|
The Netherlands
|
| |
7372
|
| |
Not Applicable
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Ofer Maharshak
Chief Financial Officer Mobileye N.V. Har Hotzvim, 13 Hartom Street P.O. Box 45157 Jerusalem 9777513, Israel +972 2 541 7333 |
| |
James R. Tanenbaum, Esq.
Nilene R. Evans, Esq. Morrison & Foerster LLP 250 West 55th Street New York, NY 10019-5201 (212) 468-8000 |
| |
Phyllis G. Korff, Esq.
Yossi Vebman, Esq. Skadden, Arps, Slate, Meagher & Flom LLP Four Times Square New York, NY 10036-6522 (212) 735-3000 |
|
CALCULATION OF REGISTRATION FEE
|
| |||||||||||||||||||||
Title of Each Class of Securities to be Registered
|
| |
Amount to be
registered |
| |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| |
Amount of
Registration Fee |
| ||||||||||||
Ordinary shares, nominal value €0.01
|
| | | | (1) | | | | | $ | 500,000,000 | | | | | $ | 58,100 | | | |||
|
| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | | | | | | $ | | | |
Underwriting discount(1)
|
| | | $ | | | | | | $ | | | |
Proceeds, before expenses, to the selling shareholders
|
| | | $ | | | | | | $ | | | |
| Goldman, Sachs & Co. | | |
Morgan Stanley
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 14 | | | |
| | | | 34 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 41 | | | |
| | | | 68 | | | |
| | | | 89 | | | |
| | | | 104 | | | |
| | | | 107 | | | |
| | | | 110 | | | |
| | | | 125 | | | |
| | | | 130 | | | |
| | | | 134 | | | |
| | | | 139 | | | |
| | | | 144 | | | |
| | | | 144 | | | |
| | | | 144 | | | |
| | | | 145 | | | |
| | | | 146 | | | |
| | | | F-1 | | | |
| | | | A-1 | | |
| | |
Year ended December 31,
|
| |
Six months
ended June 30, |
||||||||||||||||||||||||||||
| | |
2013
(Restated) |
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||||||
| | |
(in thousands, except per share data)
|
|||||||||||||||||||||||||||||||
Statement of Operations Data | | | | | | | ||||||||||||||||||||||||||||
Revenues
|
| | | $ | 81,245 | | | | | $ | 40,285 | | | | | $ | 19,168 | | | | | $ | 69,302 | | | | | $ | 29,395 | |||||
Cost of Revenues
|
| | | | 21,130 | | | | | | 12,219 | | | | | | 6,863 | | | | | | 17,375 | | | | | | 7,719 | |||||
Gross Profit
|
| | | | 60,115 | | | | | | 28,066 | | | | | | 12,305 | | | | | | 51,927 | | | | | | 21,676 | |||||
Operating Costs and Expenses | | | | | | | ||||||||||||||||||||||||||||
Research and Development, net
|
| | | | 22,309 | | | | | | 15,866 | | | | | | 15,377 | | | | | | 16,785 | | | | | | 9,610 | |||||
Sales and Marketing
|
| | | | 12,331 | | | | | | 6,434 | | | | | | 6,134 | | | | | | 5,462 | | | | | | 7,215 | |||||
General and Administrative
|
| | | | 10,277 | | | | | | 7,418 | | | | | | 2,567 | | | | | | 41,525 | | | | | | 4,398 | |||||
Operating Profit (Loss)
|
| | | | 15,198 | | | | | | (1,652) | | | | | | (11,773) | | | | | | (11,845) | | | | | | 453 | |||||
Interest Income
|
| | | | 1,059 | | | | | | 1,531 | | | | | | 1,543 | | | | | | 718 | | | | | | 593 | |||||
Financial Income (Expenses), net
|
| | | | 1,389 | | | | | | 402 | | | | | | (2,709) | | | | | | 33 | | | | | | 722 | |||||
Profit (Loss) Before Taxes on Income
|
| | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | | | | | (11,094) | | | | | | 1,768 | |||||
Benefit (Taxes) on Income
|
| | | | 2,274 | | | | | | (334) | | | | | | (447) | | | | | | 8,276 | | | | | | 311 | |||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | 1,457 | |||||
Basic and Diluted Loss per Share(1) | | | | | | | ||||||||||||||||||||||||||||
Amount Allocated to Participating Shareholders
|
| | | $ | (16,105) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | (1,152) | |||||
Adjustment as a Result of Benefit to Participating Shareholders
|
| | | | (229,832) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | |||||
Net Loss Applicable to Class A Ordinary Shares
|
| | | $ | (226,017) | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | | 305 | |||||
Basic and Diluted
|
| | | $ | (6.03) | | | | | $ | — | | | | | $ | (0.33) | | | | | $ | (0.60) | | | | | | 0.01 | |||||
Weighted Average Number of Shares Used In
Computation of Loss per Class A Ordinary Share |
| | | | | | ||||||||||||||||||||||||||||
Basic and Diluted
|
| | | | 37,477 | | | | | | 40,191 | | | | | | 40,191 | | | | | | 32,071 | | | | | | 40,191 | |||||
Pro Forma Earnings per Share (Unaudited)(2) | | | | | | | ||||||||||||||||||||||||||||
Net Income
|
| | | $ | 19,920 | | | | | | | | | | | | | | | | | | (19,370) | | | | | | | |||||
Basic and Diluted
|
| | | $ | 0.10 | | | | | | | | | | | | | | | | | | (0.10) | | | | | | | |||||
Weighted Average Number of Shares Used in Computation of Pro Forma Earnings per Share
|
| | | | | | ||||||||||||||||||||||||||||
Basic
|
| | | | 195,676 | | | | | | | | | | | | | | | | | | 202,513 | | | | | | | |||||
Diluted
|
| | | | 204,932 | | | | | | | | | | | | | | | | | | 202,513 | | | | | | | |||||
|
| | |
December 31,
|
| |
June 30,
2014 |
||||||||||||
| | |
2013
|
| |
2012
|
| |||||||||||
| | |
(in thousands)
|
|||||||||||||||
Balance Sheet Data | | | | | ||||||||||||||
Cash, Cash Equivalents, Short Term Deposits and Marketable Securities
|
| | | $ | 124,284 | | | | | $ | 60,940 | | | | | $ | 148,959 | |
Inventories
|
| | | | 11,354 | | | | | | 9,275 | | | | | | 15,592 | |
Long-Term Assets
|
| | | | 12,997 | | | | | | 9,681 | | | | | | 16,805 | |
Total Assets
|
| | | | 168,228 | | | | | | 89,994 | | | | | | 208,658 | |
Long-Term Liabilities
|
| | | | 9,715 | | | | | | 7,118 | | | | | | 14,822 | |
Accumulated Deficit
|
| | | | (100,887) | | | | | | (120,807) | | | | | | (120,257) | |
Total Shareholders’ Equity
|
| | | | 142,638 | | | | | | 71,568 | | | | | | 167,441 |
| | |
Year ended December 31,
|
| |
Six months ended
June 30, |
| ||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Other Financial Data | | | | | | | |||||||||||||||||||||||||
Net Income (Loss) Before Share-Based Compensation(3)
|
| | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | | | $ | 23,776 | | | | | $ | 8,378 | | |
| | |
Year ended December 31,
|
| |
Six months
ended June 30, |
||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||||||
| | |
(in thousands)
|
|||||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | (1,457) | |||||
Share-Based Compensation
|
| | | | 13,131 | | | | | | 1,855 | | | | | | 1,118 | | | | | | 43,146 | | | | | | 6,921 | |||||
Net Income (Loss) Before Share-Based Compensation
|
| | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | | | $ | 23,776 | | | | | $ | 8,378 | |||||
|
|
Period
|
| |
High
|
| |
Low
|
| ||||||
| 2014 | | | | ||||||||||
| August | | | | $ | 45.25 | | | | | $ | 32.15 | | |
| September | | | | $ | 56.60 | | | | | $ | 43.03 | | |
| October | | | | $ | 57.70 | | | | | $ | 44.63 | | |
| November | | | | $ | 50.03 | | | | | $ | 44.08 | | |
| December | | | | $ | 46.00 | | | | | $ | 39.70 | | |
| 2015 | | | | ||||||||||
|
January 1 – January 20
|
| | | $ | 42.43 | | | | | $ | 37.74 | | |
| | |
Year ended December 31,
|
| |
Six months
ended June 30, |
||||||||||||||||||||||||||||
| | |
2013
(Restated) |
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||||||
| | |
(in thousands, except per share data)
|
|||||||||||||||||||||||||||||||
Statement of Operations Data | | | | | | | ||||||||||||||||||||||||||||
Revenues | | | | $ | 81,245 | | | | | $ | 40,285 | | | | | $ | 19,168 | | | | | $ | 69,302 | | | | | $ | 29,395 | |||||
Cost of Revenues
|
| | | | 21,130 | | | | | | 12,219 | | | | | | 6,863 | | | | | | 17,375 | | | | | | 7,719 | |||||
Gross Profit
|
| | | | 60,115 | | | | | | 28,066 | | | | | | 12,305 | | | | | | 51,927 | | | | | | 21,676 | |||||
Operating Costs and Expenses | | | | | | | ||||||||||||||||||||||||||||
Research and Development, net
|
| | | | 22,309 | | | | | | 15,866 | | | | | | 15,377 | | | | | | 16,785 | | | | | | 9,610 | |||||
Sales and Marketing
|
| | | | 12,331 | | | | | | 6,434 | | | | | | 6,134 | | | | | | 5,462 | | | | | | 7,215 | |||||
General and Administrative
|
| | | | 10,277 | | | | | | 7,418 | | | | | | 2,567 | | | | | | 41,525 | | | | | | 4,398 | |||||
Operating Profit (Loss)
|
| | | | 15,198 | | | | | | (1,652) | | | | | | (11,773) | | | | | | (11,845) | | | | | | 453 | |||||
Interest Income
|
| | | | 1,059 | | | | | | 1,531 | | | | | | 1,543 | | | | | | 718 | | | | | | 593 | |||||
Financial Income (Expenses), net
|
| | | | 1,389 | | | | | | 402 | | | | | | (2,709) | | | | | | 33 | | | | | | 722 | |||||
Profit (Loss) Before Taxes on Income
|
| | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | | | | | (11,094) | | | | | | 1,768 | |||||
Benefit (Taxes) on Income
|
| | | | 2,274 | | | | | | (334) | | | | | | (447) | | | | | | 8,276 | | | | | | 311 | |||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | 1,457 | |||||
Basic and Diluted Loss per Share(1) | | | | | | | ||||||||||||||||||||||||||||
Amount Allocated to Participating Shareholders
|
| | | $ | (16,105) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (1,152) | |||||
Adjustment as a Result of Benefit to Participating Shareholders
|
| | | | (229,832) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | |||||
Net Income (Loss) Applicable to Class A Ordinary Shares
|
| | | $ | (226,017) | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | 305 | |||||
Basic and Diluted
|
| | | $ | (6.03) | | | | | $ | — | | | | | $ | (0.33) | | | | | $ | (0.60) | | | | | $ | 0.01 | |||||
Weighted Average Number of Shares Used In Computation of Loss per Class A Ordinary Share
|
| | | | | | ||||||||||||||||||||||||||||
Basic and Diluted
|
| | | | 37,477 | | | | | | 40,191 | | | | | | 40,191 | | | | | | 32,071 | | | | | | 40,191 | |||||
Pro Forma Earnings per Share (Unaudited)(2) | | | | | | | ||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | | | | | | | | | | | | | | (19,370) | | | | | | | |||||
Basic and Diluted
|
| | | $ | 0.10 | | | | | | | | | | | | | | | | | | (0.10) | | | | | | | |||||
Weighted Average Number of Shares Used in Computation of Pro Forma Earnings per Share
|
| | | | | | ||||||||||||||||||||||||||||
Basic | | | | | 195,676 | | | | | | | | | | | | | | | | | | 202,513 | | | | | | | |||||
Diluted | | | | | 204,932 | | | | | | | | | | | | | | | | | | 202,513 | | | | | | | |||||
|
| | |
December 31,
|
| |
June 30,
2014 |
||||||||||||
| | |
2013
|
| |
2012
|
| |||||||||||
| | |
(in thousands)
|
|||||||||||||||
Balance Sheet Data | | | | | ||||||||||||||
Cash, Cash Equivalents, Short Term Deposits and Marketable Securities
|
| | | $ | 124,284 | | | | | $ | 60,940 | | | | | $ | 148,959 | |
Inventories | | | | | 11,354 | | | | | | 9,275 | | | | | | 15,592 | |
Long-Term Assets
|
| | | | 12,997 | | | | | | 9,681 | | | | | | 16,805 | |
Total Assets
|
| | | | 168,228 | | | | | | 89,994 | | | | | | 208,658 | |
Long-Term Liabilities
|
| | | | 9,715 | | | | | | 7,118 | | | | | | 14,822 | |
Accumulated Deficit
|
| | | | (100,887) | | | | | | (120,807) | | | | | | (120,257) | |
Total Shareholders’ Equity
|
| | | | 142,638 | | | | | | 71,568 | | | | | | 167,441 |
| | |
Year ended December 31,
|
| |
Six months
ended June 30, |
||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||
| | |
(in thousands)
|
|||||||||||||||||||||||||||
Other Financial Data | | | | | | | ||||||||||||||||||||||||
Net Income (Loss) Before Share-Based Compensation(3)
|
| | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | | | $ | 23,776 | | | | | $ | 8,378 |
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | | | $ | (19,370) | | | | | $ | 1,457 | | | |||||
Share-Based Compensation
|
| | | | 13,131 | | | | | | 1,855 | | | | | | 1,118 | | | | | | 43,146 | | | | | | 6,921 | | | |||||
Net Income (Loss) Before Share-Based Compensation
|
| | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | | | $ | 23,776 | | | | | $ | 8,378 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Net cash provided by operating activities
|
| | | $ | 28,188 | | | | | $ | (1,665) | | | | | $ | (9,332) | | | | | $ | 28,395 | | | | | $ | 4,668 | | | |||||
Capital Expenditures
|
| | | | (2,592) | | | | | | (1,526) | | | | | | (1,652) | | | | | | (3,456) | | | | | | (1,726) | | | |||||
Free Cash Flow
|
| | | $ | 25,596 | | | | | $ | (3,191) | | | | | $ | (10,984) | | | | | $ | 24,939 | | | | | $ | 2,942 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
OEM
|
| | | $ | 63,290 | | | | | $ | 27,818 | | | | | $ | 12,526 | | | | | $ | 60,678 | | | | | $ | 22,669 | | | |||||
AM
|
| | | | 17,955 | | | | | | 12,467 | | | | | | 6,642 | | | | | | 8,624 | | | | | | 6,726 | | | |||||
Total
|
| | | $ | 81,245 | | | | | $ | 40,285 | | | | | $ | 19,168 | | | | | $ | 69,302 | | | | | $ | 29,395 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
OEM
|
| | | $ | 23,917 | | | | | $ | (605) | | | | | $ | (6,369) | | | | | $ | 29,747 | | | | | $ | 6,553 | | | |||||
AM
|
| | | | 4,412 | | | | | | 808 | | | | | | (4,286) | | | | | | 1,554 | | | | | | 821 | | | |||||
Total
|
| | | $ | 28,329 | | | | | $ | 203 | | | | | $ | (10,655) | | | | | $ | 31,301 | | | | | $ | 7,374 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
OEM
|
| | | | 77.9% | | | | | | 69.0% | | | | | | 65.3% | | | | | | 87.6% | | | | | | 77.1% | | | |||||
AM
|
| | | | 22.1% | | | | | | 31.0% | | | | | | 34.7% | | | | | | 12.4% | | | | | | 22.9% | | | |||||
Total
|
| | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended June 30,
|
| ||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| |||||||||||||||
OEM
|
| | | | 37.8% | | | | | | (2.2)% | | | | | | (50.8)% | | | | | | 49.0% | | | | | | 28.9% | | |
AM
|
| | | | 24.6% | | | | | | 6.5% | | | | | | (64.5)% | | | | | | 18.0% | | | | | | 12.2% | | |
| | |
Year Ended
December 31, 2013 (Restated) |
| ||||
| | |
(U.S. Dollars in thousands,
except per share data) |
| ||||
Basic and diluted EPS for Class A Ordinary Shares | | | ||||||
Numerator | | | ||||||
Net income
|
| | | $ | 19,920 | | | |
Amount allocated to participating shareholders
|
| | | | (16,105) | | | |
Adjustment as a result of benefit to participating shareholders
|
| | | | (229,832) | | | |
Net loss applicable to Class A ordinary shares
|
| | | $ | (226,017) | | | |
Denominator
|
| | ||||||
Weighted average Class A ordinary shares outstanding
|
| | | | 37,476,595 | | | |
Net loss per share | | | ||||||
Basic and Diluted
|
| | | $ | (6.03) | | | |
|
| | |
Six Months
Ended June 30, 2014 |
| ||||
| | |
(U.S. Dollars in thousands,
except per share data) |
| ||||
Basic and diluted EPS for Class A Ordinary Shares | | | ||||||
Numerator | | | ||||||
Net income
|
| | | $ | (19,370) | | | |
Amount allocated to participating shareholders
|
| | | | — | | | |
Adjustment as a result of benefit to participating shareholders
|
| | | | | | | |
Net loss applicable to Class A ordinary shares
|
| | | $ | (19,370) | | | |
Denominator
|
| | ||||||
Weighted average Class A ordinary shares outstanding
|
| | | | 32,070,835 | | | |
Net loss per share | | | ||||||
Basic and Diluted
|
| | | $ | (0.60) | | | |
|
| | |
Three months ended
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Jun. 30,
2014 |
| |
Mar. 31,
2014 |
| |
Dec. 31,
2013 |
| |
Sep. 30,
2013 |
| |
Jun. 30,
2013 |
| |
Mar. 31,
2013 |
| |
Dec. 31,
2012 |
| |
Sep. 30,
2012 |
|||||||||||||||||||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues
|
| | | $ | 33,653 | | | | | $ | 35,649 | | | | | $ | 31,415 | | | | | $ | 20,435 | | | | | $ | 17,657 | | | | | $ | 11,738 | | | | | $ | 13,572 | | | | | $ | 10,807 | ||||||||
Cost of Revenues
|
| | | | 8,565 | | | | | | 8,810 | | | | | | 8,235 | | | | | | 5,176 | | | | | | 4,506 | | | | | | 3,213 | | | | | | 4,125 | | | | | | 2,999 | ||||||||
Gross Profit
|
| | | | 25,088 | | | | | | 26,839 | | | | | | 23,180 | | | | | | 15,259 | | | | | | 13,151 | | | | | | 8,525 | | | | | | 9,447 | | | | | | 7,808 | ||||||||
Operating Costs and Expenses | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
Research and Development, net
|
| | | | 8,164 | | | | | | 8,621 | | | | | | 7,581 | | | | | | 5,118 | | | | | | 5,004 | | | | | | 4,606 | | | | | | 3,925 | | | | | | 3,629 | ||||||||
Sales and Marketing
|
| | | | 2,620 | | | | | | 2,842 | | | | | | 2,629 | | | | | | 2,487 | | | | | | 2,325 | | | | | | 4,890 | | | | | | 1,673 | | | | | | 1,597 | ||||||||
General and Administrative
|
| | | | 10,674 | | | | | | 30,851 | | | | | | 2,887 | | | | | | 2,991 | | | | | | 2,107 | | | | | | 2,291 | | | | | | 2,924 | | | | | | 2,039 | ||||||||
Operating Profit (Loss)
|
| | | | 3,630 | | | | | | (15,475) | | | | | | 10,083 | | | | | | 4,663 | | | | | | 3,715 | | | | | | (3,262) | | | | | | 925 | | | | | | 543 | ||||||||
Net Income (Loss)
|
| | | $ | 189 | | | | | $ | (19,559) | | | | | $ | 13,001 | | | | | $ | 5,462 | | | | | $ | 4,024 | | | | | $ | (2,567) | | | | | $ | 2,729 | | | | | $ | 762 | ||||||||
|
| | |
Three months ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Jun. 30,
2014 |
| |
Mar. 31,
2014 |
| |
Dec. 31,
2013 |
| |
Sep. 30,
2013 |
| |
Jun. 30,
2013 |
| |
Mar. 31,
2013 |
| |
Dec. 31,
2012 |
| |
Sep. 30,
2012 |
| ||||||||||||||||||||||||||||||||
| | |
(U.S. dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 189 | | | | | $ | (19,559) | | | | | $ | 13,001 | | | | | $ | 5,453 | | | | | $ | 4,024 | | | | | $ | (2,567) | | | | | $ | 2,729 | | | | | $ | 762 | | | ||||||||
Share-Based Compensation Expense
|
| | | | 10,973 | | | | | | 32,173 | | | | | | 3,748 | | | | | | 2,462 | | | | | | 2,425 | | | | | | 4,496 | | | | | | 763 | | | | | | 288 | | | ||||||||
Income (Loss) Before Share-Based Compensation(1)
|
| | | $ | 11,162 | | | | | $ | 12,614 | | | | | $ | 16,749 | | | | | $ | 7,915 | | | | | $ | 6,449 | | | | | $ | 1,929 | | | | | $ | 3,492 | | | | | $ | 1,050 | | | ||||||||
|
| | |
Year Ended December 31,
|
| |
Six months ended
June 30, |
| |||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Cash flows from (used in) operating activities
|
| | | $ | 28,188 | | | | | $ | (1,665) | | | | | $ | (9,332) | | | | | $ | 28,395 | | | | | $ | 4,668 | | | |||||
Cash flows from (used in) investing activities
|
| | | | (8,936) | | | | | | 613 | | | | | | (1,178) | | | | | | (8,475) | | | | | | 6,385 | | | |||||
Cash flows from financing activities
|
| | | | 38,049 | | | | | | 272 | | | | | | 13,449 | | | | | | 338 | | | | | | 9 | | | |||||
Exchange rate differences on cash and cash equivalents
|
| | | | 280 | | | | | | 103 | | | | | | (224) | | | | | | (134) | | | | | | 60 | | | |||||
Increase (decrease) in cash and cash equivalents
|
| | | $ | 57,581 | | | | | $ | (677) | | | | | $ | 2,715 | | | | | $ | 20,124 | | | | | $ | 11,122 | | | |||||
|
| | |
Payments Due by Period
|
| ||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Less
than 1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More
than 5 Years |
| ||||||||||||||||||||
| | |
(U.S. dollars in thousands)
|
| ||||||||||||||||||||||||||||||||
Operating leases
|
| | | $ | 7,490 | | | | | $ | 1,874 | | | | | $ | 2,986 | | | | | $ | 2,428 | | | | | $ | 202 | | | |||||
Total(1)
|
| | | $ | 7,490 | | | | | $ | 1,874 | | | | | $ | 2,986 | | | | | $ | 2,428 | | | | | $ | 202 | | | |||||
|
| | |
Year ended December 31,
|
| |
Six months ended
June 30, 2014 |
| |||
| | |
2013
|
| |
2012
|
| |||
Expected term (in years)
|
| |
1 – 12.35
|
| |
6.26 – 7.06
|
| |
5.54 – 7.27
|
|
Expected volatility
|
| |
42% – 53%
|
| |
52% – 53%
|
| |
41% – 53%
|
|
Risk-free rate
|
| |
0.19% – 2.74%
|
| |
0.88% – 1.33%
|
| |
0.7% – 2.17%
|
|
Dividend yield
|
| |
0.0%
|
| |
0.0%
|
| |
0.0%
|
|
|
Automakers
|
| |
Truck Manufacturers
|
| |||
|
Adam Opel AG*
Audi AG Bayerische Motoren Werke
(BMW) AG* (BMW, Mini and Rolls Royce) Chrysler Group LLC* (Chrysler, Dodge and Jeep)
Fiat S.p.A.
Ford Motor Company* (Ford and Lincoln)
General Motors Company* (Buick, Cadillac, Chevrolet and GMC)
Honda Motor Company, Ltd*
|
| |
HKMC* (Hyundai and Kia)
Jaguar Land Rover Automotive PLC* (Jaguar and Landrover)
Mitsubishi Group*
Mazda Motor Corporation
Nissan Motor Co., Ltd.* (Nissan and Infiniti)
PSA Peugeot Citroën*(Peugeot and Citroën)
Renault S.A.
Tesla Motors, Inc.*
Volvo Car Corporation*
Yulon Motor Co., Ltd.*
|
| |
MAN SE
Scania Aktiebolag (publ)*
IVECO
|
|
|
Name
|
| |
Age
|
| |
Position
|
|
|
Professor Amnon Shashua(1)(6)
|
| |
54
|
| | Co-founder, Chief Technology Officer, Chairman and Executive Director | |
|
Ziv Aviram(1)(6)
|
| |
56
|
| | Co-founder, President, Chief Executive Officer and Executive Director |
|
|
Ofer Maharshak
|
| |
44
|
| | Senior Vice President and Chief Financial Officer | |
|
Gaby Hayon
|
| |
45
|
| | Senior Vice President, Research and Development | |
|
Elchanan Rushinek
|
| |
60
|
| | Senior Vice President, Engineering | |
|
Yonah Lloyd
|
| |
49
|
| | Senior Vice President, Business Development and Chief Communications Officer | |
|
Itay Gat
|
| |
49
|
| | Vice President of Production Programs | |
|
Eli Barkat(2)(3)(5)(8)
|
| |
51
|
| | Non-executive Director | |
|
Eyal Desheh(2)(3)(4)(7)
|
| |
62
|
| | Non-executive Director | |
|
Peter Seth Neustadter(2)(3)(4)(7)
|
| |
66
|
| | Non-executive Director and Presiding Director | |
|
Tomaso A. Poggio(2)(5)(8)
|
| |
67
|
| | Non-executive Director | |
|
Judith Richter(2)(4)(5)(8)
|
| |
67
|
| | Non-executive Director | |
| | |
Beneficial Ownership of
Ordinary Shares Prior to This Offering |
| | | | |
Beneficial Ownership of
Ordinary Shares After This Offering |
| ||||||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| |
Shares
Being Offered |
| |
Number
|
| |
Percentage
|
| ||||||
5% shareholders | | | | | | | | | | | | | | | | | | | | | | |
Goldman Sachs Investment Partners(1)
|
| | | | 26,064,185 | | | | | | 12.1% | | | | | | | | | | | |
Dr. Shmuel Harlap(2)
|
| | | | 19,333,440 | | | | | | 9.0% | | | | | | | | | | | |
Fidelity(3) | | | | | 16,062,255 | | | | | | 7.5% | | | | | | | | | | | |
Enterprise Holdings, Inc.(4)
|
| | | | 14,326,650 | | | | | | 6.7% | | | | | | | | | | | |
BlackRock, Inc.(5)
|
| | | | | | | | | | | |||||||||||
Executive officers and directors
|
| | | | | | | | | | | | | | | | | | | | | |
Prof. Amnon Shashua(6)
|
| | | | 20,186,595 | | | | | | 9.1% | | | | | | | | | | | |
Ziv Aviram(7)
|
| | | | 20,279,705 | | | | | | 9.2% | | | | | | | | | | | |
Ofer Maharshak(8)
|
| | | | 197,475 | | | | | | 0.1% | | | | | | | | | | | |
Gaby Hayon(9)
|
| | | | 307,190 | | | | | | 0.1% | | | | | | | | | | | |
Elchanan Rushinek(10)
|
| | | | 439,220 | | | | | | 0.2% | | | | | | | | | | | |
Yonah Lloyd
|
| | | | — | | | | | | — | | | | | | | | | | | |
Itay Gat(11)
|
| | | | 240,000 | | | | | | 0.1% | | | | | | | | | | | |
Eli Barkat
|
| | | | — | | | | | | — | | | | | | | | | | | |
Eyal Desheh(12)
|
| | | | 35,000 | | | | | | * | | | | | | | | | | | |
Peter Seth Neustadter(13)
|
| | | | 633,425 | | | | | | 0.3% | | | | | | | | | | | |
| | |
Beneficial Ownership of
Ordinary Shares Prior to This Offering |
| | | | |
Beneficial Ownership of
Ordinary Shares After This Offering |
| ||||||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| |
Shares
Being Offered |
| |
Number
|
| |
Percentage
|
| ||||||
Prof. Tomaso A. Poggio
|
| | | | — | | | | | | — | | | | | | | | | | | |
Judith Richter
|
| | | | — | | | | | | — | | | | | | | | | | | |
All executive officers and directors
as a group (12 persons)(14) |
| | | | 42,318,610 | | | | | | 18.6% | | | | | | | | | | | |
Other selling shareholders
|
| | | | | | | | | | | | | | | |
Underwriters
|
| |
Number of
Ordinary Shares |
| ||||
Goldman, Sachs & Co.
|
| | | | | | | |
Morgan Stanley & Co. LLC
|
| | | | | | | |
Total | | | | | | | ||
|
Paid by the Selling Shareholders
|
| |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Ordinary Share
|
| | | $ | | | | | | $ | | | |
Total
|
| | | $ | | | | | | $ | | | |
|
SEC registration fee
|
| | | $ | 58,100 | | | |
|
FINRA filing fee
|
| | | | 75,500 | | | |
|
Printer fees and expenses
|
| | | | | | | |
|
Legal fees and expenses
|
| | | | | | | |
|
Accounting fees and expenses
|
| | | | | | | |
|
Transfer agent and registrar fees
|
| | | | | | | |
|
Miscellaneous fees and expenses
|
| | | | | | | |
| Total | | | |
$
|
|
| | |
|
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-9 | | | |
Unaudited Condensed Consolidated Financial Statements: | | | | | | | |
| | | | F-35 | | | |
| | | | F-37 | | | |
| | | | F-38 | | | |
| | | | F-39 | | | |
| | | | F-40 | | | |
| | | | F-41 | | |
| Tel-Aviv, Israel May 8, 2014, except for note 2(x) as to which the date is June 16, 2014 and except for note 2(y) as to which the date is July 16, 2014. |
| | /s/ | | | Kesselman & Kesselman Certified Public Accountants (Isr.) A member firm of PricewaterhouseCoopers International Limited |
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Assets
|
| | | ||||||||||||
CURRENT ASSETS | | | | | | | | | | | | | | ||
Cash and cash equivalents
|
| | | | 72,560 | | | | | | 14,979 | | | ||
Short-term deposits
|
| | | | 5,006 | | | | | | 10,225 | | | ||
Marketable securities
|
| | | | 46,718 | | | | | | 35,736 | | | ||
Restricted cash
|
| | | | 78 | | | | | | 75 | | | ||
Trade accounts receivables, net
|
| | | | 12,490 | | | | | | 7,101 | | | ||
Inventories
|
| | | | 11,354 | | | | | | 9,275 | | | ||
Other current assets
|
| | | | 7,025 | | | | | | 2,922 | | | ||
TOTAL CURRENT ASSETS
|
| | | | 155,231 | | | | | | 80,313 | | | ||
LONG-TERM ASSETS | | | | ||||||||||||
Property and equipment, net
|
| | | | 5,697 | | | | | | 4,511 | | | ||
Funds in respect of employee rights upon retirement
|
| | | | 6,962 | | | | | | 4,889 | | | ||
Other assets
|
| | | | 338 | | | | | | 281 | | | ||
TOTAL LONG-TERM ASSETS
|
| | | | 12,997 | | | | | | 9,681 | | | ||
TOTAL ASSETS
|
| | | | 168,228 | | | | | | 89,994 | | | ||
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Liabilities and shareholders’ equity
|
| | | ||||||||||||
CURRENT LIABILITIES | | | | | | | | | | | | | | ||
Accounts payable and accrued expenses
|
| | | | 11,096 | | | | | | 6,772 | | | ||
Employee related accrued expenses
|
| | | | 3,338 | | | | | | 2,563 | | | ||
Other current liabilities
|
| | | | 1,441 | | | | | | 1,973 | | | ||
TOTAL CURRENT LIABILITIES
|
| | | | 15,875 | | | | | | 11,308 | | | ||
LONG TERM LIABILITIES | | | | | | | | | | | | | | ||
Liability in respect of employee rights upon retirement
|
| | | | 8,313 | | | | | | 6,136 | | | ||
Long term liabilities
|
| | | | 1,402 | | | | | | 982 | | | ||
TOTAL LONG TERM LIABILITIES
|
| | | | 9,715 | | | | | | 7,118 | | | ||
COMMITMENTS AND CONTINGENT LIABILITIES (Note 7) | | | | | | | | | | | | | | ||
TOTAL LIABILITIES
|
| | | | 25,590 | | | | | | 18,426 | | | ||
SHAREHOLDERS’ EQUITY | | | | ||||||||||||
Class B Ordinary shares, EUR 0.01 par value: 25,000,000 shares at
December 31, 2013 and 2012 authorized; 6,703,520 and 11,913,135 issued and outstanding at December 31, 2013 and 2012 respectively |
| | | | 75 | | | | | | 130 | | | ||
Class C Ordinary shares, EUR 0.01 par value: 25,000,000 shares at December 31, 2013 and 2012 authorized; 3,390,490 and 4,818,795 issued and outstanding at December 31, 2013 and 2012 respectively
|
| | | | 35 | | | | | | 50 | | | ||
Class D Ordinary shares, EUR 0.01 par value: 50,000,000 shares at
December 31, 2013 and 2012 authorized; 32,164,955 and 43,469,535 issued and outstanding at December 31, 2013 and 2012 respectively |
| | | | 415 | | | | | | 560 | | | ||
Class E Ordinary shares, EUR 0.01 par value: 20,000,000 shares at
December 31, 2013 and 2012 authorized; 11,749,700 and 14,047,435 issued and outstanding at December 31, 2013 and 2012 respectively |
| | | | 155 | | | | | | 185 | | | ||
Class F1 Ordinary shares, EUR 0.01 par value: 15,000,000 shares at December 31, 2013 authorized; 14,326,650 issued and outstanding at December 31, 2013
|
| | | | 165 | | | | | | — | | | ||
Class F2 Ordinary shares, EUR 0.01 par value: 65,000,000 shares at December 31, 2013 authorized; 41,547,280 issued and outstanding at December 31, 2013
|
| | | | 480 | | | | | | — | | | ||
Ordinary shares (with liquidation preferences), EUR 0.01 par value:
authorized 200,000,000 shares at December 31, 2013 and 2012; 60,559,715 and 77,546,385 issued and outstanding at December 31, 2013 and 2012 respectively |
| | | | 680 | | | | | | 850 | | | ||
Class A Ordinary shares, EUR 0.01 par value: 100,000,000 shares at
December 31, 2013 and 2012 authorized; 32,070,835 and 40,190,595 issued and outstanding at December 31, 2013 and 2012 respectively |
| | | | 345 | | | | | | 435 | | | ||
Additional paid-in capital
|
| | | | 240,563 | | | | | | 189,944 | | | ||
Accumulated other comprehensive income
|
| | | | 612 | | | | | | 221 | | | ||
Accumulated deficit
|
| | | | (100,887) | | | | | | (120,807) | | | ||
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | 142,638 | | | | | | 71,568 | | | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | 168,228 | | | | | | 89,994 | | | ||
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2013
(Restated) |
| |
2012
|
| |
2011
|
| |||||||||
| | |
U.S. dollars in thousands except per share data
|
| |||||||||||||||
REVENUES
|
| | | | 81,245 | | | | | | 40,285 | | | | | | 19,168 | | |
COST OF REVENUES
|
| | | | 21,130 | | | | | | 12,219 | | | | | | 6,863 | | |
GROSS PROFIT
|
| | | | 60,115 | | | | | | 28,066 | | | | | | 12,305 | | |
OPERATING COSTS AND EXPENSES: | | | | | | | | | | | | | | | | | | | |
RESEARCH AND DEVELOPMENT, net
|
| | | | 22,309 | | | | | | 15,866 | | | | | | 15,377 | | |
SALES AND MARKETING
|
| | | | 12,331 | | | | | | 6,434 | | | | | | 6,134 | | |
GENERAL AND ADMINISTRATIVE
|
| | | | 10,277 | | | | | | 7,418 | | | | | | 2,567 | | |
OPERATING PROFIT (LOSS)
|
| | | | 15,198 | | | | | | (1,652) | | | | | | (11,773) | | |
INTEREST INCOME
|
| | | | 1,059 | | | | | | 1,531 | | | | | | 1,543 | | |
FINANCIAL INCOME (EXPENSES), net
|
| | | | 1,389 | | | | | | 402 | | | | | | (2,709) | | |
PROFIT (LOSS) BEFORE TAXES ON INCOME
|
| | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | |
BENEFIT (TAXES) ON INCOME
|
| | | | 2,274 | | | | | | (334) | | | | | | (447) | | |
NET INCOME (LOSS)
|
| | | | 19,920 | | | | | | (53) | | | | | | (13,386) | | |
BASIC AND DILUTED LOSS PER SHARE: | | | | | | | | | | | | | | | | | | | |
Amount allocated to participating shareholders
|
| | | | (16,105) | | | | | | — | | | | | | — | | |
Adjustment as a result of benefit to participating shareholders
|
| | | | (229,832) | | | | | | — | | | | | | — | | |
Net loss applicable to Class A Ordinary shares
|
| | | | (226,017) | | | | | | (53) | | | | | | (13,386) | | |
Basic and diluted
|
| | | | (6.03) | | | | | | (—) | | | | | | (0.33) | | |
WEIGHTED AVERAGE NUMBER OF SHARES
USED IN COMPUTATION OF LOSS PER CLASS A ORDINARY SHARE (IN THOUSANDS) |
| | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 37,477 | | | | | | 40,191 | | | | | | 40,191 | | |
PRO FORMA BASIC AND DILUTED EARNINGS PER SHARE (UNAUDITED)
|
| | | | | | | | | | | | | | | | | | |
Net income
|
| | | | 19,920 | | | | | ||||||||||
Basic (unaudited pro forma)
|
| | | | 0.10 | | | | | ||||||||||
Diluted (unaudited pro forma)
|
| | | | 0.10 | | | | | ||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES
USED IN COMPUTATION OF EARNINGS PER SHARE (IN THOUSANDS) |
| | | | | | | | | | | | | | | | | | |
Basic (unaudited pro forma)
|
| | | | 195,676 | | | | | ||||||||||
Diluted (unaudited pro forma)
|
| | | | 204,932 | | | | | ||||||||||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
NET INCOME (LOSS)
|
| | | | 19,920 | | | | | | (53) | | | | | | (13,386) | | | |||
OTHER COMPREHENSIVE INCOME (LOSS) | | | | | | | | | | | | | | | | | | | | |||
unrealized gain (loss) on marketable securities
|
| | | | 391 | | | | | | 549 | | | | | | (639) | | | |||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
| | | | 391 | | | | | | 549 | | | | | | (639) | | | |||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
| | | | 20,311 | | | | | | 496 | | | | | | (14,025) | | | |||
|
| | |
Number
of shares |
| |
Amount
|
| |
Additional
paid in capital |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive income (loss) |
| |
Total
shareholders’ equity |
| ||||||||||||||||||||||||
| | |
U.S. dollars in thousands (except for share data)
|
| |||||||||||||||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2011
|
| | | | 187,955,430 | | | | | | 2,155 | | | | | | 173,305 | | | | | | (107,368) | | | | | | 311 | | | | | | 68,403 | | | ||||||
CHANGES DURING 2011 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Exercise of options
|
| | | | | | | | | | | | | | | | 100 | | | | | | | | | | | | | | | | | | 100 | | | ||||||
Issuance of shares, net of issuance costs
|
| | | | 3,918,910 | | | | | | 50 | | | | | | 13,299 | | | | | | | | | | | | | | | | | | 13,349 | | | ||||||
Comprehensive income (loss)
|
| | | | | | | | | | | | | | | | | | | | | | (13,386) | | | | | | (639) | | | | | | (14,025) | | | ||||||
Share-based compensation
|
| | | | | | | | | | | | | | | | 1,118 | | | | | | | | | | | | | | | | | | 1,118 | | | ||||||
BALANCE AT DECEMBER 31, 2011
|
| | | | 191,874,340 | | | | | | 2,205 | | | | | | 187,822 | | | | | | (120,754) | | | | | | (328) | | | | | | 68,945 | | | ||||||
CHANGES DURING 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Exercise of options
|
| | | | 111,540 | | | | | | 5 | | | | | | 267 | | | | | | | | | | | | | | | | | | 272 | | | ||||||
Comprehensive income (loss)
|
| | | | | | | | | | | | | | | | | | | | | | (53) | | | | | | 549 | | | | | | 496 | | | ||||||
Share-based compensation
|
| | | | | | | | | | | | | | | | 1,855 | | | | | | | | | | | | | | | | | | 1,855 | | | ||||||
BALANCE AT DECEMBER 31, 2012
|
| | | | 191,985,880 | | | | | | 2,210 | | | | | | 189,944 | | | | | | (120,807) | | | | | | 221 | | | | | | 71,568 | | | ||||||
CHANGES DURING 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Issuance of shares, net of issuance costs
|
| | | | 4,297,995 | | | | | | 55 | | | | | | 27,827 | | | | | | | | | | | | | | | | | | 27,882 | | | ||||||
Exercise of options
|
| | | | 6,229,270 | | | | | | 85 | | | | | | 9,661 | | | | | | | | | | | | | | | | | | 9,746 | | | ||||||
Comprehensive income
|
| | | | | | | | | | | | | | | | | | | | | | 19,920 | | | | | | 391 | | | | | | 20,311 | | | ||||||
Share-based compensation
|
| | | | | | | | | | | | | | | | 13,131 | | | | | | | | | | | | | | | | | | 13,131 | | | ||||||
BALANCE AT DECEMBER 31, 2013
|
| | | | 202,513,145 | | | | | | 2,350 | | | | | | 240,563 | | | | | | (100,887) | | | | | | 612 | | | | | | 142,638 | | | ||||||
|
| | |
Year ended December 31,
|
|||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
|||||||||||
| | |
U.S. dollars in thousands
|
|||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | |||
Net income (loss) for the year
|
| | | | 19,920 | | | | | | (53) | | | | | | (13,386) | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
| | | | ||||||||||||||||
Depreciation
|
| | | | 1,694 | | | | | | 1,245 | | | | | | 1,030 | |||
Exchange rate differences on cash and cash equivalents
|
| | | | (280) | | | | | | (103) | | | | | | 224 | |||
Liability in respect of employee rights upon retirement
|
| | | | 2,177 | | | | | | 1,390 | | | | | | 522 | |||
Loss (gain) from funds in respect of employee rights upon retirement
|
| | | | (337) | | | | | | (176) | | | | | | 115 | |||
Loss (gain) and exchange rate differences from marketable securities
|
| | | | (767) | | | | | | 226 | | | | | | 1,483 | |||
Loss on disposal of property and equipment
|
| | | | 22 | | | | | | 12 | | | | | | — | |||
Share-based compensation
|
| | | | 13,131 | | | | | | 1,855 | | | | | | 1,118 | |||
Changes in asset and liabilities:
|
| | | | ||||||||||||||||
Trade accounts receivables, net
|
| | | | (5,389) | | | | | | (1,758) | | | | | | (2,046) | |||
Other current assets
|
| | | | (4,103) | | | | | | 185 | | | | | | (952) | |||
Inventories
|
| | | | (2,079) | | | | | | (4,955) | | | | | | (506) | |||
Other long-term assets
|
| | | | (57) | | | | | | (129) | | | | | | (23) | |||
Trade payables and accrued expenses
|
| | | | 3,593 | | | | | | 869 | | | | | | 999 | |||
Employee-related accrued expenses
|
| | | | 775 | | | | | | 514 | | | | | | 247 | |||
Other current-liabilities
|
| | | | (532) | | | | | | (796) | | | | | | 1,683 | |||
Long-term liabilities
|
| | | | 420 | | | | | | 9 | | | | | | 160 | |||
Net cash provided by (used in) operating activities
|
| | | | 28,188 | | | | | | (1,665) | | | | | | (9,332) | |||
CASH FLOWS FROM INVESTMENT ACTIVITIES | | | | | | | | | | | | | | | | | | |||
Change in short-term deposits
|
| | | | 5,219 | | | | | | 5,012 | | | | | | (15,238) | |||
Proceeds from maturities / sales of marketable securities
|
| | | | 14,342 | | | | | | 35,402 | | | | | | 33,379 | |||
Purchase of marketable securities
|
| | | | (24,166) | | | | | | (37,187) | | | | | | (17,240) | |||
Funds in respect of employee right upon retirement
|
| | | | (1,736) | | | | | | (1,013) | | | | | | (427) | |||
Purchase of property and equipment
|
| | | | (2,592) | | | | | | (1,526) | | | | | | (1,652) | |||
Change in restricted cash
|
| | | | (3) | | | | | | (75) | | | | | | — | |||
Net cash provided by (used in) investing activities
|
| | | | (8,936) | | | | | | 613 | | | | | | (1,178) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | |||
Issuance of shares, net of issuance costs
|
| | | | 28,303 | | | | | | — | | | | | | 13,349 | |||
Exercise of options
|
| | | | 9,746 | | | | | | 272 | | | | | | 100 | |||
Net cash provided by financing activities
|
| | | | 38,049 | | | | | | 272 | | | | | | 13,449 | |||
EXCHANGE RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS
|
| | | | 280 | | | | | | 103 | | | | | | (224) | |||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | 57,581 | | | | | | (677) | | | | | | 2,715 | |||
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF
YEAR |
| | | | 14,979 | | | | | | 15,656 | | | | | | 12,941 | |||
BALANCE OF CASH AND CASH AND CASH EQUIVALENTS AT END OF YEAR
|
| | | | 72,560 | | | | | | 14,979 | | | | | | 15,656 | |||
SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS
|
| | | | | | | | | | | | | | | | | |||
Income taxes paid
|
| | | | 405 | | | | | | 613 | | | | | | 641 | |||
Non cash purchase of property and equipment
|
| | | | 310 | | | | | | 121 | | | | | | 167 | |||
Non cash share issuance costs
|
| | | | 421 | | | | | | — | | | | | | — | |||
|
| | |
%
|
|
Computers and electronic equipment
|
| |
15 – 33
|
|
Vehicles
|
| |
15
|
|
Office furniture and equipment
|
| |
7
|
|
Equipment
|
| |
33
|
|
| | |
2013
Previously reported |
| |
Adjustment
|
| |
2013
(Restated) |
|||||||||||
| | |
U.S. dollars in thousands
(except share and per share data) |
|||||||||||||||||
Basic and diluted EPS for Class A Ordinary Shares | | | | | | | | | | | | | | | | | | |||
Numerator – | | | | | | | | | | | | | | | | | | |||
Net income
|
| | | | 19,920 | | | | | | — | | | | | | 19,920 | |||
Amount allocated to participating shareholders
|
| | | | (16,105) | | | | | | — | | | | | | (16,105) | |||
Adjustment as a result of benefit to selling shareholders
|
| | | | (81,953) | | | | | | (147,879) | | | | | | (229,832) | |||
Net loss applicable to Class A Ordinary shares
|
| | | | (78,138) | | | | | | (147,879) | | | | | | (226,017) | |||
Denominator – | | | | | | | | | | | | | | | | | | |||
Weighted average Class A Ordinary shares outstanding
|
| | | | 37,476,595 | | | | | | — | | | | | | 37,476,595 | |||
Net loss per share: | | | | | | | | | | | | | | | | | | |||
Basic and Diluted
|
| | | | (2.08) | | | | | | (3.95) | | | | | | (6.03) | |||
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
a. Other current assets | | | | | | | | | | | | | | ||
Government institutions
|
| | | | 856 | | | | | | 881 | | | ||
Prepaid expenses
|
| | | | 1,260 | | | | | | 610 | | | ||
Deferred taxes
|
| | | | 3,025 | | | | | | 39 | | | ||
Other
|
| | | | 1,884 | | | | | | 1,392 | | | ||
| | | | | 7,025 | | | | | | 2,922 | | | ||
b. Property and equipment, net | | | | | | | | | | | | | | ||
Computers and electronic equipment
|
| | | | 9,323 | | | | | | 6,976 | | | ||
Vehicles
|
| | | | 656 | | | | | | 420 | | | ||
Office furniture and equipment
|
| | | | 541 | | | | | | 486 | | | ||
Leasehold improvements
|
| | | | 2,928 | | | | | | 2,769 | | | ||
Equipment
|
| | | | 356 | | | | | | 356 | | | ||
| | | | | 13,804 | | | | | | 11,007 | | | ||
Less – accumulated depreciation and amortization
|
| | | | 8,107 | | | | | | 6,496 | | | ||
| | | | | 5,697 | | | | | | 4,511 | | | ||
|
| | |
As of December 31, 2013
|
| ||||||||||||||||||
| | |
Cost
|
| |
Aggregate
fair value |
| |
Unrealized
gains, net |
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Government and corporate debentures
|
| | | | 45,518 | | | | | | 46,114 | | | | | | 596 | | | |||
Other
|
| | | | 588 | | | | | | 604 | | | | | | 16 | | | |||
| | | | | 46,106 | | | | | | 46,718 | | | | | | 612 | | | |||
|
| | |
As of December 31, 2012
|
| ||||||||||||||||||
| | |
Cost
|
| |
Aggregate
fair value |
| |
Unrealized
gains (losses), net |
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Government and corporate debentures
|
| | | | 34,927 | | | | | | 35,258 | | | | | | 331 | | | |||
Other
|
| | | | 588 | | | | | | 478 | | | | | | (110) | | | |||
| | | | | 35,515 | | | | | | 35,736 | | | | | | 221 | | | |||
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Raw materials
|
| | | | 2,387 | | | | | | 2,307 | | | ||
Work in process
|
| | | | 282 | | | | | | 1,453 | | | ||
Finished goods and spare parts
|
| | | | 8,685 | | | | | | 5,515 | | | ||
Total
|
| | | | 11,354 | | | | | | 9,275 | | | ||
|
| | |
U.S. dollars
in thousands |
| ||||
Years ending December 31: | | | | | | | | |
2014
|
| | | | 1,333 | | | |
2015
|
| | | | 1,329 | | | |
2016
|
| | | | 1,242 | | | |
2017
|
| | | | 1,214 | | | |
2018
|
| | | | 1,214 | | | |
2019
|
| | | | 202 | | | |
| | | | | 6,534 | | | |
|
| | |
U.S. dollars
in thousands |
| ||||
Years ending December 31: | | | | | | | | |
2014
|
| | | | 541 | | | |
2015
|
| | | | 308 | | | |
2016
|
| | | | 107 | | | |
| | | | | 956 | | | |
|
| | |
Class A
Ordinary shares |
| |
Class B
Ordinary shares |
| |
Class C
Ordinary shares |
| |
Class D
Ordinary shares |
| |
Class E
Ordinary shares |
| |
Class F1
Ordinary shares |
| |
Class F2
Ordinary shares |
| |
Ordinary
shares |
|||||||||||||||||||||||||||||||
| | |
Number of shares – issued and outstanding
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, as of January 1,
2011 |
| | | | 40,190,595 | | | | | | 11,913,135 | | | | | | 4,818,795 | | | | | | 43,469,535 | | | | | | 10,128,525 | | | | | | — | | | | | | — | | | | | | 77,434,845 | ||||||||
Issuance of E shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,918,910 | | | | | | — | | | | | | — | | | | | | — | ||||||||
Balance, as of December 31, 2011
|
| | | | 40,190,595 | | | | | | 11,913,135 | | | | | | 4,818,795 | | | | | | 43,469,535 | | | | | | 14,047,435 | | | | | | — | | | | | | — | | | | | | 77,434,845 | ||||||||
Exercise of options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 111,540 | ||||||||
Balance, as of December 31, 2012
|
| | | | 40,190,595 | | | | | | 11,913,135 | | | | | | 4,818,795 | | | | | | 43,469,535 | | | | | | 14,047,435 | | | | | | — | | | | | | — | | | | | | 77,546,385 | ||||||||
Exercise of options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,229,270 | ||||||||
Issuance of F1 shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,297,995 | | | | | | — | | | | | | — | ||||||||
Investment transaction (see note 8(c))
|
| | | | (8,119,760) | | | | | | (5,209,615) | | | | | | (1,428,305) | | | | | | (11,304,580) | | | | | | (2,297,735) | | | | | | 10,028,655 | | | | | | 41,547,280 | | | | | | (23,215,940) | ||||||||
Balance, as of December 31, 2013
|
| | | | 32,070,835 | | | | | | 6,703,520 | | | | | | 3,390,490 | | | | | | 32,164,955 | | | | | | 11,749,700 | | | | | | 14,326,650 | | | | | | 41,547,280 | | | | | | 60,559,715 | ||||||||
|
|
Exercise
price |
| |
Number outstanding
at December 31, |
| |
Number exercisable at
December 31, |
| |
Weighted average remaining
contractual life (in years) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(US $)
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||||||||||||||||||
|
0.096 – 0.376
|
| | | | 2,669,525 | | | | | | 4,973,950 | | | | | | 5,248,950 | | | | | | 2,529,525 | | | | | | 4,973,950 | | | | | | 5,248,950 | | | | | | 3.09 | | | | | | 2.0 | | | | | | 2.95 | | | |||||||||
|
0.554 – 0.776
|
| | | | 697,175 | | | | | | 975,400 | | | | | | 1,189,960 | | | | | | 697,175 | | | | | | 975,400 | | | | | | 1,189,960 | | | | | | 3.0 | | | | | | 2.0 | | | | | | 3.0 | | | |||||||||
|
1.13 – 1.44
|
| | | | 1,173,375 | | | | | | 1,782,570 | | | | | | 1,807,570 | | | | | | 1,173,375 | | | | | | 1,782,570 | | | | | | 1,796,145 | | | | | | 3.0 | | | | | | 2.0 | | | | | | 3.0 | | | |||||||||
|
2.274 – 2.991
|
| | | | 1,894,600 | | | | | | 2,165,030 | | | | | | 2,239,655 | | | | | | 1,865,650 | | | | | | 1,980,495 | | | | | | 1,681,485 | | | | | | 3.01 | | | | | | 2.36 | | | | | | 3.39 | | | |||||||||
|
3.70
|
| | | | 9,963,295 | | | | | | 3,012,975 | | | | | | 2,099,750 | | | | | | 2,442,535 | | | | | | 584,145 | | | | | | — | | | | | | 5.69 | | | | | | 5.49 | | | | | | 5.94 | | | |||||||||
|
6.98
|
| | | | 1,096,500 | | | | | | — | | | | | | — | | | | | | 3,440 | | | | | | — | | | | | | — | | | | | | 7.0 | | | | | | — | | | | | | — | | | |||||||||
| | | | | | 17,494,470 | | | | | | 12,909,925 | | | | | | 12,585,885 | | | | | | 8,711,700 | | | | | | 10,296,560 | | | | | | 9,916,540 | | | | | | | | | | | | | | | | | | | | | |||||||||
|
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||||||||||||||||||||
| | |
Number
|
| |
Weighted
average exercise price |
| |
Number
|
| |
Weighted
average exercise price |
| |
Number
|
| |
Weighted
average exercise price |
| ||||||||||||||||||||||||
| | | | | | | | |
$
|
| | | | | | | |
$
|
| | | | | | | |
$
|
| |||||||||||||||
Options outstanding at beginning of year
|
| | | | 12,909,925 | | | | | | 1.50 | | | | | | 12,585,885 | | | | | | 1.41 | | | | | | 11,297,585 | | | | | | 1.14 | | | ||||||
Changes during the year:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Granted
|
| | | | 11,054,315 | | | | | | 3.99 | | | | | | 897,955 | | | | | | 3.70 | | | | | | 1,476,075 | | | | | | 3.70 | | | ||||||
Exercised
|
| | | | (6,229,270) | | | | | | 1.71 | | | | | | (111,540) | | | | | | 0.52 | | | | | | — | | | | |||||||||||
Forfeited
|
| | | | (240,500) | | | | | | 3.47 | | | | | | (462,375) | | | | | | 3.60 | | | | | | (187,775) | | | | | | 3.13 | | | ||||||
Options outstanding at end of year
|
| | | | 17,494,470 | | | | | | 2.97 | | | | | | 12,909,925 | | | | | | 1.50 | | | | | | 12,585,885 | | | | | | 1.41 | | | ||||||
Options exercisable at year-end
|
| | | | 8,711,700 | | | | | | 1.89 | | | | | | 10,296,560 | | | | | | 1.09 | | | | | | 9,916,540 | | | | | | 0.88 | | | ||||||
|
| | |
Year ended December 31,
|
| ||||||
| | |
2013
|
| |
2012
|
| |
2011
|
|
Risk-free interest rate
|
| |
0.19% – 2.74%
|
| |
0.88% – 1.33%
|
| |
0.16% – 3.12%
|
|
Expected option term
|
| |
1 – 12.35 years
|
| |
6.26 – 7.06 years
|
| |
1.77 – 7.65 years
|
|
Expected price volatility
|
| |
42% – 53%
|
| |
52% – 53%
|
| |
44% – 51%
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
| |
0%
|
|
Weighted average fair value at the date of grant
|
| |
$2.22
|
| |
$2.05
|
| |
$1.43
|
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Cost of revenues
|
| | | | 16 | | | | | | 32 | | | | | | — | | | |||
Research and development, net
|
| | | | 2,320 | | | | | | 1,124 | | | | | | 788 | | | |||
Sales and marketing
|
| | | | 5,861 | | | | | | 565 | | | | | | 285 | | | |||
General and administrative
|
| | | | 4,934 | | | | | | 134 | | | | | | 45 | | | |||
Total stock-based compensation
|
| | | | 13,131 | | | | | | 1,855 | | | | | | 1,118 | | | |||
|
| | |
Year ended December 31,
|
|||||||||||||||||
| | |
2013
(Restated) |
| |
2012
|
| |
2011
|
|||||||||||
| | |
U.S. dollars in thousands
(except share and per share data) |
|||||||||||||||||
Basic and diluted EPS for Class A Ordinary Shares
|
| | | | | | | | | | | | | | | | | |||
Numerator | | | | | | | | | | | | | | | | | | |||
Net income (loss)
|
| | | | 19,920 | | | | | | (53) | | | | | | (13,386) | |||
Amount allocated to participating shareholders
|
| | | | (16,105) | | | | | | — | | | | | | — | |||
Adjustment as a result of benefit to participating shareholders
|
| | | | (229,832) | | | | | | — | | | | | | — | |||
Net loss applicable to Class A Ordinary shares
|
| | | | (226,017) | | | | | | (53) | | | | | | (13,386) | |||
Denominator | | | | | | | | | | | | | | | | | | |||
Weighted average Class A Ordinary shares outstanding
|
| | | | 37,476,595 | | | | | | 40,190,595 | | | | | | 40,190,595 | |||
Net loss per share: | | | | | | | | | | | | | | | | | | |||
Basic and Diluted
|
| | | | (6.03) | | | | | | (—) | | | | | | (0.33) | |||
|
| | |
U.S. dollars in
thousands (except share and per share data) |
| ||||
| | |
Unaudited
|
| ||||
Basic EPS | | | | | | | | |
Numerator | | | | | | | | |
Net income
|
| | | $ | 19,920 | | | |
Denominator | | | | | | | | |
Weighted average Ordinary shares outstanding
|
| | | | 195,675,960 | | | |
Diluted EPS | | | | | | | | |
Numerator | | | | | | | | |
Net income
|
| | | $ | 19,920 | | | |
Denominator | | | | | | | | |
Weighted average number of shares used in the computation of basic earnings per share
|
| | | | 195,675,960 | | | |
Dilutive options
|
| | | | 9,255,750 | | | |
Weighted average number of shares used in the computation of diluted earnings per share
|
| | | | 204,931,710 | | | |
Net income per share | | | | | | | | |
Basic
|
| | | $ | 0.10 | | | |
Diluted
|
| | | $ | 0.10 | | | |
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Domestic (Netherlands)
|
| | | | (109) | | | | | | 50 | | | | | | 211 | | | |||
Foreign
|
| | | | 17,755 | | | | | | 231 | | | | | | (13,150) | | | |||
| | | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Current taxes: | | | | | | | | | | | | | | | | | | | | |||
Domestic (Netherlands)
|
| | | | — | | | | | | — | | | | | | — | | | |||
Foreign
|
| | | | (713) | | | | | | (327) | | | | | | (466) | | | |||
| | | | | (713) | | | | | | (327) | | | | | | (466) | | | |||
Deferred taxes: | | | | | | | | | | | | | | | | | | | | |||
Domestic (Netherlands)
|
| | | | — | | | | | | — | | | | | | — | | | |||
Foreign
|
| | | | 2,987 | | | | | | (7) | | | | | | 19 | | | |||
| | | | | 2,987 | | | | | | (7) | | | | | | 19 | | | |||
| | | | | 2,274 | | | | | | (334) | | | | | | (447) | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Income (loss) before taxes on income as reported in the statements of operations
|
| | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | | |||
Statutory tax rate in the Netherlands
|
| | | | 25% | | | | | | 20% | | | | | | 25% | | | |||
Theoretical tax benefit (taxes on income)
|
| | | | (4,412) | | | | | | (56) | | | | | | 3,235 | | | |||
Increase (decrease) in taxes on income resulting from:
|
| | | | | | | | | | | | | | | | | | | |||
Tax adjustment for foreign subsidiaries subject to a different tax rate
|
| | | | 1,292 | | | | | | (212) | | | | | | (3,415) | | | |||
Usage of carry forward tax losses in the Cypriot subsidiary
|
| | | | 3,276 | | | | | | — | | | | | | — | | | |||
Reversal of valuation allowance in the Cypriot
subsidiary |
| | | | 2,574 | | | | | | — | | | | | | — | | | |||
Non-deductible expenses
|
| | | | (34) | | | | | | (25) | | | | | | (94) | | | |||
Other
|
| | | | (422) | | | | | | (41) | | | | | | (173) | | | |||
Tax benefit (taxes) on income as reported in the statements of operations
|
| | | | 2,274 | | | | | | (334) | | | | | | (447) | | | |||
|
| | |
U.S. dollars
in thousands |
| ||||
Balance at January 1, 2011
|
| | | | 728 | | | |
Increase in unrecognized tax positions as a result of tax positions taken
during the current year |
| | | | 227 | | | |
Decrease in unrecognized tax positions as a result of statute of limitation
expirations |
| | | | (60) | | | |
Balance at December 31, 2011
|
| | | | 895 | | | |
Increase in unrecognized tax positions as a result of tax positions taken
during the current year |
| | | | 186 | | | |
Decrease in unrecognized tax positions as a result of statute of limitation
expirations |
| | | | (179) | | | |
Balance at December 31, 2012
|
| | | | 902 | | | |
Increase in unrecognized tax positions as a result of tax positions taken
during the current year |
| | | | 798 | | | |
Decrease in unrecognized tax positions as a result of statute of limitation
expirations |
| | | | (298) | | | |
Balance at December 31, 2013
|
| | | | 1,402 | | | |
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Deferred tax assets | | | | | | | | | | | | | | ||
Net operating losses carryforward
|
| | | | 2,972 | | | | | | — | | | ||
Provisions for employee benefits
|
| | | | 53 | | | | | | 39 | | | ||
Deferred tax assets – short-term – other current assets
|
| | | | 3,025 | | | | | | 39 | | | ||
Liability in respect of employee rights upon retirement, net
|
| | | | 70 | | | | | | 61 | | | ||
Net operating losses carryforward
|
| | | | | | | | | | 5,850 | | | ||
Deferred tax assets, before valuation allowance – Long-term
|
| | | | 70 | | | | | | 5,911 | | | ||
Less – valuation allowance
|
| | | | — | | | | | | (5,850) | | | ||
Deferred tax assets, net – Long-term
|
| | | | 70 | | | | | | 61 | | | ||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
a.
Research and development expenses, net
|
| | | | | | | | | | | | | | | | | | | |||
Research and development expenses
|
| | | | 32,820 | | | | | | 25,860 | | | | | | 22,852 | | | |||
Less –
|
| | | | | | | | | | | | | | | | | | | |||
participation in research and development
|
| | | | (10,511) | | | | | | (9,994) | | | | | | (7,475) | | | |||
| | | | | 22,309 | | | | | | 15,866 | | | | | | 15,377 | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
b.
Financial income (expenses), net
|
| | | | | | | | | | | | | | | | | | | |||
Foreign currency gains (losses), net
|
| | | | 1,972 | | | | | | 688 | | | | | | (2,185) | | | |||
Bank charges
|
| | | | (117) | | | | | | (113) | | | | | | (101) | | | |||
Loss from sales of marketable securities
|
| | | | (466) | | | | | | (173) | | | | | | (423) | | | |||
| | | | | 1,389 | | | | | | 402 | | | | | | (2,709) | | | |||
|
| | |
Year ended December 31, 2013
|
| |||||||||||||||||||||||||
| | |
OEM
|
| |
AM
|
| |
Amounts not
allocated to segments |
| |
Consolidated
|
| ||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||
Revenues
|
| | | | 63,290 | | | | | | 17,955 | | | | | | | | | | | | 81,245 | | | ||||
Cost of revenues
|
| | | | 15,907 | | | | | | 5,207 | | | | | | 16 | | | | | | 21,130 | | | ||||
Gross profit
|
| | | | 47,383 | | | | | | 12,748 | | | | | | | | | | | | 60,115 | | | ||||
Research and development, net
|
| | | | 18,362 | | | | | | 1,627 | | | | | | 2,320 | | | | | | 22,309 | | | ||||
Sales and Marketing
|
| | | | 337 | | | | | | 6,133 | | | | | | 5,861 | | | | | | 12,331 | | | ||||
General and administrative
|
| | | | 4,767 | | | | | | 576 | | | | | | 4,934 | | | | | | 10,277 | | | ||||
Segment performance
|
| | | | 23,917 | | | | | | 4,412 | | | | | | | | | | | | 15,198 | | | ||||
Interest income
|
| | | | | | | | | | | | | | | | | | | | | | 1,059 | | | ||||
Financial income (expenses), net
|
| | | | | | | | | | | | | | | | | | | | | | 1,389 | | | ||||
Profit (loss) before taxes on income
|
| | | | | | | | | | | | | | | | | | | | | | 17,646 | | | ||||
|
| | |
Year ended December 31, 2012
|
| |||||||||||||||||||||||||
| | |
OEM
|
| |
AM
|
| |
Amounts not
allocated to segments |
| |
Consolidated
|
| ||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||
Revenues
|
| | | | 27,818 | | | | | | 12,467 | | | | | | | | | | | | 40,285 | | | ||||
Cost of revenues
|
| | | | 8,135 | | | | | | 4,052 | | | | | | 32 | | | | | | 12,219 | | | ||||
Gross profit
|
| | | | 19,683 | | | | | | 8,415 | | | | | | | | | | | | 28,066 | | | ||||
Research and development, net
|
| | | | 13,100 | | | | | | 1,642 | | | | | | 1,124 | | | | | | 15,866 | | | ||||
Sales and marketing
|
| | | | 438 | | | | | | 5,431 | | | | | | 565 | | | | | | 6,434 | | | ||||
General and administrative
|
| | | | 6,750 | | | | | | 534 | | | | | | 134 | | | | | | 7,418 | | | ||||
Segment performance
|
| | | | (605) | | | | | | 808 | | | | | | | | | | | | (1,652) | | | ||||
Interest income
|
| | | | | | | | | | | | | | | | | | | | | | 1,531 | | | ||||
Financial income (expenses), net
|
| | | | | | | | | | | | | | | | | | | | | | 402 | | | ||||
Income before taxes on income
|
| | | | | | | | | | | | | | | | | | | | | | 281 | | | ||||
|
| | |
Year ended December 31, 2011
|
| |||||||||||||||||||||||||
| | |
OEM
|
| |
AM
|
| |
Amounts not
allocated to segments |
| |
Consolidated
|
| ||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||
Revenues
|
| | | | 12,526 | | | | | | 6,642 | | | | | | | | | | | | 19,168 | | | ||||
Cost of revenues
|
| | | | 4,173 | | | | | | 2,690 | | | | | | | | | | | | 6,863 | | | ||||
Gross profit
|
| | | | 8,353 | | | | | | 3,952 | | | | | | | | | | | | 12,305 | | | ||||
Research and development, net
|
| | | | 12,459 | | | | | | 2,130 | | | | | | 788 | | | | | | 15,377 | | | ||||
Sales and marketing
|
| | | | 256 | | | | | | 5,593 | | | | | | 285 | | | | | | 6,134 | | | ||||
General and administrative
|
| | | | 2,007 | | | | | | 515 | | | | | | 45 | | | | | | 2,567 | | | ||||
Segment performance
|
| | | | (6,369) | | | | | | (4,286) | | | | | | | | | | | | (11,773) | | | ||||
Interest income
|
| | | | | | | | | | | | | | | | | | | | | | 1,543 | | | ||||
Financial expenses, net
|
| | | | | | | | | | | | | | | | | | | | | | (2,709) | | | ||||
Loss before taxes on income
|
| | | | | | | | | | | | | | | | | | | | | | (12,939) | | | ||||
|
| | |
As of and for the year ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||||||||||||||||||||
| | |
Total
revenues |
| |
Long-lived
assets |
| |
Total
revenues |
| |
Long-lived
assets |
| |
Total
revenues |
| |
Long-lived
assets |
| ||||||||||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||||||||||||||||
USA
|
| | | | 52,679 | | | | | | 110 | | | | | | 24,353 | | | | | | 55 | | | | | | 8,572 | | | | | | 42 | | | ||||||
Japan
|
| | | | 9,642 | | | | | | 29 | | | | | | 4,102 | | | | | | 26 | | | | | | 2,254 | | | | | | 22 | | | ||||||
Sweden
|
| | | | 8,743 | | | | | | — | | | | | | 3,639 | | | | | | — | | | | | | 530 | | | | | | — | | | ||||||
EUROPE – other
|
| | | | 4,468 | | | | | | 8 | | | | | | 3,079 | | | | | | 3 | | | | | | 4,591 | | | | | | — | | | ||||||
Israel
|
| | | | 1,995 | | | | | | 12,756 | | | | | | 2,509 | | | | | | 9,396 | | | | | | 705 | | | | | | 7,752 | | | ||||||
APAC – other
|
| | | | 2,105 | | | | | | 94 | | | | | | 1,143 | | | | | | 201 | | | | | | 1,551 | | | | | | 157 | | | ||||||
South America
|
| | | | 1,496 | | | | | | — | | | | | | 1,370 | | | | | | — | | | | | | 921 | | | | | | — | | | ||||||
Africa
|
| | | | 117 | | | | | | — | | | | | | 90 | | | | | | — | | | | | | 44 | | | | | | — | | | ||||||
| | | | | 81,245 | | | | | | 12,997 | | | | | | 40,285 | | | | | | 9,681 | | | | | | 19,168 | | | | | | 7,973 | | | ||||||
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||
Revenues from major customers
|
| | | | 56,941 | | | | | | 24,495 | | | | | | 9,748 | | |
Percent of total revenues
|
| | | | | | | | | | | | | | | | | | |
Customer A
|
| | | | 34% | | | | | | 29% | | | | | | 10% | | |
Customer B
|
| | | | 18% | | | | | | * | | | | | | * | | |
Customer C
|
| | | | 11% | | | | | | * | | | | | | * | | |
Customer D
|
| | | | * | | | | | | 11% | | | | | | * | | |
Customer E
|
| | | | * | | | | | | * | | | | | | 13% | | |
Customer F
|
| | | | * | | | | | | * | | | | | | 14% | | |
Accounts receivable from major customers
|
| | | | 7,404 | | | | | | 2,944 | | | | | | 3,743 | | |
Percent of total accounts receivables
|
| | | | | | | | | | | | | | | | | | |
Customer A
|
| | | | * | | | | | | 17% | | | | | | 13% | | |
Customer B
|
| | | | 40% | | | | | | * | | | | | | 17% | | |
Customer C
|
| | | | * | | | | | | * | | | | | | * | | |
Customer D
|
| | | | * | | | | | | * | | | | | | 13% | | |
Customer E
|
| | | | * | | | | | | * | | | | | | * | | |
Customer F
|
| | | | 13% | | | | | | 18% | | | | | | 21% | | |
| | |
Warranty
provision |
| |
Allowance for
doubtful accounts |
| |
Valuation
allowance for deferred tax assets |
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Balance, as of January 1, 2011
|
| | | | 221 | | | | | | 25 | | | | | | 8,797 | | | |||
Additions
|
| | | | 22 | | | | | | — | | | | | | 1,139 | | | |||
Balance, as of December 31, 2011
|
| | | | 243 | | | | | | 25 | | | | | | 9,936 | | | |||
Additions
|
| | | | 49 | | | | | | — | | | | | | 94 | | | |||
Deductions
|
| | | | (33) | | | | | | — | | | | | | (4,180) | | | |||
Balance, as of December 31, 2012
|
| | | | 259 | | | | | | 25 | | | | | | 5,850 | | | |||
Additions
|
| | | | 136 | | | | | | 25 | | | | | | — | | | |||
Deductions
|
| | | | (88) | | | | | | — | | | | | | (5,850) | | | |||
Balance, as of December 31, 2013
|
| | | | 307 | | | | | | 50 | | | | | | — | | | |||
|
| | |
June 30,
|
| |
December 31,
|
| ||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Assets
|
| | | | | | | | | | | | | ||
CURRENT ASSETS: | | | | | | | | | | | | | | ||
Cash and cash equivalents
|
| | | | 92,684 | | | | | | 72,560 | | | ||
Short-term deposits
|
| | | | 2,531 | | | | | | 5,006 | | | ||
Marketable securities
|
| | | | 53,744 | | | | | | 46,718 | | | ||
Restricted cash
|
| | | | 78 | | | | | | 78 | | | ||
Trade accounts receivables, net
|
| | | | 20,971 | | | | | | 12,490 | | | ||
Inventories
|
| | | | 15,592 | | | | | | 11,354 | | | ||
Other current assets
|
| | | | 6,253 | | | | | | 7,025 | | | ||
TOTAL CURRENT ASSETS
|
| | | | 191,853 | | | | | | 155,231 | | | ||
LONG-TERM ASSETS: | | | | | | | | | | | | | | ||
Property and equipment, net
|
| | | | 8,476 | | | | | | 5,697 | | | ||
Funds in respect of employee rights upon retirement
|
| | | | 7,775 | | | | | | 6,962 | | | ||
Other assets
|
| | | | 554 | | | | | | 338 | | | ||
TOTAL LONG-TERM ASSETS
|
| | | | 16,805 | | | | | | 12,997 | | | ||
TOTAL ASSETS
|
| | | | 208,658 | | | | | | 168,228 | | | ||
|
| | |
June 30,
|
| |
December 31,
|
| ||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Liabilities and shareholders’ equity
|
| | | | | | | | | | | | | ||
CURRENT LIABILITIES: | | | | | | | | | | | | | | ||
Accounts payable and accrued expenses
|
| | | | 19,262 | | | | | | 11,096 | | | ||
Employee related accrued expenses
|
| | | | 3,924 | | | | | | 3,338 | | | ||
Other current liabilities
|
| | | | 3,209 | | | | | | 1,441 | | | ||
TOTAL CURRENT LIABILITIES
|
| | | | 26,395 | | | | | | 15,875 | | | ||
LONG TERM LIABILITIES: | | | | | | | | | | | | | | ||
Liability in respect of employee rights upon retirement
|
| | | | 9,346 | | | | | | 8,313 | | | ||
Long term liabilities
|
| | | | 5,476 | | | | | | 1,402 | | | ||
TOTAL LONG TERM LIABILITIES
|
| | | | 14,822 | | | | | | 9,715 | | | ||
COMMITMENTS AND CONTINGENT LIABILITIES (Note 4) | | | | | | | | | | | | | | ||
TOTAL LIABILITIES
|
| | | | 41,217 | | | | | | 25,590 | | | ||
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | | ||
Class B Ordinary shares, EUR 0.01 par value: 25,000,000 shares at
June 30, 2014 and December 31, 2013 authorized; 6,703,520 issued and outstanding at June 30, 2014 and December 31, 2013 |
| | | | 75 | | | | | | 75 | | | ||
Class C Ordinary shares, EUR 0.01 par value: 25,000,000 shares at
June 30, 2014 and December 31, 2013 authorized; 3,390,490 issued and outstanding at June 30, 2014 and December 31, 2013 |
| | | | 35 | | | | | | 35 | | | ||
Class D Ordinary shares, EUR 0.01 par value: 50,000,000 shares at June 30, 2014 and December 31, 2013 authorized; 32,164,955 issued and outstanding at June 30, 2014 and December 31, 2013
|
| | | | 415 | | | | | | 415 | | | ||
Class E Ordinary shares, EUR 0.01 par value: 20,000,000 shares at June 30, 2014 and December 31, 2013 authorized; 11,749,700 issued and outstanding at June 30, 2014 and December 31, 2013
|
| | | | 155 | | | | | | 155 | | | ||
Class F1 Ordinary shares, EUR 0.01 par value: 15,000,000 shares at June 30, 2014 and December 31, 2013 authorized; 14,326,650 issued and outstanding at June 30, 2014 and December 31, 2013
|
| | | | 165 | | | | | | 165 | | | ||
Class F2 Ordinary shares, EUR 0.01 par value: 65,000,000 shares at June 30, 2014 and December 31, 2013 authorized; 41,547,280 issued and outstanding at June 30, 2014 and December 31, 2013
|
| | | | 480 | | | | | | 480 | | | ||
Ordinary shares (with liquidation preferences), EUR 0.01 par value:
authorized 200,000,000 shares at June 30, 2014 and December 31, 2013; 60,559,715 issued and outstanding at June 30, 2014 and December 31, 2013 |
| | | | 680 | | | | | | 680 | | | ||
Class A Ordinary shares, EUR 0.01 par value: 100,000,000 shares at June 30, 2014 and December 31, 2013 authorized; 32,070,835 issued and outstanding at June 30, 2014 and December 31, 2013
|
| | | | 345 | | | | | | 345 | | | ||
Additional paid-in capital
|
| | | | 284,350 | | | | | | 240,563 | | | ||
Accumulated other comprehensive income
|
| | | | 998 | | | | | | 612 | | | ||
Accumulated deficit
|
| | | | (120,257) | | | | | | (100,887) | | | ||
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | 167,441 | | | | | | 142,638 | | | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | 208,658 | | | | | | 168,228 | | | ||
|
| | |
Six months ended June 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands (except per share data)
|
| |||||||||||
REVENUES
|
| | | | 69,302 | | | | | | 29,395 | | | ||
COST OF REVENUES
|
| | | | 17,375 | | | | | | 7,719 | | | ||
GROSS PROFIT
|
| | | | 51,927 | | | | | | 21,676 | | | ||
OPERATING COSTS AND EXPENSES: | | | | | | | | | | | | | | ||
RESEARCH AND DEVELOPMENT, net
|
| | | | 16,785 | | | | | | 9,610 | | | ||
SALES AND MARKETING
|
| | | | 5,462 | | | | | | 7,215 | | | ||
GENERAL AND ADMINISTRATIVE
|
| | | | 41,525 | | | | | | 4,398 | | | ||
OPERATING INCOME (LOSS)
|
| | | | (11,845) | | | | | | 453 | | | ||
INTEREST INCOME
|
| | | | 718 | | | | | | 593 | | | ||
FINANCIAL INCOME, net
|
| | | | 33 | | | | | | 722 | | | ||
PROFIT (LOSS) BEFORE TAXES ON INCOME
|
| | |
|
(11,094)
|
| | | |
|
1,768
|
| | ||
TAXES ON INCOME
|
| | | | 8,276 | | | | | | 311 | | | ||
NET INCOME (LOSS)
|
| | | | (19,370) | | | | | | 1,457 | | | ||
BASIC AND DILUTED EARNINGS (LOSS) PER CLASS A ORDINARY SHARE:
|
| | | | | | | | | | | | | ||
Amount allocated to participating shareholders
|
| | | | — | | | | | | (1,152) | | | ||
Net income (loss) applicable to Class A Ordinary shares
|
| | | | (19,370) | | | | | | 305 | | | ||
Basic and diluted
|
| | | | (0.60) | | | | | | 0.01 | | | ||
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF EARNINGS (LOSS) PER CLASS A ORDINARY SHARE (IN THOUSANDS):
|
| | | | | | | | | | | | | ||
Basic and diluted
|
| | | | 32,071 | | | | | | 40,191 | | | ||
PRO FORMA BASIC AND DILUTED EARNINGS (LOSS) PER SHARE (UNAUDITED):
|
| | | | | | | | | | | | | ||
Net income (loss)
|
| | | | (19,370) | | | | | | | | | ||
Basic and diluted (unaudited pro forma)
|
| | | | (0.10) | | | | | | | | | ||
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF EARNINGS PER SHARE (IN THOUSANDS):
|
| | | | | | | | | | | | | ||
Basic and diluted (unaudited pro forma)
|
| | | | 202,513 | | | | | | | | | ||
|
| | |
Six months ended June 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
NET INCOME (LOSS)
|
| | | | (19,370) | | | | | | 1,457 | | | ||
OTHER COMPREHENSIVE INCOME (LOSS) : | | | | | | | | | | | | | | ||
Unrealized gain (loss) on marketable securities
|
| | | | 386 | | | | | | (200) | | | ||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
| | | | 386 | | | | | | (200) | | | ||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
| | | | (18,984) | | | | | | 1,257 | | | ||
|
| | |
Capital stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive income |
| |
Total
shareholders’ equity |
| ||||||||||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2014
|
| | | | 2,350 | | | | | | 240,563 | | | | | | (100,887) | | | | | | 612 | | | | | | 142,638 | | | |||||
CHANGES DURING THE SIX MONTHS PERIOD ENDED JUNE 30, 2014:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Exercise of options
|
| | | | | | | | | | 641 | | | | | | | | | | | | | | | | | | 641 | | | |||||
Comprehensive income (loss)
|
| | | | | | | | | | | | | | | | (19,370) | | | | | | 386 | | | | | | (18,984) | | | |||||
Share-based compensation
|
| | | | | | | | | | 43,146 | | | | | | | | | | | | | | | | | | 43,146 | | | |||||
BALANCE AT JUNE 30, 2014
|
| | | | 2,350 | | | | | | 284,350 | | | | | | (120,257) | | | | | | 998 | | | | | | 167,441 | | | |||||
|
| | |
Six months ended June 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | | ||
Net income (loss) for the period
|
| | | | (19,370) | | | | | | 1,457 | | | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | ||
Depreciation
|
| | | | 1,179 | | | | | | 790 | | | ||
Exchange rate differences on cash and cash equivalents
|
| | | | 134 | | | | | | (60) | | | ||
Liability in respect of employee rights upon retirement
|
| | | | 1,033 | | | | | | 827 | | | ||
Loss (gain) and exchange rate differences from marketable
securities |
| | | | 41 | | | | | | (576) | | | ||
Loss from sale of property and equipment
|
| | | | — | | | | | | 22 | | | ||
Share-based compensation
|
| | | | 43,146 | | | | | | 6,921 | | | ||
Changes in asset and liabilities:
|
| | | | | | | | | | | | | ||
Trade accounts receivables, net
|
| | | | (8,481) | | | | | | (4,698) | | | ||
Other current assets
|
| | | | 1,075 | | | | | | (866) | | | ||
Inventories
|
| | | | (4,238) | | | | | | (661) | | | ||
Other long-term assets
|
| | | | (216) | | | | | | (87) | | | ||
Accounts payables and accrued expenses
|
| | | | 7,664 | | | | | | 925 | | | ||
Employee-related accrued expenses
|
| | | | 586 | | | | | | 415 | | | ||
Other current-liabilities
|
| | | | 1,768 | | | | | | 150 | | | ||
Long-term liabilities
|
| | | | 4,074 | | | | | | 109 | | | ||
Net cash provided by operating activities
|
| | | | 28,395 | | | | | | 4,668 | | | ||
CASH FLOWS FROM INVESTMENT ACTIVITIES: | | | | | | | | | | | | | | ||
Investment in short-term deposits
|
| | | | (33,146) | | | | | | (6,883) | | | ||
Proceeds from short-term deposits
|
| | | | 35,621 | | | | | | 9,531 | | | ||
Proceeds from maturities / sales of marketable securities
|
| | | | 11,975 | | | | | | 10,741 | | | ||
Purchase of marketable securities
|
| | | | (18,656) | | | | | | (4,599) | | | ||
Funds in respect of employee rights upon retirement
|
| | | | (813) | | | | | | (679) | | | ||
Purchase of property and equipment
|
| | | | (3,456) | | | | | | (1,726) | | | ||
Net cash provided by (used in) investing activities
|
| | | | (8,475) | | | | | | 6,385 | | | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | | ||
Issuance expenses
|
| | | | (303) | | | | | | (140) | | | ||
Exercise of options
|
| | | | 641 | | | | | | 149 | | | ||
Net cash provided by financing activities
|
| | | | 338 | | | | | | 9 | | | ||
EXCHANGE RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS
|
| | |
|
(134)
|
| | | |
|
60
|
| | ||
INCREASE IN CASH AND CASH EQUIVALENTS
|
| | | | 20,124 | | | | | | 11,122 | | | ||
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
| | |
|
72,560
|
| | | |
|
14,979
|
| | ||
BALANCE OF CASH AND CASH AND CASH EQUIVALENTS
AT END OF PERIOD |
| | | | 92,684 | | | | | | 26,101 | | | ||
SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS:
|
| | | | | | | | | | | | | ||
Income taxes paid
|
| | | | 269 | | | | | | 336 | | | ||
Non-cash purchase of property and equipment
|
| | | | 502 | | | | | | 427 | | | ||
|
| | |
As of June 30, 2014
|
| ||||||||||||||||||
| | |
Cost
|
| |
Aggregate
fair value |
| |
Unrealized
gains, net |
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Government and corporate debentures
|
| | | | 52,158 | | | | | | 53,101 | | | | | | 943 | | | |||
Other
|
| | | | 588 | | | | | | 643 | | | | | | 55 | | | |||
| | | | | 52,746 | | | | | | 53,744 | | | | | | 998 | | | |||
|
| | |
As of December 31, 2013
|
| ||||||||||||||||||
| | |
Cost
|
| |
Aggregate
fair value |
| |
Unrealized
gains, net |
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Government and corporate debentures
|
| | | | 45,518 | | | | | | 46,114 | | | | | | 596 | | | |||
Other
|
| | | | 588 | | | | | | 604 | | | | | | 16 | | | |||
| | | | | 46,106 | | | | | | 46,718 | | | | | | 612 | | | |||
|
| | |
June 30,
2014 |
| |
December 31,
2013 |
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Raw materials
|
| | | | 2,073 | | | | | | 2,387 | | | ||
Work in process
|
| | | | 234 | | | | | | 282 | | | ||
Finished goods and spare parts
|
| | | | 13,285 | | | | | | 8,685 | | | ||
Total
|
| | | | 15,592 | | | | | | 11,354 | | | ||
|
|
Exercise price
|
| |
Number
outstanding at June 30, |
| |
Number
exercisable at June 30, |
| |
Weighted average
remaining contractual life (in years) |
| ||||||||||||
|
(US $)
|
| |
2014
|
| |
2014
|
| |
2014
|
| ||||||||||||
|
0.096 – 0.376
|
| | | | 2,569,525 | | | | | | 2,464,525 | | | | | | 2.67 | | | |||
|
0.554 – 0.776
|
| | | | 697,175 | | | | | | 697,175 | | | | | | 2.51 | | | |||
|
1.13 – 1.44
|
| | | | 1,173,375 | | | | | | 1,173,375 | | | | | | 2.51 | | | |||
|
2.274 – 2.991
|
| | | | 1,889,600 | | | | | | 1,886,525 | | | | | | 2.33 | | | |||
|
3.7
|
| | | | 9,852,150 | | | | | | 3,807,445 | | | | | | 5.20 | | | |||
|
6.98 – 7.1
|
| | | | 13,822,600 | | | | | | 3,897,565 | | | | | | 6.57 | | | |||
| | | | | | 30,004,425 | | | | | | 13,926,610 | | | | | | 5.7 | | | |||
|
| | |
Six months ended
June 30, |
| |||||||||||
| | |
2014
|
| |||||||||||
| | |
Number
|
| |
Weighted
average exercise price |
| ||||||||
| | | | | | | | |
$
|
| |||||
Options outstanding at beginning of period
|
| | | | 17,494,470 | | | | | | 2.97 | | | ||
Changes during the period: | | | | ||||||||||||
Granted
|
| | | | 12,765,600 | | | | | | 6.98 | | | ||
Exercised
|
| | | | — | | | | | | — | | | ||
Forfeited
|
| | | | (255,645) | | | | | | 2.78 | | | ||
Options outstanding at period-end
|
| | | | 30,004,425 | | | | | | 4.68 | | | ||
Options exercisable at period-end
|
| | | | 13,926,610 | | | | | | 3.50 | | | ||
|
| | |
Six months ended
June 30, 2014 |
|
Risk-free interest rate
|
| |
0.7% – 2.17%
|
|
Expected option term
|
| |
5.54 – 7.27 years
|
|
Expected price volatility
|
| |
41% – 53%
|
|
Dividend yield
|
| |
0%
|
|
Weighted average fair value at the date of grant
|
| |
$5.94
|
|
| | |
Six months ended June 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Cost of revenues
|
| | | | 15 | | | | | | — | | | ||
Research and development, net
|
| | | | 2,359 | | | | | | 718 | | | ||
Sales and marketing
|
| | | | 1,803 | | | | | | 4,268 | | | ||
General and administrative
|
| | | | 38,969 | | | | | | 1,935 | | | ||
Total stock-based compensation
|
| | | | 43,146 | | | | | | 6,921 | | | ||
|
| | |
Six months ended June 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
(except per share data) |
| |||||||||||
Basic and diluted EPS for Class A Ordinary Shares | | | | ||||||||||||
Numerator:
|
| | | ||||||||||||
Net income (loss)
|
| | | | (19,370) | | | | | | 1,457 | | | ||
Amount allocated to participating shareholders
|
| | | | — | | | | | | (1,152) | | | ||
Net income (loss) applicable to Class A Ordinary shares
|
| | | | (19,370) | | | | | | 305 | | | ||
Denominator: | | | | ||||||||||||
Weighted average Class A Ordinary shares outstanding
|
| | | | 32,071 | | | | | | 40,191 | | | ||
Net income (loss) per share: | | | | ||||||||||||
Basic and diluted
|
| | | | (0.60) | | | | | | 0.01 | | | ||
|
| | |
Six months
ended June 30, 2014 |
| ||||
| | |
U.S. dollars
in thousands (except per share data) |
| ||||
| | |
Unaudited
|
| ||||
Basic EPS –
numerator – net loss |
| | | | (19,370) | | | |
Denominator –
Weighted average Ordinary shares outstanding |
| | | | 202,513 | | | |
Diluted EPS –
numerator – net loss |
| | | | (19,370) | | | |
Denominator: | | | ||||||
Weighted average number of shares used in the computation of basic earnings per share
|
| | | | 202,513 | | | |
Dilutive options
|
| | | | — | | | |
Weighted average number of shares used in the computation of diluted earnings per share
|
| | | | 202,513 | | | |
Net loss per share: | | | ||||||
Basic and diluted
|
| | | | (0.10) | | | |
|
| | |
U.S. dollars
in thousands |
| ||||
Balance at January 1, 2014
|
| | | | 1,402 | | | |
Increase in unrecognized tax positions as a result of tax positions taken in the current period
|
| | | | 4,074 | | | |
Balance at June 30, 2014
|
| | | | 5,476 | | | |
|
| | |
Six months ended June 30
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Research and development expenses, net: | | | | | | | | | | | | | | ||
Research and development expenses
|
| | | | 22,309 | | | | | | 14,513 | | | ||
Less –
participation in research and development |
| | | | (5,524) | | | | | | (4,903) | | | ||
| | | | | 16,785 | | | | | | 9,610 | | | ||
|
| | |
Six months ended June 30, 2014
|
| |||||||||||||||||||||||||
| | |
OEM
|
| |
AM
|
| |
Amounts not
allocated to segments |
| |
Consolidated
|
| ||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||
Revenues
|
| | | | 60,678 | | | | | | 8,624 | | | | | | | | | | | | 69,302 | | | ||||
Cost of revenues
|
| | | | 14,927 | | | | | | 2,433 | | | | | | 15 | | | | | | 17,375 | | | ||||
Gross profit
|
| | | | 45,751 | | | | | | 6,191 | | | | | | | | | | | | 51,927 | | | ||||
Research and development, net
|
| | | | 13,519 | | | | | | 907 | | | | | | 2,359 | | | | | | 16,785 | | | ||||
Sales and Marketing
|
| | | | 302 | | | | | | 3,357 | | | | | | 1,803 | | | | | | 5,462 | | | ||||
General and administrative
|
| | | | 2,183 | | | | | | 373 | | | | | | 38,969 | | | | | | 41,525 | | | ||||
Segment performance
|
| | | | 29,747 | | | | | | 1,554 | | | | | | | | | | | | (11,845) | | | ||||
Interest income
|
| | | | | | | | | | | | | | | | | | | | | | 718 | | | ||||
Financial income, net
|
| | | | | | | | | | | | | | | | | | | | | | 33 | | | ||||
Loss before taxes on income
|
| | | | | | | | | | | | | | | | | | | | | | (11,094) | | | ||||
|
| | |
Six months ended June 30, 2013
|
| |||||||||||||||||||||||||
| | |
OEM
|
| |
AM
|
| |
Amounts not
allocated to segments |
| |
Consolidated
|
| ||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||
Revenues
|
| | | | 22,669 | | | | | | 6,726 | | | | | | | | | | | | 29,395 | | | ||||
Cost of revenues
|
| | | | 5,727 | | | | | | 1,992 | | | | | | | | | | | | 7,719 | | | ||||
Gross profit
|
| | | | 16,942 | | | | | | 4,734 | | | | | | | | | | | | 21,676 | | | ||||
Research and development, net
|
| | | | 8,082 | | | | | | 810 | | | | | | 718 | | | | | | 9,610 | | | ||||
Sales and marketing
|
| | | | 102 | | | | | | 2,845 | | | | | | 4,268 | | | | | | 7,215 | | | ||||
General and administrative
|
| | | | 2,205 | | | | | | 258 | | | | | | 1,935 | | | | | | 4,398 | | | ||||
Segment performance
|
| | | | 6,553 | | | | | | 821 | | | | | | | | | | | | 453 | | | ||||
Interest income
|
| | | | | | | | | | | | | | | | | | | | | | 593 | | | ||||
Financial income, net
|
| | | | | | | | | | | | | | | | | | | | | | 722 | | | ||||
Profit before taxes on income
|
| | | | | | | | | | | | | | | | | | | | | | 1,768 | | | ||||
|
| | |
As of and for the six months ended June 30 ,
|
| |
As of
December 31, 2013 |
| ||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||||||
| | |
Total
revenues |
| |
Long-lived
assets |
| |
Total
revenues |
| |||||||||||||||||||
USA
|
| | | | 40,231 | | | | | | 84 | | | | | | 20,307 | | | | | | 110 | | | ||||
Japan
|
| | | | 1,471 | | | | | | 22 | | | | | | 2,381 | | | | | | 29 | | | ||||
Sweden
|
| | | | 7,571 | | | | | | — | | | | | | 2,702 | | | | | | — | | | ||||
United Kingdom
|
| | | | 9,370 | | | | | | — | | | | | | 67 | | | | | | — | | | ||||
EUROPE – other
|
| | | | 2,839 | | | | | | 7 | | | | | | 1,832 | | | | | | 8 | | | ||||
Israel
|
| | | | 4,134 | | | | | | 16,564 | | | | | | 670 | | | | | | 12,756 | | | ||||
APAC – other
|
| | | | 3,173 | | | | | | 128 | | | | | | 904 | | | | | | 94 | | | ||||
South America
|
| | | | 404 | | | | | | — | | | | | | 496 | | | | | | — | | | ||||
Africa
|
| | | | 109 | | | | | | — | | | | | | 36 | | | | | | — | | | ||||
| | | | | 69,302 | | | | | | 16,805 | | | | | | 29,395 | | | | | | 12,997 | | | ||||
|
| | |
Six months ended June 30,
|
| |
December 31,
2013 |
| ||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||
Revenues from major customers:
|
| | | | 49,292 | | | | | | 17,286 | | | | | | | | |
Percent of total revenues:
|
| | | ||||||||||||||||
Customer A
|
| | | | 37% | | | | | | 13% | | | | | | | | |
Customer B
|
| | | | 23% | | | | | | 37% | | | | | | | | |
Customer C
|
| | | | 11% | | | | | | * | | | | | | | | |
Accounts receivable from major customers:
|
| | | | 13,184 | | | | | | | | | | | | 7,404 | | |
Percent of total accounts receivables (at period end):
|
| | | | |||||||||||||||
Customer A
|
| | | | 36% | | | | | | | | | | | | 40% | | |
Customer B
|
| | | | 14% | | | | | | | | | | | | * | | |
Customer C
|
| | | | * | | | | | | | | | | | | * | | |
Customer D
|
| | | | * | | | | | | | | | | | | 13% | | |
|
Number
|
| |
Exhibit Title
|
| |||
| | | 1.1** | | | | Form of Underwriting Agreement | |
| | | 3.1* | | | | Amended and Restated Articles of Association as amended to date; incorporated by reference to Exhibit 99.2 to the Registrant’s Report on Form 6-K furnished to the SEC on December 13, 2014 | |
| | | 3.2* | | | | Rules and Regulations (reglement) of the board of directors | |
| | | 4.1 | | | | Global Registration Rights Agreement dated as of August 19, 2013, among the Registrant and all holders of Series D, E and F Shares; incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
| | | 4.2 | | | | Founders Agreement dated as of August 15, 2013, among the Registrant and the investors signatory thereto; incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
| | | 4.3 | | | | Founders Agreement dated as of August 19, 2013, among the Registrant and the investors signatory thereto; incorporated by reference to Exhibit 4.3 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
| | | 5.1** | | | | Opinion of Van Campen & Partners N.V. | |
| | | 8.1** | | | | Tax Opinion of Morrison & Foerster LLP | |
| | | 8.2** | | | | Tax Opinion of Van Campen & Partners N.V., special Dutch counsel to the Registrant | |
| | | 10.1 | | | | The 2003 Share Option Plan, with Israeli Appendix, as amended; incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
| | | 10.2 | | | | Form of Indemnification Agreement; incorporated by reference to Exhibit 10.2 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.3 | | | | Employment Agreement, dated July 24, 2014, between Mobileye Vision Technologies Ltd. and Amnon Shashua; incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
| | | 10.4 | | | | Employment Agreement, dated July 24, 2014, between Mobileye Vision Technologies Ltd. and Ziv Aviram; incorporated by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
| | | 10.5 | | | | Employment Agreement, dated July 27, 2014, between Mobileye Vision Technologies Ltd. and Ofer Maharshak; incorporated by reference to Exhibit 10.5 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
| | | 10.6 | | | | Employment Agreement dated January 8, 1999, between Mobileye Vision Technologies Ltd. and Gaby Hayon; incorporated by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.7 | | | | Employment Agreement dated October 1, 2000, between Mobileye Vision Technologies Ltd. and Elchanan Rushinek; incorporated by reference to Exhibit 10.7 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.8 | | | | Employment Agreement dated October 14, 2003, between Mobileye Vision Technologies Ltd. and Itay Gat; incorporated by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
|
Number
|
| |
Exhibit Title
|
| |||
| | | 10.9 | | | | English translation of Unprotected Leasing Agreement made as of January 31, 2008 by and between “Atirey Yeda” and Mobileye Technologies Limited (the “Unprotected Leasing Agreement”); English summary of addendums thereto and English translation of addendum dated June 30, 2014; incorporated by reference to Exhibit 10.9 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) |
|
| | | 10.10* | | | | English translation of addendum dated July 24, 2014 to the Unprotected Leasing Agreement | |
| | | 10.11* | | | | Summary of a Sub-Lease Agreement dated April 24, 2012, between Mobileye Vision Technologies Ltd. and OrCam Technologies Ltd., and addendums thereto | |
| | | 10.12† | | | | Agreement dated October 17, 2006, between Mobileye Technologies Limited and STMicroelectronics N.V., as amended; incorporated by reference to Exhibit 10.11 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.13† | | | | Manufacturing Agreement, dated January 29, 2013, between Mobileye Technologies Limited and Golden Vast Macao Commercial Offshore Limited; incorporated by reference to Exhibit 10.12 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.14† | | | | Purchase Contract, effective February 8, 2011, between Mobileye Technologies Limited and Magna Electronics; incorporated by reference to Exhibit 10.14 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.15† | | | | Purchase Contract, effective June 12, 2012, between Mobileye Technologies Limited and Magna Electronics; incorporated by reference to Exhibit 10.14 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.16† | | | | Purchase Contract, effective June 12, 2012, between Mobileye Technologies Limited and Autoliv Electronics AB; incorporated by reference to Exhibit 10.14 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.17 | | | | Form of terms and conditions; incorporated by reference to Exhibit 10.16 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 10.18** | | | | 2014 Equity Incentive Plan | |
| | | 21.1 | | | | List of Subsidiaries; incorporated by reference to Exhibit 21.1 to the Registrant’s Registration Statement on Form F-1 (SEC File No. 333-196898) | |
| | | 23.1 | | | | Consent of Van Campen & Partners N.V. (included in Exhibit 5.1) | |
| | | 23.2* | | | | Consent of Kesselman & Kesselman, independent registered public accounting firm | |
| | | 24.1* | | | | Powers of Attorney (included in the signature page) | |
| MOBILEYE N.V. | | |||
| By: | | |
/s/ Ziv Aviram
|
|
| | | |
Name:
Ziv Aviram
|
|
| | | |
Title:
President and Chief Executive Officer
|
|
| By: | | |
/s/ Ofer Maharshak
|
|
| | | |
Name:
Ofer Maharshak
|
|
| | | |
Title:
Chief Financial Officer
|
|
|
Signature
|
| |
Title
|
| |
Date
|
|
| | | | | | | | |
|
/s/ Ziv Aviram
Ziv Aviram
|
| |
President, Chief Executive Officer and Executive Director
(Principal Executive Officer) |
| |
January 21, 2015
|
|
|
/s/ Ofer Maharshak
Ofer Maharshak
|
| |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
| |
January 21, 2015
|
|
|
/s/ Amnon Shashua
Professor Amnon Shashua
|
| |
Chairman and Executive Director
|
| |
January 21, 2015
|
|
|
/s/ Eli Barkat
Eli Barkat
|
| |
Director
|
| |
January 21, 2015
|
|
|
/s/ Eyal Desheh
Eyal Desheh
|
| |
Director
|
| |
January 21, 2015
|
|
|
/s/ Peter Seth Neustadter
Peter Seth Neustadter
|
| |
Director
|
| |
January 21, 2015
|
|
|
/s/ Tomaso A. Poggio
Tomaso A. Poggio
|
| |
Director
|
| |
January 21, 2015
|
|
|
/s/ Judith Richter
Judith Richter
|
| |
Director
|
| |
January 21, 2015
|
|
| Mobileye, Inc. | | |||
| By: | | |
/s/ Ziv Aviram
|
|
| | | |
Name:
Ziv Aviram
|
|
| | | |
Title:
Chief Executive Officer
|
|
| | | |
Date:
January 21, 2015
|
|