UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended June 30, 2015
Commission file number 1-31763
KRONOS WORLDWIDE, INC.
(Exact name of Registrant as specified in its charter)
DELAWARE |
|
76-0294959 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
5430 LBJ Freeway, Suite 1700
Dallas, Texas 75240-2697
(Address of principal executive offices)
Registrant’s telephone number, including area code: (972) 233-1700
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
Number of shares of the Registrant’s common stock outstanding on July 31, 2015: 115,880,598.
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
INDEX
|
|
|
|
Page |
|
Part I. |
|
FINANCIAL INFORMATION |
|
|
|
Item 1. |
|
Financial Statements |
|
|
|
|
|
Condensed Consolidated Balance Sheets – |
|
3 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
|
8 |
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
|
10 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
20 |
|
Item 3. |
|
|
|
32 |
|
Item 4. |
|
|
|
32 |
|
Part II. |
|
|
|
||
Item 1. |
|
|
33 |
||
Item 1A. |
|
|
|
33 |
|
Item 6. |
|
|
|
33 |
|
Items 2, 3, 4 and 5 of Part II are omitted because there is no information to report. |
|
|
- 2 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
|
December 31, |
|
|
June 30, |
|
||
|
2014 |
|
|
2015 |
|
||
|
|
|
|
|
(unaudited) |
|
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
167.7 |
|
|
$ |
115.7 |
|
Restricted cash |
|
2.2 |
|
|
|
1.8 |
|
Accounts and other receivables |
|
278.2 |
|
|
|
286.1 |
|
Inventories, net |
|
423.6 |
|
|
|
399.2 |
|
Prepaid expenses and other |
|
8.2 |
|
|
|
9.7 |
|
Deferred income taxes |
|
6.3 |
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
886.2 |
|
|
|
820.4 |
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
Investment in TiO2 manufacturing joint venture |
|
89.0 |
|
|
|
84.4 |
|
Marketable securities |
|
11.1 |
|
|
|
9.8 |
|
Deferred income taxes |
|
165.4 |
|
|
|
3.2 |
|
Other |
|
11.1 |
|
|
|
9.4 |
|
|
|
|
|
|
|
|
|
Total other assets |
|
276.6 |
|
|
|
106.8 |
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
Land |
|
42.6 |
|
|
|
39.6 |
|
Buildings |
|
220.6 |
|
|
|
205.4 |
|
Equipment |
|
1,035.6 |
|
|
|
970.1 |
|
Mining properties |
|
116.7 |
|
|
|
113.9 |
|
Construction in progress |
|
24.4 |
|
|
|
26.3 |
|
|
|
|
|
|
|
|
|
|
|
1,439.9 |
|
|
|
1,355.3 |
|
Less accumulated depreciation and amortization |
|
960.2 |
|
|
|
914.6 |
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
479.7 |
|
|
|
440.7 |
|
|
|
|
|
|
|
|
|
Total assets |
$ |
1,642.5 |
|
|
$ |
1,367.9 |
|
- 3 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(In millions)
|
December 31, |
|
|
June 30, |
|
||
|
2014 |
|
|
2015 |
|
||
|
|
|
|
|
(unaudited) |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Current maturities of long-term debt |
$ |
3.9 |
|
|
$ |
3.9 |
|
Accounts payable and accrued liabilities |
|
222.5 |
|
|
|
204.3 |
|
Income taxes |
|
7.8 |
|
|
|
3.7 |
|
Deferred income taxes |
|
3.7 |
|
|
|
.2 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
237.9 |
|
|
|
212.1 |
|
|
|
|
|
|
|
|
|
Noncurrent liabilities: |
|
|
|
|
|
|
|
Long-term debt |
|
344.7 |
|
|
|
343.9 |
|
Deferred income taxes |
|
6.8 |
|
|
|
10.4 |
|
Accrued pension cost |
|
237.1 |
|
|
|
214.5 |
|
Accrued postretirement benefits cost |
|
8.1 |
|
|
|
7.7 |
|
Other |
|
26.8 |
|
|
|
27.7 |
|
|
|
|
|
|
|
|
|
Total noncurrent liabilities |
|
623.5 |
|
|
|
604.2 |
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
Common stock |
|
1.2 |
|
|
|
1.2 |
|
Additional paid-in capital |
|
1,398.6 |
|
|
|
1,398.7 |
|
Retained deficit |
|
(282.9 |
) |
|
|
(459.1 |
) |
Accumulated other comprehensive loss |
|
(335.8 |
) |
|
|
(389.2 |
) |
|
|
|
|
|
|
|
|
Total stockholders' equity |
|
781.1 |
|
|
|
551.6 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
1,642.5 |
|
|
$ |
1,367.9 |
|
Commitments and contingencies (Notes 8 and 12)
See accompanying notes to Condensed Consolidated Financial Statements.
- 4 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
||||
|
|
(unaudited) |
|
|
(unaudited) |
|
||||||||||
Net sales |
|
$ |
443.5 |
|
|
$ |
360.2 |
|
|
$ |
863.6 |
|
|
$ |
725.3 |
|
Cost of sales |
|
|
349.7 |
|
|
|
313.7 |
|
|
|
689.3 |
|
|
|
601.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
93.8 |
|
|
|
46.5 |
|
|
|
174.3 |
|
|
|
123.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
|
49.1 |
|
|
|
51.6 |
|
|
|
98.2 |
|
|
|
95.0 |
|
Other operating income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency transaction gains (losses), net |
|
|
2.6 |
|
|
|
(.3 |
) |
|
|
(.1 |
) |
|
|
1.3 |
|
Other operating expense, net |
|
|
(3.0 |
) |
|
|
(5.0 |
) |
|
|
(5.7 |
) |
|
|
(8.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
44.3 |
|
|
|
(10.4 |
) |
|
|
70.3 |
|
|
|
21.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income |
|
|
.3 |
|
|
|
.1 |
|
|
|
.5 |
|
|
|
.3 |
|
Interest expense |
|
|
(4.7 |
) |
|
|
(4.4 |
) |
|
|
(8.7 |
) |
|
|
(9.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
39.9 |
|
|
|
(14.7 |
) |
|
|
62.1 |
|
|
|
13.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
6.8 |
|
|
|
145.1 |
|
|
|
14.7 |
|
|
|
154.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
33.1 |
|
|
$ |
(159.8 |
) |
|
$ |
47.4 |
|
|
$ |
(141.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per basic and diluted share |
|
$ |
.29 |
|
|
$ |
(1.38 |
) |
|
$ |
.41 |
|
|
$ |
(1.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share |
|
$ |
.15 |
|
|
$ |
.15 |
|
|
$ |
.30 |
|
|
$ |
.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in the calculation of net income per share |
|
|
115.9 |
|
|
|
115.9 |
|
|
|
115.9 |
|
|
|
115.9 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 5 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
June 30, |
|
|
June 30, |
|
||||||||||
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
||||
|
(unaudited) |
|
|
(unaudited) |
|
||||||||||
Net income (loss) |
$ |
33.1 |
|
|
$ |
(159.8 |
) |
|
$ |
47.4 |
|
|
$ |
(141.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities |
|
(2.6 |
) |
|
|
(.2 |
) |
|
|
(13.2 |
) |
|
|
(.7 |
) |
Currency translation |
|
(4.3 |
) |
|
|
6.1 |
|
|
|
(6.9 |
) |
|
|
(59.5 |
) |
Defined benefit pension plans |
|
1.9 |
|
|
|
4.4 |
|
|
|
3.8 |
|
|
|
7.0 |
|
Other postretirement benefit plans |
|
(.1 |
) |
|
|
(.1 |
) |
|
|
(.2 |
) |
|
|
(.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss), net |
|
(5.1 |
) |
|
|
10.2 |
|
|
|
(16.5 |
) |
|
|
(53.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
$ |
28.0 |
|
|
$ |
(149.6 |
) |
|
$ |
30.9 |
|
|
$ |
(194.8 |
) |
See accompanying notes to Condensed Consolidated Financial Statements.
- 6 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
Six months ended June 30, 2015
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Retained |
|
|
other |
|
|
|
|
|
|||
|
Common |
|
|
paid-in |
|
|
earnings |
|
|
comprehensive |
|
|
|
|
|
||||
|
stock |
|
|
capital |
|
|
(deficit) |
|
|
loss |
|
|
Total |
|
|||||
|
(unaudited) |
|
|||||||||||||||||
Balance at December 31, 2014 |
$ |
1.2 |
|
|
$ |
1,398.6 |
|
|
$ |
(282.9 |
) |
|
$ |
(335.8 |
) |
|
$ |
781.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
- |
|
|
|
- |
|
|
|
(141.4 |
) |
|
|
- |
|
|
|
(141.4 |
) |
Other comprehensive loss, net of tax |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(53.4 |
) |
|
|
(53.4 |
) |
Issuance of common stock |
|
- |
|
|
|
.1 |
|
|
|
- |
|
|
|
- |
|
|
|
.1 |
|
Dividends paid |
|
- |
|
|
|
- |
|
|
|
(34.8 |
) |
|
|
- |
|
|
|
(34.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2015 |
$ |
1.2 |
|
|
$ |
1,398.7 |
|
|
$ |
(459.1 |
) |
|
$ |
(389.2 |
) |
|
$ |
551.6 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 7 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
|
Six months ended |
|
|||||
|
June 30, |
|
|||||
|
2014 |
|
|
2015 |
|
||
|
(unaudited) |
|
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ |
47.4 |
|
|
$ |
(141.4 |
) |
Depreciation and amortization |
|
25.3 |
|
|
|
21.6 |
|
Deferred income taxes |
|
10.9 |
|
|
|
144.8 |
|
Benefit plan expense greater (less) than cash funding |
|
(1.1 |
) |
|
|
2.1 |
|
Distributions from TiO2 manufacturing joint venture, net |
|
13.7 |
|
|
|
4.6 |
|
Other, net |
|
1.1 |
|
|
|
2.1 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
Accounts and other receivables |
|
(83.7 |
) |
|
|
(36.0 |
) |
Inventories |
|
15.1 |
|
|
|
(2.7 |
) |
Prepaid expenses |
|
1.0 |
|
|
|
(2.0 |
) |
Accounts payable and accrued liabilities |
|
(10.4 |
) |
|
|
1.6 |
|
Income taxes |
|
(3.6 |
) |
|
|
(4.6 |
) |
Accounts with affiliates |
|
7.3 |
|
|
|
16.2 |
|
Other, net |
|
(3.2 |
) |
|
|
2.0 |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
19.8 |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Capital expenditures |
|
(27.7 |
) |
|
|
(19.3 |
) |
Change in restricted cash, net |
|
7.2 |
|
|
|
.5 |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
(20.5 |
) |
|
|
(18.8 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Indebtedness: |
|
|
|
|
|
|
|
Borrowings |
|
429.3 |
|
|
|
1.3 |
|
Principal payments |
|
(263.3 |
) |
|
|
(1.9 |
) |
Deferred financing fees |
|
(6.1 |
) |
|
|
- |
|
Dividends paid |
|
(34.8 |
) |
|
|
(34.8 |
) |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
125.1 |
|
|
|
(35.4 |
) |
- 8 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In millions)
|
Six months ended |
|
|||||
|
June 30, |
|
|||||
|
2014 |
|
|
2015 |
|
||
|
(unaudited) |
|
|||||
|
|
|
|
|
|
|
|
Cash and cash equivalents - net change from: |
|
|
|
|
|
|
|
Operating, investing and financing activities |
$ |
124.4 |
|
|
$ |
(45.9 |
) |
Currency translation |
|
(.3 |
) |
|
|
(6.1 |
) |
Balance at beginning of period |
|
53.8 |
|
|
|
167.7 |
|
|
|
|
|
|
|
|
|
Balance at end of period |
$ |
177.9 |
|
|
$ |
115.7 |
|
|
|
|
|
|
|
|
|
Supplemental disclosures - |
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
Interest, net of capitalized interest |
$ |
7.5 |
|
|
$ |
8.9 |
|
Income taxes |
|
15.8 |
|
|
|
9.7 |
|
Accrual for capital expenditures |
|
3.1 |
|
|
|
2.5 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 9 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2015
(unaudited)
Note 1 - Organization and basis of presentation:
Organization - At June 30, 2015, Valhi, Inc. (NYSE: VHI) held approximately 50% of our outstanding common stock and NL Industries, Inc. (NYSE: NL) held approximately 30% of our common stock, Valhi owned approximately 83% of NL’s outstanding common stock and a wholly-owned subsidiary of Contran Corporation held approximately 93% of Valhi’s outstanding common stock. Substantially all of Contran’s outstanding voting stock is held by a family trust established for the benefit of Lisa K. Simmons and Serena Simmons Connelly, daughters of Harold C. Simmons, and their children (for which Ms. Lisa Simmons and Ms. Connelly are co-trustees) or is held directly by Ms. Lisa Simmons and Ms. Connelly or persons or entities related to them, including their step-mother Annette C. Simmons, the widow of Mr. Simmons. Under a voting agreement entered into by all of the voting stockholders of Contran, effective in February 2014 and as amended, the size of the board of directors of Contran was fixed at five members, Ms. Lisa Simmons, Ms. Connelly and Ms. Annette Simmons (and in the event of their death, their heirs) each has the right to designate one of the five members of the Contran board and the remaining two members of the Contran board must consist of members of Contran management. Ms. Lisa Simmons, Ms. Connelly, and Ms. Annette Simmons each serve as members of the Contran board. The voting agreement expires in February 2017 (unless Ms. Lisa Simmons, Ms. Connelly and Ms. Annette Simmons otherwise unanimously agree), and the ability of Ms. Lisa Simmons, Ms. Connelly, and Ms. Annette Simmons to each designate one member of the Contran board is dependent upon each of their continued beneficial ownership of at least 5% of the combined voting stock of Contran. Consequently, Ms. Lisa Simmons, Ms. Connelly and Ms. Annette Simmons may be deemed to control Contran, Valhi, NL and us.
Basis of presentation - The unaudited Condensed Consolidated Financial Statements contained in this Quarterly Report have been prepared on the same basis as the audited Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2014 that we filed with the Securities and Exchange Commission (SEC) on March 12, 2015 (2014 Annual Report). In our opinion, we have made all necessary adjustments (which include only normal recurring adjustments) in order to state fairly, in all material respects, our consolidated financial position, results of operations and cash flows as of the dates and for the periods presented. We have condensed the Consolidated Balance Sheet and Statement of Stockholders’ Equity at December 31, 2014 contained in this Quarterly Report as compared to our audited Consolidated Financial Statements at that date, and we have omitted certain information and footnote disclosures (including those related to the Consolidated Balance Sheet at December 31, 2014) normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). Our results of operations for the interim periods ended June 30, 2015 may not be indicative of our operating results for the full year. The Condensed Consolidated Financial Statements contained in this Quarterly Report should be read in conjunction with our 2014 Consolidated Financial Statements contained in our 2014 Annual Report.
Unless otherwise indicated, references in this report to “we,” “us” or “our” refer to Kronos Worldwide, Inc. and its subsidiaries (NYSE: KRO) taken as a whole.
Note 2 - Accounts and other receivables:
|
December 31, |
|
|
June 30, |
|
||
|
2014 |
|
|
2015 |
|
||
|
(In millions) |
|
|||||
Trade receivables |
$ |
230.9 |
|
|
$ |
256.1 |
|
Receivable from affiliates: |
|
|
|
|
|
|
|
Louisiana Pigment Company, L.P. |
|
13.0 |
|
|
|
- |
|
Income taxes, net - Valhi |
|
3.5 |
|
|
|
- |
|
Other |
|
1.5 |
|
|
|
2.8 |
|
Recoverable VAT and other receivables |
|
23.4 |
|
|
|
20.2 |
|
Refundable income taxes |
|
7.5 |
|
|
|
7.9 |
|
Allowance for doubtful accounts |
|
(1.6 |
) |
|
|
(.9 |
) |
|
|
|
|
|
|
|
|
Total |
$ |
278.2 |
|
|
$ |
286.1 |
|
- 10 -
|
December 31, |
|
|
June 30, |
|
||
|
2014 |
|
|
2015 |
|
||
|
(In millions) |
|
|||||
Raw materials |
$ |
76.0 |
|
|
$ |
79.5 |
|
Work in process |
|
32.9 |
|
|
|
30.8 |
|
Finished products |
|
252.5 |
|
|
|
229.1 |
|
Supplies |
|
62.2 |
|
|
|
59.8 |
|
|
|
|
|
|
|
|
|
Total |
$ |
423.6 |
|
|
$ |
399.2 |
|
Note 4 - Marketable securities:
Our marketable securities consist of investments in the publicly-traded shares of related parties: Valhi, NL and CompX International Inc. NL owns a majority of CompX’s outstanding common stock. All of our marketable securities are accounted for as available-for-sale securities, which are carried at fair value using quoted market prices in active markets for each marketable security, and represent a Level 1 input within the fair value hierarchy. See Note 13. Because we have classified all of our marketable securities as available-for-sale, any unrealized gains or losses on the securities are recognized through other comprehensive income, net of deferred income taxes.
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
measurement |
|
Market |
|
|
Cost |
|
|
Unrealized |
|
|||
Marketable security |
|
level |
|
value |
|
|
basis |
|
|
loss |
|
|||
|
|
|
|
(In millions) |
|
|||||||||
December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valhi common stock |
|
1 |
|
$ |
11.0 |
|
|
$ |
15.3 |
|
|
$ |
(4.3 |
) |
NL and CompX common stocks |
|
1 |
|
|
.1 |
|
|
|
.1 |
|
|
|
- |
|
Total |
|
|
|
$ |
11.1 |
|
|
$ |
15.4 |
|
|
$ |
(4.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valhi common stock |
|
1 |
|
$ |
9.7 |
|
|
$ |
15.3 |
|
|
$ |
(5.6 |
) |
NL and CompX common stocks |
|
1 |
|
|
.1 |
|
|
|
.1 |
|
|
|
- |
|
Total |
|
|
|
$ |
9.8 |
|
|
$ |
15.4 |
|
|
$ |
(5.6 |
) |
At December 31, 2014 and June 30, 2015, we held approximately 1.7 million shares of Valhi’s common stock. We also held a nominal number of shares of CompX and NL common stocks. At December 31, 2014 and June 30, 2015, the quoted per share market price of Valhi’s common stock was $6.41 and $5.66, respectively.
With respect to our investment in Valhi stock, our cost basis has exceeded its market value since March 2014, but we consider such decline in market price to be temporary at June 30, 2015. We considered all available evidence in reaching this conclusion, including our ability and intent to hold this investment for a reasonable period of time sufficient for the recovery of fair value, as evidenced by the amount of liquidity we currently have with cash on hand. We will continue to monitor the quoted market price for this investment. In this regard, as of July 31, 2015, the aggregate quoted market price for our shares of Valhi common stock was $7.6 million less than our aggregate cost basis. If we conclude in the future that a decline in value of one or more of these securities was other than temporary, we would recognize impairment through an income statement charge at that time. Such income statement impairment charge would be offset in other comprehensive income by the reversal of the previously recognized unrealized losses to the extent they were previously recognized in accumulated other comprehensive income.
The Valhi, CompX and NL common stocks we own are subject to the restrictions on resale pursuant to certain provisions of SEC Rule 144. In addition, as a majority-owned subsidiary of Valhi we cannot vote our shares of Valhi common stock under Delaware General Corporation Law, but we do receive dividends from Valhi on these shares, when declared and paid.
- 11 -
Note 5 - Other noncurrent assets:
|
December 31, |
|
|
June 30, |
|
||
|
2014 |
|
|
2015 |
|
||
|
(In millions) |
|
|||||
Deferred financing costs, net |
$ |
6.8 |
|
|
$ |
6.6 |
|
Other |
|
4.3 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
Total |
$ |
11.1 |
|
|
$ |
9.4 |
|
Note 6 - Accounts payable and accrued liabilities:
|
December 31, |
|
|
June 30, |
|
||
|
2014 |
|
|
2015 |
|
||
|
(In millions) |
|
|||||
Accounts payable |
$ |
121.4 |
|
|
$ |
99.0 |
|
Employee benefits |
|
24.6 |
|
|
|
17.4 |
|
Accrued workforce reduction costs |
|
- |
|
|
|
18.3 |
|
Accrued sales discounts and rebates |
|
14.8 |
|
|
|
12.6 |
|
Accrued interest |
|
.5 |
|
|
|
.1 |
|
Payable to affiliates - |
|
|
|
|
|
|
|
Louisiana Pigment Company, L.P. |
|
19.9 |
|
|
|
13.8 |
|
Income taxes, net - Valhi |
|
- |
|
|
|
1.4 |
|
Other |
|
41.3 |
|
|
|
41.7 |
|
|
|
|
|
|
|
|
|
Total |
$ |
222.5 |
|
|
$ |
204.3 |
|
See Note 14 for a discussion on accrued workforce reduction costs.
Note 7 - Long-term debt:
|
December 31, |
|
|
June 30, |
|
||
|
2014 |
|
|
2015 |
|
||
|
(In millions) |
|
|||||
Term loan |
$ |
345.9 |
|
|
$ |
344.3 |
|
Other |
|
2.7 |
|
|
|
3.5 |
|
Total debt |
|
348.6 |
|
|
|
347.8 |
|
Less current maturities |
|
3.9 |
|
|
|
3.9 |
|
Total long-term debt |
$ |
344.7 |
|
|
$ |
343.9 |
|
Term loan - On May 21, 2015 we entered into an amendment to our term loan due in February 2020. As a result of the amendment:
· |
The applicable margin on outstanding LIBOR-based borrowings was reduced from 3.75% to 3.00%, and the applicable margin on outstanding base rate borrowings was reduced from 2.75% to 2.00%; and |
· |
A provision was added whereby if we elected to call all or a portion of the outstanding principal balance within six months of completing the amendment (i.e. before November 21, 2015), a 1% call premium of the aggregate principal amount so prepaid would apply. |
We accounted for such amendment to our term loan as a modification of the terms of the term loan. All other terms of the term loan, including principal repayments, maturity and collateral remain unchanged. We paid a $750,000 refinancing fee in connection with this amendment, which along with the existing unamortized deferred financing costs associated with the term loan are being amortized over the remaining term of the loan.
- 12 -
During the first six months of 2015, we made our required quarterly principal payments aggregating $1.8 million. The average interest rate on the term loan borrowings as of and for the six months ended June 30, 2015 was 4.0% and 4.58%, respectively. The carrying value of the term loan at June 30, 2015 includes the unamortized original issue discount of $1.3 million.
Revolving credit facilities - Our European revolving credit facility requires the maintenance of certain financial ratios, and one of such requirements is based on the ratio of net debt to last twelve months earnings before income tax, interest, depreciation and amortization expense (EBITDA) of the borrowers. Based upon the borrowers’ last twelve months EBITDA as of June 30, 2015 and the net debt to EBITDA financial test, our borrowing availability at June 30, 2015 is approximately 46% of the credit facility, or €54.9 million ($61.5 million). In addition, at June 30, 2015 we had approximately $87.2 million available for borrowing under our North American revolving facility.
Other - We are in compliance with all of our debt covenants at June 30, 2015.
Note 8 - Income taxes:
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
||||
|
(In millions) |
|
||||||||||||||
Expected tax expense (benefit), at U.S. federal statutory income tax rate of 35% |
|
$ |
13.9 |
|
|
$ |
(5.1 |
) |
|
$ |
21.7 |
|
|
$ |
4.6 |
|
Non-U.S. tax rates |
|
|
(1.1 |
) |
|
|
.5 |
|
|
|
(1.8 |
) |
|
|
(.6 |
) |
Incremental net tax expense (benefit) on earnings and losses of non-U.S. companies |
|
|
(1.2 |
) |
|
|
.7 |
|
|
|
(1.3 |
) |
|
|
1.1 |
|
Valuation allowance |
|
|
- |
|
|
|
150.3 |
|
|
|
- |
|
|
|
150.3 |
|
Adjustment to the reserve for uncertain tax positions, net |
|
|
(5.7 |
) |
|
|
(.4 |
) |
|
|
(5.5 |
) |
|
|
(.2 |
) |
Nondeductible expenses |
|
|