|
99.1
|
Half-year
Report dated 08 August 2017
|
|
|
|
|
|
|
|
|
|
Financial summary1
|
Reported
|
Underlying2
|
||||
|
2017
|
2016
|
% Change
|
2017
|
2016
|
% Change
|
Revenue
|
$857m
|
$838m
|
2%
|
$788m
|
$756m
|
4%
|
Fee Revenue3
|
$686m
|
$673m
|
2%
|
$697m
|
$673m
|
4%
|
Operating profit
|
$370m
|
$344m
|
8%
|
$365m
|
$340m
|
7%
|
Adjusted EPS
|
113.3¢
|
89.0¢
|
27%
|
111.7¢
|
87.7¢
|
27%
|
Basic EPS4
|
111.7¢
|
87.7¢
|
27%
|
|
|
|
Interim dividend per share
|
33.0¢
|
30.0¢
|
10%
|
|
|
|
Net debt
|
$2,056m
|
$1,829m
|
|
|
|
|
Keith Barr, Chief Executive of InterContinental Hotels Group PLC,
said:
|
"We
have had a good first half. RevPAR growth of 2.1% and net system
size growth of 3.7% delivered a 7% increase in underlying operating
profit and a 27% increase in underlying EPS, underpinning the
Board's decision to increase the interim dividend by
10%.
We
continue to make good progress in executing our well-established
strategy to deliver high quality sustainable growth, and during the
half we passed the landmark of over 1 million open or pipeline
rooms. In June, we announced a new, midscale brand to address
a $20 billion underserved segment in the US. We believe this will
become another brand of scale for IHG that will deliver superior
returns to our owners. Other highlights include the continued
roll-out of new design formats across our Holiday Inn Brand Family
and the ongoing repositioning of Crowne Plaza. Leveraging our
technological capabilities, we are on track to begin roll out of
our next generation cloud-based Guest Reservation System in late
2017.
I feel
privileged to be the new CEO of IHG and to have the opportunity to
build on the strong performance we have delivered. My focus is on
driving an acceleration in our growth rate, by increasing the
resources dedicated behind the highest opportunity markets and
segments, strengthening our brand portfolio, building on our
leading loyalty proposition, and enhancing our competitive
advantage through prioritising digital and technological
innovation. We will continue to focus on enhancing our cost
efficiency to generate funds for reinvestment. This, combined
with our cash-generative business model and disciplined approach to
capital allocation, will drive superior returns to
shareholders.
While
we will always face macro-economic and geopolitical uncertainties,
we remain confident in the outlook for 2017."
|
Financial Highlights
|
●
Solid revenue growth driven
by both RevPAR and rooms
-
Global comparable H1 RevPAR growth of 2.1%, led by occupancy up
0.9%pts. Q2 RevPAR up 1.5%, including a decline of -0.4% in the US,
adversely impacted by the timing of Easter.
-
3.7% net room growth year on year,
with 23k room openings, up 31% year on year, which includes 3.5k
rooms in Makkah, Saudi Arabia, signed in 2015.
●
High-quality business model,
focused on disciplined execution, capital allocation and
shareholder returns
-
Group fee margin of 51.0%, up 2.4%pts (1.5%pts CER); favourable
cost phasing and efficiency improvements.
-
Focused investment and asset recycling
led to net capital expenditure5 of $162m (gross: $186m).
-
$0.4bn returned to shareholders in May via a $2.025 per share
special dividend with 45 for 47 share consolidation.
- 10%
increase in interim dividend to 33.0¢ reflects confidence in
our long-term sustainable growth.
|
Strategic Progress
|
●
Strengthening our portfolio of
preferred brands
-
Launch, in June, of a high quality
midscale brand in the US, leveraging our expertise across the
mainstream6 segment where we already have a 21% share of
supply and 24% share of pipeline, to build another brand of scale
for IHG. Early interest in the brand from our ~2,000 existing
franchisees has been highly encouraging.
-
Continued to roll out innovative guest room and public area
enhancements for the Holiday Inn Brand Family; new designs now in
more than 400 hotels across US and Europe, driving mid-single digit
increases in guest satisfaction.
-
Positive response to Crowne Plaza US Accelerate programme, with
owner capital commitments of ~$190m in the last year in hotel
purchases and major refurbishment in addition to ~30 hotels
committing to renovating guest rooms.
-
Growing our boutique footprint, with the opening of our second
Kimpton outside the US, in Amsterdam, and six more US openings
planned this year; and our Hotel Indigo open and pipeline hotels
reaching over 150 globally, with openings in Bali and Los Angeles
and signings in Beijing and London's Leicester Square.
|
●
Growing through targeted hotel
distribution
-
Signed 32k rooms into the pipeline, taking it to 230k rooms. ~45%
of the pipeline is under construction.
|
●
Driving revenue delivery through
technology and loyalty
-
Innovative cloud-based Guest Reservation System on track for
roll-out in 2017, with full deployment expected by late 2018/early
2019. Positive feedback on transformational
user-interface.
-
Continued focus on driving direct bookings with the completion of
the global roll out of 'Your Rate by IHG Rewards Club' following
the Q1 launch in Greater China. Loyalty contribution up
0.4%pts YoY and enrolments up 12% YoY.
|
5For definition of non-GAAP measures and reconciliation to
GAAP measures refer to the Interim Management Report. 6 Mainstream includes
STR midscale and upper midscale segments.
|
Americas - RevPAR growth slows in second quarter as Easter benefit
reverses
|
Comparable
RevPAR increased 1.1% (Q2: 0.1%), driven by 1.1% rate growth.
US
RevPAR grew 0.7%, with a decline of -0.4% in Q2, adversely impacted
by the shift in timing of Easter. Holiday Inn and Holiday Inn
Express RevPAR grew 1.1% (Q2: 0.2%) and 0.6% (Q2: -0.1%)
respectively. Combined these brands delivered a 6% absolute
RevPAR premium to the upper midscale segment.
Outside
of the US, RevPAR grew 4.6%. Canada's 150th anniversary
celebrations generated solid demand in urban markets with RevPAR
growth of 4.3%, whilst growth in the Mexican economy, buoyed by a
relatively weak Peso, contributed to RevPAR growth of
9.1%.
Reported
revenue increased 2% (2% CER) and reported operating profit
pre-exceptional items increased 3% (3% CER), whilst on an
underlying1 basis both revenue
and operating profit increased 3%.
On an
underlying1 basis, franchised
operating profit grew 1% as incremental royalties from RevPAR and
net rooms growth were partly offset by lower revenues from hotel
signings and the annualisation of our $7m investment in the
Americas development team, $4m of which was incurred in H2
2016.
Underlying1
managed operating profit increased 7% benefitting from the
continued ramp up of the InterContinental New York Barclay,
following its refurbishment and lower costs associated with our 20%
interest in the hotel.
Underlying1
owned revenue and operating profit increased 12% and 25%
respectively as the Holiday Inn Aruba benefitted from increased
North American inbound business.
We
opened 11k rooms (95 hotels), including the 900 room
InterContinental Los Angeles Downtown. 9k rooms (63 hotels) were
removed primarily across the Holiday Inn, Holiday Inn Express and
Crowne Plaza brands as we continue to focus on high quality brand
representation.
We
signed 16k rooms, including the first Kimpton in Mexico and more
than 11k rooms (112 hotels) for the Holiday Inn Brand
Family.
|
Europe - Strong trading drives double digit profit
growth
|
Comparable
RevPAR increased 6.2% (Q2: 5.5%), driven equally by rate and
occupancy. UK RevPAR increased by 6.7%, with strong trading in both
London (9.0%) and the provinces (5.4%). In Germany, RevPAR growth
for the half was 2.3%, Q2 RevPAR declined -3.6% as the estate
lapped very strong comparables relating to trade show activity in
2016 in Dusseldorf and Munich. Trading in Paris continues to
recover with RevPAR up 11.6% in H1 driven by occupancy gains
(8.0%pts).
Reported
revenue increased 4% (8% CER) and reported operating profit was up
12% (12% CER).
On an
underlying1 basis revenue
increased 11% and operating profit increased
12%.
We
opened 1k rooms (8 hotels) including the Kimpton De Witt in
Amsterdam, our first Kimpton hotel in Europe, and signed 3k rooms
(20 hotels) including a Hotel Indigo in London's Leicester
Square.
In
Germany, we signed 10 hotels and opened three, taking the total
open and pipeline hotels to 112.
|
AMEA - Solid trading in key markets offset by weakness in the
Middle East
|
Comparable
RevPAR increased 1.4% (Q2: 2.7%). Performance outside the Middle
East continued to be strong, with 4.2% RevPAR growth. India was up
14.3%, whilst Japan, Australasia and South-East Asia were up low to
mid-single digits.
In the
Middle East, RevPAR declined -3.7% due to the ongoing impact of low
oil prices and industry wide supply growth. RevPAR growth was flat
in Q2, due to the favourable timing of Ramadan as well as improved
royal business in Saudi Arabia. We expect trading conditions for
the rest of the year to remain challenging.
The
increasing mix of new rooms opening in developing markets meant
that total RevPAR declined -1.9% in the half (Q2:
-1.0%).
Reported
revenue was flat (2% CER) and operating profit was up 5% (10%
CER).
On an
underlying1 basis, revenue was
up 1% and operating profit increased 11% benefitting from the
favourable phasing of costs. We still expect managed profit in 2017
to be broadly in line with 2016.
We
opened 7k rooms (9 hotels) in the half, including the first Hotel
Indigo resort, in Bali, the first Staybridge Suites in Saudi Arabia
and 3.5k rooms in Makkah, Saudi Arabia. The rooms in Makkah relate
to the remaining portion of the 5k room signing that we announced
in 2015 and, on an annualised basis, are expected to generate ~$1m
in fees.
We
signed 3k rooms (15 hotels) including three deals in Australia and
1.3k rooms for the Holiday Inn Brand Family.
|
1Excluding owned asset disposals, managed leases,
significant liquidated damages at constant H1 16 exchange rates
(CER). See the Interim Management Report for definition of
non-GAAP measures and reconciliation to GAAP measures.
|
Greater China - Strong mainland trading and 9% rooms growth drive
15% profit growth
|
Comparable
RevPAR increased 4.1% (Q2: 4.4%), with growth of 5.1% in mainland
China. RevPAR growth in Hong Kong was flat whilst Macau increased
2.1%. Mainland tier 1 cities continued to trade well, with
RevPAR up 5.4% in the half driven by strong meeting and corporate
demand, particularly in Shanghai. Tier 2-4 cities also
benefitted from solid meeting demand, leisure groups and the
benefit of hotels still ramping up, with occupancy gains driving
RevPAR growth of 5.2%.
Our
strategy to maximise our long-term growth potential by using our
mainstream brands to penetrate less developed cities impacted total
RevPAR, which declined -0.3% for the region.
Reported
revenue and operating profit increased by 6% (11% CER) and 15% (15%
CER) respectively.
Underlying1
revenue increased 11% and underlying operating profit grew 15%,
driven by strong trading in mainland China, 9% rooms growth and
increased revenues from signing and opening hotels.
We
opened 4k rooms (16 hotels) in the half, including our
300th
hotel (the 340 room HUALUXE Zhangjiakou), our 40th InterContinental in
the region (the 370 room InterContinental Jinan City Centre), and
the first two Holiday Inn Express Franchise Plus
properties.
Signings
for the half totalled 10k rooms, or 46 hotels, the highest number
on record. This included the 420 room InterContinental Guangzhou
Downtown and the 255 room InterContinental Zhengzhou, and 34
Holiday Inn Express hotels, including 24 on Franchise Plus
contracts.
|
Highly cash generative business with disciplined approach to
capital allocation
|
●
Consistent fee margin
growth
-
Reported central overheads declined
$9m, or $4m on a constant currency basis, benefiting from a $4m
increase in central revenues and efficiency
improvements.
-
Group fee margin of 51.0%, up 2.4%pts (1.5%pts CER), benefiting
from efficiency improvements and favourable cost phasing.
Full year margin growth currently expected to be in the region of
the long-term average of ~135bps.
●
Significant free cash flow
from operations
-
Free cash flow2 of $204m compares to $241m in H1 2016 (excluding
the $95m benefit from renegotiation of long term partnership
agreements), impacted by movement in system fund
balances.
|
●
Investing for
growth
-
$186m gross capital expenditure in first half: $44m maintenance
capex2 and
key money; $80m recyclable investments2 (including $43m in
relation to associates and joint ventures); and $62m system funded
capital investments. $7m proceeds received from asset
recycling and $17m system fund depreciation released from the
system fund surplus, resulting in $162m of net capital
expenditure.
-
Gross capex guidance remains unchanged at up to $350m p.a. into the
medium term.
●
Shareholder
returns
- 10%
increase in the interim dividend to 33.0¢.
-
$0.4bn returned to shareholders in May via a $2.025 per share
special dividend, in conjunction with a 45 for 47 share
consolidation.
|
●
Efficient balance sheet
provides flexibility
- Robust
financial position, with on-going commitment to an efficient
balance sheet and investment grade credit rating.
- Net
debt2 of
$2,056m (including $228m finance lease on InterContinental Boston),
up $0.6bn on the 2016 close following the payment of the $0.4bn
special dividend in May. Net debt to EBITDA now stands at
2.5x (LTM).
|
Foreign exchange - minimal impact on reported profit
|
Revenue
impacts of the strong dollar against a number of currencies were
offset by cost benefits from the devaluation of sterling against
the dollar compared to H1 2016, increasing reported profit by
$1m. If the closing June 2017 exchange rates had existed
through H2 2016, there would have been no impact on reported
operating profit for that period.
A full
breakdown of constant currency vs. actual currency RevPAR by region
is set out in Appendix 2.
|
Interest, tax, and exceptional items
|
Interest: Net financial expenses reduced by $1m to $40m due
to a reduction in the cost of debt following the bond refinancing
in 2016 and the favourable impact of a weaker pound on translation
of sterling interest expense, offset by higher average net debt
levels following the payment of the 2016 $1.5bn special dividend.
|
Tax: Based on the position at the end of the half, the tax
charge has been calculated using an interim effective tax rate of
33% (H1 2016: 33%). We continue to expect the full year 2017
tax rate to be in the low 30s (%).
|
Exceptional operating items: $4m exceptional operating
charge (2016: $5m charge) relating to the Kimpton
integration.
|
1Excluding owned asset disposals, managed leases and
significant liquidated damages; at constant H1 16 exchange rates
(CER).
2 For definition of non-GAAP measures and reconciliation to
GAAP measures see the Interim Management Report.
|
Appendix 1: Comparable RevPAR Movement Summary
|
||||||
|
Half Year 2017
|
Q2 2017
|
||||
RevPAR
|
Rate
|
Occ.
|
RevPAR
|
Rate
|
Occ.
|
|
Group
|
2.1%
|
0.8%
|
0.9%pts
|
1.5%
|
0.9%
|
0.4%pts
|
Americas
|
1.1%
|
1.1%
|
0.0%pts
|
0.1%
|
0.9%
|
(0.6)%pts
|
Europe
|
6.2%
|
3.2%
|
2.0%pts
|
5.5%
|
3.3%
|
1.6%pts
|
AMEA
|
1.4%
|
(1.2)%
|
1.9%pts
|
2.7%
|
0.2%
|
1.7%pts
|
G.
China
|
4.1%
|
(1.1)%
|
3.2%pts
|
4.4%
|
(0.8)%
|
3.4%pts
|
Appendix 2: RevPAR movement summary at constant exchange rates
(CER) vs. actual exchange rates (AER)
|
|
||||||
|
Half Year 2017
|
Q2 2017
|
|||||
CER
|
AER
|
Difference
|
CER
|
AER
|
Difference
|
||
Group
|
2.1%
|
0.6%
|
1.5%pts
|
1.5%
|
0.0%
|
1.5%pts
|
|
Americas
|
1.1%
|
0.9%
|
0.2%pts
|
0.1%
|
(0.2)%
|
0.3%pts
|
|
Europe
|
6.2%
|
(0.4)%
|
6.6%pts
|
5.5%
|
(0.1)%
|
5.6%pts
|
|
AMEA
|
1.4%
|
0.4%
|
1.0%pts
|
2.7%
|
1.0%
|
1.7%pts
|
|
G.
China
|
4.1%
|
0.0%
|
4.1%pts
|
4.4%
|
0.3%
|
4.1%pts
|
|
|
|
|
|
|
|
|
|
|
Appendix 3: Half Year System & Pipeline Summary
(rooms)
|
|
|||||||
|
System
|
Pipeline
|
|||||||
Openings
|
Removals
|
Net
|
Total
|
YoY%*
|
Signings
|
Total
|
|||
Group
|
22,857
|
(12,317)
|
10,540
|
777,675
|
3.7%
|
31,773
|
229,526
|
||
Americas
|
10,618
|
(8,662)
|
1,956
|
489,949
|
1.6%
|
15,814
|
102,578
|
||
Europe
|
1,443
|
(1,150)
|
293
|
110,362
|
3.6%
|
3,128
|
23,974
|
||
AMEA
|
6,910
|
(1,029)
|
5,881
|
81,932
|
11.6%
|
3,003
|
34,807
|
||
G.
China
|
3,886
|
(1,476)
|
2,410
|
95,432
|
9.3%
|
9,828
|
68,167
|
||
|
|
|
|
|
|
|
|
|
|
Appendix 4: Half Year financial headlines
|
|
|||||||||||
Operating Profit $m
|
Total
|
Americas
|
Europe
|
AMEA
|
G. China
|
Central
|
||||||
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
|
Franchised
|
343
|
340
|
298
|
295
|
37
|
37
|
7
|
6
|
1
|
2
|
-
|
-
|
Managed
|
120
|
113
|
33
|
32
|
12
|
10
|
43
|
42
|
32
|
29
|
-
|
-
|
Owned
& leased
|
16
|
13
|
15
|
12
|
0
|
0
|
1
|
1
|
0
|
0
|
-
|
-
|
Regional
overheads
|
(56)
|
(60)
|
(25)
|
(26)
|
(11)
|
(13)
|
(10)
|
(10)
|
(10)
|
(11)
|
-
|
-
|
Profit pre central overheads
|
423
|
406
|
321
|
313
|
38
|
34
|
41
|
39
|
23
|
20
|
-
|
-
|
Central
overheads
|
(53)
|
(62)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(53)
|
(62)
|
Group Operating profit ex. Exceptional items
|
370
|
344
|
321
|
313
|
38
|
34
|
41
|
39
|
23
|
20
|
(53)
|
(62)
|
Exceptional
Items
|
(4)
|
(5)
|
(4)
|
(5)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Group Operating profit
|
366
|
339
|
317
|
308
|
38
|
34
|
41
|
39
|
23
|
20
|
(53)
|
(62)
|
|
Total***
|
Americas
|
Europe
|
AMEA
|
G. China
|
|||||||||||
Reported
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Actual*
|
CER**
|
||||||
Growth
/ (decline)
|
8%
|
7%
|
3%
|
3%
|
12%
|
12%
|
5%
|
10%
|
15%
|
15%
|
||||||
|
|
|
|
|
|
|
||||||||||
Underlying****
Growth
/ (decline)
|
Total***
|
Americas
|
Europe
|
AMEA
|
G. China
|
|||||||||||
7%
|
3%
|
12%
|
11%
|
15%
|
||||||||||||
Exchange rates:
|
GBP:USD
|
EUR:USD
|
* US
dollar actual currency
|
|
|
|
||||||||||
H1 2017
|
0.79
|
0.92
|
**
Translated at constant H1 2016 exchange rates
1
|
|
|
|
||||||||||
H1 2016
|
0.70
|
0.90
|
***
After central overheads
|
|
|
|
Appendix 6: Definitions
|
CER: constant exchange rates with H1 2016 exchange rates
applied to H1 2017.
Comparable RevPAR: Revenue per available room for hotels
that have traded for all of 2016 and 2017, reported at
CER.
Fee revenue: Group revenue excluding owned and leased
hotels, managed leases and significant liquidated
damages.
Fee margin: adjusted for owned and leased hotels, managed
leases and significant liquidated damages.
Managed lease hotels: properties structured for legal
reasons as operating leases but with the same characteristics as
management contracts
Americas:
Revenue H1 2017 $18m; H1 2016 $20m; EBIT H1 2017 $1m, H1 2016 $1m.
Europe: Revenue H1 2017 $38m; H1 2016 $38m; EBIT H1 2017 $1m, H1
2016 $1m. AMEA: Revenue H1 2017 $24m; H1 2016 $24m; EBIT H1 2017
$2m, H1 2016 $2m.
Significant liquidated damages: $nil in H1 2017; $nil in H1
2016.
Total gross revenue: total rooms revenue from franchised
hotels and total hotel revenue from managed, owned and leased
hotels. Other than owned and leased hotels, it is not revenue
attributable to IHG, as it is derived mainly from hotels owned by
third parties.
Total RevPAR: Revenue per available room including hotels
that have opened or exited in either 2016 or 2017, reported at
CER.
|
Appendix 7: Investor information for 2017 interim
dividend
|
|||||
Ex-dividend date:
|
31
August 2017
|
Record date:
|
1
September 2017
|
Payment date:
|
6
October 2017
|
Dividend payment:
|
ADRs:
33.0 cents per ADR; The corresponding amount in Pence Sterling per
ordinary share will be announced on 20th September 2017,
calculated based on the
average of the market exchange rates for the three working days
commencing 15th
September.
|
For further information, please contact:
|
||
Investor
Relations (Heather Wood; Neeral Morzaria; Tom Yates):
|
+44
(0)1895 512 176
|
+44
(0)7808 098 724
|
Media
Relations (Yasmin Diamond; Mark Debenham):
|
+44
(0)1895 512 097
|
+44
(0)7527 424 046
|
|
|
|
Webcast for Analysts and Shareholders:
A conference call and webcast presented by Keith Barr, Chief
Executive Officer and Paul Edgecliffe-Johnson, Chief Financial
Officer will commence at 9:30am London time on 8th August on the web address www.ihgplc.com/interims17.
For those wishing to ask questions please use the dial in details
below which will have a Q&A facility.
The
webcast replay will be available on the website later on the day of
the results and will remain on it for the foreseeable
future.
|
||
International
dial-in:
US
dial-in:
Passcode:
|
+44
(0)203 059 8125
+1 724
928 9460
IHG
Investor
|
|
A
replay of the conference call will also be available following the
event - details are below.
|
||
Replay:
Pin:
|
+44
(0)121 260 4861
6653618#
|
|
US conference call and Q&A:
An
additional conference call, primarily for US investors and
analysts, at 9:00am New York Time on 8th August. There will
be an opportunity to ask questions.
|
||
International
dial-in:
US
dial-in:
Passcode:
|
+44
(0)203 059 8125
+1 724
928 9460
IHG
Investor
|
|
A
replay of the conference call will also be available following the
event - details are below.
|
||
Replay:
Pin:
|
+44
(0)121 260 4861
6654548#
|
|
Website:
The full release and supplementary data will be available on our
website from 7:00am (London time) on 8th August. The web address is
www.ihgplc.com/interims17
|
Notes to Editors:
IHG® (InterContinental
Hotels Group) [LON:IHG,
NYSE:IHG (ADRs)] is a global organisation with a broad portfolio of
hotel brands, including InterContinental® Hotels &
Resorts, Kimpton® Hotels &
Restaurants,
Hotel
Indigo®,
EVEN® Hotels, HUALUXE® Hotels and
Resorts, Crowne Plaza® Hotels &
Resorts, Holiday Inn®, Holiday
Inn Express®,
Holiday Inn Club
Vacations®,
Holiday Inn
Resort®,
Staybridge Suites®
and Candlewood Suites®.
IHG franchises, leases, manages or owns more than 5,200 hotels and
nearly 780,000 guest rooms in almost 100 countries, with more than
1,500 hotels in its development pipeline. IHG also manages
IHG® Rewards
Club, our global loyalty
programme, which has more than 100 million enrolled
members.
InterContinental Hotels Group PLC is the Group's holding company and is
incorporated in Great Britain and registered in England and Wales.
More than 350,000 people work across IHG's hotels and corporate
offices globally.
Visit www.ihg.com
for hotel information and
reservations and www.ihgrewardsclub.com for more on IHG Rewards Club. For our latest
news, visit: www.ihgplc.com/media and follow us on social media at:
www.twitter.com/ihg, www.facebook.com/ihg and www.youtube.com/ihgplc.
|
Cautionary note regarding forward-looking statements:
This
announcement contains certain forward-looking statements as defined
under United States law (Section 21E of the Securities Exchange Act
of 1934) and otherwise. These forward-looking statements can
be identified by the fact that they do not relate only to
historical or current facts. Forward-looking statements often
use words such as 'anticipate', 'target', 'expect', 'estimate',
'intend', 'plan', 'goal', 'believe' or other words of similar
meaning. These statements are based on assumptions and
assessments made by InterContinental Hotels Group PLC's management
in light of their experience and their perception of historical
trends, current conditions, expected future developments and other
factors they believe to be appropriate. By their nature,
forward-looking statements are inherently predictive, speculative
and involve risk and uncertainty. There are a number of
factors that could cause actual results and developments to differ
materially from those expressed in or implied by, such
forward-looking statements. The main factors that could
affect the business and the financial results are described in the
'Risk Factors' section in the current InterContinental Hotels Group
PLC's Annual report and Form 20-F filed with the United States
Securities and Exchange Commission.
|
|
6 months ended 30 June
|
|||
Group results
|
2017
|
2016
|
%
|
|
|
$m
|
$m
|
change
|
|
Revenue
|
|
|
|
|
|
Americas
|
499
|
490
|
1.8
|
|
Europe
|
113
|
109
|
3.7
|
|
AMEA
|
115
|
115
|
-
|
|
Greater
China
|
58
|
55
|
5.5
|
|
Central
|
72
|
69
|
4.3
|
|
|
____
|
____
|
____
|
Total
|
857
|
838
|
2.3
|
|
|
____
|
____
|
____
|
|
Operating profit before exceptional items
|
|
|
|
|
|
Americas
|
321
|
313
|
2.6
|
|
Europe
|
38
|
34
|
11.8
|
|
AMEA
|
41
|
39
|
5.1
|
|
Greater
China
|
23
|
20
|
15.0
|
|
Central
|
(53)
|
(62)
|
14.5
|
|
|
____
|
____
|
____
|
|
370
|
344
|
7.6
|
|
Exceptional
operating items
|
(4)
|
(5)
|
20.0
|
|
|
____
|
____
|
____
|
|
Operating
profit
|
366
|
339
|
8.0
|
|
Net
financial expenses
|
(40)
|
(41)
|
2.4
|
|
|
____
|
____
|
____
|
|
Profit
before tax
|
326
|
298
|
9.4
|
|
|
____
|
____
|
____
|
|
Earnings per ordinary share
|
|
|
|
|
|
Basic
|
111.7¢
|
87.7¢
|
27.4
|
|
Adjusted
|
113.3¢
|
89.0¢
|
27.3
|
|
|
|
|
|
Average US dollar to sterling exchange rate
|
$1 : £0.79
|
$1 :
£0.70
|
12.9
|
|
Hotels
|
Rooms
|
|||
Global hotel and room count
|
|
Change
over
|
|
Change
over
|
|
|
2017
30 June
|
2016
31
December
|
2017
30 June
|
2016
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
188
|
1
|
64,572
|
922
|
|
Kimpton
|
60
|
(1)
|
11,374
|
136
|
|
HUALUXE
|
5
|
1
|
1,436
|
340
|
|
Crowne
Plaza
|
410
|
2
|
114,027
|
224
|
|
Hotel
Indigo
|
79
|
4
|
9,515
|
610
|
|
EVEN
Hotels
|
6
|
-
|
1,010
|
-
|
|
Holiday
Inn1
|
1,217
|
(24)
|
226,941
|
(4,815)
|
|
Holiday
Inn Express
|
2,542
|
45
|
253,904
|
6,895
|
|
Staybridge
Suites
|
245
|
9
|
26,612
|
1,002
|
|
Candlewood
Suites
|
374
|
12
|
35,251
|
1,059
|
|
Other
|
95
|
(2)
|
33,033
|
4,167
|
|
|
____
|
____
|
______
|
_____
|
Total
|
5,221
|
47
|
777,675
|
10,540
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
4,352
|
31
|
543,049
|
399
|
|
Managed
|
861
|
16
|
232,268
|
10,195
|
|
Owned
and leased
|
8
|
-
|
2,358
|
(54)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
5,221
|
47
|
777,675
|
10,540
|
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
||||||
Global pipeline
|
|
Change
over
|
|
Change
over
|
||||
|
|
2017
30 June
|
2016
31
December
|
2017
30 June
|
2016
31
December
|
|||
Analysed
by brand
|
|
|
|
|
||||
|
InterContinental
|
63
|
1
|
17,044
|
(436)
|
|||
|
Kimpton
|
17
|
(1)
|
2,863
|
(235)
|
|||
|
HUALUXE
|
21
|
(1)
|
6,556
|
(400)
|
|||
|
Crowne
Plaza
|
85
|
(5)
|
23,748
|
(788)
|
|||
|
Hotel
Indigo
|
76
|
1
|
10,486
|
(107)
|
|||
|
EVEN
Hotels
|
7
|
1
|
1,065
|
285
|
|||
|
Holiday
Inn1
|
270
|
9
|
53,501
|
823
|
|||
|
Holiday
Inn Express
|
702
|
26
|
86,451
|
2,569
|
|||
|
Staybridge
Suites
|
151
|
11
|
16,454
|
1,133
|
|||
|
Candlewood
Suites
|
107
|
(1)
|
9,608
|
4
|
|||
|
Other
|
14
|
2
|
1,750
|
(3,398)
|
|||
|
|
____
|
____
|
______
|
_____
|
|||
Total
|
1,513
|
43
|
229,526
|
(550)
|
||||
|
|
____
|
____
|
______
|
_____
|
|||
Analysed
by ownership type
|
|
|
|
|
||||
|
Franchised
|
1,097
|
58
|
124,944
|
7,250
|
|||
|
Managed
|
416
|
(15)
|
104,582
|
(7,800)
|
|||
|
|
____
|
____
|
______
|
_____
|
|||
Total
|
1,513
|
43
|
229,526
|
(550)
|
||||
|
|
____
|
____
|
______
|
_____
|
|||
|
|
|
|
|
|
|
|
|
|
6 months ended 30 June
|
||||
Americas Results
|
2017
|
2016
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue
|
|
|
|
||
|
Franchised
|
343
|
338
|
1.5
|
|
|
Managed
|
82
|
86
|
(4.7)
|
|
|
Owned
and leased
|
74
|
66
|
12.1
|
|
|
____
|
____
|
____
|
||
Total
|
|
499
|
490
|
1.8
|
|
|
____
|
____
|
____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Franchised
|
298
|
295
|
1.0
|
|
|
Managed
|
33
|
32
|
3.1
|
|
|
Owned
and leased
|
15
|
12
|
25.0
|
|
|
Regional
overheads
|
(25)
|
(26)
|
3.8
|
|
|
____
|
____
|
____
|
||
|
|
321
|
313
|
2.6
|
|
Exceptional
items
|
|
(4)
|
(5)
|
20.0
|
|
|
____
|
____
|
____
|
||
Operating
profit
|
317
|
308
|
2.9
|
||
|
____
|
____
|
____
|
||
|
|
|
|
||
|
|
|
|
|
|
Americas Comparable RevPAR movement on previous year
|
6 months ended
30 June 2017
|
|
Franchised
|
|
|
|
Crowne
Plaza
|
0.2%
|
|
Holiday
Inn
|
1.8%
|
|
Holiday
Inn Express
|
0.8%
|
|
All
brands
|
1.1%
|
Managed
|
|
|
|
InterContinental
|
(2.0)%
|
|
Kimpton
|
2.1%
|
|
Crowne
Plaza
|
1.4%
|
|
Holiday
Inn
|
(1.1)%
|
|
Staybridge
Suites
|
(1.3)%
|
|
Candlewood
Suites
|
(0.4)%
|
|
All
brands
|
0.5%
|
Owned
and leased
|
|
|
|
All
brands
|
7.6%
|
|
Hotels
|
Rooms
|
|||
Americas hotel and room count
|
|
Change
over
|
|
Change
over
|
|
|
2017
30 June
|
2016
31
December
|
2017
30 June
|
2016
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
49
|
1
|
17,302
|
894
|
|
Kimpton
|
59
|
(2)
|
11,100
|
(138)
|
|
Crowne
Plaza
|
161
|
(3)
|
42,748
|
(1,368)
|
|
Hotel
Indigo
|
48
|
2
|
6,418
|
486
|
|
EVEN
Hotels
|
6
|
-
|
1,010
|
-
|
|
Holiday
Inn1
|
762
|
(12)
|
134,283
|
(2,461)
|
|
Holiday
Inn Express
|
2,183
|
29
|
196,033
|
3,662
|
|
Staybridge
Suites
|
234
|
8
|
25,110
|
925
|
|
Candlewood
Suites
|
374
|
12
|
35,251
|
1,059
|
|
Other
|
81
|
(3)
|
20,694
|
(1,103)
|
|
____
|
____
|
______
|
_____
|
|
Total
|
3,957
|
32
|
489,949
|
1,956
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
3,665
|
32
|
431,648
|
782
|
|
Managed
|
286
|
-
|
56,476
|
1,174
|
|
Owned
and leased
|
6
|
-
|
1,825
|
-
|
|
____
|
____
|
______
|
_____
|
|
Total
|
3,957
|
32
|
489,949
|
1,956
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
Americas pipeline
|
|
Change
over
|
|
Change
over
|
|
|
2017
30 June
|
2016
31
December
|
2017
30 June
|
2016
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
6
|
(1)
|
1,642
|
(890)
|
|
Kimpton
|
16
|
(1)
|
2,714
|
(235)
|
|
Crowne
Plaza
|
15
|
(2)
|
3,256
|
(30)
|
|
Hotel
Indigo
|
31
|
(1)
|
3,580
|
(385)
|
|
EVEN
Hotels
|
6
|
-
|
775
|
(5)
|
|
Holiday
Inn1
|
137
|
9
|
17,892
|
588
|
|
Holiday
Inn Express
|
496
|
8
|
46,930
|
134
|
|
Staybridge
Suites
|
141
|
10
|
14,798
|
902
|
|
Candlewood
Suites
|
107
|
(1)
|
9,608
|
4
|
|
Other
|
12
|
1
|
1,383
|
44
|
|
____
|
____
|
______
|
_____
|
|
Total
|
967
|
22
|
102,578
|
127
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
925
|
28
|
95,802
|
2,507
|
|
Managed
|
42
|
(6)
|
6,776
|
(2,380)
|
|
____
|
____
|
______
|
_____
|
|
Total
|
967
|
22
|
102,578
|
127
|
|
|
____
|
____
|
______
|
_____
|
|
6 months ended 30 June
|
||||
Europe results
|
2017
|
2016
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue
|
|
|
|
||
|
Franchised
|
50
|
49
|
2.0
|
|
|
Managed
|
63
|
60
|
5.0
|
|
|
____
|
____
|
____
|
||
Total
|
|
113
|
109
|
3.7
|
|
|
____
|
____
|
____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Franchised
|
37
|
37
|
-
|
|
|
Managed
|
12
|
10
|
20.0
|
|
|
Regional
overheads
|
(11)
|
(13)
|
15.4
|
|
|
____
|
____
|
____
|
||
Operating
profit
|
|
38
|
34
|
11.8
|
|
|
____
|
____
|
____
|
||
|
|
|
|
|
|
Europe comparable RevPAR movement on previous year
|
6 months ended
30 June
2017
|
||
|
|
||
Franchised
|
|
||
|
All
brands
|
5.8%
|
|
|
|
|
|
Managed
|
|
||
|
All
brands
|
7.5%
|
|
|
|
|
|
|
Hotels
|
Rooms
|
|||
Europe hotel and room count
|
|
Change
over
|
|
Change
over
|
|
|
2017
30 June
|
2016
31
December
|
2017
30 June
|
2016
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
31
|
-
|
9,724
|
-
|
|
Kimpton
|
1
|
1
|
274
|
274
|
|
Crowne
Plaza
|
94
|
2
|
21,633
|
746
|
|
Hotel
Indigo
|
22
|
1
|
1,970
|
60
|
|
Holiday
Inn1
|
282
|
(9)
|
46,112
|
(1,717)
|
|
Holiday
Inn Express
|
239
|
5
|
29,508
|
930
|
|
Staybridge
Suites
|
7
|
-
|
1,000
|
-
|
|
Other
|
1
|
-
|
141
|
-
|
|
____
|
____
|
______
|
_____
|
|
Total
|
677
|
-
|
110,362
|
293
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
624
|
(5)
|
95,788
|
(1,242)
|
|
Managed
|
53
|
5
|
14,574
|
1,535
|
|
____
|
____
|
______
|
_____
|
|
Total
|
677
|
-
|
110,362
|
293
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
Europe pipeline
|
|
Change
over
|
|
Change
over
|
|
|
2017
30 June
|
2016
31
December
|
2017
30 June
|
2016
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
6
|
-
|
813
|
-
|
|
Kimpton
|
1
|
-
|
149
|
-
|
|
Crowne
Plaza
|
13
|
(1)
|
3,003
|
(182)
|
|
Hotel
Indigo
|
18
|
-
|
2,211
|
(53)
|
|
Holiday
Inn
|
35
|
1
|
7,528
|
259
|
|
Holiday
Inn Express
|
60
|
2
|
9,444
|
49
|
|
Staybridge
Suites
|
6
|
1
|
826
|
189
|
|
____
|
____
|
______
|
_____
|
|
Total
|
139
|
3
|
23,974
|
262
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
118
|
7
|
18,784
|
876
|
|
Managed
|
21
|
(4)
|
5,190
|
(614)
|
|
____
|
____
|
______
|
_____
|
|
Total
|
139
|
3
|
23,974
|
262
|
|
|
____
|
____
|
______
|
_____
|
|
6 months ended 30 June
|
||||
AMEA results
|
2017
|
2016
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue
|
|
|
|
||
|
Franchised
|
8
|
8
|
-
|
|
|
Managed
|
90
|
90
|
-
|
|
|
Owned
and leased
|
17
|
17
|
-
|
|
|
|
____
|
____
|
____
|
|
Total
|
|
115
|
115
|
-
|
|
|
____
|
____
|
____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Franchised
|
7
|
6
|
16.7
|
|
|
Managed
|
43
|
42
|
2.4
|
|
|
Owned
and leased
|
1
|
1
|
-
|
|
|
Regional
overheads
|
(10)
|
(10)
|
-
|
|
|
____
|
____
|
____
|
||
Operating
profit
|
|
41
|
39
|
5.1
|
|
|
____
|
____
|
____
|
||
|
|
|
|
|
|
AMEA comparable RevPAR movement on previous year
|
6 months ended
30 June
2017
|
|
|
|
|
Franchised
|
|
|
|
All
brands
|
(1.9)%
|
Managed
|
|
|
|
All
brands
|
2.0%
|
|
Hotels
|
Rooms
|
|||
AMEA hotel and room count
|
|
Change
over
|
|
Change
over
|
|
|
2017
30 June
|
2016
31
December
|
2017
30 June
|
2016
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
68
|
(1)
|
20,890
|
(313)
|
|
Crowne
Plaza
|
75
|
2
|
21,296
|
547
|
|
Hotel
Indigo
|
3
|
1
|
382
|
59
|
|
Holiday
Inn1
|
92
|
(1)
|
21,175
|
(137)
|
|
Holiday
Inn Express
|
34
|
-
|
7,693
|
110
|
|
Staybridge
Suites
|
4
|
1
|
502
|
77
|
|
Other
|
8
|
2
|
9,994
|
5,538
|
|
____
|
____
|
______
|
_____
|
|
Total
|
284
|
4
|
81,932
|
5,881
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
57
|
2
|
13,023
|
453
|
|
Managed
|
225
|
2
|
68,376
|
5,482
|
|
Owned
and leased
|
2
|
-
|
533
|
(54)
|
|
____
|
____
|
______
|
_____
|
|
Total
|
284
|
4
|
81,932
|
5,881
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
AMEA pipeline
|
|
Change
over
|
|
Change
over
|
|
|
2017
30 June
|
2016
31
December
|
2017
30 June
|
2016
31
December
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
26
|
(1)
|
6,245
|
(436)
|
|
Crowne
Plaza
|
20
|
(1)
|
5,239
|
(315)
|
|
Hotel
Indigo
|
15
|
1
|
2,715
|
133
|
|
Holiday
Inn1
|
48
|
(1)
|
13,003
|
(261)
|
|
Holiday
Inn Express
|
31
|
(4)
|
6,687
|
(799)
|
|
Staybridge
Suites
|
4
|
-
|
830
|
42
|
|
Other
|
1
|
1
|
88
|
(3,442)
|
|
____
|
____
|
______
|
_____
|
|
Total
|
145
|
(5)
|
34,807
|
(5,078)
|
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
12
|
1
|
2,605
|
199
|
|
Managed
|
133
|
(6)
|
32,202
|
(5,277)
|
|
____
|
____
|
______
|
_____
|
|
Total
|
145
|
(5)
|
34,807
|
(5,078)
|
|
|
____
|
____
|
______
|
_____
|
|
6 months ended 30 June
|
||||
Greater China results
|
2017
|
2016
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue
|
|
|
|
||
|
Franchised
|
2
|
2
|
-
|
|
|
Managed
|
56
|
53
|
5.7
|
|
|
|
____
|
____
|
____
|
|
Total
|
|
58
|
55
|
5.5
|
|
|
____
|
____
|
____
|
||
Operating profit before exceptional items
|
|
|
|
||
|
Franchised
|
1
|
2
|
(50.0)
|
|
|
Managed
|
32
|
29
|
10.3
|
|
|
Regional
overheads
|
(10)
|
(11)
|
9.1
|
|
|
____
|
____
|
____
|
||
Operating
profit
|
|
23
|
20
|
15.0
|
|
|
____
|
____
|
____
|
||
|
|
|
|
|
|
Greater China comparable RevPAR movement on previous
year
|
6 months ended
30 June
2017
|
|
|
|
|
Managed
|
|
|
|
All
brands
|
4.6%
|
|
|
|
|
Hotels
|
Rooms
|
|
|||
Greater China hotel and room count
|
2017
|
Change
over
2016
|
2017
|
Change
over
2016
|
||
|
30 June
|
31
December
|
30 June
|
31
December
|
||
Analysed
by brand
|
|
|
|
|
||
|
InterContinental
|
40
|
1
|
16,656
|
341
|
|
|
HUALUXE
|
5
|
1
|
1,436
|
340
|
|
|
Crowne
Plaza
|
80
|
1
|
28,350
|
299
|
|
|
Hotel
Indigo
|
6
|
-
|
745
|
5
|
|
|
Holiday
Inn1
|
81
|
(2)
|
25,371
|
(500)
|
|
|
Holiday
Inn Express
|
86
|
11
|
20,670
|
2,193
|
|
|
Other
|
5
|
(1)
|
2,204
|
(268)
|
|
|
|
____
|
____
|
______
|
_____
|
|
Total
|
303
|
11
|
95,432
|
2,410
|
||
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
||
|
Franchised
|
6
|
2
|
2,590
|
406
|
|
|
Managed
|
297
|
9
|
92,842
|
2,004
|
|
|
|
____
|
____
|
______
|
_____
|
|
Total
|
303
|
11
|
95,432
|
2,410
|
||
|
|
____
|
____
|
______
|
_____
|
|
|
|
|
|
|
|
|
|
Hotels
|
Rooms
|
|
|||
Greater China pipeline
|
2017
|
Change
over
2016
|
2017
|
Change
over
2016
|
||
|
30 June
|
31
December
|
30 June
|
31
December
|
||
Analysed
by brand
|
|
|
|
|
||
|
InterContinental
|
25
|
3
|
8,344
|
890
|
|
|
HUALUXE
|
21
|
(1)
|
6,556
|
(400)
|
|
|
Crowne
Plaza
|
37
|
(1)
|
12,250
|
(261)
|
|
|
Hotel
Indigo
|
12
|
1
|
1,980
|
198
|
|
|
EVEN
Hotels
|
1
|
1
|
290
|
290
|
|
|
Holiday
Inn1
|
50
|
-
|
15,078
|
237
|
|
|
Holiday
Inn Express
|
115
|
20
|
23,390
|
3,185
|
|
|
Other
|
1
|
-
|
279
|
-
|
|
|
|
____
|
____
|
______
|
_____
|
|
Total
|
262
|
23
|
68,167
|
4,139
|
||
|
|
____
|
____
|
______
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
||
|
Franchised
|
42
|
22
|
7,753
|
3,668
|
|
|
Managed
|
220
|
1
|
60,414
|
471
|
|
|
|
____
|
____
|
______
|
_____
|
|
Total
|
262
|
23
|
68,167
|
4,139
|
||
|
|
____
|
____
|
______
|
_____
|
|
|
|
|
|
|
|
|
|
6 months ended 30 June
|
|||
|
2017
|
2016
|
%
|
|
Central results
|
$m
|
$m
|
change
|
|
|
|
|
|
|
Revenue
|
72
|
69
|
4.3
|
|
Gross
costs
|
(125)
|
(131)
|
4.6
|
|
|
____
|
____
|
____
|
|
Operating
loss
|
|
(53)
|
(62)
|
14.5
|
|
____
|
____
|
____
|
|
|
|
|
|
|
|
Revenue
|
Operating profit
|
|
||||||||||
|
2017
|
2016
|
%
|
2017
|
2016
|
%
|
|||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|||||||
|
|
|
|
|
|
|
|||||||
Per
Group income statement
|
857
|
838
|
2.3
|
366
|
339
|
8.0
|
|
||||||
Exceptional
items
|
-
|
-
|
-
|
4
|
5
|
(20.0)
|
|
||||||
Managed
leases
|
(80)
|
(82)
|
2.4
|
(4)
|
(4)
|
-
|
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
||||||
Underlying
at actual exchange
|
777
|
756
|
2.8
|
366
|
340
|
7.6
|
|
||||||
rates
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
At actual exchange rates
|
At constant currency
|
|||||||||||
|
2017
|
2016
|
%
|
2017
|
2016
|
%
|
|||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|||||||
Underlying revenue
|
|
|
|
|
|
|
|||||||
Americas
|
481
|
470
|
2.3
|
483
|
470
|
2.8
|
|||||||
Europe
|
75
|
71
|
5.6
|
79
|
71
|
11.3
|
|||||||
AMEA
|
91
|
91
|
-
|
92
|
91
|
1.1
|
|||||||
Greater
China
|
58
|
55
|
5.5
|
61
|
55
|
10.9
|
|||||||
Central
|
72
|
69
|
4.3
|
73
|
69
|
5.8
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying
Group revenue
|
777
|
756
|
2.8
|
788
|
756
|
4.2
|
|||||||
Owned
and leased revenue
|
|
|
|
|
|
|
|||||||
included
above
|
(91)
|
(83)
|
(9.6)
|
(91)
|
(83)
|
(9.6)
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying
Group fee revenue
|
686
|
673
|
1.9
|
697
|
673
|
3.6
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At actual exchange rates
|
At constant currency
|
||||
|
2017
|
2016
|
%
|
2017
|
2016
|
%
|
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
Underlying operating profit
|
|
|
|
|
|
|
Americas
|
320
|
312
|
2.6
|
322
|
312
|
3.2
|
Europe
|
37
|
33
|
12.1
|
37
|
33
|
12.1
|
AMEA
|
39
|
37
|
5.4
|
41
|
37
|
10.8
|
Greater
China
|
23
|
20
|
15.0
|
23
|
20
|
15.0
|
Central
|
(53)
|
(62)
|
14.5
|
(58)
|
(62)
|
6.5
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
Underlying
Group operating profit
|
366
|
340
|
7.6
|
365
|
340
|
7.4
|
Owned
and leased operating
|
|
|
|
|
|
|
profit
included above
|
(16)
|
(13)
|
(23.1)
|
(16)
|
(13)
|
(23.1)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
Underlying
Group fee profit
|
350
|
327
|
7.0
|
349
|
327
|
6.7
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
Group
fee margin
|
51.0%
|
48.6%
|
2.4ppts
|
50.1%
|
48.6%
|
1.5ppts
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
6 months ended 30 June
|
|
|
2017
|
2016
|
|
$m
|
$m
|
|
|
|
Net
cash from investing activities
|
(179)
|
(97)
|
Analysed
as:
|
|
|
Capital expenditure: maintenance and key money
|
(44)
|
(36)
|
Capital expenditure: recyclable investments
|
(80)
|
(25)
|
Capital expenditure: System Fund investments
|
(62)
|
(47)
|
|
_____
|
_____
|
Gross
capital expenditure
|
(186)
|
(108)
|
Disposal proceeds
|
7
|
11
|
|
_____
|
_____
|
|
(179)
|
(97)
|
System Fund depreciation
|
17
|
14
|
|
_____
|
_____
|
Net
capital expenditure
|
(162)
|
(83)
|
|
_____
|
_____
|
|
6 months ended 30 June
|
|
|
2017
|
2016
|
|
$m
|
$m
|
|
|
|
Net
cash from operating activities
|
251
|
382
|
Less:
|
|
|
Purchase of shares by employee share trusts
|
(3)
|
(10)
|
Capital expenditure: maintenance and key money
|
(44)
|
(36)
|
Cash receipt from renegotiation of long-term partnership
agreements
|
-
|
(95)
|
|
_____
|
_____
|
Free
cash flow
|
204
|
241
|
|
_____
|
_____
|
|
6 months ended 30 June
|
|
|
2017
|
2016
|
|
$m
|
$m
|
|
|
|
Basic earnings per ordinary share
|
|
|
Profit
available for equity holders
|
219
|
200
|
Basic
weighted average number of ordinary shares (millions)
|
196
|
228
|
|
|
|
Basic
earnings per ordinary share (cents)
|
111.7
|
87.7
|
|
_____
|
_____
|
|
|
|
Underlying earnings per ordinary share
|
|
|
Profit
available for equity holders
|
219
|
200
|
Adjusted
for:
|
|
|
Exceptional items before tax
|
4
|
5
|
Tax on exceptional items
|
(1)
|
(2)
|
Managed leases
|
(4)
|
(4)
|
Tax on managed leases
|
1
|
1
|
Currency effects and other
|
-
|
-
|
|
_____
|
_____
|
Underlying
profit available for equity holders
|
219
|
200
|
|
_____
|
_____
|
|
|
|
Underlying
earnings per ordinary share (cents)
|
111.7
|
87.7
|
|
_____
|
_____
|
Keith Barr
|
Paul Edgecliffe-Johnson
|
Chief
Executive Officer
|
Chief
Financial Officer
|
|
|
7
August 2017
|
7
August 2017
|
|
6 months ended 30 June 2017
|
6 months ended 30 June 2016
|
|||||
|
Before
exceptional
items
|
Exceptional
items
(note 4)
|
Total
|
Before
exceptional
items
|
Exceptional
items
(note 4)
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (note 3)
|
857
|
-
|
857
|
838
|
-
|
838
|
|
Cost of
sales
|
(291)
|
-
|
(291)
|
(270)
|
-
|
(270)
|
|
Administrative
expenses
|
(156)
|
(4)
|
(160)
|
(177)
|
(5)
|
(182)
|
|
Share
of losses of associates and joint ventures
|
-
|
-
|
-
|
(2)
|
-
|
(2)
|
|
Other
operating income and expenses
|
7
|
-
|
7
|
3
|
-
|
3
|
|
|
_____
|
____
|
____
|
_____
|
____
|
____
|
|
|
417
|
(4)
|
413
|
392
|
(5)
|
387
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortisation
|
(47)
|
-
|
(47)
|
(48)
|
-
|
(48)
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
|
|
|
|
|
Operating profit (note 3)
|
370
|
(4)
|
366
|
344
|
(5)
|
339
|
|
Financial
income
|
2
|
-
|
2
|
4
|
-
|
4
|
|
Financial
expenses
|
(42)
|
-
|
(42)
|
(45)
|
-
|
(45)
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
|
|
|
|
|
Profit before tax
|
330
|
(4)
|
326
|
303
|
(5)
|
298
|
|
|
|
|
|
|
|
|
|
Tax
(note 5)
|
(108)
|
1
|
(107)
|
(99)
|
2
|
(97)
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
Profit for the period from continuing operations
|
222
|
(3)
|
219
|
204
|
(3)
|
201
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
Equity
holders of the parent
|
222
|
(3)
|
219
|
203
|
(3)
|
200
|
|
Non-controlling
interest
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
222
|
(3)
|
219
|
204
|
(3)
|
201
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share
(note 6)
|
|
|
|
|
|
|
|
Continuing
and total operations:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
111.7¢
|
|
|
87.7¢
|
|
Diluted
|
|
|
110.6¢
|
|
|
87.3¢
|
|
Adjusted
|
113.3¢
|
|
|
89.0¢
|
|
|
|
Adjusted
diluted
|
112.1¢
|
|
|
88.6¢
|
|
|
|
_____
|
|
_____
|
_____
|
|
_____
|
|
|
|
|
|
|
|
|
|
|
|
2017
6 months ended
30 June
$m
|
2016
6 months ended
30 June
$m
|
|
|
|
|
|
Profit for the period
|
219
|
201
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
Items
that may be subsequently reclassified to profit or
loss:
|
|
|
|
|
Losses
on valuation of available-for-sale financial assets, net of related
tax charge of $nil (2016 $nil)
|
(2)
|
(3)
|
|
Exchange
(losses)/gains on retranslation of foreign operations, net of
related tax credit of $1m (2016 charge of $2m)
|
(35)
|
98
|
|
_____
|
_____
|
|
|
(37)
|
95
|
|
Items
that will not be reclassified to profit or loss:
|
|
|
|
|
Re-measurement
gains/(losses) on defined benefit plans, net of related tax charge
of $1m (2016 credit of $3m)
|
-
|
(11)
|
|
_____
|
_____
|
|
Total other comprehensive (loss)/income for the period
|
(37)
|
84
|
|
|
_____
|
_____
|
|
Total comprehensive income for the period
|
182
|
285
|
|
|
_____
|
_____
|
|
Attributable
to:
|
|
|
|
|
Equity
holders of the parent
|
181
|
282
|
|
Non-controlling
interest
|
1
|
3
|
|
_____
|
_____
|
|
|
182
|
285
|
|
|
_____
|
_____
|
|
|
|
6 months ended 30 June 2017
|
||||
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
At
beginning of the period
|
141
|
(2,300)
|
1,392
|
8
|
(759)
|
|
|
|
|
|
|
Total
comprehensive income for the period
|
-
|
(38)
|
219
|
1
|
182
|
Transfer
of treasury shares to employee share trusts
|
-
|
(20)
|
20
|
-
|
-
|
Purchase
of own shares by employee share trusts
|
-
|
(3)
|
-
|
-
|
(3)
|
Release
of own shares by employee share trusts
|
-
|
29
|
(29)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
12
|
-
|
12
|
Tax
related to share schemes
|
-
|
-
|
5
|
-
|
5
|
Equity
dividends paid
|
-
|
-
|
(531)
|
(3)
|
(534)
|
Exchange
adjustments
|
7
|
(7)
|
-
|
-
|
-
|
|
_____
|
______
|
_____
|
_____
|
_____
|
At end of the period
|
148
|
(2,339)
|
1,088
|
6
|
(1,097)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
6 months ended 30 June 2016
|
||||
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
At
beginning of the period
|
169
|
(2,513)
|
2,653
|
10
|
319
|
|
|
|
|
|
|
Total
comprehensive income for the period
|
-
|
93
|
189
|
3
|
285
|
Transfer
of treasury shares to employee share trusts
|
-
|
(24)
|
24
|
-
|
-
|
Purchase
of own shares by employee share trusts
|
-
|
(10)
|
-
|
-
|
(10)
|
Release
of own shares by employee share trusts
|
-
|
39
|
(39)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
15
|
-
|
15
|
Tax
related to share schemes
|
-
|
-
|
2
|
-
|
2
|
Equity
dividends paid
|
-
|
-
|
(1,637)
|
(5)
|
(1,642)
|
Transaction
costs relating to shareholder returns
|
-
|
-
|
(1)
|
-
|
(1)
|
Exchange
adjustments
|
(15)
|
15
|
-
|
-
|
-
|
|
_____
|
______
|
_____
|
_____
|
_____
|
At end of the period
|
154
|
(2,400)
|
1,206
|
8
|
(1,032)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
*
|
Other
reserves comprise the capital redemption reserve, shares held by
employee share trusts, other reserves, unrealised gains and losses
reserve and currency translation reserve.
|
All
items above are shown net of tax.
|
|
2017
30 June
|
2016
31 December
|
|
$m
|
$m
|
ASSETS
|
|
|
Property,
plant and equipment
|
422
|
419
|
Goodwill
and other intangible assets
|
1,373
|
1,292
|
Investment
in associates and joint ventures
|
157
|
111
|
Trade
and other receivables
|
-
|
8
|
Retirement
benefit assets
|
4
|
-
|
Other
financial assets
|
264
|
248
|
Non-current
tax receivable
|
23
|
23
|
Deferred
tax assets
|
52
|
48
|
|
_____
|
_____
|
Total non-current assets
|
2,295
|
2,149
|
|
_____
|
_____
|
Inventories
|
3
|
3
|
Trade
and other receivables
|
595
|
472
|
Current
tax receivable
|
49
|
77
|
Other
financial assets
|
15
|
20
|
Cash
and cash equivalents
|
166
|
206
|
|
_____
|
_____
|
Total current assets
|
828
|
778
|
|
_____
|
_____
|
Total assets (note 3)
|
3,123
|
2,927
|
|
_____
|
_____
|
LIABILITIES
|
|
|
Loans
and other borrowings
|
(116)
|
(106)
|
Derivative
financial instruments
|
-
|
(3)
|
Loyalty
programme liability
|
(326)
|
(291)
|
Trade
and other payables
|
(641)
|
(681)
|
Provisions
|
(3)
|
(3)
|
Current
tax payable
|
(53)
|
(50)
|
|
_____
|
_____
|
Total current liabilities
|
(1,139)
|
(1,134)
|
|
_____
|
_____
|
Loans
and other borrowings
|
(2,106)
|
(1,606)
|
Retirement
benefit obligations
|
(100)
|
(96)
|
Loyalty
programme liability
|
(417)
|
(394)
|
Trade
and other payables
|
(177)
|
(200)
|
Provisions
|
(5)
|
(5)
|
Deferred
tax liabilities
|
(276)
|
(251)
|
|
_____
|
_____
|
Total non-current liabilities
|
(3,081)
|
(2,552)
|
|
_____
|
_____
|
Total liabilities
|
(4,220)
|
(3,686)
|
|
_____
|
_____
|
Net liabilities
|
(1,097)
|
(759)
|
|
_____
|
_____
|
EQUITY
|
|
|
Equity
share capital
|
148
|
141
|
Capital
redemption reserve
|
10
|
9
|
Shares
held by employee share trusts
|
(5)
|
(11)
|
Other
reserves
|
(2,868)
|
(2,860)
|
Unrealised
gains and losses reserve
|
109
|
111
|
Currency
translation reserve
|
415
|
451
|
Retained
earnings
|
1,088
|
1,392
|
|
_____
|
_____
|
IHG shareholders' equity
|
(1,103)
|
(767)
|
Non-controlling
interest
|
6
|
8
|
|
_____
|
_____
|
Total equity
|
(1,097)
|
(759)
|
|
_____
|
_____
|
|
2017
6 months ended
30 June
|
2016
6 months ended
30 June
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit for the period
|
219
|
201
|
|
Adjustments
reconciling profit for the period to cash flow from operations
(note 8)
|
94
|
221
|
|
|
_____
|
_____
|
|
Cash flow from operations
|
313
|
422
|
|
Interest
paid
|
(13)
|
(12)
|
|
Interest
received
|
1
|
4
|
|
Tax
paid on operating activities
|
(50)
|
(32)
|
|
|
_____
|
_____
|
|
Net cash from operating activities
|
251
|
382
|
|
|
_____
|
_____
|
|
Cash flow from investing activities
|
|
|
|
Purchase
of property, plant and equipment
|
(22)
|
(18)
|
|
Purchase
of intangible assets
|
(94)
|
(69)
|
|
Investment
in associates and joint ventures
|
(47)
|
(7)
|
|
Loan
advances to associates and joint ventures
|
-
|
(1)
|
|
Investment
in other financial assets
|
(27)
|
(10)
|
|
Capitalised
interest paid
|
(3)
|
(3)
|
|
Landlord
contributions to property, plant and equipment
|
7
|
-
|
|
Disposal
of hotel assets, net of costs and cash disposed
|
-
|
(4)
|
|
Proceeds
from associates and joint ventures
|
-
|
2
|
|
Repayments
of other financial assets
|
7
|
13
|
|
|
_____
|
_____
|
|
Net cash from investing activities
|
(179)
|
(97)
|
|
|
_____
|
_____
|
|
Cash flow from financing activities
|
|
|
|
Purchase
of own shares by employee share trusts
|
(3)
|
(10)
|
|
Dividends
paid to shareholders
|
(531)
|
(1,637)
|
|
Dividends
paid to non-controlling interests
|
(3)
|
(5)
|
|
Transaction
costs relating to shareholder returns
|
-
|
(1)
|
|
Increase
in other borrowings
|
395
|
395
|
|
|
_____
|
_____
|
|
Net cash from financing activities
|
(142)
|
(1,258)
|
|
|
_____
|
_____
|
|
Net movement in cash and cash equivalents, net of overdrafts, in
the period
|
(70)
|
(973)
|
|
|
|
|
|
Cash
and cash equivalents, net of overdrafts, at beginning of the
period
|
117
|
1,098
|
|
Exchange
rate effects
|
20
|
(30)
|
|
|
_____
|
_____
|
|
Cash and cash equivalents, net of overdrafts, at end of the
period
|
67
|
95
|
|
|
_____
|
_____
|
|
|
|
||
|
|
|
|
1.
|
Basis of preparation
|
|
These condensed interim financial statements have been prepared in
accordance with the Disclosure and Transparency Rules of the United
Kingdom's Financial Conduct Authority and IAS 34 'Interim Financial
Reporting' and have been prepared on a consistent basis using the
same accounting policies and methods of computation set out in the
InterContinental Hotels Group PLC (the Group or IHG) Annual Report
and Form 20-F for the year ended 31 December 2016.
The Directors are satisfied that the Group has sufficient resources
to continue in operation for the foreseeable future, being a period
of not less than 12 months from the date of this report.
Accordingly, the condensed interim financial statements continue to
be prepared on a going concern basis.
These condensed interim financial statements are unaudited and do
not constitute statutory accounts of the Group within the meaning
of Section 435 of the Companies Act 2006. The auditors have carried
out a review of the financial information in accordance with the
guidance contained in ISRE 2410 (UK and Ireland) 'Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity' issued by the Auditing Practices Board.
The financial information for the year ended 31 December 2016 has
been extracted from the Group's published financial statements for
that year which were prepared in accordance with IFRSs as adopted
by the European Union and which have been filed with the Registrar
of Companies. The auditor's report on those financial statements
was unqualified with no reference to matters to which the auditor
drew attention by way of emphasis and no statement under s498(2) or
s498(3) of the Companies Act 2006.
The
Group continues to prepare for the implementation of IFRS 15
'Revenue from Contracts with Customers' in 2018. In terms of
the impacts and their financial quantification, the guidance
provided in the Annual Report and Form 20-F 2016 remains valid;
significantly reported higher revenues (of at least $1.6bn) and an
immaterial reduction in operating profit. Conclusions on
loyalty programme accounting remain outstanding and could result in
the reporting of additional revenues but are not expected to have
any further impact on operating profit.
|
2.
|
Exchange rates
|
|
The
results of operations have been translated into US dollars at the
average rates of exchange for the period. In the case of sterling,
the translation rate is $1 = £0.79 (2016 $1 = £0.70). In
the case of the euro, the translation rate is $1 = €0.92
(2016 $1 = €0.90).
Assets
and liabilities have been translated into US dollars at the rates
of exchange on the last day of the period. In the case of sterling,
the translation rate is $1 = £0.77 (2016 30 June $1 =
£0.74; 31 December $1 = £0.81). In the case of the euro,
the translation rate is $1 = €0.88 (2016 30 June $1 =
€0.90; 31 December $1 = €0.95).
|
3.
|
Segmental information
|
|
|
|
|
|
|
|
Revenue
|
2017
6 months ended
30 June
|
2016
6 months ended
30 June
|
|
|
$m
|
$m
|
|
|
|
|
|
Americas
|
499
|
490
|
|
Europe
|
113
|
109
|
|
AMEA
|
115
|
115
|
|
Greater
China
|
58
|
55
|
|
Central
|
72
|
69
|
|
|
_____
|
_____
|
|
Total revenue
|
857
|
838
|
|
|
_____
|
_____
|
|
All
results relate to continuing operations.
|
|
Profit
|
2017
6 months ended
30 June
$m
|
2016
6 months ended
30 June
$m
|
|
||
|
|
|
|
|
||
|
Americas
|
321
|
313
|
|
||
|
Europe
|
38
|
34
|
|
||
|
AMEA
|
41
|
39
|
|
||
|
Greater
China
|
23
|
20
|
|
||
|
Central
|
(53)
|
(62)
|
|
||
|
|
_____
|
_____
|
|
||
|
Reportable
segments' operating profit
|
370
|
344
|
|
||
|
Exceptional
items (note 4)
|
(4)
|
(5)
|
|
||
|
|
_____
|
_____
|
|
||
|
Operating profit
|
366
|
339
|
|
||
|
|
|
|
|
||
|
Net
finance costs
|
(40)
|
(41)
|
|
||
|
|
_____
|
_____
|
|
||
|
Profit before tax
|
326
|
298
|
|
||
|
|
_____
|
_____
|
|
||
|
All
results relate to continuing operations.
|
|
||||
|
|
|
||||
|
|
|
|
|
|
|
|
Assets
|
2017
30 June
$m
|
2016
31 December
$m
|
|
|
|
|
|
Americas
|
1,585
|
1,417
|
|
Europe
|
358
|
321
|
|
AMEA
|
268
|
249
|
|
Greater
China
|
146
|
147
|
|
Central
|
476
|
439
|
|
|
_____
|
_____
|
|
Segment assets
|
2,833
|
2,573
|
|
|
|
|
|
Unallocated
assets:
|
|
|
|
Non-current
tax receivable
|
23
|
23
|
|
Deferred
tax assets
|
52
|
48
|
|
Current
tax receivable
|
49
|
77
|
|
Cash
and cash equivalents
|
166
|
206
|
|
|
_____
|
_____
|
|
Total assets
|
3,123
|
2,927
|
|
|
_____
|
_____
|
4.
|
Exceptional items
|
||||
|
|
2017
6 months ended
30 June
$m
|
2016
6 months ended
30 June
$m
|
||
|
Exceptional items before tax
|
|
|
||
|
|
Administrative
expenses:
|
|
|
|
|
|
Kimpton
integration costs (a)
|
(4)
|
(5)
|
|
|
|
_____
|
_____
|
||
|
Tax
|
|
|
||
|
|
Tax on
exceptional items (b)
|
1
|
2
|
|
|
|
_____
|
_____
|
||
|
|
|
|
|
|
|
All
items above relate to continuing operations. These items are
treated as exceptional by reason of their size or
nature.
|
|
|
a)
|
Relates
to the costs of integrating Kimpton into the operations of the
Group. Kimpton was acquired on 16 January 2015. The
integration programme remains in progress and will be substantially
completed in 2017.
|
|
b)
|
Relates
to tax relief on the Kimpton integration costs.
|
|
|
|
|
|
|
|
|
|
5.
|
Tax
|
|
The tax
charge on profit for the period from continuing operations,
excluding the impact of exceptional items (note 4), has been
calculated using an interim effective tax rate of 33% (2016 33%)
analysed as follows:
|
|
|
2017
|
2017
|
2017
|
2016
|
2016
|
2016
|
|
|||
|
6 months ended 30 June
|
Profit
$m
|
Tax
$m
|
Tax
rate
|
Profit
$m
|
Tax
$m
|
Tax
rate
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Before
exceptional items
|
330
|
(108)
|
33%
|
303
|
(99)
|
33%
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Exceptional
items
|
(4)
|
1
|
|
(5)
|
2
|
|
|
|||
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
|||
|
|
326
|
(107)
|
|
298
|
(97)
|
|
|
|||
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
|||
|
Analysed
as:
|
|
|
|
|
|
|
|
|||
|
|
UK
tax
|
|
(6)
|
|
|
1
|
|
|
||
|
|
Foreign
tax
|
|
(101)
|
|
|
(98)
|
|
|
||
|
|
|
_____
|
|
|
_____
|
|
|
|||
|
|
|
(107)
|
|
|
(97)
|
|
|
|||
|
|
|
_____
|
|
|
_____
|
|
|
|||
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
Earnings per ordinary share
|
|
Basic
earnings per ordinary share is calculated by dividing the profit
for the period available for IHG equity holders by the weighted
average number of ordinary shares, excluding investment in own
shares, in issue during the period.
Diluted
earnings per ordinary share is calculated by adjusting basic
earnings per ordinary share to reflect the notional impact of the
weighted average number of dilutive ordinary share awards
outstanding during the period.
Adjusted
earnings per ordinary share* is disclosed in order to show
performance undistorted by exceptional items, to give a more
meaningful comparison of the Group's performance.
|
|
Continuing and total operations
|
2017
6 months ended
30 June
|
2016
6 months
ended
30 June
|
|
|
|
|
|
|
|
Basic earnings per ordinary share
|
|
|
|
|
Profit
available for equity holders ($m)
|
219
|
200
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
196
|
228
|
|
|
Basic
earnings per ordinary share (cents)
|
111.7
|
87.7
|
|
|
|
_____
|
_____
|
|
|
Diluted earnings per ordinary share
|
|
|
|
|
Profit
available for equity holders ($m)
|
219
|
200
|
|
|
Diluted
weighted average number of ordinary shares (millions)
|
198
|
229
|
|
|
Diluted
earnings per ordinary share (cents)
|
110.6
|
87.3
|
|
|
|
_____
|
_____
|
|
|
Adjusted earnings per ordinary share
|
|
|
|
|
Profit
available for equity holders ($m)
|
219
|
200
|
|
|
Adjusting
items (note 4):
|
|
|
|
|
|
Exceptional
items before tax ($m)
|
4
|
5
|
|
|
Tax on
exceptional items ($m)
|
(1)
|
(2)
|
|
|
_____
|
_____
|
|
|
Adjusted
earnings ($m)
|
222
|
203
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
196
|
228
|
|
|
Adjusted
earnings per ordinary share (cents)
|
113.3
|
89.0
|
|
|
|
_____
|
_____
|
|
|
Diluted
weighted average number of ordinary shares (millions)
|
198
|
229
|
|
|
Adjusted
diluted earnings per ordinary share (cents)
|
112.1
|
88.6
|
|
|
|
_____
|
_____
|
|
The
diluted weighted average number of ordinary shares is calculated
as:
|
||
|
|
2017
millions
|
2016
millions
|
|
Basic
weighted average number of ordinary shares
|
196
|
228
|
|
Dilutive
potential ordinary shares
|
2
|
1
|
|
|
_____
|
_____
|
|
|
198
|
229
|
|
|
_____
|
_____
|
7.
|
Dividends and shareholder returns
|
|||||
|
|
2017
cents per share
|
2016
cents per share
|
2017
$m
|
2016
$m
|
|
|
Paid
during the period:
|
|
|
|
|
|
|
|
Final
(declared for previous year)
|
64.0
|
57.5
|
127
|
137
|
|
|
Special
|
202.5
|
632.9
|
404
|
1,500
|
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
|
266.5
|
690.4
|
531
|
1,637
|
|
|
|
_____
|
_____
|
_____
|
_____
|
|
Proposed
for the period:
|
|
|
|
|
|
|
|
Interim
|
33.0
|
30.0
|
63
|
56*
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
*Amount
paid
|
|
|
|
|
|
|
In
February 2017, the Group announced a $400m return of funds to
shareholders by way of a special dividend and share
consolidation. On 5 May 2017, shareholders approved the share
consolidation on the basis of 45 new ordinary shares of 19
17/21p per share for
every 47 existing ordinary shares of 18 318/329p, which became
effective on 8 May 2017 and resulted in the consolidation of 9m
shares. The dividend was paid on 22 May 2017.
The
dividend and share consolidation had the same economic effect as a
share repurchase at fair value, therefore previously reported
earnings per share has not been restated.
The
total number of shares held as treasury shares at 30 June 2017 was
7.6m.
|
|
2017
6 months
ended
30 June
|
2016
6 months ended
30 June
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit
for the period
|
219
|
201
|
|
Adjustments
for:
|
|
|
|
|
Net
financial expenses
|
40
|
41
|
|
Income
tax charge
|
107
|
97
|
|
Depreciation and
amortisation
|
47
|
48
|
|
Exceptional
items
|
4
|
5
|
|
Equity-settled
share-based cost
|
9
|
11
|
|
Dividends from
associates and joint ventures
|
2
|
2
|
|
Net
change in loyalty programme liability and System Fund
surplus
|
66
|
110
|
|
System
Fund depreciation and amortisation
|
17
|
14
|
|
Other
changes in net working capital
|
(194)
|
(96)
|
|
Utilisation of
provisions, net of insurance recovery
|
-
|
(4)
|
|
Cash
flows relating to exceptional items
|
(4)
|
(10)
|
|
Other
items
|
-
|
3
|
|
|
_____
|
--_____
|
Total
adjustments
|
94
|
221
|
|
|
_____
|
_____
|
|
Cash
flow from operations
|
313
|
422
|
|
|
_____
|
_____
|
9.
|
Net debt
|
||||||
|
|
2017
30 June
|
2016
31 December
|
|
|||
|
|
$m
|
$m
|
|
|||
|
|
|
|
|
|||
|
Cash
and cash equivalents
|
166
|
206
|
|
|||
|
Loans
and other borrowings - current
|
(116)
|
(106)
|
|
|||
|
Loans
and other borrowings - non-current
|
(2,106)
|
(1,606)
|
|
|||
|
|
_____
|
_____
|
|
|||
|
Net debt*
|
(2,056)
|
(1,506)
|
|
|||
|
|
_____
|
_____
|
|
|||
|
Finance
lease obligation included above
|
(229)
|
(227)
|
|
|||
|
|
_____
|
_____
|
|
|||
|
* See
the Use of Non-GAAP measures section in the Interim Management
Report.
|
|
|||||
10.
|
Movement in net debt
|
|
|||||
|
|
2017
6 months ended
30 June
|
2016
6 months
ended
30 June
|
|
|||
|
|
$m
|
$m
|
|
|||
|
|
|
|
|
|||
|
Net
decrease in cash and cash equivalents, net of
overdrafts
|
(70)
|
(973)
|
|
|||
|
Add
back cash flows in respect of other components of net
debt:
|
|
|
|
|||
|
|
Increase
in other borrowings
|
(395)
|
(395)
|
|
||
|
|
_____
|
_____
|
|
|||
|
Increase
in net debt arising from cash flows
|
(465)
|
(1,368)
|
|
|||
|
|
|
|
|
|||
|
Non-cash
movements:
|
|
|
|
|||
|
|
Finance
lease obligations
|
(2)
|
(2)
|
|
||
|
|
Increase
in accrued interest
|
(21)
|
(30)
|
|
||
|
|
Exchange
and other adjustments
|
(62)
|
100
|
|
||
|
|
_____
|
_____
|
|
|||
|
Increase in net debt
|
(550)
|
(1,300)
|
|
|||
|
|
|
|
|
|||
|
Net
debt at beginning of the period
|
(1,506)
|
(529)
|
|
|||
|
|
_____
|
_____
|
|
|||
|
Net debt at end of the period
|
(2,056)
|
(1,829)
|
|
|||
|
|
_____
|
_____
|
|
|||
|
|
|
|
|
|
|
|
11.
|
Fair values
|
||||
|
The
table below compares carrying amounts and fair values of the
Group's financial assets and liabilities at 30 June
2017:
|
||||
|
|
2017
30 June
Carrying value
$m
|
2017
30 June
Fair value
$m
|
2016
31 December
Carrying value
$m
|
2016
31 December
Fair value
$m
|
|
Financial assets:
|
|
|
|
|
|
Equity
securities available-for-sale
|
156
|
156
|
156
|
156
|
|
Loans
and receivables
|
123
|
123
|
112
|
112
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
279
|
279
|
268
|
268
|
|
|
_____
|
_____
|
_____
|
_____
|
|
Financial liabilities:
|
|
|
|
|
|
£400m
3.875% bonds 2022
|
(526)
|
(569)
|
(489)
|
(541)
|
|
£300m
3.75% bonds 2025
|
(398)
|
(431)
|
(370)
|
(408)
|
|
£350m
2.125% bonds 2026
|
(458)
|
(440)
|
(430)
|
(411)
|
|
Finance
lease obligations
|
(229)
|
(308)
|
(227)
|
(297)
|
|
Unsecured
bank loans
|
(512)
|
(512)
|
(107)
|
(107)
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
(2,123)
|
(2,260)
|
(1,623)
|
(1,764)
|
|
|
_____
|
_____
|
_____
|
_____
|
|
Cash
and cash equivalents, trade and other receivables, bank overdrafts,
trade and other payables and provisions are excluded from the above
tables as their fair value approximates book value. The fair value
of loans and receivables approximates book value based on
prevailing market rates. The fair value of the £400m,
£300m and £350m bonds is based on their quoted market
price. The fair value of finance lease obligations is calculated by
discounting future cash flows at prevailing interest rates. The
fair value of unsecured bank loans approximates book value as
interest rates reset to market rates on a frequent
basis.
Equity
securities available-for-sale and derivatives are held in the Group
statement of financial position at fair value as set out in the
following table.
|
||||
|
|
||||
|
30 June 2017
|
Level 1
$m
|
Level 2
$m
|
Level 3
$m
|
Total
$m
|
|
Assets
|
|
|
|
|
|
Equity
securities available-for-sale:
|
|
|
|
|
|
Quoted
equity shares
|
16
|
-
|
-
|
16
|
|
Unquoted equity
shares
|
-
|
-
|
140
|
140
|
|
31 December 2016
|
Level 1
$m
|
Level 2
$m
|
Level 3
$m
|
Total
$m
|
|
Assets
|
|
|
|
|
|
Equity
securities available-for-sale:
|
|
|
|
|
|
Quoted
equity shares
|
14
|
-
|
-
|
14
|
|
Unquoted equity
shares
|
-
|
-
|
142
|
142
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Derivatives
|
-
|
(3)
|
-
|
(3)
|
|
|
|
|
|
|
|
Level
1: quoted (unadjusted) prices in active markets for identical
assets or liabilities.
Level
2: other techniques for which all inputs which have a significant
effect on the recorded fair value are observable, either directly
or indirectly.
Level
3: techniques which use inputs which have a significant effect on
the recorded fair value that are not based on observable market
data.
|
||||
|
The
Level 2 derivatives consisted of foreign exchange swaps which were
valued using data from observable swap curves, adjusted to take
account of the Group's own credit risk.
The
Level 3 equity securities relate to investments in unlisted shares
which are valued either by applying an average price-earnings (P/E)
ratio for a competitor group to the earnings generated by the
investment, or by reference to share of net assets if the
investment is currently loss-making or a recent property valuation
is available. The average P/E ratio for the period was 26.3
(2016 31 December 24.5) and a non-marketability factor of 30% (2016
31 December 30%) was applied.
A 10%
increase in the average P/E ratio would result in a $2m increase
(2016 31 December $2m) in the fair value of the investments and a
10% decrease in the average P/E ratio would result in a $2m
decrease (2016 31 December $2m) in the fair value of the
investments. A 10% increase in net assets would result in a $7m
increase (2016 31 December $7m) in the fair value of investments
and a 10% decrease in net assets would result in a $7m decrease
(2016 31 December $7m) in the fair value of the
investments.
There
were no transfers between Level 1 and Level 2 fair value
measurements during the period and no transfers into and out of
Level 3.
The
following table reconciles movements in instruments classified as
Level 3 during the period:
|
||||
|
|
$m
|
|||
|
|
|
|||
|
At 1
January 2017
|
142
|
|||
|
Additions
|
2
|
|||
|
Valuation
losses recognised in other comprehensive income
|
(4)
|
|||
|
|
____
|
|||
|
At 30 June 2017
|
140
|
|||
|
|
_____
|
12.
|
Commitments and guarantees
|
|
At 30
June 2017, the amount contracted for but not provided for in the
financial statements for expenditure on property, plant and
equipment and intangible assets was $123m (2016 31 December $97m).
The Group has also committed to invest in a number of its
associates, with an estimated outstanding commitment of $31m at 30
June 2017 based on current forecasts (2016 31 December
$36m).
In
limited cases, the Group may provide performance guarantees to
third-party hotel owners to secure management contracts. At 30 June
2017, the amount provided in the financial statements was $3m (2016
31 December $5m) and the maximum unprovided exposure under such
guarantees was $23m (2016 31 December $14m).
The
Group may guarantee loans made to facilitate third-party ownership
of hotels in which the Group has an equity interest. At 30
June 2017, there were guarantees of $43m in place (2016 31 December
$33m).
On 29
March 2017, the Group invested $43m in the Barclay associate in
conjunction with its joint venture partner's refinancing of the
hotel, which was used to repay the $43m supplemental loan for which
the Group had provided an indemnity to its joint venture partner
for 100% of the related obligations. As a consequence, the
indemnity has been extinguished.
|
13.
|
Contingencies
Security incidents
|
|
In
respect of the security incidents notified in 2016 and 2017 (see
page 141 of the IHG Annual Report and Form 20-F 2016), $5m remains
the best estimate of the cost of reimbursing the impacted card
networks for counterfeit fraud losses and related expenses.
This estimate, which now includes the 12 IHG managed properties,
involves significant judgement based on currently available
information and remains subject to change as actual claims are made
and new information comes to light.
The
Group may be exposed to investigations regarding compliance with
applicable State and Federal data security standards, and legal
action from individuals and organisations impacted by the security
incidents. Due to the general nature of the regulatory
enquires received and class action filings to date, it is not
practicable to make a reliable estimate of the possible financial
effects of any such claims on the Group at this time. To
date, three lawsuits have been filed against IHG entities relating
to the security incidents, all of which are in the early stages of
litigation.
In
respect of the $5m provided in the Financial Statements in 2016, it
is expected that a proportion will be recoverable under the Group's
insurance programmes although this, together with any potential
recoveries in respect of the contingent liabilities detailed above,
will be subject to specific agreement with the relevant insurance
providers.
Other
From
time to time, the Group is subject to legal proceedings the
ultimate outcome of each being always subject to many uncertainties
inherent in litigation. The Group has also given warranties
in respect of the disposal of certain of its former subsidiaries.
It is the view of the Directors that, other than to the
extent that liabilities have been provided for in these financial
statements, it is not possible to quantify any loss to which these
proceedings or claims under these warranties may give rise,
however, as at the date of reporting, the Group does not believe
that the outcome of these matters will have a material effect on
the Group's financial position.
At 30
June 2017, the Group had no other contingent liabilities (2016 31
December $nil).
|
INDEPENDENT REVIEW REPORT TO INTERCONTINENTAL HOTELS GROUP
PLC
|
Introduction
We have been engaged by the Company to review the condensed set of
financial statements in the half-yearly financial report for the
six months ended 30 June 2017 which comprises the Group income
statement, Group statement of comprehensive income, Group statement
of changes in equity, Group statement of financial position, Group
statement of cash flows and the related notes 1 to 13. We have read
the other information contained in the half-yearly financial report
and considered whether it contains any apparent misstatements or
material inconsistencies with the information in the condensed set
of financial statements.
This report is made solely to the Company in accordance with
guidance contained in International Standard on Review Engagements
(UK and Ireland) 2410 'Review of Interim Financial Information
Performed by the Independent Auditor of the Entity' issued by the
Auditing Practices Board. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the
Company, for our work, for this report, or for the conclusions we
have formed.
Directors' Responsibilities
The half-yearly financial report is the responsibility of, and has
been approved by, the Directors. The Directors are responsible for
preparing the half-yearly financial report in accordance with the
Disclosure and Transparency Rules of the United Kingdom's Financial
Conduct Authority.
As disclosed in note 1, the annual financial statements of the
Group are prepared in accordance with IFRSs as adopted by the
European Union. The condensed set of financial statements included
in this half-yearly financial report has been prepared in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European
Union.
Our Responsibility
Our responsibility is to express to the Company a conclusion on the
condensed set of financial statements in the half-yearly financial
report based on our review.
Scope of Review
We conducted our review in accordance with International Standard
on Review Engagements (UK and Ireland) 2410 'Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity' issued by the Auditing Practices Board for use in the
United Kingdom. A review of interim financial information consists
of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK and Ireland) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly we do not express
an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes
us to believe that the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 June 2017
is not prepared, in all material respects, in accordance with
International Accounting Standard 34 as adopted by the European
Union and the Disclosure and Transparency Rules of the United
Kingdom's Financial Conduct Authority.
Ernst & Young LLP
London
7 August 2017
|
|
|
InterContinental Hotels Group PLC
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ F.
Cuttell
|
|
Name:
|
F.
CUTTELL
|
|
Title:
|
ASSISTANT
COMPANY SECRETARY
|
|
|
|
|
Date:
|
08 August 2017
|
|
|
|