UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2016.
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO .
Commission File Number: 0-26176
DISH Network Corporation
(Exact name of registrant as specified in its charter)
Nevada |
|
88-0336997 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
9601 South Meridian Boulevard |
|
|
Englewood, Colorado |
|
80112 |
(Address of principal executive offices) |
|
(Zip code) |
(303) 723-1000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 2, 2016, the registrant’s outstanding common stock consisted of 226,599,862 shares of Class A common stock and 238,435,208 shares of Class B common stock.
|
|
|
|
i |
|
|
|
|
|
||
|
|
|
|
Condensed Consolidated Balance Sheets — |
1 |
|
|
|
|
2 | |
|
|
|
|
3 | |
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
4 |
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
60 | |
|
|
|
86 | ||
|
|
|
86 | ||
|
|
|
|
|
|
86 | ||
|
|
|
86 | ||
|
|
|
88 | ||
|
|
|
Item 3. |
Defaults Upon Senior Securities |
None |
|
|
|
Item 4. |
Mine Safety Disclosures |
None |
|
|
|
Item 5. |
Other Information |
None |
|
|
|
89 | ||
|
|
|
|
90 |
PART I — FINANCIAL INFORMATION
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including, in particular, statements about our plans, objectives and strategies, growth opportunities in our industries and businesses, our expectations regarding future results, financial condition, liquidity and capital requirements, our estimates regarding the impact of regulatory developments and legal proceedings, and other trends and projections. Forward-looking statements are not historical facts and may be identified by words such as “future,” “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “estimate,” “expect,” “predict,” “will,” “would,” “could,” “can,” “may,” and similar terms. These forward-looking statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q and represent management’s current views and assumptions. Forward-looking statements are not guarantees of future performance, events or results and involve known and unknown risks, uncertainties and other factors, which may be beyond our control. Accordingly, actual performance, events or results could differ materially from those expressed or implied in the forward-looking statements due to a number of factors, including, but not limited to, the following:
Competition and Economic Risks
· |
We face intense and increasing competition from satellite television providers, cable companies and telecommunications companies, especially as the pay-TV industry has matured and bundled offers have become more prevalent, which may require us to further increase subscriber acquisition and retention spending or accept lower subscriber activations and higher subscriber churn. |
· |
Changing consumer behavior and competition from digital media companies that provide or facilitate the delivery of video content via the Internet may reduce our gross new subscriber activations and may cause our subscribers to purchase fewer services from us or to cancel our services altogether, resulting in less revenue to us. |
· |
Economic weakness and uncertainty may adversely affect our ability to grow or maintain our business. |
· |
Our competitors may be able to leverage their relationships with programmers to reduce their programming costs and offer exclusive content that will place them at a competitive advantage to us. |
· |
Our over-the-top (“OTT”) Sling TV Internet-based services face certain risks, including, among others, significant competition. |
· |
We face increasing competition from other distributors of unique programming services such as foreign language and sports programming that may limit our ability to maintain subscribers that desire these unique programming services. |
Operational and Service Delivery Risks
· |
If we do not continue improving our operational performance and customer satisfaction, our gross new subscriber activations may decrease and our subscriber churn may increase. |
· |
If our gross new subscriber activations decrease, or if our subscriber churn, subscriber acquisition costs or retention costs increase, our financial performance will be adversely affected. |
· |
Programming expenses are increasing and could adversely affect our future financial condition and results of operations. |
i
· |
We depend on others to provide the programming that we offer to our subscribers and, if we fail to obtain or lose access to this programming, our gross new subscriber activations may decline and our subscriber churn may increase. |
· |
We may not be able to obtain necessary retransmission consent agreements at acceptable rates, or at all, from local network stations. |
· |
We may be required to make substantial additional investments to maintain competitive programming offerings. |
· |
Any failure or inadequacy of our information technology infrastructure and communications systems, including without limitation those caused by cyber-attacks or other malicious activities, could disrupt or harm our business. |
· |
We currently depend on EchoStar Corporation and its subsidiaries, or EchoStar, to design, develop and manufacture substantially all of our new DISH branded pay-TV set-top boxes and certain related components, to provide the vast majority of our transponder capacity, to provide digital broadcast operations and other services to us, and to provide streaming delivery technology and infrastructure for our Sling TV services. Our business would be adversely affected if EchoStar ceases to provide these products and services to us and we are unable to obtain suitable replacement products and services from third parties. |
· |
Technology in the pay-TV industry changes rapidly, and our success may depend in part on our timely introduction and implementation of, and effective investment in, new competitive products and services and more advanced equipment, and our failure to do so could cause our products and services to become obsolete and could negatively impact our business. |
· |
We rely on a single vendor or a limited number of vendors to provide certain key products or services to us such as information technology support, billing systems, and security access devices, and the inability of these key vendors to meet our needs could have a material adverse effect on our business. |
· |
Our primary supplier of new set-top boxes, EchoStar, relies on a few suppliers and in some cases a single supplier, for many components of our new set-top boxes, and any reduction or interruption in supplies or significant increase in the price of supplies could have a negative impact on our business. |
· |
Our programming signals are subject to theft, and we are vulnerable to other forms of fraud that could require us to make significant expenditures to remedy. |
· |
We depend on independent third parties to solicit orders for our services that represent a significant percentage of our total gross new subscriber activations. |
· |
We have limited satellite capacity and failures or reduced capacity could adversely affect our DISH branded pay-TV business. |
· |
Our owned and leased satellites are subject to construction, launch, operational and environmental risks that could limit our ability to utilize these satellites. |
· |
We generally do not carry commercial launch or in-orbit insurance on any of the satellites that we use, other than certain satellites leased from third parties, and could face significant impairment charges if any of our owned satellites fail. |
· |
We may have potential conflicts of interest with EchoStar due to our common ownership and management. |
· |
We rely on key personnel and the loss of their services may negatively affect our business. |
ii
Acquisition and Capital Structure Risks
· |
We have made substantial investments to acquire certain wireless spectrum licenses and other related assets. In addition, we have made substantial non-controlling investments in the Northstar Entities and the SNR Entities related to AWS-3 wireless spectrum licenses. |
· |
We face certain risks related to our non-controlling investments in the Northstar Entities and the SNR Entities, which may have a material adverse effect on our business, results of operations and financial condition. |
· |
To the extent that we commercialize our wireless spectrum licenses, we will face certain risks entering and competing in the wireless services industry and operating a wireless services business. |
· |
We may pursue acquisitions and other strategic transactions to complement or expand our business that may not be successful, and we may lose up to the entire value of our investment in these acquisitions and transactions. |
· |
We may need additional capital, which may not be available on acceptable terms or at all, to continue investing in our business and to finance acquisitions and other strategic transactions. |
· |
From time to time a portion of our investment portfolio may be invested in securities that have limited liquidity and may not be immediately accessible to support our financing needs, including investments in public companies that are highly speculative and have experienced and continue to experience volatility. |
· |
We have substantial debt outstanding and may incur additional debt. |
· |
The conditional conversion features of our 3 3/8% Convertible Notes due 2026 (the “Convertible Notes due 2026”), if triggered, may adversely affect our financial condition. |
· |
The convertible note hedge and warrant transactions that we entered into in connection with the offering of the Convertible Notes due 2026 may affect the value of the Convertible Notes due 2026 and our Class A common stock. |
· |
We are subject to counterparty risk with respect to the convertible note hedge transactions. |
· |
It may be difficult for a third party to acquire us, even if doing so may be beneficial to our shareholders, because of our ownership structure. |
· |
We are controlled by one principal stockholder who is also our Chairman and Chief Executive Officer. |
Legal and Regulatory Risks
· |
A ruling in the Do Not Call litigation requiring us to pay substantial civil penalties and/or damages and/or enjoining us, whether acting directly or indirectly through authorized telemarketers or independent third-party retailers, from certain activities could have a material adverse effect on our results of operations, financial condition and cash flow. |
· |
Our business depends on certain intellectual property rights and on not infringing the intellectual property rights of others. |
· |
We are party to various lawsuits which, if adversely decided, could have a significant adverse impact on our business, particularly lawsuits regarding intellectual property. |
· |
Our ability to distribute video content via the Internet, including our Sling TV services, involves regulatory risk. |
iii
· |
Changes in the Cable Act of 1992 (“Cable Act”), and/or the rules of the Federal Communications Commission (“FCC”) that implement the Cable Act, may limit our ability to access programming from cable-affiliated programmers at nondiscriminatory rates. |
· |
The injunction against our retransmission of distant networks, which is currently waived, may be reinstated. |
· |
We are subject to significant regulatory oversight, and changes in applicable regulatory requirements, including any adoption or modification of laws or regulations relating to the Internet, could adversely affect our business. |
· |
Our business depends on FCC licenses that can expire or be revoked or modified and applications for FCC licenses that may not be granted. |
· |
We are subject to digital high-definition (“HD”) “carry-one, carry-all” requirements that cause capacity constraints. |
· |
Our business, investor confidence in our financial results and stock price may be adversely affected if our internal controls are not effective. |
· |
We may face other risks described from time to time in periodic and current reports we file with the Securities and Exchange Commission, or SEC. |
Other factors that could cause or contribute to such differences include, but are not limited to, those discussed under the caption “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q and in Part I, Item 1A of our most recent Annual Report on Form 10-K (the “10-K”) filed with the SEC, those discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” herein and in the 10-K and those discussed in other documents we file with the SEC. All cautionary statements made or referred to herein should be read as being applicable to all forward-looking statements wherever they appear. Investors should consider the risks and uncertainties described or referred to herein and should not place undue reliance on any forward-looking statements. The forward-looking statements speak only as of the date made, and we expressly disclaim any obligation to update these forward-looking statements.
Unless otherwise required by the context, in this report, the words “DISH Network,” the “Company,” “we,” “our” and “us” refer to DISH Network Corporation and its subsidiaries, “EchoStar” refers to EchoStar Corporation and its subsidiaries, and “DISH DBS” refers to DISH DBS Corporation and its subsidiaries, a wholly-owned, indirect subsidiary of DISH Network.
iv
DISH NETWORK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts)
(Unaudited)
|
As of |
|
|
||||
|
September 30, |
|
December 31, |
|
|
||
|
2016 |
|
2015 |
|
|
||
Assets |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
4,784,300 |
|
$ |
1,053,158 |
|
|
Marketable investment securities |
|
176,936 |
|
|
557,911 |
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $24,526 and $22,167, respectively |
|
815,873 |
|
|
864,028 |
|
|
Inventory |
|
479,404 |
|
|
390,328 |
|
|
Derivative financial instruments (Note 2) |
|
— |
|
|
556,828 |
|
|
Other current assets (Note 8) |
|
1,644,475 |
|
|
120,990 |
|
|
Total current assets |
|
7,900,988 |
|
|
3,543,243 |
|
|
|
|
|
|
|
|
|
|
Noncurrent Assets: |
|
|
|
|
|
|
|
Restricted cash, cash equivalents and marketable investment securities |
|
82,360 |
|
|
82,374 |
|
|
Property and equipment, net |
|
2,666,352 |
|
|
2,924,180 |
|
|
FCC authorizations |
|
16,265,914 |
|
|
15,667,604 |
|
|
Other investment securities |
|
324,371 |
|
|
327,250 |
|
|
Other noncurrent assets, net |
|
336,524 |
|
|
342,059 |
|
|
Total noncurrent assets |
|
19,675,521 |
|
|
19,343,467 |
|
|
Total assets |
$ |
27,576,509 |
|
$ |
22,886,710 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Trade accounts payable |
$ |
610,931 |
|
$ |
470,226 |
|
|
Deferred revenue and other |
|
815,943 |
|
|
869,659 |
|
|
Accrued programming |
|
1,538,976 |
|
|
1,532,809 |
|
|
Accrued interest |
|
245,153 |
|
|
224,513 |
|
|
Other accrued expenses |
|
441,652 |
|
|
531,733 |
|
|
Current portion of long-term debt and capital lease obligations |
|
937,486 |
|
|
1,534,000 |
|
|
Total current liabilities |
|
4,590,141 |
|
|
5,162,940 |
|
|
|
|
|
|
|
|
|
|
Long-Term Obligations, Net of Current Portion: |
|
|
|
|
|
|
|
Long-term debt and capital lease obligations, net of current portion |
|
15,534,244 |
|
|
12,221,925 |
|
|
Deferred tax liabilities |
|
2,382,554 |
|
|
2,084,789 |
|
|
Long-term deferred revenue and other long-term liabilities |
|
460,731 |
|
|
385,026 |
|
|
Total long-term obligations, net of current portion |
|
18,377,529 |
|
|
14,691,740 |
|
|
Total liabilities |
|
22,967,670 |
|
|
19,854,680 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests (Note 2) |
|
316,822 |
|
|
284,243 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit): |
|
|
|
|
|
|
|
Class A common stock, $.01 par value, 1,600,000,000 shares authorized, 226,575,362 and 281,866,884 shares issued, 226,575,362 and 225,748,624 shares outstanding, respectively |
|
2,266 |
|
|
2,819 |
|
|
Class B common stock, $.01 par value, 800,000,000 shares authorized, 238,435,208 shares issued and outstanding |
|
2,384 |
|
|
2,384 |
|
|
Additional paid-in capital |
|
3,277,878 |
|
|
2,779,978 |
|
|
Accumulated other comprehensive income (loss) |
|
657 |
|
|
61,981 |
|
|
Accumulated earnings (deficit) (Note 2) |
|
1,009,367 |
|
|
1,471,084 |
|
|
Treasury stock, at cost (Note 2) |
|
— |
|
|
(1,569,459) |
|
|
Total DISH Network stockholders’ equity (deficit) |
|
4,292,552 |
|
|
2,748,787 |
|
|
Noncontrolling interests |
|
(535) |
|
|
(1,000) |
|
|
Total stockholders’ equity (deficit) |
|
4,292,017 |
|
|
2,747,787 |
|
|
Total liabilities and stockholders’ equity (deficit) |
$ |
27,576,509 |
|
$ |
22,886,710 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
DISH NETWORK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands, except per share amounts)
(Unaudited)
|
For the Three Months |
|
For the Nine Months |
|
||||||||
|
Ended September 30, |
|
Ended September 30, |
|
||||||||
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber-related revenue |
$ |
3,731,528 |
|
$ |
3,704,259 |
|
$ |
11,333,222 |
|
$ |
11,199,205 |
|
Equipment sales and other revenue |
|
14,583 |
|
|
29,306 |
|
|
37,160 |
|
|
91,013 |
|
Total revenue |
|
3,746,111 |
|
|
3,733,565 |
|
|
11,370,382 |
|
|
11,290,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses (exclusive of depreciation shown separately below - Note 8): |
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber-related expenses |
|
2,219,188 |
|
|
2,182,117 |
|
|
6,682,761 |
|
|
6,589,372 |
|
Satellite and transmission expenses |
|
185,254 |
|
|
195,468 |
|
|
539,792 |
|
|
576,752 |
|
Cost of sales - equipment and other |
|
11,352 |
|
|
18,787 |
|
|
35,036 |
|
|
73,087 |
|
Subscriber acquisition costs: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales - subscriber promotion subsidies |
|
38,829 |
|
|
52,107 |
|
|
143,339 |
|
|
160,496 |
|
Other subscriber acquisition costs |
|
183,148 |
|
|
250,852 |
|
|
556,928 |
|
|
678,424 |
|
Subscriber acquisition advertising |
|
184,033 |
|
|
153,663 |
|
|
442,165 |
|
|
429,094 |
|
Total subscriber acquisition costs |
|
406,010 |
|
|
456,622 |
|
|
1,142,432 |
|
|
1,268,014 |
|
General and administrative expenses |
|
195,503 |
|
|
186,654 |
|
|
584,344 |
|
|
562,128 |
|
Depreciation and amortization (Note 8) |
|
232,484 |
|
|
252,197 |
|
|
715,730 |
|
|
761,295 |
|
Total costs and expenses |
|
3,249,791 |
|
|
3,291,845 |
|
|
9,700,095 |
|
|
9,830,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
496,320 |
|
|
441,720 |
|
|
1,670,287 |
|
|
1,459,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
7,385 |
|
|
3,273 |
|
|
20,326 |
|
|
15,383 |
|
Interest expense, net of amounts capitalized |
|
(19,666) |
|
|
(142,834) |
|
|
(23,704) |
|
|
(451,898) |
|
Other, net |
|
3,103 |
|
|
28,782 |
|
|
114,109 |
|
|
284,549 |
|
Total other income (expense) |
|
(9,178) |
|
|
(110,779) |
|
|
110,731 |
|
|
(151,966) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
487,142 |
|
|
330,941 |
|
|
1,781,018 |
|
|
1,307,604 |
|
Income tax (provision) benefit, net |
|
(174,935) |
|
|
(128,331) |
|
|
(655,545) |
|
|
(419,416) |
|
Net income (loss) |
|
312,207 |
|
|
202,610 |
|
|
1,125,473 |
|
|
888,188 |
|
Less: Net income (loss) attributable to noncontrolling interests, net of tax |
|
4,781 |
|
|
6,131 |
|
|
18,293 |
|
|
15,801 |
|
Net income (loss) attributable to DISH Network |
$ |
307,426 |
|
$ |
196,479 |
|
$ |
1,107,180 |
|
$ |
872,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - Class A and B common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
464,927 |
|
|
463,190 |
|
|
464,703 |
|
|
462,740 |
|
Diluted |
|
492,969 |
|
|
464,702 |
|
|
474,784 |
|
|
464,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - Class A and B common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share attributable to DISH Network |
$ |
0.66 |
|
$ |
0.42 |
|
$ |
2.38 |
|
$ |
1.89 |
|
Diluted net income (loss) per share attributable to DISH Network |
$ |
0.64 |
|
$ |
0.42 |
|
$ |
2.35 |
|
$ |
1.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
312,207 |
|
$ |
202,610 |
|
$ |
1,125,473 |
|
$ |
888,188 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on available-for-sale securities |
|
102 |
|
|
(15,829) |
|
|
(2) |
|
|
30,998 |
|
Recognition of previously unrealized (gains) losses on available-for-sale securities included in net income (loss) |
|
(2,834) |
|
|
(78) |
|
|
(96,477) |
|
|
(93,875) |
|
Deferred income tax (expense) benefit, net |
|
999 |
|
|
5,942 |
|
|
35,155 |
|
|
(39,430) |
|
Total other comprehensive income (loss), net of tax |
|
(1,733) |
|
|
(9,965) |
|
|
(61,324) |
|
|
(102,307) |
|
Comprehensive income (loss) |
|
310,474 |
|
|
192,645 |
|
|
1,064,149 |
|
|
785,881 |
|
Less: Comprehensive income (loss) attributable to noncontrolling interests, net of tax |
|
4,781 |
|
|
6,131 |
|
|
18,293 |
|
|
15,801 |
|
Comprehensive income (loss) attributable to DISH Network |
$ |
305,693 |
|
$ |
186,514 |
|
$ |
1,045,856 |
|
$ |
770,080 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
DISH NETWORK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
For the Nine Months |
|
||||
|
|
Ended September 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,125,473 |
|
$ |
888,188 |
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
715,730 |
|
|
761,295 |
|
Realized and unrealized losses (gains) on investments |
|
|
(116,070) |
|
|
(291,438) |
|
Non-cash, stock-based compensation |
|
|
10,530 |
|
|
17,714 |
|
Deferred tax expense (benefit) |
|
|
289,873 |
|
|
157,183 |
|
Other, net |
|
|
7,011 |
|
|
11,741 |
|
Change in long-term deferred revenue and other long-term liabilities |
|
|
75,705 |
|
|
130,107 |
|
Changes in current assets and current liabilities, net |
|
|
44,138 |
|
|
555,247 |
|
Net cash flows from operating activities |
|
|
2,152,390 |
|
|
2,230,037 |
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
Purchases of marketable investment securities |
|
|
(328,198) |
|
|
(179,296) |
|
Sales and maturities of marketable investment securities |
|
|
679,428 |
|
|
1,987,485 |
|
Settlement of derivative financial instruments |
|
|
562,234 |
|
|
— |
|
Purchases of property and equipment |
|
|
(483,459) |
|
|
(605,484) |
|
Capitalized interest related to FCC authorizations (Note 2) |
|
|
(563,698) |
|
|
(187,818) |
|
AWS-3 FCC license deposits (Note 10) |
|
|
— |
|
|
(9,075,567) |
|
AWS-3 FCC license refund (Note 10) |
|
|
— |
|
|
400,000 |
|
Other, net (Note 8) |
|
|
(1,487,255) |
|
|
3,594 |
|
Net cash flows from investing activities |
|
|
(1,620,948) |
|
|
(7,657,086) |
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
Proceeds from issuance of senior notes |
|
|
2,000,000 |
|
|
— |
|
Proceeds from issuance of convertible notes |
|
|
3,000,000 |
|
|
— |
|
Purchases of convertible note hedges |
|
|
(635,100) |
|
|
— |
|
Proceeds from issuance of warrants |
|
|
375,600 |
|
|
— |
|
Redemption and repurchases of senior notes (Note 9) |
|
|
(1,500,000) |
|
|
(650,001) |
|
Capital contributions from Northstar Manager and SNR Management (Note 10) |
|
|
— |
|
|
204,200 |
|
Repayment of long-term debt and capital lease obligations |
|
|
(25,864) |
|
|
(23,470) |
|
Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan |
|
|
12,186 |
|
|
21,285 |
|
Debt issuance costs |
|
|
(26,622) |
|
|
— |
|
Other, net |
|
|
(500) |
|
|
14,920 |
|
Net cash flows from financing activities |
|
|
3,199,700 |
|
|
(433,066) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
3,731,142 |
|
|
(5,860,115) |
|
Cash and cash equivalents, beginning of period |
|
|
1,053,158 |
|
|
7,104,496 |
|
Cash and cash equivalents, end of period |
|
$ |
4,784,300 |
|
$ |
1,244,381 |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.Organization and Business Activities
Principal Business
DISH Network Corporation is a holding company. Its subsidiaries (which together with DISH Network Corporation are referred to as “DISH Network,” the “Company,” “we,” “us” and/or “our,” unless otherwise required by the context) operate two primary business segments.
Pay-TV and Broadband
We offer pay-TV services under the DISH® brand and the Sling® brand (collectively “Pay-TV” services). The DISH branded pay-TV service consists of, among other things, Federal Communications Commission (“FCC”) licenses authorizing us to use direct broadcast satellite (“DBS”) and Fixed Satellite Service (“FSS”) spectrum, our owned and leased satellites, receiver systems, third-party broadcast operations, customer service facilities, a leased fiber optic network, in-home service and call center operations, and certain other assets utilized in our operations. The Sling branded pay-TV services consist of, among other things, live, linear streaming over-the-top (“OTT”) Internet-based domestic, international and Latino video programming services (“Sling TV”). Prior to 2015, we launched our Sling International video programming service (formerly known as DishWorld), which historically represented a small percentage of our Pay-TV subscribers. During February and June 2015, we launched our Sling domestic and Sling Latino services, respectively. In addition to these Sling TV services that may only be streamed on one device at a time (single-stream services), on April 13, 2016, we launched a live beta multi-stream Sling domestic service, which includes, among other things, the ability to stream on up to three devices simultaneously. During June 2016, our multi-stream Sling domestic service transitioned from its introductory beta period and was re-branded as Sling Blue. Meanwhile, we re-branded our single-stream Sling domestic service as Sling Orange. All Sling TV subscribers are included in our Pay-TV subscriber count. As of September 30, 2016, we had 13.643 million Pay-TV subscribers in the United States.
In addition, we market broadband services under the dishNET™ brand, which had 0.593 million subscribers in the United States as of September 30, 2016. Our satellite broadband service utilizes advanced technology and high-powered satellites launched by Hughes Communications, Inc. (“Hughes”) and ViaSat, Inc. (“ViaSat”) to provide broadband coverage nationwide. This service primarily targets rural residents that are underserved, or unserved, by wireline broadband. In addition to the dishNET branded satellite broadband service, we also offer wireline broadband services under the dishNET brand as a competitive local exchange carrier to consumers in certain areas in 34 states and wireline voice services in certain areas of a 14-state region in the western United States. We primarily bundle our dishNET branded services with our DISH branded pay-TV service.
Wireless
DISH Network Spectrum
We have invested over $5.0 billion since 2008 to acquire certain wireless spectrum licenses and related assets. These wireless spectrum licenses are subject to certain interim and final build-out requirements. As we consider our options for the commercialization of our wireless spectrum, we may incur significant additional expenses and may have to make significant investments related to, among other things, research and development, wireless testing and wireless network infrastructure, as well as the acquisition of additional wireless spectrum.
Auction 1000. On February 10, 2016, we filed an application with the FCC to potentially participate as a bidder in the forward auction phase of the broadcast television spectrum incentive auction in the 600 MHz frequency range (“Auction 1000”). The available spectrum in each licensed geographic area in Auction 1000 is generally comprised of certain paired 5x5 spectrum blocks (5 MHz uplink spectrum and 5 MHz downlink spectrum). As a result, a nationwide footprint may be obtained by aggregating a single 5x5 spectrum block in each available licensed geographic area.
4
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Auction 1000 has had multiple stages, with each stage having two phases. With respect to each stage, in the first phase, or reverse auction phase, participating television broadcasters “sell” their rights to use certain broadcast television spectrum in the 600 MHz frequency range to the FCC. Then following the first phase of a stage, in the second phase, or forward auction phase, the FCC will “resell” that spectrum to auction participants. In the event that certain criteria are not met within a particular stage for Auction 1000 to conclude, Auction 1000 then proceeds to a subsequent stage with less available spectrum than the immediately preceding stage and lower spectrum clearing targets.
Before the forward auction phase of Stage 1 of Auction 1000 began, a qualified bidder in the forward auction phase could make an upfront deposit of up to approximately $5.4 billion. On July 15, 2016, the FCC announced that a subsidiary of DISH Network and 61 other applicants were qualified to participate in the forward auction phase of Auction 1000. The FCC determined that bidding in Auction 1000 will be “anonymous,” which means that prior to and during the course of the auction, the FCC will not make public any information about a specific applicant’s upfront deposits or its bids. In addition, FCC rules restrict information that bidders may disclose about their participation in Auction 1000.
· |
Stage 1: The reverse auction phase of Stage 1 began on March 29, 2016 and concluded on June 29, 2016. Pursuant to the FCC’s procedures for Auction 1000 and based on the results of the reverse auction phase of Stage 1, in order for Auction 1000 to have concluded, the aggregate bids in the forward auction phase of Stage 1 would have had to have exceeded approximately $88.4 billion. The forward auction phase of Stage 1 included 100 MHz of spectrum in over 90% of the available licensed geographic areas, based on the broadcasters’ indicated availability of spectrum in the reverse auction phase. The forward auction phase of Stage 1 commenced on August 16, 2016 and concluded on August 30, 2016, but the aggregate bids of approximately $23.1 billion did not exceed the approximately $88.4 billion required for Auction 1000 to conclude. As a result, Auction 1000 moved to Stage 2. |
· |
Stage 2: The reverse auction phase of Stage 2 began on September 13, 2016 and concluded on October 13, 2016. Pursuant to the FCC’s procedures for Auction 1000 and based on the results of the reverse auction phase of Stage 2, in order for Auction 1000 to have concluded, the aggregate bids in the forward auction phase of Stage 2 would have had to have exceeded approximately $56.5 billion. The forward auction phase of Stage 2 included 90 MHz of spectrum in over 90% of the available licensed geographic areas, based on the broadcasters’ indicated availability of spectrum in the reverse auction phase. The forward auction phase of Stage 2 commenced and concluded on October 19, 2016, but the aggregate bids of approximately $21.5 billion did not exceed the approximately $56.5 billion required for Auction 1000 to conclude. As a result, Auction 1000 moved to Stage 3. |
· |
Stage 3: The reverse auction phase of Stage 3 commenced on November 1, 2016. |
See Note 10 for further information.
5
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
DISH Network Non-Controlling Investments in the Northstar Entities and the SNR Entities Related to AWS-3 Wireless Spectrum Licenses
Through our wholly-owned subsidiaries American AWS-3 Wireless II L.L.C. (“American II”) and American AWS-3 Wireless III L.L.C. (“American III”), we have made over $10.0 billion in certain non-controlling investments in Northstar Spectrum, LLC (“Northstar Spectrum”), the parent company of Northstar Wireless, LLC (“Northstar Wireless,” and collectively with Northstar Spectrum, the “Northstar Entities”), and in SNR Wireless HoldCo, LLC (“SNR HoldCo”), the parent company of SNR Wireless LicenseCo, LLC (“SNR Wireless,” and collectively with SNR HoldCo, the “SNR Entities”), respectively. On October 27, 2015, the FCC granted certain AWS-3 wireless spectrum licenses (the “AWS-3 Licenses”) to Northstar Wireless and to SNR Wireless, respectively, which are recorded in “FCC authorizations” on our Condensed Consolidated Balance Sheets. Under the applicable accounting guidance in Accounting Standards Codification 810, Consolidation (“ASC 810”), Northstar Spectrum and SNR HoldCo are considered variable interest entities and, based on the characteristics of the structure of these entities and in accordance with the applicable accounting guidance, we have consolidated these entities into our financial statements beginning in the fourth quarter 2014. See Note 2 for further information.
The AWS-3 Licenses are subject to certain interim and final build-out requirements. We may need to make significant additional loans to the Northstar Entities and to the SNR Entities, or they may need to partner with others, so that the Northstar Entities and the SNR Entities may commercialize, build-out and integrate these AWS-3 Licenses, and comply with regulations applicable to such AWS-3 Licenses. Depending upon the nature and scope of such commercialization, build-out, integration efforts, and regulatory compliance, any such loans or partnerships could vary significantly. There can be no assurance that we will be able to obtain a profitable return on our non-controlling investments in the Northstar Entities and the SNR Entities. See Note 10 for further information.
2.Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these statements do not include all of the information and notes required for complete financial statements prepared under GAAP. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Our results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the Consolidated Financial Statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2015. Certain prior period amounts have been reclassified to conform to the current period presentation.
Principles of Consolidation
We consolidate all majority owned subsidiaries, investments in entities in which we have controlling influence and variable interest entities where we have been determined to be the primary beneficiary. Minority interests are recorded as noncontrolling interests or redeemable noncontrolling interests. See below for further information. Non-consolidated investments are accounted for using the equity method when we have the ability to significantly influence the operating decisions of the investee. When we do not have the ability to significantly influence the operating decisions of an investee, the cost method is used. All significant intercompany accounts and transactions have been eliminated in consolidation.
6
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Redeemable Noncontrolling Interests
Sling TV. Sling TV Holding L.L.C. (“Sling TV Holding,” formerly known as DISH Digital Holding L.L.C.) has been consolidated into our financial statements since July 1, 2012. Effective August 1, 2014, EchoStar Corporation (“EchoStar”) and Sling TV Holding entered into an exchange agreement (the “Exchange Agreement”) pursuant to which, among other things, Sling TV Holding distributed certain assets to EchoStar and EchoStar reduced its interest in Sling TV Holding to a ten percent non-voting interest.
EchoStar’s ten percent non-voting interest is redeemable contingent on a certain performance goal being achieved by Sling TV Holding. In addition, subject to certain conditions, the interest is redeemable at fair value within sixty days following the fifth anniversary of the Exchange Agreement. This interest is considered temporary equity and is recorded as “Redeemable noncontrolling interests” in the mezzanine section of our Condensed Consolidated Balance Sheets. EchoStar’s redeemable noncontrolling interest in Sling TV Holding was initially accounted for at fair value. The performance goal has been determined to be probable of achievement. Accordingly, the value of EchoStar’s redeemable noncontrolling interest in Sling TV Holding is adjusted each reporting period for any change in redemption value above the initial fair value (adjusted for the operating results of Sling TV Holding attributable to EchoStar subsequent to August 1, 2014), with the offset recorded in “Additional paid-in capital,” net of deferred taxes, on our Condensed Consolidated Balance Sheets. The operating results of Sling TV Holding attributable to EchoStar are recorded as “Redeemable noncontrolling interests” in our Condensed Consolidated Balance Sheets effective August 1, 2014, with the offset recorded in “Net income (loss) attributable to noncontrolling interests, net of tax” on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). See Note 12 for further information on Sling TV Holding and the Exchange Agreement.
Northstar Wireless. Northstar Wireless is a wholly-owned subsidiary of Northstar Spectrum, which is an entity owned by Northstar Manager, LLC (“Northstar Manager”) and us. Under the applicable accounting guidance in ASC 810, Northstar Spectrum is considered a variable interest entity and, based on the characteristics of the structure of this entity and in accordance with the applicable accounting guidance, we have consolidated Northstar Spectrum into our financial statements beginning in the fourth quarter 2014. After the five-year anniversary of the grant of the AWS-3 Licenses to Northstar Wireless (and in certain circumstances, prior to the five-year anniversary of the grant of the AWS-3 Licenses to Northstar Wireless), Northstar Manager has the ability, but not the obligation, to require Northstar Spectrum to purchase Northstar Manager’s ownership interests in Northstar Spectrum (the “Northstar Put Right”) for a purchase price that generally equals its equity contribution to Northstar Spectrum plus a fixed annual rate of return. In the event that the Northstar Put Right is exercised by Northstar Manager, the consummation of the sale will be subject to FCC approval. Northstar Spectrum does not have a call right with respect to Northstar Manager’s ownership interests in Northstar Spectrum. Although Northstar Manager is the sole manager of Northstar Spectrum, Northstar Manager’s ownership interest is considered temporary equity under the applicable accounting guidance and is thus recorded as part of “Redeemable noncontrolling interests” in the mezzanine section of our Condensed Consolidated Balance Sheets. Northstar Manager’s ownership interest in Northstar Spectrum was initially accounted for at fair value. Subsequently, Northstar Manager’s ownership interest in Northstar Spectrum is increased by the fixed annual rate of return through “Redeemable noncontrolling interests” in our Condensed Consolidated Balance Sheets, with the offset recorded in “Net income (loss) attributable to noncontrolling interest, net of tax” on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The operating results of Northstar Spectrum attributable to Northstar Manager are recorded as “Redeemable noncontrolling interests” in our Condensed Consolidated Balance Sheets, with the offset recorded in “Net income (loss) attributable to noncontrolling interests, net of tax” on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). See Note 10 for further information.
7
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
SNR Wireless. SNR Wireless is a wholly-owned subsidiary of SNR HoldCo, which is an entity owned by SNR Wireless Management, LLC (“SNR Management”) and us. Under the applicable accounting guidance in ASC 810, SNR HoldCo is considered a variable interest entity and, based on the characteristics of the structure of this entity and in accordance with the applicable accounting guidance, we have consolidated SNR HoldCo into our financial statements beginning in the fourth quarter 2014. After the five-year anniversary of the grant of the AWS-3 Licenses to SNR Wireless (and in certain circumstances, prior to the five-year anniversary of the grant of the AWS-3 Licenses to SNR Wireless), SNR Management has the ability, but not the obligation, to require SNR HoldCo to purchase SNR Management’s ownership interests in SNR HoldCo (the “SNR Put Right”) for a purchase price that generally equals its equity contribution to SNR HoldCo plus a fixed annual rate of return. In the event that the SNR Put Right is exercised by SNR Management, the consummation of the sale will be subject to FCC approval. SNR HoldCo does not have a call right with respect to SNR Management’s ownership interests in SNR HoldCo. Although SNR Management is the sole manager of SNR HoldCo, SNR Management’s ownership interest is considered temporary equity under the applicable accounting guidance and is thus recorded as part of “Redeemable noncontrolling interests” in the mezzanine section of our Condensed Consolidated Balance Sheets. SNR Management’s ownership interest in SNR HoldCo was initially accounted for at fair value. Subsequently, SNR Management’s ownership interest in SNR HoldCo is increased by the fixed annual rate of return through “Redeemable noncontrolling interests” in our Condensed Consolidated Balance Sheets, with the offset recorded in “Net income (loss) attributable to noncontrolling interest, net of tax” on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The operating results of SNR HoldCo attributable to SNR Management are recorded as “Redeemable noncontrolling interests” in our Condensed Consolidated Balance Sheets, with the offset recorded in “Net income (loss) attributable to noncontrolling interests, net of tax” on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). See Note 10 for further information.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense for each reporting period. Estimates are used in accounting for, among other things, allowances for doubtful accounts, self-insurance obligations, deferred taxes and related valuation allowances, uncertain tax positions, loss contingencies, fair value of financial instruments, fair value of options granted under our stock-based compensation plans, fair value of assets and liabilities acquired in business combinations, fair value of multi-element arrangements, capital leases, asset impairments, estimates of future cash flows used to evaluate impairments, useful lives of property, equipment and intangible assets, retailer incentives, programming expenses and subscriber lives. Economic conditions may increase the inherent uncertainty in the estimates and assumptions indicated above. Actual results may differ from previously estimated amounts, and such differences may be material to our condensed consolidated financial statements. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected prospectively in the period they occur.
Capitalized Interest
We capitalize interest associated with the acquisition or construction of certain assets, including, among other things, satellites and wireless spectrum licenses. Capitalization of interest begins when, among other things, steps are taken to prepare the asset for its intended use and ceases when the asset is ready for its intended use or when these activities are substantially suspended.
We are currently preparing for the commercialization of our AWS-4 and H Block wireless spectrum licenses, and interest expense related to their carrying amount is being capitalized. In addition, on October 27, 2015, the FCC granted certain AWS-3 Licenses to Northstar Wireless and to SNR Wireless, respectively, in which we have made certain non-controlling investments. Northstar Wireless and SNR Wireless are preparing for the commercialization of their AWS-3 Licenses and began capitalizing interest related to those AWS-3 Licenses as of October 27, 2015. As the carrying amount of these licenses is significant, substantially all of our interest expense is capitalized.
8
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Fair Value Measurements
We determine fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Market or observable inputs are the preferred source of values, followed by unobservable inputs or assumptions based on hypothetical transactions in the absence of market inputs. We apply the following hierarchy in determining fair value:
· |
Level 1, defined as observable inputs being quoted prices in active markets for identical assets; |
· |
Level 2, defined as observable inputs other than quoted prices included in Level 1, including quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and derivative financial instruments indexed to marketable investment securities; and |
· |
Level 3, defined as unobservable inputs for which little or no market data exists, consistent with reasonably available assumptions made by other participants therefore requiring assumptions based on the best information available. |
As of September 30, 2016 and December 31, 2015, the carrying amount for cash and cash equivalents, trade accounts receivable (net of allowance for doubtful accounts) and current liabilities (excluding the “Current portion of long-term debt and capital lease obligations”) is equal to or approximates fair value due to their short-term nature or proximity to current market rates. See Note 6 for the fair value of our marketable investment securities and derivative financial instruments.
Fair values for our publicly traded debt securities are based on quoted market prices, when available. The fair values of private debt are estimated based on an analysis in which we evaluate market conditions, related securities, various public and private offerings, and other publicly available information. In performing this analysis, we make various assumptions regarding, among other things, credit spreads, and the impact of these factors on the value of the debt securities. See Note 9 for the fair value of our long-term debt.
Derivative Financial Instruments
We may purchase and hold derivative financial instruments for, among other reasons, strategic or speculative purposes. We record all derivative financial instruments on our Condensed Consolidated Balance Sheets at fair value as either assets or liabilities. Changes in the fair values of derivative financial instruments are recognized in our results of operations and included in “Other, net” within “Other Income (Expense)” on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). We currently have not designated any derivative financial instrument for hedge accounting.
As of September 30, 2016, we did not hold any derivative financial instruments. As of December 31, 2015, we held derivative financial instruments indexed to the trading price of common equity securities with a fair value of $557 million. The fair value of these derivative financial instruments was dependent on the trading price of the indexed common equity securities. See Note 6 for further information.
Treasury Stock
During the first quarter 2016, we retired all 56,118,260 shares of our treasury stock. As a result, the following amounts are recorded on our Condensed Consolidated Balance Sheets as of September 30, 2016: (i) a $1.569 billion reduction of “Treasury stock, at cost”; (ii) a $0.6 million reduction of “Class A common stock” related to the par value of the treasury stock; and (iii) a $1.568 billion reduction of “Accumulated earnings (deficit)” for the remaining amount. The retirement also reduced the number of issued shares of Class A common stock by 56,118,260 shares.
9
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
New Accounting Pronouncements
Revenue from Contracts with Customers. On May 28, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2014-09 Revenue from Contracts with Customers (“ASU 2014-09”). This converged standard on revenue recognition was issued jointly with the International Accounting Standards Board to create common revenue recognition guidance for GAAP and International Financial Reporting Standards. ASU 2014-09 provides a framework for revenue recognition that replaces most existing GAAP revenue recognition guidance when it becomes effective. ASU 2014-09 allows for either a full retrospective or modified retrospective adoption. We are evaluating the effect that ASU 2014-09 will have on our condensed consolidated financial statements and related disclosures. We have not yet selected an adoption method nor have we determined the effect of the standard on our ongoing financial reporting. The new standard could impact revenue and cost recognition for a significant number of our contracts, as well as our business processes and information technology systems. As a result, our evaluation of the effect of the new standard will likely extend over several future periods. On July 9, 2015, the FASB approved a one year deferral on the effective date for implementation of this standard, which changed the effective date for us to January 1, 2018.
Recognition and Measurement of Financial Assets and Financial Liabilities. On January 5, 2016, the FASB issued ASU 2016-01 Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”), which amends certain aspects of recognition, measurement, presentation and disclosure of financial instruments. This amendment requires all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). This standard will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We are evaluating the impact the adoption of ASU 2016-01 will have on our condensed consolidated financial statements.
Leases. On February 25, 2016, the FASB issued ASU 2016-02 Leases (“ASU 2016-02”), which relates to the accounting of leasing transactions. This standard requires a lessee to record on the balance sheet the assets and liabilities for the rights and obligations created by leases with lease terms of more than 12 months. In addition, this standard requires both lessees and lessors to disclose certain key information about lease transactions. This standard will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are evaluating the impact the adoption of ASU 2016-02 will have on our condensed consolidated financial statements.
Financial Instruments – Credit Losses. On June 16, 2016, the FASB issued ASU 2016-13 Financial Instruments – Credit Losses, Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which changes the way entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net earnings. This standard will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We are evaluating the impact the adoption of ASU 2016-13 will have on our condensed consolidated financial statements and related disclosures.
Statement of Cash Flows - Update. On August 26, 2016, the FASB issued an update to ASC 230 Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). This update consists of eight provisions that provide guidance on the classification of certain cash receipts and cash payments. If practicable, this update should be applied using a retrospective transition method to each period presented. For the provisions that are impracticable to apply retrospectively, those provisions may be applied prospectively as of the earliest date practicable. This update will become effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. We are evaluating the impact the adoption of ASU 2016-15 will have on our condensed consolidated financial statements.
10
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Compensation – Stock Compensation. On March 30, 2016, the FASB issued ASU 2016-09 Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which relates to the accounting for employee share-based payments. This standard addresses several aspects of the accounting for share-based payment award transactions, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. This standard will be effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. During the third quarter 2016, we adopted ASU 2016-09, which had an immaterial impact on our condensed consolidated financial statements.
3.Basic and Diluted Net Income (Loss) Per Share
We present both basic earnings per share (“EPS”) and diluted EPS. Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to DISH Network” by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock awards were exercised and if our 3 3/8% Convertible Notes due 2026 (the “Convertible Notes due 2026”) issued August 8, 2016 were converted. The potential dilution from stock awards is accounted for using the treasury stock method based on the average market value of our Class A common stock. The potential dilution from conversion of the Convertible Notes due 2026 is accounted for using the if-converted method, which requires that all of the shares of our Class A common stock issuable upon conversion of the Convertible Notes due 2026 will be included in the calculation of diluted EPS assuming conversion of the Convertible Notes due 2026 at the beginning of the reporting period (or at time of issuance, if later). The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation.
|
|
For the Three Months |
|
For the Nine Months |
|
||||||||
|
|
Ended September 30, |
|
Ended September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(In thousands, except per share amounts) |
|
||||||||||
Net income (loss) |
|
$ |
312,207 |
|
$ |
202,610 |
|
$ |
1,125,473 |
|
$ |
888,188 |
|
Less: Net income (loss) attributable to noncontrolling interests, net of tax |
|
|
4,781 |
|
|
6,131 |
|
|
18,293 |
|
|
15,801 |
|
Net income (loss) attributable to DISH Network - Basic |
|
|
307,426 |
|
|
196,479 |
|
|
1,107,180 |
|
|
872,387 |
|
Interest on dilutive 3 3/8% Convertible Notes due 2026, net of tax |
|
|
9,392 |
|
|
— |
|
|
9,392 |
|
|
— |
|
Net income (loss) attributable to DISH Network - Diluted |
|
$ |
316,818 |
|
$ |
196,479 |
|
$ |
1,116,572 |
|
$ |
872,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - Class A and B common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
464,927 |
|
|
463,190 |
|
|
464,703 |
|
|
462,740 |
|
Dilutive impact of 3 3/8% Convertible Notes due 2026 |
|
|
27,017 |
|
|
— |
|
|
9,071 |
|
|
— |
|
Dilutive impact of stock awards outstanding |
|
|
1,025 |
|
|
1,512 |
|
|
1,010 |
|
|
1,858 |
|
Diluted |
|
|
492,969 |
|
|
464,702 |
|
|
474,784 |
|
|
464,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - Class A and B common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share attributable to DISH Network |
|
$ |
0.66 |
|
$ |
0.42 |
|
$ |
2.38 |
|
$ |
1.89 |
|
Diluted net income (loss) per share attributable to DISH Network |
|
$ |
0.64 |
|
$ |
0.42 |
|
$ |
2.35 |
|
$ |
1.88 |
|
Certain stock awards to acquire our Class A common stock are not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive. In addition, vesting of performance based options and rights to acquire shares of our Class A common stock granted pursuant to our performance based stock incentive plans (“Restricted Performance Units”) are both contingent upon meeting certain goals, some of which are not yet probable of being achieved. Furthermore, the warrants that we issued to certain option counterparties in connection with the Convertible Notes due 2026 are only exercisable at their expiration if the market price per share of our Class A common stock is greater than the strike price of the warrants, which is approximately $86.08 per share, subject to adjustments. As a consequence, the following are not included in the diluted EPS calculation.
11
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
|
|
As of September 30, |
|
||
|
|
2016 |
|
2015 |
|
|
|
(In thousands) |
|
||
Anti-dilutive stock awards |
|
1,845 |
|
622 |
|
Performance based options |
|
4,386 |
|
3,900 |
|
Restricted Performance Units |
|
1,373 |
|
1,380 |
|
Common stock warrants |
|
46,029 |
|
- |
|
Total |
|
53,633 |
|
5,902 |
|
|
|
|
|
|
|
4.Supplemental Data - Statements of Cash Flows
The following table presents our supplemental cash flow and other non-cash data.
|
|
For the Nine Months Ended September 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(In thousands) |
|||||
Cash paid for interest (including capitalized interest) |
|
$ |
591,727 |
|
$ |
669,343 |
|
Cash received for interest |
|
|
8,385 |
|
|
18,011 |
|
Cash paid for income taxes |
|
|
352,088 |
|
|
15,167 |
|
Capitalized interest (1) |
|
|
611,511 |
|
|
200,737 |
|
Initial equity component of the 3 3/8% Convertible Notes due 2026 (2) |
|
|
773,843 |
|
|
— |
|
Employee benefits paid in Class A common stock |
|
|
25,146 |
|
|
26,026 |
|
Satellites and other assets financed under capital lease obligations |
|
|
1,328 |
|
|
— |
|
Vendor financing |
|
|
20,000 |
|
|
— |
|
|
|
|
|
|
|
|
|
(1) |
See Note 2 for further information. |
(2) |
See Note 9 for further information. |
5.Other Comprehensive Income (Loss)
The following tables present the tax effect on each component of “Other comprehensive income (loss).”
|
|
For the Three Months Ended September 30, |
|
||||||||||||||||
|
|
2016 |
|
2015 |
|
||||||||||||||
|
|
Before |
|
Tax |
|
Net |
|
Before |
|
Tax |
|
Net |
|
||||||
|
|
Tax |
|
(Expense) |
|
of Tax |
|
Tax |
|
(Expense) |
|
of Tax |
|
||||||
|
|
Amount |
|
Benefit |
|
Amount |
|
Amount |
|
Benefit |
|
Amount |
|
||||||
|
|
(In thousands) |
|
||||||||||||||||
Unrealized holding gains (losses) on available-for-sale securities |
|
$ |
102 |
|
$ |
(37) |
|
$ |
65 |
|
$ |
(15,829) |
|
$ |
5,913 |
|
$ |
(9,916) |
|
Recognition of previously unrealized (gains) losses on available-for-sale securities included in net income (loss) |
|
|
(2,834) |
|
|
1,036 |
|
|
(1,798) |
|
|
(78) |
|
|
29 |
|
|
(49) |
|
Other comprehensive income (loss) |
|
$ |
(2,732) |
|
$ |
999 |
|
$ |
(1,733) |
|
$ |
(15,907) |
|
$ |
5,942 |
|
$ |
(9,965) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
|
|
For the Nine Months Ended September 30, |
|
||||||||||||||||
|
|
2016 |
|
2015 |
|
||||||||||||||
|
|
Before |
|
Tax |
|
Net |
|
Before |
|
Tax |
|
Net |
|
||||||
|
|
Tax |
|
(Expense) |
|
of Tax |
|
Tax |
|
(Expense) |
|
of Tax |
|
||||||
|
|
Amount |
|
Benefit |
|
Amount |
|
Amount |
|
Benefit (1) |
|
Amount |
|
||||||
|
|
(In thousands) |
|
||||||||||||||||
Unrealized holding gains (losses) on available-for-sale securities |
|
$ |
(2) |
|
$ |
1 |
|
$ |
(1) |
|
$ |
30,998 |
|
$ |
(11,451) |
|
$ |
19,547 |
|
Recognition of previously unrealized (gains) losses on available-for-sale securities included in net income (loss) |
|
|
(96,477) |
|
|
35,154 |
|
|
(61,323) |
|
|
(93,875) |
|
|
(27,979) |
|
|
(121,854) |
|
Other comprehensive income (loss) |
|
$ |
(96,479) |
|
$ |
35,155 |
|
$ |
(61,324) |
|
$ |
(62,877) |
|
$ |
(39,430) |
|
$ |
(102,307) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Prior to December 31, 2012, we had established a valuation allowance against all deferred tax assets that were capital in nature. At December 31, 2012, it was determined that these deferred tax assets were realizable and the valuation allowance was released, including the valuation allowance related to a specific portfolio of available-for-sale securities for which changes in fair value had historically been recognized as a separate component of “Accumulated other comprehensive income (loss).” Under the intra-period tax allocation rules, a credit of $63 million was recorded in “Accumulated other comprehensive income (loss)” on our Condensed Consolidated Balance Sheets related to the release of this valuation allowance. |
We elected to use the aggregate portfolio method to determine when the $63 million would be released from “Accumulated other comprehensive income (loss)” to “Income tax (provision) benefit, net” on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). Under the aggregate portfolio approach, the intra-period tax allocation remaining in “Accumulated other comprehensive income (loss)” is not released to “Income tax (provision) benefit, net” until such time that the specific portfolio of available-for-sale securities that generated the original intra-period allocation is liquidated. During the first quarter 2015, this specific available-for-sale security portfolio was liquidated and the $63 million credit that was previously recorded in “Accumulated other comprehensive income (loss)” was released to “Income tax (provision) benefit, net.” This adjustment has no net effect on “Net cash flows from operating activities” or “Total stockholders’ equity (deficit).”
The “Accumulated other comprehensive income (loss)” is detailed in the following table, net of tax.
|
|
Unrealized/ |
|
|
|
|
Recognized |
|
|
|
|
Gains |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
(Losses) |
|
|
|
|
(In thousands) |
|
|
Balance as of December 31, 2015 |
|
$ |
61,981 |
|
Other comprehensive income (loss) before reclassification |
|
|
(1) |
|
Amounts reclassified from accumulated other comprehensive income (loss) |
|
|
(61,323) |
|
Balance as of September 30, 2016 |
|
$ |
657 |
|
|
|
|
|
|
13
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
6.Marketable Investment Securities, Restricted Cash and Cash Equivalents, and Other Investment Securities
Our marketable investment securities, restricted cash and cash equivalents, and other investment securities consisted of the following: