UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to ______
Commission File Number: 001-36393
(Exact name of registrant as specified in its charter)
Delaware |
|
80-0957485 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Number) |
7501 W. Memorial Road
Oklahoma City, Oklahoma 73142
(Address of principal executive offices, including zip code)
(405) 722-6900
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common |
|
PAYC |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☒ |
|
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company |
☐ |
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 25, 2019, there were
Paycom Software, Inc.
|
|
|
|
|
Item 1. |
|
|
|
3 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
7 |
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
19 |
Item 3. |
|
|
|
28 |
Item 4. |
|
|
|
28 |
|
|
|
|
|
Item 1. |
|
|
|
29 |
Item 1A. |
|
|
|
29 |
Item 2. |
|
|
|
29 |
Item 6. |
|
|
|
30 |
|
|
32 |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Paycom Software, Inc.
Consolidated Balance Sheets
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
|
|
|
|
|
|
|
Inventory |
|
|
|
|
|
|
|
|
Income tax receivable |
|
|
— |
|
|
|
|
|
Deferred contract costs |
|
|
|
|
|
|
|
|
Current assets before funds held for clients |
|
|
|
|
|
|
|
|
Funds held for clients |
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
Long-term deferred contract costs |
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
|
|
|
$ |
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
|
|
|
$ |
|
|
Income tax payable |
|
|
|
|
|
|
— |
|
Accrued commissions and bonuses |
|
|
|
|
|
|
|
|
Accrued payroll and vacation |
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
Current liabilities before client funds obligation |
|
|
|
|
|
|
|
|
Client funds obligation |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
|
Deferred income tax liabilities, net |
|
|
|
|
|
|
|
|
Long-term deferred revenue |
|
|
|
|
|
|
|
|
Net long-term debt, less current portion |
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
|
|
|
|
— |
|
Total long-term liabilities |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock, $ respectively) |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
Treasury stock, at cost ( December 31, 2018, respectively) |
|
|
( |
) |
|
|
( |
) |
Total stockholders' equity |
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
|
|
|
$ |
|
|
See accompanying notes to the unaudited consolidated financial statements.
3
Paycom Software, Inc.
Consolidated Statements of Income
(in thousands, except share and per share amounts)
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
|
2019 |
|
|
2018 |
|
|
Revenues |
|
|
|
|
|
|
|
|
Recurring |
|
$ |
|
|
|
$ |
|
|
Implementation and other |
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
Total administrative expenses |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
Interest expense |
|
|
( |
) |
|
|
— |
|
Other income, net |
|
|
( |
) |
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
|
|
$ |
|
|
Earnings per share, basic |
|
$ |
|
|
|
$ |
|
|
Earnings per share, diluted |
|
$ |
|
|
|
$ |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
4
Paycom Software, Inc.
Consolidated Statements of Stockholders’ Equity
(in thousands, except share amounts)
(unaudited)
|
|
Common Stock |
|
|
Additional |
|
|
Retained |
|
|
Treasury Stock |
|
|
Total |
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Paid-in Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Stockholders' Equity |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2017 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
|
|
Vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Repurchases of common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Balances at March 31, 2018 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
Retained |
|
|
Treasury Stock |
|
|
Total |
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Paid-in Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Stockholders' Equity |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2018 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
|
|
Vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Repurchases of common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Balances at March 31, 2019 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
5
Paycom Software, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
|
|
$ |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
Accretion of discounts on available-for-sale securities |
|
|
( |
) |
|
|
( |
) |
Amortization of debt issuance costs |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
Cash paid for derivative settlement |
|
|
( |
) |
|
|
( |
) |
(Gain)/loss on derivative |
|
|
|
|
|
|
( |
) |
Deferred income taxes, net |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
( |
) |
|
|
( |
) |
Prepaid expenses |
|
|
( |
) |
|
|
( |
) |
Inventory |
|
|
( |
) |
|
|
( |
) |
Other assets |
|
|
( |
) |
|
|
( |
) |
Deferred contract costs |
|
|
( |
) |
|
|
( |
) |
Accounts payable |
|
|
( |
) |
|
|
( |
) |
Income taxes, net |
|
|
|
|
|
|
|
|
Accrued commissions and bonuses |
|
|
( |
) |
|
|
( |
) |
Accrued payroll and vacation |
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of short-term investments from funds held for clients |
|
|
( |
) |
|
|
( |
) |
Proceeds from maturities of short-term investments from funds held for clients |
|
|
|
|
|
|
|
|
Net change in funds held for clients |
|
|
( |
) |
|
|
|
|
Purchases of property and equipment |
|
|
( |
) |
|
|
( |
) |
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Repurchases of common stock |
|
|
— |
|
|
|
( |
) |
Withholding taxes paid related to net share settlement |
|
|
( |
) |
|
|
( |
) |
Payments on long-term debt |
|
|
( |
) |
|
|
— |
|
Net change in client funds obligation |
|
|
|
|
|
|
|
|
Payment of debt issuance costs |
|
|
— |
|
|
|
( |
) |
Net cash provided by (used in) financing activities |
|
|
|
|
|
|
( |
) |
Increase in cash and cash equivalents |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
|
|
|
|
|
|
End of period |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
6
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
1. |
ORGANIZATION AND DESCRIPTION OF BUSINESS |
Paycom Software, Inc. (“Software”) and its wholly owned subsidiaries (collectively, the “Company”) is a leading provider of comprehensive, cloud-based human capital management (“HCM”) software delivered as Software-as-a-Service. Unless we state otherwise or the context otherwise requires, the terms “we,” “our,” “us” and the “Company” refer to Software and its consolidated subsidiaries.
We provide functionality and data analytics that businesses need to manage the complete employment lifecycle, from recruitment to retirement. Our solution requires virtually no customization and is based on a core system of record maintained in a single database for all HCM functions, including talent acquisition, time and labor management, payroll, talent management and human resources (“HR”) management applications.
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Our significant accounting policies are discussed in “Note 2. Summary of Significant Accounting Policies” in the notes to our audited consolidated financial statements for the year ended December 31, 2018, included in the Form 10-K.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial statements that permit reduced disclosure for interim periods. In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments necessary for the fair presentation of our consolidated balance sheets as of March 31, 2019 and December 31, 2018, our consolidated statements of income for the three months ended March 31, 2019 and 2018, our consolidated statements of stockholders’ equity for the three months ended March 31, 2019 and 2018 and our consolidated statements of cash flows for the three months ended March 31, 2019 and 2018. Such adjustments are of a normal recurring nature. The information in this Quarterly Report on Form 10-Q (this “Form 10-Q”) should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2018 that was filed with the SEC on February 14, 2019 (the “Form 10-K”). The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results expected for the full year.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on reported net income and did not result in any material change to operating cash flows. In addition to these adjustments, in the consolidated balance sheets, we combined the line items “Intangible assets, net” and “Other assets” in the prior period in order to conform to the current period presentation.
Recently Adopted New Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, “Leases (Topic 842).” The purpose of this new guidance is to increase the transparency and comparability among organizations by recognizing lease assets and lease liabilities in the consolidated balance sheets as well as providing additional disclosure requirements related to leasing arrangements. The new guidance was effective for us beginning January 1, 2019, which we adopted using a modified retrospective method and the transition relief guidance provided by the FASB in ASU 2018-11. Under this adoption method, we have not restated comparative prior periods and have carried forward the assessment of whether our contracts are or contain leases, the classification of our leases and the remaining lease terms. Based on our portfolio of leases at January 1, 2019, $
7
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include income taxes, loss contingencies, the useful life of property and equipment and intangible assets, the life of our client relationships, the fair value of our stock-based awards and the fair value of our financial instruments, intangible assets and goodwill. These estimates are based on historical experience where applicable and other assumptions that management believes are reasonable under the circumstances. Actual results could materially differ from these estimates.
Seasonality
Our revenues are seasonal in nature. Recurring revenues include revenues relating to the annual processing of payroll forms, such as Form W-2, Form 1099, and Form 1095 and revenues from processing unscheduled payroll runs (such as bonuses) for our clients. As payroll forms are typically processed in the first quarter of the year, first quarter revenues and margins are generally higher than in subsequent quarters. These seasonal fluctuations in revenues can also have an impact on gross profits. Historical results impacted by these seasonal trends should not be considered a reliable indicator of our future results of operations.
Employee Stock Purchase Plan
An award issued under the Paycom Software, Inc. Employee Stock Purchase Plan (the “ESPP”) is classified as a share-based liability and recognized at the fair value of the award. Expense is recognized, net of estimated forfeitures, on a straight-line basis over the requisite service period.
Funds Held for Clients and Client Funds Obligation
As part of our payroll and tax filing application, we (i) collect client funds to satisfy their respective federal, state and local employment tax obligations, (ii) remit such funds to the appropriate taxing authorities and accounts designated by our clients, and (iii) manage client tax filings and any related correspondence with taxing authorities. Amounts collected by us from clients for their federal, state and local employment taxes are invested by us, and we earn interest on these funds during the interval between receipt and disbursement.
These investments are shown in our consolidated balance sheets as funds held for clients, and the offsetting liability for the tax filings is shown as client funds obligation. The liability is recognized in the accompanying consolidated balance sheets at the time we obtain the funds from clients. The client funds obligation represents liabilities that will be repaid within one year of the consolidated balance sheet date. As of March 31, 2019 and December 31, 2018, the funds held for clients were invested in money market funds, demand deposit accounts, commercial paper and certificates of deposit. Short-term investments in commercial paper and certificates of deposit with an original maturity duration greater than three months are classified as available-for-sale securities, and are also included within the funds held for clients line item in the consolidated balance sheets. These available-for-sale securities are recognized in the consolidated balance sheets at fair value, which approximates the amortized cost of the securities. Funds held for clients are classified as a current asset in the consolidated balance sheets because the funds are held solely to satisfy the client funds obligation.
Stock Repurchase Plan
In May 2016, our Board of Directors authorized a stock repurchase plan allowing for the repurchase of shares of our common stock in open market transactions at prevailing market prices, in privately negotiated transactions or by other means in accordance with federal securities laws, including Rule 10b5-1 programs. Since the initial authorization of the stock repurchase plan, our Board of Directors has amended and extended and authorized new stock repurchase plans from time to time. On February 13, 2018, we announced that our Board of Directors authorized the repurchase of up to an additional $
During the three months ended March 31, 2019, we repurchased an aggregate of
8
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
Recently Issued Accounting Pronouncements
Management has reviewed all the recently issued, but not yet effective, accounting pronouncements, and does not believe any of these pronouncements will have a material impact to the Company.
3. |
REVENUE |
Revenues are recognized when control of the promised goods or services is transferred to our clients in an amount that reflects the consideration we expect to be entitled to for those goods or services. Substantially all of our revenues are comprised of revenue from contracts with clients. Sales and other applicable taxes are excluded from revenues.
Recurring Revenues
Recurring revenues are derived primarily from our talent acquisition, time and labor management, payroll, talent management and HR management applications as well as fees charged for form filings and delivery of client payroll checks and reports. Talent acquisition includes our applicant tracking, candidate tracker, background check, on-boarding, e-verify and tax credit services applications. Time and labor management includes time and attendance, scheduling/schedule exchange, time-off requests, labor allocation, labor management reports/push reporting and geofencing/geotracking. Payroll includes our payroll and tax management, Paycom Pay, expense management, garnishment management and GL Concierge applications. Talent management includes our employee self-service, compensation budgeting, performance management, executive dashboard and Paycom learning and course content applications. HR management includes our document and task management, government and compliance, benefits administration, COBRA administration, personnel action forms, surveys and enhanced Affordable Care Act applications.
The performance obligations related to recurring revenues are satisfied during each client’s payroll period, with the agreed-upon fee being charged and collected as part of our processing of the client’s payroll. Recurring revenues are recognized at the conclusion of processing of each client’s payroll period, when each respective payroll client is billed. Collectability is reasonably assured as the fees are collected through an automated clearing house as part of the client’s payroll cycle or through direct wire transfer, which minimizes the default risk.
The contract period for substantially all contracts associated with these revenues is one month due to the fact that both we and the client have the unilateral right to terminate a wholly unperformed contract without compensating the other party by providing 30 days’ notice of termination. Our payroll application is the foundation of our solution, and all of our clients are required to utilize this application in order to access our other applications. For clients who purchase multiple applications, due to the short-term nature of our contracts, we do not believe it is meaningful to separately assess and identify whether or not each application potentially represents its own, individual, performance obligation as the revenue generated from each application is recognized within the same month as the revenue from the core payroll application. Similarly, we do not believe it is meaningful to individually determine the standalone selling price for each application. We consider the total price charged to a client in a given period to be indicative of the standalone selling price, as the total amount charged is within a reasonable range of prices typically charged for our goods and services for comparable classes of client groups.
Implementation and Other Revenues
Implementation and other revenues consist of nonrefundable upfront conversion fees which are charged to new clients to offset the expense of new client set-up as well as revenues from the sale of time clocks as part of our employee time and attendance services. Although these revenues are related to our recurring revenues, they represent distinct performance obligations.
Implementation activities primarily represent administrative activities that allow us to fulfill future performance obligations for our clients and do not represent services transferred to the client. However, the nonrefundable upfront fee charged to our clients results in an implied performance obligation in the form of a material right to the client related to the client’s option to renew at the end of each 30-day contract period. Further, given that all other services within the contract are sold at a total price indicative of the standalone selling price, coupled with the fact that the upfront fees are consistent with upfront fees charged in similar contracts that we have with clients, the standalone selling price of the client’s option to renew the contract approximates the dollar amount of the nonrefundable upfront fee. The nonrefundable upfront fee is typically included on the client’s first invoice, and is deferred and recognized ratably over the estimated renewal period (i.e., ten-year estimated client life).
Revenues from the sale of time clocks are recognized when control is transferred to the client upon delivery of the product. We estimate the standalone selling price for the time clocks by maximizing the use of observable inputs such as our specific pricing practices for time clocks.
9
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
Contract Balances
The timing of revenue recognition for recurring services is consistent with the invoicing of clients as they both occur during the respective client payroll period for which the services are provided. Therefore, we do not recognize a contract asset or liability resulting from the timing of revenue recognition and invoicing.
Changes in deferred revenue related to material right performance obligations as of March 31, 2019 and 2018 were as follows:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Balance, beginning of period |
|
$ |
|
|
|
$ |
|
|
Deferral of revenue |
|
|
|
|
|
|
|
|
Recognition of unearned revenue |
|
|
( |
) |
|
|
( |
) |
Balance, end of period |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
We expect to recognize $
Assets Recognized from the Costs to Obtain and Costs to Fulfill Revenue Contracts
We recognize an asset for the incremental costs of obtaining a contract with a client if we expect the amortization period to be longer than one year. We also recognize an asset for the costs to fulfill a contract with a client if such costs are specifically identifiable, generate or enhance resources used to satisfy future performance obligations, and are expected to be recovered. We have determined that substantially all costs related to implementation activities are administrative in nature and also meet the capitalization criteria under Accounting Standards Codification (“ASC”) 340-40. These capitalized costs to fulfill principally relate to upfront direct costs that are expected to be recovered through margin and that enhance our ability to satisfy future performance obligations.
The assets related to both costs to obtain, and costs to fulfill, contracts with clients are accounted for utilizing a portfolio approach, and are capitalized and amortized over the expected period of benefit, which we have determined to be the estimated client relationship of ten years. The expected period of benefit has been determined to be the estimated life of the client relationship primarily because we incur no new costs to obtain, or costs to fulfill, a contract upon renewal of such contract. Additional commission costs may be incurred when an existing client purchases additional applications; however, these commission costs relate solely to the additional applications purchased and are not related to contract renewal. Furthermore, additional fulfillment costs associated with existing clients purchasing additional applications are minimized by our seamless single-database platform. These assets are presented as deferred contract costs in the accompanying consolidated balance sheets. Amortization expense related to costs to obtain and costs to fulfill a contract are included in the “sales and marketing” and “general and administrative” line items in the accompanying consolidated statements of income.
The following tables present the asset balances and related amortization expense for these contract costs:
|
|
As of and for the Three Months Ended March 31, 2019 |
|
|||||||||||||
|
|
Beginning |
|
|
Capitalization |
|
|
|
|
|
|
Ending |
|
|||
|
|
Balance |
|
|
of Costs |
|
|
Amortization |
|
|
Balance |
|
||||
Costs to obtain a contract |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Costs to fulfill a contract |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
|
|
As of and for the Three Months Ended March 31, 2018 |
|
|||||||||||||
|
|
Beginning |
|
|
Capitalization |
|
|
|
|
|
|
Ending |
|
|||
|
|
Balance |
|
|
of Costs |
|
|
Amortization |
|
|
Balance |
|
||||
Costs to obtain a contract |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Costs to fulfill a contract |
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
4. |
PROPERTY AND EQUIPMENT |
Property and equipment and accumulated depreciation and amortization were as follows:
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Property and equipment |
|
|
|
|
|
|
|
|
Buildings |
|
$ |
|
|
|
$ |
|
|
Software and capitalized software costs |
|
|
|
|
|
|
|
|
Computer equipment |
|
|
|
|
|
|
|
|
Rental clocks |
|
|
|
|
|
|
|
|
Furniture, fixtures and equipment |
|
|
|
|
|
|
|
|
Leasehold improvements |
|
|
|
|
|
|
|
|
Vehicles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: accumulated depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Construction in progress |
|
|
|
|
|
|
|
|
Land |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
We capitalize computer software development costs related to software developed for internal use in accordance with ASC 350-40. For the three months ended March 31, 2019 and 2018, we capitalized $
Rental clocks included in property and equipment, net represent time clocks issued to clients under month-to-month operating leases. As such, these items are transferred from inventory to property and equipment and depreciated over their estimated useful lives.
Included in the construction in progress balance at March 31, 2019 and December 31, 2018 is $
We capitalize interest incurred for indebtedness related to construction in progress. For both the three months ended March 31, 2019 and 2018, we incurred interest costs of $
Depreciation and amortization expense for property and equipment, was $
11
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
5. |
GOODWILL AND INTANGIBLE ASSETS, NET |
As of both March 31, 2019 and December 31, 2018, goodwill was $
All of our intangible assets other than goodwill are considered to have definite lives and, as such, are subject to amortization. The following tables provide the components of intangible assets, which are included in Other assets in our consolidated balance sheets:
|
|
March 31, 2019 |
|
|||||||||||||
|
|
Weighted Average Remaining |
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
||
|
|
Useful Life |
|
|
Gross |
|
|
Amortization |
|
|
Net |
|
||||
|
|
(Years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name |
|
|
3.3 |
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Total |
|
|
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|||||||||||
|
|
Weighted Average Remaining |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Useful Life |
|
Gross |
|
|
Amortization |
|
|
Net |
|
|||
|
|
(Years) |
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name |
|
3.5 |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Total |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average remaining useful life of our intangible assets was
6. |
LEASES |
The Company’s leases primarily consist of noncancellable operating leases for office space with contractual terms expiring from
Lease assets of $
Rent expense associated with operating leases for the three months ended March 31, 2019 and 2018 was $
12
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
Because no implicit discount rates for our leases could be readily determined, the Company elected to use an estimated incremental borrowing rate to determine the present value of our leases. The weighted average discount rate related to our portfolio of leases at March 31, 2019 was
The undiscounted cash flows for the future annual maturities of our operating lease liabilities and the reconciliation of those total undiscounted cash flows to our lease liabilities as of March 31, 2019 were as follows:
2019 |
|
$ |
|
|
2020 |
|
|
|
|
2021 |
|
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
|
Thereafter |
|
|
|
|
Total undiscounted cash flows |
|
|
|
|
Present value discount |
|
|
( |
) |
Lease liabilities |
|
$ |
|
|
|
|
|
|
|
The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced. As of March 31, 2019, the present value of the operating lease liabilities that had not yet commenced was $
7. |
LONG-TERM DEBT, NET |
Long-term debt consisted of the following:
|
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
Net term note to bank due September 7, 2025 |
|
$ |
|
|
|
$ |
|
|
Total long-term debt, net (including current portion) |
|
|
|
|
|
|
|
|
Less: Current portion |
|
|
( |
) |
|
|
( |
) |
Total long-term debt, net |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
On December 7, 2017, we entered into a senior secured term credit agreement (as amended from time to time, the “Term Credit Agreement”), pursuant to which JPMorgan Chase Bank, N.A., Bank of America, N.A. and Kirkpatrick Bank made certain term loans to us (the “Term Loans”). Our obligations under the Term Loans are secured by a mortgage and first priority security interest in our headquarters property.
Under the Term Credit Agreement, we are subject to two material financial covenants, which require us to
On
13
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
Under the Revolving Credit Agreement, we are required to
As of March 31, 2019 and December 31, 2018, the carrying value of our total long-term debt approximated its fair value as of such date. The fair value of our long-term debt is estimated based on the borrowing rates currently available to us for bank loans with similar terms and maturities.
8. |
DERIVATIVE INSTRUMENTS |
In December 2017, we entered into a floating-to-fixed interest rate swap agreement to limit the exposure to floating interest rate risk related to the Term Loans. We do not hold derivative instruments for trading or speculative purposes. The interest rate swap agreement effectively converts a portion of the variable interest rate payments to fixed interest rate payments. We account for our derivatives under ASC Topic 815, “Derivatives and Hedging,” and recognize all derivative instruments in the consolidated balance sheets at fair value as either short-term or long-term assets or liabilities based on their anticipated settlement date. See Note 9, “Fair Value of Financial Instruments”. We have elected not to designate our interest rate swap as a hedge; therefore, changes in the fair value of the derivative instrument are recognized in our consolidated statements of income within Other income, net.
9. |
FAIR VALUE OF FINANCIAL INSTRUMENTS |
Our financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, funds held for clients, client funds obligation and long-term debt. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable, funds held for clients and client funds obligation approximates fair value due to the short-term nature of the instruments. See Note 7 for discussion of the fair value of our debt.
As discussed in Note 2, we invest the funds held for clients in money market funds, demand deposit accounts, commercial paper with a maturity duration less than three months and certificates of deposit, and classify as cash and cash equivalents within the funds held for clients line item in the consolidated balance sheets. Short-term investments in commercial paper and certificates of deposit with a maturity duration greater than three months are classified as available-for-sale securities, and are also included within the funds held for clients line item. These available-for-sale securities are recognized in the consolidated balance sheets at fair value, which approximates the amortized cost of the securities. As of March 31, 2019 and December 31, 2018, all available-for-sale securities and certificates of deposit were due in
As discussed in Note 8, during the year ended December 31, 2017, we entered into an interest rate swap. The interest rate swap is measured on a recurring basis based on quoted prices for similar financial instruments and other observable inputs recognized at fair value.
14
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
The accounting standard for fair value measurements establishes a three-level fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
|
• |
Level 1 – Observable inputs such as quoted prices in active markets |
|
• |
Level 2 – Inputs other than quoted prices in active markets for identical assets or liabilities that are observable either directly or indirectly or quoted prices that are not active |
|
• |
Level 3 – Unobservable inputs in which there is little or no market data |
Included in the following table are the Company’s major categories of assets and liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018:
|
|
March 31, 2019 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Certificates of deposit |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Certificates of deposit |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
Interest rate swap |
|
$ |
— |
|
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
10. |
EMPLOYEE SAVINGS PLAN AND EMPLOYEE STOCK PURCHASE PLAN |
Employees over the age of 18 who have completed
The ESPP has overlapping offering periods, with each offering period lasting approximately
15
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
11. |
EARNINGS PER SHARE |
Basic earnings per share is based on the weighted average number of shares of common stock outstanding for the period. Diluted earnings per share is computed in a similar manner to basic earnings per share after assuming the issuance of shares of common stock for all potentially dilutive shares of restricted stock whether or not they are vested.
In accordance with ASC Topic 260, “Earnings Per Share,” the two-class method determines earnings for each class of common stock and participating securities according to an earnings allocation formula that adjusts the income available to common stockholders for dividends or dividend equivalents and participation rights in undistributed earnings. Certain unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents are participating securities and, therefore, are included in computing earnings per share pursuant to the two-class method. The unvested shares of restricted stock granted in 2015 are considered participating securities, while all other unvested shares of restricted stock are not considered participating securities.
The following is a reconciliation of net income and the shares of common stock used in the computation of basic and diluted earnings per share:
|
Three Months Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Numerator: |
|
|
|
|
|
|
|
Net income |
$ |
|
|
|
$ |
|
|
Less: income allocable to participating securities |
|
( |
) |
|
|
( |
) |
Income allocable to common shares |
$ |
|
|
|
$ |
|
|
Add back: undistributed earnings allocable to participating securities |
$ |
|
|
|
$ |
|
|
Less: undistributed earnings reallocated to participating securities |
|
( |
) |
|
|
( |
) |
Numerator for diluted earnings per share |
$ |
|
|
|
$ |
|
|
Denominator: |
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
|
|
|
|
|
Dilutive effect of unvested restricted stock |
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
Basic |
$ |
|
|
|
$ |
|
|
Diluted |
$ |
|
|
|
$ |
|
|
12. |
STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION |
See the Form 10-K for a detailed description of the Company’s stock-based compensation awards, including information related to vesting terms and service and performance conditions.
The following table summarizes restricted stock awards activity for the three months ended March 31, 2019:
|
Time-Based |
|
|
Market-Based |
|
||||||||||
|
Restricted Stock Awards |
|
|
Restricted Stock Awards |
|
||||||||||
|
Shares |
|
|
Weighted Average Grant Date Fair Value |
|
|
Shares |
|
|
Weighted Average Grant Date Fair Value |
|
||||
Unvested shares of restricted stock outstanding at December 31, 2018 |
|
|
|
|
$ |
|
|
|
|
— |
|
|
$ |
— |
|
Granted |
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Vested |
|
— |
|
|
|
— |
|
|
|
( |
) |
|
$ |
|
|
Forfeited |
|
( |
) |
|
$ |
|
|
|
|
( |
) |
|
$ |
|
|
Unvested shares of restricted stock outstanding at March 31, 2019 |
|
|
|
|
$ |
|
|
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
In January 2019, we issued an aggregate of
The following table summarizes vesting activity for Market-Based Shares during the three months ended March 31, 2019, the associated compensation cost recognized in connection with each vesting event and the number of shares withheld to satisfy tax withholding obligations:
Vesting Condition |
Date Vested |
|
Number of Shares Vested |
|
|
Compensation Cost Recognized Upon Vesting |
|
Shares Withheld for Taxes1 |
|
||
Market-based (TEV = $ |
|
|
|
|
|
|
$ |
|
|
|
|
Market-based (TEV = $ |
|
|
|
|
|
|
$ |
|
|
|
|
|
1 |
All shares withheld to satisfy tax withholding obligations are held as treasury stock. |
Time-Based Shares granted to certain non-executive employees in January 2019 will vest
For the three months ended March 31, 2019 and 2018, our total compensation expense related to restricted stock was $
We capitalized stock-based compensation costs related to software developed for internal use of $
13. |
COMMITMENTS AND CONTINGENCIES |
Legal Proceedings
We are involved in various legal proceedings in the ordinary course of business. Although we cannot predict the outcome of these proceedings, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these matters could have a material adverse effect on our business, financial condition, results of operations and cash flows.
14. |
INCOME TAXES |
The Company’s effective income tax rate was
17
Paycom Software, Inc.
Notes to the Consolidated Financial Statements
(in thousands, except share and per share amounts)
(unaudited)
15. |
SUBSEQUENT EVENTS |
On April 23, 2019, we issued an aggregate of
On April 29, 2019, we issued an aggregate of
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity, and certain other factors that may affect our future results. The following discussion and analysis should be read in conjunction with (i) the accompanying unaudited consolidated financial statements and notes thereto for the three months ended March 31, 2019, (ii) the audited consolidated financial statements and notes thereto for the year ended December 31, 2018 included in our Annual Report on Form 10-K (the “Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”) on February 14, 2019 and (iii) the discussion under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Form 10-K. Except for certain information as of December 31, 2018, all amounts herein are unaudited. Unless we state otherwise or the context otherwise requires, the terms “we,” “us,” “our” and the “Company” refer to Paycom Software, Inc. and its consolidated subsidiaries. All amounts presented in tables, other than share and per share amounts, are in thousands unless otherwise noted.
Effective January 1, 2019, we adopted the requirements of Accounting Standards Update (“ASU”) No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”) as discussed in Note 2 to the consolidated financial statements. All applicable amounts and disclosures set forth in this Quarterly Report on Form 10-Q (this “Form 10-Q”) have been updated to comply with the new standards.
Forward-Looking Statements
The following discussion contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are any statements that look to future events and include, but are not limited to, statements regarding our business strategy; anticipated future operating results and operating expenses, cash flows, capital resources, dividends and liquidity; trends, opportunities and risks affecting our business, industry and financial results; future expansion or growth plans and potential for future growth; our ability to attract new clients to purchase our solution; our ability to retain clients and induce them to purchase additional applications; our ability to accurately forecast future revenues and appropriately plan our expenses; market acceptance of our solution and applications; our expectations regarding future revenues generated by certain applications; our ability to attract and retain qualified employees and key personnel; future regulatory, judicial and legislative changes; how certain factors affecting our performance correlate to improvement or deterioration in the labor market; our plan to open additional sales offices and our ability to effectively execute such plan; the sufficiency of our existing cash and cash equivalents to meet our working capital and capital expenditure needs over the next 12 months; the timeline for construction of our new Texas operations facility; our plans regarding our capital expenditures and investment activity as our business grows, including with respect to our new Texas operations facility and research and development; our plans to repurchase shares of our common stock through a stock repurchase plan; and our expected income tax rate for future periods. In addition, forward-looking statements also consist of statements involving trend analyses and statements including such words as “anticipate,” “believe,” “could,” “expect,” “will,” “intend,” “may,” “might,” “plan,” “potential,” “should,” “would,” and similar expressions or the negative of such terms or other comparable terminology. These forward-looking statements speak only as of the date of this Form 10-Q and are subject to business and economic risks. As such, our actual results could differ materially from those set forth in the forward-looking statements as a result of the factors set forth in Part I, Item 1A, “Risk Factors” of the Form 10-K and in our other reports filed with the SEC. We do not undertake any obligation to update or revise the forward-looking statements to reflect events that occur or circumstances that exist after the date on which such statements were made, except to the extent required by law.
Overview
We are a leading provider of comprehensive, cloud-based human capital management (“HCM”) software delivered as Software-as-a-Service. We provide functionality and data analytics that businesses need to manage the complete employment lifecycle, from recruitment to retirement. Our solution requires virtually no customization and is based on a core system of record maintained in a single database for all HCM functions, including talent acquisition, time and labor management, payroll, talent management and human resources management applications. Our user-friendly software allows for easy adoption of our solution by employees, enabling self-management of their HCM activities in the cloud, which reduces the administrative burden on employers and increases employee productivity.
We generate revenues from (i) fixed amounts charged per billing period plus a fee per employee or transaction processed and (ii) fixed amounts charged per billing period. We do not require clients to enter into long-term contractual commitments with us. Our billing period varies by client based on when they pay their employees, which is either weekly, bi-weekly, semi-monthly or monthly. We serve a diverse client base in terms of size and industry. None of our clients constituted more than one-half of one percent of our revenues for the three months ended March 31, 2019. Our revenues are primarily generated through our sales force that solicits new clients and our client relations representatives who sell new applications to existing clients.
19
Our continued growth depends on the introduction of new applications to our existing client base while targeting a high degree of client employee usage across those applications, attracting new clients through further penetration of our existing markets and geographic expansion into new markets. We plan to open additional sales offices in the future to further expand our presence in the U.S. market. In April 2019, we commenced construction of a new, expanded operations facility in Grapevine, Texas. Our principal marketing efforts include email campaigns, social and digital media, search engine marketing methods, tradeshows and outbound marketing including television and print advertising. In addition, we generate leads and build recognition of our brand and thought leadership with relevant and informative content, such as white papers, blogs, podcast episodes and webinars.
Growth Outlook, Opportunities and Challenges
As a result of our significant revenue growth and geographic expansion since our initial public offering in April 2014, we are presented with a variety of opportunities and challenges. Our payroll application is the foundation of our solution and all of our clients are required to utilize this application in order to access our other applications. Consequently, we have historically generated the majority of our revenues from our payroll applications, although our revenue mix has evolved and will continue to evolve as we develop and add new non-payroll applications to our solution. We believe our strategy of focusing on increased employee usage is key to long-term client satisfaction and client retention. Client adoption of new applications and client employee usage of both new and existing applications have been significant factors in our revenue growth and we expect the continuation of this trajectory will depend, in part, on the introduction of applications to our existing client base that encourage and promote more employee usage. Moreover, in order to increase revenues and continue to improve our operating results, we must also attract new clients.
Our target client size range is 50 to 5,000 employees. While we continue to serve a diversified client base ranging in size from one employee to many thousands of employees, the average size of our clients has grown significantly as we have organically grown our operations, increased the number of applications we offer and experienced traction with larger companies. We believe larger employers represent a substantial opportunity to increase the number of potential clients and to increase our revenues per client, with limited incremental cost to us. Because we charge our clients on a per employee basis for certain services we provide, any increase or decrease in the number of employees at our clients will have a positive or negative impact, respectively, on our results of operations. We expect that changes in certain factors affecting our performance will correlate with improvement or deterioration in the labor market.
Growing our business has resulted in, and will continue to result in, substantial investments in sales professionals, operating expenses, system development and programming costs and general and administrative expenses, which have and will continue to increase our expenses. Specifically, our revenue growth and geographic expansion drive increases in our employee headcount, which in turn precipitates increases in (i) salaries and benefits, (ii) stock-based compensation expense and (iii) facility costs related to the expansion of our corporate headquarters and operations facilities and additional sales office leases.
Our revenues are seasonal in nature. Recurring revenues include revenues relating to the annual processing of payroll forms, such as Form W-2, Form 1099, and Form 1095, and revenues from processing unscheduled payroll runs (such as bonuses) for our clients. Because payroll forms are typically processed in the first quarter of the year, first quarter revenues and margins are generally higher than in subsequent quarters. These seasonal fluctuations in revenues can also have an impact on gross profits. Historical results impacted by these seasonal trends should not be considered a reliable indicator of our future results of operations. For the three months ended both March 31, 2019 and 2018, our gross margin was approximately 85%. Although our gross margins may fluctuate from quarter to quarter due to seasonality and hiring trends, we expect that our gross margins will remain relatively consistent in future periods.
20
Results of Operations
The following table sets forth consolidated statements of income data and such data as a percentage of total revenues for the periods presented:
|
|
Three Months Ended March 31, |
|
|||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
% Change |
|
|||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring |
|
$ |
196,864 |
|
|
|
98.5 |
% |
|
$ |
151,885 |
|
|
|
98.7 |
% |
|
|
30 |
% |
Implementation and other |
|
|
3,079 |
|
|
|
1.5 |
% |
|
|
2,031 |
|
|
|
1.3 |
% |
|
|
52 |
% |
Total revenues |
|
|
199,943 |
|
|
|
100.0 |
% |
|
|
153,916 |
|
|
|
100.0 |
% |
|
|
30 |
% |
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
24,776 |
|
|
|
12.4 |
% |
|
|
20,568 |
|
|
|
13.4 |
% |
|
|
20 |
% |
Depreciation and amortization |
|
|
4,542 |
|
|
|
2.3 |
% |
|
|
3,037 |
|
|
|
2.0 |
% |
|
|
50 |
% |
Total cost of revenues |
|
|
29,318 |
|
|
|
14.7 |
% |
|
|
23,605 |
|
|
|
15.4 |
% |
|
|
24 |
% |
Administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
39,645 |
|
|
|
19.8 |
% |
|
|
32,352 |
|
|
|
21.0 |
% |
|
|
23 |
% |
Research and development |
|
|
18,489 |
|
|
|
9.2 |
% |
|
|
11,250 |
|
|
|
7.3 |
% |
|
|
64 |
% |
General and administrative |
|
|
45,198 |
|
|
|
22.6 |
% |
|
|
32,657 |
|
|
|
21.2 |
% |
|
|
38 |
% |
Depreciation and amortization |
|
|
4,805 |
|
|
|
2.4 |
% |
|
|
3,032 |
|
|
|
2.0 |
% |
|
|
58 |
% |
Total administrative expenses |
|
|
108,137 |
|
|
|
54.0 |
% |
|
|
79,291 |
|
|
|
51.5 |
% |
|
|
36 |
% |
Total operating expenses |
|
|
137,455 |
|
|
|
68.7 |
% |
|
|
102,896 |
|
|
|
66.9 |
% |
|
|
34 |
% |
Operating income |
|
|
62,488 |
|
|
|
31.3 |
% |
|
|
51,020 |
|
|
|
33.1 |
% |
|
|
22 |
% |
Interest expense |
|
|
(276 |
) |
|
|
-0.1 |
% |
|
|
— |
|
|
|
0.0 |
% |
|
|
-100 |
% |
Other income, net |
|
|
(100 |
) |
|
|
-0.1 |
% |
|
|
1,030 |
|
|
|
0.7 |
% |
|
|
-110 |
% |
Income before income taxes |
|
|
62,112 |
|
|
|
31.1 |
% |
|
|
52,050 |
|
|
|
33.8 |
% |
|
|
19 |
% |
Provision for income taxes |
|
|
14,830 |
|
|
|
7.5 |
% |
|
|
10,890 |
|
|
|
7.1 |
% |
|
|
36 |
% |
Net income |
|
$ |
47,282 |
|
|
|
23.6 |
% |
|
$ |
41,160 |
|
|
|
26.7 |
% |
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
The increase in total revenues for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 was primarily the result of (i) the addition of new clients and productivity and efficiency gains in mature sales offices, which are offices that have been open for at least 24 months, (ii) contributions from new sales offices opened in 2017 and 2018 that are progressing to maturity, (iii) the sale of additional applications to our existing clients, (iv) the strong performance of our tax forms filing business and (v) higher average interest rates earned on increased balances of funds held for clients. Further, in March 2019 we initiated a modest price adjustment for a portion of our clients, the impact of which was immaterial for the three months ended March 31, 2019. We expect that revenues resulting from this price adjustment will represent approximately 1% of total projected revenues for the year ending December 31, 2019.
The increase in implementation and other revenues for the three months ended March 31, 2019 from the three months ended March 31, 2018 was primarily the result of the recognition of additional non-refundable conversion fees that are charged to new clients to offset the expense of new client set-up. These fees are deferred and recognized ratably over the ten-year estimated life of our clients.
Expenses
Cost of Revenues
The increase in cost of revenues of $5.7 million for the three months ended March 31, 2019 from the three months ended March 31, 2018 was primarily due to an increase in operating expenses resulting from a $2.0 million increase in expenses attributable to growth in the number of operating personnel and a $2.1 million increase in shipping and automated clearing house fees related to the increase in revenues. Depreciation and amortization expense increased $1.5 million, or 50%, primarily due to placing our fourth headquarters building in service in June 2018, the development of additional technology and purchases of other assets.
21
Administrative Expenses
Sales and Marketing
During the three months ended March 31, 2019, sales and marketing expenses increased from the comparable prior year period by $7.3 million due to a $6.4 million increase in employee-related expenses, including commissions, bonuses and non-cash stock-based compensation, and a $0.9 million increase in marketing and advertising expense. The increase in employee-related expenses included a $0.7 million increase in non-cash stock-based compensation expense.
Research and Development
During the three months ended March 31, 2019, research and development expenses increased from the comparable prior year period due to a $7.2 million increase in employee-related expenses, including a $0.8 million increase in non-cash stock-based compensation expense.
As we continue the ongoing development of our platform and product offerings, we generally expect research and development expenses (exclusive of stock-based compensation) to continue to increase, particularly as we hire more personnel to support our growth. While we expect this trend to continue on an absolute dollar basis and as a percentage of total revenues, we also anticipate the rate of increase to decline over time as we leverage our growth and realize additional economies of scale. As is customary for our business, we also expect fluctuations in research and development expense as a percentage of revenue on a quarter-to-quarter basis due to seasonal revenue trends, the amount and timing of research and development costs that may be capitalized and the timing of onboarding new hires and restricted stock vesting events.
Expenditures for software developed or obtained for internal use are capitalized and amortized over a three-year period on a straight-line basis. The nature of the development projects underway during a particular period directly impacts the timing and extent of these capitalized expenditures, and can affect the amount of research and development expenses in such period. The table below sets forth the amounts of capitalized and expensed research and development costs for the three months ended March 31, 2019 and 2018:
|
|
Three Months Ended March 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
% Change |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized portion of research and development |
|
$ |
8,940 |
|
|
$ |
6,638 |
|
|
|
35 |
% |
Expensed portion of research and development |
|
|
18,489 |
|
|
|
11,250 |
|
|
|
64 |
% |
Total research and development costs |
|
$ |
27,429 |
|
|
$ |
17,888 |
|
|
|
53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative
During the three months ended March 31, 2019, general and administrative expenses increased $12.5 million from the comparable prior year period primarily due to an increase in employee-related expenses which included a $6.1 million increase in non-cash stock-based compensation expense.
Non-Cash Stock-Based Compensation Expense
The following table presents the non-cash stock-based compensation expense that is included within the specified line items in our consolidated statements of income:
|
|
Three Months Ended March 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
% Change |
|
|||
Non-cash stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
2,896 |
|
|
$ |
2,868 |
|
|
|
1 |
% |
Sales and marketing |
|
|
2,583 |
|
|
|
1,907 |
|
|
|
35 |
% |
Research and development |
|
|
3,046 |
|
|
|
2,247 |
|
|
|
36 |
% |
General and administrative |
|
|
22,546 |
|
|
|
16,416 |
|
|
|
37 |
% |
Total non-cash stock-based compensation expense |
|
$ |
31,071 |
|
|
$ |
23,438 |
|
|
|
33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended March 31, 2019, our non-cash stock-based compensation expense increased $7.6 million from the prior year primarily due to the issuance and subsequent accelerated vesting of restricted stock subject to market-based vesting conditions during the first quarter of 2019, which exceeded expenses associated with the accelerated vesting of restricted stock subject to market-based vesting conditions in 2018.
22
Depreciation and Amortization
During the three months ended March 31, 2019, depreciation and amortization expense increased from the comparable prior year period primarily due to placing our fourth headquarters building in service in June 2018 and the development of additional technology and purchases of other assets.
Interest Expense
The increase in interest expense for the three months ended March 31, 2019 was due to the capitalization of interest related to the ongoing construction of our fourth headquarters building during the comparable prior year period.
Other Income, net
The decrease in other income, net for the three months ended March 31, 2019 was primarily due to the decrease in the fair value of our interest rate swap during the period.
Provision for Income Taxes
The provision for income taxes is based on a current estimate of the annual effective income tax rate adjusted to reflect the impact of discrete items. Significant management judgment is required in estimating operating income in order to determine our effective income tax rate. The increase in the provision for income taxes for the three months ended March 31, 2019 was primarily due to an increase in income before income taxes together with a reduction of excess tax benefits from stock-based compensation under Internal Revenue Code Section 162(m).
Liquidity and Capital Resources
As of March 31, 2019, our principal sources of liquidity were cash and cash equivalents totaling $91.3 million. Our cash and cash equivalents are comprised primarily of demand deposit accounts, money market funds and certificates of deposit. We also have the ability to borrow funds pursuant to a senior secured revolving credit facility (the “Facility”) in the aggregate principal amount of $75.0 million, which may be increased up to $125.0 million, subject to obtaining additional lender commitments and certain approvals and satisfying certain other conditions. We believe our existing cash and cash equivalents and cash generated from operations will be sufficient to meet our working capital and capital expenditure needs over at least the next 12 months.
We have historically funded our operations from cash flows generated from operations, cash from the sale of equity securities and debt financing. Although we have funded most of the costs for ongoing construction projects at our corporate headquarters from available cash, we have incurred indebtedness for a portion of these costs. Further, all purchases under our stock repurchase plans were paid for from available cash.
Term Credit Agreement. On December 7, 2017, we entered into a senior secured term credit agreement (as amended from time to time, the “Term Credit Agreement”) pursuant to which JPMorgan Chase Bank, N.A, Bank of America, N.A. and Kirkpatrick Bank made certain term loans to us (the “Term Loans”). Our obligations under the Term Loans are secured by a mortgage and first priority security interest in our headquarters property. The Term Loans mature on September 7, 2025 and bear interest, at our option, at either (a) a prime rate plus 1.0% or (b) an adjusted LIBOR rate for the interest period in effect for such Term Loan plus 1.5%. As of March 31, 2019, our indebtedness consisted solely of Term Loans made under the Term Credit Agreement.
Under the Term Credit Agreement, we are required to comply with certain financial and non-financial covenants, including maintaining a fixed charge coverage ratio of not less than 1.25 to 1.0 and a funded indebtedness to EBITDA ratio of not greater than 2.0 to 1.0. Additionally, the Term Credit Agreement contains customary affirmative and negative covenants, including covenants limiting our ability to, among other things, grant liens, incur debt, effect certain mergers, make investments, dispose of assets, enter into certain transactions, including swap agreements and sale and leaseback transactions, pay dividends or distributions on their capital stock, and enter into transactions with affiliates, in each case subject to customary exceptions for a credit agreement of this size and type. As of March 31, 2019, we were in compliance with all covenants set forth in the Term Credit Agreement.
Interest Rate Swap Agreement. In connection with entering into the Term Credit Agreement, we also entered into a floating-to-fixed interest rate swap agreement to limit the exposure to interest rate risk related to the Term Loans (the “Interest Rate Swap Agreement”). The Interest Rate Swap Agreement, which has a maturity date of September 7, 2025, provides that we will receive quarterly variable interest payments based on the LIBOR rate and will pay interest at a fixed rate. We have elected not to designate this interest rate swap as a hedge and, as such, changes in the fair value of the derivative instrument are recognized in our consolidated statements of income. For the three months ended March 31, 2019 and 2018, we recognized a loss of $0.5 million and a gain of $0.8 million, respectively, for the change in fair value of the interest rate swap, which is included in Other income, net in the consolidated statements of income.
Revolving Credit Agreement. On February 12, 2018, we entered into a senior secured revolving credit agreement (the “Revolving Credit Agreement”) with JPMorgan Chase Bank, N.A. and Bank of America, N.A. that provided for the Facility in the aggregate principal amount of $50.0 million (the “Revolving Commitment”), which could be increased to up to $100.0 million, subject to obtaining additional lender commitments and certain approvals and satisfying certain other conditions. The Facility includes
23
a $5.0 million sublimit for swingline loans and a $2.5 million sublimit for letters of credit. The Facility was scheduled to mature on February 12, 2020. On April 15, 2019, we entered into the First Amendment to Revolving Credit Agreement (the “First Amendment”). Pursuant to First Amendment, Wells Fargo Bank, N.A. was added as a lender and the Revolving Commitment was increased to $75.0 million, which may be further increased to $125.0 million subject to obtaining additional lender commitments and certain approvals and satisfying other conditions. The scheduled maturity date of the Facility was extended to April 15, 2022.
Borrowings under the Facility will generally bear interest at a prime rate plus 1.0% or, at our option, an adjusted LIBOR rate for the interest period in effect for such borrowing plus 1.5%, in each case subject to certain conditions set forth in the Revolving Credit Agreement.
Stock Repurchase Plan. In May 2016, our Board of Directors authorized a stock repurchase plan allowing for the repurchase of shares of our common stock in open market transactions at prevailing market prices, in privately negotiated transactions or by other means in accordance with federal securities laws, including Rule 10b5-1 programs. Since the initial authorization of the stock repurchase plan, our Board of Directors has amended and extended the stock repurchase plan from time to time. On February 13, 2018, we announced our Board of Directors authorized the repurchase of up to an additional $100.0 million of common stock. Most recently, on November 20, 2018, we announced our Board of Directors authorized the repurchase of up to an additional $150.0 million of our common stock. Our stock repurchase plan may be suspended or discontinued at any time. The actual timing, number and value of shares repurchased depends on a number of factors, including the market price of our common stock, general market and economic conditions, the shares withheld for taxes associated with the vesting of restricted stock and other corporate considerations.
During the three months ended March 31, 2019, we repurchased an aggregate of 110,054 shares of common stock for an aggregate cost of $19.7 million to satisfy tax withholding obligations for certain employees upon the vesting of restricted stock, as discussed below. As of March 31, 2019, there was $142.3 million available for repurchases. The stock repurchase plan will expire on November 19, 2020.
Withholding Shares to Cover Taxes. During the three months ended March 31, 2019, we withheld 110,054 shares to satisfy tax withholding obligations with respect to the delivery of vested shares of restricted stock to certain employees. Our payment of the taxes on behalf of those employees resulted in a cash expenditure of $19.7 million and, as such, we generally subtract the amounts attributable to such withheld shares from the aggregate amount available for future purchases under our stock repurchase plan.
Cash Flow Analysis
Our cash flows from operating activities have historically been significantly impacted by profitability, implementation revenues received but deferred, our investment in sales and marketing to drive growth, and research and development. Our ability to meet future liquidity needs will be driven by our operating performance and the extent of continued investment in our operations. Failure to generate sufficient revenues and related cash flows could have a material adverse effect on our ability to meet our liquidity needs and achieve our business objectives.
As our business grows, we expect our capital expenditures and our investment activity to continue to increase. We are currently focused on the ongoing construction of our new Texas operations facility in Grapevine, Texas. Capital expenditures related to the construction of the facility are expected to begin in the second quarter of 2019. Depending on certain growth opportunities, we may choose to accelerate investments in sales and marketing, acquisitions, technology and services. Actual future capital requirements will depend on many factors, including our future revenues, cash from operating activities and the level of expenditures in all areas of our business.
As part of our payroll and payroll tax filing services, we collect funds from our clients for federal, state and local employment taxes, which we remit to the appropriate tax agencies. We invest these funds in money market funds, demand deposit accounts, commercial paper and certificates of deposit from which we earn interest income during the period between their receipt and disbursement.
Our cash flows from investing and financing activities are influenced by the amount of funds held for clients, which can vary significantly from quarter to quarter. The balance of the funds we hold depends on our clients’ payroll calendars, and therefore such balance changes from period to period in accordance with the timing of each payroll cycle.
Our cash flows from financing activities are also affected by the extent to which we use available cash to purchase shares of common stock under our stock repurchase plan as well as restricted stock vesting events that result in net share settlements and the Company paying withholding taxes on behalf of certain employees.
24
The following table summarizes the consolidated statements of cash flows for the three months ended March 31, 2019 and 2018:
|
|
Three Months Ended March 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
Change |
|
|||
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
80,426 |
|
|
$ |
57,487 |
|
|
|
40 |
% |
Investing activities |
|
|
(452,402 |
) |
|
|
(24,490 |
) |
|
|
1747 |
% |
Financing activities |
|
|
417,565 |
|
|
|
(10,953 |
) |
|
|
-3912 |
% |
Change in cash and cash equivalents |
|
$ |
45,589 |
|
|
$ |
22,044 |
|
|
|
107 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities
Cash provided by operating activities for the three months ended March 31, 2019 primarily consisted of payments received from our clients and interest earned on funds held for clients. Cash used in operating activities primarily consisted of personnel-related expenditures to support the growth and infrastructure of our business. These payments included costs of operations, advertising and other sales and marketing efforts, IT infrastructure development, product research and development and security and administrative costs. Compared to the three months ended March 31, 2018, our operating cash flows for the three months ended March 31, 2019 were positively impacted by the growth of our business.
Investing Activities
Cash flows from investing activities for the three months ended March 31, 2019 decreased from the comparable prior year period due to the impact of $474.6 million of changes in funds held for clients and an $8.0 million decrease in proceeds from maturities of short-term investments from funds held for clients, partially offset by a $50.8 million decrease in purchases of short-term investments from funds held for clients and a $3.8 million decrease in cash used for purchases of property and equipment primarily related to the development of additional technology and purchases of other assets.
Financing Activities
Cash flows from financing activities for the three months ended March 31, 2019 increased from the comparable prior year period primarily due to the impact of $431.7 million of changes in client funds obligation, which is due to the timing of receipts from our clients and payments made to our clients’ employees and applicable taxing authorities on their behalf. Additionally, cash flows from financing activities were positively impacted by a $5.0 million decrease in repurchases of common stock and a less than $0.1 million decrease in the payment of debt issuance costs. These cash flows provided by financing activities were partially offset by a $7.8 million increase in withholding taxes paid related to net share settlements and a $0.4 million increase in payments on long-term debt.
Contractual Obligations
Our principal commitments primarily consist of long-term debt and leases for office space. There have been no material changes to our contractual obligations disclosed in the contractual obligations section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Form 10-K. For additional information regarding our leases, long-term debt and our commitments and contingencies, see “Note 5. Long-Term Debt, Net” and “Note 12. Commitments and Contingencies” in the Form 10-K and “Note 6. Leases”, Note 7. Long-Term Debt, Net” and “Note 13. Commitments and Contingencies” in the notes to our unaudited consolidated financial statements included elsewhere in this Form 10-Q.
Off-Balance Sheet Arrangements
As of March 31, 2019, we did not have any off-balance sheet arrangements that had or were reasonably likely to have an effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources that may be material to investors.
25
Critical Accounting Policies and Estimates
Our consolidated financial statements and accompanying notes have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The preparation of these consolidated financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions to ensure that management believes them to be reasonable under the then-current facts and circumstances. Actual amounts and results may materially differ from these estimates made by management under different assumptions and conditions.
Certain accounting policies that require significant management estimates, and are deemed critical to our results of operations or financial position, are discussed in the critical accounting policies and estimates section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Form 10-K. There have been no material changes to the critical accounting policies disclosed in the Form 10-K.
Adoption of New Accounting Pronouncement
Discussion of our adoption of ASU 2016-02 can be found in Note 2 in “Part I, Financial Information – Item 1. Financial Statements” in this Form 10-Q.
Non-GAAP Financial Measures
Management uses adjusted EBITDA and non-GAAP net income as supplemental measures to review and assess the performance of our core business operations and for planning purposes. We define (i) adjusted EBITDA as net income plus interest expense, taxes, depreciation and amortization, non-cash stock-based compensation expense, certain transaction expenses that are not core to our operations and the change in fair value of our interest rate swap and (ii) non-GAAP net income as net income plus non-cash stock-based compensation expense, certain transaction expenses that are not core to our operations and the change in fair value of our interest rate swap, all of which are adjusted for the effect of income taxes. Adjusted EBITDA and non-GAAP net income are metrics that provide investors with greater transparency to the information used by management in its financial and operational decision-making. We believe these metrics are useful to investors because they facilitate comparisons of our core business operations across periods on a consistent basis, as well as comparisons with the results of peer companies, many of which use similar non-GAAP financial measures to supplement results under U.S. GAAP. In addition, adjusted EBITDA is a measure that provides useful information to management about the amount of cash available for reinvestment in our business, repurchasing common stock and other purposes. Management believes that the non-GAAP measures presented in this Form 10-K, when viewed in combination with our results prepared in accordance with U.S. GAAP, provide a more complete understanding of the factors and trends affecting our business and performance.
Adjusted EBITDA and non-GAAP net income are not measures of financial performance under U.S. GAAP, and should not be considered a substitute for net income, which we consider to be the most directly comparable U.S. GAAP measure. Adjusted EBITDA and non-GAAP net income have limitations as analytical tools, and when assessing our operating performance, you should not consider adjusted EBITDA or non-GAAP net income in isolation, or as a substitute for net income or other consolidated statements of income data prepared in accordance with U.S. GAAP. Adjusted EBITDA and non-GAAP net income may not be comparable to similar titled measures of other companies and other companies may not calculate such measures in the same manner as we do.
The following tables reconcile net income to Adjusted EBITDA, net income to non-GAAP net income and earnings per share to non-GAAP net income per share on a basic and diluted basis:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net income to adjusted EBITDA: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
47,282 |
|
|
$ |
41,160 |
|
Interest expense |
|
|
276 |
|
|
|
— |
|
Provision for income taxes |
|
|
14,830 |
|
|
|
10,890 |
|
Depreciation and amortization |
|
|
9,347 |
|
|
|
6,069 |
|
EBITDA |
|
|
71,735 |
|
|
|
58,119 |
|
Non-cash stock-based compensation expense |
|
|
31,071 |
|
|
|
23,438 |
|
Change in fair value of interest rate swap |
|
|
539 |
|
|
|
(817 |
) |
Adjusted EBITDA |
|
$ |
103,345 |
|
|
$ |
80,740 |
|
|
|
|
|
|
|
|
|
|
26
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net income to non-GAAP net income: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
47,282 |
|
|
$ |
41,160 |
|
Non-cash stock-based compensation expense |
|
|
31,071 |
|
|
|
23,438 |
|
Change in fair value of interest rate swap |
|
|
539 |
|
|
|
(817 |
) |
Income tax effect on non-GAAP adjustments |
|
|
(9,642 |
) |
|
|
(8,013 |
) |
Non-GAAP net income |
|
$ |
69,250 |
|
|
$ |
55,768 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
57,357,490 |
|
|
|
57,793,023 |
|
Diluted |
|
|
58,316,154 |
|
|
|
58,738,732 |
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic |
|
$ |
0.82 |
|
|
$ |
0.71 |
|
Earnings per share, diluted |
|
$ |
0.81 |
|
|
$ |
0.70 |
|
Non-GAAP net income per share, basic |
|
$ |
1.21 |
|
|
$ |
0.96 |
|
Non-GAAP net income per share, diluted |
|
$ |
1.19 |
|
|
$ |
0.95 |
|
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Earnings per share to non-GAAP net income per share, basic: |
|
|
|
|
|
|
|
|
Earnings per share, basic |
|
$ |
0.82 |
|
|
$ |
0.71 |
|
Non-cash stock-based compensation expense |
|
|
0.54 |
|
|
|
0.40 |
|
Change in fair value of interest rate swap |
|
|
0.01 |
|
|
|
(0.01 |
) |
Income tax effect on non-GAAP adjustments |
|
|
(0.16 |
) |
|
|
(0.14 |
) |
Non-GAAP net income per share, basic |
|
$ |
1.21 |
|
|
$ |
0.96 |
|
|
|
Three Months Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Earnings per share to non-GAAP net income per share, diluted: |
|
|
|
|
|
|
|
|
Earnings per share, diluted |
|
$ |
0.81 |
|
|
$ |
0.70 |
|
Non-cash stock-based compensation expense |
|
|
0.53 |
|
|
|
0.40 |
|
Change in fair value of interest rate swap |
|
|
0.01 |
|
|
|
(0.01 |
) |
Income tax effect on non-GAAP adjustments |
|
|
(0.16 |
) |
|
|
(0.14 |
) |
Non-GAAP net income per share, diluted |
|
$ |
1.19 |
|
|
$ |
0.95 |
|
|
|
|
|
27
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Sensitivity
We had cash and cash equivalents totaling $91.3 million as of March 31, 2019. These amounts are invested primarily in demand deposit accounts, money market funds and certificates of deposit. We consider all highly liquid debt instruments purchased with a maturity of three months or less and SEC-registered money market mutual funds to be cash equivalents. The primary objectives of our investing activities are capital preservation, meeting our liquidity needs and, with respect to investing client funds, generating interest income while maintaining the safety of principal. We do not enter into investments for trading or speculative purposes.
Our cash equivalents are subject to market risk due to changes in interest rates. The market value of fixed rate securities may be adversely affected due to a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, our future investment income may fall short of expectations due to changes in interest rates, or we may suffer losses in principal if we are forced to sell securities that decline in market value due to changes in interest rates.
As of March 31, 2019, an increase or decrease in interest rates of 100-basis points would not have had a material effect on our operating results or financial condition.
As described elsewhere in this Form 10-Q, the Term Loans made under the Term Credit Agreement bear interest, at our option, at either (a) a prime rate plus 1.0% or (b) an adjusted LIBOR rate for the interest period in effect for such Term Loan plus 1.5%. As a result, we are exposed to increased interest rate risk. To mitigate the increased interest rate risk, we entered into the Interest Rate Swap Agreement. The Interest Rate Swap Agreement has effectively fixed our interest rate at 4.0%, eliminating a portion of the variable rate and coinciding interest rate risk associated with the Term Loans.
As described elsewhere in this Form 10-Q, the Revolving Credit Agreement, as amended, provides for a Facility in the aggregate amount of $75.0 million, which may be increased to up to $125.0 million. Borrowings under the Facility will generally bear interest at a prime rate plus 1.0% or, at our option, an adjusted LIBOR rate for the interest period in effect for such borrowing plus 1.5%. As of March 31, 2019, we have not made any draws under the Facility. To the extent we make draws under the Facility in the future, we may be exposed to increased interest rate risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our management, including our chief executive officer and chief financial officer, evaluated, as of March 31, 2019, the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2019 to ensure that information required to be disclosed by us in this Form 10-Q is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the Exchange Act and is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosures.
We believe, however, that a controls system, no matter how well designed and operated, can only provide reasonable assurance that the objectives of the controls systems are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, within a company have been detected.
Changes in Internal Control over Financial Reporting
In connection with our adoption of ASU No. 2016-02, “Leases (Topic 842),” we have updated our control framework effective January 1, 2019 for certain new internal controls and changes to certain existing controls, including certain reconciliation controls, management review controls and contract review controls. Other than these changes, there have been no material changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
28
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
We are involved in various legal proceedings in the ordinary course of business. Although we cannot predict the outcome of these proceedings, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these matters could have a material adverse effect on our business, financial condition, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes from the information set forth in “Item 1A. Risk Factors” in the Form 10-K filed with the SEC on February 14, 2019.
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds
|
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) |
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) |
|
||||
January 1 - 31, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
162,000,000 |
|
February 1 - 28, 2019(2) |
|
|
110,054 |
|
|
$ |
178.72 |
|
|
|
110,054 |
|
|
$ |
142,300,000 |
|
March 1 - 31, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
142,300,000 |
|
Total |
|
|
110,054 |
|
|
|
|
|
|
|
110,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Under a stock repurchase plan announced on October 31, 2017, we were authorized to purchase (in the aggregate) up to $75.0 million of our common stock. We announced on February 13, 2018 that the stock repurchase plan was amended to add $100.0 million of availability and extend the expiration date to February 12, 2020. On November 20, 2018, we announced that our Board of Directors authorized a new stock repurchase plan, pursuant to which we are authorized to purchase (in the aggregate) up to $150.0 million of our common stock in open market purchases, privately negotiated transactions or by other means. The current stock repurchase plan expires on November 19, 2020. |
|
(2) |
Consists of shares withheld to satisfy tax withholding for certain employees upon the vesting of restricted stock. |
29
Item 6. Exhibits
The following exhibits are incorporated herein by reference or are filed with this Quarterly Report on Form 10-Q, in each case as indicated therein (numbered in accordance with Item 601 of Regulation S-K):
Exhibit No. |
|
Description |
|
|
|
3.1 |
|
Amended and Restated Certificate of Incorporation of Paycom Software, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Amendment No. 1 to the Registration Statement on Form S-1/A dated March 31, 2014, filed with the SEC on March 31, 2014). http://www.sec.gov/Archives/edgar/data/1590955/000119312514122537/d609623dex31.htm |
|
|
|
3.2 |
|
Amended and Restated Bylaws of Paycom Software, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the SEC on November 6, 2015). https://www.sec.gov/Archives/edgar/data/1590955/000156459015009936/payc-ex32_560.htm |
|
|
|
4.1 |
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Amendment No. 1 to the Registration Statement on Form S-1/A dated March 31, 2014, filed with the SEC on March 31, 2014). http://www.sec.gov/Archives/edgar/data/1590955/000119312514122537/d609623dex41.htm |
|
|
|
4.2 |
|
Registration Rights Agreement (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-1 dated March 10, 2014, filed with the SEC on March 10, 2014). http://www.sec.gov/Archives/edgar/data/1590955/000119312514091543/d609623dex43.htm |
|
|
|
4.3 |
|
Joinder to Registration Rights Agreement, by and among Paycom Software, Inc. and each of the signatories thereto, dated as of March 6, 2015 (incorporated by reference to Exhibit 4.6 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, filed with the SEC on May 13, 2015). http://www.sec.gov/Archives/edgar/data/1590955/000156459015004189/payc-ex46_20150331350.htm |
|
|
|
4.4 |
|
Amendment No. 1 to the Registration Rights Agreement, by and among Paycom Software, Inc. and each of the signatories thereto, dated as of May 13, 2015 (incorporated by reference to Exhibit 4.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, filed with the SEC on August 7, 2015). http://www.sec.gov/Archives/edgar/data/1590955/000156459015006677/payc-ex47_102.htm |
|
|
|
4.5 |
|
Joinder to Registration Rights Agreement, by and between Paycom Software, Inc. and the Mackesy Family Foundation, dated as of May 27, 2015 (incorporated by reference to Exhibit 4.9 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the SEC on November 6, 2015). http://www.sec.gov/Archives/edgar/data/1590955/000156459015009936/payc-ex49_182.htm |
|
|
|
4.6 |
|
Joinder to Registration Rights Agreement, by and between Paycom Software, Inc. and Anthony & Christie de Nicola Foundation, dated as of August 13, 2015 (incorporated by reference to Exhibit 4.11 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the SEC on November 6, 2015). http://www.sec.gov/Archives/edgar/data/1590955/000156459015009936/payc-ex411_400.htm |
|
|
|
4.7 |
|
Amendment No. 2 to Registration Rights Agreement, by and between Paycom Software, Inc. and each of the signatories thereto, dated as of September 15, 2015 (incorporated by reference to Exhibit 4.12 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the SEC on November 6, 2015). http://www.sec.gov/Archives/edgar/data/1590955/000156459015009936/payc-ex412_177.htm |
|
|
|
4.8 |
|
Joinder to Registration Rights Agreement, by and between Paycom Software, Inc. and The Swani Family Foundation, dated as of October 13, 2015 (incorporated by reference to Exhibit 4.14 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the SEC on November 6, 2015). http://www.sec.gov/Archives/edgar/data/1590955/000156459015009936/payc-ex414_179.htm |
|
|
|
4.9 |
|
Joinder to Registration Rights Agreement, by and between Paycom Software, Inc. and Paul & Anne-Marie Queally Family Foundation, dated as of October 13, 2015 (incorporated by reference to Exhibit 4.16 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the SEC on November 6, 2015). http://www.sec.gov/Archives/edgar/data/1590955/000156459015009936/payc-ex416_183.htm |
|
|
|
4.10 |
|
Joinder to Registration Rights Agreement, by and between Paycom Software, Inc. and Scully Family Charitable Foundation, dated as of December 2, 2015 (incorporated by reference to Exhibit 4.18 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, filed with the SEC on February 22, 2016). http://www.sec.gov/Archives/edgar/data/1590955/000156459016013001/payc-ex418_608.htm |
|
|
|
30
Exhibit No. |
|
Description |
|
|
|
10.1 |
|
First Amendment to Paycom Software, Inc. Annual Incentive Plan (incorporated by reference to Exhibit 10.6.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 14, 2019). http://www.sec.gov/Archives/edgar/data/1590955/000156459019002998/payc-ex1061_1021.htm |
|
|
|
10.2 |
|
First Amendment to Revolving Credit Agreement dated April 15, 2019, by and among Paycom Payroll, LLC as the borrower, Paycom Software, Inc. and certain of its subsidiaries as the guarantors, the lenders parties thereto and |
|
|
|
|
|
|
31.1* |
|
Certification of the Chief Executive Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. payc-ex311_9.htm |
|
|
|
31.2* |
|
Certification of the Chief Financial Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. payc-ex312_6.htm |
|
|
|
32.1** |
|
Certification of the Chief Executive Officer and Chief Financial Officer of the Company, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. payc-ex321_7.htm |
|
|
|
|
|
|
101.INS |
|
XBRL Instance Document – the XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
|
|
|
101.SCH* |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF* |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* |
Filed herewith. |
** |
The certifications attached as Exhibit 32.1 are not deemed “filed” with the SEC and are not to be incorporated by reference into any filing of Paycom Software, Inc. under the Securities Act whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing. |
31
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
PAYCOM SOFTWARE, INC. |
|
|
|
Date: May 2, 2019 |
By: |
/s/ Chad Richison |
|
|
Chad Richison |
|
|
President and Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: May 2, 2019 |
By: |
/s/ Craig E. Boelte |
|
|
Craig E. Boelte |
|
|
Chief Financial Officer |
|
|
(Principal Accounting Officer and Principal Financial Officer) |
32