain operations. The following table presents the components of the restructuring, integration, and other charges:
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
Restructuring and integration charges - current period actions | | $ | 8,798 |
| | $ | 14,263 |
| | $ | 20,230 |
| | $ | 22,246 |
|
Restructuring and integration charges - actions taken in prior periods | | 2,931 |
| | 3,996 |
| | 4,280 |
| | 6,098 |
|
Other charges | | 7,454 |
| | 6,157 |
| | 15,844 |
| | 11,577 |
|
| | $ | 19,183 |
| | $ | 24,416 |
| | $ | 40,354 |
| | $ | 39,921 |
|
2018 Restructuring and Integration Charges
The following table presents the components of the 2018 restructuring and integration charges and activity in the related restructuring and integration accrual for the first six months of 2018:
|
| | | | | | | | | | | | | | | | |
| | Personnel Costs | | Facilities Costs | | Other | | Total |
Restructuring and integration charges | | $ | 10,496 |
| | $ | 9,560 |
| | $ | 174 |
| | $ | 20,230 |
|
Payments | | (7,592 | ) | | (1,820 | ) | | (18 | ) | | (9,430 | ) |
Foreign currency translation | | (85 | ) | | (151 | ) | | (4 | ) | | (240 | ) |
Balance as of June 30, 2018 | | $ | 2,819 |
| | $ | 7,589 |
| | $ | 152 |
| | $ | 10,560 |
|
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
2017 Restructuring and Integration Charges
The following table presents the activity in the restructuring and integration accrual for the first six months of 2018 related to restructuring and integration actions taken in 2017:
|
| | | | | | | | | | | | | | | | |
| | Personnel Costs | | Facilities Costs | | Other | | Total |
Balance as of December 31, 2017 | | $ | 15,276 |
| | $ | 4,874 |
| | $ | 100 |
| | $ | 20,250 |
|
Restructuring and integration charges | | 1,308 |
| | 2,267 |
| | (7 | ) | | 3,568 |
|
Payments | | (10,106 | ) | | (1,934 | ) | | (25 | ) | | (12,065 | ) |
Foreign currency translation | | (67 | ) | | (129 | ) | | (4 | ) | | (200 | ) |
Balance as of June 30, 2018 | | $ | 6,411 |
| | $ | 5,078 |
| | $ | 64 |
| | $ | 11,553 |
|
Restructuring and Integration Accruals Related to Actions Taken Prior to 2017
Included in restructuring, integration, and other charges for the first six months of 2018 are restructuring and integration charges of $712 related to restructuring and integration actions taken prior to 2017. The restructuring and integration charge (credits) includes adjustments to personnel costs of $(91) and facilities costs of $818, and other costs of $(15). The restructuring and integration accruals at June 30, 2018 related to actions taken prior to 2017 of $8,994 include accruals for personnel costs of $7,585, accruals for facilities costs of $1,281, and accruals for other costs of $128.
Restructuring and Integration Accrual Summary
The restructuring and integration accruals aggregate to $31,107 at June 30, 2018, all of which are expected to be spent in cash, and are expected to be utilized as follows:
| |
• | The accruals for personnel costs totaling $16,815 relate to the termination of personnel that have scheduled payouts of $11,087 in 2018, $4,268 in 2019, $1,402 in 2020, and $58 in 2021. |
| |
• | The accruals for facilities totaling $13,948 relate to vacated leased properties that have scheduled payments of $3,911 in 2018, $2,780 in 2019, $2,185 in 2020, $1,367 in 2021, $1,068 in 2022, and $2,637 thereafter. |
| |
• | Other accruals of $344 are expected to be spent within one year. |
Other Charges
Included in restructuring, integration, and other charges for the second quarter and first six months of 2018 are other expenses of $7,454 and $15,844, respectively. Included in these expenses are acquisition-related charges of $1,384 and $7,538, respectively, related to contingent consideration for acquisitions completed in prior years which were conditional upon the financial performance of the acquired companies and the continued employment of the selling shareholders, as well as professional and other fees directly related to recent acquisition activity.
Included in restructuring, integration, and other charges for the second quarter and first six months of 2017 are other expenses of $6,157 and $11,577, respectively. Included in these expenses are acquisition-related charges of $1,324 and $4,003, respectively, related to contingent consideration for acquisitions completed in prior years which were conditional upon the financial performance of the acquired companies and the continued employment of the selling shareholders, as well as professional and other fees directly related to recent acquisition activity.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Note K – Net Income per Share
The following table presents the computation of net income per share on a basic and diluted basis (shares in thousands):
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
Net income attributable to shareholders | | $ | 169,915 |
| | $ | 99,722 |
| | $ | 309,009 |
| | $ | 214,459 |
|
Weighted-average shares outstanding - basic | | 87,802 |
| | 88,876 |
| | 87,878 |
| | 89,079 |
|
Net effect of various dilutive stock-based compensation awards | | 850 |
| | 961 |
| | 963 |
| | 1,067 |
|
Weighted-average shares outstanding - diluted | | 88,652 |
| | 89,837 |
| | 88,841 |
| | 90,146 |
|
Net income per share: | | |
| | |
| | | | |
Basic | | $ | 1.94 |
| | $ | 1.12 |
| | $ | 3.52 |
| | $ | 2.41 |
|
Diluted (a) | | $ | 1.92 |
| | $ | 1.11 |
| | $ | 3.48 |
| | $ | 2.38 |
|
| |
(a) | Stock-based compensation awards for the issuance of 915 and 515 shares for the second quarter and first six months of 2018 and 432 and 328 shares for the second quarter and first six months of 2017, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive. |
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Note L – Shareholders' Equity
Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in Accumulated other comprehensive income (loss), excluding noncontrolling interests: |
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
Foreign Currency Translation Adjustment and Other: | | | | | | | | |
Other comprehensive income (loss) before reclassifications (a) | | $ | (146,203 | ) | | $ | 132,256 |
| | $ | (99,803 | ) | | $ | 169,837 |
|
Amounts reclassified into income | | 1,055 |
| | (1,312 | ) | | (123 | ) | | (2,647 | ) |
Unrealized Gain (Loss) on Investment Securities, Net: | | | | | | | | |
Other comprehensive income before reclassifications | | — |
| | 1,554 |
| | — |
| | 3,282 |
|
Amounts reclassified into income | | — |
| | — |
| | — |
| | — |
|
Unrealized Gain (Loss) on Interest Rate Swaps Designated as Cash Flow Hedges, Net: | | | | | | | | |
Other comprehensive loss before reclassifications | | — |
| | (647 | ) | | — |
| | (647 | ) |
Amounts reclassified into income | | 231 |
| | 100 |
| | 459 |
| | 197 |
|
Employee Benefit Plan Items, Net: | | | | | | | | |
Other comprehensive loss before reclassifications | | — |
| | (48 | ) | | — |
| | (43 | ) |
Amounts reclassified into income | | 613 |
| | 553 |
| | 895 |
| | 954 |
|
Other: | | | | | | | | |
Reclassification to retained earnings (b) | | — |
| | — |
| | (22,354 | ) | | — |
|
Net change in Accumulated other comprehensive income (loss) | | $ | (144,304 | ) | | $ | 132,456 |
| | $ | (120,926 | ) | | $ | 170,933 |
|
| |
(a) | Includes intra-entity foreign currency transactions that are of a long-term investment nature of $26,698 and $14,774 for the second quarter and first six months of 2018 and $(36,503) and $(36,180) for the second quarter and first six months of 2017, respectively. |
| |
(b) | Amounts relate to unrealized gains and losses on investments and stranded tax effects reclassified from "Accumulated other comprehensive income" to "Retained earnings" in accordance with ASU No. 2018-02 and ASU No. 2016-01 (Note B). |
Share-Repurchase Program
The following table shows the company's Board of Directors (the "Board") approved share-repurchase programs as of June 30, 2018:
|
| | | | | | | | | | | | |
Month of Board Approval | | Dollar Value Approved for Repurchase | | Dollar Value of Shares Repurchased | | Approximate Dollar Value of Shares that May Yet be Purchased Under the Program |
December 2016 | | $ | 400,000 |
| | $ | 101,361 |
| | $ | 298,639 |
|
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Note M – Contingencies
Environmental Matters
In connection with the purchase of Wyle in August 2000, the company acquired certain of the then outstanding obligations of Wyle, including Wyle's indemnification obligations to the purchasers of its Wyle Laboratories division for environmental clean-up costs associated with any then existing contamination or violation of environmental regulations. Under the terms of the company's purchase of Wyle from the sellers, the sellers agreed to indemnify the company for certain costs associated with the Wyle environmental obligations, among other things. In 2012, the company entered into a settlement agreement with the sellers pursuant to which the sellers paid $110,000 and the company released the sellers from their indemnification obligation. As part of the settlement agreement, the company accepted responsibility for any potential subsequent costs incurred related to the Wyle matters. The company is aware of two Wyle Laboratories facilities (in Huntsville, Alabama and Norco, California) at which contaminated groundwater was identified and will require environmental remediation. In addition, the company was named as a defendant in several lawsuits related to the Norco facility and a third site in El Segundo, California which have now been settled to the satisfaction of the parties.
The company expects these environmental liabilities to be resolved over an extended period of time. Costs are recorded for environmental matters when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Accruals for environmental liabilities are adjusted periodically as facts and circumstances change, assessment and remediation efforts progress, or as additional technical or legal information becomes available. Environmental liabilities are difficult to assess and estimate due to various unknown factors such as the timing and extent of remediation, improvements in remediation technologies, and the extent to which environmental laws and regulations may change in the future. Accordingly, the company cannot presently fully estimate the ultimate potential costs related to these sites until such time as a substantial portion of the investigation at the sites is completed and remedial action plans are developed and, in some instances, implemented. To the extent that future environmental costs exceed amounts currently accrued by the company, net income would be adversely impacted and such impact could be material.
Accruals for environmental liabilities are included in "Accrued expenses" and "Other liabilities" in the company's consolidated balance sheets. The company has determined that there is no amount within the environmental liability range that is a better estimate than any other amount, and therefore has recorded the accruals at the minimum amount of the ranges.
As successor-in-interest to Wyle, the company is the beneficiary of various Wyle insurance policies that covered liabilities arising out of operations at Norco and Huntsville. To date, the company has recovered approximately $37,000 from certain insurance carriers relating to environmental clean-up matters at the Norco site. The company is considering the best way to pursue its potential claims against insurers regarding liabilities arising out of operations at Huntsville. The resolution of these matters will likely take several years. The company has not recorded a receivable for any potential future insurance recoveries related to the Norco and Huntsville environmental matters, as the realization of the claims for recovery are not deemed probable at this time. The company believes the settlement amount together with potential recoveries from various insurance policies covering environmental remediation and related litigation will be sufficient to cover any potential future costs related to the Wyle acquisition; however, it is possible unexpected costs beyond those anticipated could occur.
Environmental Matters - Huntsville
In February 2015, the company and the Alabama Department of Environmental Management ("ADEM") finalized and executed a consent decree in connection with the Huntsville, Alabama site. Characterization of the extent of contaminated soil and groundwater is complete and has been approved by ADEM. Approximately $5,900 was spent to date and the company currently anticipates no additional investigative and related expenditures. The nature and scope of subsequent remediation at the site has not yet been determined, but assuming the outcome includes source control and certain other measures, the cost is estimated to be between $4,300 and $10,000.
Despite the amount of work undertaken and planned to date, the company is unable to estimate any potential costs in addition to those discussed above because the complete scope of the work is not yet known, and, accordingly, the associated costs have yet to be determined.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Environmental Matters - Norco
In October 2003, the company entered into a consent decree with Wyle Laboratories and the California Department of Toxic Substance Control (the "DTSC") in connection with the Norco site. In April 2005, a Remedial Investigation Work Plan was approved by DTSC that provided for site-wide characterization of known and potential environmental issues. Investigations performed in connection with this work plan and a series of subsequent technical memoranda continued until the filing of a final Remedial Investigation Report early in 2008. Work is under way pertaining to the remediation of contaminated groundwater at certain areas on the Norco site and of soil gas in a limited area immediately adjacent to the site. In 2008, a hydraulic containment system was installed to capture and treat groundwater before it moves into the adjacent offsite area. In September 2013, the DTSC approved the final Remedial Action Plan ("RAP") and work is currently progressing under the RAP. The approval of the RAP includes the potential for additional remediation action after the five year review of the hydraulic containment system if the review finds that contaminants have not been sufficiently reduced in the offsite area.
Approximately $63,200 was spent to date on remediation, project management, regulatory oversight, and investigative and feasibility study activities. The company currently estimates that these activities will give rise to an additional $16,000 to $26,700. Project management and regulatory oversight include costs incurred by project consultants for project management and costs billed by DTSC to provide regulatory oversight.
Despite the amount of work undertaken and planned to date, the company is unable to estimate any potential costs in addition to those discussed above because the complete scope of the work under the RAP is not yet known, and, accordingly, the associated costs have yet to be determined.
Other
From time to time, in the normal course of business, the company may become liable with respect to other pending and threatened litigation, environmental, regulatory, labor, product, and tax matters. While such matters are subject to inherent uncertainties, it is not currently anticipated that any such matters will materially impact the company's consolidated financial position, liquidity, or results of operations.
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Note N – Segment and Geographic Information
The company is a global provider of products, services, and solutions to industrial and commercial users of electronic components and enterprise computing solutions. The company distributes electronic components to original equipment manufacturers and contract manufacturers through its global components business segment and provides enterprise computing solutions to value-added resellers and managed service providers through its global ECS business segment. As a result of the company's philosophy of maximizing operating efficiencies through the centralization of certain functions, selected fixed assets and related depreciation, as well as borrowings, are not directly attributable to the individual operating segments and are included in the corporate business segment.
Sales, by segment by geographic area, are as follows:
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
Components: | | | | | | | | |
Americas | | $ | 1,937,882 |
| | $ | 1,700,241 |
| | $ | 3,734,580 |
| | $ | 3,263,786 |
|
EMEA (a) | | 1,447,972 |
| | 1,192,393 |
| | 2,926,358 |
| | 2,310,672 |
|
Asia/Pacific | | 1,898,510 |
| | 1,569,716 |
| | 3,553,358 |
| | 2,946,695 |
|
Global components | | $ | 5,284,364 |
| | $ | 4,462,350 |
| | $ | 10,214,296 |
| | $ | 8,521,153 |
|
| | | | | | | | |
ECS: | | | | | | | | |
Americas | | $ | 1,387,034 |
| | $ | 1,307,245 |
| | $ | 2,582,445 |
| | $ | 2,401,888 |
|
EMEA | | 721,130 |
| | 652,631 |
| | 1,471,400 |
| | 1,235,965 |
|
Global ECS | | $ | 2,108,164 |
| | $ | 1,959,876 |
| | $ | 4,053,845 |
| | $ | 3,637,853 |
|
Consolidated (b) | | $ | 7,392,528 |
| | $ | 6,422,226 |
| | $ | 14,268,141 |
| | $ | 12,159,006 |
|
| |
(a) | Defined as Europe, the Middle East, and Africa. |
| |
(b) | Includes sales related to the United States of $2,968,469 and $5,618,137 for the second quarter and first six months of 2018 and $2,667,958 and $5,010,086 for the second quarter and first six months of 2017, respectively. |
Operating income (loss), by segment, are as follows:
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
| | June 30, 2018 | | July 1, 2017 | | June 30, 2018 | | July 1, 2017 |
Operating income (loss): | | |
| | |
| | | | |
Global components | | $ | 253,840 |
| | $ | 197,164 |
| | $ | 483,386 |
| | $ | 370,697 |
|
Global ECS | | 109,417 |
| | 106,761 |
| | 193,223 |
| | 188,950 |
|
Corporate (c) | | (76,430 | ) | | (73,479 | ) | | (153,787 | ) | | (136,176 | ) |
Consolidated | | $ | 286,827 |
| | $ | 230,446 |
| | $ | 522,822 |
| | $ | 423,471 |
|
| |
(c) | Includes restructuring, integration, and other charges of $19,183 and $40,354 for the second quarter and first six months of 2018 and $24,416 and $39,921 for the second quarter and first six months of 2017, respectively, as well as a net loss on the disposition of businesses of $1,562 for the first six months of 2018. |
ARROW ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
Total assets, by segment, is as follows:
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
Global components | | $ | 11,630,360 |
| | $ | 10,229,168 |
|
Global ECS | | 4,491,916 |
| | 5,426,675 |
|
Corporate | | 626,532 |
| | 803,424 |
|
Consolidated | | $ | 16,748,808 |
| | $ | 16,459,267 |
|
Net property, plant, and equipment, by geographic area, is as follows:
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
Americas (d) | | $ | 687,594 |
| | $ | 688,637 |
|
EMEA | | 106,226 |
| | 108,232 |
|
Asia/Pacific | | 41,981 |
| | 41,606 |
|
Consolidated | | $ | 835,801 |
| |