sybt20180930_10q.htm
 

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended September 30, 2018

 

OR

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _____________ to _______________.

 

Commission file number           1-13661     

 

STOCK YARDS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky   61-1137529

(State or other jurisdiction of

incorporation or organization)   

 

(I.R.S. Employer

Identification No.)

 

1040 East Main Street, Louisville, Kentucky 40206     

(Address of principal executive offices including zip code)

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     ☑               No     ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).                Yes ☑               No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐           

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).

Yes     ☐               No     ☑

 

The number of shares of the registrant’s Common Stock, no par value, outstanding as of October 26, 2018 was 22,745,294.

 

 

 

Stock Yards Bancorp, inc. and subsidiary

Index

 

 

Item    Page
   
PART I – FINANCIAL INFORMATION  
   
   
Item 1.    Financial Statements  
   
The following consolidated financial statements of Stock Yards Bancorp, Inc. and Subsidiary are submitted herewith:  
   

Consolidated Balance Sheets September 30, 2018 (Unaudited) and December 31, 2017

3

 

 

Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2018 and 2017

4

 

 

Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2018 and 2017

5

 

 

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2018 and 2017

6

 

 

Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2018 and 2017

7

 

 

Notes to Consolidated Financial Statements (Unaudited)

8

   
Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations 49
   
Item 3.    Quantitative and Qualitative Disclosures about Market Risk 72
   
Item 4.    Controls and Procedures 72
   
   

PART II - OTHER INFORMATION

73

   
   
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds 73
   
Item 6.   Exhibits 73

 

 

 

Stock Yards Bancorp, inc. and subsidiary

Index

 

PART I – FINANCIAL INFORMATION

 

 

Glossary of Acronyms and Terms

 

The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:

 

 

 

ASU

Accounting Standards Update

Bancorp

Stock Yards Bancorp, Inc.

Bank

Stock Yards Bank & Trust Company

BOLI

Bank Owned Life Insurance

BP

Basis Point = 1/100th of one percent

COSO

Committee of Sponsoring Organizations

CRA

Community Reinvestment Act of 1977

Dodd-Frank Act

Dodd-Frank Wall Street Reform and Consumer Protection Act

EPS

Earnings Per Share

FASB

Financial Accounting Standards Board

FDIC

Federal Deposit Insurance Corporation

FHA

Federal Housing Administration

FHLB

Federal Home Loan Bank

FHLMC

Federal Home Loan Mortgage Corporation

FNMA

Federal National Mortgage Association

GNMA

Government National Mortgage Association

LIBOR

London Interbank Offered Rate

MSR

Mortgage Servicing Right

OAEM

Other Assets Especially Mentioned

OREO

Other Real Estate Owned

PSU

Performance Stock Unit

RSU

Restricted Stock Unit

SAR

Stock Appreciation Right

SEC

Securities and Exchange Commission

TDR

Troubled Debt Restructuring

US GAAP

United States Generally Accepted Accounting Principles

VA

U.S. Department of Veterans Affairs

WM&T

Wealth Management and Trust

 

2

 

 

Item 1. Financial Statements

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

September 30, 2018 (unaudited) and December 31, 2017

(In thousands, except share data)

 

   

September 30,

   

December 31,

 

 

 

2018

   

2017

 
Assets                

Cash and due from banks

  $ 66,029     $ 41,982  

Federal funds sold and interest bearing due from banks

    54,451       97,266  

Cash and cash equivalents

    120,480       139,248  

Mortgage loans held-for-sale

    2,533       2,964  

Securities available-for-sale (amortized cost of $561,365 in 2018 and $577,406 in 2017)

    550,091       574,524  

Federal Home Loan Bank stock

    10,370       7,646  

Loans

    2,534,483       2,409,570  

Less allowance for loan losses

    25,222       24,885  

Net loans

    2,509,261       2,384,685  
                 

Premises and equipment, net

    43,621       41,655  

Bank owned life insurance

    32,613       32,049  

Accrued interest receivable

    8,943       8,369  

Other assets

    46,885       48,506  

Total assets

  $ 3,324,797     $ 3,239,646  
                 
                 

Liabilities and Stockholders’ Equity

               

Deposits:

               

Non-interest bearing

  $ 705,386     $ 674,697  

Interest bearing

    1,892,652       1,903,598  

Total deposits

    2,598,038       2,578,295  
                 

Securities sold under agreements to repurchase

    53,883       70,473  

Federal funds purchased and other short-term borrowings

    231,344       161,352  

Federal Home Loan Bank advances

    48,500       49,458  

Accrued interest payable

    681       232  

Other liabilities

    39,371       46,192  

Total liabilities

    2,971,817       2,906,002  
                 

Stockholders’ equity:

               

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outsanding

    -       -  

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,745,709 and 22,679,362 shares in 2018 and 2017, respectively

    36,678       36,457  

Additional paid-in capital

    35,598       31,924  

Retained earnings

    289,340       267,193  

Accumulated other comprehensive loss

    (8,636 )     (1,930 )

Total stockholders’ equity

    352,980       333,644  

Total liabilities and stockholders’ equity

  $ 3,324,797     $ 3,239,646  

 

See accompanying notes to unaudited consolidated financial statements.

 

3

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income (Unaudited)

For the three and nine months ended September 30, 2018 and 2017

(In thousands, except per share data)

 

   

For three months ended

   

For nine months ended

 
   

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 

Interest income

                               

Loans

  $ 30,359     $ 25,410     $ 86,877     $ 73,856  

Federal funds sold and interest bearing deposits

    373       388       804       798  

Mortgage loans held for sale

    42       48       121       145  

Securities

                               

Taxable

    2,055       2,003       6,298       6,173  

Tax-exempt

    192       271       669       829  

Total Interest income

    33,021       28,120       94,769       81,801  

Interest expense

                               

Deposits

    3,972       1,593       8,723       4,237  

Securities sold under agreements to repurchase and other short-term borrowings

    300       110       850       225  

Long term debt

    228       244       692       715  

Total interest expense

    4,500       1,947       10,265       5,177  

Net interest income

    28,521       26,173       84,504       76,624  

Provision for loan losses

    735       150       2,705       1,650  

Net interest income after provision for loan losses

    27,786       26,023       81,799       74,974  

Non-interest income

                               

Wealth management and trust services

    5,380       5,025       16,224       15,272  

Deposit service charges

    1,482       1,568       4,340       4,583  

Debit and credit cards

    1,759       1,492       4,956       4,412  

Treasury management

    1,151       1,083       3,311       3,187  

Mortgage banking

    712       781       2,034       2,380  

Gain on call of securities

    -       31       -       31  

Net investment product sales commissions and fees

    444       404       1,245       1,147  

Bank owned life insurance

    186       204       564       964  

Other

    312       357       1,096       1,116  

Total non-interest income

    11,426       10,945       33,770       33,092  

Non-interest expenses

                               

Compensation

    11,607       10,614       34,280       31,849  

Employee benefits

    2,501       2,368       7,646       7,392  

Net occupancy and equipment

    1,914       1,937       5,543       5,626  

Technology and communication

    2,183       1,905       6,643       5,873  

Marketing and business development

    740       611       2,191       1,743  

Postage, printing and supplies

    370       355       1,161       1,108  

Legal and professional

    501       571       1,498       1,642  

FDIC insurance

    238       242       718       716  

Amortization/impairment of investments in tax credit partnerships

    -       616       58       1,847  

Capital and deposit based taxes

    738       732       2,452       2,262  

Other

    989       1,217       2,754       3,314  

Total non-interest expense

    21,781       21,168       64,944       63,372  

Income before income taxes

    17,431       15,800       50,625       44,694  

Income tax expense

    3,555       4,096       9,766       11,597  

Net income

  $ 13,876     $ 11,704     $ 40,859     $ 33,097  

Net income per share

                               

Basic

  $ 0.61     $ 0.52     $ 1.81     $ 1.47  

Diluted

  $ 0.60     $ 0.51     $ 1.78     $ 1.44  

Average common shares

                               

Basic

    22,636       22,542       22,613       22,524  

Diluted

    22,968       22,964       22,956       22,984  

 

See accompanying notes to unaudited consolidated financial statements.

 

4

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income (Unaudited)

For the three and nine months ended September 30, 2018 and 2017

(In thousands)

 

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 

Net income

  $ 13,876     $ 11,704     $ 40,859     $ 33,097  

Other comprehensive income (loss), net of tax:

                               

Unrealized gains (losses) on securities available-for-sale:

                               

Unrealized (losses) gains arising during the period , net of tax of ($436), $29, ($1,763), and $512, respectively

    (1,632 )     56       (6,629 )     950  

Reclassification adjustment for securities gains realized in income (net of tax of $0, $(11), $0, and $(11), respectively)

    -       (20 )     -       (20 )

Unrealized losses on hedging instruments:

                               

Unrealized gains arising during the period, net of tax of $11, $23, $114, and $21, respectively

    40       43       429       38  

Other comprehensive income (loss), net of tax

    (1,592 )     79       (6,200 )     968  

Comprehensive income

  $ 12,284     $ 11,783     $ 34,659     $ 34,065  

 

See accompanying notes to unaudited consolidated financial statements.

 

5

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the nine months ended September 30, 2018 and 2017

(In thousands, except per share data)

 

                                   

Accumulated

         
   

Common stock

   

Additional

           

other

         
   

Number of

           

paid-in

   

Retained

   

comprehensive

         
   

shares

   

Amount

   

capital

   

earnings

   

(loss)

   

Total

 
                                                 

Balance December 31, 2016

    22,617     $ 36,250     $ 26,682     $ 252,439     $ (1,499 )   $ 313,872  

Net income

    -       -       -       33,097       -       33,097  
                                                 

Other comprehensive income, net of tax

    -       -       -       -       968       968  
                                                 

Stock compensation expense

    -       -       2,012       -       -       2,012  
                                                 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

    59       198       2,142       (4,669 )     -       (2,329 )
                                                 

Cash dividends, $0.59 per share

    -       -       -       (13,365 )     -       (13,365 )
                                                 

Shares cancelled

    (7 )     (24 )     (155 )     179       -       -  
                                                 

Balance September 30, 2017

    22,669     $ 36,424     $ 30,681     $ 267,681     $ (531 )   $ 334,255  
                                                 

Balance December 31, 2017

    22,679     $ 36,457     $ 31,924     $ 267,193     $ (1,930 )   $ 333,644  

Net income

    -       -       -       40,859       -       40,859  
                                                 

Other comprehensive loss, net of tax

    -       -       -       -       (6,200 )     (6,200 )
                                                 

Reclassification adjustment under Accounting Standard Update 2018-02

                            506       (506 )     -  
                                                 

Stock compensation expense

    -       -       2,923       -       -       2,923  
                                                 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

    71       236       879       (3,224 )     -       (2,109 )
                                                 

Cash dividends, $0.71 per share

    -       -       -       (16,137 )     -       (16,137 )
                                                 

Shares cancelled

    (4 )     (15 )     (128 )     143       -       -  
                                                 

Balance September 30, 2018

    22,746     $ 36,678     $ 35,598     $ 289,340     $ (8,636 )   $ 352,980  

 

See accompanying notes to unaudited consolidated financial statements.

 

6

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows (Unaudited)

For the nine months ended September 30, 2018 and 2017

(In thousands)

 

   

2018

   

2017

 

Operating activities:

               

Net income

  $ 40,859     $ 33,097  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Provision for loan losses

    2,705       1,650  

Depreciation, amortization and accretion, net

    3,956       6,848  

Deferred income tax credit

    (490 )     (1,811 )

Gain on call of securities available for sale

    -       (31 )

Gain on sales of mortgage loans held for sale

    (1,182 )     (1,453 )

Origination of mortgage loans held for sale

    (58,963 )     (74,857 )

Proceeds from sale of mortgage loans held for sale

    60,576       74,064  

Bank owned life insurance income

    (564 )     (964 )

Loss on the disposal of premises and equipment

    8       -  

Gain on the sale of foreclosed assets

    (109 )     (39 )

Stock compensation expense

    2,923       2,012  

Excess tax benefits from stock-based compensation arrangements

    (527 )     (1,353 )

Decrease (increase) in accrued interest receivable and other assets

    2,395       (5,651 )

(Decrease) Increase in accrued interest payable and other liabilities

    (5,878 )     18,062  

Net cash provided by operating activities

    45,709       49,574  

Investing activities:

               

Purchases of securities available-for-sale

    (599,830 )     (422,190 )

Proceeds from maturities of securities available for sale

    614,926       420,179  

Purchase of Federal Home Loan Bank stock

    (2,724 )     (1,319 )

Net increase in loans

    (128,996 )     (30,454 )

Purchases of premises and equipment

    (4,917 )     (1,733 )

Proceeds from disposal of premises and equipment

    230       -  

Proceeds from mortality benefit of bank owned life insurance

    -       970  

Proceeds from sale of foreclosed assets

    2,860       2,432  

Net cash used in investing activities

    (118,451 )     (32,115 )

Financing activities:

               

Net increase (decrease) in deposits

    19,743       (38,582 )

Net increase in securities sold under agreements to repurchase and federal funds purchased

    53,402       118,855  

Proceeds from Federal Home Loan Bank advances

    90,000       90,000  

Repayments of Federal Home Loan Bank advances

    (90,958 )     (90,965 )

Repurchase common stock for performing stock units

    (154 )     (216 )

Common stock repurchases of restricted shares surrendered for taxes

    (1,955 )     (2,113 )

Cash dividends paid

    (16,104 )     (13,333 )

Net cash provided by financing activities

    53,974       63,646  

Net (decrease) increase in cash and cash equivalents

    (18,768 )     81,105  

Cash and cash equivalents at beginning of period

    139,248       47,973  

Cash and cash equivalents at end of period

  $ 120,480     $ 129,078  

Supplemental cash flow information:

               

Income tax payments

  $ 5,512     $ 11,063  

Cash paid for interest

    9,816       5,109  

Supplemental non-cash activity:

               

Transfers from loans to foreclosed assets

  $ 1,715     $ -  

 

See accompanying notes to unaudited consolidated financial statements.

 

7

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

 

(1)

Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements. The consolidated unaudited financial statements of Stock Yards Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The unaudited consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). Significant inter-company transactions and accounts have been eliminated in consolidation. In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of available-for-sale securities, other real estate owned and income tax assets, and estimated liabilities and expense.

 

A description of other significant accounting policies is presented in the notes to Consolidated Financial Statements for the year ended December 31, 2017 included in Stock Yards Bancorp, Inc.’s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the nine month period ended September 30, 2018 are not necessarily indicative of the results for the entire year.

 

Critical Accounting Policies

 

The allowance for loan losses is management’s estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. The provision for loan losses reflects an allowance methodology driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. Consistent with Bancorp’s methodology, in the first quarter of 2018, Bancorp extended the historical period used to capture Bancorp’s historical loss ratios from 28 quarters to 32 quarters in order to capture the effects of a full economic cycle. This extension of the historical period was applied to all classes and segments of our portfolio. Management believes the extension of the look-back period more accurately represents the current level of risk inherent in the loan portfolio.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

By extending the look-back period to 32 quarters to capture historical loss data for a full economic cycle, the allowance level increased approximately $1.3 million compared with a 28 quarter look-back period as of March 31, 2018. The change in look-back period was consistent with management’s judgment regarding the risk in the loan portfolio and consistent with internal analysis showing continued strong asset quality related not only in the Company’s loan portfolio, but the Bank’s peer group as well, validating the continuation of the current economic cycle and thus the reasoning to extend the look-back period. Management will continue to evaluate the appropriateness of the look-back period based on the status of the economic cycle. To the extent that management’s assumptions prove incorrect, results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp. The impact and any associated risks related to this policy on Bancorp’s business operations are discussed in the “Allowance for Loan Losses” section below.

 

Bancorp’s allowance calculation includes allocations to loan portfolio segments at September 30, 2018 for qualitative factors including, among other factors, local economic and business conditions in each of our primary markets, quality and experience of lending staff and management, exceptions to lending policies, levels of and trends in past due loans and loan classifications, concentrations of credit such as collateral type, trends in portfolio growth, trends in value of underlying collateral for collateral-dependent loans, effect of other external factors such as the national economic and business trends, quality and depth of the loan review function, and management’s judgement of current trends and potential risks. Bancorp utilizes the sum of all allowance amounts derived as described above as the appropriate level of allowance for loan and lease losses. Changes in criteria used in this evaluation or availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates.

 

 

(2)

Securities

 

The amortized cost, unrealized gains and losses, and fair value of securities available-for-sale follows:

 

(In thousands)

 

Amortized

   

Unrealized

   

Fair

 

September 30, 2018

  cost      

Gains

   

Losses

    value  
                                 

Government sponsored enterprise obligations

  $ 388,488     $ -     $ (5,366 )   $ 383,122  

Mortgage-backed securities - government agencies

    141,239       95       (5,813 )     135,521  

Obligations of states and political subdivisions

    31,638       116       (306 )     31,448  
                                 

Total securities available for sale

  $ 561,365     $ 211     $ (11,485 )   $ 550,091  
                                 

December 31, 2017

                               

U.S. Treasury and other U.S. Government obligations

  $ 149,996     $ -     $ (12 )   $ 149,984  

Government sponsored enterprise obligations

    214,852       474       (1,482 )     213,844  

Mortgage-backed securities - government agencies

    163,571       383       (2,447 )     161,507  

Obligations of states and political subdivisions

    48,987       365       (163 )     49,189  
                                 

Total securities available for sale

  $ 577,406     $ 1,222     $ (4,104 )   $ 574,524  

 

 

There were no securities classified as held-to-maturity as of September 30, 2018 or December 31, 2017.

 

Bancorp sold no securities during the three or nine month periods ending September 30, 2018 or 2017. One security was called prior to maturity in the third quarter of 2017 resulting in the receipt of a pre-payment penalty. The penalty income was classified as a realized gain on the call of available-for-sale securities.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

A summary of the available-for-sale investment securities by contractual maturity groupings as of September 30, 2018 is shown below.

 

(In thousands)

 

Amortized

   

Fair

 

Securities available-for-sale

  cost     value  
                 

Due within 1 year

  $ 221,032     $ 220,981  

Due after 1 but within 5 years

    86,055       84,200  

Due after 5 but within 10 years

    8,077       7,766  

Due after 10 years

    104,962       101,623  

Mortgage-backed securities – government agencies

    141,239       135,521  
                 

Total securities available-for-sale

  $ 561,365     $ 550,091  

 

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

 

Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of uninsured portions of wealth management and trust accounts, and securities sold under agreements to repurchase. The carrying value of these pledged securities was approximately $309.6 million at September 30, 2018 and $384.7 million at December 31, 2017.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Securities with unrealized losses at September 30, 2018 and December 31, 2017, not recognized in the statements of income are as follows:

 

(In thousands)

 

Less than 12 months

   

12 months or more

   

Total  

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

September 30, 2018

 

value

   

losses

   

value

   

losses

   

value

   

losses

 
                                                 

Government sponsored enterprise obligations

  $ 298,962     $ (2,264 )   $ 84,036     $ (3,102 )   $ 382,998     $ (5,366 )

Mortgage-backed securities - government agencies

    39,953       (1,020 )     91,256       (4,793 )     131,209       (5,813 )

Obligations of states and political subdivisions

    14,136       (170 )     5,580       (136 )     19,716       (306 )
                                                 

Total temporarily impaired securities

  $ 353,051     $ (3,454 )   $ 180,872     $ (8,031 )   $ 533,923     $ (11,485 )
                                                 

December 31, 2017

                                               

U.S. Treasury and U.S. obligations

  $ 149,984     $ (12 )   $ -     $ -     $ 149,984     $ (12 )

Government sponsored enterprise obligations

    95,139       (586 )     49,870       (896 )     145,009       (1,482 )

Mortgage-backed securities - government agencies

    69,290       (440 )     67,047       (2,007 )     136,337       (2,447 )

Obligations of states and political subdivisions

    22,366       (107 )     5,064       (56 )     27,430       (163 )
                                                 

Total temporarily impaired securities

  $ 336,779     $ (1,145 )   $ 121,981     $ (2,959 )   $ 458,760     $ (4,104 )

 

 

Applicable dates for determining when securities are in an unrealized loss position are September 30, 2018 and December 31, 2017. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “Investments with an Unrealized Loss of less than 12 months” category above.

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach their maturity date and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consisted of 131 and 117 separate investment positions as of September 30, 2018 and December 31, 2017, respectively. Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at September 30, 2018.

 

FHLB stock is an investment held by Bancorp which is not readily marketable and is carried at cost adjusted for identified impairment. No impairment was indicated as of September 30, 2018. Holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock are required for access to FHLB borrowing.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(3)

Loans

 

Composition of loans, net of deferred fees and costs, by primary loan portfolio class follows:

 

(In thousands)

 

September 30, 2018

   

December 31, 2017

 

Commercial and industrial

  $ 816,252     $ 779,014  

Construction and development, excluding undeveloped land

    211,415       195,912  

Undeveloped land

    21,692       18,988  
                 

Real estate mortgage:

               

Commercial investment

    630,000       594,902  

Owner occupied commercial

    420,098       398,685  

1-4 family residential

    274,409       262,110  

Home equity - first lien

    46,062       57,110  

Home equity - junior lien

    67,105       63,981  

Subtotal: Real estate mortgage

    1,437,674       1,376,788  
                 

Consumer

    47,450       38,868  
                 

Total loans

  $ 2,534,483     $ 2,409,570  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment evaluation method as of September 30, 2018 and December 31, 2017.

 

(In thousands)

 

Type of loan

         
           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 

September 30, 2018

 

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Loans

  $ 816,252     $ 211,415     $ 21,692     $ 1,437,674     $ 47,450     $ 2,534,483  
                                                 

Loans collectively evaluated for impairment

  $ 815,024     $ 211,035     $ 21,218     $ 1,434,982     $ 47,450     $ 2,529,709  
                                                 

Loans individually evaluated for impairment

  $ 1,228     $ 380     $ 474     $ 2,692     $ -     $ 4,774  
                                                 

Loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 
   

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Allowance for loan losses

  $ 11,101     $ 1,969     $ 582     $ 11,162     $ 408     $ 25,222  
                                                 

Allowance for loans collectively evaluated for impairment

  $ 10,955     $ 1,969     $ 582     $ 11,093     $ 408     $ 25,007  
                                                 

Allowance for loans individually evaluated for impairment

  $ 146     $ -     $ -     $ 69     $ -     $ 215  
                                                 

Allowance for loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

(In thousands)

 

Type of loan

         
           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 

December 31, 2017

 

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Loans

  $ 779,014     $ 195,912     $ 18,988     $ 1,376,788     $ 38,868     $ 2,409,570  
                                                 

Loans collectively evaluated for impairment

  $ 777,838     $ 195,248     $ 18,514     $ 1,371,246     $ 38,868     $ 2,401,714  
                                                 

Loans individually evaluated for impairment

  $ 1,176     $ 664     $ 474     $ 5,066     $ -     $ 7,380  
                                                 

Loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ 476     $ -     $ 476  

 

           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 
   

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Allowance for loan losses

  $ 11,276     $ 1,724     $ 521     $ 11,012     $ 352     $ 24,885  
                                                 

Allowance for loans collectively evaluated for impairment

  $ 11,242     $ 1,724     $ 521     $ 10,998     $ 352     $ 24,837  
                                                 

Allowance for loans individually evaluated for impairment

  $ 34     $ -     $ -     $ 14     $ -     $ 48  
                                                 

Allowance for loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

 

The considerations by Bancorp in computing its allowance for loan losses are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

 

 

Commercial and industrial loans: Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on the credit quality in this loan category.

 

 

Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects. In most cases, construction loans require only interest to be paid during construction. Upon completion or stabilization, the construction loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing, to the extent such permanent financing is not being provided by Bancorp.

 

 

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strength of the borrower, but can also be affected by market conditions and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp.  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. For owner occupied residential and owner-occupied commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength, once the project is stabilized. Underlying properties are generally located in Bancorp's primary market area. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected in increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this loan category.

 

 

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates as well as home and securities prices, will have a significant effect on credit quality in this loan category.

 

 

The following tables present the activity in the allowance for loan losses for the three and nine month periods ended September 30, 2018, and 2017.

 

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2018

   

2017

   

2018

   

2017

 

Beginning balance

  $ 24,873     $ 25,115     $ 24,885     $ 24,007  

Loans charged-off

                               

Commerical and Industrial

    (451 )     (288 )     (2,390 )     (770 )

Construction and development

    -       -       -       -  

Raw land

    -       -       -       -  

Real estate mortgage

    (14 )     (11 )     (14 )     (45 )

Consumer

    (96 )     (161 )     (332 )     (418 )

Total loans charged-off

    (561 )     (460 )     (2,736 )     (1,233 )

Recoveries of loans previously charged-off

                               

Commerical and Industrial

    62       8       74       128  

Construction and development

    -       -       -       -  

Raw land

    -       -       -       -  

Real estate mortgage

    51       34       57       98  

Consumer

    62       101       237       298  

Total loan recoveries

    175       143       368       524  

Net loans charged-off

    (386 )     (317 )     (2,368 )     (709 )

Provision (credit) for loan losses

                               

Commerical and Industrial

    (627 )     (205 )     2,141       1,518  

Construction and development

    31       119       245       9  

Raw land

    81       (3 )     61       (85 )

Real estate mortgage

    1,210       183       107       54  

Consumer

    40       56       151       154  

Total provision expense

    735       150       2,705       1,650  

Ending balance

  $ 25,222     $ 24,948     $ 25,222     $ 24,948  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The following tables present loans individually evaluated for impairment as of September 30, 2018 and December 31, 2017.

 

                           

For the three and nine months

 
   

As of September 30, 2018

   

ended September 30, 2018

 

(In thousands)

         

Unpaid

           

Three month

   

Nine month

 
   

Recorded

   

principal

   

Related

   

average recorded

   

average recorded

 

(In thousands)

 

investment

   

balance

   

allowance

   

investment

   

investment

 
                                         

Loans with no related allowance recorded:

                                       

Commercial and industrial

  $ -     $ -     $ -     $ 119     $ 398  

Construction and development, excluding undeveloped land

    380       550       -       380       524  

Undeveloped land

    474       506       -       474       474  
                                         

Real estate mortgage

                                       

Commercial investment

    -       -       -       -       13  

Owner occupied commercial

    759       1,217       -       996       2,190  

1-4 family residential

    1,507       1,527       -       1,307       1,461  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    115       115       -       60       45  

Subtotal: Real estate mortgage

    2,381       2,859       -       2,363       3,709  
                                         

Consumer

    -       -       -       -       23  

Subtotal

  $ 3,235     $ 3,915     $ -     $ 3,336     $ 5,128  
                                         

Loans with an allowance recorded:

                                       

Commercial and industrial

  $ 1,228     $ 2,203     $ 146     $ 1,720     $ 1,853  

Construction and development, excluding undeveloped land

    -       -       -       -       -  

Undeveloped land

    -       -       -       -       24  
                                         

Real estate mortgage

                                       

Commercial investment

    -       -       -       -       -  

Owner occupied commercial

    297       297       55       937       897  

1-4 family residential

    14       14       14       14       14  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    -       -       -       -       -  

Subtotal: Real estate mortgage

    311       311       69       951       911  
                                         

Consumer

    -       -       -       -       -  

Subtotal

  $ 1,539     $ 2,514     $ 215     $ 2,671     $ 2,788  
                                         

Total:

                                       

Commercial and industrial

  $ 1,228     $ 2,203     $ 146     $ 1,839     $ 2,251  

Construction and development, excluding undeveloped land

    380       550       -       380       524  

Undeveloped land

    474       506       -       474       498  
                                         

Real estate mortgage

                                       

Commercial investment

    -       -       -       -       13  

Owner occupied commercial

    1,056       1,514       55       1,933       3,087  

1-4 family residential

    1,521       1,541       14       1,321       1,475  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    115       115       -       60       45  

Subtotal: Real estate mortgage

    2,692       3,170       69       3,314       4,620  
                                         

Consumer

    -       -       -       -       23  

Total

  $ 4,774     $ 6,429     $ 215     $ 6,007     $ 7,916  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

                           

For the three and nine months

 
   

As of December 31, 2017

   

ended September, 30 2017

 
           

Unpaid

           

Three month

   

Nine month

 
   

Recorded

   

principal

   

Related

   

average recorded

   

average recorded

 

(In thousands)

 

investment

   

balance

   

allowance

   

investment

   

investment

 
                                         

Loans with no related allowance recorded:

                                       

Commercial and industrial

  $ 1,142     $ 2,202     $ -     $ 195     $ 228  

Construction and development, excluding undeveloped land

    664       834       -       574       533  

Undeveloped land

    474       506       -       474       413  
                                         

Real estate mortgage

                                       

Commercial investment

    52       53       -       110       124  

Owner occupied commercial

    3,332       3,789       -       1,390       1,264  

1-4 family residential

    1,637       1,657       -       726       759  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    31       31       -       125       224  

Subtotal: Real estate mortgage

    5,052       5,530       -       2,351       2,371  
                                         

Consumer

    -       17       -       -       -  

Subtotal

  $ 7,332     $ 9,089     $ -     $ 3,594     $ 3,545  
                                         

Loans with an allowance recorded:

                                       

Commercial and industrial

  $ 34     $ 34     $ 34     $ 2,185     $ 2,343  

Construction and development, excluding undeveloped land

    -       -       -       -       -  

Undeveloped land

    -       -       -       -       60  
                                         

Real estate mortgage

                                       

Commercial investment

    -       -       -       -       -  

Owner occupied commercial

    -       -       -       -       -  

1-4 family residential

    14       14       14       6       3  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    -       -       -       -       -  

Subtotal: Real estate mortgage

    14       14       14       6       3  
                                         

Consumer

    -       -       -       57       58  

Subtotal

  $ 48     $ 48     $ 48     $ 2,248     $ 2,464  
                                         

Total:

                                       

Commercial and industrial

  $ 1,176     $ 2,236     $ 34     $ 2,380     $ 2,571  

Construction and development, excluding undeveloped land

    664       834       -       574       533  

Undeveloped land

    474       506       -       474       473  
                                         

Real estate mortgage

    -       -       -       -       -  

Commercial investment

    52       53       -       110       124  

Owner occupied commercial

    3,332       3,789       -       1,390       1,264  

1-4 family residential

    1,651       1,671       14       732       762  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    31       31       -       125       224  

Subtotal: Real estate mortgage

    5,066       5,544       14       2,357       2,374  
                                         

Consumer

    -       17       -       57       58  

Total

  $ 7,380     $ 9,137     $ 48     $ 5,842     $ 6,009  

 

Differences between recorded investment amounts and unpaid principal balance amounts less related allowance are due to partial charge-offs which have occurred over the life of certain loans.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Impaired loans include non-accrual loans and accruing loans accounted for as troubled debt restructurings (TDRs), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest. Bancorp had $212 thousand past due more than 90 days and still accruing interest at September 30, 2018, compared with $2 thousand at December 31, 2017, and $261 thousand at September 30, 2017.

 

The following table presents the recorded investment in non-accrual loans as of September 30, 2018 and December 31, 2017.

 

(In thousands)

 

September 30, 2018

   

December 31, 2017

 
                 

Commercial and industrial

  $ 450     $ 321  

Construction and development, excluding undeveloped land

    380       664  

Undeveloped land

    474       474  
                 

Real estate mortgage

               

Commercial investment

    -       52  

Owner occupied commercial

    1,056       3,332  

1-4 family residential

    1,507       1,637  

Home equity - first lien

    -       -  

Home equity - junior lien

    115       31  

Subtotal: Real estate mortgage

    2,678       5,052  
                 

Consumer

    -       -  
                 

Total

  $ 3,982     $ 6,511  

 


In the course of working with borrowers, Bancorp may elect to restructure the contractual terms of certain loans. Troubled debt restructurings (TDRs) occur when, for economic, legal, or other reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider.

 

At September 30, 2018 and December 31, 2017, Bancorp had $792 thousand and $869 thousand of accruing loans classified as TDRs, respectively. Bancorp did not modify and classify any additional loans as TDRs during the three-month or nine-month periods ended September 30, 2018. One residential real estate loan with a recorded investment of $14 thousand as of September 30, 2018, was modified and classified as a TDR in the three-month period ended September 30, 2017. Interest due and unpaid was capitalized into the principal balance resulting in the TDR classification. A specific reserve was established for the entire recorded investment of this loan. One additional loan, a commercial loan with a recorded investment of $30 thousand at September 30, 2018 was modified and classified as a TDR in the nine-month period ended September 30, 2017. The pre- and post-modification balance for this loan was $39,000. The monthly payment amount of this loan was modified to enable the borrower to fulfill the loan agreement. A specific reserve was established for the entire recorded investment of this loan.

 

No loans classified and reported as troubled debt restructured within the twelve months prior to September 30, 2018 defaulted during the three or nine month periods ended September 30, 2018. Likewise, no loans classified and reported as troubled debt restructured within the twelve months prior to September 30, 2017 defaulted during the three-month or nine-month periods ended September 30, 2017. Loans accounted for as TDRs include modifications from original terms such as those due to bankruptcy proceedings, certain modifications of amortization periods or extended suspension of principal payments due to customer financial difficulties. Loans accounted for as TDRs are individually evaluated for impairment and, at September 30, 2018, had a total allowance allocation of $77 thousand, compared with $48 thousand at December 31, 2017.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

At September 30, 2018 and December 31, 2017, Bancorp did not have any outstanding commitments to lend additional funds to borrowers whose loans have been modified as TDRs.

 

At September 30, 2018 formal foreclosure proceedings were in process on consumer mortgage loans with a total recorded investment of $1.3 million, all secured by residential real estate properties. As of December 31, 2017, formal foreclosure proceedings were in process on consumer mortgage loans with a total recorded investment of $62 thousand.

 

The following table presents the aging of the recorded investment in loans as of September 30, 2018 and December 31, 2017.

 

                                                   

Recorded

 

(In thousands)

                         

90 or more

                   

investment

 
                           

days past

                   

> 90 days

 
           

30-59 days

   

60-89 days

   

due (includes)

   

Total

   

Total

   

and

 

September 30, 2018

 

Current

   

past due

   

past due

   

non-accrual)

   

past due

   

loans

   

accruing

 
                                                         

Commercial and industrial

  $ 814,238     $ 1,105     $ 459     $ 450     $ 2,014     $ 816,252     $ -  

Construction and development, excluding undeveloped land

    211,035       -       -       380       380       211,415       -  

Undeveloped land

    21,218       -       -       474       474       21,692       -  
                                                         

Real estate mortgage

                                                       

Commercial investment

    627,852       2,010       138       -       2,148       630,000       -  

Owner occupied commercial

    417,611       1,264       167       1,056       2,487       420,098       -  

1-4 family residential

    269,848       2,757       125       1,679       4,561       274,409       172  

Home equity - first lien

    46,032       30       -       -       30       46,062       -  

Home equity - junior lien

    66,458       48       444       155       647       67,105       40  

Subtotal: Real estate mortgage

    1,427,801       6,109       874       2,890       9,873       1,437,674       212  
                                                         

Consumer

    47,447       3       -       -       3       47,450       -  
                                                         

Total

  $ 2,521,739     $ 7,217     $ 1,333     $ 4,194     $ 12,744     $ 2,534,483     $ 212  
                                                         

December 31, 2017

                                                       
                                                         

Commercial and industrial

  $ 776,118     $ 2,571     $ 4     $ 321     $ 2,896     $ 779,014     $ -  

Construction and development, excluding undeveloped land

    194,936       -       312       664       976       195,912       -  

Undeveloped land

    18,514       -       -       474       474       18,988       -  
                                                         

Real estate mortgage

                                                       

Commercial investment

    594,242       608       -       52       660       594,902       -  

Owner occupied commercial

    394,623       455       275       3,332       4,062       398,685       -  

1-4 family residential

    259,994       172       307       1,637       2,116       262,110       -  

Home equity - first lien

    56,938       172       -       -       172       57,110       -  

Home equity - junior lien

    63,667       87       194       33       314       63,981       2  

Subtotal: Real estate mortgage

    1,369,464       1,494       776       5,054       7,324       1,376,788       2  
                                                         

Consumer

    38,699       86       83       -       169       38,868       -  
                                                         

Total

  $ 2,397,731     $ 4,151     $ 1,175     $ 6,513     $ 11,839     $ 2,409,570     $ 2  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans included all risk-rated loans other than those classified as other assets especially mentioned, substandard, and doubtful, which are defined below:

 

 

Other assets especially mentioned (“OAEM”): Loans classified as OAEM have potential weaknesses that deserve management's close attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

 

 

Substandard: Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

 

 

Substandard non-performing: Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status or have been accounted for as troubled debt restructurings. Loans are placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more. While on non-accrual status, payments of interest are applied to reduce the recorded investment in the loan.

 

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

As of September 30, 2018 and December 31, 2017, the internally assigned risk grades of loans by category were as follows:

 

(In thousands)

                         

Substandard

           

Total

 

September 30, 2018

 

Pass

   

OAEM

   

Substandard

   

non-performing

   

Doubtful

   

loans

 
                                                 

Commercial and industrial

  $ 779,735     $ 20,981     $ 14,308     $ 1,228     $ -     $ 816,252  

Construction and development, excluding undeveloped land

    206,835       4,200       -       380       -       211,415  

Undeveloped land

    21,209       -       9       474       -       21,692  
                                                 

Real estate mortgage

                                               

Commercial investment

    626,517       2,698       785       -       -       630,000  

Owner occupied commercial

    402,184       15,152       1,706       1,056       -       420,098  

1-4 family residential

    270,635       1,841       240       1,693       -       274,409  

Home equity - first lien

    46,062       -       -       -       -       46,062  

Home equity - junior lien

    66,483       100       367       155       -       67,105  

Subtotal: Real estate mortgage

    1,411,881       19,791       3,098       2,904       -       1,437,674  
                                                 

Consumer

    47,347       103       -       -       -       47,450  
                                                 

Total

  $ 2,467,007     $ 45,075     $ 17,415     $ 4,986     $ -     $ 2,534,483  
                                                 
                                                 

December 31, 2017

                                               
                                                 

Commercial and industrial

  $ 751,628     $ 12,032     $ 14,178     $ 1,176     $ -     $ 779,014  

Construction and development, excluding undeveloped land

    195,248       -       -       664       -       195,912  

Undeveloped land

    18,484       -       30       474       -       18,988  
                                                 

Real estate mortgage

                                               

Commercial investment

    591,232       3,599       19       52       -       594,902  

Owner occupied commercial

    383,455       8,683       3,215       3,332       -       398,685  

1-4 family residential

    256,968       2,477       1,014       1,651       -       262,110  

Home equity - first lien

    57,110       -       -       -       -       57,110  

Home equity - junior lien

    63,471       247       230       33       -       63,981  

Subtotal: Real estate mortgage

    1,352,236       15,006       4,478       5,068       -       1,376,788  
                                                 

Consumer

    38,747       117       4       -       -       38,868  
                                                 

Total

  $ 2,356,343     $ 27,155     $ 18,690     $ 7,382     $ -     $ 2,409,570  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(4)

Goodwill and Intangible Assets

 

US GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually. Bancorp currently has goodwill in the amount of $682 thousand from the 1996 acquisition of an Indiana bank. No impairment charges have been deemed necessary or recorded to date, as the fair value is substantially in excess of the carrying value.    This goodwill is assigned to the commercial banking segment of Bancorp.

 

Bancorp recorded a gross core deposit intangible totaling $2.5 million as a result of its 2013 acquisition of THE BANCorp, Inc. This intangible is being amortized over the expected life of the underlying deposits to which the intangible is attributable. At September 30, 2018, the unamortized core deposit intangible was $1.1 million.

 

Mortgage servicing rights (MSRs) are initially recognized at fair value when mortgage loans are sold with servicing retained. The MSRs are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions. MSRs are evaluated quarterly for impairment by comparing carrying value to fair value. Estimated fair values of MSRs at September 30, 2018 and December 31, 2017 were $3.5 million and $3.1 million, respectively. Total outstanding principal balances of loans serviced for others were $331.8 million and $344.5 million at September 30, 2018, and December 31, 2017, respectively.

 

Changes in the net carrying amount of MSRs for the three and nine months ended September 30, 2018 and 2017 are shown in the following table:

 

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2018

   

2017

   

2018

   

2017

 

Balance at beginning of period

  $ 898     $ 869     $ 875     $ 921  

Additions for mortgage loans sold

    125       50       220       143  

Amortization

    (40 )     (77 )     (112 )     (222 )

Balance at end of period

  $ 983     $ 842     $ 983     $ 842  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(5)

Income Taxes

 

Components of income tax expense from operations were as follows:

 

   

Three months ended

   

Nine months ended

 
   

September 30,  

   

September 30,

 

(In thousands)

 

2018

   

2017

   

2018

   

2017

 

Current income tax expense

                               

Federal

  $ 3,888     $ 5,211     $ 9,750     $ 12,936  

State

    196       179       506       472  

Total current income tax expense

    4,084       5,390       10,256       13,408  
                                 

Deferred income tax (benefit) expense

                               

Federal

    (502 )     (1,583 )     (456 )     (2,240 )

State

    (27 )     (44 )     (34 )     (30 )

Total deferred income tax expense

    (529 )     (1,627 )     (490 )     (2,270 )

Change in valuation allowance

    -       333       -       459  

Total income tax expense

  $ 3,555     $ 4,096     $ 9,766     $ 11,597  

 

 

An analysis of the difference between statutory and effective income tax rates for the three and nine months ended September 30, 2018 and 2017 follows:

 

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,  

 
   

2018

   

2017

   

2018

   

2017

 

U.S. federal statutory income tax rate

    21.0

%

    35.0

%

    21.0

%

    35.0

%

Excess tax benefits from stock-based compensation arrangements

    -       (1.5 )     (1.0 )     (3.0 )

Increase in cash surrender value of life insurance

    (0.7 )     (1.1 )     (0.6 )     (1.4 )

Tax exempt interest income

    (0.4 )     (1.0 )     (0.5 )     (1.1 )

Tax credits

    (0.2 )     (3.2 )     (0.4 )     (4.6 )

Other, net

    (0.1 )     (2.9 )     0.1       0.3  

State income taxes, net of federal benefit

    0.8       0.6       0.7       0.7  

Effective income tax rate

 

 

20.4 %     25.9 %     19.3 %     25.9 %

 

 

State income tax expense represents tax owed in Indiana. Kentucky and Ohio state bank taxes are based on capital levels, and are recorded as other non-interest expense.

 

In December 2017 the Tax Cuts and Jobs Act was enacted and, among other matters, it reduced Bancorp’s marginal federal income tax rate from 35% to 21%. Largely offsetting that decrease, the effective tax rate for the three and nine month periods ending September 30, 2018 as compared with the year earlier periods were affected by substantially lower benefit from excess tax benefits from stock-based compensation arrangements and from tax credits.

 

In December 2017, the U.S. Securities and Exchange Commission (“SEC”) released Staff Accounting Bulletin No. 118 (“SAB 118”) to address any uncertainty or diversity of views in practice in accounting for the income tax effects of tax reform in situations where a registrant does not have the necessary information available, prepared or analyzed in reasonable detail to complete this accounting in the reporting period that includes the enactment date. SAB 118 allows a measurement period not to extend beyond one year from the tax reform’s enactment date to complete the necessary accounting.

 

In two areas, Bancorp recorded provisional amounts of deferred taxes as of December 31, 2017, where the information was not available to complete the accounting: 1) the Company had deferred tax assets of $565 thousand for temporary differences as of December 31, 2017 in certain tax credit investments. Management believes the Company used a reasonable estimate to account for this item; however, the final effect will not be known until the Company completes an analysis of received Schedules K-1. Based on the information received and reported in the Company’s 2017 tax return, filed in the fourth quarter of 2018, Management anticipates recording a benefit of $136 thousand of income tax benefit due to TCJA as a measurement period adjustment. 2) Bancorp estimated that no reductions are required to deferred tax assets included in the $13.5 million of future deductions for compensation that might be subject to new limitations under Code Sec. 162(m) which, generally, limits to $1 million annual deductions for certain compensation paid to certain executives. There is uncertainty in applying new rules to existing contracts, and Bancorp is seeking clarification before finalizing its analysis. Bancorp will complete and record income tax effects of tax reform during the period the necessary information becomes available. This measurement period will not extend beyond December 22, 2018.

 

US GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. If recognized, tax benefits would reduce tax expense and accordingly, increase net income. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current year tax positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and addition or elimination of uncertain tax positions. As of September 30, 2018 and December 31, 2017, the gross amount of unrecognized tax benefits was immaterial to the consolidated financial statements of the Company. Federal and state income tax returns are subject to examination for the years after 2013.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(6)

Deposits

 

The composition of the Bank’s deposits outstanding at September 30, 2018 (unaudited) and December 31, 2017 is as follows:

 

   

September 30,

   

December 31,

 

(In thousands)

 

2018

   

2017

 
                 

Non-interest bearing demand

  $ 705,386     $ 674,697  
                 

Interest bearing deposits:

               

Interest bearing demand

    765,694       833,450  

Savings

    154,363       152,348  

Money market

    639,497       682,226  
                 

Time deposits of more than $250,000

    49,773       38,439  

Other time deposits

    283,325       197,135  

Total time deposits

    333,098       235,574  
                 

Total interest bearing deposits

    1,892,652       1,903,598  
                 

Total deposits

  $ 2,598,038     $ 2,578,295  

 

 

Maturities of time deposits of more than $250,000, outstanding at September 30, 2018, are summarized as follows:

 

(In thousands)

 

Amount

 
         

3 months or less

  $ 10,437  

Over 3 through 6 months

    5,295  

Over 6 through 12 months

    14,268  

Over 1 through 3 years

    18,294  

Over 3 years

    1,479  

Total

  $ 49,773  

 

 

 

(7)

Securities Sold Under Agreements to Repurchase

 

Securities sold under agreements to repurchase, which represent excess funds from commercial customers as part of a cash management service, totaled $53.9 million and $70.5 million at September 30, 2018 and December 31, 2017, respectively. Bancorp enters into sales of securities under agreement to repurchase at a specified future date. At September 30, 2018, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities which were owned and under the control of Bancorp.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(8)

Federal Home Loan Bank Advances

 

Bancorp had outstanding borrowings totaling $48.5 million and $49.5 million at September 30, 2018 and December 31, 2017, respectively, via 14 separate fixed-rate advances. As of September 30, 2018, for two advances totaling $30 million, both of which are non-callable, interest payments are due monthly, with principal due at maturity. For the remaining advances totaling $18.5 million, principal and interest payments are due monthly based on an amortization schedule.

 

The following is a summary of the contractual maturities and average effective rates of outstanding advances:

 

(In thousands)

 

September 30, 2018

   

December 31, 2017

 

Year

 

Advance

   

Fixed Rate

   

Advance

   

Fixed Rate

 

2018

  $ 30,000       2.32

%

  $ 30,000       1.48

%

2020

    1,703       2.23       1,741       2.23  

2021

    233       2.12       288       2.12  

2024

    2,294       2.36       2,454       2.36  

2025

    4,758       2.42       5,149       2.42  

2026

    8,281       1.99       8,564       1.99  

2028

    1,231       1.49       1,262       1.49  
                                 

Total

  $ 48,500       2.25

%

  $ 49,458       1.74

%

 

 

In addition to fixed-rate advances listed above, Bancorp had cash management advances from the FHLB of $200 million, and $150 million as of September 30, 2018 and December 31, 2017, respectively. These advances matured in the first week following quarter end, and were used to manage Bancorp’s overall cash position. Due to the short-term nature of the cash management advances, they were recorded on the consolidated balance sheet within federal funds purchased.

 

Advances from the FHLB are collateralized by certain commercial and residential real estate mortgage loans under a blanket mortgage collateral agreement and FHLB stock. Bancorp believes these borrowings to be an effective alternative to higher cost time deposits to manage interest rate risk associated with long-term fixed rate loans. At September 30, 2018, the amount of available credit from the FHLB totaled $303.8 million.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(9)

Other Comprehensive Income

 

The following tables illustrate activity within the balances in accumulated other comprehensive income (loss) (AOCI) by component, and is shown for the three and nine month periods ended September 30, 2018 and 2017. The tables also include $506 thousand reclassified from AOCI to retained earnings related to the adoption of ASU 2018-02 in the first quarter of 2018. ASU 2018-02 provides for the reclassification of tax effects stranded in other comprehensive income as a result of the 2017 Tax Cuts and Jobs Act into retained earnings. The Tax Reform reduced the US Federal corporate tax rate from 35% to 21% effective January 1, 2018. As a result, Bancorp was required to remeasure its net deferred tax assets at the lower rate and recognize the adjustment through income tax expense in 2017. The adjustment through income tax expense left items presented in AOCI, for which the related income tax effects were originally recognized in other comprehensive income, unadjusted for the new tax rate. The reclassification upon adoption of ASU 2018-02 results in AOCI reflecting the new tax rate.

 

(In thousands)

 

Net

unrealized

losses on

securities

available-for

sale

   

Net

unrealized

gains on

cash flow

hedges

   

Minimum

pension

liability

adjustment

   

Total

 

Balance at June 30, 2018

  $ (7,274 )   $ 623     $ (393 )   $ (7,044 )
                                 

Net current period other comprehensive gain (loss)

    (1,632 )     40       -       (1,592 )
                                 

Amounts reclassified from other comprehensive income

    -       -       -       -  
                                 

Net current period other comprehensive income (loss)

    (1,632 )     40       -       (1,592 )
                                 

Balance at September 30, 2018

  $ (8,906 )   $ 663     $ (393 )   $ (8,636 )

 

(In thousands)

 

Net

unrealized

gains

(losses) on

securities

available-for

sale

   

Net

unrealized

gains

(losses) on

cash flow

hedges

   

Minimum

pension

liability

adjustment

   

Total

 

Balance at June 30, 2017

  $ (317 )   $ (21 )   $ (272 )   $ (610 )
                                 

Net current period other comprehensive gain

    56       43       -       99  
                                 

Amounts reclassified from other comprehensive income

    (20 )     -       -       (20 )
                                 

Net current period other comprehensive income

    36       43       -       79  
                                 

Balance at September 30, 2017

  $ (281 )   $ 22     $ (272 )   $ (531 )

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

(In thousands)

 

Net

unrealized

losses on

securities

available-for

sale

   

Net

unrealized

gains on

cash flow

hedges

   

Minimum

pension

liability

adjustment

   

Total

 

Balance at December 31, 2017 (1)

  $ (1,781 )   $ 193     $ (342 )   $ (1,930 )
                                 

Net current period other comprehensive gain (loss)

    (6,629 )     429       -       (6,200 )
                                 

Reclassification adjustment under ASU 2018-02

    (496 )     41       (51 )     (506 )
                                 

Balance at September 30, 2018

  $ (8,906 )   $ 663     $ (393 )   $ (8,636 )

 

 

(1)

December 31, 2017 AOCI component balances reflect a correction of incorrectly reported year-end balances in Note 12 of the 2017 Form 10-K, which were presented as $(2,278), $234, and $(392) for securities available-for-sale, cash flow hedges, and minimum pension liability, respectively.

 

(In thousands)

 

Net

unrealized

gains

(losses) on

securities

available-for

sale

   

Net

unrealized

gains

(losses) on

cash flow

hedges

   

Minimum

pension

liability

adjustment

   

Total

 

Balance at December 31, 2016

  $ (1,211 )   $ (16 )   $ (272 )   $ (1,499 )
                                 

Net current period other comprehensive gain

    950       38       -       988  
                                 

Amounts reclassified from other comprehensive income

    (20 )     -       -       (20 )
                                 

Net current period other comprehensive income

    930       38       -       968  
                                 

Balance at September 30, 2017

  $ (281 )   $ 22     $ (272 )   $ (531 )

 

 

 

(10)

Preferred Stock

 

Bancorp has a class of preferred stock (no par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of which or any series within the class will be determined by the Board of Directors prior to any issuance. None of this stock has been issued to date.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(11)

Net Income Per Share

 

The following table reflects, for the three and nine months ended September 30, 2018 and 2017, net income (numerator) and average shares outstanding (denominator) for basic and diluted net income per share computations:

 

   

Three months ended

   

Nine months ended

 

(In thousands, except per share data)

 

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 

Net income

  $ 13,876     $ 11,704     $ 40,859     $ 33,097  

Average shares outstanding

    22,636       22,542       22,613       22,524  

Dilutive securities

    332       422       343       460  
                                 

Average shares outstanding including dilutive securities including dilutive securities

    22,968       22,964       22,956       22,984  
                                 

Net income per share, basic

  $ 0.61     $ 0.52     $ 1.81     $ 1.47  

Net income per share, diluted

  $ 0.60     $ 0.51     $ 1.78     $ 1.44  

 

 

As of September 30, 2018, SARs totaling 93,827 granted in 2017 and 2018 were not included in the 2018 quarterly and nine month calculations, as they were antidilutive; however they could be dilutive to EPS in the future.

 

 

(12)

Defined Benefit Plan

 

Bancorp sponsors an unfunded, non-qualified, defined benefit retirement plan for three key officers (two current and one retired), and has no plans to increase the number of or benefits to participants. Benefits vest based on 25 years of service and all participants are fully vested. Actuarially determined pension costs are expensed and accrued over the service period, and benefits are paid from Bancorp’s assets. Information about the components of the net periodic benefit cost of the defined benefit plan, recorded in compensation expense, is as follows:

 

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 

(In thousands)

                               

Components of net periodic benefit cost

                               

Interest cost (1)

  $ 19     $ 18     $ 59     $ 54  

Service cost

    -       -       -       -  

Expected return on plan assets

    -       -       -       -  

Amortization of prior service cost

    -       -       -       -  

Amortization of net losses (1)

    18       16       54       49  

Net periodic benefit cost

  $ 37     $ 34     $ 113     $ 103  

 

 

(1) Bancorp elected as a practical expedient to use amounts disclosed in the 2017 consolidated financial statements as a basis for estimating quarterly application of components of defined benefit cost.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(13)

Stock-Based Compensation

 

The fair value of all awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.

 

Bancorp currently has one stock-based compensation plan. At Bancorp's 2015 Annual Meeting of Shareholders, shareholders approved the 2015 Omnibus Equity Compensation Plan and authorized the shares available from the expiring 2005 plan for future awards under the 2015 plan. The 2005 Stock Incentive Plan expired in April 2015; however, 500 thousand additional shares were made available in the second quarter of 2018. SARs granted under this plan expire as late as 2025. As of September 30, 2018, there were 696,711 shares available for future awards.

 

Options, which have not been granted since 2007, generally had a vesting schedule of 20%. The last remaining options were exercised in the first quarter of 2017.

 

Stock appreciation rights (“SARs”) granted have a vesting schedule of 20% per year and expire ten years after the grant date unless forfeited due to employment termination. Fair values are determined using the Black Scholes pricing model as described later in this foot note.

 

Restricted shares granted to officers vest over five years. For all grants prior to 2015, grantees are entitled to dividend payments during the vesting period. For grants in 2015 and forward, forfeitable dividends are deferred until shares are vested. Fair value of restricted shares is equal to the market value of the shares on the date of grant.

 

Grants of performance stock units (“PSUs”) vest based upon a single three-year performance period which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the fair value of the underlying shares on the date of grant, adjusted for non-payment of dividends. Grants require a one year post-vesting holding periods and the fair value of such grants incorporates a liquidity discount related to the holding period of 4.26%, 5.12% and 4.50% for 2018, 2017, and 2016, respectively.

 

Grants of restricted stock units (“RSUs”) to directors are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, fair value of the RSUs is estimated based on fair value of underlying shares on the date of grant.

 

Bancorp has recognized stock-based compensation expense, within salaries and employee benefits for employees, and within other non-interest expense for directors, in the consolidated statements of income as follows: 

 

   

For three months ended

   

For nine months ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2018

   

2017

   

2018

   

2017

 

Stock-based compensation expense before income taxes

  $ 887     $ 670     $ 2,923     $ 2,012  

Less: deferred tax benefit

    (186 )     (235 )     (614 )     (704 )

Reduction of net income

  $ 701     $ 435     $ 2,309     $ 1,308  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Bancorp expects to record an additional $877 thousand of stock-based compensation expense in 2018 for equity grants outstanding as of September 30, 2018. As of September 30, 2018, Bancorp has $5.9 million of unrecognized stock-based compensation expense that is expected to be recorded as compensation expense over the next five years as awards vest. Bancorp used cash of $154 thousand during the first nine months of 2018 for the purchase of shares upon the vesting of restricted stock units. This compares with cash used of $216 thousand during the first nine months of 2017 for the purchase of shares upon the vesting of restricted stock units net of cash received for options exercised.

 

Fair values of Bancorp’s SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options and SARs. This model requires use of assumptions, changes to which can materially affect the fair value estimate. The following assumptions were used in SAR valuations at the grant date in each year:

 

 

   

2018

   

2017

 
                 

Dividend yield

    2.57 %     2.72 %

Expected volatility

    20.60 %     19.47 %

Risk free interest rate

    2.82 %     2.29 %

Expected life of SARs (in years)

    7.0       7.0  

 

 

Dividend yield and expected volatility are based on historical information for Bancorp corresponding to the expected life of options and SARs granted. Expected volatility is the volatility of the underlying shares for the expected term on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the options. The expected life of SARs is based on actual experience of past like-term SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

A summary of stock option and SARs activity and related information for the twelve month period ended December 31, 2017 and the nine month period ended September 30, 2018 follows:

 

                                               

Weighted

 
                       

Weighted

   

Aggregate

   

Weighted

   

average

 
   

Options

               

average

   

intrinsic

   

average

   

remaining

 
   

and SARs

   

Exercise

   

exercise

   

value

   

fair

   

contractual

 
   

(In thousands)

   

price

   

price

   

(In thousands)

   

value

   

life (In years)

 
                                                     

At December 31, 2016

                                                   

Vested and exercisable

    475     $ 14.02 - 24.56     $ 15.72     $ 14,820     $ 3.16       4.3  

Unvested

    260       15.24 - 33.08       21.53       6,623       3.43       7.8  

Total outstanding

    735       14.02 - 33.08       17.78       21,443       3.26       5.5  
                                                     
                                                     

Granted

    46       40.00 - 40.00       40.00       -       6.34          

Exercised

    (77 )     14.02 - 17.89       15.41       1,855       3.18          

Forfeited

    -           -       -       -       -          
                                                     

At December 31, 2017

                                                   

Vested and exercisable

    490       14.02 - 33.08       16.46       10,408       3.16       4.0  

Unvested

    214       15.26 - 40.00       26.46       2,515       4.17       7.7  

Total outstanding

    704       14.02 - 40.00       19.51       12,923       3.47       5.1  
                                                     
                                                     

Granted

    47       35.90 - 38.85       36.01       18       6.67          

Exercised

    (65 )     14.02 - 19.37       15.39       1,525       3.41          

Forfeited

    -           -       -       -       -          
                                                     

At September 30, 2018

                                                   

Vested and exercisable

    500       14.02 - 40.00       17.64       9,363       3.22       4.0  

Unvested

    187       19.37 - 40.00       30.14       1,293       4.97       7.8  

Total outstanding

    687       14.02 - 40.00       21.04       10,656       3.70       5.0  
                                                     

Vested year-to-date

    75     $ 15.26 - 40.00     $ 23.35     $ 1,006     $ 3.77          

 

 

Intrinsic value for stock options and SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grant price.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

A summary of activity for the twelve month period ending December 31, 2017 and the nine month period ending September 30, 2018 for restricted shares of common stock granted to officers is in the following table:

 

           

Grant date

 
           

weighted-

 
   

Number

   

average cost

 

Unvested at December 31, 2016

    145,235     $ 21.57  

Shares awarded

    28,625       44.85  

Restrictions lapsed and shares released

    (46,797 )     19.79  

Shares forfeited

    (7,691 )     25.18  

Unvested at December 31, 2017

    119,372       27.62  
                 

Shares awarded

    38,680       36.03  

Restrictions lapsed and shares released

    (44,372 )     23.58  

Shares forfeited

    (4,637 )     30.93  

Unvested at September 30, 2018

    109,043     $ 32.10  

 

 

Bancorp awarded performance-based restricted stock units (“PSUs”) to executive officers of Bancorp, the single three-year performance period for which began January 1 of the award year. The following table outlines the PSU grants.

 

   

Vesting

           

Expected

 

Grant

 

period

   

Fair

   

shares to

 

year

 

in years

   

value

   

be awarded

 

2016

    3     $ 22.61       69,161  

2017

    3       35.66       61,893  

2018

    3       31.54       50,352  

 

 

In the first quarter of 2018, Bancorp awarded 6,525 RSUs to directors of Bancorp with a grant date fair value of $247 thousand.

 

 

 

 

(14)

Commitments and Contingent Liabilities

 

As of September 30, 2018, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letters of credit and commitments to extend credit, which are properly not reflected in the consolidated financial statements. In management’s opinion, at September 30, 2018 commitments to extend credit of $722.4 million, including standby letters of credit of $18.8 million, represent normal banking transactions. Commitments to extend credit were $688.3 million, including letters of credit of $14.8 million, as of December 31, 2017. Commitments to extend credit are an agreement to lend to a customer as long as collateral is available and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are mainly comprised of commercial lines of credit, construction and home equity credit lines and credit cards issued to commercial customers. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case by case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, equipment, and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments. At September 30, 2018, Bancorp has recorded $350 thousand in other liabilities for inherent risks related to unfunded credit commitments.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a first party. Those guarantees are primarily issued to support customer commercial transactions. Standby letters of credit generally have maturities of one to two years.

 

As of September 30, 2018, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

 

 

(15)

Assets and Liabilities Measured and Reported at Fair Value

 

Bancorp follows the provisions of authoritative guidance for fair value measurements. This guidance is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by US GAAP. The guidance also prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in US GAAP. Bancorp adopted ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, effective January 1, 2018. The most significant change impacting Bancorp was a change in valuation methods for the loan portfolio for fair value reporting. GAAP no longer allows for valuing financial instruments for fair value purposes using an “entrance” pricing methodology. The use of an “exit” price methodology requires greater assumptions regarding life of loan losses and is a more complex calculation, the results of which can be seen below.

 

Authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date. The guidance also establishes a hierarchy to group assets and liabilities carried at fair value in three levels based upon the markets in which the assets and liabilities trade and the reliability of assumptions used to determine fair value. These levels are:

 

 

Level 1: Valuation is based upon quoted prices for identical instruments traded in active markets.

 

 

Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

 

Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions would reflect internal estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques could include pricing models, discounted cash flows and other similar techniques.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Authoritative guidance requires maximum use of observable inputs and minimum use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp derives its own estimates by generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

 

Bancorp’s investment securities available-for-sale and interest rate swaps are recorded at fair value on a recurring basis. Other accounts including mortgage servicing rights, impaired loans and other real estate owned may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

 

The portfolio of investment securities available-for-sale is comprised of U.S. Treasury and other U.S. government obligations, debt securities of U.S. government-sponsored corporations (including mortgage-backed securities), obligations of state and political subdivisions and corporate equity securities. U.S. Treasury and corporate equity securities are priced using quoted prices of identical securities in an active market. These measurements are classified as Level 1 in the hierarchy above. All other securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for similar instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above.

 

Interest rate swaps are valued using primarily Level 2 inputs. Fair value measurements generally based on benchmark forward yield curves and other relevant observable market data. For purposes of potential valuation adjustments to derivative positions, Bancorp evaluates the credit risk of its counterparties as well as its own credit risk. To date, Bancorp has not realized any losses due to counterparty’s inability to perform and the change in value of derivative assets and liabilities attributable to credit risk was not significant during 2018.

 

Below are the carrying values of assets measured at fair value on a recurring basis.

 

(In thousands)

 

Fair value at September 30, 2018      

 

Assets

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Investment securities available-for-sale

                               

Government sponsored enterprise obligations

  $ 383,122     $ -     $ 383,122     $ -  

Mortgage-backed securities - government agencies

    135,521       -       135,521       -  

Obligations of states and political subdivisions

    31,448       -       31,448       -  
                                 
                                 

Total investment securities available-for-sale

    550,091       -       550,091       -  
                                 

Interest rate swaps

    2,718       -       2,718       -  
                                 

Total assets

  $ 552,809     $ -     $ 552,809     $ -  
                                 

Liabilities

                               
                                 

Interest rate swaps

  $ 1,913     $ -     $ 1,913     $ -  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

(In thousands)

 

Fair value at December 31, 2017      

 

Assets

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Investment securities available-for-sale

                               

U.S. Treasury and other U.S. government obligations

  $ 149,984     $ 149,984     $ -     $ -  

Government sponsored enterprise obligations

    213,844       -       213,844       -  

Mortgage-backed securities - government agencies

    161,507       -       161,507       -  

Obligations of states and political subdivisions

    49,189       -       49,189       -  
                                 
                                 

Total investment securities available-for-sale

    574,524       149,984       424,540       -  
                                 

Interest rate swaps

    579       -       579       -  
                                 

Total assets

  $ 575,103     $ 149,984     $ 425,119     $ -  
                                 

Liabilities

                               
                                 

Interest rate swaps

  $ 259     $ -     $ 259     $ -  

 

 

Bancorp had no financial instruments classified within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis at September 30, 2018 or December 31, 2017.

 

MSRs are recorded at fair value upon capitalization, are amortized to correspond with estimated servicing income, and are periodically assessed for impairment based on fair value at the reporting date. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income. These measurements are classified as Level 3. At September 30, 2018 and December 31, 2017 there was no valuation allowance for the mortgage servicing rights, as the fair value exceeded the cost. Accordingly, the MSRs are not included in either table below for September 30, 2018 or December 31, 2017. See Note 4 for more information regarding MSRs.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

For impaired loans in the table below, fair value is calculated as the carrying value of only loans with a specific valuation allowance, less the specific allowance, and the carrying value of collateral dependent loans that have been charged down to their fair value. Fair value of impaired loans was primarily measured based on the value of collateral securing these loans. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. Bancorp determines the value of real estate collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. For other assets, Bancorp relies on both internal and third party assessments of asset value, based on information provided by the borrower, following methodologies similar to those described for real estate. As of September 30, 2018, total impaired collateral dependent loans charged down to their fair value and impaired loans with a valuation allowance were $2.9 million, and the specific allowance totaled $215 thousand, resulting in a fair value of $2.7 million, compared with total collateral dependent loans charged down to their fair value and impaired loans with a valuation allowance of $2.6 million, and the specific allowance allocation totaling $48 thousand, resulting in a fair value of $2.6 million at December 31, 2017. Losses represent charge offs and changes in specific allowances for the periods indicated.

 

Other real estate owned (“OREO”), which is carried at the lower of cost or fair value, is periodically assessed for impairment based on fair value at the reporting date. Fair value is based on appraisals performed by external parties which use judgments and assumptions that are property-specific and sensitive to changes in the overall economic environment. Appraisals may be further discounted based on management’s historical knowledge and/or changes in market conditions from the date of the most recent appraisal. Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3. For OREO in the table below, fair value is the carrying value of only parcels of OREO which have a carrying value equal to appraised value. Losses represent write-downs which occurred during the period indicated. At September 30, 2018 and December 31, 2017, carrying value of all other real estate owned was $1.6 million and $2.6 million, respectively.

 

Below are the carrying values of assets measured at fair value on a non-recurring basis.

 

(In thousands)

 

Fair value at September 30, 2018

   

Losses for 9 month

 
                                   

period ended

 
   

Total

   

Level 1

   

Level 2

   

Level 3

   

September 30, 2018

 

Collateral dependent impaired loans

  $ 2,722     $ -     $ -     $ 2,722     $ (874 )

Other real estate owned

    1,604       -       -       1,604       -  
                                         

Total

  $ 4,326     $ -     $ -     $ 4,326     $ (874 )

 

(in thousands)

 

Fair value at December 31, 2017

   

Losses for 9 month

 
                                   

period ended

 
   

Total

   

Level 1

   

Level 2

   

Level 3

   

September 30, 2017

 

Collateral dependent impaired loans

  $ 2,569     $ -     $ -     $ 2,569     $ (280 )

Other real estate owned

    2,640       -       -       2,640       (171 )
                                         

Total

  $ 5,209     $ -     $ -     $ 5,209     $ (451 )

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

For the securities portfolio, Bancorp monitors the valuation technique used by pricing agencies to ascertain when transfers between levels have occurred. The nature of other assets and liabilities measured at fair value is such that transfers in and out of any level are expected to be rare. For the nine months ended September 30, 2018, there were no transfers between Levels 1, 2, or 3. For Level 3 assets measured at fair value on a non-recurring basis as of September 30, 2018 and December 31, 2017, the significant unobservable inputs used in the fair value measurements are presented below.

 

September 30, 2018

           

Significant

 

Weighted

 
   

Fair

 

Valuation

 

unobservable

 

average of

 

(Dollars in thousands)

 

value

 

technique

 

input

 

input

 
                       

Impaired loans - collateral dependent

  $ 2,722  

Appraisal

 

Appraisal discounts

    19.7

%

Other real estate owned

    1,604  

Appraisal

 

Appraisal discounts

    16.4  

 

 

December 31, 2017

           

Significant

 

Weighted

 
   

Fair

 

Valuation

 

unobservable

 

average of

 

(Dollars in thousands)

 

value

 

technique

 

input

 

input

 
                       

Impaired loans - collateral dependent

  $ 2,569  

Appraisal

 

Appraisal discounts

    11.5

%

Other real estate owned

    2,640  

Appraisal

 

Appraisal discounts

    23.4  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(16)

Disclosure of Financial Instruments Not Reported at Fair Value

 

US GAAP requires disclosure of the fair value of financial assets and liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. Carrying amounts, estimated fair values, and placement in the fair value hierarchy of Bancorp’s financial instruments are as follows:

 

(In thousands)

 

Carrying

                                 

September 30, 2018

 

amount

   

Fair value

   

Level 1

   

Level 2

   

Level 3

 
                                         

Financial assets

                                       

Cash and short-term investments

  $ 120,480     $ 120,480     $ 120,480     $ -     $ -  

Mortgage loans held for sale

    2,533       2,596       -       2,596       -  

Federal Home Loan Bank stock and other securities

    10,370       10,370       -       10,370       -  

Loans, net

    2,509,261       2,508,503       -       -       2,508,503  

Accrued interest receivable

    8,943       8,943       8,943       -       -  
                                         

Financial liabilities

                                       

Deposits

    2,598,038       2,595,019       -       -       2,595,019  

Short-term borrowings

    285,227       285,227       -       285,227       -  

FHLB advances

    48,500       46,580       -       46,580       -  

Accrued interest payable

    681       681       681       -       -  

 

 

(In thousands)

 

Carrying

                                 

December 31, 2017

 

amount

   

Fair value

   

Level 1

   

Level 2

   

Level 3

 
                                         

Financial assets

                                       

Cash and short-term investments

  $ 139,248     $ 139,248     $ 139,248     $ -     $ -  

Mortgage loans held for sale

    2,964       2,964       -       2,964       -  

Federal Home Loan Bank stock and other securities

    7,646       7,646       -       7,646       -  

Loans, net

    2,384,685       2,338,464       -       -       2,338,464  

Accrued interest receivable

    8,369       8,369       8,369       -       -  
                                         

Financial liabilities

                                       

Deposits

    2,578,295       2,576,385       -       -       2,576,385  

Short-term borrowings

    231,825       231,825       -       231,825       -  

FHLB advances

    49,458       48,642       -       48,642       -  

Accrued interest payable

    232       232       232       -       -  

 

 

Limitations

 

Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly affect estimates.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(17)

Derivative Financial Instruments

 

Periodically, Bancorp enters into an interest rate swap transaction with a borrower, who desires to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Exchanges of cash flows related to undesignated interest rate swap agreements for the first nine months of 2018 were offsetting and therefore had no effect on Bancorp’s earnings or cash flows.

 

Interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. Notional amounts are amounts on which calculations, payments, and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of nonperformance by counterparties to these agreements. Bancorp mitigates the credit risk of its financial contracts through credit approvals, limits, collateral, and monitoring procedures, and does not expect any counterparties to fail their obligations.

 

At September 30, 2018 and December 31, 2017, Bancorp had outstanding undesignated interest rate swap contracts as follows:

 

(Dollar amounts in thousands)

 

Receiving

   

Paying

 
   

September 30,

   

December 31,

   

September 30,

   

December 31,

 
   

2018

   

2017

   

2018

   

2017

 

Notional amount

  $ 60,872     $ 54,964     $ 60,872     $ 54,964  

Weighted average maturity (years)

    8.3       8.7       8.3       8.7  

Fair value

  $ 1,879     $ 259     $ 1,913     $ 283  

 

 

In 2016, Bancorp entered into an interest rate swap to hedge cash flows of a $10 million rolling fixed-rate three-month FHLB borrowing. The swap began December 6, 2016 and ends December 6, 2021. In 2015, Bancorp entered into an interest rate swap to hedge cash flows of a $20 million rolling fixed-rate three-month FHLB borrowing. The swap began December 9, 2015 and matures December 6, 2020. For purposes of hedging, rolling fixed rate advances are considered to be floating rate liabilities. Interest rate swaps involve exchange of Bancorp’s floating rate interest payments for fixed rate swap payments on underlying principal amounts. These swaps were designated, and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of gains or losses is reported as a component of other comprehensive income, and is subsequently reclassified into earnings as an adjustment to interest expense in periods in which the hedged forecasted transaction affects earnings.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The following table details Bancorp’s derivative position designated as a cash flow hedge, and the fair values as of September 30, 2018 and December 31, 2017.

 

(Dollars in thousands)

                         
                                     
                       

Fair value

 

Notional

 

Maturity

 

Receive (variable)

   

Pay fixed

   

assets (liabilities)  

 

amount

 

date

 

index

   

swap rate

   

September 30, 2018

   

December 31, 2017

 
$ 10,000  

12/6/2021

 

US 3 Month LIBOR

      1.89 %   $ 342     $ 106  
  20,000  

12/6/2020

 

US 3 Month LIBOR

    1.79 %     497       190  
$ 30,000               1.82 %   $ 839     $ 296  

 

 

 

 

(18)

Regulatory Matters

 

Bancorp and the Bank are subject to various capital requirements prescribed by banking regulations and administered by state and federal banking agencies. Under these requirements, Bancorp and the Bank must meet minimum amounts and percentages of Tier 1, common equity Tier 1, and total capital, as defined, to risk weighted assets and Tier 1 capital to average assets. Risk weighted assets are determined by applying certain risk weightings prescribed by regulation to various categories of assets and off-balance sheet commitments. Capital and risk weighted assets may be further subject to qualitative judgments by regulators as to components, risk weighting and other factors. Failure to meet capital requirements can result in certain mandatory, and possibly discretionary, corrective actions prescribed by regulation or determined to be necessary by regulators, which could materially affect the unaudited consolidated financial statements.

 

In 2013, the Federal Reserve Board and the FDIC approved rules that substantially amended regulatory risk-based capital rules applicable to Bancorp and the Bank. The rules implemented regulatory capital reforms of the Basel Committee on Banking Supervision reflected in "Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems" (Basel III) and changes required by the Dodd-Frank Act. Basel III regulatory capital reforms became effective for Bancorp and the Bank on January 1, 2015, and include new minimum risk-based capital and leverage ratios. Bancorp and the Bank met all capital requirements to which they were subject as of September 30, 2018.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The following table sets forth consolidated Bancorp’s and the Bank’s risk based capital amounts and ratios as of September 30, 2018 and December 31, 2017.

 

(Dollars in thousands)

 

Actual

   

Minimum for adequately

capitalized

   

Minimum for well

capitalized

 

September 30, 2018

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 
                                                 

Total risk-based capital (1)

                                               

Consolidated

  $ 385,647       13.50

%

  $ 228,532       8.00

%

 

NA

   

NA

 

Bank

    375,047       13.15       228,165       8.00     $ 285,207       10.00

%

                                                 

Common equity tier 1 risk-based capital

                                               

Consolidated

    360,075       12.61       128,496       4.50    

NA

   

NA

 

Bank

    349,475       12.25       128,379       4.50       185,436       6.50  
                                                 

Tier 1 risk-based capital (1)

                                               

Consolidated

    360,075       12.61       171,328       6.00    

NA

   

NA

 

Bank

    349,475       12.25       171,171       6.00       228,229       8.00  
                                                 

Leverage (2)

                                               

Consolidated

    360,075       11.40       126,342       4.00    

NA

   

NA

 

Bank

    349,475       11.08       126,164       4.00       157,705       5.00  

 

 

(Dollars in thousands)

 

Actual

   

Minimum for adequately

capitalized

   

Minimum for well

capitalized

 

December 31, 2017

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 
                                                 

Total risk-based capital (1)

                                               

Consolidated

  $ 359,866       13.52

%

  $ 213,012       8.00

%

 

NA

   

NA

 

Bank

    347,840       13.07       212,891       8.00     $ 266,114       10.00  
                                                 

Common equity tier 1 risk-based capital

                                               

Consolidated

    334,631       12.57       119,820       4.50    

NA

   

NA

 

Bank

    322,605       12.12       212,891       4.50       172,974       6.50  
                                                 

Tier 1 risk-based capital (1)

                                               

Consolidated

    334,631       12.57       159,760       6.00    

NA

   

NA

 

Bank

    322,605       12.12       159,668       6.00       212,891       8.00  
                                                 

Leverage (2)

                                               

Consolidated

    334,631       10.70       125,122       4.00    

NA

   

NA

 

Bank

    322,605       10.32       125,040       4.00       156,300       5.00  

 

 

 

(1)

Ratio is computed in relation to risk-weighted assets.

  (2) Ratio is computed in relation to average assets. 
  NA Not applicable. Regulatory framework does not define well capitalized for holding companies.

  

 

 

(19)

Segments

 

Bancorp’s principal activities include commercial banking and wealth management and trust. Commercial banking provides a full range of loan and deposit products to individual consumers and businesses. Commercial banking also includes Bancorp’s mortgage origination and investment products sales activity. Wealth management and trust provides financial management services including investment management, trust and estate administration, and retirement plan services.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax exempt activity. All tax exempt activity and provision for loan losses have been allocated to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

 

Principally, all of the net assets of Stock Yards Bancorp, Inc. are involved in the commercial banking segment. Bancorp has goodwill of $682 thousand related to a bank acquisition in 1996 which has been assigned to the commercial banking segment. Assets assigned to the Wealth Management & Trust Group (WM&T) consist of premises and equipment, net of accumulated depreciation.

 

Selected financial information by business segment for the three and nine month periods ended September 30, 2018 and 2017 follows:

 

           

Wealth

         
   

Commercial

   

management

         

(In thousands)

 

banking

   

and trust

   

Total

 
                         

Three months ended September 30, 2018

                       

Net interest income

  $ 28,462     $ 59     $ 28,521  

Provision for loan losses

    735       -       735  

Wealth management and trust services

    -       5,380       5,380  

All other non-interest income

    6,046       -       6,046  

Non-interest expense

    18,774       3,007       21,781  

Income before income taxes

    14,999       2,432       17,431  

Income tax expense

    3,027       528       3,555  

Net income

  $ 11,972     $ 1,904     $ 13,876  
                         

Segment assets

  $ 3,322,943     $ 1,854     $ 3,324,797  

Three months ended September 30, 2017

                       

Net interest income

  $ 26,098     $ 75     $ 26,173  

Provision for loan losses

    150       -       150  

Wealth management and trust services

    -       5,025       5,025  

All other non-interest income

    5,920       -       5,920  

Non-interest expense

    18,342       2,826       21,168  

Income before income taxes

    13,526       2,274       15,800  

Income tax expense

    3,284       812       4,096  

Net income

  $ 10,242     $ 1,462     $ 11,704  
                         

Segment assets

  $ 3,153,886     $ 2,027     $ 3,155,913  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

           

Wealth

         
   

Commercial

   

management

         

(In thousands)

 

banking

   

and trust

   

Total

 
                         

Nine months ended September 30, 2018

                       

Net interest income

  $ 84,312     $ 192     $ 84,504  

Provision for loan losses

    2,705       -       2,705  

Wealth management and trust services

    -       16,224       16,224  

All other non-interest income

    17,546       -       17,546  

Non-interest expense

    55,572       9,372       64,944  

Income before income taxes

    43,581       7,044       50,625  

Income tax expense

    8,237       1,529       9,766  

Net income

  $ 35,344     $ 5,515     $ 40,859  
                         

Segment assets

  $ 3,322,943     $ 1,854     $ 3,324,797  

Nine months ended September 30, 2017

                       

Net interest income

  $ 76,394     $ 230     $ 76,624  

Provision for loan losses

    1,650       -       1,650  

Wealth management and trust services

    -       15,272       15,272  

All other non-interest income

    17,820       -       17,820  

Non-interest expense

    54,317       9,055       63,372  

Income before income taxes

    38,247       6,447       44,694  

Income tax expense

    9,295       2,302       11,597  

Net income

  $ 28,952     $ 4,145     $ 33,097  
                         

Segment assets

  $ 3,153,886     $ 2,027     $ 3,155,913  

 

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(20)

Revenue from Contracts with Customers

 

Bancorp adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers and all related amendments (ASC 606), which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, effective January 1, 2018 using the full retrospective method. Bancorp recognizes revenue upon satisfying a performance obligation as services are rendered to a customer. All of Bancorp’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The only impact to financial statement presentation was reclassification from expense to contra income costs incurred to obtain and fulfill contracts associated with investment product sales. All periods presented in these financial statements have been adjusted to reflect the reclassification. The table below presents the Company’s sources of non-interest income for the three and nine months ended September 30, 2018 and 2017. Items outside the scope of ASC 606 are noted as such.

 

   

Three months ended

   

Nine months ended

 

Revenue by operating segment

 

September 30, 2018

   

September 30, 2018

 

(In thousands)

 

Commercial

   

WM&T

   

Consolidated

   

Commercial

   

WM&T

   

Consolidated

 

Wealth management and trust services

  $ -     $ 5,380     $ 5,380     $ -     $ 16,224     $ 16,224  

Deposit service charges

    1,482               1,482       4,340               4,340  

Debit and credit card revenue

    1,759               1,759       4,956               4,956  

Treasury management fees

    1,151               1,151       3,311               3,311  

Mortgage banking revenue (1)

    712               712       2,034               2,034  

Investment product sales commissions and fees

    444               444       1,245               1,245  

Bank owned life insurance income (1)

    186               186       564               564  

Other income (2)

    312               312       1,096               1,096  

Total non-interest income

  $ 6,046     $ 5,380     $ 11,426     $ 17,546     $ 16,224     $ 33,770  

 

(1) Not within the scope of ASC 606

(2) Includes safe box deposit fees of $46,000 quarterly and $137,000 year-to-date included within the scope of ASC 606

 

   

Three months ended

   

Nine months ended

 

Revenue by operating segment

 

September 30, 2017

   

September 30, 2017

 

(In thousands)

 

Commercial

   

WM&T

   

Consolidated

   

Commercial

   

WM&T

   

Consolidated

 

Wealth management and trust services

  $ -     $ 5,025     $ 5,025     $ -     $ 15,272     $ 15,272  

Deposit service charges

    1,568               1,568       4,583               4,583  

Debit and credit card revenue

    1,492               1,492       4,412               4,412  

Treasury management fees

    1,083               1,083       3,187               3,187  

Mortgage banking revenue (1)

    781               781       2,380               2,380  

Gain on callsale of securities available for sale (1)

    31               31       31               31  

Investment product sales commissions and fees

    404               404       1,147               1,147  

Bank owned life insurance income (1)

    204               204       964               964  

Other income (2)

    357               357       1,116               1,116  

Total non-interest income

  $ 5,920     $ 5,025     $ 10,945     $ 17,820     $ 15,272     $ 33,092  

 

(1) Not within the scope of ASC 606

(2) Includes safe box deposit fees of $43,000 quarterly and $128,000 year-to-date included within the scope of ASC 606

 

Revenue sources within the scope of ASC 606 are discussed below.

 

The Company earns fees from its deposit customers for transactions-based, account management, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments fees, and ACH fees, are recognized at the time the transaction is executed as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided. Overdraft fees are recognized at the point in time that the overdraft occurs. Deposit service charges are withdrawn from customer’s account balances.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Treasury management transaction fees are recognized at the time the transaction is executed as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided. Treasury management fees are withdrawn from customer’s account balances.         

 

The Wealth Management and Trust Group provides customers fiduciary and investment management services as agreed upon in asset management contracts. The contracts require WM&T to provide a series of distinct services for which fees are earned over time. The contracts are cancellable upon demand with fees typically based upon the asset value of investments. Revenue is accrued and recognized monthly based upon month-end asset values and collected from the customer predominately in the following month except for a small percentage of fees collected quarterly. Contracts between WM&T and clients do not permit performance based fees and accordingly, none of the fees earned by WM&T are performance based.

 

Investment products sales commissions and fees represent the Bank’s share of transaction fees and wrap fees resulting from investment services and programs provided through an agent relationship with a third party broker-dealer. Transaction fees are assessed at the time of the transaction. Those fees are collected and recognized on a monthly basis. Trailing fees are based upon market value and are assessed, collected, and recognized on a quarterly basis. Variable costs considered costs of obtaining the contracts related to investment product sales activities include incentive compensation expense and trading activity charges. The incentive compensation has been reclassified from compensation expense and the trading activity fees from technology and communication in prior years’ presentation to a reduction of income.

 

Debit and credit card interchange revenue represents fees assessed within the payment card system for acceptance of card based transactions. Interchange fees are assessed as the performance obligation is satisfied, which is at the point in time the card transaction is authorized. Revenue is collected and recognized daily through the payment network settlement process.

 

Bancorp did not establish any contract assets or liabilities as a result of adopting ASC 606, nor were any recognized during the nine month period ending September 30, 2018. Trust fees receivable as of September 30, 2018 were $2.1 million compared with $2.2 million as of December 31, 2017.

 

Bancorp’s revenue on the consolidated statement of income is categorized by product type, which effectively depicts how the nature, timing, and extent of cash flows are affected by economic factors.

 

 

(21)

Recently Adopted Accounting Pronouncements

 

Accounting Standards Update (ASU) 2014-09, Revenue – Revenue from Contracts with Customers. Bancorp adopted ASU 2014-09 and all related amendments (ASC 606), which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, effective January 1, 2018 using the full retrospective method. The great majority of Bancorp’s revenue consists of interest income generated by loans, leases, securities, and other investments, which is outside the scope of ASC 606. Significant judgements related to the nature and timing of revenue recognition were not impacted by implementing ASU 2014-09. Existing accrual practices for income earned but not collected proved consistent with the change in guidance to recognize revenue upon satisfying a performance obligation and as such no adjustment to retained earnings was needed. Services within the scope of ASC 606 include deposit service charges, WM&T revenue, investment product sales commissions and fees, interchange income, and the sale of other foreclosed assets. See note 20 for more revenue recognition details.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The only impact to financial statement presentation was reclassification from expense to contra income costs incurred to obtain and fulfill contracts associated with investment product sales. All periods presented in these financial statements have been adjusted to reflect the reclassification, the effect of which can be seen below.

 

   

For the three months ended

   

For the three months ended

 
   

September 30, 2018

   

September 30, 2017

 

(In thousands)

 

As

reported

   

Under

legacy

GAAP

   

Impact of

ASC 606

   

As

reported

   

Under

legacy

GAAP

   

Impact of

ASC 606

 

Non-interest income

                                               

Investment product sales commissions and fees

  $ 444     $ 587     $ (143 )   $ 404     $ 552     $ (148 )
                                                 

Non-interest expense

                                               

Compensation

    11,607       11,608       (1 )     10,614       10,615       (1 )

Technology and communication

    2,183       2,325       (142 )     1,905       2,052       (147 )
                                                 

Net impact

                  $ -                     $ -  

 

   

For the nine months ended

   

For the nine months ended

 
   

September 30, 2018

   

September 30, 2017

 

(In thousands)

 

As

reported

   

Under

legacy

GAAP

   

Impact of

ASC 606

   

As

reported

   

Under

legacy

GAAP

   

Impact of

ASC 606

 

Non-interest income

                                               

Investment product sales commissions and fees

  $ 1,245     $ 1,650     $ (405 )   $ 1,147     $ 1,585     $ (438 )
                                                 

Non-interest expense

                                               

Compensation

    34,280       34,282       (2 )     31,849       31,852       (3 )

Technology and communication

    6,643       7,046       (403 )     5,873       6,308       (435 )
                                                 

Net impact

                  $ -                     $ -  

 

 

 

ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. Bancorp adopted ASU 2016-01 effective January 1, 2018. The most significant impact to Bancorp was a change in valuation methods for the loan portfolio for fair value reporting. GAAP no longer allows for valuing financial instruments for fair value purposes using an “entrance” pricing methodology. The use of an “exit” price methodology requires greater assumptions regarding life of loan losses and is a more complex calculation, the results of which are documented in note 16.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

ASU 2018-02, Income Statement Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. Bancorp adopted ASU 2018-02 in the first quarter of 2018. Stranded items in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act enacted on December 22, 2017 totaling $506 thousand were reclassified into retained earnings.

 

 

(22)

Recently Issued Accounting Pronouncements


In February 2016, FASB issued ASU No. 2016-02, Leases, which requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize on the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for lease term. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2018. The standard should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. Bancorp has evaluated existing lease commitments and will record a right-of-use asset and lease liability upon adoption. Bancorp’s financial condition and results of operations are not otherwise expected to be impacted. The FASB issued additional ASUs updating ASU 2016-02. Bancorp is including these ASUs in its evaluation and implementation efforts relative to ASU 2006-02.

 

ASU 2018-10, Codification Improvements to Topic 842: Leases, which affects narrow aspects of the guidance.

 

ASU 2018-11, Leases (Topic 842): Targeted Improvements, which modifies acceptable transition methods so that entities may recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption as opposed to applying a modified retrospective transition method.

 

In June 2016, FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. This standard will likely have a significant impact on the way Bancorp recognizes credit impairment on loans. Under current US GAAP, credit impairment losses are determined using an incurred-loss model, which recognizes credit losses only when it is probable that all contractual cash flows will not be collected. The initial recognition of loss under CECL differs from current US GAAP because recognition of credit losses will not be based on any triggering event. This should generally result in credit impairment being recognized earlier and immediately after the financial asset is originated or purchased. Bancorp continues to evaluate existing accounting processes, internal controls, and technology capabilities to determine what additional changes will be needed to address the new requirements. These processes and controls require significant judgment, collection and analysis of additional data, and use of estimates. Technology and other resources have been upgraded or modified to capture additional data to support the accounting and disclosure requirements. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2019. While the impact of implementing the CECL model cannot be quantified at this time, Bancorp expects to recognize a one-time cumulative-effect adjustment to the allowance in the first quarter of 2020, consistent with interagency guidance issued in 2016.

 

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. The changes are effective for public business entities that are SEC filers, for annual and interim periods in fiscal years beginning after December 15, 2019. All entities may early adopt the standard for goodwill impairment tests with measurement dates after January 1, 2017. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815); Targeted Improvements for Accounting for Hedging Activities, which amends the hedge accounting recognition and presentation requirements under ASC 815. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption of this standard is permitted upon its issuance. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

 

In February 2018, FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10):Recognition and Measurement of Financial Assets and Financial Liabilities, which makes technical corrections to certain aspects of ASU 2016-01 regarding recognition of financial assets and liabilities. Transition guidance is provided for equity securities without a readily determinable fair value. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal periods. Public business entities with fiscal years beginning between December 15, 2017 and June 15, 2018, are not required to adopt the amendments until the interim period beginning after June 15, 2018. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

 

In June 2018, FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which expands the scope of topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Consistent with the accounting for employee share-based payment awards, nonemployee share-based payment awards will be measured at grant-date fair value of the equity instruments obligated to be issued when the good has been delivered or the service rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. This ASU is effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the company.

 

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations

 


This item discusses the results of operations for Stock Yards Bancorp, Inc. (“Bancorp” or “Company”), and its subsidiary, Stock Yards Bank & Trust Company (“Bank”) for the three and nine months ended September 30, 2018 and compares these periods with the same periods of the previous year. Unless otherwise indicated, all references in this discussion to the Bank include Bancorp. In addition, the discussion describes changes in the financial condition of Bancorp and the Bank that have occurred during the first nine months of 2018 compared with the same period in 2017. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes presented in Part 1, Item 1 of this report.

 

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes assumptions underlying forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in markets in which Bancorp and the Bank operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; and other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

 

 

Overview of 2018 through September 30

 

Bancorp completed the first nine months of 2018 with net income of $40.9 million, a 23.5% increase over the comparable period in 2017. The increase is primarily due to higher net interest income driven by strong loan growth in the first half of the year and higher interest rates, and a lower effective income tax rate resulting from tax reform. Diluted earnings per share for the first nine months of 2018 were $1.78, compared with $1.44 for the first nine months of 2017. Bancorp's performance for the first nine months of 2018 reflected several positive factors, including:

 

 

Year-over-year loan growth of 9% continued to drive interest income on a comparable quarter basis, but an anticipated seasonal slowdown in loan production coupled with a few large loan-payoffs and lower line of credit utilization reduced the loan portfolio 2% on a sequential quarter basis;

 

Net interest margin rose 13 basis points compared with the same quarter of 2017, reflecting primarily loan growth over the past year, but net interest margin declined nine basis points on a sequential quarter basis on a lower level of loans outstanding and an increase in deposit costs;

 

Historically solid credit quality metrics continued;

 

Wealth Management and Trust Group experienced ongoing growth; and

 

The effective tax rate declined to 20.4% from 25.9% in the third quarter of 2017.

 

As is the case with most banks, Bancorp’s primary revenue sources are net interest income and fee income from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. New business volume is influenced by economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.

 

49

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Net interest income increased $7.9 million, or 10.3%, for the first nine months of 2018, compared with the same period in 2017. Increasing average rates on interest earning assets, along with the impact of increased loan balances year over year contributed to higher interest income for the first nine months of 2018, as interest income increased $13.0 million, or 15.9%, over the same period in 2017. Higher funding costs on deposits and borrowings, as well as adding higher-cost time deposits resulted in an increase in interest expense of $5.1 million or 98.3%, year over year. Bancorp benefited in recent years from historically low costs of funding, so that rising interest rates result in a significant percentage change in interest expense over prior periods. Net interest margin increased to 3.82% for the first nine months of 2018, compared with 3.63% for the same period of 2017.

 

For the nine-month period ended September 30, 2018, Bancorp recorded a $2.7 million provision for loan losses, compared with $1.7 million for the same period in 2017. The provision reflects many factors including growth in the portfolio, as well as quantitative and qualitative factors. Key loan quality indicators remained consistent with prior periods. The provision for loan losses represents a charge to earnings necessary to maintain an allowance for loan losses that, in management’s evaluation, is adequate to provide coverage for the inherent losses on outstanding loans. The allowance for loan losses to total loans was 1.00% as of September 30, 2018, compared with 1.07% as of September 30, 2017. The decline in the ratio of the allowance to period end loans in the first nine months of 2018 was mainly due to loan growth and charge offs that had been previously reserved. The allowance remained adequate to cover probable and incurred losses in the portfolio, in management’s opinion.

 

Total non-interest income in the first nine months of 2018 increased $678 thousand, or 2.0%, compared with the same period in 2017, and comprised 28.5% of total revenues, defined as net interest income and non-interest income, as compared with 30.0% for the same period in 2017. Bancorp’s Wealth Management and Trust Group led the increase with a 6.2%, or $952 thousand increase over the same period in 2017. This growth resulted from the addition of new customer relationships, stock market performance, and non-recurring estate fee income.

 

Total non-interest expense in the first nine months of 2018 increased $1.6 million or 2.5%, compared with the same period in 2017. Increases in compensation, technology and communication, and marketing and business development were partially offset by a reduction in amortization/impairment of investment in tax credit partnerships due to the sporadic timing of such opportunities, which can cause corresponding expenses and tax benefits to vary widely. Bancorp's efficiency ratio, calculated on a fully tax-equivalent basis, in the first nine months of 2018 was 54.8% compared with 57.4% in the same period in 2017. Excluding amortization of the investments in tax credit partnerships, the adjusted efficiency ratio, a non-GAAP measure, would have been 54.7% for the first nine months of 2018 and 55.8% for the same period in 2017. See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures.

 

Bancorp’s effective tax rate decreased to 19.3% in 2018 from 25.9% in 2017. The decrease in the effective tax rate from 2017 to 2018 was largely the result of the reduction of the federal tax rate from 35% to 21% effective January 1, 2018, as a result of the Tax Cuts and Jobs Act enacted on December 22, 2017. The 2017 effective tax rate included significantly more tax savings from stock-based compensation deductions and federal income tax credits.

 

The ratio of shareholder’s equity to total assets was 10.62% as of September 30, 2018 compared with 10.30% at December 31, 2017. Tangible common equity (TCE), a non-GAAP measure, is a measure of a company's capital which is useful in evaluating the quality and adequacy of capital. See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures. The ratio of tangible common equity to total tangible assets was 10.57% as of September 30, 2018, compared with 10.25% at December 31, 2017.

 

The following sections provide more details on subjects presented in this overview.

 

50

 

Stock Yards Bancorp, inc. and subsidiary

 

 

a)

Results Of Operations

 

Net income of $13.9 million for the three months ended September 30, 2018 increased $2.2 million, or 18.8%, from $11.7 million for the comparable 2017 period. Basic net income per share was $0.61 for the third quarter of 2018, an increase of 17.3% from the $0.52 for the same period of 2017. Net income per share on a diluted basis was $0.60 for the three month period ended September 30, 2018, an increase of 17.6% from the $0.51 for the same period in 2017. See Note 11 for additional information related to net income per share.

 

Annualized return on average assets and annualized return on average stockholders’ equity were 1.75% and 15.67%, respectively, for the third quarter of 2018, compared with 1.53% and 14.03%, respectively, for the same period in 2017.

 

Net income of $40.9 million for the nine months ended September 30, 2018 increased $7.8 million, or 23.5%, from $33.1 million for the comparable 2017 period. Basic net income per share was $1.81 for the first nine months of 2018, an increase of 23.1% from $1.47 for the same period of 2017. Net income per share on a diluted basis was $1.78 for the nine month period ended September 30, 2018, an increase of 23.6% from $1.44 for the same period in 2017. See Note 11 for additional information related to net income per share.

 

Annualized return on average assets and annualized return on average stockholders’ equity were 1.75% and 15.92%, respectively, for the nine months ended September 30, 2018, compared with 1.47% and 13.65%, respectively, for the same period in 2017.

 

51

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Net Interest Income

 

The following tables present average balance sheets for the three and nine month periods ended September 30, 2018 and 2017 along with the related calculation of tax-equivalent net interest income, net interest margin and net interest spread for the related periods. See the notes following the tables for further explanation.

 

Average Balances and Interest Rates - Taxable Equivalent Basis

 

   

Three months ended September 30,

 
   

2018

   

2017

 
   

Average

           

Average

   

Average

           

Average

 

(Dollars in thousands)

 

balances

   

Interest

   

rate

   

balances

   

Interest

   

rate

 

Earning assets:

                                               

Federal funds sold and interest bearing deposits

  $ 73,196     $ 373       2.02

%

  $ 120,927     $ 388       1.27

%

Mortgage loans held for sale

    2,980       42       5.59       3,515       48       5.42  

Securities:

                                               

Taxable

    337,707       1,922       2.26       387,696       1,920       1.96  

Tax-exempt

    34,544       230       2.64       51,905       388       2.97  

FHLB stock and other securities

    10,370       133       5.09       7,666       83       4.30  

Loans, net of unearned income

    2,531,604       30,390       4.76       2,289,435       25,497       4.42  

Total earning assets

    2,990,401       33,090       4.39       2,861,144       28,324       3.93  

Less allowance for loan losses

    25,124                       25,434                  
      2,965,277                       2,835,710                  

Non-earning assets:

                                               

Cash and due from banks

    43,599                       41,550                  

Premises and equipment

    43,137                       41,395                  

Accrued interest receivable and other assets

    101,393                       108,433                  

Total assets

  $ 3,153,406                     $ 3,027,088                  
                                                 

Interest bearing liabilities:

                                               

Deposits:

                                               

Interest bearing demand deposits

  $ 776,770     $ 1,168       0.60

%

  $ 725,822     $ 418       0.23

%

Savings deposits

    156,471       98       0.25       150,332       55       0.15  

Money market deposits

    642,013       1,612       1.00       691,726       741       0.43  

Time deposits

    299,599       1,094       1.45       232,773       379       0.65  

Securities sold under agreements to repurchase

    67,381       55       0.32       73,806       33       0.18  

Federal funds purchased and other short term borrowings

    48,906       245       1.99       27,535       77       1.11  

FHLB advances

    48,612       228       1.86       50,221       244       1.93  
                                                 
                                                 

Total interest bearing liabilities

    2,039,752       4,500       0.88       1,952,215       1,947       0.40  
                                                 

Non-interest bearing liabilities:

                                               

Non-interest bearing demand deposits

    715,303                       697,815                  

Accrued interest payable and other liabilities

    46,975                       46,194                  

Total liabilities

    2,802,030                       2,696,224                  

Stockholders’ equity

    351,376                       330,864                  

Total liabilities and stockholders’ equity

  $ 3,153,406                     $ 3,027,088                  

Net interest income

          $ 28,590                     $ 26,377          

Net interest spread

                    3.51

%

                    3.53

%

Net interest margin

                    3.79

%

                    3.66

%

 

52

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Average Balances and Interest Rates - Taxable Equivalent Basis

 

   

Nine months ended September 30,

 
   

2018

   

2017

 
   

Average

           

Average

   

Average

           

Average

 

(Dollars in thousands)

 

balances

   

Interest

   

rate

   

balances

   

Interest

   

rate

 

Earning assets:

                                               

Federal funds sold and interest bearing deposits

  $ 60,463     $ 804       1.78

%

  $ 97,543     $ 798       1.09

%

Mortgage loans held for sale

    2,687       121       6.02       3,656       145       5.30  

Securities:

                                               

Taxable

    356,423       5,946       2.23       406,476       5,944       1.96  

Tax-exempt

    40,520       813       2.68       53,568       1,186       2.96  

FHLB stock and other securities

    9,004       352       5.23       6,801       229       4.50  

Loans, net of unearned income

    2,496,267       86,980       4.66       2,275,320       74,098       4.35  

Total earning assets

    2,965,364       95,016       4.28       2,843,364       82,400       3.87  

Less allowance for loan losses

    24,874                       24,891                  
      2,940,490                       2,818,473                  

Non-earning assets:

                                               

Cash and due from banks

    41,410                       40,547                  

Premises and equipment

    42,347                       41,798                  

Accrued interest receivable and other assets

    101,578                       106,035                  

Total assets

  $ 3,125,825                     $ 3,006,853                  
                                                 

Interest bearing liabilities:

                                               

Deposits:

                                               

Interest bearing demand deposits

  $ 795,361     $ 2,630       0.44

%

  $ 739,295     $ 1,076       0.19

%

Savings deposits

    156,553       214       0.18       147,471       123       0.11  

Money market deposits

    661,817       3,772       0.76       693,656       1,968       0.38  

Time deposits

    257,815       2,107       1.09       239,250       1,070       0.60  

Securities sold under agreements to repurchase

    66,869       122       0.24       67,556       100       0.20  

Federal funds purchased and other short term borrowings

    54,531       728       1.78       20,581       125       0.81  

FHLB advances

    48,927       692       1.89       50,541       715       1.89  
                                                 

Total interest bearing liabilities

    2,041,873       10,265       0.67       1,958,350       5,177       0.35  
                                                 

Non-interest bearing liabilities:

                                               

Non-interest bearing demand deposits

    695,791                       680,831                  

Accrued interest payable and other liabilities

    44,913                       43,437                  

Total liabilities

    2,782,577                       2,682,618                  

Stockholders’ equity

    343,248                       324,235                  

Total liabilities and stockholders’ equity

  $ 3,125,825                     $ 3,006,853                  

Net interest income

          $ 84,751                     $ 77,223          

Net interest spread

                    3.61

%

                    3.52

%

Net interest margin

                    3.82

%

                    3.63

%

 

53

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Notes to the average balance and interest rate tables:

 

 

Net interest income, the most significant component of the Bank's earnings is total interest income less total interest expense. The level of net interest income is determined by mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.

 

 

Net interest spread is the difference between taxable equivalent rates earned on interest earning assets less the rate expensed on interest bearing liabilities.

 

 

Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average interest earning assets. Net interest margin is affected by both interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholders’ equity.

 

 

Interest income on a fully tax equivalent basis includes additional amounts of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on municipal securities and tax-exempt loans has been calculated on a fully tax equivalent basis using a federal income tax rate of 21% for 2018 and 35% for 2017. Approximate tax equivalent adjustments to interest income were $69 thousand and $199 thousand, respectively, for the three month periods ended September 30, 2018 and 2017, and $247 thousand and $599 thousand for the nine month periods ended September 30, 2018 and 2017.

 

 

Average balances for loans include the principal balance of non-accrual loans and exclude participation loans accounted for as secured borrowings. These participation loans averaged $15.9 million and $19.4 million, respectively, for the three month periods ended September 30, 2018 and 2017 and $17.0 million and $18.9 million, respectively, for the nine month periods ended September 30, 2018 and 2017.

 

Fully taxable equivalent net interest income of $28.6 million for the three months ended September, 2018 increased $2.2 million, or 8.3%, from $26.4 million for the same period in 2017. Positive effects of increased average balances on loans, resulting from strong loan growth year over year, and increased interest rates on loans and investments were partially offset by the negative effect of increasing rates on deposit accounts and other funding sources. Net interest spread and net interest margin were 3.51% and 3.79%, respectively, for the third quarter of 2018 and 3.53% and 3.66%, respectively, for the third quarter of 2017. Interest expense increased due to rising deposit costs and adding higher-costing time deposits to the balance sheet. Management expects deposit rate pressure to continue to increase over the balance of 2018 and into 2019. Depositors are becoming more rate sensitive, competition remains strong, and Bancorp intends to continue growing its deposit base to support loan growth. Raising deposits more aggressively than that of our normal account acquisition strategies requires paying higher rates for deposits. Given these circumstances positive effects of future prime rate increases on loans could be offset by higher costs of deposits.

 

Fully taxable equivalent net interest income of $84.8 million for the nine months ended September 30, 2018 increased $7.6 million, or 9.8%, from $77.2 million for the same period in 2017. Positive effects of increased average balances on loans, resulting from strong loan growth in the first two quarters of 2018, and increased rates on other earning assets, were partially offset by the negative effect of increasing rates and average balances for all funding sources. Net interest spread and net interest margin were 3.61% and 3.82%, respectively, for the first nine months of 2018 and 3.52% and 3.63%, respectively, for the first nine months of 2017.

 

Average earning assets increased $129.3 million or 4.5%, to $2.99 billion for the three month period ended September 30, as compared with the same period in 2017, reflecting increases in the loan portfolio partially offset by decreases in federal funds sold and available-for-sale investments. Average interest bearing liabilities increased $87.5 million, or 4.5%, to $2.0 billion for the third quarter of 2018, as compared with the same period in 2017, primarily due to increases in the volume of interest bearing demand deposits, savings deposits, time deposits, and federal funds purchased and other short term borrowings, partially offset by decreases in money market deposits. Average earning assets increased $122.0 million or 4.3%, to $2.97 billion for the first nine months of 2018 as compared with 2017, reflecting increases in the loan portfolio partially offset by decreases in federal funds sold and available-for-sale securities. Average interest bearing liabilities increased $83.5 million, or 4.3%, to $2.0 billion for the first nine months of 2018, as compared with the same period in 2017. Increases in the volume of interest bearing demand deposits, savings deposits, time deposits, and federal funds purchased and other short term borrowings were partially offset by decreases in volume of money markets deposits.

 

54

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Asset/Liability Management and Interest Rate Risk

 

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, management evaluates interest rate sensitivity with the goal of optimizing net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

 

Interest Rate Simulation Sensitivity Analysis

 

Bancorp uses an earnings simulation model to estimate and evaluate the impact of an immediate change in interest rates on earnings in a one year forecast. The simulation model is designed to reflect dynamics of interest earning assets and interest bearing liabilities. By estimating effects of interest rate increases and decreases, the model can reveal approximate interest rate risk exposure. This simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time. The model is therefore a tool to indicate earnings trends in given interest rate scenarios and may not indicate actual expected results.

 

The September 30, 2018 simulation analysis, which shows manageable interest rate sensitivity, indicates that increases in interest rates of 100 to 200 basis points would have a positive effect on net interest income, and decreases of 100 to 200 basis points in interest rates would have a negative effect on net interest income. If rates rise 200 bps, net interest income increases 3.98%. The relatively small increase in net interest income for the rising rate scenarios is primarily due to variable rate loans and short-term investments repricing more quickly than deposits and short-term borrowings. Asset balances subject to immediate repricing cause an estimated decline in net interest income in down 100 and 200 basis point rate scenarios as rates on non-maturity deposits cannot be lowered sufficiently to offset declining interest income. These estimates are summarized below.

 

   

Net interest

income %

change

Increase 200 bp

 

3.98

Increase 100 bp

 

1.99

Decrease 100 bp

 

(1.48)

Decrease 200 bp

 

(11.14)

 

 

Approximately 60% of Bancorp’s loan portfolio has fixed rates and 40% of its loan portfolio is priced at variable rates. With the Prime rate currently at 5.25%, virtually all of Bancorp’s variable rate loans now have interest rates at or above their floors. This effect is captured in the simulation analysis above. New and renewed fixed-rate loan pricing is subject to competitive conditions and prevailing interest rates. Fixed-rate loan pricing is generally indexed to the five-year treasury rate, and as the yield curve continues to flatten, fixed-rate loans may not provide a significant lift in yields.

 

55

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Undesignated derivative instruments described in Note 17 to Bancorp’s consolidated financial statements are recognized on the consolidated balance sheet at fair value, with changes in fair value due to changes in prevailing interest rates, recorded in other non-interest income. Because of matching terms of offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings, and are therefore not included in the simulation analysis results above.

 

Derivatives designated as cash flow hedges described in Note 17 to Bancorp’s consolidated financial statements are recognized on the consolidated balance sheet at fair value, with changes in fair value due to changes in prevailing interest rates, recorded net of tax in other comprehensive income.

 

Provision for Loan Losses

 

The provision for loan losses represents a charge to earnings necessary to maintain an allowance for loan losses that, in management’s evaluation, is adequate to provide coverage for inherent losses on outstanding loans. The allowance for loan losses is calculated after considering credit quality factors, and ultimately relies on an overall internal analysis of risk in the loan portfolio. Based on this analysis, the provision for loan losses is determined and recorded. The provision reflects the results of an allowance methodology that is driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. The provision for the first nine months of 2018, and the resulting allowance level, reflected a number of factors, including strong loan growth and application of qualitative considerations. Consistent with Bancorp’s methodology, the historical look-back period was extended from 28 to 32 quarters in the first quarter of 2018 in order to capture the effects of a full economic cycle. This expansion of the look-back period was applied to all classes and segments of the portfolio. Management believes the expansion of the look-back period more accurately represents the current level of risk in the loan portfolio.    By extending the look-back period to 32 quarters to capture historical loss data for a full economic cycle, the allowance level increased approximately $1.3 million compared with a 28 quarter look-back period as of March 31, 2018.

 

Bancorp recorded loan loss provision of $735 thousand and $2.7 million for the three and nine month periods ended September 30, 2018, respectively, as compared with $150 thousand and $1.7 million for the same periods in 2017. The increases corresponded with significant loan growth experienced in the first six months of 2018 and other qualitative considerations. Key indicators of loan quality remained consistent with prior years. Bancorp considers the present asset quality metrics to be strong; however, recognizing the cyclical nature of the lending business, this trend is expected to normalize over the long term. Non-performing loans, consisting of TDRs, non-accrual loans, and loans over 90 days past due still accruing, decreased to $5.0 million at September 30, 2018 from $6.1 million at September 30, 2017.

 

Bancorp’s loan portfolio is diversified with no significant concentrations of credit. Geographically, most loans are extended to borrowers in the metropolitan areas of Louisville, Indianapolis and Cincinnati. The adequacy of the allowance is monitored on an ongoing basis and it is the opinion of management that the balance of the allowance for loan losses at September 30, 2018 is adequate to absorb probable losses inherent in the loan portfolio as of the financial statement date.

 

56

 

Stock Yards Bancorp, inc. and subsidiary

 

 

An analysis of the changes in the allowance for loan losses and selected ratios for the three and nine periods ended September 30, 2018 and 2017 follows:

 

(Dollars in thousands)

 

Three months ended September 30,

   

Nine months ended September 30,

 
   

2018

   

2017

   

2018

   

2017

 
                                 

Balance at the beginning of the period

  $ 24,873     $ 25,115     $ 24,885     $ 24,007  

Provision for loan losses

    735       150       2,705       1,650  

Loan charge-offs, net of recoveries

    (386 )     (317 )     (2,368 )     (709 )

Balance at the end of the period

  $ 25,222     $ 24,948     $ 25,222     $ 24,948  

Average loans, net of unearned income

  $ 2,531,604     $ 2,289,436     $ 2,496,267     $ 2,275,320  

Provision for loan losses to average loans (1)

    0.03 %     0.01 %     0.11 %     0.07 %

Net loan charge-offs to average loans (1)

    0.02 %     0.01 %     0.09 %     0.03 %

Allowance for loan losses to average loans

    1.00 %     1.09 %     1.01 %     1.09 %

Allowance for loan losses to period-end loans

    1.00 %     1.07 %     1.00 %     1.07 %

 

(1) Amounts not annualized

 

Loans are charged off when deemed uncollectible and a loss is identified or after underlying collateral has been liquidated; however, collection efforts may continue and future recoveries may occur. Periodically, loans are partially charged off to net realizable value based upon collateral analysis and collection status. The increases in net loan charge-offs during 2018 over comparable 2017 periods were attributed primarily to one commercial relationship charged down to its net realizable value. The decline in the ratio of the allowance to period end loans in the first nine months of 2018 was mainly due to loan growth and the commercial loan charge-off that had been previously reserved. As a result the allowance remained adequate to cover potential losses in the loan portfolio, in management’s opinion.

 

An analysis of net charge-offs by loan category for the three and nine month periods ended September 30, 2018 and 2017 follows:

 

(In thousands)

 

Three months

   

Nine months

 
   

ended September 30,

   

ended September 30,

 

Net loan charge-offs (recoveries)

 

2018

   

2017

   

2018

   

2017

 
                                 

Commercial and industrial

  $ 389     $ 280     $ 2,316     $ 642  

Construction and development, excluding undeveloped land

    -       -       -       -  

Undeveloped land

    -       -       -       -  

Real estate mortgage - commercial investment

    (1 )     (16 )     (3 )     (52 )

Real estate mortgage - owner occupied commercial

    14       -       14       -  

Real estate mortgage - 1-4 family residential

    -       (1 )     -       (5 )

Home equity

    (50 )     (5 )     (54 )     4  

Consumer

    34       59       95       120  

Total net loan charge-offs

  $ 386     $ 317     $ 2,368     $ 709  

 

57

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Non-interest Income and Expenses

 

The following table sets forth major components of non-interest income and expenses for the three and nine month periods ended September 30, 2018 and 2017.

 

   

Three months

   

Nine months

 
   

ended September 30,

   

ended September 30,

 

(In thousands)

 

2018

   

2017

   

% Change

   

2018

   

2017

   

% Change

 
                                                 

Non-interest income:

                                               

Wealth management and trust services

  $ 5,380     $ 5,025       7.1

%

  $ 16,224     $ 15,272       6.2

%

Deposit service charges

    1,482       1,568       (5.5 )     4,340       4,583       (5.3 )

Debit and credit cards

    1,759       1,492       17.9       4,956       4,412       12.3  

Treasury management

    1,151       1,083       6.3       3,311       3,187       3.9  

Mortgage banking

    712       781       (8.8 )     2,034       2,380       (14.5 )

Gain on call of securities available for sale

    -       31       (100.0 )     -       31       (100.0 )

Net investment product sales commissions and fees

    444       404       9.9       1,245       1,147       8.5  

Bank owned life insurance

    186       204       (8.8 )     564       964       (41.5 )

Other

    312       357       (12.6 )     1,096       1,116       (1.8 )

Total non-interest income

  $ 11,426     $ 10,945       4.4

%

  $ 33,770     $ 33,092       2.0

%

Non-interest expenses:

                                               

Compensation

  $ 11,607     $ 10,614       9.4

%

  $ 34,280     $ 31,849       7.6

%

Employee benefits

    2,501       2,368       5.6     $ 7,646       7,392       3.4  

Net occupancy and equipment

    1,914       1,937       (1.2 )     5,543       5,626       (1.5 )

Technology and communication

    2,183       1,905       14.6       6,643       5,873       13.1  

Marketing and business development

    740       611       21.1       2,191       1,743       25.7  

Postage, printing, and supplies

    370       355       4.2       1,161       1,108       4.8  

Legal and professional

    501       571       (12.3 )     1,498       1,642       (8.8 )

FDIC insurance

    238       242       (1.7 )     718       716       0.3  

Amortization/impairment of investment in tax credit partnerships

    -       616       (100.0 )     58       1,847       (96.9 )

Capital and deposit based taxes

    738       732       0.8       2,452       2,262       8.4  

Other

    989       1,217       (18.7 )     2,754       3,314       (16.9 )

Total non-interest expenses

  $ 21,781     $ 21,168       2.9

%

  $ 64,944     $ 63,372       2.5

%

 

58

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Non-interest income

 

The largest component of non-interest income is wealth management and trust revenue. The magnitude of WM&T revenue distinguishes Bancorp from most other community banks of similar asset size. Trust assets under management totaled $2.97 billion at September 30, 2018, an 8.1% increase compared with $2.75 billion at September 30, 2017. Assets under management are stated at market value and the 2018 increase was the result of both a rising stock market year over year and a continuance of new clients added. WM&T revenue, which constitutes an average of 48% of non-interest income, increased $355 thousand, or 7.1%, and $952 thousand, or 6.2%, for the three and nine month periods ended September 30, 2018 respectively, compared with the same periods in 2017. Recurring fees, which generally comprise over 98% of the WM&T revenue, increased $307 thousand, or 6.2%, and $893 thousand or 5.9% for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. Recurring fees earned for managing accounts are based on a percentage of market value of the assets under management and are typically assessed on a monthly basis. Some revenues of the WM&T department, most notably executor, insurance, and some employee benefit plan-related fees, are non-recurring in nature and the timing of these revenues corresponds with the related administrative activities, and is also based on the market value of assets under management. Total non-recurring fees increased $48 thousand and $60 thousand for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. Contracts between WM&T and their clients do not permit performance based fees and accordingly, none of the fees earned by WM&T are performance based. Management believes the WM&T department will continue to factor significantly in Bancorp’s financial results and provide strategic diversity to revenue streams.    

 

The following table provides information regarding assets under management (AUM) by WM&T as of September 30, 2018 and 2017. This table demonstrates that:

 

•     Approximately 80% of AUM are actively managed.

•     Non-managed employee benefit plan accounts consist primarily of participant directed assets.

•     The amount of custody and safekeeping accounts is insignificant, and

•     The majority of managed assets are in personal trust, agency, and investment advisory accounts.

 

Assets Under Management by Account Type

 

September 30, 2018

   

September 30, 2017

 
   

Assets 

   

Assets  

 

(In thousands)

 

Managed

   

Non-

managed (1)

   

Managed

   

Non-

managed (1)

 
                                 

Personal trust accounts

  $ 578,020     $ 83,744     $ 567,222     $ 96,005  

Personal individual retirement acounts

    377,097       1,809       340,159       7,142  

Corporate retirement accounts

    50,722       401,055       56,515       382,803  

Investment advisory accounts

    1,176,751       18,876       995,769       20,169  

Foundation and endowment accounts

    205,496       1,208       220,722       -  
                                 

Total fiduciary accounts

  $ 2,388,086     $ 506,692     $ 2,180,387     $ 506,119  

Custody and safekeeping accounts

    -       73,990       -       59,490  
                                 

Totals

  $ 2,388,086     $ 580,682     $ 2,180,387     $ 565,609  

Total managed and non-managed assets

  $ 2,968,768             $ 2,745,996          

 

(1) Non-managed assets represent those for which WM&T does not have investment discretion.

 

59

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

The table below presents data regarding WM&T managed assets by class of investment for the periods ending September 30, 2018 and 2017. This table demonstrates that:

 

  Managed assets are invested in instruments for which market values can be readily determined.
  The majority of these instruments are sensitive to market fluctuations.
 

The composition of managed assets is divided approximately 64% in equities and 36% in fixed income securities, and this composition is relatively consistent from year to year, and

 

The bank has no proprietary mutual funds.

 

Managed Assets by Class of Investment

               
   

As of September 30,

 

(In thousands)

 

2018

   

2017

 
                 

Interest bearing deposits

  $ 103,148     $ 122,787  

US Treasury and government agency obligations

    59,125       42,293  

State, county and municipal obligations

    128,885       132,431  

Money market mutual funds

    5,221       8,211  

Equity mutual funds

    603,530       548,972  

Other mutual funds - fixed, balanced, and municipal

    299,768       310,779  

Other notes and bonds

    149,087       120,155  

Common and preferred stocks

    913,468       795,732  

Real estate mortgages

    356       373  

Real estate

    50,331       43,664  

Other miscellaneous assets (1)

    75,167       54,990  
                 

Total managed assets

  $ 2,388,086     $ 2,180,387  

 

(1) Includes client directed instruments including, rights, warrants, annuities, insurance policies, unit investment trusts, and oil and gas rights.

 

60

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

The table below provides information regarding fee income earned by Bancorp’s WM&T department for the three and nine-month periods ended September 30, 2018 and 2017. It demonstrates that WM&T fee revenue is earned most significantly from personal trust and investment advisory accounts. Fees are based on AUM and tailored for individual accounts and/or relationships. WM&T uses a fee structure that considers and tailors based on type of account and other factors. For example, fee structures are in place for investment management, irrevocable trusts, revocable trusts, IRA accounts, and accounts holding only fixed income securities. There are also fee structures for estate settlements, which are non-recurring, and retirement plan services which typically consist of a one-time conversion fee with recurring AUM fees to follow. All fees are based on the market value of each account and are tiered based on account size, with larger relationships paying a lower percentage of AUM in fees. Fees are agreed upon at the time the account is opened and these and any subsequent revisions are communicated in writing to the customer. Fees earned are not performance based nor are they based on investment strategy or transactions.

 

Fiduciary and Related Services Income

                               
   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2018

   

2017

   

2018

   

2017

 
                                 

Personal trust accounts

  $ 1,730     $ 1,691     $ 5,512     $ 5,523  

Personal individual retirement accounts

    903       832       2,645       2,426  

Corporate retirement accounts

    353       373       1,093       1,161  

Investment advisory accounts

    2,121       1,895       6,270       5,471  

Foundation and endowment accounts

    134       135       419       400  

Custody and safekeeping acounts

    42       36       128       119  

Brokerage and insurance services

    12       9       42       28  

Other

    85       54       115       144  
                                 

Total

  $ 5,380     $ 5,025     $ 16,224     $ 15,272  

 

 

Additional sources of non-interest income

 

Deposit service charges decreased $86 thousand, or 5.5%, and $243 thousand or 5.3% for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. Service charge income is driven by transaction volume, which can fluctuate throughout the year. Both the quarterly and year-to-date variances reflect declines in fees earned on overdrawn checking accounts, which decreased by $124 thousand and $113 thousand for the respective three and nine month periods ended September 30, 2018. Management expects this source of revenue to slowly decline due to anticipated changes in customer behavior, including reduced check volume, and ongoing regulatory restrictions.

 

Debit and credit card revenue increased $267 thousand, or 17.9%, and $544 thousand, or 12.3% for the respective three and nine month periods ended September 30 2018, as compared with the same periods in 2017. Bankcard transaction revenue primarily represents income the Bank derives from customers’ use of debit and credit cards. The increase in third quarter and year-to-date revenues reflected increased volume resulting from commercial credit cards, as this product is still in its early development at the Company. Commercial credit card income increased $108 thousand or 39.1% and $263 thousand or 33.1% for the respective three and nine month periods ended September 30, 2018, compared with the same periods of 2017. Volume, which is dependent upon customer behavior and new accounts, is expected to continue to increase. In contrast, interchange income is based on rates set by service providers in a competitive market. Debit card interchange income increased $138 thousand or 11.35%, and $259 thousand or 7.2% for the three and nine months periods ended September 30, 2018, respectively, as compared with the same periods of 2017. Bancorp expects a slight decrease in interchange rates as service providers gravitate to lower cost options within the market, however, growth in accounts is anticipated to offset the decline in rates.

 

Treasury management revenue primarily consists of fees earned for cash management services provided to commercial customers. Treasury management fee income increased as a result of higher volumes $68 thousand, or 6.3%, and $124 thousand or 3.9% for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. This category has been a growing source of revenue for Bancorp. Bancorp continues to expect growth in this income category based upon continued penetration into its large commercial customer base as more existing customers take advantage of offered services.

 

61

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Mortgage banking revenue primarily includes gains on sales of mortgage loans. Bancorp’s mortgage banking department originates residential mortgage loans to be sold in the secondary market. Interest rates on the loans sold are locked with the borrower and investor prior to closing the loans, thus Bancorp bears no interest rate risk related to these loans. The department offers conventional, VA and FHA financing, for purchases and refinances, as well as programs for first-time home buyers. Interest rates on mortgage loans directly impact the volume of business transacted by the mortgage banking department. Mortgage banking revenue decreased $69 thousand, or 8.8%, and $346 thousand or 14.5% for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017, primarily due to lower transaction volume. Rising interest rates in 2018 resulted in a slowing of refinancing activity, which affected both the quarterly and year-to-date results.

 

Investment product sales commissions and fees net of variable costs increased $40 thousand, or 9.9%, and $98 thousand, or 8.5%, respectively, for the three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. The increases in both periods correspond primarily to overall brokerage volume. Investment product sales commissions and fees earned consist primarily of stock, bond and mutual fund sales as well as wrap fees on accounts. Wrap fees are charges for investment programs that bundle together a suite of services, such as brokerage, advisory, research and management, and are based on a percentage of assets. Bancorp deploys its brokers primarily through its branch network via an arrangement with a third party broker-dealer, while larger managed accounts are serviced in the Bank’s WM&T department.

 

Income related to bank-owned life insurance (BOLI) decreased $18 thousand or 8.8%, and $400 thousand or 41.5%, respectively, for the three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. The quarterly decline in revenue is attributed primarily to decreasing crediting rates on investments, whereas the year-to-date decrease primarily resulted from receiving death benefit proceeds of $348 thousand in the second quarter of 2017. BOLI assets represent the cash surrender value of life insurance policies on certain key employees who have provided consent for Bancorp to be the beneficiary of a portion of such policies. The related change in cash surrender value and any death benefits received under the policies are recorded as non-interest income. This income helps offset the cost of various employee benefits.

 

Other non-interest income decreased $45 thousand, or 12.6%, and $20 thousand or 1.8% for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. This category includes a variety of other income sources, none of which resulted in individually significant variances.

 

Non-interest expenses

 

Compensation, which includes salaries, incentives, bonuses, and stock-based compensation, increased $993 thousand, or 9.4%, and $2.4 million or 7.6% for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. The increase in both the three month and nine month period comparisons reflected higher salaries as well as increased production and performance based compensation, including stock compensation. At September 30, 2018, Bancorp had 593 full-time equivalent employees compared with 581 at September 30, 2017.

 

Employee benefits consists of all personnel related expense not included in compensation, with the two most significant items being health insurance and payroll taxes. Employee benefits increased $133 thousand or 5.6%, and $254 or 3.4% for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. Health insurance expense increased $74 thousand and $176 thousand in the respective three and nine month period comparisons. Bancorp is self-insured, and health insurance costs fluctuate based on levels of claims. Payroll taxes increased $38 thousand and $56 thousand for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017, corresponding with the increases in salaries. Bancorp’s 401K match contribution expense increased $28 thousand and $120 thousand in the third quarter and the first nine months of the year, as compared with the same periods in 2017, respectively, reflecting a growing employee base, higher salaries and levels of participation.

 

62

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Net occupancy and equipment expense decreased $23 thousand, or 1.2% in the third quarter, while decreasing $83 thousand or 1.5%, for the nine month period ended September 30, 2018, as compared with the same periods in 2017. Costs of capital asset additions flow through the statement of income over the lives of the assets in the form of depreciation expense.

 

Technology and communications expense increased $278 thousand, or 14.6%, and $770 thousand or 13.1%, in the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. The increases were largely a result of increases in computer infrastructure upgrade and maintenance costs.  These expenses include ongoing computer software amortization, equipment depreciation, and expenditures related to investments in technology needed to maintain and improve the quality of delivery channels and internal resources. Debit and credit card expenses increased $36 thousand and $83 thousand in the respective three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017, largely as a result of increased transaction volume, particularly with the growing commercial credit card portfolio. Bancorp outsources processing for debit and credit card operations, which generate significant revenue. These expenses increase as transaction volume increases, offsetting a portion of corresponding revenue growth.

 

Marketing and business development expenses include all costs associated with promoting Bancorp, community investment, retaining customers and acquiring new business. These expenses increased $129 thousand or 21.1%, and $448 thousand, or 25.7%, in the respective three and nine month periods ended September 30, 2018 as compared with the same periods of 2017, due largely to a procedural change that led to timing differences in recognizing community donation expenses. Donations were $18 thousand and $220 thousand higher for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. Advertising expenses increased $56 thousand and $117 thousand for the respective three and nine month periods, primarily due to costs associated with deposit gathering campaigns in the second and third quarters of 2018.

 

Postage, printing and supplies expenses increased $15 thousand or 4.2%, and $53 thousand, or 4.8%, in the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017.

 

Legal and professional fees decreased $70 thousand, or 12.3%, and $144 thousand or 8.8%, in the respective three and nine month periods ending September 30, 2018, as compared with the same periods in 2017. Legal fees decreased $50 thousand and $186 thousand in the respective three and nine month periods due to fluctuations associated with the normal course of business. Professional and consulting fees decreased $20 thousand and increased $42 thousand for the respective three and nine month periods. These fees fluctuate with the timing of the need for such services.

 

FDIC insurance expense was essentially flat for the three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. The assessment is calculated quarterly by the FDIC based upon the size and risk profile of the Company.

 

Amortization/impairment of investments in tax credit partnerships decreased $616 thousand, or 100%, and $1.8 million, or 96.9%, for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods of 2017. This expense reflects amortization/impairment of investments in partnerships which generate federal income tax credits and vary widely depending upon the timing and magnitude of investments and related amortization/impairment. For each of Bancorp’s investments in tax credit partnerships the tax benefit compared with the amortization results in a positive effect on net income. As a result of tax reform, unless new investments in tax credit partnerships qualify under transitional provisions, the term over which these transactions are recorded will extend from one year to five years. The longer term will help eliminate wide fluctuations in amortization/impairment and corresponding income tax benefit. See the Income Taxes section below for details on amortization/impairment and income tax impact for these credits.

 

63

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Other non-interest expenses decreased $228 thousand or 18.7%, and $560 thousand, or 16.9%, for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. 2017 period expenses included a third quarter charge of $266 thousand related to an estimated loss from certain administrative proceedings arising in the course of business. For the three month period ended September 30, gains on sales of other real estate, which offset expense, declined $103 thousand, as compared with the same period in 2017. For the nine month period ended September 30, 2018, reduced losses on other repossessed assets of $70 thousand, decreased losses from fraud in customer accounts of $131 thousand, reduced MSR amortization of $110 thousand, and reduced administrative accruals of $266 thousand resulted in overall expense reduction. 

 

Income Taxes

 

Income tax expense decreased $541 thousand, or 13.2%, and $1.8 million, or 15.8%, for the third quarter and the first nine months of 2018, respectively, as compared with the same periods of 2017. The effective rate for the three and nine month periods ended September 30, 2018 was 20.4% and 19.3%, respectively, as compared with 25.9% and 25.9%, respectively, for the same periods in 2017. The decrease in the effective tax rate from 2017 to 2018 was due to the decrease in the federal tax rate from 35% to 21% effective January 1, 2018, as a result of the Tax Cuts and Jobs Act enacted on December 22, 2017. The 2017 effective tax rate was significantly decreased by the positive effects of stock-based compensation and federal income tax credits. Bancorp invests in certain partnerships that yield federal income tax credits. These tax credits provided a greater reduction of 2017 tax expense and effective tax rate than 2018. Taken as a whole, the tax benefit of these investments exceeds amortization expense associated with them, resulting in a positive impact on net income.

 

Commitments

 

Bancorp uses a variety of financial instruments in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. A discussion of Bancorp’s commitments is included in Note 14.

 

Other commitments discussed in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2017, have not materially changed since that report was filed, relative to qualitative and quantitative disclosures of fixed and determinable contractual obligations.

 

 

b)

Financial Condition

 

Balance Sheet

 

Total assets increased to $3.3 billion as of September 30, 2018 compared with $3.2 billion at December 31, 2017. In the first nine months of 2018 an increase in loans was offset by decreased cash held and invested short term as those funds were used to fund loan growth. Loans increased $125 million, or 5.2%, with the organic loan production and net growth occurring across all markets and in most loan categories. Loan growth reflected ongoing expansion in key lending categories such as commercial and industrial lending and commercial real estate lending. Bancorp has remained well under regulatory guidelines for commercial real estate. Securities available-for-sale decreased $24.4 million or 4.3% over the first nine months of 2018. The decrease included market value changes in the portfolio with unrealized losses at September 30, 2018 of $11.3 million as compared with unrealized losses of $2.9 million at December 31, 2017. Included in securities available-for-sale are short term obligations of U.S. Treasury or U.S. government sponsored entities. These securities, which totaled $200 million at September 30, 2018 and $150 million at December 31, 2017, normally have a maturity of less than one month, and are purchased at quarter-end as part of a tax minimization strategy. Funds from other maturing available-for-sale investments were used to fund loan growth. Federal Home Loan Bank stock increased $2.7 million or 35.6% to facilitate additional borrowing capacity.

 

64

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Total liabilities increased $65.8 million to $2.97 billion as of September 30, 2018, compared with $2.91 billion at December 31, 2017. Total deposits increased $19.7 million or 0.8%, with increases in non-interest bearing deposit accounts, $30.7 million or 4.5%; savings accounts, $2.0 million, or 1.3%; and time deposits, $97.5 million or 41.4%. Interest bearing demand deposit accounts decreased $67.8 million, or 8.1%, as did money market deposit accounts, $42.7 million, or 6.3%. Securities sold under agreements to repurchase decreased $16.6 million, or 23.5%, due to normal cyclical activity. Federal funds purchased and other short-term borrowing increased $70.0 million, or 43.4%, period to period. Bancorp uses short-term lines of credit to manage its overall liquidity position. Other liabilities decreased $6.8 million or 14.8% largely due to a decrease in taxes payable.

 

Elements of Loan Portfolio

 

The following table sets forth the major classifications of the loan portfolio.

 

 

(in thousands)

               

Loans by Type

 

September 30, 2018

   

December 31, 2017

 
                 

Commercial and industrial

  $ 816,252     $ 779,014  

Construction and development, excluding undeveloped land

    211,415       195,912  

Undeveloped land (1)

    21,692       18,988  

Real estate mortgage:

               

Commercial investment

    630,000       594,902  

Owner occupied commercial

    420,098       398,685  

1-4 family residential

    274,409       262,110  

Home equity - first lien

    46,062       57,110  

Home equity - junior lien

    67,105       63,981  

Subtotal: real estate mortgage

    1,437,674       1,376,788  

Consumer

    47,450       38,868  
                 

Total loans

  $ 2,534,483     $ 2,409,570  

 

 

(1)

Undeveloped land consists of land acquired for development by the borrower, but for which no development has yet taken place.

 

Bancorp occasionally enters into loan participation agreements with other banks to diversify credit risk. For certain sold participation loans, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from Bancorp. US GAAP requires the participated portion of these loans to be recorded as secured borrowings. These participated loans are included in the commercial and industrial and real estate mortgage loan totals above, and a corresponding liability is recorded in other liabilities. At September 30, 2018 and December 31, 2017, the total participated portions of loans of this nature were $11.3 million and $18.2 million, respectively.

 

65

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Allowance for loan losses

 

An allowance for loan losses has been established to provide for probable losses on loans that may not be fully repaid. The allowance for loan losses is increased by provisions charged to expense and decreased by charge-offs, net of recoveries. Loans are typically charged off when management deems them uncollectible and after underlying collateral has been liquidated; however, collection efforts continue and future recoveries may occur. Periodically, loans are partially charged off to the net realizable value based upon evaluation of related underlying collateral, including Bancorp’s proclivity for resolution.

 

The allowance methodology is driven by risk ratings, historical losses, and qualitative factors. The level of the September 30, 2018 allowance for loan losses reflected a number of factors, primarily qualitative considerations, loan growth, and expansion of the historical look-back period from 28 quarters to 32 quarters. This expansion of the historical period was applied to all classes and segments of our portfolio. The expansion of the look-back period for the historical loss rates used in the quantitative allocation caused us to review the overall methodology for the qualitative factors to ensure we were consistently capturing the risk not addressed in the historical loss rates used in the quantitative allocation. Management believes the extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio. Key indicators of loan quality continued to trend at levels consistent with prior periods, however management recognizes that due to the cyclical nature of the lending business, these trends will likely normalize over the long term. Additional information regarding Bancorp’s methodology for evaluating the adequacy of the allowance for loan loss can be read in the Company’s annual 10K.

 

As of September 30, 2018 the allowance for loan loss was $25.2 million, as compared with $24.9 million at December 31, 2017. For the comparative periods, the allowance as a percent of average loans was 1.00% and 1.07%, respectively. The allowance as a percent of period end loans, as of each period end, 1.00% and 1.03%, respectively. The decline in the first nine months of 2018 was mainly due to loan growth and charge-offs that had been previously reserved, and remained adequate to cover potential losses in the loan portfolio, in management’s opinion.

 

Non-performing Loans and Assets

 

Information summarizing non-performing assets, including non-accrual loans follows:

 

(Dollars in thousands)

 

September 30, 2018

   

December 31, 2017

 
                 

Non-accrual loans (1)

  $ 3,982     $ 6,511  

Troubled debt restructuring

    792       869  

Loans past due 90 days or more and still accruing

    212       2  
                 

Non-performing loans

    4,986       7,382  
                 

Foreclosed real estate

    1,604       2,640  
                 

Non-performing assets

  $ 6,590     $ 10,022  
                 

Non-performing loans as a percentage of total loans

    0.20 %     0.31 %

Non-performing assets as a percentage of total assets

    0.20 %     0.31 %


Total non-performing assets as of September 30, 2018 were comprised of 25 non-accrual loans, ranging in amount from $2 thousand to $528 thousand, four accruing TDRs, and foreclosed real estate held for sale. Foreclosed real estate held at September 30, 2018 included raw land, commercial real estate, and a commercial building lot.

 

 

(1)

No TDRs previously accruing were moved to non-accrual during the three or nine month periods ending September 30, 2018. No TDRs were on non-accrual as of September 30, 2018 or December 31, 2017.

 

66

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

The following table sets forth the major classifications of non-accrual loans:

 

Non-accrual loans by type

               
                 

(In thousands)

 

September 30, 2018

   

December 31, 2017

 

Commercial and industrial

  $ 450     $ 321  

Construction and development, excluding undeveloped land

    380       664  

Undeveloped land

    474       474  
                 

Real estate mortgage

               

Real estate mortgage - commercial investment

    -       52  

Real estate mortgage - owner occupied commercial

    1,056       3,332  

Real estate mortgage - 1-4 family residential

    1,507       1,637  

Home equity

    115       31  

Subtotal: Real estate mortgage

    2,678       5,052  

Consumer loans

    -       -  

Total non-accrual loans

  $ 3,982     $ 6,511  

 

 

c)

Liquidity

 

The role of liquidity management is to ensure funds are available to meet depositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in the supply of those funds. Liquidity is provided by short-term liquid assets that can be converted to cash, investment securities available-for-sale, various lines of credit available to Bancorp, and the ability to attract funds from external sources, principally deposits. Management believes it has the ability to increase deposits at any time by offering rates slightly higher than market rate.

 

Bancorp’s most liquid assets are comprised of cash and due from banks, available-for-sale marketable investment securities, federal funds sold and interest bearing deposits with banks. Federal funds sold and interest bearing deposits totaled $54.5 million at September 30, 2018. These investments normally have overnight maturities and are used for general daily liquidity purposes. The fair value of the available-for-sale investment portfolio was $550.1 million at September 30, 2018. The portfolio includes maturities of approximately $221.0 million over the next twelve months, including $200 million of short-term securities which matured in October 2018. Combined with federal funds sold and interest bearing deposits, these offer resources to meet either new loan demand or reductions in Bancorp’s deposit funding base. Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of certain wealth management and trust accounts, and securities sold under agreements to repurchase. At September 30, 2018, total investment securities pledged for these purposes comprised 56% of the available-for-sale investment portfolio, leaving $240.5 million of unpledged securities.

 

67

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Bancorp has a large base of core deposits, defined as demand, savings, money market deposit accounts and time deposits less than or equal to $250,000. At September 30, 2018, such deposits totaled $2.5 billion and represented 97% of Bancorp’s total deposits, as compared with $2.6 billion, or 99% of total deposits at December 31, 2017. Because these deposits are less volatile and are often tied to other products of Bancorp through long lasting relationships they do not put heavy pressure on liquidity. However, many of Bancorp’s customers’ deposit account balances are historically high. As market conditions continue to improve, these balances may decrease, putting some strain on Bancorp’s liquidity position. To offset tightening liquidity resulting from loan growth experienced by Bancorp in the past 12 months, the Company has added liquidity to the balance sheet by implementing a deposit gathering campaign targeting CD growth within Bancorp’s markets. Bancorp has also begun adding brokered deposits as a secondary source of funding. Bancorp had $29.8 million brokered deposits as of September 30, 2018, compared with no brokered deposits as of December 31, 2017.

 

Included in the total deposit balances at September 30, 2018 is $131.5 million of public funds deposits generally comprised of operating accounts from local government agencies and public school districts in our markets, as opposed to seasonal, more volatile deposits.

 

Other sources of funds available to meet daily needs include the sales of securities under agreement to repurchase. As a member of the FHLB of Cincinnati, Bancorp has access to credit products offered by the FHLB. At September 30, 2018, available credit from the FHLB totaled $303.8 million. Additionally, Bancorp had available federal funds purchased lines with correspondent banks totaling $105 million at September 30, 2018.

 

At September 30, 2018, Bancorp had a total of $200 million of outstanding cash management advances from the FHLB, which matured in the first week of October 2018 and were used to manage Bancorp’s overall cash position. Due to the short terms of the advances, they were recorded on the consolidated balance sheet within federal funds purchased and other short-term borrowings.

 

Bancorp’s principal source of cash is dividends paid to it as sole shareholder of the Bank. At September 30, 2018, the Bank could pay up to $74.2 million in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank.

 

d)

Capital Resources

 

At September 30, 2018, stockholders’ equity totaled $353.0 million, an increase of $19.3 million since December 31, 2017. See the Consolidated Statement of Changes in Stockholders’ Equity for further detail of the changes in equity since the end of 2017. One component of equity is accumulated other comprehensive loss which, for Bancorp, consists of net unrealized gains or losses on securities available-for-sale and hedging instruments, as well as a minimum pension liability, each net of taxes. Accumulated other comprehensive loss was $8.6 million at September 30, 2018, compared with a loss of $1.9 million on December 31, 2017. The $6.7 million fluctuation is primarily a reflection of the effect of the changing interest rate environment during the first nine months of 2018 on the valuation of Bancorp’s portfolio of securities available-for-sale.   Bancorp adopted ASU 2018-02, Income Statement Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income in the first quarter of 2018. Accordingly, stranded items in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act enacted on December 22, 2017 totaling $506 thousand were reclassified into retained earnings.

 

68

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

The following table sets forth Bancorp’s and the Bank’s risk based capital ratios as of September 30, 2018 and December 31, 2017.

 

   

September 30,

   

December 31,

 
   

2018

   

2017

 
                 

Total risk-based capital (1)

               

Consolidated

    13.50

%

    13.52

%

Bank

    13.15       13.07  
                 

Common equity tier 1 risk-based capital (1)

               

Consolidated

    12.61       12.57  

Bank

    12.25       12.12  
                 

Tier 1 risk-based capital (1)

               

Consolidated

    12.61       12.57  

Bank

    12.25       12.12  
                 

Leverage (2)

               

Consolidated

    11.40       10.70  

Bank

    11.08       10.32  

 

 

(1)

Under the banking agencies risk-based capital guidelines, assets and credit-equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together, resulting in the Bancorp's total risk-weighted assets. These ratios are computed in relation to average assets.

 

 

(2)

Ratio is computed in relation to average assets.

 

In 2013, the Federal Reserve Board and the FDIC approved rules that substantially amended the regulatory risk-based capital rules applicable to Bancorp and Bank. The rules implemented the regulatory capital reforms of the Basel Committee on Banking Supervision reflected in "Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems" (Basel III) and changes required by the Dodd-Frank Act. The Basel III regulatory capital reforms became effective for Bancorp and Bank on January 1, 2015, and included new minimum risk-based capital and leverage ratios. The minimum capital level requirements applicable to bank holding companies and banks subject to the rules are:

 

 

a common equity tier 1 capital ratio of 4.5%,

 

a tier 1 risk-based capital ratio of 6% (increased from 4%),

 

a total risk-based capital ratio of 8% (unchanged from current rules), and

 

a tier 1 leverage ratio of 4% for all institutions.

 

The rules also established a "capital conservation buffer" of 2.5%, to be phased in over three years through December 31, 2018, above the new regulatory minimum risk-based capital ratios, and will result in the following minimum ratios once the capital conservation buffer is fully phased in:

 

 

a common equity tier 1 risk-based capital ratio of 7.0%,

 

a tier 1 risk-based capital ratio of 8.5%, and

 

a total risk-based capital ratio of 10.5%.

 

The rules allowed banks and their holding companies with less than $250 billion in assets a one-time opportunity to opt-out of a requirement to include unrealized gains and losses in accumulated other comprehensive income in their capital calculation. Bancorp opted out of this requirement.

 

69

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

As of September 30, 2018, Bancorp meets the requirements to be considered well capitalized under the rules, and is not subject to limitations due to the capital conservation buffer.

 

e)

Non-GAAP Financial Measures

 

In addition to capital ratios defined by banking regulators, Bancorp considers various ratios when evaluating capital adequacy and overhead, including tangible common equity to tangible assets, tangible common equity per share, and adjusted efficiency ratio, all of which are non-GAAP measures.

 

Bancorp believes the tangible common equity ratios are important because of their widespread use by investors as means to evaluate capital adequacy, as they reflect the level of capital available to withstand unexpected market conditions. Because US GAAP does not include capital ratio measures, there are no US GAAP financial measures comparable to these ratios.

 

The following table reconciles Bancorp’s calculation of tangible common equity to amounts reported under US GAAP.

 

(In thousands, except per share data)

 

September 30, 2018

   

December 31, 2017

 

Total equity

  $ 352,980     $ 333,644  

Less core deposit intangible

    (1,098 )     (1,225 )

Less goodwill

    (682 )     (682 )

Tangible common equity

  $ 351,200     $ 331,737  
                 

Total assets

  $ 3,324,797     $ 3,239,646  

Less core deposit intangible

    (1,098 )     (1,225 )

Less goodwill

    (682 )     (682 )

Total tangible assets

  $ 3,323,017     $ 3,237,739  
                 

Total shareholders' equity to total assets

    10.62

%

    10.30

%

Tangible common equity ratio

    10.57       10.25  
                 

Number of outstanding shares

    22,746       22,679  
                 

Book value per share

  $ 15.52     $ 14.71  

Tangible common equity per share

    15.44       14.63  

 

70

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

In addition to the efficiency ratio normally presented, Bancorp considers an adjusted efficiency ratio. Bancorp believes excluding amortization of investments in tax credit partnerships from non-interest expense in this ratio is important because it provides a meaningful comparison to both prior periods, since amortization expense can fluctuate widely between periods depending upon timing of tax credits, and to other companies who do not invest in these partnerships.

 

The following table reconciles Bancorp’s calculation of adjusted efficiency ratios to the ratio reported under US GAAP.

 

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

 

(Amounts in thousands)

 

2018

   

2017

   

2018

   

2017

 

Non-interest expense

  $ 21,781     $ 21,168     $ 64,944     $ 63,372  
                                 

Net interest income (tax-equivalent)

    28,590       26,372       84,751       77,223  

Non-interest income

    11,426       10,945       33,770       33,092  

Total revenue

  $ 40,016     $ 37,317     $ 118,521     $ 110,315  
                                 

Efficiency ratio

    54.4 %     56.7 %     54.8 %     57.4 %

 

(amounts in thousands)

 

2018

   

2017

   

2018

   

2017

 

Non-interest expense

  $ 21,781     $ 21,168     $ 64,944     $ 63,372  

Less: amortization of investments in tax credit partnerships

    -       (616 )     (58 )     (1,847 )

Adjusted non-interest expense

    21,781       20,552       64,886       61,525  
                                 

Net interest income (tax-equivalent)

    28,590       26,372       84,751       77,223  

Non-interest income

    11,426       10,945       33,770       33,092  

Total revenue

  $ 40,016     $ 37,317     $ 118,521     $ 110,315  
                                 

Adjusted efficiency ratio

    54.4 %     55.1 %     54.7 %     55.8 %

 

71

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

Item 3.      Quantitative and Qualitative Disclosures about Market Risk

 

Information required by this item is included in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 4.      Controls and Procedures

 

Disclosure Controls and Procedures

 

Bancorp maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the Securities and Exchange Commission (SEC), and to record, process, summarize and disclose this information within the time periods specified in the rules of the SEC. Based on their evaluation of Bancorp’s disclosure controls and procedures, the Chief Executive and Chief Financial Officers believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and disclose the information it is required to disclose in reports it files with the SEC within the required time periods.

 

 

Changes in Internal Control over Financial Reporting

 

Based on the evaluation of Bancorp’s disclosure controls and procedures by the Chief Executive and Chief Financial Officers, there were no significant changes during the quarter ended September 30, 2018 in Bancorp’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, Bancorp’s internal control over financial reporting.

 

72

 

Stock Yards Bancorp, inc. and subsidiary 

 

 

PART II – OTHER INFORMATION

 

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds   

 

The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended September 30, 2018.

 

   

Total number of

shares

purchased

   

Average price

paid per share

   

Total number of

shares purchased as

part of publicly

announced plan

   

Maximum number of

shares that may yet be

purchased under the plan

 

July 1 - July 31

    344     $ 38.86              

Aug 1 - Aug 31

    257       38.74              

Sep 1 - Sep 30

    601       38.81              

Total

    1,202     $ 38.81              

 

 

(1)     Activity represents shares of stock withheld to pay taxes due upon exercise of stock appreciation rights, vesting of restricted stock, and vesting of performance stock units.

 

 

Item 6.      Exhibits

 

The following exhibits are filed or furnished as a part of this report:

 

 

Exhibit    
Number   Description of exhibit 
31.1   Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman
31.2   Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis
32   Certifications pursuant to 18 U.S.C. Section 1350
     

101

 

The following financial statements from the Stock Yards Bancorp, Inc. September 30, 2018
Quarterly Report on Form 10-Q, filed on November 2, 2018, formatted in eXtensible
Business Reporting Language (XBRL):

 

(1)

Consolidated Balance Sheets

 

(2)

Consolidated Statements of Income

 

(3)

Consolidated Statements of Comprehensive Income

 

(4)

Consolidated Statements of Changes in Stockholders’ Equity

 

(5)

Consolidated Statements of Cash Flows

 

(6)

Notes to Consolidated Financial Statements

 

 

73

 

Signatures

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

STOCK YARDS BANCORP, INC.

   

Date: November 2, 2018

By:         /s/ James A. Hillebrand

James A. Hillebrand, Chief Executive Officer

   

Date: November 2, 2018

By:         /s/ Nancy B. Davis

Nancy B. Davis, Executive Vice President,

Treasurer and Chief Financial Officer

 

 

74