Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
This report on Form 6-K is incorporated by reference in the Registration
Statement on Form F-3 of Petróleo Brasileiro -- Petrobras (No. 333-163665).
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Index
Company Data | ||
Share Capital Composition | 1 | |
Capital subscribed | 2 | |
Individual Interim Accounting Information | ||
Balance Sheet - Asset | 3 | |
Balance Sheet - Liability | 5 | |
Statement of Income | 7 | |
Comprehensive Statement of Income | 9 | |
Statement of Cash Flow | 10 | |
Statements of Changes in Shareholders' Equity | ||
Statements of Changes in Shareholders' Equity - 01/01/2011 to 06/30/2011 | 11 | |
Statements of Changes in Shareholders' Equity - 01/01/2010 to 06/30/2010 | 12 | |
Interim information of Added Value | 13 | |
Consolidated Interim Accounting Information | ||
Balance Sheet - Asset | 14 | |
Balance Sheet - Liability | 16 | |
Statement of Income | 18 | |
Comprehensive Statement of Income | 20 | |
Statement of Cash Flow | 21 | |
Statements of Changes in Shareholders' Equity | ||
Statements of Changes in Shareholders' Equity - 01/01/2011 to 06/30/2011 | 22 | |
Statements of Changes in Shareholders' Equity - 01/01/2010 to 06/30/2010 | 23 | |
Interim information of added value | 24 | |
Management Report / Performance comments | 25 | |
Notes to the interim financial statements | 58 | |
Report’s and Statements | ||
Special Review Report - Unqualified Review Opinion | 120 |
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Company Data / Breakdown of the Capital
Number of Shares | Current Quarter | ||
(Thousand) | 06/30/2011 | ||
From Paid-in Capital | |||
Common | 7,442,454 | ||
Preferred | 5,602,043 | ||
Total | 13,044,497 | ||
Treasury Shares | |||
Common | 0 | ||
Preferred | 0 | ||
Total | 0 |
PAGE : 2 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Share Capital Composition / Capital subscribed in Cash
Event | Approval Date | Type | Payment Begin | Type of Shares | Class of Shares | Dividends Per Share (Reais / Share) |
||||||
Board of Directors Meeting | 02/25/2011 | Interest on Shareholders' equity | 03/31/2011 | Common | 0.17000 | |||||||
Board of Directors Meeting | 02/25/2011 | Interest on Shareholders' equity | 03/31/2011 | Preferred | 0.17000 | |||||||
General Shareholders’ Meeting | 04/28/2011 | Dividend | 06/27/2011 | Common | 0.12000 | |||||||
General Shareholders’ Meeting | 04/28/2011 | Dividend | 06/27/2011 | Preferred | 0.12000 | |||||||
Board of Directors Meeting | 04/29/2011 | Interest on Shareholders' equity | 05/31/2011 | Common | 0.20000 | |||||||
Board of Directors Meeting | 04/29/2011 | Interest on Shareholders' equity | 05/31/2011 | Preferred | 0.20000 | |||||||
Board of Directors Meeting | 07/22/2011 | Interest on Shareholders' equity | Common | 0.20000 | ||||||||
Board of Directors Meeting | 07/22/2011 | Interest on Shareholders' equity | Preferred | 0.20000 |
PAGE : 3 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Balance Sheet - Asset
(R$ Thousand)
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 06/30/2011 | Year 12/31/2010 | |||
1 | Total Assets | 476,056,210 | 466,655,103 | |||
1.01 | Current Assets | 101,794,243 | 95,258,419 | |||
1.01.01 | Cash and Cash Equivalents | 23,916,874 | 19,994,554 | |||
1.01.01.01 | Cash and Banks | 507,884 | 436,655 | |||
1.01.01.02 | Short Term Investments | 23,408,990 | 19,557,899 | |||
1.01.02 | Short Term Investments | 28,216,218 | 33,731,167 | |||
1.01.02.01 | Short Term Investments valued at fair value | 24,952,016 | 25,972,839 | |||
1.01.02.01.01 | Securities for trading | 24,795,378 | 25,588,227 | |||
1.01.02.01.02 | Securities available for sale | 156,638 | 384,612 | |||
1.01.02.02 | Short Term Investments valued at amortized cost | 3,264,202 | 7,758,328 | |||
1.01.02.02.01 | Securities held until maturity | 3,264,202 | 7,758,328 | |||
1.01.03 | Accounts Receivable | 17,626,656 | 16,178,441 | |||
1.01.03.01 | Customers | 14,978,009 | 13,613,599 | |||
1.01.03.01.01 | Third parties | 3,440,525 | 3,198,756 | |||
1.01.03.01.02 | Subsidiary and Affiliated Companies | 11,935,134 | 10,880,873 | |||
1.01.03.01.03 | Allowance for Doubtful Accounts | -397,650 | -466,030 | |||
1.01.03.02 | Other Accounts Receivable | 2,648,647 | 2,564,842 | |||
1.01.04 | Inventories | 19,611,920 | 15,199,170 | |||
1.01.06 | Taxes recoverable | 8,066,796 | 5,911,012 | |||
1.01.06.01 | Current tax recoverable | 8,066,796 | 5,911,012 | |||
1.01.07 | Prepaid Expenses | 1,211,331 | 1,202,046 | |||
1.01.08 | Other Current Assets | 3,144,448 | 3,042,029 | |||
1.01.08.03 | Other | 3,144,448 | 3,042,029 | |||
1.01.08.03.01 | Advances to Suppliers | 853,881 | 1,048,263 | |||
1.01.08.03.02 | Dividends Receivable | 1,613,638 | 1,522,964 | |||
1.01.08.03.03 | Other | 676,929 | 470,802 | |||
1.02 | Non-current Assets | 374,261,967 | 371,396,684 | |||
1.02.01 | Long-Term Assets | 31,313,501 | 52,382,652 | |||
1.02.01.01 | Short Term Investments valued at fair value | 4,696,647 | 4,740,296 | |||
1.02.01.01.02 | Securities available for sale | 4,696,647 | 4,740,296 | |||
1.02.01.02 | Short Term Investments valued at amortized cost | 9,185 | 9,039 | |||
1.02.01.02.01 | Securities held until maturity | 9,185 | 9,039 | |||
1.02.01.03 | Accounts Receivable | 145,843 | 168,131 | |||
1.02.01.03.02 | Other Accounts Receivable | 145,843 | 168,131 | |||
1.02.01.04 | Inventories | 55,817 | 59,448 | |||
1.02.01.06 | Deferred taxes | 10,889,793 | 11,789,805 | |||
1.02.01.06.01 | Deferred income tax and social contribution | 3,312,042 | 2,951,373 | |||
1.02.01.06.02 | Deferred Value-Added Tax (VAT) | 1,902,294 | 2,005,157 | |||
1.02.01.06.03 | Deferred PASEP/COFINS | 5,675,457 | 6,833,275 | |||
1.02.01.07 | Prepaid Expenses | 1,489,330 | 1,089,407 | |||
1.02.01.08 | Credit with related parties | 9,154,870 | 29,591,744 | |||
1.02.01.08.02 | Credit with Subsidiaries | 9,154,870 | 29,441,428 | |||
1.02.01.08.04 | Credit with other related parties | 0 | 150,316 | |||
1.02.01.09 | Other non-current assets | 4,872,016 | 4,934,782 | |||
1.02.01.09.03 | Petroleum and Alcohol Accounts – STN | 826,408 | 821,635 | |||
1.02.01.09.05 | Judicial Deposits | 2,418,006 | 2,426,044 |
PAGE : 4 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Balance Sheet - Asset
(R$ Thousand)
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 06/30/2011 | Year12/31/2010 | |||
1.02.01.09.06 | Advances to Suppliers | 927,526 | 964,258 | |||
1.02.01.09.07 | Other long-term | 700,076 | 722,845 | |||
1.02.02 | Investments | 53,802,354 | 50,955,158 | |||
1.02.02.01 | Corporate Interests | 53,802,354 | 50,955,158 | |||
1.02.02.01.01 | Investments in affiliated companies | 4,255,739 | 4,245,251 | |||
1.02.02.01.02 | Investments in subsidiaries | 48,406,741 | 45,717,199 | |||
1.02.02.01.03 | Investments in jointly controlled | 944,518 | 845,091 | |||
1.02.02.01.04 | Others Corporate Interests | 195,356 | 147,617 | |||
1.02.03 | Property, Plant and Equipment | 211,121,354 | 189,775,280 | |||
1.02.03.01 | Assets in Operating | 79,283,812 | 73,882,630 | |||
1.02.03.02 | Assets Under Leasing | 17,452,161 | 17,505,809 | |||
1.02.03.03 | Assets Under Construction | 114,385,381 | 98,386,841 | |||
1.02.04 | Intangible | 77,850,807 | 78,042,387 | |||
1.02.04.01 | Intangible | 77,850,807 | 78,042,387 | |||
1.02.04.01.02 | Guarantees for concession | 76,412,498 | 76,552,294 | |||
1.02.04.01.03 | Software | 1,438,309 | 1,490,093 | |||
1.02.05 | Deferred | 173,951 | 241,207 |
PAGE : 5 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Balance Sheet - Liability
(R$ Thousand)
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 06/30/2011 | Year12/31/2010 | |||
2 | Total Liabilities | 476,056,210 | 466,655,103 | |||
2.01 | Current Liabilities | 53,180,081 | 62,441,718 | |||
2.01.01 | Social obligations and Labor | 2,496,513 | 2,173,972 | |||
2.01.01.01 | Social Obligations | 379,036 | 387,534 | |||
2.01.01.02 | Labor obligations | 2,117,477 | 1,786,438 | |||
2.01.02 | Suppliers | 9,515,109 | 9,567,159 | |||
2.01.02.01 | National suppliers | 7,898,383 | 7,417,514 | |||
2.01.02.02 | Foreign Suppliers | 1,616,726 | 2,149,645 | |||
2.01.03 | Tax | 9,706,665 | 7,836,659 | |||
2.01.03.01 | Federal Tax | 8,210,579 | 6,099,426 | |||
2.01.03.01.01 | Income Tax and Social Contribution Payable | 1,311,752 | 640,145 | |||
2.01.03.01.02 | Others Federal Taxes | 6,898,827 | 5,459,281 | |||
2.01.03.02 | State Taxes | 1,401,315 | 1,622,345 | |||
2.01.03.03 | Municipal Taxes | 94,771 | 114,888 | |||
2.01.04 | Loans and Financing | 4,225,688 | 4,655,340 | |||
2.01.04.01 | Loans and Financing | 2,124,395 | 1,364,725 | |||
2.01.04.01.01 | Local currency | 1,023,820 | 416,092 | |||
2.01.04.01.02 | Foreign Currency | 1,100,575 | 948,633 | |||
2.01.04.02 | Debentures | 227,442 | 141,237 | |||
2.01.04.03 | Financing by leasing | 1,873,851 | 3,149,378 | |||
2.01.05 | Other Liabilities | 26,023,290 | 36,999,327 | |||
2.01.05.01 | Related Party Liabilities | 19,750,952 | 30,112,871 | |||
2.01.05.01.01 | Debt with affiliated companies | 107,592 | 86,280 | |||
2.01.05.01.02 | Debt with subsidiaries | 8,613,905 | 14,093,122 | |||
2.01.05.01.04 | Debt with other related parties | 11,029,455 | 15,933,469 | |||
2.01.05.02 | Other | 6,272,338 | 6,886,456 | |||
2.01.05.02.01 | Dividends and interest on capital payable | 2,608,899 | 3,595,302 | |||
2.01.05.02.04 | Interests of employees and managers | 940,827 | 1,428,300 | |||
2.01.05.02.05 | Other | 2,722,612 | 1,862,854 | |||
2.01.06 | Provisions | 1,212,816 | 1,209,261 | |||
2.01.06.02 | Other Provisions | 1,212,816 | 1,209,261 | |||
2.01.06.02.04 | Pension and Health Plan | 1,212,816 | 1,209,261 | |||
2.02 | Non-current liabilities | 99,776,345 | 96,896,869 | |||
2.02.01 | Loans and Financing | 50,402,794 | 51,405,781 | |||
2.02.01.01 | Loans and Financing | 34,298,011 | 34,715,341 | |||
2.02.01.01.01 | Local currency | 22,191,629 | 22,742,005 | |||
2.02.01.01.02 | Foreign Currency | 12,106,382 | 11,973,336 | |||
2.02.01.02 | Debentures | 1,737,487 | 1,714,881 | |||
2.02.01.03 | Financing by leasing | 14,367,296 | 14,975,559 | |||
2.02.02 | Other Liabilities | 2,277,211 | 3,024,166 | |||
2.02.02.01 | Related Party Liabilities | 489,593 | 404,097 | |||
2.02.02.01.01 | Debt with affiliated companies | 55,925 | 53,772 | |||
2.02.02.01.02 | Debt with subsidiaries | 433,668 | 350,325 | |||
2.02.02.02 | Other | 1,787,618 | 2,620,069 | |||
2.02.02.02.03 | Other accounts payable and expenses | 1,787,618 | 2,620,069 | |||
2.02.03 | Deferred Taxes | 25,864,028 | 21,808,161 |
PAGE : 6 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Balance Sheet - Liability
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 06/30/2011 | Year12/31/2010 | |||
2.02.03.01 | Deferred income tax and social contribution | 25,864,028 | 21,808,161 | |||
2.02.03.01.01 | Deferred income tax and social contribution | 25,839,581 | 21,808,161 | |||
2.02.03.01.02 | Other Deferred Taxes | 24,447 | 0 | |||
2.02.04 | Provisions | 21,232,312 | 20,658,761 | |||
2.02.04.01 | Social Security Tax Provisions Labor and Civil | 307,993 | 424,524 | |||
2.02.04.01.01 | Tax Provisions | 62,133 | 67,675 | |||
2.02.04.01.02 | Social Security and labor Provisions | 78,695 | 87,615 | |||
2.02.04.01.04 | Civil provisions | 167,165 | 269,234 | |||
2.02.04.02 | Other Provisions | 20,924,319 | 20,234,237 | |||
2.02.04.02.04 | Healthcare and pension plans | 14,889,356 | 14,162,221 | |||
2.02.04.02.05 | Provision for dismantling of areas | 6,034,963 | 6,072,016 | |||
2.03 | Shareholders equity | 323,099,784 | 307,316,516 | |||
2.03.01 | Paid in capital | 205,379,729 | 205,357,103 | |||
2.03.02 | Capital Reserves | 57,953 | -6,257 | |||
2.03.02.07 | Additional Paid in Capital | 57,953 | -6,257 | |||
2.03.04 | Profit Reserves | 101,852,439 | 101,875,065 | |||
2.03.04.01 | Legal reserve | 12,653,480 | 12,653,480 | |||
2.03.04.02 | Statutory reserve | 1,421,619 | 1,421,619 | |||
2.03.04.05 | Undistributed earning reserve | 86,453,285 | 86,453,285 | |||
2.03.04.07 | Tax incentive reserve | 1,324,055 | 1,346,681 | |||
2.03.05 | Retained Earnings/ Accumulated Losses | 16,537,672 | 0 | |||
2.03.06 | Equity Valuation Adjustments | 144,754 | 287,084 | |||
2.03.07 | Cumulative translation adjustments | -872,763 | -196,479 |
PAGE : 7 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Statement of Income
(R$ Thousand)
Current Quarter | Accumulated | Same Quarter | Accumulated | |||||||
Current Year | Of The Previous | Previous Year | ||||||||
Year | ||||||||||
04/01/2011 to | 01/01/2011 to | 04/01/2010 to | 01/01/2010 to | |||||||
Account Code | Description Account | 06/30/2011 | 06/30/2011 | 06/30/2010 | 06/30/2010 | |||||
3.01 | Revenues | 45,920,728 | 86,017,312 | 38,914,242 | 75,866,149 | |||||
3.02 | Cost of Products and Services Sold | -29,963,805 | -54,666,668 | -23,924,903 | -45,267,264 | |||||
3.03 | Gross profit | 15,956,923 | 31,350,644 | 14,989,339 | 30,598,885 | |||||
3.04 | Operating Expenses | -4,327,766 | -7,966,729 | -4,227,939 | -9,757,010 | |||||
3.04.01 | Selling expenses | -2,319,331 | -4,570,799 | -2,147,798 | -3,897,709 | |||||
3.04.02 | Administrative and general expenses | -1,483,297 | -2,807,187 | -1,279,914 | -2,505,069 | |||||
3.04.05 | Other Operating Expenses | -3,420,508 | -6,560,589 | -2,208,357 | -5,754,909 | |||||
3.04.05.01 | Taxes | -39,388 | -165,806 | -75,881 | -156,484 | |||||
3.04.05.02 | Cost of Research and Technological Development | -496,810 | -979,500 | -383,941 | -763,719 | |||||
3.04.05.03 | Exploratory Costs for The Extraction of Crude Oil and Gas | -1,034,921 | -1,893,834 | -526,811 | -1,402,632 | |||||
3.04.05.05 | Other Operating Expenses, Net | -1,849,389 | -3,521,449 | -1,221,724 | -3,432,074 | |||||
3.04.06 | Equity Pick-up | 2,895,370 | 5,971,846 | 1,408,130 | 2,400,677 | |||||
3.05 | Income before financial results, interests and taxes | 11,629,157 | 23,383,915 | 10,761,400 | 20,841,875 | |||||
3.06 | Financial results | 1,806,753 | 3,595,851 | -51,623 | 64,258 | |||||
3.06.01 | Financial Income | 1,800,045 | 3,675,049 | 898,652 | 1,873,592 | |||||
3.06.01.01 | Financial Income | 1,594,241 | 3,286,693 | 898,652 | 1,810,931 | |||||
3.06.01.02 | Net Monetary and Exchanges Variation | 205,804 | 388,356 | 0 | 62,661 | |||||
3.06.02 | Financial Expenses | 6,708 | -79,198 | -950,275 | -1,809,334 | |||||
3.06.02.01 | Financial Expenses | 6,708 | -79,198 | -783,746 | -1,809,334 | |||||
3.06.02.02 | Net Monetary and Exchanges Variation | 0 | 0 | -166,529 | 0 | |||||
3.07 | Income before taxes | 13,435,910 | 26,979,766 | 10,709,777 | 20,906,133 | |||||
3.08 | Income tax and social contribution | -2,525,315 | -5,224,295 | -2,473,182 | -4,978,053 | |||||
3.08.01 | Current | -1,178,322 | -1,557,143 | -837,368 | -3,583,819 | |||||
3.08.02 | Deferred | -1,346,993 | -3,667,152 | -1,635,814 | -1,394,234 | |||||
3.09 | Net Income from Continuing Operations | 10,910,595 | 21,755,471 | 8,236,595 | 15,928,080 | |||||
3.11 | Income / Loss for the period | 10,910,595 | 21,755,471 | 8,236,595 | 15,928,080 | |||||
3.99 | Income per share - (Reais / Share) | |||||||||
3.99.01 | Basic income per share | |||||||||
3.99.01.01 | ON | 0.83641 | 1.66779 | 0.93874 | 1.81536 | |||||
3.99.01.02 | PN | 0.83641 | 1.66779 | 0.93874 | 1.81536 | |||||
3.99.02 | Diluted income per share | |||||||||
3.99.02.01 | ON | 0.83641 | 1.66779 | 0.93874 | 1.81536 | |||||
3.99.02.02 | PN | 0.83641 | 1.66779 | 0.93874 | 1.81536 |
PAGE : 8 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Comprehensive Statement of Income
(R$ Thousand)
Current | Accumulated | Same Quarter | Accumulated | |||||||
Quarter | Current Year | Of The | Previous Year | |||||||
Previous Year | ||||||||||
04/01/2011 to | 01/01/2011 to | 04/01/2010 to | 01/01/2010 to | |||||||
Account Code | Description Account | 06/30/2011 | 06/30/2011 | 06/30/2010 | 06/30/2010 | |||||
4.01 | Net income for the year | 10,910,595 | 21,755,471 | 8,236,595 | 15,928,080 | |||||
4.02 | Other Comprehensive Income | -450,843 | -818,614 | 152,171 | 275,536 | |||||
4.02.01 | Cumulative translation adjustments | -417,718 | -676,284 | 199,229 | 265,270 | |||||
4.02.03 | Unrealized gains / (losses) on securities available for sale - Recognized | -68,163 | -229,603 | -47,337 | 38,889 | |||||
4.02.04 | Unrealized gains / (losses) on securities available for sale - Transferred to results | 7,224 | 14,562 | -9,288 | -7,627 | |||||
4.02.05 | Unrecognized gains / (losses) on cash flow hedge - Recognized | 9,589 | 3,181 | -6,819 | -193 | |||||
4.02.06 | Unrecognized gains / (losses) on cash flow hedge - Transferred to results | -4,950 | -8,535 | -10,349 | -16,109 | |||||
4.02.07 | Deferred income tax and social contribution | 23,175 | 78,065 | 26,735 | -4,694 | |||||
4.03 | Comprehensive income for the period | 10,459,752 | 20,936,857 | 8,388,766 | 16,203,616 |
PAGE : 9 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Statement of Cash Flow - Indirect Method
(R$ Thousand)
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 06/30/2011 | 06/30/2010 | |||
6.01 | Net Cash - Operating Activities | 13,138,856 | 7,239,927 | |||
6.01.01 | Cash provided by operating activities | 22,978,655 | 20,168,950 | |||
6.01.01.01 | Net income for the year | 21,755,471 | 15,928,080 | |||
6.01.01.03 | Equity in earnings (losses) of significant investments | -5,971,846 | -2,400,677 | |||
6.01.01.05 | Depreciation, depletion and amortization | 5,554,240 | 4,964,820 | |||
6.01.01.06 | Loss on recovery of assets | 193,545 | 4,169 | |||
6.01.01.07 | Write-off of dry wells | 1,142,936 | 851,196 | |||
6.01.01.08 | Residual value of permanent assets written off | 116,305 | 14,607 | |||
6.01.01.09 | Exchange and monetary variation and charges on financing | -3,479,148 | -587,479 | |||
6.01.01.10 | Deferred income and social contribution taxes, net | 3,667,152 | 1,394,234 | |||
6.01.02 | Changes in assets and liabilities | -9,913,748 | -13,662,418 | |||
6.01.02.01 | Accounts receivable | -147,871 | -457,382 | |||
6.01.02.02 | Inventories | -4,497,362 | -503,498 | |||
6.01.02.03 | Accounts payable to suppliers | -49,700 | -541,460 | |||
6.01.02.04 | Taxes, fees and contributions | 692,759 | -2,589,204 | |||
6.01.02.05 | Healthcare and pension plans | 730,690 | 780,426 | |||
6.01.02.06 | Short term operations with subsidiaries / affiliated companies | -6,642,264 | -10,351,300 | |||
6.01.03 | Other | 73,949 | 733,395 | |||
6.01.03.01 | Other assets | -375,169 | -449,157 | |||
6.01.03.02 | Other liabilities | 449,118 | 1,182,552 | |||
6.02 | Net Cash - Investment Activities | -13,851,620 | -22,728,741 | |||
6.02.01 | Investments in exploration and production of oil and gas | -11,544,501 | -11,033,388 | |||
6.02.02 | Investments in refining and transport | -7,572,769 | -10,678,995 | |||
6.02.03 | Investments in gas and energy | -1,489,952 | 35,401 | |||
6.02.04 | Investment in international segment | -6,686 | -43,209 | |||
6.02.06 | Investment in biofuels | -330,687 | -895,052 | |||
6.02.07 | Other Investments | -744,205 | -65,273 | |||
6.02.08 | Investments in marketable securities | 6,932,000 | -929,265 | |||
6.02.09 | Dividends received | 905,180 | 881,040 | |||
6.03 | Net Cash - Financing activities | 4,635,084 | 16,532,539 | |||
6.03.04 | Raising of Financing and Intercompany Loans | 27,512 | 11,671,450 | |||
6.03.05 | Amortization of principal | -181,343 | -951,996 | |||
6.03.06 | Amortization of interest | -1,360,033 | -1,111,866 | |||
6.03.07 | Intercompany Loans, Net | 16,925,094 | 8,883,768 | |||
6.03.08 | Non standard Credit Rights Investment Fund | -4,904,014 | 1,776,028 | |||
6.03.09 | Dividends paid to shareholders | -5,872,132 | -3,734,845 | |||
6.05 | Increase (decrease) in cash and cash equivalents | 3,922,320 | 1,043,725 | |||
6.05.01 | Opening balance of cash and cash equivalents | 19,994,554 | 16,798,113 | |||
6.05.02 | Closing balance of cash and cash equivalents | 23,916,874 | 17,841,838 |
PAGE : 10 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Statement of Changes in Shareholders' Equity - 01/01/2011 to 06/30/2011
(R$ Thousand)
Capital Reserves, | Retained | |||||||||||||
Granted Options | earnings/ | Other | Shareholders’ | |||||||||||
Paid in | and Treasury | Revenue | (accumulated | Comprehensive | Equity | |||||||||
Account Code | Description Account | Capital | Shares | Reserves | losses) | Income | Consolidated | |||||||
5.01 | Opening balance | 205,357,103 | -6,257 | 101,875,065 | 0 | 90,605 | 307,316,516 | |||||||
5.03 | Opening balance adjusted | 205,357,103 | -6,257 | 101,875,065 | 0 | 90,605 | 307,316,516 | |||||||
5.04 | Capital transactions with shareholders | 22,626 | 64,210 | -22,626 | -5,217,799 | 0 | -5,153,589 | |||||||
5.04.01 | Capital increases | 22,626 | 0 | -22,626 | 0 | 0 | 0 | |||||||
5.04.07 | Interest on shareholders' equity | 0 | 0 | 0 | -5,217,799 | 0 | -5,217,799 | |||||||
5.04.08 | Change in interest in subsidiaries | 0 | 64,210 | 0 | 0 | 0 | 64,210 | |||||||
5.05 | Total of comprehensive income | 0 | 0 | 0 | 21,755,471 | -818,614 | 20,936,857 | |||||||
5.05.01 | Net income for the period | 0 | 0 | 0 | 21,755,471 | 0 | 21,755,471 | |||||||
5.05.02 | Other comprehensive income | 0 | 0 | 0 | 0 | -824,641 | -824,641 | |||||||
5.05.02.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | -226,422 | -226,422 | |||||||
5.05.02.02 | Taxes of adjustments of financial instruments | 0 | 0 | 0 | 0 | 78,065 | 78,065 | |||||||
5.05.02.04 | Translation adjustments for the period | 0 | 0 | 0 | 0 | -676,284 | -676,284 | |||||||
5.05.03 | Transferred to results | 0 | 0 | 0 | 0 | 6,027 | 6,027 | |||||||
5.05.03.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | 6,027 | 6,027 | |||||||
5.07 | Final balance | 205,379,729 | 57,953 | 101,852,439 | 16,537,672 | -728,009 | 323,099,784 |
PAGE : 11 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Statement of Changes in Equity - 01/01/2010 to 06/30/2010
(R$ Thousand)
Capital Reserves, | Retained | |||||||||||||
Granted Options | earnings/ | Other | ||||||||||||
Paid in | and Treasury | Revenue | (accumulated | Comprehensive | Shareholders’ | |||||||||
Account Code | Description Account | Capital | Shares | Reserves | losses) | Income | Equity | |||||||
5.01 | Opening balance | 78,966,691 | 1,937,392 | 85,430,762 | -1,247,335 | -66,821 | 165,020,689 | |||||||
5.03 | Opening balance adjusted | 78,966,691 | 1,937,392 | 85,430,762 | -1,247,335 | -66,821 | 165,020,689 | |||||||
5.04 | Capital Transactions with shareholders | 6,141,853 | -532,162 | -5,626,996 | -3,509,631 | 0 | -3,526,936 | |||||||
5.04.01 | Capital increases | 6,141,853 | -514,857 | -5,626,996 | 0 | 0 | 0 | |||||||
5.04.07 | Interest on shareholders' equity | 0 | 0 | 0 | -3,509,631 | 0 | -3,509,631 | |||||||
5.04.08 | Change in interest in subsidiaries | 0 | -17,305 | 0 | 0 | 0 | -17,305 | |||||||
5.05 | Total of Comprehensive Income | 0 | 0 | 0 | 15,928,080 | 275,536 | 16,203,616 | |||||||
5.05.01 | Net income for the period | 0 | 0 | 0 | 15,928,080 | 0 | 15,928,080 | |||||||
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | 299,272 | 299,272 | |||||||
5.05.02.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | 38,696 | 38,696 | |||||||
5.05.02.02 | Taxes of adjustments of financial instruments | 0 | 0 | 0 | 0 | -4,694 | -4,694 | |||||||
5.05.02.04 | Translation adjustments for the period | 0 | 0 | 0 | 0 | 265,270 | 265,270 | |||||||
5.05.03 | Transferred to results | 0 | 0 | 0 | 0 | -23,736 | -23,736 | |||||||
5.05.03.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | -23,736 | -23,736 | |||||||
5.07 | Final balance | 85,108,544 | 1,405,230 | 79,803,766 | 11,171,114 | 208,715 | 177,697,369 |
PAGE : 12 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Individual Interim Accounting Information / Statement of Added Value
(R$ Thousand)
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 06/30/2011 | 06/30/2010 | |||
7.01 | Revenues | 137,332,471 | 123,894,812 | |||
7.01.01 | Sales of Goods, Products and Services | 112,462,161 | 98,774,863 | |||
7.01.02 | Other Revenues | 1,729,187 | 1,524,647 | |||
7.01.03 | Revenues refs. to the construction of own assets | 23,061,217 | 23,722,781 | |||
7.01.04 | Allowance/Reversal for doubtful accounts | 79,906 | -127,479 | |||
7.02 | Inputs acquired from third parties | -61,624,300 | -59,886,858 | |||
7.02.01 | Cost of Goods, Products and Services sold | -32,169,771 | -26,394,432 | |||
7.02.02 | Materials, Power, Third-party Services and Other Operating Expenses | -21,713,895 | -25,306,471 | |||
7.02.03 | Loss/Recovery of Assets Values | -193,545 | -4,169 | |||
7.02.04 | Other | -7,547,089 | -8,181,786 | |||
7.03 | Gross Added Value | 75,708,171 | 64,007,954 | |||
7.04 | Retentions | -5,554,240 | -4,964,820 | |||
7.04.01 | Depreciation, Amortization and Depletion | -5,554,240 | -4,964,820 | |||
7.05 | Net Added Value Produced | 70,153,931 | 59,043,134 | |||
7.06 | Transferred Added Value | 9,256,951 | 4,514,132 | |||
7.06.01 | Equity Accounting | 5,971,846 | 2,400,677 | |||
7.06.02 | Financial Income | 2,865,303 | 1,599,044 | |||
7.06.03 | Other | 419,802 | 514,411 | |||
7.07 | Total Added Value to be Distributed | 79,410,882 | 63,557,266 | |||
7.08 | Distribution of added value | 79,410,882 | 63,557,266 | |||
7.08.01 | Personnel | 7,535,281 | 6,553,482 | |||
7.08.01.01 | Payroll and related charges | 5,275,142 | 4,590,995 | |||
7.08.01.02 | Benefits | 1,913,981 | 1,655,051 | |||
7.08.01.03 | FGTS | 346,158 | 307,436 | |||
7.08.02 | Taxes, Duties and Social Contributions | 38,459,841 | 31,167,695 | |||
7.08.02.01 | Federal | 28,513,752 | 24,051,522 | |||
7.08.02.02 | State | 9,893,314 | 7,055,615 | |||
7.08.02.03 | Municipal | 52,775 | 60,558 | |||
7.08.03 | Remuneration of Third Party Capital | 11,660,289 | 9,908,009 | |||
7.08.03.01 | Interest | 2,254,143 | 3,242,811 | |||
7.08.03.02 | Rental | 9,406,146 | 6,665,198 | |||
7.08.04 | Remuneration of Shareholders' Equity | 21,755,471 | 15,928,080 | |||
7.08.04.01 | Interest on Shareholders' Equity | 5,217,799 | 3,509,631 | |||
7.08.04.03 | Retained Earnings / Loss For The Period | 16,537,672 | 12,418,449 |
PAGE : 13 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Balance Sheet - Assets
(R$ Thousand)
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 06/30/2011 | Year 12/31/2010 | |||
1 | Total Assets | 554,583,506 | 519,970,003 | |||
1.01 | Current Assets | 119,493,478 | 106,685,162 | |||
1.01.01 | Cash and Cash Equivalents | 34,672,618 | 30,323,259 | |||
1.01.01.01 | Cash and Banks | 3,086,470 | 3,434,380 | |||
1.01.01.02 | Short Term Investments | 31,586,148 | 26,888,879 | |||
1.01.02 | Short Term Investments | 24,969,264 | 26,017,297 | |||
1.01.02.01 | Financial investments valued at fair value | 24,952,798 | 25,972,839 | |||
1.01.02.01.01 | Securities for trading | 24,795,379 | 25,650,959 | |||
1.01.02.01.02 | Securities available for sale | 157,419 | 321,880 | |||
1.01.02.02 | Financial investments valued at amortized cost | 16,466 | 44,458 | |||
1.01.02.02.01 | Securities held until maturity | 16,466 | 44,458 | |||
1.01.03 | Accounts Receivable | 18,762,930 | 17,333,975 | |||
1.01.03.01 | Customers | 14,007,917 | 12,916,412 | |||
1.01.03.01.01 | Third parties | 12,737,872 | 14,385,169 | |||
1.01.03.01.02 | Subsidiary and Affiliated Companies | 3,010,947 | 280,896 | |||
1.01.03.01.03 | Allowance for Doubtful Accounts | -1,740,902 | -1,749,653 | |||
1.01.03.02 | Other Accounts Receivable | 4,755,013 | 4,417,563 | |||
1.01.04 | Inventories | 25,751,416 | 19,815,677 | |||
1.01.06 | Taxes recoverable | 11,322,895 | 8,934,797 | |||
1.01.06.01 | Current tax recoverable | 11,322,895 | 8,934,797 | |||
1.01.07 | Prepaid Expenses | 1,218,744 | 1,006,419 | |||
1.01.08 | Other Current Assets | 2,795,611 | 3,253,738 | |||
1.01.08.03 | Other | 2,795,611 | 3,253,738 | |||
1.01.08.03.01 | Advances to Suppliers | 1,080,505 | 1,310,353 | |||
1.01.08.03.02 | Dividends Receivable | 5,928 | 250,600 | |||
1.01.08.03.03 | Other | 1,709,178 | 1,692,785 | |||
1.02 | Non-current Assets | 435,090,028 | 413,284,841 | |||
1.02.01 | Long-Term Assets | 38,248,830 | 38,469,954 | |||
1.02.01.01 | Financial investments valued at fair value | 4,935,612 | 4,981,553 | |||
1.02.01.01.02 | Securities available for sale | 4,935,612 | 4,981,553 | |||
1.02.01.02 | Financial investments valued at amortized cost | 263,729 | 225,953 | |||
1.02.01.02.01 | Securities held until maturity | 263,729 | 225,953 | |||
1.02.01.03 | Accounts Receivable | 4,609,358 | 4,679,135 | |||
1.02.01.03.02 | Other Accounts Receivable | 4,609,358 | 4,679,135 | |||
1.02.01.04 | Inventories | 92,331 | 91,161 | |||
1.02.01.06 | Deferred taxes | 16,913,208 | 17,210,856 | |||
1.02.01.06.01 | Deferred income tax and social contribution | 7,103,170 | 6,471,069 | |||
1.02.01.06.02 | Deferred Value-Added Tax (ICMS) | 2,350,612 | 2,420,941 | |||
1.02.01.06.03 | Deferred PIS/COFINS | 7,161,790 | 8,062,564 | |||
1.02.01.06.04 | Other Taxes | 297,636 | 256,282 | |||
1.02.01.07 | Prepaid Expenses | 1,657,556 | 1,225,919 | |||
1.02.01.08 | Credit with related parties | 120,532 | 276,764 | |||
1.02.01.08.01 | Credit with affiliated companies | 120,532 | 126,448 | |||
1.02.01.08.04 | Credit with others related parties | 0 | 150,316 | |||
1.02.01.09 | Other non-current assets | 9,656,504 | 9,778,613 | |||
1.02.01.09.03 | Petroleum and Alcohol Accounts – STN | 826,408 | 821,635 |
PAGE : 14 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Balance Sheet - Assets
(R$ Thousand)
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 06/30/2011 | Year 12/31/2010 | |||
1.02.01.09.04 | Investments in Privatizable Companies | 2,233 | 2,233 | |||
1.02.01.09.05 | Judicial Deposits | 2,810,171 | 2,806,975 | |||
1.02.01.09.06 | Advances to Suppliers | 4,691,406 | 4,975,584 | |||
1.02.01.09.07 | Other long-term | 1,326,286 | 1,172,186 | |||
1.02.02 | Investments | 9,237,263 | 8,879,163 | |||
1.02.02.01 | Corporate Interests | 9,237,263 | 8,879,163 | |||
1.02.02.01.01 | Investments in affiliated companies | 8,922,125 | 8,649,290 | |||
1.02.02.01.04 | Other Corporate Interests | 315,138 | 229,873 | |||
1.02.03 | Property, Plant and Equipment | 304,924,502 | 282,837,532 | |||
1.02.03.01 | Assets in Operating | 153,807,652 | 143,092,093 | |||
1.02.03.02 | Assets Under Leasing | 719,108 | 788,780 | |||
1.02.03.03 | Assets Under Construction | 150,397,742 | 138,956,659 | |||
1.02.04 | Intangible | 82,679,433 | 83,098,192 | |||
1.02.04.01 | Intangible | 81,686,976 | 82,075,570 | |||
1.02.04.01.02 | Guarantees for concession | 80,067,038 | 80,377,031 | |||
1.02.04.01.03 | Software | 1,619,938 | 1,698,539 | |||
1.02.04.02 | Goodwill | 992,457 | 1,022,622 |
PAGE : 15 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Balance Sheet - Liabilities
(R$ Thousand)
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 06/30/2011 | Year 12/31/2010 | |||
2 | Total Liabilities | 554,583,506 | 519,970,003 | |||
2.01 | Current Liabilities | 60,821,150 | 56,834,675 | |||
2.01.01 | Social obligations and Labor | 2,942,302 | 2,605,810 | |||
2.01.01.01 | Social Obligations | 416,224 | 423,146 | |||
2.01.01.02 | Labor obligations | 2,526,078 | 2,182,664 | |||
2.01.02 | Suppliers | 18,616,457 | 17,043,678 | |||
2.01.02.01 | National suppliers | 10,853,575 | 10,333,714 | |||
2.01.02.02 | Foreign Suppliers | 7,762,882 | 6,709,964 | |||
2.01.03 | Tax | 11,546,982 | 10,250,098 | |||
2.01.03.01 | Federal Tax | 9,747,231 | 8,147,315 | |||
2.01.03.01.01 | Income Tax and Social Contribution Payable | 2,059,006 | 1,641,637 | |||
2.01.03.01.02 | Others Federal Taxes | 7,688,225 | 6,505,678 | |||
2.01.03.02 | State Taxes | 1,695,906 | 1,968,051 | |||
2.01.03.03 | Municipal Taxes | 103,845 | 134,732 | |||
2.01.04 | Loans and Financing | 16,737,001 | 15,668,290 | |||
2.01.04.01 | Loans and Financing | 16,246,975 | 15,172,908 | |||
2.01.04.01.01 | Local currency | 2,721,182 | 2,924,685 | |||
2.01.04.01.02 | Foreign Currency | 13,525,793 | 12,248,223 | |||
2.01.04.02 | Debentures | 375,863 | 319,227 | |||
2.01.04.03 | Financing by leasing | 114,163 | 176,155 | |||
2.01.05 | Other Liabilities | 9,695,915 | 9,963,702 | |||
2.01.05.01 | Related Party Liabilities | 178,690 | 148,798 | |||
2.01.05.01.01 | Debt with affiliated companies | 178,690 | 148,798 | |||
2.01.05.02 | Other | 9,517,225 | 9,814,904 | |||
2.01.05.02.01 | Dividends and interest on capital payable | 2,608,899 | 3,595,303 | |||
2.01.05.02.04 | Interests of employees and managers | 1,114,741 | 1,691,376 | |||
2.01.05.02.05 | Other | 5,793,585 | 4,528,225 | |||
2.01.06 | Provisions | 1,282,493 | 1,303,097 | |||
2.01.06.02 | Other Provisions | 1,282,493 | 1,303,097 | |||
2.01.06.02.04 | Pension and Health | 1,282,493 | 1,303,097 | |||
2.02 | Non-current liabilities | 167,419,626 | 152,912,028 | |||
2.02.01 | Loans and Financing | 111,561,428 | 102,247,022 | |||
2.02.01.01 | Loans and Financing | 108,828,554 | 99,603,246 | |||
2.02.01.01.01 | Local currency | 49,169,173 | 49,662,409 | |||
2.02.01.01.02 | Foreign Currency | 59,659,381 | 49,940,837 | |||
2.02.01.02 | Debentures | 2,551,704 | 2,447,952 | |||
2.02.01.03 | Financing by leasing | 181,170 | 195,824 | |||
2.02.02 | Other Liabilities | 1,239,159 | 1,349,043 | |||
2.02.02.01 | Related Party Liabilities | 176,396 | 179,202 | |||
2.02.02.01.01 | Debt with affiliated companies | 176,396 | 179,202 | |||
2.02.02.02 | Other | 1,062,763 | 1,169,841 | |||
2.02.02.02.03 | Other accounts payable and expenses | 1,062,763 | 1,169,841 | |||
2.02.03 | Deferred Taxes | 30,846,618 | 26,160,591 | |||
2.02.03.01 | Deferred income tax and social contribution | 30,846,618 | 26,160,591 | |||
2.02.03.01.01 | Deferred income tax and social contribution | 30,786,642 | 26,117,696 | |||
2.02.03.01.02 | Other Deferred Taxes | 59,976 | 42,895 |
PAGE : 16 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Balance Sheet - Liabilities
(R$ Thousand)
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 06/30/2011 | Year 12/31/2010 | |||
2.02.04 | Provisions | 23,772,421 | 23,155,372 | |||
2.02.04.01 | Tax, social security, labor and civil provisions | 1,250,948 | 1,372,030 | |||
2.02.04.01.01 | Tax Provisions | 647,452 | 616,857 | |||
2.02.04.01.02 | Social security and labor provisions | 192,715 | 196,283 | |||
2.02.04.01.04 | Civil provisions | 287,923 | 357,604 | |||
2.02.04.01.05 | Other provisions for contingencies | 122,858 | 201,286 | |||
2.02.04.02 | Other provisions | 22,521,473 | 21,783,342 | |||
2.02.04.02.04 | Healthcare and pension plans | 16,097,547 | 15,277,952 | |||
2.02.04.02.05 | Provision for dismantling of areas | 6,423,926 | 6,505,390 | |||
2.03 | Consolidated shareholders' equity | 326,342,730 | 310,223,300 | |||
2.03.01 | Paid in capital | 205,379,729 | 205,357,103 | |||
2.03.02 | Capital Reserves | 48,674 | -6,257 | |||
2.03.02.07 | Additional Paid in Capital | 48,674 | -6,257 | |||
2.03.04 | Profit Reserves | 101,301,105 | 101,323,731 | |||
2.03.04.01 | Legal reserve | 12,653,480 | 12,653,480 | |||
2.03.04.02 | Statutory reserve | 1,421,619 | 1,421,619 | |||
2.03.04.05 | Undistributed Earning Reserve | 85,901,951 | 85,901,951 | |||
2.03.04.07 | Tax incentive reserve | 1,324,055 | 1,346,681 | |||
2.03.05 | Retained Earnings / Accumulated Losses | 16,710,102 | 0 | |||
2.03.06 | Equity Valuation Adjustments | 144,754 | 287,084 | |||
2.03.07 | Cumulative translation adjustments | -872,763 | -196,479 | |||
2.03.09 | Noncontrolling interest | 3,631,129 | 3,458,118 |
PAGE : 17 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Income Statement
(R$ Thousand)
Current Quarter | Accumulated | Same Quarter Of | Accumulated | |||||||
Current Year | The Previous | Previous Year | ||||||||
Year | ||||||||||
04/01/2011 to | 01/01/2011 to | 04/01/2010 to | 01/01/2010 to | |||||||
Account Code | Description Account | 06/30/2011 | 06/30/2011 | 06/30/2010 | 06/30/2010 | |||||
3.01 | Revenues | 61,468,746 | 116,269,245 | 53,631,379 | 104,043,449 | |||||
3.02 | Cost of Products and Services Sold | -41,226,291 | -75,822,376 | -34,244,725 | -65,346,394 | |||||
3.03 | Gross profit | 20,242,455 | 40,446,869 | 19,386,654 | 38,697,055 | |||||
3.04 | Operating Expenses | -8,028,929 | -15,420,665 | -7,314,520 | -15,187,152 | |||||
3.04.01 | Selling expenses | -2,181,941 | -4,298,038 | -2,276,030 | -4,348,424 | |||||
3.04.02 | Administrative and general expenses | -2,164,105 | -4,174,467 | -1,897,404 | -3,726,404 | |||||
3.04.05 | Other Operating Expenses | -3,848,613 | -7,390,701 | -2,910,642 | -6,702,599 | |||||
3.04.05.01 | Taxes | -115,014 | -365,602 | -224,648 | -378,075 | |||||
3.04.05.02 | Cost of Research and Technological Development | -526,170 | -1,018,604 | -414,876 | -806,236 | |||||
3.04.05.03 | Exploratory Costs for The Extraction of Crude Oil and Gas | -1,198,782 | -2,141,271 | -626,097 | -1,628,765 | |||||
3.04.05.05 | Other Operating Expenses, Net | -2,008,647 | -3,865,224 | -1,645,021 | -3,889,523 | |||||
3.04.06 | Equity Pick-up | 165,730 | 442,541 | -230,444 | -409,725 | |||||
3.05 | Income before financial results, interests and taxes | 12,213,526 | 25,026,204 | 12,072,134 | 23,509,903 | |||||
3.06 | Financial results | 2,895,350 | 4,917,562 | -630,303 | -1,331,295 | |||||
3.06.01 | Financial Income | 3,231,919 | 5,971,965 | 922,498 | 1,682,316 | |||||
3.06.01.01 | Financial Income | 1,829,835 | 3,622,345 | 922,498 | 1,682,316 | |||||
3.06.01.02 | Net Monetary and Exchanges Variation | 1,402,084 | 2,349,620 | 0 | 0 | |||||
3.06.02 | Expenses | -336,569 | -1,054,403 | -1,552,801 | -3,013,611 | |||||
3.06.02.01 | Expenses | -336,569 | -1,054,403 | -815,534 | -1,699,840 | |||||
3.06.02.02 | Net Monetary and Exchanges Variation | 0 | 0 | -737,267 | -1,313,771 | |||||
3.07 | Income before taxes | 15,108,876 | 29,943,766 | 11,441,831 | 22,178,608 | |||||
3.08 | Income tax and social contribution | -3,697,771 | -7,338,487 | -3,105,033 | -6,044,962 | |||||
3.08.01 | Current | -1,947,379 | -3,214,619 | -1,563,613 | -4,949,830 | |||||
3.08.02 | Deferred | -1,750,392 | -4,123,868 | -1,541,420 | -1,095,132 | |||||
3.09 | Net Income from Continuing Operations | 11,411,105 | 22,605,279 | 8,336,798 | 16,133,646 | |||||
3.11 | Consolidated Income / Loss for the period | 11,411,105 | 22,605,279 | 8,336,798 | 16,133,646 | |||||
3.11.01 | Attributable to shareholders of the Parente Company | 10,942,937 | 21,927,901 | 8,294,990 | 16,021,265 | |||||
3.11.02 | Attributable to Non-controlling shareholders | 468,168 | 677,378 | 41,808 | 112,381 |
PAGE : 18 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(R$ Thousand)
Current Quarter | Accumulated | Same Quarter Of | Accumulated | |||||||
Current Year | The Previous | Previous Year | ||||||||
Year | ||||||||||
04/01/2011 to | 01/01/2011 to | 04/01/2010 to | 01/01/2010 to | |||||||
Account Code | Description Account | 06/30/2011 | 06/30/2011 | 06/30/2010 | 06/30/2010 | |||||
3.99 | Earnings per share - (Real / Share) | |||||||||
3.99.01 | Basic earnings per share | |||||||||
3.99.01.01 | ON | 0.83889 | 1.68101 | 0.94540 | 1.82598 | |||||
3.99.01.02 | PN | 0.83889 | 1.68101 | 0.94540 | 1.82598 | |||||
3.99.02 | Diluted earnings per share | |||||||||
3.99.02.01 | ON | 0.83889 | 1.68101 | 0.94540 | 1.82598 | |||||
3.99.02.02 | PN | 0.83889 | 1.68101 | 0.94540 | 1.82598 |
PAGE : 19 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Statement of Comprehensive Income
(R$ Thousand)
Current | Accumulated | Same Quarter Of | Accumulated | |||||||
Quarter | Current Year | The Previous | Previous Year | |||||||
Year | ||||||||||
04/01/2011 to | 01/01/2011 to | 04/01/2010 to | 01/01/2010 to | |||||||
Account Code | Description Account | 06/30/2011 | 06/30/2011 | 06/30/2010 | 06/30/2010 | |||||
4.01 | Net income Consolidated for the year | 11,411,105 | 22,605,279 | 8,336,799 | 16,133,646 | |||||
4.02 | Other Comprehensive Income | -653,308 | -1,064,128 | 147,223 | 249,770 | |||||
4.02.01 | Cumulative translation adjustments | -620,183 | -921,798 | 194,281 | 239,504 | |||||
4.02.03 | Unrealized gains / (losses) on securities available for sale - Recognized | -68,163 | -229,603 | -47,337 | 38,889 | |||||
4.02.04 | Unrealized gains / (losses) on securities available for sale - Transferred to results | 7,224 | 14,562 | -9,288 | -7,627 | |||||
4.02.05 | Unrecognized gains / (losses) on cash flow hedge - Recognized | 9,589 | 3,181 | -6,819 | -193 | |||||
4.02.06 | Unrecognized gains / (losses) on cash flow hedge - Transferred to results | -4,950 | -8,535 | -10,349 | -16,109 | |||||
4.02.07 | Deferred income tax and social contribution | 23,175 | 78,065 | 26,735 | -4,694 | |||||
4.03 | Comprehensive income for the period | 10,757,797 | 21,541,151 | 8,484,022 | 16,383,416 | |||||
4.03.01 | Attributed to Partners of the Parent Company | 10,492,094 | 21,109,287 | 8,447,162 | 16,296,801 | |||||
4.03.02 | Attributed to Non-Controlling Partners | 265,703 | 431,864 | 36,860 | 86,615 |
PAGE : 20 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Statement of Cash Flow - Indirect Method
(R$ Thousand)
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 06/30/2011 | 06/30/2010 | |||
6.01 | Net Cash - Operating Activities | 27,172,032 | 22,934,939 | |||
6.01.01 | Cash provided by operating activities | 34,033,793 | 28,531,293 | |||
6.01.01.01 | Net income for the year | 21,927,901 | 16,021,265 | |||
6.01.01.02 | Non-controlling interest | 677,378 | 112,381 | |||
6.01.01.03 | Equity in earnings (losses) of significant investments | -442,541 | 409,725 | |||
6.01.01.05 | Depreciation, depletion and amortization | 7,645,355 | 6,888,550 | |||
6.01.01.06 | Loss on recovery of assets | 368,623 | 514,128 | |||
6.01.01.07 | Write-off of dry wells | 1,245,944 | 906,054 | |||
6.01.01.08 | Residual value of permanent assets written off | 483,686 | 202,657 | |||
6.01.01.09 | Exchange and monetary variation and charges on financing | -1,996,421 | 2,381,401 | |||
6.01.01.10 | Deferred income and social contribution taxes, net | 4,123,868 | 1,095,132 | |||
6.01.02 | Changes in assets and liabilities | -5,977,842 | -5,520,861 | |||
6.01.02.01 | Accounts receivable | -1,986,313 | -2,616,229 | |||
6.01.02.02 | Inventories | -6,479,241 | -371,683 | |||
6.01.02.03 | Suppliers | 2,055,243 | -788,317 | |||
6.01.02.04 | Taxes, fees and contributions | -495,345 | -3,174,199 | |||
6.01.02.05 | Healthcare and pension plans | 809,153 | 843,594 | |||
6.01.02.06 | Short term operations with subsidiaries / affiliated companies | 118,661 | 585,973 | |||
6.01.03 | Other | -883,919 | -75,493 | |||
6.01.03.01 | Other assets | -1,840,753 | -375,660 | |||
6.01.03.02 | Other liabilities | 956,834 | 300,167 | |||
6.02 | Net Cash - Investment Activities | -28,484,478 | -35,651,439 | |||
6.02.01 | Investments in exploration and production of oil and gas | -14,190,924 | -14,538,133 | |||
6.02.02 | Investments in refining and transport | -11,713,086 | -13,978,178 | |||
6.02.03 | Investments in gas and energy | -1,631,561 | -3,692,930 | |||
6.02.04 | Investment in international segment | -1,778,911 | -2,293,935 | |||
6.02.05 | Investments in distribution | -451,268 | -225,581 | |||
6.02.06 | Investment in biofuels | -269,946 | -872,947 | |||
6.02.07 | Other Investments | -818,696 | -294,268 | |||
6.02.08 | Investments in marketable securities | 2,157,427 | 34,777 | |||
6.02.09 | Dividends received | 212,487 | 209,756 | |||
6.03 | Net Cash - Financing activities | 6,575,864 | 7,769,652 | |||
6.03.03 | Funding | 22,121,358 | 21,787,718 | |||
6.03.04 | Amortization of principal | -6,611,317 | -9,033,022 | |||
6.03.05 | Amortization of interest | -3,062,045 | -1,250,199 | |||
6.03.08 | Dividends paid to shareholders | -5,872,132 | -3,734,845 | |||
6.04 | Effect of exchange rate changes on cash and cash equivalents | -914,058 | 122,486 | |||
6.05 | Increase (decrease) in cash and cash equivalents | 4,349,360 | -4,824,362 | |||
6.05.01 | Cash and cash equivalents at the beginning of the year | 30,323,259 | 29,034,228 | |||
6.05.02 | Cash and cash equivalents at the end of the year | 34,672,619 | 24,209,866 |
PAGE : 21 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Statement of Changes in Shareholders' Equity - 01/01/2011 to 06/30/2011
(R$ Thousand)
Capital | ||||||||||||||||||
Reserves, | ||||||||||||||||||
Granted | ||||||||||||||||||
Options | Retained | |||||||||||||||||
and | earnings/ | Other | Non- | Shareholders’ | ||||||||||||||
Paid in | Treasury | Revenue | (accumulated | Comprehensive | Shareholders’ | controlling | Equity | |||||||||||
Account Code | Description Account | Capital | Shares | Reserves | losses) | Income | Equity | interest | Consolidated | |||||||||
5.01 | Opening balance | 205,357,103 | -6,257 | 101,323,731 | 0 | 90,605 | 306,765,182 | 3,458,118 | 310,223,300 | |||||||||
5.03 | Opening balance adjusted | 205,357,103 | -6,257 | 101,323,731 | 0 | 90,605 | 306,765,182 | 3,458,118 | 310,223,300 | |||||||||
5.04 | Capital Transactions with shareholders | 22,626 | 54,931 | -22,626 | -5,217,799 | 0 | -5,162,868 | -258,853 | -5,421,721 | |||||||||
5.04.01 | Capital increases | 22,626 | 0 | -22,626 | 0 | 0 | 0 | 0 | 0 | |||||||||
5.04.06 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | -110,045 | -110,045 | |||||||||
5.04.07 | Interest on shareholders' equity | 0 | 0 | 0 | -5,217,799 | 0 | -5,217,799 | 0 | -5,217,799 | |||||||||
5.04.08 | Change in interest in subsidiaries | 0 | 54,931 | 0 | 0 | 0 | 54,931 | -148,808 | -93,877 | |||||||||
5.05 | Total of Comprehensive Income | 0 | 0 | 0 | 21,927,901 | -818,614 | 21,109,287 | 431,864 | 21,541,151 | |||||||||
5.05.01 | Income for the period | 0 | 0 | 0 | 21,927,901 | 0 | 21,927,901 | 677,378 | 22,605,279 | |||||||||
5.05.02 | Other statements of income | 0 | 0 | 0 | 0 | -824,641 | -824,641 | -245,514 | -1,070,155 | |||||||||
5.05.02.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | -226,422 | -226,422 | 0 | -226,422 | |||||||||
5.05.02.02 | Taxes of adjustments of financial instruments | 0 | 0 | 0 | 0 | 78,065 | 78,065 | 0 | 78,065 | |||||||||
5.05.02.04 | Translation adjustments for the period | 0 | 0 | 0 | 0 | -676,284 | -676,284 | -245,514 | -921,798 | |||||||||
5.05.03 | Transferred to results | 0 | 0 | 0 | 0 | 6,027 | 6,027 | 0 | 6,027 | |||||||||
5.05.03.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | 6,027 | 6,027 | 0 | 6,027 | |||||||||
5.07 | Final balance | 205,379,729 | 48,674 | 101,301,105 | 16,710,102 | -728,009 | 322,711,601 | 3,631,129 | 326,342,730 |
PAGE : 22 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Statement of Changes in Shareholders' Equity - 01/01/2010 to 06/30/2010
(R$ Thousand)
Capital | ||||||||||||||||||
Reserves, | ||||||||||||||||||
Granted | ||||||||||||||||||
Options | Retained | |||||||||||||||||
and | earnings/ | Other | Non- | Shareholders’ | ||||||||||||||
Paid in | Treasury | Revenue | (accumulated | Comprehensive | Shareholders’ | controlling | Equity | |||||||||||
Account Code | Description Account | Capital | Shares | Reserves | losses) | Income | Equity | interest | Consolidated | |||||||||
5.01 | Opening balance | 78,966,691 | 1,937,392 | 84,726,550 | -1,247,335 | -66,821 | 164,316,477 | 2,576,659 | 166,893,136 | |||||||||
5.03 | Opening balance adjusted | 78,966,691 | 1,937,392 | 84,726,550 | -1,247,335 | -66,821 | 164,316,477 | 2,576,659 | 166,893,136 | |||||||||
5.04 | Capital Transactions with shareholders | 6,141,853 | -532,162 | -5,626,996 | -3,509,631 | 0 | -3,526,936 | 269,582 | -3,257,354 | |||||||||
5.04.01 | Capital increases | 6,141,853 | -514,857 | -5,626,996 | 0 | 0 | 0 | 0 | 0 | |||||||||
5.04.06 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 218,384 | 218,384 | |||||||||
5.04.07 | Interest on shareholders' equity | 0 | 0 | 0 | -3,509,631 | 0 | -3,509,631 | 0 | -3,509,631 | |||||||||
5.04.08 | Change in interest in subsidiaries | 0 | -17,305 | 0 | 0 | 0 | -17,305 | 51,198 | 33,893 | |||||||||
5.05 | Total of Comprehensive Income | 0 | 0 | 0 | 16,021,265 | 275,536 | 16,296,801 | 86,615 | 16,383,416 | |||||||||
5.05.01 | Net income for the period | 0 | 0 | 0 | 16,021,265 | 0 | 16,021,265 | 112,381 | 16,133,646 | |||||||||
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | 299,272 | 299,272 | -25,766 | 273,506 | |||||||||
5.05.02.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | 38,696 | 38,696 | 0 | 38,696 | |||||||||
5.05.02.02 | Taxes of adjustments of financial instruments | 0 | 0 | 0 | 0 | -4,694 | -4,694 | 0 | -4,694 | |||||||||
5.05.02.04 | Translation adjustments for the period | 0 | 0 | 0 | 0 | 265,270 | 265,270 | -25,766 | 239,504 | |||||||||
5.05.03 | Transferred to results | 0 | 0 | 0 | 0 | -23,736 | -23,736 | 0 | -23,736 | |||||||||
5.05.03.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | -23,736 | -23,736 | 0 | -23,736 | |||||||||
5.07 | Final balance | 85,108,544 | 1,405,230 | 79,099,554 | 11,264,299 | 208,715 | 177,086,342 | 2,932,856 | 180,019,198 |
PAGE : 23 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Consolidated Interim Accounting Information / Statement of added value
(R$ Thousand)
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 06/30/2011 | 06/30/2010 | |||
7.01 | Revenues | 178,712,173 | 164,487,784 | |||
7.01.01 | Sales of Goods, Products and Services | 146,275,546 | 130,208,235 | |||
7.01.02 | Other Revenues | 2,188,825 | 2,035,040 | |||
7.01.03 | Revenues refs. to the construction of own assets | 30,238,140 | 32,406,798 | |||
7.01.04 | Allowance/Reversal for doubtful accounts | 9,662 | -162,289 | |||
7.02 | Inputs acquired from third parties | -84,239,495 | -83,999,130 | |||
7.02.01 | Cost of Goods, Products and Services sold | -19,455,491 | -19,722,775 | |||
7.02.02 | Materials, Power, Third-party Services and Other Operating Expenses | -22,552,564 | -19,875,984 | |||
7.02.03 | Loss/Recovery of Assets Values | -368,623 | -514,128 | |||
7.02.04 | Other | -41,862,817 | -43,886,243 | |||
7.03 | Gross Added Value | 94,472,678 | 80,488,654 | |||
7.04 | Retentions | -7,645,355 | -6,888,550 | |||
7.04.01 | Depreciation, Amortization and Depletion | -7,645,355 | -6,888,550 | |||
7.05 | Net Added Value Produced | 86,827,323 | 73,600,104 | |||
7.06 | Transferred Added Value | 4,576,316 | 1,869,441 | |||
7.06.01 | Equity Accounting | 442,541 | -409,725 | |||
7.06.02 | Financial Income | 3,622,345 | 1,682,316 | |||
7.06.03 | Other | 511,430 | 596,850 | |||
7.07 | Total Added Value To Be Distributed | 91,403,639 | 75,469,545 | |||
7.08 | Distribution of added value | 91,403,639 | 75,469,545 | |||
7.08.01 | Personnel | 9,655,563 | 8,390,647 | |||
7.08.01.01 | Payroll and related charges | 7,034,444 | 6,182,116 | |||
7.08.01.02 | Benefits | 2,219,495 | 1,853,608 | |||
7.08.01.03 | FGTS | 401,624 | 354,923 | |||
7.08.02 | Taxes, Duties and Social Contributions | 52,227,184 | 42,634,889 | |||
7.08.02.01 | Federal | 34,928,198 | 29,130,727 | |||
7.08.02.02 | State | 17,189,630 | 13,401,096 | |||
7.08.02.03 | Municipal | 109,356 | 103,066 | |||
7.08.03 | Remuneration of Third Party Capital | 6,915,613 | 8,310,363 | |||
7.08.03.01 | Interest | 2,078,774 | 5,011,765 | |||
7.08.03.02 | Rental | 4,836,839 | 3,298,598 | |||
7.08.04 | Remuneration of Shareholders' Equity | 22,605,279 | 16,133,646 | |||
7.08.04.01 | Interest on Shareholders' Equity | 5,217,799 | 3,509,631 | |||
7.08.04.03 | Retained Earnings / Loss For The Period | 16,710,102 | 12,511,634 | |||
7.08.04.04 | Noncontrolling Interest - Retained earnings | 677,378 | 112,381 |
PAGE : 24 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Management Report / Performance comments
COMMENTS ON PARENT COMPANY PERFORMANCE
Net Profit
Petrobras posted a net profit of R$ 10,910 million in 2Q-2011, with an income before financial results, profit-sharing and taxes corresponding to 19% of the sales revenue (22% in 1Q-2011).
R$ million | ||||||||||||||
2º Quarter | First semester | |||||||||||||
1T-2011 | 2011 | 2010 | 2T11 X 1T11 (%) |
2011 | 2010 | 2011 X 2010 (%) |
||||||||
40,097 | 45,921 | 38,914 | 115 | Sales revenue | 86,018 | 75,866 | 13 | |||||||
8,679 | 8,733 | 9,353 | 101 | Income before financial results, profit sharing and taxes | 17,411 | 18,441 | (6) | |||||||
1,789 | 1,807 | (51) | 101 | Net financial Result | 3,596 | 64 | 5,519 | |||||||
3,076 | 2,895 | 1,408 | 94 | Stakeholding in investments | 5,972 | 2,401 | 149 | |||||||
10,845 | 10,910 | 8,237 | 101 | Net income attributable to shareholders of Petrobras | 21,755 | 15,928 | 37 | |||||||
0.84 | 0.84 | 0.94 | 99 | Net income per share | 1.67 | 1.82 | (8) | |||||||
402,487 | 328,245 | 256,675 | (18) | Market capitalization | 328,245 | 256,675 | 28 |
The main factors that contributed to the 37% increase in net profit for 1S-2011 in relation to 1S-2010 were:
• An increase of 13% in sales revenue as a result of:
• An increase in the average prices on oil exports due to higher international quotations for reference oil, offset by a lower volume of oil exported.
• An increase on the domestic market, with an emphasis on aviation kerosene and naphtha, parameterized to the international market, and gasoline which also presented an increase in the volume sold due to its price advantage in relation to ethanol, growth in the fleet of flex-fuel vehicles and a decrease in the offer of ethanol by other players.
• An increase of 21% in the costs of goods sold, reflecting the effect of the higher international quotations on the expenditures with government holdings and with the importing of oil and oil products.
• An increase in the following expenses:
» Sales (R$ 637 million), due to the increase in expenditures with storage and handling of natural gas in the pipelines belonging to companies of the system, especially the Urucu-Coari-Manaus pipelines (R$ 597 million) and GASDUC III (R$ 303 million). These effects were offset by lower expenses with ships contracted for exporting (R$ 172 million) due to the decrease in the volume exported, as well as the recording in the accounting in 2010 of an allowance for doubtful accounts of Brasil Ecodiesel Indústria e Comércio (R$ 127 million);
PAGE : 25 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Management Report / Performance comments
» Exploration costs (R$ 491 million) due to the greatest values of write-off of dry or economically unviable wells (R$ 292 million) and the increase in expenditures with geology and geophysics (R$ 108 million), with an emphasis on the expenditures in the Rio Solimões basin;
» General and Administrative (R$ 302 million), a reflex of the greater expenditures with personnel (R$ 164 million), due to the readjustment applied in the 2010/2011 collective labor agreement, as well as an increase in the work force and the training and improvement of personnel, and greater expenditures with third-party services (R$ 102 million), with an emphasis on administrative support services, general services and consulting;
» Research and development (R$ 216 million), as a consequence of greater expenditures with drilling of wells related to the project that aims at developing technology for submarine separation of water and oil – submarine water and oil separation system (R$ 68 million), an increase in the provision for ANP in relation to gross revenue (R$ 55 million), due to the increase in revenue from the Brazilian production fields, greater expenses with building maintenance of the research and development centers -CENPES (R$ 23 million), and an increase in expenditures with personnel (R$ 31 million), as a result of the increase in the work force, the 2010/2011 collective labor agreement and a process for advancement and promotion, in the second semester of 2010;
• Positive effect of R$ 3,532 million in financial results, as a result of the increase in the income from financial investments (R$ 1,476 million) mainly due to the funds obtained from capitalization, and a decrease in financial expenses (R$ 1,730 million) due to the greater portion of capitalized financial charges.
• Increase of R$ 3,571 million in the equity in earnings of investments, mainly due to the better results presented by PNBV, Gaspetro, the Abreu e Lima Refinery and PIBBV.
Economic indexes
In 1S-2011 the business conducted by Petrobras presented a profit of R$ 23.0 billion before financial results, equity in earnings of investments, taxes, depreciation and amortization (EBITDA), remaining practically stable in relation to the same period of the previous year.
2º Quarter | Period Jan - Jun | |||||||||
1T-2011 | 2011 | 2010 | 2011 | 2010 | ||||||
38 | 35 | 39 | Gross margin (%) | 36 | 40 | |||||
22 | 19 | 24 | Operating margin (%) | 20 | 24 | |||||
27 | 24 | 21 | Net margin (%) | 25 | 21 | |||||
11,306 | 11,660 | 12,029 | EBITDA – R$ million | 22,965 | 23,406 |
Gross and operating margins decreased 4 percentage points in relation to the same period of the previous year, due to the realization of higher costs, a result of higher international quotations on expenditures with government holdings and with the importing of oil and oil products.
The net margin increased 4 percentage points compared to 1S-2010, due to the greater participation in material investments and the better financial result, offset by the decrease in the operating margin.
PAGE : 26 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Management Report / Performance comments
RESULTS FOR THE FIRST HALF OF 2011
Rio de Janeiro – August 15, 2011 – Petrobras announces today its consolidated results expressed in millions of Brazilian Reais, in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).
Consolidated net income totaled R$10,942 million in 2Q-2011 and R$21,928 million in 1H-2011.
First-half EBITDA of R$32,233 million was 4% higher than in the first six months of 2010.
Main Highlights
R$ million | ||||||||||||||
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
2011 | 2010 | 2011 X 2010 (%) |
||||||||
10,985 | 10,942 | 8,295 | Consolidated net income attributable to Petrobras shareholders | 21,928 | 16,021 | 37 | ||||||||
2,627 | 2,598 | 2,587 | (1) | Total oil and natural gas production (th. barrel/day) | 2,613 | 2,568 | 2 | |||||||
16,093 | 16,139 | 15,927 | EBITDA | 32,233 | 31,003 | 4 | ||||||||
402,487 | 328,245 | 256,675 | (18) | Market capitalization (parent company) | 328,245 | 256,675 | 28 |
www.Petrobrás.com.br/ri
For further information: PETRÓLEO BRASILEIRO S. A. – PETROBRÁS
Investor Relations I E-mail: petroinvest@Petrobrás.com.br / acionistas@Petrobrás.com.br
Av. República do Chile, 65 - 2202 - B - 20031-912 - Rio de Janeiro, RJ I Tel.: 55 (21) 3224-1510 / 9947 I 0800-282-1540
This document may contain forecasts that merely reflect the expectations of the Company’s management. Such terms as “anticipate”, “believe”, “expect”, “forecast”, “intend”, “plan”, “project”, “seek”, “should”, along with similar or analogous expressions, are used to identify such forecasts. These predictions evidently involve risks and uncertainties, whether foreseen or not by the Company. Therefore, the future results of operations may differ from current expectations, and readers should not base their expectations exclusively on the information presented here.
PAGE : 27 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
Management Report / Performance comments
Statement by the CEO
José Sergio Gabrielli de Azevedo
Dear shareholders and investors,
We are pleased to announce our results for the first half of 2011, in which we posted record net income of R$ 21.9 billion, 37% higher than in the same period last year, accompanied by a 4% increase in cash flow (measured by EBITDA) to R$ 32.2 billion.
During the second quarter, we announced important discoveries in the Gávea exploratory well, the pre-salt areas of the Campos Basin and the cretaceous reservoirs in the Espírito Santo Basin. The ongoing exploratory operations in the pre-salt area of the Santos Basin also brought encouraging results, reinforcing the excellent productivity experienced with the the Lula Pilot and the extended well test in Guará. The first Lula Pilot well was responsible for the highest ever output from a single Petrobras well (more than 36,000 boe in May).
We initiated three new extended well tests in the second quarter: Lula Nordeste (Santos Basin), whose data will contribute to the study of that area’s definitive system; Aruanã (Campos Basin post-salt area), which will last for approximately six months; and Brava (Marlim pre-salt field), whose duration is estimated at two years and whose data will provide input for the area’s definitive production development project. Together, these systems will contribute up to 32,000 bpd in this phase.
In relation to Refining, Transportation & Marketing, we used 92% of our nominal refining capacity and our installed primary processing capacity exceeded 2 million bpd. We continued to invest heavily in expansion and quality improvements, which will allow us to increase production of oil products required by the Brazilian market. The expansion of our refineries will ensure that we are equipped to meet the growth in domestic demand, which climbed by 9% this quarter over the same period last year.
Following ample analysis, in July we published our 2011-2015 Business Plan, with total investments of US$ 224.7 billion, virtually identical to the figure in the previous period. Essentially the plan calls for higher investments in exploration and production (with an emphasis on the pre-salt discoveries and, for the first time, the Transfer of Rights); the expansion, improvement and modernization of refining facilities, most of which scheduled for conclusion by the end of 2014; continuing investments in the gas, energy and fertilizer chain; and increased production of ethanol and biofuels. Certain assets will also be divested, as part of our ongoing effort to improve our returns on capital. And we are committed no additionally equity issuance in the period, as well as maintaining our investment-grade status conferred by the leading rating agencies.
We do not expect the uncertainty of the global economic scenario to have an adverse impact upon our plans. The company’s integration in Brazil, with our access to abundant and economically viable reserves directly adjacent to a growing market, provides stable and robust cash flow. The recent Moody’s upgrade of our foreign-currency debt rating to A3, based on the strength of our financial ratios and cash flow generation in relation to our plan, reaffirms this outlook.
In July, the Board of Directors approved the second interest on equity installment to our shareholders. The total amount is R$ 2,609 million, equivalent to R$ 0.20 per share, to be paid until the end of October.
We believe our positive results are an accurate reflection of our entrepreneurial spirit and confirm our capacity for transforming challenges into achievements. We will continue to invest in order to reach our goals, working harder every day to grow and exceed our limits. These fundamentals, together with the profitable projects we are continuing to develop, will generate higher returns for our investors and shareholders, while continually increasing our strength as a company.
PAGE : 28 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL PERFORMANCE
Main Items and Consolidated Economic Indicators
R$ million | ||||||||||||||
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
2011 | 2010 | 2011 X 2010 (%) |
||||||||
54,800 | 61,469 | 53,631 | 12 | Revenue from sales | 116,269 | 104,043 | 12 | |||||||
20,204 | 20,243 | 19,387 | Gross profit | 40,447 | 38,697 | 5 | ||||||||
12,536 | 12,047 | 12,303 | (4) | Income before financial results, participations and taxes | 24,584 | 23,920 | 3 | |||||||
2,022 | 2,895 | (630) | 43 | Net financial result | 4,918 | (1,331) | ||||||||
10,985 | 10,942 | 8,295 | Net income attributable to Petrobras shareholders | 21,928 | 16,021 | 37 | ||||||||
0.84 | 0.84 | 0.95 | Earnings per share1 | 1.68 | 1.83 | (8) | ||||||||
Net Result by business area | ||||||||||||||
9,327 | 10,593 | 7,649 | 14 | . Exploration & Production | 19,920 | 14,961 | 33 | |||||||
(95) | (2,280) | (108) | . Refining, Transportation & Marketing | (2,375) | 1,008 | |||||||||
515 | 747 | 349 | 45 | . Gas & Power | 1,262 | 672 | 88 | |||||||
(13) | (37) | (18) | 185 | . Biofuels | (50) | (40) | 25 | |||||||
369 | 221 | 268 | (40) | . Distribution | 590 | 630 | (6) | |||||||
843 | 615 | 533 | (27) | . International | 1,458 | 980 | 49 | |||||||
880 | 1,252 | (902) | 42 | . Corporate | 2,132 | (2,140) | ||||||||
15,871 | 16,133 | 20,348 | 2 | Consolidated investments | 32,004 | 38,101 | (16) | |||||||
37 | 33 | 36 | (11) | Gross margin (%) | 35 | 37 | (2) | |||||||
23 | 20 | 23 | (13) | Operating margin (%) 2 | 21 | 23 | (2) | |||||||
20 | 18 | 15 | (10) | Net margin (%) | 19 | 15 | 4 | |||||||
16,093 | 16,139 | 15,927 | EBITDA – R$ million 3 | 32,233 | 31,003 | 4 | ||||||||
104.97 | 117.36 | 78.30 | 12 | Brent (US$/bbl) | 111.16 | 77.27 | 44 | |||||||
1.67 | 1.60 | 1.79 | (4) | US Dollar average sell price (R$) | 1.63 | 1.80 | (9) | |||||||
1.63 | 1.56 | 1.80 | (4) | US Dollar final sell price (R$) | 1.56 | 1.80 | (13) | |||||||
Average price indicators | ||||||||||||||
163.72 | 167.15 | 158.72 | 2 | Average Oil Products Realization Prices (R$/bbl) | 165.51 | 158.20 | 5 | |||||||
Sale price - Brazil | ||||||||||||||
94.04 | 108.97 | 73.79 | 16 | . Oil (US$/bbl) 4 | 101.49 | 73.35 | 38 | |||||||
8.83 | 11.47 | 19.73 | 30 | . Natural gas (US$/bbl) 5 | 10.28 | 17.26 | (40) | |||||||
Sale price - International | ||||||||||||||
87.39 | 91.09 | 66.20 | 4 | . Oil (US$/bbl) | 89.08 | 64.24 | 39 | |||||||
16.36 | 15.32 | 14.82 | (6) | . Natural gas (US$/bbl) | 15.84 | 14.82 | 7 |
1Earnings per share based on the weighted average of the number of share.
2 Calculated based on operating income before financial result, profit sharing and taxes.
3 Operating income before financial result, equity balance and depreciation/amortization.
4 Average of exports and domestic transfer prices from E&P to Refining, Transportation & Marketing.
5 Domestic oil transfer price from E&P to Gas & Power.
PAGE : 29 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL PERFORMANCE
2Q-2011 x 1Q-2011:
Gross profit
Gross profit6 totaled R$ 20,243 million, very close to the 1Q-2011 figure (R$20,204 million) chiefly due to:
» Sales revenue of R$61,469 million, 12% up on 1Q-2011 (R$54,800 million), due to:
• Higher prices of oil exports and products sold on the domestic market whose prices are pegged to international prices; • Increase of 8% in total of oil product volume, led by naphtha (12%), gasoline (10%), diesel (9%) and LPG (9%).
» An increase of 19% in the cost of goods sold (R$41,226 million in 2Q-2011 versus R$34,596 million in 1Q-2011), due to:
• The upturn in oil product imports (volume effect), particularly diesel and gasoline, to meet greater seasonal demand in the domestic market; • Higher expenses from the government take on oil production (9%), reflecting the increase in international oil prices (Brent +12%); • The 15% and 10% increase in exploration costs, in Brazil, in U.S. dollars and Reais, respectively, due to the greater number of well interventions in blocks such as Marlim, Espadarte and Albacora fields.
Net Income
» Net income totaled R$10,942 million, also very close to the 1Q-2011 figure (R$10,985 million), reflecting:
• The 7% increase in expenses (R$528 million), due to higher SG&A expenses (R$220 million) and prospecting and exploration expenses (R$257 million), as well as provisions for adjusting inventories to market value (R$119 million);
• The improved financial result (R$873 million), due to higher foreign exchange gains on dollar-denominated debt and improved returns from financial investments.
Cash and Cash Equivalents, Investments and Debt
» Net cash from operating activities came to R$14,248 million, 10% up on 1Q-2011, influenced by increased oil sales and prices. Petrobras closed 2Q11 with cash of R$34,673 million and federal bonds (maturing in more than 90 days) of R$24,788 million, giving a total of R$59,461 million.
» Second-quarter investments totaled R$16,133 million, 46% of which allocated to Exploration & Production.
1H-2011 x 1H-2010.
Gross profit
6 For further details, see Appendix 2.
PAGE : 30 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL PERFORMANCE
Gross profit7 totaled R$40,447 million in 1H-2011, 5% up on 1H-2010 (R$38,697 million), thanks to:
» Sales revenue of R$116,269 million, 12% more than in 1H-2010 (R$104,043 million), basically due to:
• Higher international crude and oil product prices (Brent +44%), reflected in the price of exports, international sales and oil products sold in the domestic market whose prices are pegged to international prices;
• Increased domestic demand (8%), particularly for gasoline (17%), whose prices were more competitive than those of ethanol, diesel (9%), and jet fuel (17%).
» COGS increased by 16% (R$10,476 million) over 1H-2010, due to:
• The impact of higher volumes and international prices on crude and oil product imports;
• The increase in the government take due to the 44% upturn in the price of Brent crude;
• The 28% and 16% increase in exploration costs in Brazil in U.S. dollars and Reais, respectively, due to the greater number of well interventions in fields such as Marlim, Marlim Sul and Marlim Leste.
Net Income
» Net income totaled R$21,928 million, 37% higher than in 1H-2010 (R$16,021 million), reflecting:
• The improved financial result (R$6,249 million), due to the impact of the 6.3% appreciation of the Real against the U.S. dollar on debt, and increased returns from financial investments due to higher cash and cash equivalents and the upturn in the country’s interest rates;
• Higher equity results of non-consolidated companies (R$852 million), especially from the petrochemical sector;
• Higher tax benefits (R$580 million), due to the provisioning of interest on equity.
These effects were partially offset by:
• The increase in prospecting and exploration expenses (R$512 million), due to more write-offs of dry or economically unviable wells;
• Higher administrative expenses (R$448 million), fueled by the upturn in personnel expenses, in turn caused by the expansion of the workforce, training and workforce skills improvement.
Cash and Cash Equivalents, Investments and Debt
» Net cash from operating activities amounted to R$27,172 million in 1H-2011, 18% up year-on-year, reflecting higher output, increased sales and more favorable crude and oil product prices;
» The Company invested R$32,004 million in 1H-2011, 46% of which in Exploration & Production;
» Petrobras has maintained its leverage at 17%, considerably lower than established limit of 35%;
» Net debt in 1H-2011 came to R$68,837 million.
7 For further details, see Appendix 3.
PAGE : 31 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
RESULTS BY BUSINESS AREA
Petrobras operates in an integrated manner, with the greater part of oil and gas production in the exploration and production area being transferred to other Company areas.
When reporting results per business area, transactions with third parties and transfers between business areas are valued in accordance with the internal transfer prices established between the various areas and assessment methodologies based on market parameters.
EXPLORATION AND PRODUCTION (E&P) | ||||||||||||||
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Net income | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
9,327 | 10,593 | 7,649 | 14 | 19,920 | 14,961 | 33 |
(2Q-2011 x 1Q-2011): The upturn in net income was caused by the increase in the domestic oil sale/transfer price (16% in US$/bbl), partially offset by the higher government take. The spread between the average domestic oil sale/transfer price and the average Brent price fell from US$10.93/bbl in 1Q-2011 to US$8.39/bbl in 2Q-2011. |
(1H-2011 x 1H-2010): The increase in net income reflected higher domestic oil prices (38% in US$/bbl) and the 2% upturn in oil and LNG production. These factors were partially offset by the higher government take and the upturn in exploration costs (R$491 million), due to geological and geophysical expenses and the write-off of dry or economically unviable wells. The spread between the average domestic oil sale/transfer price and the average Brent price climbed from US$3.92/bbl in 2010 to US$9.67/bbl in 2011. |
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Domestic production (th. barrels/day) (*) | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
2,044 | 2,018 | 2,010 | (1) | Oil and NGL | 2,031 | 1,998 | 2 | |||||||
341 | 354 | 331 | 4 | Natural gas 8 | 348 | 324 | 7 | |||||||
2,385 | 2,372 | 2,341 | (1) | Total | 2,379 | 2,322 | 2 |
(2Q-2011 x 1Q-2011): Oil and LNG production remained flat over 1Q-2011, as the natural decline in the mature fields was offset by higher output from the Cachalote/Baleia Franca, Jubarte, Peroá, Piloto de Lula, Uruguá/Tambaú and Mexilhão fields and the extended well test (EWT) in the Lula Nordeste field. |
(1H-2011 x 1H-2010): Higher output in the Marlim Leste, Cachalote/Baleia Franca, Jubarte and Piloto de Lula fields and the EWTs in Tiro, Sidon, Guará, Lula Nordeste and Aruanã more than offset the natural decline in the remaining fields. |
(*) Unaudited by Independent Auditors.
8 Excludes liquefied gas and includes re-injected gas.
PAGE : 32 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
2nd quarter | First half | ||||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Lifting cost - country (*) | 2011 | 2010 | 2011 X 2010 (%) |
||||||||
US$/barrel: | |||||||||||||||
11.38 | 13.12 | 9.79 | 15 | • • | without government take | 12.26 | 9.60 | 28 | |||||||
30.48 | 35.00 | 24.50 | 15 | • • | with government take | 32.75 | 24.12 | 36 | |||||||
R$/barrel: | |||||||||||||||
19.00 | 20.93 | 17.54 | 10 | • • | without government take | 19.97 | 17.25 | 16 | |||||||
50.66 | 55.14 | 43.91 | 9 | • • | with government take | 52.91 | 43.87 | 21 |
Lifting Cost Excluding Government Take – US$/barrel
(2Q-2011 x 1Q-2011): Excluding the exchange variation, lifting costs increased by 10% over 1Q-2011 due to the greater number of well interventions in the Marlim, Espadarte and Albacora fields. |
(1H-2011 x 1H-2010): Excluding the exchange variation, lifting costs climbed by 20% over 1H-2010 due to the increased number of well interventions in the Marlim, Marlim Sul and Marlim Leste fields and preventive maintenance in the Marlim and Jubarte fields, as well as the pay rise following the 2010/2011 collective bargaining agreement, partially offset by the 2% upturn in production. |
|
Lifting Cost Including Government Take – US$/barrel | ||
(2Q-2011 x 1Q-2011): Excluding the exchange variation, lifting costs increased by 13%, due to the higher average reference price for local oil.(*) |
(1H-2011 x 1H-2010): Excluding the exchange variation, the lifting cost increased by 32%, due to the higher average reference price for local oil. |
(*) Unaudited by Independent Auditors.
PAGE : 33 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
REFINING, TRANSPORTATION & MARKETING
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Net income | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
(95) | (2,280) | (108) | 2,300 | (2,375) | 1,008 | (336) |
(2Q-2011 x 1Q-2011): The results reflected higher oil acquisition/transfer and oil product import costs (Brent, up by 12% in US$/bbl). These factors partially offset by higher export prices and the upturn to domestic price of those oil products whose prices are pegged to international prices. |
(1H-2011 x 1H-2010): The results reflected higher oil acquisition/transfer and oil product import costs (Brent, up by 44% in US$/bbl). These factors were partially offset by increased export prices and the upturn in the domestic price of those oil products whose prices are pegged to international prices, as well as higher equity results of non-consolidated companies from petrochemical companies (R$ 671 million), due to increased sales volume and the impact of the foreign exchange gains on debt. |
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Imports and exports of crude oil and oil products (th. barrels/day) (*) |
2011 | 2010 | 2011 X 2010 (%) |
|||||||
405 | 347 | 330 | (14) |
Crude oil imports |
376 | 339 | 11 | |||||||
279 | 374 | 289 | 34 |
Oil product imports |
326 | 281 | 16 | |||||||
684 | 721 | 619 | 5 |
Crude oil and oil product imports |
702 | 620 | 13 | |||||||
436 | 486 | 561 | 11 |
Crude oil exports 9 |
461 | 558 | (17) | |||||||
210 | 213 | 216 | 1 |
Oil product exports |
211 | 204 | 3 | |||||||
646 | 699 | 777 | 8 |
Crude oil and oil product exports 10 |
672 | 762 | (12) | |||||||
(38) | (22) | 158 | (42) |
Net crude oil and oil product exports (imports) |
(30) | 142 | (121) |
(2Q-2011 x 1Q-2011): Increase in oil product imports, especially diesel, reflecting the upturn in economic activity, and gasoline, since its price was more competitive than that of ethanol. The increase in crude exports reflected the weak comparative base provided by 1Q-2011, when exports fell due to the need to replenish inventories. |
(1H-2011 x 1H-2010): Higher oil product imports, especially diesel, reflecting the upturn in economic activity, and crude, in order to mitigate the production of fuel oil and gasoil, due to the scheduled stoppage in the heavy oil product pipeline. Lower crude exports, due to the need to build up inventories in the first months of 2011, and higher oil exports in 1H-2010, reflecting increased availability due to the scheduled stoppage in Replan, which inflated the comparative base. |
(*) Unaudited by Independent Auditors.
9 Includes oil exports by the Refining, Transportation & Marketing and Exploration & Production business areas.
10 Includes ongoing exports.
PAGE : 34 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Oil product output (th. barrels/day) (*) | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
1,877 | 1,869 | 1,807 | Oil product output | 1,873 | 1,786 | 5 | ||||||||
2,007 | 2,007 | 1,942 | Primary installed processing capacity 11 | 2,007 | 1,942 | 3 | ||||||||
92 | 92 | 91 | Installed capacity use (%) | 92 | 90 | 2 | ||||||||
1,852 | 1,837 | 1,760 | (1) | Processed feedstock - Brazil (th. barrels/day) (*) | 1,845 | 1,749 | 5 | |||||||
82 | 81 | 81 | (1) | Domestic crude as % of total processed feedstock | 81 | 81 |
(2Q-2011 x 1Q-2011): Processed feedstock remained stable over the previous quarter. |
(1H-2011 x 1H-2010): Daily processed feedstock moved up by 5%, reflecting the reduction in scheduled stoppages in the distillation units. |
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Refining Cost – Domestic (*) | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
4.53 | 5.48 | 3.93 | 21 | Refining cost (US$/barrel) | 5.01 | 3.79 | 32 | |||||||
7.57 | 8.78 | 7.03 | 16 | Refining cost (R$/barrel) | 8.18 | 6.78 | 21 |
(2Q-2011 x 1Q-2011): Excluding the exchange variation effect, refining costs increased by 17%, due to higher expenses with scheduled stoppages, third-party services and materials. |
(1H-2011 x 1H-2010): Excluding the exchange variation effect, refining costs increased by 22% over 1H-2010, due to higher expenses from scheduled stoppages, materials and maintenance, as well as higher personnel expenses, due to the 2010/2011 collective bargaining agreement. |
11 According to the ownership recognized by the ANP.
PAGE : 35 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
GAS & POWER | ||||||||||||||
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Net income | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
515 | 747 | 349 | 45 | 1,262 | 672 | 88 |
(2Q-2011 x 1Q-2011): The increase in net income was due to higher demand from industry, sustained by the upturn in domestic gas output, as well as the improved margins from energy sales, thanks to the generation of thermal power for export (which did not occur in 1Q-2011), whose margins are higher than those of the local market. These effects were partially offset by lower electricity output, due to the recovery in hydropower plant reservoir volumes. |
(1H-2011 x 1H-2010): The annual improvement was due to the following factors: • Higher natural gas sales, accompanying industrial growth and greater demand for power generation; • The reduction in domestic natural gas acquisition/transfer costs, accompanying the behavior of international prices and the appreciation of the Real against the U.S. dollar; • Increased fixed revenue from energy auctions (regulated market) due to the operational start-up of two new thermal plants; • Increased fertilizer sales, reflecting improved demand and higher agriculture commodity prices; • The recognition of impairment losses in 1H-2010 (R$80 million); |
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Physical and financial indicators (*) | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
168 | 162 | 168 | (4) | Gas imports (th. barrels/day) | 165 | 160 | 3 | |||||||
2,037 | 2,008 | 1,973 | (1) | Electricity sales (agreements) - average MW | 1,991 | 2,142 | (7) | |||||||
773 | 626 | 881 | (19) | Electricity generation - average MW | 699 | 669 | 4 | |||||||
33 | 20 | 41 | (39) | Difference settlement price (PLD) - R$/MWh 12 | 27 | 30 | (10) |
(2Q-2011 x 1Q-2011): The 4% reduction in Bolivian gas imports was driven by increased supply and the higher utilization of Brazilian gas. Electricity sales volume remained virtually flat, reflecting the optimization of spot market trading. The 19% reduction in power generation was caused by lower dispatch by the ONS (National System Operator) due to higher water levels in 2Q-2011. The 39% decline in the difference settlement price reflected the high reservoir levels. |
(1H-2011 x 1H-2010): The 3% increase in Bolivian gas imports was due to higher industrial consumption. The reduction in electricity sales was due to reduced availability in the free market since part of this energy was routed to the regulated market (energy auctions). The 4% higher energy output was caused by increased dispatch by the ONS. The 10% reduction in the difference settlement price reflected the heavier rainfall in 2011. |
(*) Unaudited by Independent Auditors.
12 PLD – weekly prices weighted by load level (light, medium and heavy), number of hours and sub-market capacity.
PAGE : 36 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
BIOFUEL
Biodiesel operations are still being consolidated in Brazil, and current sales volume and auction price levels do not yet permit wider operating margins.
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Net income | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
(13) | (37) | (18) | 185 | (50) | (40) | 25 |
(2Q-2011 x 1Q-2011): The net loss was chiefly due to the lower average biodiesel sale price and the seasonality of the ethanol sector. |
(1H-2011 x 1H-2010): The improved profitability of ethanol was offset by higher biodiesel raw material acquisition and transportation costs and increased higher operating expenses. |
DISTRIBUTION
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Net income | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
369 | 221 | 268 | (40) | 590 | 630 | (6) |
(2Q-2011 x 1Q-2011): The reduction in net income was due to narrower sales margins, partially offset by the 6% increase in sales volume. |
(1H-2011 x 1H-2010): The increase in gross profit (R$88 million), due to the 7% upturn in sales volume, despite the reduction in sales margins, was offset by the increase in selling expenses with services, provisions for doubtful debts and personnel. |
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
2011 | 2010 | 2011 X 2010 (%) |
||||||||
38.9% | 39.0% | 38.0% | Market Share (*) | 39.0% | 38.7% | 1 |
(*) Unaudited by Independent Auditors.
PAGE : 37 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
INTERNATIONAL MARKET
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Net income | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
843 | 615 | 533 | (27) | 1,458 | 980 | 49 |
(2Q-2011 x 1Q-2011): The reduction in net income was chiefly due to lower output in Nigeria, partially offset by the reduction in expenses which were higher in 1Q-2011 due to the devolution of operations in Ecuador (R$82 million). |
(1H-2011 x 1H-2010): The improvement in net income was caused by higher international commodity prices in 2011, which pushed up gross profit (R$407 million). |
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
International Production (th. barrels/day) 13 (*) | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
Consolidated international production | ||||||||||||||
140 | 124 | 146 | (11) |
Oil and LNG |
132 | 144 | (8) | |||||||
93 | 94 | 92 | 1 |
Natural gas |
94 | 94 | ||||||||
233 | 218 | 238 | (6) | Total | 226 | 238 | (5) | |||||||
9 | 8 | 8 | (11) | Non consolidated internacional production | 8 | 8 | ||||||||
242 | 226 | 246 | (7) | Total international production | 234 | 246 | (5) |
(2Q-2011 x 1Q-2011): Oil and LNG production fell, especially in the Agbami field in Nigeria, due to the lower production quota allocated to Petrobras and the initial collection of tax oil (government take paid in oil) in March. |
(1H-2011 x 1H-2010): Oil and LNG production fell, especially in the Agbami field in Nigeria, due to the initial collection of tax oil in March, together with the termination of agreements in Ecuador. |
(*) Unaudited by Independent Auditors.
13 Some countries that contribute to international output, such as Nigeria
and Angola, operate under the shared production regime through which the
government take is paid in oil.
PAGE : 38 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Lifting Cost - International (US$/barrel) (*) | 2011 | 2010 |
2011 X |
|||||||
5.65 | 7.31 | 5.4814 | 29 | 6.48 | 5.3015 | 22 |
(2Q-2011 x 1Q-2011): Higher expenses in Argentina due to the increase in the price of third-party services and the higher number of well interventions, together with higher insurance and transportation costs in Nigeria. |
(1H-2011 x 1H-2010): Increase in expenses with third-party services and materials in Argentina, due to contractual price adjustments and the higher volume of well intervention services. |
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Oil Product Output - International (*) (th. barrels/day) |
2011 | 2010 | 2011 X 2010 (%) |
|||||||
198 | 181 | 194 | (9) | Processed feedstock | 190 | 203 | (6) | |||||||
212 | 194 | 208 | (8) | Oil product output | 203 | 216 | (6) | |||||||
281 | 231 | 281 | (18) | Primary installed processing capacity | 231 | 281 | (18) | |||||||
66 | 68 | 63 | 3 | Installed capacity use (%) | 67 | 68 | (1) |
(2Q-2011 x 1Q-2011): Lower processed feedstock due to the sale of the San Lorenzo refinery in Argentina. |
(1H-2011 x 1H-2010): Reduction in processed feedstock due to the sale of the San Lorenzo refinery in Argentina, together with the scheduled stoppage, in the fluid catalytic cracking unit in the USA between March and May 2011. |
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
Refining Cost – International (US$/barrel) (*) | 2011 | 2010 | 2011 X 2010 (%) |
|||||||
4.81 | 5.70 | 3.68 | 19 | 5.24 | 3.49 | 50 |
(2Q-2011 x 1Q-2011): Higher maintenance expenses in the Pasadena refinery in the USA due to the scheduled stoppage between March and May 2011 and the reduction in processed feedstock. |
(1H-2011 x 1H-2010): Refinery costs increased in the USA due to expenses from the scheduled stoppage in the fluid catalytic cracking unit between March and May 2011 and the reduction in processed feedstock. |
(*) Unaudited by Independent Auditors.
14 Revised lifting cost in the Nigerian unit.
15 Revised lifting cost in the units in Nigeria and Angola.
PAGE : 39 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
Sales Volume – thousand barrels/day (*) | ||||||||||||||
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
2011 | 2010 | 2011 X 2010 (%) |
||||||||
796 | 871 | 802 | 9 | Diesel | 834 | 768 | 9 | |||||||
439 | 481 | 374 | 10 | Gasoline | 460 | 392 | 17 | |||||||
84 | 81 | 101 | (4) | Fuel Oil | 83 | 102 | (19) | |||||||
153 | 172 | 176 | 12 | Naphtha | 162 | 162 | - | |||||||
208 | 227 | 221 | 9 | LPG | 218 | 212 | 3 | |||||||
99 | 98 | 85 | (1) | Jet fuel | 98 | 84 | 17 | |||||||
189 | 188 | 139 | (1) | Other | 188 | 154 | 22 | |||||||
1,968 | 2,118 | 1,898 | 8 | Total oil products | 2,043 | 1,874 | 9 | |||||||
85 | 82 | 93 | (4) | Alcohols, renewable nitrogen and others | 84 | 87 | (3) | |||||||
291 | 298 | 292 | 2 | Natural gas | 295 | 275 | 7 | |||||||
2,344 | 2,498 | 2,283 | 7 | Total domestic market | 2,422 | 2,236 | 8 | |||||||
646 | 700 | 777 | 8 | Exports | 673 | 763 | (12) | |||||||
536 | 506 | 638 | (6) | International sales 16 | 521 | 599 | (13) | |||||||
1,182 | 1,206 | 1,415 | 2 | Total international market | 1,194 | 1,362 | (12) | |||||||
3,526 | 3,704 | 3,698 | 5 | Total | 3,616 | 3,598 | 1 |
Domestic sales volume increased by 8% over 1H-2010, chiefly due to sales of the following products:
Exports declined by 12% over 1H-2010, due to the need to replenish Brazil’s oil inventories in 2011 and higher oil exports in 2010, due to the product’s greater availability as a result of the scheduled stoppages.
Corporate Overhead (US$ million) (*) | ||||||||||||||
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
2011 | 2010 | 2011 X 2010 (%) |
||||||||
798 | 901 | 725 | 13 | 1,698 | 1,376 | 23 |
(2Q-2011 x 1Q-2011): Excluding the appreciation of the Real, corporate overhead increased by 9% over the previous quarter, due to higher data-processing and sponsorship expenses. |
(1H-2011 x 1H-2010): Excluding the appreciation of the Real, corporate overhead moved up by 14% in 1H-2011 due to higher personnel and data-processing expenses. |
(*) Unaudited by Independent Auditors.
16 Altered in accordance with the revision of PESA’s volumes.
PAGE : 40 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
Consolidated Investments
R$ million | ||||||||||
First half | ||||||||||
2011 | % | 2010 | % | Δ% | ||||||
• Own Investments | 31,589 | 99 | 36,277 | 95 | (13) | |||||
Exploration & Production | 14,696 | 46 | 15,745 | 41 | (7) | |||||
Refining, Transportation & Marketing | 12,080 | 38 | 13,781 | 36 | (12) | |||||
Gas & Power | 1,720 | 5 | 2,416 | 6 | (29) | |||||
International (I) | 1,877 | 6 | 2,530 | 7 | (26) | |||||
Distribution | 430 | 1 | 257 | 1 | 67 | |||||
Biofuels | 236 | 1 | 851 | 2 | (72) | |||||
Corporate | 550 | 2 | 697 | 2 | (21) | |||||
• Special purpose companies (SPCs) (II) | 415 | 1 | 1,824 | 5 | (77) | |||||
Total investments | 32,004 | 100 | 38,101 | 100 | (16) | |||||
(I) International | 1,877 | 100 | 2,530 | 100 | (26) | |||||
Exploration & Production | 1,606 | 87 | 2,320 | 92 | (31) | |||||
Refining, Transportation & Marketing | 192 | 10 | 126 | 5 | 52 | |||||
Gas & Power | 44 | 2 | 44 | 2 | ||||||
Distribution | 26 | 1 | 28 | 1 | (7) | |||||
Other | 9 | 12 | (25) | |||||||
(II) Projects developed by SPCs | 415 | 100 | 1,824 | 100 | (77) | |||||
Exploration & Production | 99 | 24 | 243 | 13 | (59) | |||||
Refining, Transportation & Marketing | 175 | 42 | 237 | 13 | (26) | |||||
Gas & Power | 105 | 25 | 1,344 | 74 | (92) | |||||
Distribution | 36 | 9 |
In line with its strategic objectives, Petrobras operates associated with other companies, in Brazil and abroad, as a concessionaire of oil and gas exploration, development and oil and natural gas production rights. Currently the Company is a member of 100 consortiums in Brazil, of which it operates 67, and 148 partnerships abroad, of which it operates 75.
PAGE : 41 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
OPERATING PERFORMANCE
Consolidated Debt
R$ million | ||||||
06.30.2011 | 12.31.2010 | Δ% | ||||
Short-term debt 17 | 16,737 | 15,668 | 7 | |||
Long-term debt 18 | 111,561 | 102,247 | 9 | |||
Total | 128,298 | 117,915 | 9 | |||
Cash and cash equivalents | 34,673 | 30,323 | 14 | |||
Treasury Bills (maturity of more than 90 days) | 24,788 | 25,525 | (3) | |||
Adjusted cash equivalents | 59,461 | 55,848 | 6 | |||
Net debt 19 | 68,837 | 62,067 | 11 | |||
Net debt/(net debt + shareholder's equity) (*) | 17% | 17% | ||||
Total net liabilities 20 | 495,123 | 464,122 | 7 | |||
Capital structure (*) | ||||||
(net third parties capital / total net liabilities) | 34% | 33% | 1 | |||
Net debt/EBITDA ratio | 1.07 | 1.03 | 4 |
US$ million | ||||||
06.30.2011 | 12.31.2010 | Δ% | ||||
Short-term debt | 10,721 | 9,403 | 14 | |||
Long-term debt | 71,463 | 61,365 | 16 | |||
Total | 82,184 | 70,769 | 16 | |||
Net debt | 44,095 | 37,250 | 18 |
The net debt of the Petrobras System increased by 11% over December 31, 2010, due to the raising of long-term funding abroad through bond issues (Global Notes), partially offset by higher cash and cash equivalents.
(*) Unaudited by Independent Auditors.
17 Includes financial leasings (R$114 million on June 30, 2011 and R$176 million on December 31, 2010).
18Includes financial leasings (R$181 million on June 30, 2011 and R$196 million on December 31, 2010).
19 Total debt less cash and cash equivalents.
20 Total liabilities net of cash and financial investments.
PAGE : 42 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Income Statement – Consolidated
R$ million | ||||||||||
2nd quarter | First half | |||||||||
1Q-2011 | 2011 | 2010 | 2011 | 2010 | ||||||
54,800 | 61,469 | 53,631 | Revenue from sales | 116,269 | 104,043 | |||||
(34,596) | (41,226) | (34,244) | Cost of products sold | (75,822) | (65,346) | |||||
20,204 | 20,243 | 19,387 | Gross profit | 40,447 | 38,697 | |||||
Expenses | ||||||||||
(2,116) | (2,182) | (2,276) | Selling | (4,298) | (4,348) | |||||
(2,010) | (2,164) | (1,897) | General and administrative | (4,174) | (3,726) | |||||
(942) | (1,199) | (626) | Exploratory cost | (2,141) | (1,629) | |||||
(492) | (526) | (415) | Research & development | (1,019) | (806) | |||||
(251) | (115) | (225) | Taxes | (366) | (378) | |||||
(1,857) | (2,010) | (1,645) | Other | (3,865) | (3,890) | |||||
(7,668) | (8,196) | (7,084) | (15,863) | (14,777) | ||||||
12,536 | 12,047 | 12,303 | Income before financial results and taxes | 24,584 | 23,920 | |||||
2,022 | 2,895 | (630) | Net financial result | 4,918 | (1,331) | |||||
277 | 166 | (231) | Equity results of non-consolidated companies | 442 | (410) | |||||
14,835 | 15,108 | 11,442 | Income before taxes | 29,944 | 22,179 | |||||
(3,641) | (3,698) | (3,105) | Income tax and social contribution | (7,339) | (6,045) | |||||
11,194 | 11,410 | 8,337 | Net income | 22,605 | 16,134 | |||||
(209) | (468) | (42) | Minority interest | (677) | (113) | |||||
10,985 | 10,942 | 8,295 | Net income attributable to Petrobras shareholders | 21,928 | 16,021 |
PAGE : 43 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Balance Sheet – Consolidated
ASSETS | R$ million | |||
06.30.2011 | 12.31.2010 | |||
Current Assets | 119,494 | 106,685 | ||
Cash and cash equivalents | 34,673 | 30,323 | ||
Marketable securities | 24,969 | 26,017 | ||
Accounts receivable | 18,763 | 17,334 | ||
Inventories | 25,751 | 19,816 | ||
Taxes recoverable | 11,323 | 8,935 | ||
Other | 4,015 | 4,260 | ||
Non Current Assets | 435,090 | 413,285 | ||
Long-term assets | 38,249 | 38,470 | ||
Accounts receivable | 4,730 | 4,956 | ||
Marketable securities | 5,199 | 5,208 | ||
Judicial deposits | 2,810 | 2,807 | ||
Deferred taxes and social contribution | 16,913 | 17,211 | ||
Advances to suppliers | 4,691 | 4,976 | ||
Other | 3,906 | 3,312 | ||
Investments | 9,237 | 8,879 | ||
Properties, plant and equipments | 304,925 | 282,838 | ||
Intangible assets | 82,679 | 83,098 | ||
Total assets | 554,584 | 519,970 | ||
LIABILITIES | R$ million | |||
06.30.2011 | 12.31.2010 | |||
Current Liabilities | 60,821 | 56,835 | ||
Short-term debt | 16,737 | 15,668 | ||
Suppliers | 18,616 | 17,044 | ||
Taxes and social contribution | 11,547 | 10,250 | ||
Dividends | 2,609 | 3,595 | ||
Payroll and related charges | 2,942 | 2,606 | ||
Pension and health plan obligation | 1,283 | 1,303 | ||
Other | 7,087 | 6,369 | ||
Non Current Liabilities | 167,420 | 152,912 | ||
Long-term Debt | 111,561 | 102,247 | ||
Deferred taxes and social contribution | 30,847 | 26,161 | ||
Pension and health plan | 16,098 | 15,278 | ||
Provision for well abandonment | 6,424 | 6,505 | ||
Provision for lawsuits | 1,251 | 1,372 | ||
Other | 1,239 | 1,349 | ||
Shareholders’ Equity | 326,343 | 310,223 | ||
Capital stock | 205,380 | 205,357 | ||
Reserves/Income for the period | 117,332 | 101,408 | ||
Non-controlling Interest | 3,631 | 3,458 | ||
Total Liabilities and Shareholders' Equity | 554,584 | 519,970 |
PAGE : 44 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Statement of Cash Flow – Consolidated
R$ million | ||||||||||
2nd quarter | First half | |||||||||
1Q-2011 | 2011 | 2010 | 2011 | 2010 | ||||||
10,985 | 10,942 | 8,295 | Net Income Attributable to Petrobras Shareholders | 21,928 | 16,021 | |||||
1,939 | 3,306 | 4,964 | (+) Adjustments | 5,244 | 6,914 | |||||
3,558 | 4,087 | 3,624 | Depreciation and amortization | 7,645 | 6,889 | |||||
(771) | (1,225) | 1,265 | Financial expenses, monetary and exchange variations | (1,996) | 2,381 | |||||
209 | 468 | 42 | Minority interest | 677 | 112 | |||||
(277) | (166) | 230 | Equity results of non-consolidated companies | (443) | 410 | |||||
2,373 | 1,751 | 1,541 | Deferred income tax and contribution | 4,124 | 1,095 | |||||
538 | 708 | 274 | Write-off of dry wells | 1,246 | 906 | |||||
163 | 205 | 204 | Impairment losses | 368 | 514 | |||||
(4,266) | (2,213) | 191 | Inventory variation | (6,479) | (372) | |||||
(877) | (1,109) | 11 | Accounts receivable variation | (1,986) | (2,050) | |||||
2,157 | (101) | 69 | Supplier variation | 2,055 | (768) | |||||
480 | 329 | 243 | Pension and health plan obligation variation | 809 | 844 | |||||
(237) | (258) | (2,097) | Tax variation | (495) | (3,174) | |||||
(1,111) | 830 | (633) | Other adjustments | (281) | 127 | |||||
12,924 | 14,248 | 13,259 | (=) Cash Generated by Operating Activities | 27,172 | 22,935 | |||||
(9,395) | (19,090) | (19,638) | (-) Cash Used in Investment Activities | (28,485) | (35,651) | |||||
(15,329) | (15,313) | (19,664) | Investiments in business areas | (30,642) | (35,686) | |||||
5,934 | (3,777) | 26 | Marketable Securities | 2,157 | 35 | |||||
3,529 | (4,842) | (6,379) | (=) Net Cash Flow | (1,313) | (12,716) | |||||
9,704 | (3,128) | 3,581 | (-) Cash Used in Financing Activities | 6,576 | 7,770 | |||||
15,355 | 6,766 | 11,664 |
Cash capitalization |
22,121 | 21,788 | |||||
(2,172) | (4,439) | (3,434) | Amortization of principal | (6,611) | (7,711) | |||||
(1,641) | (1,421) | (938) | Amortization of interest | (3,062) | (2,572) | |||||
(1,838) | (4,034) | (3,711) | Dividends | (5,872) | (3,735) | |||||
(211) | (702) | 57 | (+) FX effect on cash and cash equivalents | (913) | 122 | |||||
13,022 | (8,672) | (2,741) | (=) Cash and cash equivalents generated in the period | 4,350 | (4,824) | |||||
30,323 | 43,345 | 26,951 | Cash and cash equivalents at beginning of period | 30,323 | 29,034 | |||||
43,345 | 34,673 | 24,210 | Cash and cash equivalents at end of period | 34,673 | 24,210 |
PAGE : 45 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Statement of Added Value – Consolidated
R$ million | ||||
First half | ||||
2011 | 2010 | |||
Revenue | ||||
Sales of products and services 21 | 148,474 | 132,081 | ||
Asset construction | 30,238 | 32,407 | ||
178,712 | 164,488 | |||
Input acquisitions from third parties | ||||
Raw materials used | (22,553) | (19,876) | ||
Products for resale | (19,455) | (19,723) | ||
Energy, third parties services & other | (33,185) | (34,350) | ||
Tax credits on inputs acquired from third parties | (8,677) | (9,536) | ||
Impairment losses | (369) | (514) | ||
(84,239) | (83,999) | |||
Gross added value | 94,473 | 80,489 | ||
Retentions | ||||
Depreciation and amortization | (7,645) | (6,889) | ||
Net added value produced by the Company | 86,828 | 73,600 | ||
Added value received | ||||
Equity results of non-consolidated companies | 443 | (410) | ||
Financial revenue - including monetary and exchange variation | 3,622 | 1,682 | ||
Rent, royalties and other | 511 | 597 | ||
4,576 | 1,869 | |||
Added value to distribute | 91,404 | 75,469 | ||
Distribution of added value | ||||
Personnel and administrative | ||||
Direct compensation | ||||
Salaries | 7,034 | 6,182 | ||
Benefits | ||||
Advantages | 393 | 353 | ||
Health and pension plan | 1,827 | 1,500 | ||
FGTS | 402 | 355 | ||
9,656 | 8,390 | |||
Taxes | ||||
Federal | 32,289 | 26,561 | ||
State | 17,190 | 13,401 | ||
Municipal | 109 | 103 | ||
Foreign states | 2,639 | 2,570 | ||
52,227 | 42,635 | |||
Financial institutions and suppliers | ||||
Exchange variation, monetary and financial charge | 2,079 | 5,012 | ||
Rent and freight expenses | 4,837 | 3,298 | ||
6,916 | 8,310 | |||
Shareholders | ||||
Interest on equity | 5,218 | 3,510 | ||
Minority interest | 677 | 112 | ||
Retained earnings | 16,710 | 12,512 | ||
22,605 | 16,134 | |||
Added value distributed | 91,404 | 75,469 |
21 Net of provisions for doubtful debt.
PAGE : 46 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Consolidated Income Statement by Business Area - First half/2011 22
R$ MILLION | ||||||||||||||||||
E&P | RT&M | GAS & POWER |
BIOFUELS | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | ||||||||||
Revenue from sales | 59,128 | 94,917 | 7,969 | 337 | 34,896 | 14,011 | (94,989) | 116,269 | ||||||||||
Intersegment |
58,873 | 30,639 | 1,139 | 251 | 644 | 3,443 | (94,989) | |||||||||||
Third parties |
255 | 64,278 | 6,830 | 86 | 34,252 | 10,568 | 116,269 | |||||||||||
Cost of goods sold | (25,249) | (95,761) | (4,822) | (381) | (32,089) | (10,845) | 93,325 | (75,822) | ||||||||||
Gross profit | 33,879 | (844) | 3,147 | (44) | 2,807 | 3,166 | (1,664) | 40,447 | ||||||||||
Expenses | (3,720) | (3,268) | (1,271) | (96) | (1,912) | (1,614) | (4,116) | 134 | (15,863) | |||||||||
Selling, General & administrative |
(402) | (2,535) | (957) | (62) | (1,865) | (816) | (1,919) | 84 | (8,472) | |||||||||
Exploratory costs |
(1,894) | (247) | (2,141) | |||||||||||||||
Research & development |
(547) | (180) | (52) | (7) | (4) | (229) | (1,019) | |||||||||||
Taxes |
(34) | (41) | (37) | (1) | (24) | (91) | (138) | (366) | ||||||||||
Other |
(843) | (512) | (225) | (26) | (19) | (460) | (1,830) | 50 | (3,865) | |||||||||
Income before financial result, profit sharing and taxes | 30,159 | (4,112) | 1,876 | (140) | 895 | 1,552 | (4,116) | (1,530) | 24,584 | |||||||||
Net financial result |
4,918 | 4,918 | ||||||||||||||||
Equity results of non-consolidated companies | 328 | 31 | 43 | (1) | 39 | 2 | 442 | |||||||||||
Income before profit sharing and taxes | 30,159 | (3,784) | 1,907 | (97) | 894 | 1,591 | 804 | (1,530) | 29,944 | |||||||||
Income tax and social contribution |
(10,254) | 1,398 | (638) | 47 | (304) | (112) | 2,003 | 521 | (7,339) | |||||||||
Net income | 19,905 | (2,386) | 1,269 | (50) | 590 | 1,479 | 2,807 | (1,009) | 22,605 | |||||||||
Minority interest |
15 | 11 | (7) | (21) | (675) | (677) | ||||||||||||
Net income attributable to Petrobras shareholders | 19,920 | (2,375) | 1,262 | (50) | 590 | 1,458 | 2,132 | (1,009) | 21,928 |
Consolidated Income Statement by Business Area - First half/2010 22
R$ MILLION | ||||||||||||||||||
E&P | RT&M | GAS & POWER |
BIOFUELS | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | ||||||||||
Revenue from sales | 46,900 | 85,525 | 6,485 | 243 | 30,976 | 12,150 | (78,236) | 104,043 | ||||||||||
Intersegment |
46,646 | 27,386 | 819 | 230 | 655 | 2,500 | (78,236) | |||||||||||
Third parties |
254 | 58,139 | 5,666 | 13 | 30,321 | 9,650 | 104,043 | |||||||||||
Cost of goods sold | (21,256) | (80,247) | (4,030) | (239) | (28,257) | (9,390) | 78,073 | (65,346) | ||||||||||
Gross profit | 25,644 | 5,278 | 2,455 | 4 | 2,719 | 2,760 | (163) | 38,697 | ||||||||||
Expenses | (3,012) | (3,164) | (1,375) | (56) | (1,763) | (1,463) | (4,069) | 125 | (14,777) | |||||||||
Selling, general & administrative |
(359) | (2,661) | (921) | (31) | (1,656) | (809) | (1,760) | 123 | (8,074) | |||||||||
Exploratory costs |
(1,403) | (226) | (1,629) | |||||||||||||||
Research & development |
(414) | (138) | (56) | (4) | (1) | (193) | (806) | |||||||||||
Taxes |
(112) | (49) | (24) | (1) | (14) | (75) | (103) | (378) | ||||||||||
Other |
(724) | (316) | (374) | (24) | (89) | (352) | (2,013) | 2 | (3,890) | |||||||||
Income before financial result, profit sharing and taxes | 22,632 | 2,114 | 1,080 | (52) | 956 | 1,297 | (4,069) | (38) | 23,920 | |||||||||
Net financial result |
(1,331) | (1,331) | ||||||||||||||||
Equity results of non-consolidated companies | (343) | (12) | (6) | (1) | (12) | (36) | (410) | |||||||||||
Income before profit sharing and taxes | 22,632 | 1,771 | 1,068 | (58) | 955 | 1,285 | (5,436) | (38) | 22,179 | |||||||||
Income tax and social contribution |
(7,695) | (719) | (367) | 18 | (325) | (213) | 3,268 | (12) | (6,045) | |||||||||
Net income | 14,937 | 1,052 | 701 | (40) | 630 | 1,072 | (2,168) | (50) | 16,134 | |||||||||
Minority interest |
24 | (44) | (29) | (92) | 28 | (113) | ||||||||||||
Net income attributable to Petrobras' shareholders | 14,961 | 1,008 | 672 | (40) | 630 | 980 | (2,140) | (50) | 16,021 |
22 As of 2011 Biofuel results are presented separately. This information was previously included in the corporate group.For comparative purposes, the information from the previous period was reclassified.
PAGE : 47 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Consolidated EBITDA Statement by Business Area - First half/2011 23
R$ MILLION | ||||||||||||||||||
E&P | RT&M | GAS & POWER |
BIOFUELS | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | ||||||||||
Income before financial result and taxes | 30,159 | (4,112) | 1,876 | (140) | 895 | 1,552 | (4,116) | (1,530) | 24,584 | |||||||||
Depreciation / amortization | 4,520 | 1,156 | 697 | 27 | 182 | 787 | 276 | 7,645 | ||||||||||
Impairment | 4 | 4 | ||||||||||||||||
EBITDA | 34,679 | (2,956) | 2,573 | (113) | 1,077 | 2,343 | (3,840) | (1,530) | 32,233 | |||||||||
Statement of Other Operating Income (Expenses) - First half/2011 23 |
R$ MILLION | ||||||||||||||||||
E&P | RT&M | GAS & POWER |
BIOFUELS | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | ||||||||||
Pension and health plan | (782) | (782) | ||||||||||||||||
Unprogrammed stoppages and pre-operational expenses | (364) | (39) | (68) | (192) | (663) | |||||||||||||
Institutional relations and cultural projects | (28) | (23) | (4) | (37) | (2) | (473) | (567) | |||||||||||
Expenses w ith health, safety and the environment | (39) | (56) | (4) | (66) | (147) | (312) | ||||||||||||
Adjustment of inventories to market value | 7 | (135) | (19) | (112) | (259) | |||||||||||||
Results w ith sales and w rite-off of assets | (38) | (10) | (48) | (82) | (61) | (239) | ||||||||||||
Losses and contingencies related to law suits | (30) | (26) | (8) | (29) | (15) | (66) | (174) | |||||||||||
Expenses/repayment in E&P partnership operations | (133) | (133) | ||||||||||||||||
Operational expenses w ith thermoelectric plants | (97) | (97) | ||||||||||||||||
Impairment losses | (4) | (4) | ||||||||||||||||
Government incentives, donations and subsidies | 67 | 90 | 57 | 214 | ||||||||||||||
Other (such as: penalties and contractual charges, rent | ||||||||||||||||||
revenue/leases etc) | (285) | (313) | (53) | (7) | 47 | 13 | (301) | 50 | (849) | |||||||||
(843) | (512) | (225) | (26) | (19) | (460) | (1,830) | 50 | (3,865) |
Statement of Other Operating Income (Expenses) - First half/2010 23 | ||||||||||||||||||
R$ MILLION | ||||||||||||||||||
E&P | RT&M | GAS & POWER |
BIOFUELS | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | ||||||||||
Pension and health plan | (788) | (788) | ||||||||||||||||
Unprogrammed stoppages and pre-operational expenses | (207) | (13) | (56) | (276) | ||||||||||||||
Institutional relations and cultural projects | (31) | (19) | (10) | (26) | (2) | (433) | (521) | |||||||||||
Expenses w ith health, safety and the environment | (38) | (33) | (2) | (182) | (255) | |||||||||||||
Adjustment of inventories to market value | (38) | (2) | (281) | (321) | ||||||||||||||
Results w ith sales and w rite-off of assets | (2) | (5) | (2) | (1) | (10) | |||||||||||||
Losses and contingencies related to law suits | (489) | (146) | (9) | (160) | (11) | (548) | (1,363) | |||||||||||
Expenses/repayment in E&P partnership operations | 86 | 86 | ||||||||||||||||
Operational expenses w ith thermoelectric plants | (243) | (243) | ||||||||||||||||
Impairment losses | (80) | (114) | (194) | |||||||||||||||
Government incentives, donations and subsidies | 75 | 216 | 7 | 298 | ||||||||||||||
Other (such as: penalties and contractual charges, rent | ||||||||||||||||||
revenue/leases etc) | (118) | (278) | 21 | (22) | 97 | 56 | (61) | 2 | (303) | |||||||||
(724) | (316) | (374) | (24) | (89) | (352) | (2,013) | 2 | (3,890) |
23 As of 2011 Biofuel results are presented separately. This information was previously included in the corporate group.For comparative purposes, the information from the previous period was reclassified.
PAGE : 48 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Consolidated Assets by Business Area - 06.30.2011 24
R$ MILLION | ||||||||||||||||||
E&P | RT&M | GAS & POWER |
BIOFUELS | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | ||||||||||
Assets | 240,003 | 138,757 | 50,880 | 2,377 | 13,354 | 29,117 | 92,217 | (12,121) | 554,584 | |||||||||
Current assets | 9,623 | 36,776 | 3,978 | 313 | 7,218 | 5,620 | 67,568 | (11,602) | 119,494 | |||||||||
Non-current assets | 230,380 | 101,981 | 46,902 | 2,064 | 6,136 | 23,497 | 24,649 | (519) | 435,090 | |||||||||
Long-term assets | 6,363 | 6,555 | 3,195 | 128 | 1,145 | 4,214 | 17,168 | (519) | 38,249 | |||||||||
Investments | 2 | 6,493 | 260 | 1,089 | 21 | 1,225 | 147 | 9,237 | ||||||||||
Property, plant and equipment | 147,477 | 88,620 | 42,297 | 827 | 4,288 | 15,001 | 6,415 | 304,925 | ||||||||||
Intangible assets | 76,538 | 313 | 1,150 | 20 | 682 | 3,057 | 919 | 82,679 | ||||||||||
Consolidated Assets by Business Area - 12.31.2010 24 | ||||||||||||||||||
R$ MILLION | ||||||||||||||||||
E&P | RT&M | GAS & POWER |
BIOFUELS | DISTRIB. | INTERN. | CORP. | ELIMIN. | TOTAL | ||||||||||
Assets | 227,601 | 117,625 | 50,175 | 2,058 | 12,280 | 29,869 | 90,393 | (10,031) | 519,970 | |||||||||
Current assets | 6,133 | 28,853 | 4,523 | 283 | 6,580 | 5,750 | 64,558 | (9,995) | 106,685 | |||||||||
Non-current assets | 221,468 | 88,772 | 45,652 | 1,775 | 5,700 | 24,119 | 25,835 | (36) | 413,285 | |||||||||
Long-term assets | 6,268 | 6,024 | 2,829 | 147 | 951 | 4,054 | 18,233 | (36) | 38,470 | |||||||||
Investments | 6,276 | 295 | 802 | 16 | 1,340 | 150 | 8,879 | |||||||||||
Property, plant and equipment | 138,519 | 76,186 | 41,262 | 788 | 4,050 | 15,559 | 6,474 | 282,838 | ||||||||||
Intangible assets | 76,681 | 286 | 1,266 | 38 | 683 | 3,166 | 978 | 83,098 |
24 As of 2011 Biofuel results are presented separately. This information was previously included in the corporate group.For comparative purposes, the information from the previous period was reclassified.
PAGE : 49 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Consolidated Income Statement by International Business Area
R$ MILLION INTERNATIONAL | ||||||||||||||
E&P | RT&M | GAS & POWER |
DISTRIB. | CORP. | ELIMIN. | TOTAL | ||||||||
Income Statement- 1st half-2011 | ||||||||||||||
Revenue from sales | 3,891 | 7,007 | 988 | 3,993 | (1,868) | 14,011 | ||||||||
Intersegment |
3,139 | 1,993 | 162 | 28 | (1,879) | 3,443 | ||||||||
Third parties |
752 | 5,014 | 826 | 3,965 | 11 | 10,568 | ||||||||
Earnings before financial result, profit sharing | ||||||||||||||
and taxes | 1,555 | 161 | 137 | 35 | (351) | 15 | 1,552 | |||||||
Net income attributable to Petrobras | ||||||||||||||
shareholders | 1,462 | 168 | 109 | 36 | (332) | 15 | 1,458 | |||||||
R$ MILLION INTERNATIONAL | ||||||||||||||
E&P | RT&M | GAS & POWER |
DISTRIB. | CORP. | ELIMIN. | TOTAL | ||||||||
Income Statement- 1st half-2010 | ||||||||||||||
Revenue from sales | 3,255 | 6,462 | 1,078 | 3,460 | (2,105) | 12,150 | ||||||||
Intersegment |
2,641 | 1,786 | 172 | 32 | (2,131) | 2,500 | ||||||||
Third parties |
614 | 4,676 | 906 | 3,428 | 26 | 9,650 | ||||||||
Earnings before financial result, profit sharing | ||||||||||||||
and taxes | 1,334 | (43) | 184 | 58 | (221) | (15) | 1,297 | |||||||
Net income attributable to Petrobras | ||||||||||||||
shareholders | 1,123 | (35) | 111 | 53 | (257) | (15) | 980 | |||||||
Consolidated Income Statement by International Business Area | ||||||||||||||
R$ MILLION INTERNATIONAL | ||||||||||||||
E&P | RT&M | GAS & POWER |
DISTRIB. | CORP. | ELIMIN. | TOTAL | ||||||||
Assets in 06.30.2011 | 20,324 | 5,443 | 2,979 | 1,554 | 2,489 | (3,672) | 29,117 | |||||||
Assets in 12.31.2010 | 20,715 | 5,433 | 3,213 | 1,645 | 2,801 | (3,938) | 29,869 |
PAGE : 50 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Income Statement – Parent Company
R$ million | ||||||||||
2nd quarter | First half | |||||||||
1Q-2011 | 2011 | 2010 | 2011 | 2010 | ||||||
40,097 | 45,921 | 38,914 | Revenue from sales | 86,018 | 75,866 | |||||
(24,703) | (29,964) | (23,925) |
Cost of products sold |
(54,667) | (45,267) | |||||
15,394 | 15,957 | 14,989 | Gross profit | 31,351 | 30,599 | |||||
Expenses | ||||||||||
(2,251) | (2,319) | (2,148) |
Sales |
(4,571) | (3,898) | |||||
(1,324) | (1,483) | (1,280) |
General and administrative |
(2,807) | (2,505) | |||||
(859) | (1,035) | (527) |
Exploratory costs |
(1,894) | (1,403) | |||||
(483) | (497) | (384) |
Research & development |
(980) | (764) | |||||
(126) | (39) | (75) |
Taxes |
(166) | (156) | |||||
(1,672) | (1,851) | (1,222) |
Other |
(3,522) | (3,432) | |||||
(6,715) | (7,224) | (5,636) | (13,940) | (12,158) | ||||||
8,679 | 8,733 | 9,353 | Earnings before financial result, profit sharing and taxes | 17,411 | 18,441 | |||||
1,789 | 1,807 | (51) |
Net financial result |
3,596 | 64 | |||||
3,076 | 2,895 | 1,408 |
Equity income |
5,972 | 2,401 | |||||
13,544 | 13,435 | 10,710 |
|
Income before taxes |
26,979 | 20,906 | ||||
(2,699) | (2,525) | (2,473) |
Income tax and social contribution |
(5,224) | (4,978) | |||||
10,845 | 10,910 | 8,237 | Net income attributable to Petrobras shareholders | 21,755 | 15,928 |
PAGE : 51 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL STATEMENTS
Balance Sheet – Parent Company
ASSETS | R$ million | |||
06.30.2011 | 12.31.2010 | |||
Current assets | 101,794 | 95,258 | ||
Cash and cash equivalents |
23,917 | 19,995 | ||
Marketable securities |
28,216 | 33,731 | ||
Accounts receivable |
17,627 | 16,178 | ||
Inventories |
19,612 | 15,199 | ||
Taxes recoverable |
8,067 | 5,911 | ||
Other |
4,355 | 4,244 | ||
Non-current assets | 374,262 | 371,397 | ||
Long-term assets |
31,314 | 52,384 | ||
Accounts receivable |
9,301 | 29,760 | ||
Petroleum & Ethanol account |
826 | 822 | ||
Marketable securities |
4,706 | 4,749 | ||
Judicial deposits |
2,418 | 2,426 | ||
Deferred taxes and social contribution |
10,890 | 11,790 | ||
Advances to suppliers |
928 | 964 | ||
Other |
2,245 | 1,873 | ||
Investments |
53,802 | 50,955 | ||
Property, plant and equipment |
211,121 | 189,775 | ||
Intangible assets |
77,851 | 78,042 | ||
Deferred assets |
174 | 241 | ||
Total Assets | 476,056 | 466,655 | ||
LIABILITIES | R$ million | |||
06.30.2011 | 12.31.2010 | |||
Current Liabilities | 53,180 | 62,441 | ||
Financing |
2,352 | 1,506 | ||
Financial leasing |
1,874 | 3,149 | ||
Taxes and social contribution |
9,707 | 7,837 | ||
Suppliers |
9,515 | 9,567 | ||
Dividends / Interest on equity |
2,609 | 3,595 | ||
Payroll and related charges |
2,497 | 2,174 | ||
Provision for profit sharing |
941 | 1,428 | ||
Pension and health plan |
1,213 | 1,209 | ||
Subsidiárias, controladas e coligadas |
19,751 | 30,113 | ||
Other |
2,721 | 1,863 | ||
Non-current Liabilities | 99,776 | 96,897 | ||
Financing |
36,035 | 36,430 | ||
Financial leasing |
14,367 | 14,976 | ||
Deferred taxes and social contribution |
25,840 | 21,808 | ||
Pension and health plan |
14,889 | 14,162 | ||
Provision for lawsuits |
308 | 425 | ||
Provision for well abandonment |
6,035 | 6,072 | ||
Subsidiaries and controlled companies |
490 | 404 | ||
Other |
1,812 | 2,620 | ||
Shareholders' Equity | 323,100 | 307,317 | ||
Paid-up capital |
205,380 | 205,357 | ||
Reserves/Income for the period |
95,965 | 101,960 | ||
Net income |
21,755 | |||
Total Liabilities | 476,056 | 466,655 |
PAGE : 52 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
APPENDICES
1. Analysis of Consolidated Gross Profit (2Q-2011 x 1Q-2011)
R$ million | |||||||
Change | |||||||
2Q-2011 X 1Q-2011 | |||||||
Gross Profit Analysis - Main Items | Net Revenue | Cost of Goods Sold | Gross Profit | ||||
. Domestic Market: | - volumes sold | 2,591 | (1,537) | 1,054 | |||
- domestic prices | 885 | 885 | |||||
. International Market: | - export volumes | 920 | (342) | 578 | |||
- export price | 1,378 | 1,378 | |||||
. (Increase) decrease in expenses: (i) | (3,774) | (3,774) | |||||
. Increase (decrease) in profitability of Distribution segment | 1,509 | (1,638) | (129) | ||||
. Increase (decrease) in profitability of trading operations | 104 | (161) | (57) | ||||
. Increase (decrease) in international sales | 453 | (544) | (91) | ||||
. FX effect on overseas subsidiaries | (526) | 435 | (91) | ||||
. Other | (645) | 931 | 286 | ||||
6,669 | (6,630) | 39 | |||||
(i) Breakdown of Variation in Expenses: | Value | ||||||
- imports of crude oil, oil products and gas |
(3,528) | ||||||
- domestic government take |
(197) | ||||||
- materials, services, rent and depreciation |
(158) | ||||||
- salaries, benefits and charges |
(75) | ||||||
- transportation: maritime and pipelines 25 |
(60) | ||||||
- outsourced services |
(8) | ||||||
- energy generation and purchase of energy for resale |
(6) | ||||||
- purchase of nitrogen compounds |
11 | ||||||
- purchase of renewable resources |
62 | ||||||
- oil products (domestic purchases) |
185 | ||||||
(3,774) |
Due to the average inventory period of 60 days, international oil and oil product prices, as well as the impact of the exchange rate on imports and government take are not fully reflected in the cost of goods sold in the actual period, but in the subsequent period. The chart below shows the estimated impact on COGS:
1Q-2011 | 2Q-2011 | Δ (*) | ||||
Effect of the weighted average cost (R$ million) | 1,757 | 746 | (1,011) | |||
( ) sales cost increase |
(*) COGS in 2Q-2011 was less favored by the average cost effect than in 1Q-2011, partially offsetting the substantial increase in international prices in 1Q-2011.
25 Expenses with cabotage, terminals and pipelines.
PAGE : 53 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
APPENDICES
2. Analysis of Consolidated Gross Profit (1H-2011 x 1H-2010)
R$ million | |||||||
Change | |||||||
1st half-2011 x 1st half-2010 | |||||||
Gross Profit Analysis - Main Items | Net Revenue | Cost of Goods Sold | Gross Profit | ||||
. Domestic Market: | - volumes sold | 2,920 | (443) | 2,477 | |||
- domestic prices | 2,252 | 2,252 | |||||
. International Market: | - export volumes | (2,621) | 1,376 | (1,245) | |||
- export price | 4,090 | 4,090 | |||||
. (Increase) decrease in expenses: (i) | (6,702) | (6,702) | |||||
. Increase (decrease) in profitability of Distribution segment | 4,092 | (4,004) | 88 | ||||
. Increase (decrease) in profitability of trading operations | 653 | (180) | 473 | ||||
. Increase (decrease) in international sales | 2,575 | (1,916) | 659 | ||||
. FX effect on overseas subsidiaries | (1,812) | 1,546 | (266) | ||||
. Other | 77 | (153) | (76) | ||||
12,226 | (10,476) | 1,750 | |||||
(i) Breakdown of Variation in Expenses: | Value | ||||||
- imports of crude oil, oil products and gas |
(3,627) | ||||||
- domestic government take |
(1,575) | ||||||
- materials, services, rent and depreciation |
(576) | ||||||
- transportation: maritime and pipelines 26 |
(440) | ||||||
- outsourced services |
(356) | ||||||
- salaries, benefits and charges |
(142) | ||||||
- energy generation and purchase of energy for resale |
(54) | ||||||
- oil products (domestic purchases) |
(13) | ||||||
- purchase of nitrogen compounds |
81 | ||||||
- purchase of renewable resources |
(6,702) |
26 Expenses with cabotage, terminals and pipelines.
PAGE : 54 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
APPENDICES
3. Consolidated Taxes and Contributions
The economic contribution of Petrobras to the country, measured through the generation of current taxes, duties and social contributions, totaled R$39,137 million.
R$ million | ||||||||||||||
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
2011 | 2010 | 2011 X 2010 (%) | ||||||||
Economic Contribution - Country | ||||||||||||||
8,414 | 8,800 | 7,291 | 5 | Value Added Tax on Sales and Services (ICMS) | 17,214 | 13,408 | 28 | |||||||
1,988 | 2,055 | 1,601 | 3 | CIDE 27 | 4,043 | 3,120 | 30 | |||||||
3,475 | 3,617 | 3,254 | 4 | PASEP/COFINS | 7,092 | 6,447 | 10 | |||||||
3,456 | 3,760 | 2,993 | 9 | Income Tax and Social Contribution | 7,216 | 5,743 | 26 | |||||||
728 | 519 | 730 | (29) | Other | 1,247 | 1,351 | (8) | |||||||
18,061 | 18,751 | 15,869 | 4 | Subtotal Country | 36,812 | 30,069 | 22 | |||||||
1,268 | 1,056 | 1,108 | (17) | Economic Contribution - Foreign | 2,325 | 2,324 | ||||||||
19,329 | 19,807 | 16,977 | 2 | Total | 39,137 | 32,393 | 21 |
4. Government Take | ||||||||||||||
R$ million | ||||||||||||||
2nd quarter | First half | |||||||||||||
1Q-2011 | 2011 | 2010 | 2Q11 X 1Q11 (%) |
2011 | 2010 | 2011 X 2010 (%) | ||||||||
Country | ||||||||||||||
2,885 | 3,123 | 2,396 | 8 | Royalties | 6,008 | 4,729 | 27 | |||||||
3,201 | 3,511 | 2,598 | 10 | Special Participation | 6,712 | 5,208 | 29 | |||||||
22 | 34 | 29 | 55 | Surface Rental Fees | 56 | 61 | (8) | |||||||
6,108 | 6,668 | 5,023 | 9 | Subtotal Country | 12,776 | 9,998 | 28 | |||||||
149 | 164 | 121 | 10 | Foreign | 314 | 246 | 28 | |||||||
6,257 | 6,832 | 5,144 | 9 | Total | 13,090 | 10,244 | 28 |
The government take in the country in 2Q-2011 increased by 9% over 1Q-2011, due to the 8% upturn in the reference price for local oil, which averaged R$165.55 (US$103.82) in 2Q-2011, versus R$153.11 (US$91.90) in 1Q-2011, reflecting international oil prices.
The government take in the country in 1H-2011 increased by 28% over 1H-2010, due to the 29% upturn in the reference price for local oil, which averaged R$159.33 (US$97.86) in 1H-2011, versus R$123.66 (US$68.88) in 1H-2010, reflecting international oil prices.
27 CIDE – Economic Domain Contribution Charge.
PAGE : 55 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
APPENDICES
5. Indebtedness
PAGE : 56 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. - PETROBRAS
FINANCIAL PERFORMANCE
6. Foreign Exchange Exposure
ASSETS | R$ million | |||
06.30.2011 | 12.31.2010 | |||
Current assets | 10,320 | 13,065 | ||
Cash and cash equivalents |
7,749 | 10,818 | ||
Other current assets |
2,571 | 2,247 | ||
Non-current assets | 4,823 | 18,755 | ||
Amounts invested abroad by partner companies in the international segment, in E&P equipment to be used in Brazil and in commercial activities |
3,469 | 17,351 | ||
Other long-term assets |
1,354 | 1,404 | ||
Total Assets | 15,143 | 31,820 | ||
LIABILITIES | R$ million | |||
06.30.2011 | 12.31.2010 | |||
Current Liabilities | (10,998) | (11,562) | ||
Financing |
(7,660) | (7,953) | ||
Suppliers |
(2,957) | (3,286) | ||
Other current liabilities |
(381) | (323) | ||
Non-current Liabilities | (22,640) | (26,248) | ||
Financing |
(22,640) | (26,208) | ||
Other long-term liabilities |
(40) | |||
Total Liabilities | (33,638) | (37,810) | ||
Net Assets (Liabilities) in Reais | (18,495) | (5,990) | ||
(-) FINAME Loans - in reais indexed to dollar | (20) | (103) | ||
(-) BNDES Loans - in reais indexed to dollar | (22,345) | (23,906) | ||
Net Assets (Liabilities) in Reais | (40,860) | (29,999) |
PAGE : 57 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
1 The Company and its operations
Petróleo Brasileiro S.A. - Petrobras is dedicated, directly or through its subsidiaries (referred to jointly as “Petrobras” or the “Company”) to prospecting, drilling, refining, processing, trading and transporting oil originating from wells, schist or other rocks, and oil products, natural gas and other liquid hydrocarbons, in addition to activities connected with energy and it may carry out research, development, production, transport, distribution and trading of all forms of energy, as well as any other correlated or similar activities. The Company’s head office is located in Rio de Janeiro – RJ.
2 Basis of presentation of interim financial information
The consolidated interim accounting information is being presented in accordance with IAS 34 –Interim Statements, issued by the International Accounting Standards Board (IASB) and also in accordance with accounting practices adopted in Brazil for interim statements (CPC 21).
The individual interim accounting information is being presented in accordance with accordance with accounting practices adopted in Brazil for interim statements (CPC 21) and does not present differences in relation to the consolidated information, except for the maintenance of deferred charges, as established in CPC 43 – Initial Adoption of Technical Pronouncements. The reconciliations of the parent company’s shareholders’ equity and result with the consolidated statements are presented in Note 3.1.
This quarterly information is presented without repeating certain notes to the financial statements previously disclosed, but with an indication of the relevant information occurring in the interim period and, therefore, it should be read together with the Company’s annual financial statements for the year ended December 31, 2010.
The Company’s Board of Directors authorized the publication of these financial statements in a meeting held on August 15, 2011.
2.1 Business segment reporting
As from 2011, the information on the Biofuel operating segment (business area) is presented individually and includes the activities for production of biodiesel and its co-products. In ethanol activities it operates through shareholding interests in the production and trading of ethanol, sugar and surplus electric power generated from sugar cane bagasse.
Previously, this information was included in the corporate group and, therefore, was reclassified for comparison purposes.
2.2 Accounting estimates
In the preparation of the interim accounting information it is necessary to use estimates for certain assets, liabilities and other transactions. These estimates include: oil and gas reserves, liabilities of pension and health plans, depreciation, depletion and amortization, abandonment costs, provisions for legal processes, market value of financial instruments, income tax and social contribution. Although Management uses assumptions and judgments that are reviewed periodically, the actual results may differ from these estimates.
PAGE : 58 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
3 Consolidation basis
The consolidated interim accounting information include the quarterly information of Petrobras and its subsidiaries, jointly controlled subsidiaries and specific purpose entities.
The Company did not present material changes in interests in consolidated companies in the period ended June 30, 2011.
3.1 Reconciliation of the net equity and net income of consolidated with that of the parent company
Shareholders' equity | Net income | |||||||
06.30.2011 | 12.31.2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Consolidated - IFRS | 326,343 | 310,223 | 22,605 | 16,134 | ||||
Equity of minority interest | (3,631) | (3,458) | (677) | (112) | ||||
Deferred expenses, net of income tax | 388 | 552 | (173) | (94) | ||||
Parent company adjusted to international accounting | ||||||||
standards (CPC) | 323,100 | 307,317 | 21,755 | 15,928 |
4 Accounting policies
The accounting practices and calculation methods used in the preparation of this individual and consolidated quarterly information are the same as those adopted in the preparation of the Company’s annual financial statements for the year ended December 31, 2010.
PAGE : 59 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
5 Cash and cash equivalents |
||||||||
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Cash and banks |
3,087 | 3,434 0 | 508 | 437 | ||||
Financial investments |
||||||||
- In Brazil |
||||||||
Deposit |
18,490 | 12,797 0 | 16,175 | 10,119 | ||||
Other investment funds |
1,125 | 749 0 | 345 | 325 | ||||
19,615 | 13,546 | 16,520 | 10,444 | |||||
- Abroad |
11,971 | 13,343 0 | 6,889 | 9,114 | ||||
Total financial investments |
31,586 | 26,889 | 23,409 | 19,558 | ||||
Total cash and cash equivalents |
34,673 | 30,323 | 23,917 | 19,995 |
6 Marketable securities | ||||||||
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Trading |
24,796 | 25,651 | 24,796 | 25,588 | ||||
Available for sale |
5,093 | 5,303 | 4,853 | 5,125 | ||||
Held to maturity |
279 | 271 | 3,273 | 7,767 | ||||
30,168 | 31,225 | 32,922 | 38,480 | |||||
Current |
24,969 | 26,017 | 28,216 | 33,731 | ||||
Non-current |
5,199 | 5,208 | 4,706 | 4,749 |
The securities for trading refer mainly to investments in public bonds with maturity terms of more than 90 days and are presented in current assets considering their expectation of realization in the short term.
PAGE : 60 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
7 Accounts receivable
7.1 Accounts receivable, net
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Trade Accounts Receivable | ||||||||
Third parties | 18,113 | 17,555 | 3,441 | 3,199 | ||||
Related parties (10.1) | 3,131 | 2,722 | 21,090 (*) | 40,473 (*) | ||||
Other | 4,902 | 4,729 | 2,795 | 2,732 | ||||
26,146 | 25,006 | 27,326 | 46,404 | |||||
Allowance for doubtful accounts | (2,653) | (2,716) | (398) | (466) | ||||
23,493 | 22,290 | 26,928 | 45,938 | |||||
Current | 18,763 | 17,334 | 17,627 | 16,178 | ||||
Non-current | 4,730 | 4,956 | 9,301 | 29,760 |
(*)It does not include the balances of dividends receivables of R$ 1,614 at June 30, 2011 (R$ 1,523 at December 31, 2010) and reimbursements receivable of R$ 469 at June 30, 2011 (R$ 447 at December 31, 2010). It includes a balance of receivables from the electricity sector of R$ 1,986 at June 30, 2011.
7.2 Changes in the provision for doubtful accounts
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Opening balance | 2,716 | 2,542 | 466 | 306 | ||||
Additions (*) | 300 | 380 | 163 | 169 | ||||
Write-offs / Reversion (*) | (363) | (206) | (231) | (9) | ||||
Closing balance | 2,653 | 2,716 | 398 | 466 | ||||
Current | 1,741 | 1,750 | 398 | 466 | ||||
Non-current | 912 | 966 |
(*) It includes effect of exchange rate changes on allowance for doubtful accounts recorded in companies abroad. | ||
7.3 Accounts receivable - overdue
Consolidated | ||||
06.30.2011 | 12.31.2010 | |||
Up to 3 months | 1,060 | 905 | ||
From 3 to 6 months | 231 | 229 | ||
From 6 to 12 months | 342 | 352 | ||
More than 12 months | 2,957 | 3,128 |
PAGE : 61 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
8 Inventories
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Products: | ||||||||
Oil products (*) | 8,423 | 6,274 | 6,749 | 4,957 | ||||
Alcohol (*) | 585 | 522 | 231 | 123 | ||||
9,008 | 6,796 | 6,980 | 5,080 | |||||
Raw materials, mainly crude oil (*) | 13,114 | 9,547 | 9,841 | 7,300 | ||||
Maintenance materials and supplies (*) | 3,306 | 3,292 | 2,795 | 2,864 | ||||
Other | 415 | 272 | 52 | 14 | ||||
25,843 | 19,907 | 19,668 | 15,258 | |||||
Current | 25,751 | 19,816 | 19,612 | 15,199 | ||||
Non-current | 92 | 91 | 56 | 59 |
(*) It includes imports in transit.
9 Petroleum and alcohol accounts - STN
At June 30, 2011, the balance amounts to R$ 826 and this can be discharged by the Federal Government by issuing National Treasury Notes in an amount equal to the final balance in order to settle accounts with the Federal Government pursuant to Provisional Measure 2181, issued on August 24, 2001, or through offsetting against other amounts that Petrobras may be owing the Federal Government at the time, including tax related amounts or a combination of the foregoing operations.
Aiming at concluding the meeting of accounts with the Federal Government, Petrobras provided all the information required by the Secretary of the National Treasury (STN) to settle the differences still existing between the parties.
As it considers that the negotiation process between the parties at the administrative level has been exhausted, the Company's Management decided on judicial collection of the aforementioned credit for settlement of the balance of the petroleum and alcohol account and in order to do so it filed a lawsuit on July 2011.
PAGE : 62 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
10 Related parties
10.1 Result, assets and liabilities
Parent company | ||||||||||
06.30.2011 | ||||||||||
Jan-Jun 2011 | ||||||||||
Assets | Liabilities | |||||||||
Results | Current | Non-current | Current | Non-current | ||||||
Subsidiaries (*) | ||||||||||
BR Distribuidora | 30,653 | 1,607 | 132 | (218) | (22) | |||||
PIFCo | 11,218 | 4,651 | 3 | (3,439) | (249) | |||||
Gaspetro | 2,549 | 1,479 | 771 | (1,219) | ||||||
Downstream | 1,982 | 9 | 144 | (188) | ||||||
Transpetro | 292 | 709 | (444) | |||||||
PBEN | 267 | 271 | (7) | |||||||
PNBV | 129 | 29 | 30 | (1,746) | ||||||
Thermoelectric power plants | 115 | 402 | 218 | (222) | (574) | |||||
PIB-BV | 60 | 236 | 4,358 | (937) | (163) | |||||
Petrobras Biocombustível | 9 | 81 | 433 | (62) | ||||||
Brasoil | (279) | 2,603 | (148) | |||||||
CLEP | (172) | 539 | (562) | (1,786) | ||||||
Other subsidiaries | 328 | 448 | 759 | (89) | (165) | |||||
47,151 | 10,461 | 9,451 | (9,281) | (2,959) | ||||||
Specific purpose entities (SPE) | ||||||||||
Gasene Participações | (289) | 6 | (209) | (6,281) | ||||||
CDMPI | (66) | (229) | (2,326) | |||||||
PDET Off Shore | (43) | 57 | (303) | (1,337) | ||||||
NTN | (22) | 480 | 72 | (291) | (1,001) | |||||
NTS | (14) | 468 | 35 | (313) | (896) | |||||
Other SPEs | 6 | |||||||||
(428) | 954 | 164 | (1,345) | (11,841) | ||||||
Affiliated companies | 6,538 | 149 | 9 | (108) | (56) | |||||
53,261 | 11,564 | 9,624 | (10,734) | (14,856) | ||||||
Result | ||||||||||
Operating income, mainly from sales | 54,205 | |||||||||
Exchange and monetary variations, net | (435) | |||||||||
Net financial income (expenses) | (509) | |||||||||
Assets | ||||||||||
Accounts receivable, mainly from sales | 9,950 | |||||||||
Dividends receivable | 1,614 | |||||||||
Loans | 7,777 | (56) | ||||||||
Advance for capital increase | 518 | |||||||||
Amounts related to construction of gas pipeline | 771 | |||||||||
Reimbursement receivable | 469 | |||||||||
Liabilities | ||||||||||
Accounts payable to suppliers, mainly for purchases of oil and oil | ||||||||||
products | (6,627) | |||||||||
Financial leases | (1,874) | (14,367) | ||||||||
Affreightment of platforms | (1,621) | |||||||||
Advance from clients | (473) | |||||||||
Other operations | 89 | (139) | (433) | |||||||
53,261 | 11,564 | 9,624 | (10,734) | (14,856) | ||||||
Jan-Jun 2010 | 48,643 | |||||||||
At 12/31/2010 | 10,239 | 29,887 | (17,519) | (15,328) |
(*) It includes its subsidiaries and jointly controlled subsidiaries
PAGE : 63 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Rates for active loans | ||||
Index | 06.30.2011 | 12.31.2010 | ||
LIBOR + 1 to 3% p.a. | 4,303 | 24,174 | ||
2% p.a. | 2,595 | 3,011 | ||
1.70% p.a. | 144 | 183 | ||
IGPM + 6% p.a. | 141 | 146 | ||
101% of CDI | 111 | 115 | ||
Other rates | 483 | 456 | ||
7,777 | 28,085 |
10.2 Non standard credit rights investment fund – FIDC-NP
The Parent Company has resources invested in the non standard credit right investment fund (FIDC-NP) which are mainly earmarked for the acquisition of performing and/or non-performing credit rights of operations performed by subsidiaries of the Petrobras System. The balances of the Parent Company’s operations with the nonstandard credit right investment fund (FIDC-NP) are as follows:
06.30.2011 | 12.31.2010 | |||
Financial investments | 251 | 206 | ||
Marketable securities | 3,264 | 7,758 | ||
Financial charges to be allocated | 225 | 426 | ||
Assignments of performing rights | (740) | (622) | ||
Total classified in current assets | 3,000 | 7,768 | ||
Assignments of non-performing rights | (11,029) | (15,933) | ||
Total classified in current liabilities (*) | (11,029) | (15,933) | ||
Jan-Jun 2011 |
Jan-Jun 2010 | |||
Financial income FIDC-NP | 98 | 133 | ||
Financial expenses FIDC-NP | (641) | (746) | ||
Financial result | (543) | (613) |
(*) Other accounts and expenses payable
10.3 Guarantees granted
The financial operations carried out by these subsidiaries and guaranteed by Petrobras present the following balances to be settled:
06.30.2011 | 12.31.2010 | |||||||||||||
Maturity date | Ref. Abreu | |||||||||||||
PNBV | PifCo | PIB-BV | TAG | Total | Total | |||||||||
of the loans | e Lima | |||||||||||||
2011 | 2,966 | 2,342 | 5,308 | 8,108 | ||||||||||
2012 | 406 | 937 | 1,343 | 1,532 | ||||||||||
2013 | 83 | 584 | 667 | 730 | ||||||||||
2014 | 418 | 1,013 | 156 | 1,587 | 1,784 | |||||||||
2015 | 1,896 | 592 | 2,488 | 4,140 | ||||||||||
2016 | 2,390 | 6,450 | 8,840 | 2,103 | ||||||||||
2017 onwards | 13,747 | 20,079 | 917 | 8,134 | 6,553 | 49,430 | 37,635 | |||||||
21,906 | 31,997 | 1,073 | 8,134 | 6,553 | 69,663 | 56,032 |
PAGE : 64 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
10.4 Investment fund of subsidiaries abroad
At June 30, 2011, the subsidiaries PifCo and Brasoil had amounts invested in an investment fund abroad that held, amongst others, debt securities of companies of the Petrobras System and a specific purpose entity related to the Company’s projects, mainly the CLEP, Malhas and Marlim Leste (P-53) and Gasene, equivalent to R$ 12,246 (R$ 14,048 at December 31, 2010). These amounts refer to the companies and were offset against the balance of financing in current and non-current liabilities.
10.5 Transactions with affiliated companies, government entities and pension funds
Significant transactions with affiliated companies, government entities and a pension fund resulted in the following balances:
Consolidated | ||||||||
06.30.2011 | 12.31.2010 | |||||||
Assets | Liabilities | Assets | Liabilities | |||||
Affiliated companies | 165 | 185 | 305 | 144 | ||||
Braskem and its subsidiaries | 81 | 144 | 162 | 103 | ||||
Other affiliated companies | 84 | 41 | 143 | 41 | ||||
Government entities and pension funds | 40,691 | 59,668 | 42,824 | 56,007 | ||||
Government bonds | 30,788 | 31,098 | ||||||
Electricity sector | 2,830 | 3,145 | ||||||
Deposits subject to legal proceedings (CEF and BB) | 2,957 | 2,466 | ||||||
Banco do Brasil S.A. (BB) | 2,940 | 13,004 | 5,067 | 9,415 | ||||
Petroleum and alcohol account - Federal government credits | 826 | 822 | ||||||
BNDES | 6 | 35,291 | 3 | 36,320 | ||||
Caixa Econômica Federal (CEF) | 1 | 5,664 | 2 | 5,662 | ||||
National Agency for Petroleum, National Gas and Biofuels | 3,515 | 2,568 | ||||||
Federal government - Proposed dividends and interest on shareholders' capital | 755 | 1,118 | ||||||
Petros (Pension fund) | 422 | 501 | ||||||
Other | 343 | 1,017 | 221 | 423 | ||||
40,856 | 59,853 | 43,129 | 56,151 | |||||
Current | 31,844 | 9,631 | 34,481 | 8,393 | ||||
Non-current | 9,012 | 50,222 | 8,648 | 47,758 |
Receivables from the electricity sector
The company has receivables from the electricity sector related to the supplying of fuel to thermoelectric power stations, direct and indirect subsidiaries of Eletrobrás, located in the northern region of Brazil. Part of the costs for supplying fuel to these thermoelectric power stations is borne by funds from the Fuel Consumption Account (CCC), managed by Eletrobrás.
PAGE : 65 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
The Company also supplies fuel to Independent Power Producers (PIE), companies created for the purpose of producing power exclusively for Amazônia Distribuidora S.A. (ADESA), a direct subsidiary of Eletrobras, whose payments for supplying fuel depend directly on the forwarding of funds from ADESA to these Independent Power Producers.
The balance of these receivables at June 30, 2011 was R$ 2,830 (R$ 3,145 at December 31, 2010), of which R$ 2,129 was overdue (R$ 2,372 at December 31, 2010).
The Company has made systematic collections from the debtors and Eletrobras, itself, and partial payments have been made.
10.6 Remuneration of the Company’s key personnel (in thousand of reais)
The total remuneration of short term benefits for the management of Petrobras during the first semester of 2011 was R$ 4,574 (R$ 4,364 in the first semester of 2010) which include fees in the amount of R$ 3,152 (R$ 2,843 in the first semester of 2010) referring to seven officers and nine board members.
In consolidated, the fees for the officers and the board of directors totaled R$ 24,277 in the first semester of 2011 (R$ 19,598 in the first semester of 2010).
11 Deposits in court
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Labor | 1,053 | 940 | 994 | 888 | ||||
Tax (*) | 1,212 | 1,193 | 923 | 912 | ||||
Civil (*) | 445 | 596 | 413 | 558 | ||||
Other | 100 | 78 | 88 | 68 | ||||
Total | 2,810 | 2,807 | 2,418 | 2,426 |
(*) Net of deposits related to judicial proceedings for which a provision in non-current liabilities, when applicable.
12 Acquisitions and sales of assets
12.1 Acquisition of interests in affiliated companies
Total Agroindústria Canavieira S.A.
In 2010, Petrobras Biocombustível S.A. entered into an investment agreement for paying capital into Total Agroindústria Canavieira S.A. As a result of this agreement, the Company acquired a 43.58% interest in Total with contributions of R$ 155 until March 2011. In the second quarter of 2011, the valuation of the net assets of Total to fair value was concluded, as follows:
Consideration transferred for the purchase | 155 | |
Interest of the fair value of the assets acquired | (89) | |
Goodwill from expectations of future profitability | 66 |
The interest in the fair value of the net assets acquired includes a surplus value of property, plant and equipment of R$ 2, which is classified as investments in affiliated companies, as well as the goodwill of R$ 66.
PAGE : 66 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Investment agreement between Petrobras Biocombustível and Guarani
In 2010, Petrobras Biocombustível S.A. signed an investment agreement with Tereos Internacional, thus entering the capital of Guarani S.A. As a result of this agreement, the Company acquired a 31.44% interest in Guarani with total payments of R$ 878 made up till March 2011. In the second quarter of 2010 the valuation of the net assets to fair value of Guarani was concluded, as follows:
Consideration transferred for the purchase | 878 | |
Interest of the fair value of the assets acquired | (805) | |
Goodwill from expectations of future profitability | 73 |
The interest in the fair value of the net assets acquired includes a surplus value of property, plant and equipment and intangible assets in the amount of R$ 93, which is classified as investments in affiliated companies, as well as the goodwill of R$ 73.
Investment agreement between Petrobras, Petroquisa, Braskem, Odebrecht and Unipar
In 2010, the Company signed an investment agreement with Odebrecht and Unipar for the transfer of the petrochemical interests in Braskem. As a result of this agreement, the Company increased its interest in the total capital of Braskem from 25.41% to 36.1%. In the second quarter of 2011, the valuation of Braskem’s net assets to fair value was concluded, as follows:
Consideration transferred for the purchase | 2,805 | |
Interest of the fair value of the assets acquired | (2,240) | |
Goodwill from expectations of future profitability | 565 |
The interest in the fair value of the net assets acquired includes a surplus value of property, plant and equipment and intangible assets in the amount of R$ 222, which is classified as investments in affiliated companies, as well as the goodwill of R$ 565.
12.2 Acquisition of noncontrolling interests
Innova S.A.
As of March 31, 2011, Petrobras now directly owns 100% of the capital of Innova, a petrochemical company located in the industrial park of Triunfo (RS), which was indirectly controlled by Petrobras Argentina (Pesa). The amount of the transaction is US$ 332 million (equivalent to R$ 551), where US$ 228 million was paid in April and US$ 104 million, restated by 12 month LIBOR as from the date of signing the share purchase agreement (SPA), falls due on October 30, 2013. This transaction resulted in a decrease of R$ 90 in the equity attributable to the shareholders of Petrobras, as a result of the decrease in the noncontrolling interest in this venture.
PAGE : 67 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Purchase option and merger of Companhia Mexilhão do Brasil (CMB)
On January 12, 2011, Petrobras exercised its purchase option for 100% of the shares of SPE Companhia Mexilhão do Brasil (CMB), as contractually established. This transaction resulted in an increase of R$ 112 in equity attributable to the Company's shareholders, as an additional paid in capital.
On April 4, 2011, the merger of CMB by Petrobras was approved in the special shareholders' general meeting (SGM) as it is the most efficient way of dissolving the company and absorbing its assets.
12.3 Sale of assets and other information
Cia Energética Suape II
Petrobras holds a 20% interest in Energética Suape II S.A., the purpose of which is the construction of a thermoelectric power station, located in Cabo de Santo Agostinho in the state of Pernambuco, with an output 380 MW. The remaining 80% interest is held by Nova Cibe Energia S.A.
On May 31, 2011, Petrobras deposited R$ 48.4 for the shares not subscribed by Nova Cibe, for which the exercise of the purchase option occurred on May 5, 2011, as established in the Suape II Shareholders' Agreement.
At June 30 2011, Petrobras recorded the deposit as a right to acquisition of an equity interest under Investments, until resolution of the conflict in a seat of arbitration.
Albacora Japão Petróleo Ltda.
On May 6, 2011, Petrobras exercised its purchase option for the oil production assets of SPE Albacora Japão Petróleo Ltda for the amount of R$ 10 thousand. As from this purchase option, the SPE ceased to be consolidated in Petrobras, due to compliance with the related contractual obligations.
Sale of the San Lorenzo Refinery and part of the distribution network in Argentina
On May 2, 2011, the Company sold to Oil Combustibles S.A. of refining and distribution assets in Argentina for a total amount of US$ 102 million according to an agreement signed in 2010. The transaction is subject to the approval of the Argentine regulatory agency, comprised a refinery located in San Lorenzo in the province of Santa Fé, a fluvial plant and a fuel trading network connected to this refinery (approximately 360 sales points and associated wholesaler clients) as well as the stocks of oil and oil products.
BRF Biorefino de Lubrificantes S.A
On March 21, 2011, Petrobras Distribuidora S.A. established BRF Biorefino de Lubrificantes S.A, the shareholding interest of which is 49%. The purpose of BRF is the construction of building and operation of the used or contaminated lubricant oil refining plant in the State of Rio de Janeiro.
PAGE : 68 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Logum Logística S.A
On March 1, 2011, the corporate name of PMCC Soluções Logística de Etanol S.A. was changed to Logum Logística S.A., in accordance with the shareholders’ agreement, which composition of shareholding is as follows: Petrobras- 20%; Copersucar S.A.- 20%; Cosan S.A. Indústria e Comércio- 20%; Odebrecht Transport Participações S.A.- 20%; Camargo Correa Óleo e Gás S.A.-10%; and Uniduto Logística S.A.- 10%.
Logum Logística S.A. will be responsible for the construction of a comprehensive multimodal logistics system for ethanol transport and storage, and the development and operation of the system which will involve polyducts, waterways, highways and coastal shipping.
Merger of Comperj Petroquímicos Básicos S.A and Comperj PET S.A. into Petrobras
On January 31, 2011, the merger of Comperj Petroquímicos Básicos S.A and Comperj PET S.A. by Petrobras was approved in the special general shareholders' meeting (SGM), in order to simplifying the corporate structure, in addition to minimizing costs and favoring the reallocation of investments.
Companhia Pernambucana de Gás - Copergás
On January 21, 2011, the power of Petrobras Gás S.A. (Gaspetro) to share the decisions of Companhia Pernambucana de Gás (Copergás) was re-established through publication of a court decision dismissing the writ of prevention of the State of Pernambuco. Accordingly, the accounting information was consolidated proportionally to the 41.5% interest as from 2011.
Operations in Ecuador
On July 26, 2010 the new hydrocarbon law in Ecuador, establishes, the obligatoriness of migration of the exploration agreements entered into before November 24, 2010 to service agreements.
Petrobras Argentina S.A. (PESA), through its subsidiary Sociedade Ecuador TLC S.A., holds a 30% interest in the exploration agreements for block 18 and the unified Palo Azul field, located in the Oriente basin of Ecuador. and decided not to accept the final proposal to migrate its agreements to the new contractual model, thus it is the responsibility of the Ecuadorian Government to indemnify the investments made in those exploration blocks.
The Company disagrees with the criteria established for indemnification of the amounts invested and, although it is not renouncing its rights, it recognized a loss in an amount equivalent to R$ 82, due to the uncertainties involving the process.
PESA has a ship or pay agreement entered into with Oleoducto de Crudos Pesados Ltd (OCP) for transporting oil in Ecuador, in force since 2003 with an effective term of 15 years. On account of the commitments assumed for the transport capacity contracted and not used, at June 30, 2011, the Company has a liability in the amount equivalent to R$ 126.
PAGE : 69 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
13 Investments
13.1 Information on subsidiaries, jointly controlled subsidiaries and affiliated companies ( Parent Company)
06.30.2011 | 12.31.2010 | |||
Subsidiaries: | ||||
Petrobras Gás S.A. - Gaspetro | 9,978 | 7,555 | ||
Petrobras Netherlands B.V. - PNBV | 9,885 | 8,599 | ||
Petrobras Distribuidora S.A. - BR | 9,635 | 9,116 | ||
Petrobras Química S.A. - Petroquisa | 4,202 | 3,997 | ||
Petrobras Transporte S.A. - Transpetro | 2,618 | 2,568 | ||
Termorio S.A. | 2,377 | 2,371 | ||
Refinaria Abreu e Lima S.A. | 2,374 | 2,015 | ||
Companhia Locadora de Equipamentos Petrolíferos S.A. - CLEP | 1,585 | 1,473 | ||
Downstream Participações Ltda. | 1,456 | 1,623 | ||
Petrobras Biocombustível S.A. | 1,102 | 1,194 | ||
Termomacaé Ltda | 723 | 734 | ||
Petrobras International Braspetro B. V. - PIBBV | 404 | |||
FAFEN Energia S.A. | 389 | 343 | ||
Innova S.A. | 358 | |||
Comperj Poliolefinas S.A. | 309 | 309 | ||
Termoceará Ltda. | 304 | 278 | ||
Other subsidiaries | 1,302 | 4,079 | ||
Jointly controlled subsidiaries | 945 | 880 | ||
Affiliated companies | ||||
BRK Investimentos Petroquímicos S.A. | 1,404 | 2,108 | ||
Other affiliated companies | 420 | 473 | ||
51,770 | 49,715 | |||
Goodwill | 3,062 | 2,242 | ||
Unrealized income of the Parent company | (1,225) | (1,150) | ||
Other investments | 195 | 148 | ||
Total investments | 53,802 | 50,955 |
PAGE : 70 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
13.2 Investments (Consolidated)
06.30.2011 | 12.31.2010 | |||
Affiliated companies | ||||
BRK Investimentos Petroquímicos S.A. | 3,408 | 3,271 | ||
Other petrochemical investments | 3,079 | 2,995 | ||
Guarani S.A. | 901 | 680 | ||
Petroritupano - Orielo | 387 | 413 | ||
Petrowayu - La Concepción | 313 | 327 | ||
Other affiliated companies | 834 | 963 | ||
8,922 | 8,649 | |||
Other investments | 315 | 230 | ||
9,237 | 8,879 |
13.3 Investments in listed companies
Quotation on stock | ||||||||||||||
exchange | ||||||||||||||
Lot of a thousand shares | (R$ per share) | Market value | ||||||||||||
Company | 06.30.2011 | 12.31.2010 | Type | 06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||||
Subsidiaries | ||||||||||||||
Petrobras Argentina | 678,396 | 678,396 | ON | 3.10 | 4.46 | 2,103 | 3,026 | |||||||
2,103 | 3,026 | |||||||||||||
Affiliated companies | ||||||||||||||
Braskem | 212,427 | 212,427 | ON | 18.30 | 17.80 | 3,887 | 3,781 | |||||||
Braskem | 75,793 | 75,793 | PNA | 22.29 | 20.37 | 1,689 | 1,544 | |||||||
Quattor Petroquímica (*) | 46,049 | PN | 0.00 | 6.99 | 322 | |||||||||
5,576 | 5,647 |
(*)On February 3, 2011, the company was delisted due to the merger of its shares by Braskem.
The market value of these shares does not necessarily reflect the realizable value of a representative lot of shares.
PAGE : 71 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
14 Property, plant and equipment 14.1 By type of asset
Consolidated | Parent company | |||||||||||
Land, buildings and improvements |
Equipment and other assets |
Assets under construction (*) |
Expenditures on exploration & development Production of oil and gas (producing fields) |
Total | Total | |||||||
Balance at December 31, 2009 | 7,987 | 70,810 | 122,838 | 25,444 | 227,079 | 149,447 | ||||||
Additions | 282 | 3,355 | 57,515 | 3,157 | 64,309 | 49,506 | ||||||
Capitalized interest | 5,409 | 99 | 5,508 | 4,223 | ||||||||
Business combinations | 61 | 70 | 18 | 149 | ||||||||
Write-offs | (143) | (109) | (1,524) | (606) | (2,382) | (1,493) | ||||||
Transfers | 2,000 | 33,935 | (44,992) | 13,137 | 4,080 | (1,863) | ||||||
Depreciation, amortization and depletion | (843) | (7,650) | (5,730) | (14,223) | (10,149) | |||||||
Impairment - formation | (181) | (265) | (446) | (434) | ||||||||
Impairment - reversal | 131 | 408 | 539 | 538 | ||||||||
Accumulated translation adjustment | 26 | (1,435) | (308) | (58) | (1,775) | |||||||
Balance at December 31, 2010 | 9,370 | 98,926 | 138,956 | 35,586 | 282,838 | 189,775 | ||||||
Cost | 13,308 | 163,566 | 138,956 | 77,555 | 393,385 | 271,824 | ||||||
Accumulated depreciation, amortization and | ||||||||||||
depletion | (3,938) | (64,640) | (41,969) | (110,547) | (82,049) | |||||||
Balance at December 31, 2010 | 9,370 | 98,926 | 138,956 | 35,586 | 282,838 | 189,775 | ||||||
Additions | 89 | 556 | 24,317 | 1,886 | 26,848 | 19,853 | ||||||
Capitalized interest | 3,649 | 3,649 | 2,965 | |||||||||
Business combinations | 48 | 33 | 81 | |||||||||
Write-offs | (38) | (329) | (1,080) | (94) | (1,541) | (1,111) | ||||||
Transfers | 968 | 12,878 | (14,458) | 4,014 | 3,402 | 4,891 | ||||||
Depreciation, amortization and depletion | (329) | (4,139) | (2,809) | (7,277) | (5,252) | |||||||
Impairment - formation | (1) | (5) | (6) | |||||||||
Impairment - reversal | 1 | 1 | ||||||||||
Accumulated translation adjustment | (58) | (1,682) | (986) | (344) | (3,070) | |||||||
Balance at June 30, 2011 | 10,050 | 106,242 | 150,398 | 38,235 | 304,925 | 211,121 | ||||||
Cost | 14,090 | 171,904 | 150,398 | 84,392 | 420,784 | 298,105 | ||||||
Accumulated depreciation, amortization and | ||||||||||||
depletion | (4,040) | (65,662) | (46,157) | (115,859) | (86,984) | |||||||
Balance at June 30, 2011 | 10,050 | 106,242 | 150,398 | 38,235 | 304,925 | 211,121 | ||||||
Weighted average useful life in years | 25 (25 a 40) | 20 (3 a 31) | Units of production | |||||||||
method | ||||||||||||
(except land) |
(*) It includes assets for exploration, development and production of oil and gas.
At June 30, 2011, the property, plant and equipment of Consolidated and the Parent company include assets originating from lease agreements that transfer benefits, risks and control in the amount of R$ 719 and R$ 17,452, respectively (R$ 789 and R$ 17,506 at December 31, 2010).
14.2 Depreciation
Consolidated | Parent company | |||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Portion absorbed in funding: | ||||||||
Of assets | 3,834 | 3,340 | 2,522 | 2,162 | ||||
Of exploration and production expenditures | 2,575 | 2,451 | 2,113 | 1,927 | ||||
Capitalized / provisioned cost for abandonment of wells | 233 | 214 | 209 | 199 | ||||
6,642 | 6,005 | 4,844 | 4,288 | |||||
Portion recorded directly in the result | 635 | 586 | 408 | 362 | ||||
7,277 | 6,591 | 5,252 | 4,650 |
PAGE : 72 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
15 Intangible assets 15.1 By type of asset
Consolidated Parent company | ||||||||||||
Software | ||||||||||||
Goodwill from | ||||||||||||
expectations | ||||||||||||
Rights and | Developed | of future | ||||||||||
concessions | Acquired | in-house | profitability | Total | Total | |||||||
Balance at December 31, 2009 | 5,607 | 375 | 1,364 | 925 | 8,271 | 3,216 | ||||||
Addition | 312 | 90 | 328 | 3 | 733 | 455 | ||||||
Oil exploration rights – Onerous assignment | 74,808 | 74,808 | 74,808 | |||||||||
Acquisition through business combination | 1 | 0 | 20 | 21 | ||||||||
Capitalized interest | 0 | 25 | 25 | 25 | ||||||||
Write-off | (318) | (4) | (2) | (2) | (326) | (42) | ||||||
Transfers | 376 | (11) | 33 | 83 | 481 | 14 | ||||||
Amortization | (160) | (121) | (375) | (656) | (434) | |||||||
Impairment - formation | (54) | (54) | ||||||||||
Accumulated translation adjustment | (195) | (3) | (7) | (205) | ||||||||
Balance at December 31, 2010 | 80,377 | 326 | 1,373 | 1,022 | 83,098 | 78,042 | ||||||
Addition | 192 | 49 | 136 | 377 | 164 | |||||||
Capitalized interest | 19 | 19 | 19 | |||||||||
Write-off | (131) | (5) | (10) | (146) | (141) | |||||||
Transfers | (54) | 20 | (31) | (18) | (83) | 2 | ||||||
Amortization | (115) | (59) | (193) | (367) | (235) | |||||||
Accumulated translation adjustment | (202) | (5) | (12) | (219) | 0 | |||||||
Balance at June 30, 2011 | 80,067 | 326 | 1,294 | 992 | 82,679 | 77,851 | ||||||
Estimated useful life - years | 25 | 5 | 5 | Indefinite |
At June 30, 2011, the Company’s intangible assets include an onerous assignment agreement in the amount of R$ 74,808, entered into in 2010 between the Federal Government (assignor) and the National Petroleum Agency -ANP (regulator and inspector), referring to the right to carry out prospection and drilling activities for oil, natural gas and other liquid hydrocarbons located in blocks in the pre-salt area, limited to the production of five billion oil equivalent barrels in up to 40 years.
The agreement for concession of the rights establishes that at the time of the declaration of the commerciality of the reserves there will be a review of volumes and prices, based on independent technical reports. If the review determines that the acquired rights reach an amount greater than that initially paid, the Company may pay the difference to the Federal Government, recognizing this difference as an intangible asset, or it may reduce the total volume acquired in the terms of the agreement. If the review determines that the acquired rights result in an amount lower than that initially paid, the Federal Government will reimburse the difference in legal tender or bonds, subject to the budgetary laws.
The agreement also establishes minimum commitments with respect to local acquisition of goods and services from Brazilian suppliers in the exploration stage and in the development stage of production, which will be subject to proof with ANP. In the event of non-compliance, ANP will be able to apply administrative and pecuniary sanctions established in the contract.
PAGE : 73 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
15.2 Devolution of exploration areas to ANP
During the first semester of 2011, the rights to the exploration blocks returned to the National Agency of Petroleum, Natural Gas and Biofuels (ANP) totaled R$ 131 and are the following:
• Blocks – Exclusive concession of Petrobras:
Rio do Peixe basin: RIOP-T-41.
Santos basin: S-M-613, S-M-1356, S-M-1480. Pelotas sea basin: P-M-1267, P-M-1349.
• Blocks in partnership (devolved by Petrobras or by its operators):
Santos basin: S-M-1227, S-M-792, S-M-791, S-M-1162, S-M-320, S-M-1163. Espírito Santo land basin: ES-T-401
15.3 Devolution to ANP of oil and natural gas fields operated by Petrobras
During the first semester of 2011, there were no returns to the National Agency of Petroleum, Natural Gas and Biofuels (ANP) on the part of Petrobras of rights to fields in the production stage.
16 Exploration activities and valuation of oil and gas reserves
a) Exploration costs
Consolidated | Parent company | |||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Expenses with geology and geophysics | 725 | 593 | 659 | 551 | ||||
Economically unviable projects (including dry wells and signing bonus) | 1,246 | 906 | 1,143 | 851 | ||||
Outras despesas exploratórias | 79 | 130 | ||||||
Total expenses | 2,050 | 1,629 | 1,802 | 1,402 |
b) Cash used
Consolidated | Parent company | |||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Operating activities | 796 | 640 | 659 | 551 | ||||
Investment activities | 3,866 | 4,765 | 3,220 | 3,536 | ||||
Total cash used | 4,662 | 5,405 | 3,879 | 4,087 |
c) Capitalized balances
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Intangible assets | 77,853 | 78,400 | 76,074 | 76,221 | ||||
Property, plant and equipment | 16,098 | 15,729 | 9,867 | 9,309 | ||||
Total assets | 93,951 | 94,129 | 85,941 | 85,530 |
PAGE : 74 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
17 Financing
Consolidated | Parent company | |||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
06.30.2011 12.31.2010 | 06.30.2011 | 12.31.2010 | 06.30.2011 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||||||||
Abroad | ||||||||||||||||
Financial institutions | 10,911 | 10,798 | 30,838 | 29,460 | 312 | 201 | 10,986 | 11,973 | ||||||||
Bearer bonds - Notes, Global Notes and Bonds | 2,431 | 1,242 | 28,080 | 19,617 | 789 | 747 | 1,120 | |||||||||
Trust Certificates - Senior/Junior | 110 | 116 | 244 | 318 | ||||||||||||
Other | 13 | 26 | 172 | 167 | ||||||||||||
Subtotal | 13,465 | 12,182 | 59,334 | 49,562 | 1,101 | 948 | 12,106 | 11,973 | ||||||||
In Brazil | ||||||||||||||||
Export Credit Notes | 126 | 110 | 10,477 | 10,489 | 126 | 110 | 10,477 | 10,495 | ||||||||
BNDES | 1,620 | 2,103 | 32,007 | 32,753 | 771 | 182 | 7,733 | 8,254 | ||||||||
Debentures | 376 | 319 | 2,552 | 2,448 | 227 | 141 | 1,737 | 1,715 | ||||||||
FINAME | 108 | 72 | 519 | 532 | 71 | 71 | 376 | 387 | ||||||||
Bank Credit Certificate | 56 | 53 | 3,606 | 3,606 | 56 | 54 | 3,606 | 3,606 | ||||||||
Other | 872 | 653 | 2,885 | 2,661 | ||||||||||||
Subtotal | 3,158 | 3,310 | 52,046 | 52,489 | 1,251 | 558 | 23,929 | 24,457 | ||||||||
16,623 | 15,492 | 111,380 | 102,051 | 2,352 | 1,506 | 36,035 | 36,430 | |||||||||
Interest on financing | 1,904 | 1,558 | 729 | 592 | ||||||||||||
Current portion of the financing in | ||||||||||||||||
non-current liabilities (Principal) | 6,639 | 5,109 | 1,043 | 914 | ||||||||||||
Short-term financing | 8,080 | 8,825 | 580 | |||||||||||||
16,623 | 15,492 | 2,352 | 1,506 |
PAGE : 75 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
17.1 Maturities of the principal and interest of the financing in non-current liabilities
06.30.2011 | ||||
Consolidated | Parent company | |||
2012 | 4,865 | 1,648 | ||
2013 | 5,924 | 1,526 | ||
2014 | 7,118 | 1,714 | ||
2015 | 7,918 | 2,267 | ||
2016 onwards | 85,555 | 28,880 | ||
Total | 111,380 | 36,035 |
17.2 Interest rates for financing in non-current liabilities
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Abroad | ||||||||
Up to 6% | 45,296 | 36,321 0 | 12,062 0 | 11,912 | ||||
From 6 to 8% | 11,541 | 11,173 0 | 44 0 | 61 | ||||
From 8 to 10% | 1,854 | 1,365 0 | 0 0 | 0 | ||||
From 10 to 12% | 51 | 61 0 | 0 0 | 0 | ||||
More than 12% | 592 | 642 0 | 0 0 | 0 | ||||
59,334 | 49,562 | 12,106 | 11,973 | |||||
In Brazil | 0 | |||||||
Up to 6% | 8,184 0 | 4,480 0 | 376 0 | 387 | ||||
From 6 to 8% | 25,647 0 | 30,097 0 | 7,733 0 | 8,254 | ||||
From 8 to 10% | 1,150 0 | 990 0 | 201 0 | 234 | ||||
From 10 to 12% | 2,745 0 | 16,922 0 | 1,537 0 | 15,582 | ||||
More than 12% | 14,320 | 14,082 | ||||||
52,046 | 52,489 | 23,929 | 24,457 | |||||
111,380 | 102,051 | 36,035 | 36,430 |
17.3 Balances per currencies in non-current liabilities
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
US dollar | 56,856 | 46,870 | 12,020 | 11,852 | ||||
Yen | 2,457 | 2,734 | 86 | 122 | ||||
Euro | 221 | 214 | 0 | 0 | ||||
Real (*) | 51,715 | 51,911 | 23,929 | 24,456 | ||||
Other | 131 | 322 | 0 | 0 | ||||
111,380 | 102,051 | 36,035 | 36,430 |
At June 30, 2011, it includes R$ 22,345 in financing in local currency parameterized to the variation of the US dollar, and also in financing abroad in reais parameterized to the variation of the general market price index (IGPM).
The hedges contracted for coverage of notes issued abroad in foreign currencies and the fair value of the long-term loans are disclosed in notes 31 and 32, respectively.
PAGE : 76 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
17.4 Weighted average rate for capitalization of interest
The weighted average rate of the financial charges on the debt, used for capitalization of interest on the balance of works in progress, was 4.9% p.a. in the first semester of 2011 (3.3% p.a. in the first semester of 2010).
17.5 Raising of capital
The main long-term raising of capital carried out in the first semester of 2011 is presented as follows:
a) Abroad
Amount | ||||||||
Company | Date | (US$ million) | Maturity | Description | ||||
PifCo | jan/11 | 6,000 | 2016, 2021 & | Global notes in the amounts of US$ 2.500, US$ 2.500 and US$ 1.000 | ||||
2041 | with coupons of 3.875%, 5.375% and 6.75%, respectively. | |||||||
CHARTER | jan/11 | 750 | 2018 | Loan from Standard Chartered – Libor + 1.5% p.a. | ||||
Loan from Bank of Tokyo-Mitsubish - Libor mais 1.25% p.a. and a | ||||||||
PNBV | mar/11 | 650 | 2015 & 2021 | loan from Banco Santander S.A., HSBC Bank PLC, HSBC Bank USA, | ||||
N.A. and SACE S.P.A.- Libor plus 1.10% p.a. in the amounts of US$ | ||||||||
150 and US$ 500 respectively. | ||||||||
Loan from Banco Santander S.A. , Grand Cayman Branch - Libor mais | ||||||||
PNBV | jun/11 | 2,000 | 2018 | 1.4760% p.a. and a loan from Bank of Tokyo-Mitsubishi.- Libor plus | ||||
1.30% p.a. in the amounts of US$ 1,500 and US$ 500 respectively. | ||||||||
9,400 |
b) In Brazil
Company | Date | Amount | Maturity | Description | ||||
CITEPE and | Apr/11 & | Financing from BNDES in the amounts of R$ 498 (CITEPE) and R$ | ||||||
760 | 2022 & 2023 | |||||||
Petroquimica Suape | Jun/11 | 262 (Petroquímica Suape) - TJLP plus 1.36% to 4.5% p.a. | ||||||
760 |
17.6 Other information
The loans and financing are intended mainly for the development of oil and gas production projects, the building of ships and pipelines, and the expansion of industrial units.
PAGE : 77 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
17.6.1 Financing with official credit agencies
a) Abroad
Amount in US$ million | ||||||||||
Company | Agency | Contracted | Used | Opening | Description | |||||
Petrobras | China Development Bank | 10,000 | 7,000 | 3,000 | Libor + 2.8% p.a. |
b) In Brazil
Company | Agency | Contracted | Used | Opening | Description | |||||
Petrobras | Banco do Brasil | 500 | 381 | 119 | Commercial Credit Certificate (FINAME) - 4.5% p.a. | |||||
Petrobras | Caixa Econômica Federal | 300 | 300 | Bank Credit Certificate – Revolving Credit – 110% of | ||||||
average CDI | ||||||||||
Program for Modernization and Expansion of the Fleet | ||||||||||
Transpetro (*) | BNDES & Banco do Brasil. | 9,005 | 537 | 8,468 | (PROMEF) - TJLP + 2.5% p.a. for Brazilian equipment | |||||
and 3% p.a. for imported equipment. |
(*) Agreements were entered into for purchase and sale of 41 ships and 20 convoy vessels with 6 Brazilian shipyards in the amount of R$ 10,006, where 90% is financed by BNDES and Banco do Brasil.
17.6.2 Guarantees
Petrobras is not required to provide guarantees to financial institutions abroad. Financing obtained from BNDES is secured by the assets being financed (carbon steel pipes for the Bolivia-Brazil gas pipeline and vessels).
On account of a guarantee agreement issued by the Federal Government in favor of multilateral loan agencies, motivated by financings funded by TBG, counter guarantee agreements were entered into, having as signatories the Federal Government, TBG, Petrobras, Petroquisa and Banco do Brasil S.A., where TBG undertakes to entail its revenues to the order of the Brazilian treasury until the settlement of the obligations guaranteed by the Federal Government.
Refap has an investment account as a guarantee for the debentures, the balance of which should be at least three times the value of the sum of the last matured payment of the amortization of the principal and interest.
The loans obtained by specific purpose entities (SPE) are guaranteed by the assets of the projects, as well as lien of credit rights and shares of the SPEs.
PAGE : 78 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
18 Leases
18.1 Receipts / minimum payments of financial leasing ( with transfer of benefits, risks and control )
06.30.2011 | ||||||
Consolidated | Parent company | |||||
Minimum | Minimum | |||||
Minimum receipts | payments | payments | ||||
2011 | 160 | 80 | 1,479 | |||
2012 - 2015 | 1,207 | 177 | 12,081 | |||
2016 onwards | 3,951 | 107 | 9,068 | |||
Estimated receipts/payments from commitments | 5,318 | 364 | 22,628 | |||
Less amount of annual interest | (2,538) | (69) | (6,387) | |||
Present value of the minimum receipts/payments | 2,780 | 295 | 16,241 | |||
Current | 73 | 114 | 1,874 | |||
Non-current | 2,707 | 181 | 14,367 | |||
At June 30, 2011 | 2,780 | 295 | 16,241 | |||
Current | 131 | 176 | 3,149 | |||
Non-current | 2,827 | 196 | 14,976 | |||
At December 31, 2010 | 2,958 | 372 | 18,125 |
18.2 Minimum payments of operating leases ( without transfer of benefits, risks and control )
06.30.2011 | ||||
Consolidated | Parent company | |||
2011 | 10,033 | 11,497 | ||
2012 - 2015 | 48,168 | 64,407 | ||
2016 onwards | 19,416 | 54,446 | ||
At June 30, 2011 | 77,617 | 130,350 | ||
At December 31, 2010 | 80,108 | 137,679 |
In the period from January to June 2011, the Company paid an amount of R$ 5,823 in Consolidated (R$ 8,809 in the Parent company), recognized as an expense for the period.
PAGE : 79 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
19 Provisions for dismantling of areas (non-current)
Consolidated | Parent company | |||
Balance at December 31, 2009 | 4,791 | 4,419 | ||
Addition | 2,288 | 2,087 | ||
Reversal | (493) | (493) | ||
Use | (485) | (158) | ||
Transfers | 194 | |||
Updating of interest | 229 | 217 | ||
Accumulated translation adjustment | (19) | |||
Balance at December 31, 2010 | 6,505 | 6,072 | ||
Addition | 17 | |||
Use | (150) | (142) | ||
Transfers | (22) | |||
Updating of interest | 105 | 105 | ||
Accumulated translation adjustment | (31) | |||
Balance at June 30, 2011 | 6,424 | 6,035 |
20 Taxes, contributions and profit-sharing 20.1 Recoverable taxes
Current assets | Consolidated | Parent company | ||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
In Brazil: | ||||||||
ICMS | 2,839 | 2,650 | 1,765 | 1,662 | ||||
PASEP/COFINS | 5,440 | 3,458 | 5,010 | 3,021 | ||||
CIDE | 123 | 75 | 123 | 66 | ||||
Income tax | 1,603 | 1,479 | 794 | 748 | ||||
Social contribution | 319 | 359 | 149 | 189 | ||||
Other taxes | 419 | 390 | 226 | 225 | ||||
10,743 | 8,411 | 8,067 | 5,911 | |||||
Abroad: | ||||||||
Added value tax - VAT | 73 | 95 | ||||||
Other taxes | 507 | 429 | ||||||
580 | 524 | |||||||
11,323 | 8,935 | 8,067 | 5,911 |
PAGE : 80 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
20.2 Taxes, contributions and profit-sharing payable
Current liabilities | Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | ||||||
ICMS | 1,696 | 1,968 | 1,401 | 1,622 | |||||
PASEP/COFINS | 1,334 | 1,125 | 1,126 | 848 | |||||
CIDE | 773 | 751 | 722 | 684 | |||||
Special interest / Royalties | 4,596 | 3,618 | 4,563 | 3,583 | |||||
Income tax and social contribution withheld at source | 426 | 685 | 400 | 640 | |||||
Current income tax and social contribution | 1,633 | 1,001 | 912 | ||||||
Other taxes | 1,089 | 1,102 | 583 | 460 | |||||
11,547 | 10,250 | 9,707 | 7,837 |
20.3 Deferred income tax and social contribution - non-current
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Non-current | ||||||||
Assets | ||||||||
Deferred income tax and social contribution | 7,103 | 6,471 | 3,312 | 2,951 | ||||
Deferred ICMS | 2,351 | 2,421 | 1,902 | 2,005 | ||||
Deferred PASEP and COFINS | 7,162 | 8,063 | 5,676 | 6,834 | ||||
Other | 297 | 256 | ||||||
16,913 | 17,211 | 10,890 | 11,790 | |||||
Liabilities | ||||||||
Deferred income tax and social contribution | 30,787 | 26,118 | 25,840 | 21,808 | ||||
Other | 60 | 43 | 24 | |||||
30,847 | 26,161 | 25,864 | 21,808 |
PAGE : 81 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
20.4 Deferred income tax and social contribution
Tax on income in Brazil comprises income tax and social contribution on net income, where the applicable official rates are 25% and 9%, respectively.
The changes in deferred income tax and social contribution are presented as follows:
Changes in net deferred taxes | ||||||||||||||||||||
Consolidated | Parent company | |||||||||||||||||||
Property, equplant andipment |
Accounts receivable / payable, loans and financing |
Financial leases | Provision for legal proceedings | Tax losses | Inventories | Interest on shareholders' equity |
Other | Total | Total | |||||||||||
At December 31, 2009 | (14,492) | (450) | (1,369) | 203 | 542 | 995 | 358 | 483 | (13,730) | (13,545) | ||||||||||
Recognized in the results for the year | (5,177) | (1,480) | 246 | 155 | 228 | (154) | 396 | (8) | (5,794) | (5,148) | ||||||||||
Recognized in shareholders' equity | (168) | (168) | (163) | |||||||||||||||||
Accumulated translation adjustment | 52 | 1 | 51 | (55) | (14) | 35 | ||||||||||||||
Other | 34 | 72 | (17) | 88 | (5) | (162) | 10 | (1) | ||||||||||||
At December 31, 2010 | (19,583) | (1,857) | (1,140) | 497 | 710 | 841 | 754 | 131 | (19,647) | (18,857) | ||||||||||
Recognized in the results for the year | (2,581) | (2,032) | 51 | (66) | 192 | 214 | 133 | (35) | (4,124) | (3,667) | ||||||||||
Recognized in shareholders' equity | (1) | 78 | 77 | 74 | ||||||||||||||||
Accumulated translation adjustment | 79 | 1 | 97 | (76) | 34 | 135 | ||||||||||||||
Other | (13) | 113 | (19) | (10) | (33) | (163) | (125) | (78) | ||||||||||||
At June 30, 2011 | (22,099) | (3,775) | (1,108) | 518 | 793 | 1,055 | 887 | 45 | (23,684) | (22,528) | ||||||||||
Deferred tax assets | 6,471 | 2,951 | ||||||||||||||||||
Deferred tax liabilities | (26,118) | (21,808) | ||||||||||||||||||
At December 31, 2010 | (19,647) | (18,857) | ||||||||||||||||||
Deferred tax assets | 7,103 | 3,312 | ||||||||||||||||||
Deferred tax liabilities | (30,787) | (25,840) | ||||||||||||||||||
At June 30, 2011 | (23,684) | (22,528) |
PAGE : 82 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Management considers that the deferred tax assets will be realized in proportion to the realization of the provisions and the final resolution of the future events, both of which are based on projections that have been made.
As of June 30, 2011, the Company had unrecorded tax credits in the amount of R$ 1,067 (R$ 1,804 at December 31, 2010) resulting from accumulated tax losses, originating mainly from oil and gas exploration and production activities in the United States in the amount of R$ 764 (US$ 490 million), whose statute of limitations is 20 years as from the date of their creation.
20.5 Reconciliation of income tax and social contribution on income
The reconciliation of the taxes calculated according to nominal, statutory rates and the amount of taxes recorded are presented as follows:
Consolidated | Parent company | ||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | ||||
Income for the period before taxes and after employee profit sharing | 29,944 | 22,179 | 26,980 | 20,906 | |||
Income tax and social contribution at statutory rates (34%) | (10,181) | (7,541) | (9,173) | (7,108) | |||
Adjustments for calculation of the effective rate: | |||||||
• Credit resulting from inclusion of interest on shareholders' capital as | |||||||
operating expenses | 1,774 | 1,214 | 1,774 | 1,193 | |||
• Results of companies abroad with different rates | 1,058 | 417 | |||||
• Tax incentives | 53 | 77 | 47 | 64 | |||
• Tax losses | (139) | (41) | 0 | ||||
• Permanent exclusions/(additions), net* | (115) | (328) | 1,857 | 722 | |||
• Other | 212 | 157 | 271 | 151 | |||
Income tax and social contribution expenses | (7,338) | (6,045) | (5,224) | (4,978) | |||
Deferred income tax/social contribution | (4,124) | (1,095) | (3,667) | (1,394) | |||
Current income tax/social contribution | (3,214) | (4,950) | (1,557) | (3,584) | |||
(7,338) | (6,045) | (5,224) | (4,978) | ||||
Effective rate for income tax and social contribution | 24.5% | 27.3% | 19.4% | 23.8% |
(*) It includes equity pick - up.
PAGE : 83 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
21 Employee benefits
The Company sponsors defined benefit and variable contribution pension plans, in Brazil and abroad, and has a health care plan, with defined benefits, that covers all present and retired employees of the companies in Brazil and their dependents.
The changes in the benefits granted to employees are presented as follows:
Consolidated | Parent compan | |||||||
Healthcare | ||||||||
Pension plan | plan | Total | Total | |||||
Balance at December 31, 2009 | 4,598 | 10,774 | 15,372 | 14,270 | ||||
(+) Costs incurred in the year | 980 | 1,533 | 2,513 | 2,298 | ||||
(-) Payment of contributions | (525) | (523) | (1,048) | (958) | ||||
(-) Payment of the financial | ||||||||
commitment agreement | (254) | (254) | (239) | |||||
Other | (4) | 2 | (2) | |||||
Balance at December 31, 2010 | 4,795 | 11,786 | 16,581 | 15,371 | ||||
Current | 680 | 623 | 1,303 | 1,209 | ||||
Non-current | 4,115 | 11,163 | 15,278 | 14,162 | ||||
4,795 | 11,786 | 16,581 | 15,371 | |||||
(+) Costs incurred in the period | 519 | 924 | 1,443 | 1,319 | ||||
(-) Payment of contributions | (214) | (281) | (495) | (455) | ||||
(-) Payment of the financial | ||||||||
commitment agreement | (144) | (144) | (133) | |||||
Other | (5) | (5) | ||||||
Balance at June 30, 2011 | 4,951 | 12,429 | 17,380 | 16,102 | ||||
Current | 659 | 623 | 1,282 | 1,213 | ||||
Non-current | 4,292 | 11,806 | 16,098 | 14,889 | ||||
4,951 | 12,429 | 17,380 | 16,102 |
PAGE : 84 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
The net expenditure with the pension and healthcare plans includes the following components:
Jan-Jun 2011 | ||||||||||
Consolidated | Parent company | |||||||||
Pension plan | ||||||||||
Defined | Variable | Healthcare | ||||||||
benefit | contribution | plan | Total | Total | ||||||
Current service cost | 194 | 154 | 123 | 471 | 424 | |||||
Cost of interest: | ||||||||||
· With financial commitment agreement | 343 | 343 | 320 | |||||||
· Actuarial | 2,752 | 42 | 776 | 3,570 | 3,339 | |||||
Estimated income from the plan's assets | (2,767) | (18) | (2,785) | (2,616) | ||||||
Amortization of unrecognized actuarial (gains) / losses | 2 | 1 | 23 | 26 | 21 | |||||
Contributions by members | (199) | (200) | (186) | |||||||
Unrecognized past service cost | 12 | 4 | 2 | 18 | 17 | |||||
Other | (1) | |||||||||
Net cost from Jan-Jun 2011 | 337 | 182 | 924 | 1,443 | 1,319 | |||||
Related to present employees: | ||||||||||
Absorbed in the funding of operating activities | 106 | 71 | 175 | 352 | 341 | |||||
Directly to income | 49 | 107 | 153 | 309 | 258 | |||||
Related to retired employees | 182 | 4 | 596 | 782 | 720 | |||||
Net cost from Jan-Jun 2011 | 337 | 182 | 924 | 1,443 | 1,319 | |||||
Net cost from Jan-Jun 2010 | 424 | 73 | 765 | 1,262 | 1,148 |
At June 30, 2011, the balances of the Financial Commitment Agreements, signed in 2008 by the Company and Petros, totaled R$ 4,988 (R$ 4,706 in the Parent Company), of which R$ 49 (R$ 46 in the Parent Company) in interest falls due in 2011. On the same date, the Company has long-term National Treasury Notes in the amount of R$ 4,849 (R$ 4,610 in the Parent Company), which will be held in the Company’s portfolio in guarantee of the financial commitment agreements.
In the first semester of 2011, the Company’s contribution to the defined contribution portion of the Petros 2 plan was R$ 233 (R$ 216 in the Parent Company).
22 Shareholders’ Equity 22.1 Paid in capital
At June 30, 2011, subscribed and fully paid-in capital amounting to R$ 205,380 is represented by 7,442,454,142 common shares and 5,602,042,788 preferred shares, all of which are registered, book-entry shares with no par value.
Capital increase in 2011 with reserves
The Special General Shareholders’ Meeting held jointly with the General Shareholders’ Meeting on April 28, 2011, approved the capital increase for the Company from R$ 205,357 to R$ 205,380, through capitalization of part of the tax incentive profit reserve established in 2010 amounting to R$ 23, in compliance with article 35, paragraph 1, of Ordinance 2091/07 of the Government Minister for National Integration. This capitalization was made without issuing new shares, pursuant to article 169, paragraph 1, of Law 6404/76.
PAGE : 85 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
22.2 Dividends
a) Dividends – fiscal year 2010
The Annual General Shareholders’ Meeting of April 28, 2011 approved dividends referring to 2010, in the amount of R$ 11,728, corresponding to 35.50% of the basic profit for dividend purposes and R$ 1,03 per common and preferred share without distinction, which comprise the capital.
These dividends include interest on shareholders’ equity in the total amount of R$ 10,163, distributed as follows:
Date shareholder position |
Date of payment |
Gross amount per share (ON and PN) (R$) | ||
05.21.2010 | 05.31.2010 | 0.20 | ||
07.30.2010 | 08.31.2010 | 0.20 | ||
11.01.2010 | 11.30.2010 | 0.14 | ||
12.21.2010 | 12.30.2010 | 0.20 | ||
03.21.2011 | 03.31.2011 | 0.17 | ||
04.28.2011 | 06.27.2011 | 0.12 | ||
1.03 |
b) Interest on shareholders’ equity – fiscal year 2011
The Company’s Board of Directors approved the early distribution of remuneration to shareholders in the form of interest on shareholders’ capital, as established in article 9 of Law 9249/95 and Decrees 2673/98 and 3381/00, on the following dates:
Payment | Date of approval by Board of Directors |
Date shareholder position |
Date of payment | Amount of payment |
Gross amount per share (ON and PN) (R$) | |||||
1st payment of interest on | ||||||||||
shareholders' equity | 04.29.2011 | 05.11.2011 | 05.31.2011 | 2,609 | 0.20 | |||||
2nd payment of interest on | ||||||||||
shareholders' equity | 07.22.2011 | 08.02.2011 | until 10.31.2011 | 2,609 | 0.20 | |||||
5,218 | 0.40 |
This interest on shareholders’ equity should be discounted from the remuneration that is distributed on the closing of fiscal year 2011. The amount will be monetarily updated, according to the variation of the SELIC rate from the date of effective payment until the end of the aforementioned year.
The interest on shareholders’ equity is subject to the levy of income tax at the rate of 15%, except for shareholders that are declared immune or exempt.
PAGE : 86 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
22.3 Income per share | ||||||||
Consolidated | Parent company | |||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Net income attributable to shareholders of Petrobras | 21,928 | 16,021 | 21,755 | 15,928 | ||||
Weighted average of the number of common and | ||||||||
preferred shares outstanding (No. Shares) | 13,044,496,930 | 8,774,076,740 | 13,044,496,930 | 8,774,076,740 | ||||
Basic and diluted net income per common and preferred | ||||||||
share ( R$ per share) | 1,68 | 1,83 | 1,67 | 1,82 |
23 Sales revenue | ||||||||
Consolidated | Parent company | |||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Gross sales revenue | 146,276 | 130,208 | 112,462 | 98,775 | ||||
Sales charges | (30,007) | (26,165) | (26,444) | (22,909) | ||||
Sales revenue | 116,269 | 104,043 | 86,018 | 75,866 |
24 Expenses by nature | ||||||||
Consolidated | Parent company | |||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Depreciation, depletion and amortization | (7,645) | (6,888) | (5,554) | (4,965) | ||||
Personnel expenses | (8,873) | (7,321) | (6,815) | (5,814) | ||||
Raw material / products purchased | (42,008) | (39,599) | (32,170) | (26,394) | ||||
Government interest | (13,090) | (10,242) | (12,776) | (9,999) | ||||
Contracted services, freight, rents and general charges | (12,678) | (9,371) | (4,730) | (4,498) | ||||
(84,294) | (73,421) | (62,045) | (51,670) | |||||
Cost of goods sold | (75,822) | (65,346) | (54,667) | (45,267) | ||||
Selling expenses | (4,298) | (4,349) | (4,571) | (3,898) | ||||
Administrative and general expenses | (4,174) | (3,726) | (2,807) | (2,505) | ||||
(84,294) | (73,421) | (62,045) | (51,670) |
25 Other operating expenses, net | ||||||||
Consolidated | Parent company | |||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Healthcare and pension plans | (782) | (788) | (720) | (739) | ||||
Unprogrammed stoppages and pre-operating expenditures | (663) | (276) | (468) | (272) | ||||
Institutional relations and cultural projects | (567) | (521) | (528) | (495) | ||||
Expenses on security, environment and health | (312) | (255) | (309) | (255) | ||||
Adjustment to market value of inventories | (259) | (321) | (88) | (4) | ||||
Losses and contingencies with judicial proceedings | (174) | (1,363) | (106) | (1,176) | ||||
Operating expenses with thermoelectric power stations | (97) | (243) | (265) | (398) | ||||
Loss on the recovery value of assets - Impairment | (4) | (194) | ||||||
Government subsidies and assistance | 214 | 298 | 149 | 298 | ||||
Results from sale/write-off of assets | (239) | (10) | (157) | (10) | ||||
Expenditures / reimbursements for operations in E&P partnerships | (133) | 86 | (133) | 86 | ||||
Others | (849) | (303) | (897) | (467) | ||||
(3,865) | (3,890) | (3,522) | (3,432) |
PAGE : 87 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
26 Net financial result | ||||||||
Consolidated | Parent company | |||||||
Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | |||||
Exchange income (expenses) on cash and cash equivalents | (359) | 41 | (416) | (24) | ||||
Exchange income (expenses) on financing (*) | 2,505 | (1,251) | 1,343 | (309) | ||||
Exchange effects on net indebtedness | 2,146 | (1,210) | 927 | (333) | ||||
Monetary variation on financing | (55) | (191) | (56) | (255) | ||||
Cost of debt | (3,906) | (3,199) | (3,063) | (3,517) | ||||
Earnings on financial investments | 1,611 | 663 | 1,329 | 471 | ||||
Income from government bonds for trading | 976 | 976 | ||||||
Net Financial Expenses | (1,319) | (2,536) | (758) | (3,046) | ||||
Financial result on net indebtedness | 772 | (3,937) | 113 | (3,634) | ||||
Capitalized financial charges | 3,668 | 2,254 | 2,984 | 1,708 | ||||
Hedge on sales and financial operations | (177) | 70 | 58 | (32) | ||||
Income from securities available for sale | 320 | 259 | 312 | 254 | ||||
Income from securities held until maturity | 121 | 13 | 306 | 120 | ||||
Other financial expenses and income, net | (44) | (77) | 306 | 998 | ||||
Other exchange and monetary variations, net | 258 | 87 | (483) | 650 | ||||
Net Financial Result | 4,918 | (1,331) | 3,596 | 64 | ||||
Financial result (**) | ||||||||
Income | 3,622 | 1,682 | 3,287 | 1,811 | ||||
Expenses | (1,054) | (1,700) | (79) | (1,809) | ||||
Exchange and monetary variations, net | 2,350 | (1,313) | 388 | 62 | ||||
4,918 | (1,331) | 3,596 | 64 |
(*)It includes monetary variation on financing from the National Bank for Economic and Social Development (BNDES) in local currency parameterized to the variation of the US dollar.
(**) Pursuant to item 3.06 of the income statement.
27 Supplementary information on the statement of cash flows | ||||||||
Consolidated | Parent company | |||||||
Additional information on cash flows: | Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | ||||
Amounts paid and received during the year | ||||||||
Interest received on loans | 666 | 490 | ||||||
Income tax and social contribution | 1,021 | 3,262 | 2 | 2,346 | ||||
Third party income tax withheld at source | 1,861 | 1,314 | 1,734 | 1,253 | ||||
2,882 | 4,576 | 2,402 | 4,089 | |||||
Investment and financing transactions not involving cash | ||||||||
Acquisition of property, plant and equipment on credit | 11 | 7 | ||||||
Acquisition of corporate investments | 169 | |||||||
Contracts with transfer of benefits, risks and control of assets | 446 | 4,699 | ||||||
Formation of provision for dismantling of areas | 5 | 77 |
PAGE : 88 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
28 Segment reporting | ||||||||||||||||||
Assets |
E&P | Refining, Transportation & Marketing |
Gas & Energy | Biofuel(*) | Distribution | International | Corporate | Elimination | Total | |||||||||
Current | 9,623 | 36,776 | 3,978 | 313 | 7,218 | 5,620 | 67,568 | (11,602) | 119,494 | |||||||||
Non-current | 230,380 | 101,981 | 46,902 | 2,064 | 6,136 | 23,497 | 24,649 | (519) | 435,090 | |||||||||
Long-term receivables |
6,363 | 6,555 | 3,195 | 128 | 1,145 | 4,214 | 17,168 | (519) | 38,249 | |||||||||
Investment |
2 | 6,493 | 260 | 1,089 | 21 | 1,225 | 147 | 9,237 | ||||||||||
Property, plant and equipment |
147,477 | 88,620 | 42,297 | 827 | 4,288 | 15,001 | 6,415 | 304,925 | ||||||||||
Intangible assets |
76,538 | 313 | 1,150 | 20 | 682 | 3,057 | 919 | 82,679 | ||||||||||
06.30.2011 |
240,003 | 138,757 | 50,880 | 2,377 | 13,354 | 29,117 | 92,217 | (12,121) | 554,584 | |||||||||
Current | 6,133 | 28,853 | 4,523 | 283 | 6,580 | 5,750 | 64,558 | (9,995) | 106,685 | |||||||||
Non-current | 221,468 | 88,772 | 45,652 | 1,775 | 5,700 | 24,119 | 25,835 | (36) | 413,285 | |||||||||
Long-term receivables |
6,268 | 6,024 | 2,829 | 147 | 951 | 4,054 | 18,233 | (36) | 38,470 | |||||||||
Investment |
6,276 | 295 | 802 | 16 | 1,340 | 150 | 8,879 | |||||||||||
Property, plant and equipment |
138,519 | 76,186 | 41,262 | 788 | 4,050 | 15,559 | 6,474 | 282,838 | ||||||||||
Intangible assets |
76,681 | 286 | 1,266 | 38 | 683 | 3,166 | 978 | 83,098 | ||||||||||
12.31.2010 |
227,601 | 117,625 | 50,175 | 2,058 | 12,280 | 29,869 | 90,393 | (10,031) | 519,970 |
(*) As from 2011, business dealings with biofuels are presented in their own segment. Previously this information was allocated in the corporate agencies group. To facilitate comparison, we reclassified the information from the previous year.
PAGE : 89 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Consolidated Statement of Income per Business Area - 2011 | ||||||||||||||||||
Jan-Jun 2011 | ||||||||||||||||||
E&P | Refining, Transportation & Marketing |
Gas & Energy | Biofuel(*) | Distribution | International | Corporate | Elimination | Total | ||||||||||
Sales revenue | 59,128 | 94,917 | 7,969 | 337 | 34,896 | 14,011 | (94,989) | 116,269 | ||||||||||
Intersegments |
58,873 | 30,639 | 1,139 | 251 | 644 | 3,443 | (94,989) | |||||||||||
Third parties |
255 | 64,278 | 6,830 | 86 | 34,252 | 10,568 | 116,269 | |||||||||||
Cost of goods sold | (25,249) | (95,761) | (4,822) | (381) | (32,089) | (10,845) | 93,325 | (75,822) | ||||||||||
Gross profit | 33,879 | (844) | 3,147 | (44) | 2,807 | 3,166 | (1,664) | 40,447 | ||||||||||
Income (expenses) | (3,720) | (3,268) | (1,271) | (96) | (1,912) | (1,614) | (4,116) | 134 | (15,863) | |||||||||
Selling, administrative and general expenses |
(402) | (2,535) | (957) | (62) | (1,865) | (816) | (1,919) | 84 | (8,472) | |||||||||
Exploration costs for extraction of oil |
(1,894) | (247) | (2,141) | |||||||||||||||
Research and development |
(547) | (180) | (52) | (7) | (4) | (229) | (1,019) | |||||||||||
Tax |
(34) | (41) | (37) | (1) | (24) | (91) | (138) | (366) | ||||||||||
Other |
(843) | (512) | (225) | (26) | (19) | (460) | (1,830) | 50 | (3,865) | |||||||||
Income before financial results, profit-sharing and taxes | 30,159 | (4,112) | 1,876 | (140) | 895 | 1,552 | (4,116) | (1,530) | 24,584 | |||||||||
Net financial result |
4,918 | 4,918 | ||||||||||||||||
Equity in earnings of investments |
328 | 31 | 43 | (1) | 39 | 2 | 442 | |||||||||||
Income before profit sharing and taxes | 30,159 | (3,784) | 1,907 | (97) | 894 | 1,591 | 804 | (1,530) | 29,944 | |||||||||
Income tax/social contribution |
(10,254) | 1,398 | (638) | 47 | (304) | (112) | 2,003 | 521 | (7,339) | |||||||||
Net income | 19,905 | (2,386) | 1,269 | (50) | 590 | 1,479 | 2,807 | (1,009) | 22,605 | |||||||||
Result attributable to minority interests |
15 | 11 | (7) | (21) | (675) | (677) | ||||||||||||
Net income attributable to shareholders of Petrobras | 19,920 | (2,375) | 1,262 | (50) | 590 | 1,458 | 2,132 | (1,009) | 21,928 |
(*) As from 2011, business dealings with biofuels are presented in their own segment. Previously this information was allocated in the corporate agencies group. To facilitate comparison, we reclassified the information from the previous period.
PAGE : 90 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Consolidated Statement of Income per Business Area - 2010
Jan-Jun 2010 | ||||||||||||||||||
E&P | Refining, Transportation & Marketing |
Gas & Energy | Biofuel(*) | Distribution | International | Corporate | Elimination | Total | ||||||||||
Sales revenue | 46,900 | 85,525 | 6,485 | 243 | 30,976 | 12,150 | - | (78,236) | 104,043 | |||||||||
Intersegments |
46,646 | 27,386 | 819 | 230 | 655 | 2,500 | - | (78,236) | - | |||||||||
Third parties |
254 | 58,139 | 5,666 | 13 | 30,321 | 9,650 | - | - | 104,043 | |||||||||
Cost of goods sold | (21,256) | (80,247) | (4,030) | (239) | (28,257) | (9,390) | - | 78,073 | (65,346) | |||||||||
Gross profit | 25,644 | 5,278 | 2,455 | 4 | 2,719 | 2,760 | - | (163) | 38,697 | |||||||||
Income (expenses) | (3,012) | (3,164) | (1,375) | (56) | (1,763) | (1,463) | (4,069) | 125 | (14,777) | |||||||||
Selling, administrative and general expenses |
(359) | (2,661) | (921) | (31) | (1,656) | (809) | (1,760) | 123 | (8,074) | |||||||||
Exploration costs for extraction of oil |
(1,403) | - | - | - | - | (226) | - | - | (1,629) | |||||||||
Research and development |
(414) | (138) | (56) | - | (4) | (1) | (193) | - | (806) | |||||||||
Tax |
(112) | (49) | (24) | (1) | (14) | (75) | (103) | - | (378) | |||||||||
Other |
(724) | (316) | (374) | (24) | (89) | (352) | (2,013) | 2 | (3,890) | |||||||||
Income before financial results, profit-sharing and taxes | 22,632 | 2,114 | 1,080 | (52) | 956 | 1,297 | (4,069) | (38) | 23,920 | |||||||||
Net financial result |
- | - | - | - | - | - | (1,331) | - | (1,331) | |||||||||
Equity in earnings of investments |
- | (343) | (12) | (6) | (1) | (12) | (36) | - | (410) | |||||||||
Income before profit sharing and taxes | 22,632 | 1,771 | 1,068 | (58) | 955 | 1,285 | (5,436) | (38) | 22,179 | |||||||||
Income tax/social contribution |
(7,695) | (719) | (367) | 18 | (325) | (213) | 3,268 | (12) | (6,045) | |||||||||
Net income | 14,937 | 1,052 | 701 | (40) | 630 | 1,072 | (2,168) | (50) | 16,134 | |||||||||
Result attributable to minority interests |
24 | (44) | (29) | - | - | (92) | 28 | - | (113) | |||||||||
Net income attributable to shareholders of Petrobras | 14,961 | 1,008 | 672 | (40) | 630 | 980 | (2,140) | (50) | 16,021 |
(*) As from 2011, business dealings with biofuels are presented in their own segment. Previously this information was allocated in the corporate agencies group. To facilitate comparison, we reclassified the information from the previous period.
PAGE : 91 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Consolidated Statement per International Business Area
Jan-Jun 2011 | ||||||||||||||
E&P | Refining, Transportation & Marketing |
Gas & Energy | Distribution | Corporate | Elimination | Total | ||||||||
Statement of Income | ||||||||||||||
Sales revenue | 3,891 | 7,007 | 988 | 3,993 | - | (1,868) | 14,011 | |||||||
Intersegments |
3,139 | 1,993 | 162 | 28 | - | (1,879) | 3,443 | |||||||
Third parties |
752 | 5,014 | 826 | 3,965 | - | 11 | 10,568 | |||||||
Income (loss) before financial results, profit-sharing and taxes | 1,555 | 161 | 137 | 35 | (351) | 15 | 1,552 | |||||||
Net income attributable to shareholders of Petrobras | 1,462 | 168 | 109 | 36 | (332) | 15 | 1,458 | |||||||
Jan-Jun 2010 | ||||||||||||||
E&P | Refining, Transportation & Marketing |
Gas & Energy | Distribution | Corporate | Elimination | Total | ||||||||
Statement of Income | ||||||||||||||
Sales revenue | 3,255 | 6,462 | 1,078 | 3,460 | - | (2,105) | 12,150 | |||||||
Intersegments |
2,641 | 1,786 | 172 | 32 | - | (2,131) | 2,500 | |||||||
Third parties |
614 | 4,676 | 906 | 3,428 | - | 26 | 9,650 | |||||||
Income (loss) before financial results, profit-sharing and taxes | 1,334 | (43) | 184 | 58 | (221) | (15) | 1,297 | |||||||
Net income attributable to shareholders of Petrobras | 1,123 | (35) | 111 | 53 | (257) | (15) | 980 | |||||||
E&P | Refining, Transportation & Marketing |
Gas & Energy | Distribution | Corporate | Elimination | Total | ||||||||
Assets | ||||||||||||||
At 06/30/2011 | 20,324 | 5,443 | 2,979 | 1,554 | 2,489 | (3,672) | 29,117 | |||||||
At 12/31/2010 | 20,715 | 5,433 | 3,213 | 1,645 | 2,801 | (3,938) | 29,869 |
PAGE : 92 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
29 Legal proceedings and contingencies 29.1 Provisions for legal proceedings
Consolidated | Parent company | |||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||
Labor grievances | 193 | 196 | 79 | 88 | ||||
Tax processes | 647 | 617 | 62 | 68 | ||||
Civil processes (*) | 288 | 358 | 167 | 269 | ||||
Other processes | 123 | 201 | 0 | 0 | ||||
1,251 | 1,372 | 308 | 425 | |||||
Current | 0 | |||||||
Non-current | 1,251 | 1,372 | 308 | 425 |
(*) Net of deposits in court, when applicable.
Contingencies | ||||
Consolidated | Parent company | |||
Balance at December 31, 2009 | 919 | 252 | ||
Addition | 1,394 | 845 | ||
Use | (859) | (598) | ||
Transfers | (88) | (83) | ||
Updating of interest | 9 | 9 | ||
Business combinations | 13 | - | ||
Accumulated translation adjustment | (16) | - | ||
Balance at December 31, 2010 | 1,372 | 425 | ||
Addition | 95 | 5 | ||
Use | (81) | - | ||
Transfers | (154) | (153) | ||
Updating of interest | 31 | 31 | ||
Accumulated translation adjustment | (12) | - | ||
Balance at June 30, 2011 | 1,251 | 308 |
Triunfo Agro Industrial S.A and others
During the year 2000, Triunfo Agro Industrial and others filed a suit against Petrobras, claiming losses and damages as a result of the annulling of a credit assignment transaction – excise tax (IPI) premium. The hearing by the Superior Court of Rio de Janeiro, in the second instance, was unfavorable to Petrobras and approval was denied for the appeal lodged by the Company. Petrobras filed special and extraordinary appeals against this decision, which were not admitted, which generated the filing of interlocutory appeals to the Superior Court of Justice and the Federal Supreme Court, respectively, which are awaiting a hearing. Parallelly to the filing of the aforementioned appeals, on September 28, 2010 Petrobras filed a motion for annulling judgment before the full bench of the Court of Rio de Janeiro, where it obtained an injunction that prohibits any withdrawal of values on the part of the plaintiffs of the suit.
PAGE : 93 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
The amount of the claim by the plaintiffs, estimated at R$ 526, is under attachment through a blocked deposit in court.
Fishermen’s Federation of Rio de Janeiro (FEPERJ)
On behalf of its members, FEPERJ is making a number of claims for indemnification as a result of an oil spill in Guanabara Bay which occurred on January 18, 2000. At the time, Petrobras paid out extrajudicial indemnification to all those that proved they were fishermen when the accident happened. According to the records of the national fishermen’s registry, only 3,339 people were eligible to claim indemnification.
On February 2, 2007, a decision, partially accepting the expert report, was published and, on the pretext of quantifying the amount of the conviction, it established the parameters for the respective calculations, which, based on these criteria, would result in an amount of R$ 1,102. Petrobras appealed against this decision before the Superior Court of Rio de Janeiro, as the parameters stipulated in the decision are contrary to those specified by the Superior Court of Rio de Janeiro, itself. The appeal was accepted. On June 29, 2007, a decision was published by the First Civil Chamber of the Superior Court of the State of Rio de Janeiro denying approval to the appeal by Petrobras and granting approval to the appeal by FEPERJ. Special appeals were lodged by Petrobras against this decision, which in a decision handed down on November 19, 2009 by the Superior Court of Justice, were considered fit to annul the court decision of the First Civil Chamber of the Superior Court of Rio de Janeiro. Requests for resolution of a split decision lodged by FEPERJ are awaiting a hearing.
Based on the calculations prepared by the Company’s experts, the amount of R$ 55, updated to June 30, 2011, was maintained as representing the amount that the Company understands as a maximum limit to be established by the higher courts at the end of the proceedings.
Companhia Locadora de Equipamentos Petrolíferos (CLEP)
On July 16, 2009, CLEP received a notice of infraction, referring to questioning with respect to the rate for income tax withheld at source, applicable to the issuing of securities abroad. There is the possibility of applying the treaty between Brazil and Japan. On August 14, 2009, CLEP filed a refutation of this tax assessment notice in the Regional Federal Revenue Office of Rio de Janeiro. On September 3, 2009 the process was remitted to the Control and Hearing Service – DRJ. The request for an injunction, presented by CLEP, for renewal of the notification regarding the decision handed down in the administrative process and suspension of the demandability of the debt for income tax withheld at source was dismissed, which gave rise to the filing of an interlocutory appeal on November 19, 2010. On December 2, 2010, the request for advance relief was partially granted, suspending the acts for collection of the debt until the new notification of the aforementioned court decision at the administrative level is made.
The estimated maximum exposure as of June of 30, 2011 is R$ 427, which is recorded in non-current liabilities of the consolidated balance sheet.
PAGE : 94 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
29.2 Main legal proceedings with a probability of possible loss:
a) Processes included in the period
Description |
Current situation | |
Plaintiff: State Treasury of São Paulo Nature: Tax Withdrawal of collection of ICMS and fine on imports (Temporary admission - Drilling Rig -Admission in São Paulo - Clearance in Rio de Janeiro). |
The lower court considered the assessment to have grounds and this decision was maintained in the second instance. Special appeal by the company not recognized. An annulment action of tax debt was filed, where advance relief was granted to suspend the demandability of the tax credit, without an offer of collateral. Estimated maximum exposure: R$ 1,493. | |
Plaintiff: National Petroleum Agency (ANP) Nature: Civil Differences in payment for special participation in the Albacora, Carapeba, Cherne, Espadarte, Marimba, Marlim, Marlim Sul, Namorado, Pampo and Roncador Fields – Campos Basin. |
On February 7, 2011, Petrobras received notice from ANP, which instituted an administrative process and established payment of new sums of money considered to be owed for the period between the 1st quarter of 2005 and the 1st quarter of 2010, referring to amounts that would have been underpaid by the concessionaire. On February 22, 2011, Petrobras presented a defense for the administrative process, requesting that the notice of infraction be considered invalid, since the facts which ANP used as a basis for concluding on the irregularity of the payment of the Special Participation do not correspond to the reality. If ANP’s administrative decision is maintained, Petrobras shall assess the possibility of a court suit to suspend and annul the collection of the differences of the Special Participation Estimated maximum exposure: R$ 574. |
b) Processes disclosed previously and updated as of June 30, 2011
Description |
Current situation | |
Plaintiff: Federal Revenue Department of Rio de Janeiro Nature: Tax Tax deficiency notice related to income tax withheld at source on remittances of payments for affreightment of vessels referring to the period from 1999 to 2002. |
Petrobras submitted new administrative appeals to the Higher Chamber of Tax Appeals, which denied approval. The Company considers that it applied the prevailing tax legislation correctly, which is why it will resort to judicial means to pursue its defense. Estimated maximum exposure: R$ 4,602. | |
Plaintiff: SRP - Social Security Department Nature: Tax Tax deficiency notices related to social security charges arising from administrative proceedings brought by the INSS, which attributed joint liability to the company for the contracting of civil construction and other services. |
Of the amounts the company disbursed to guarantee the filing of appeals and/or obtaining of the debt clearance certificate from the INSS, R$ 115 is recorded as deposited in court, which could be recovered in the proceedings in progress, related to 332 tax deficiency notices amounting to R$ 363 at June 30, 2011. The position of Petrobras’ legal department for these deficiency notices is minimal risk of future disbursement. |
PAGE : 95 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Description |
Current situation | |
Plaintiff: Federal Revenue Department of Rio de Janeiro Nature: Tax Tax deficiency notice referring to import duty (II) and excise tax (IPI), contesting the tax classification as Other Electrogenic Groups for the importing of equipment belonging to the thermoelectric power station, Termorio S.A. |
On August 15, 2006, Termorio filed a refutation of this notice of infraction in the Federal Revenue Inspectorate of Rio de Janeiro as it considers that the tax classifications that were made were supported by a technical report from a renowned institute. On October 11, 2007, the 1st Panel of Judgment dismissed the assessment. The Federal Revenue Inspectorate filed an ex-officio appeal to the Taxpayers’ Council of Porto Alegre – RS. Notices heard on June 2, 2011, when the appeal was partially approved by majority and only the fine of administrative control was reduced. Awaiting publication of the court decision. Maximum updated exposure: R$ 555. | |
Plaintiff: Federal Revenue Department Nature: Tax CIDE – Fuels. Non-payment in the period from March 2002 to October 2003, pursuant to court orders obtained by distributors and petrol stations protecting them from levying this charge. |
The lower court considered the assessment to have grounds. The Company filed a spontaneous appeal which was denied approval. As soon as it is summoned, Petrobras will examine the possibility of filing motions to stay the execution of the respective court decision, with requests for filing of a special appeal to the Superior Chamber of Tax Appeals. Estimated maximum exposure: R$ 1,211. | |
Plaintiff: Federal Revenue Department Nature: Tax Income tax withheld at source (IRRF) on remittances abroad for payment of petroleum imports. |
The lower court considered the assessment to have grounds. There was an appeal by the Federal Revenue Department to the Taxpayers' Council that was approved. Petrobras filed a spontaneous appeal which is awaiting a hearing. Estimated maximum exposure: R$ 908. | |
Plaintiff: Federal Revenue Department of Rio de Janeiro Nature: Tax Corporate income tax (IRPJ) and social contribution (CSLL) 2003 - Fine on arrears on payment made through voluntary disclosure. |
The lower court considered the assessment to have grounds. Petrobras filed a spontaneous appeal which is awaiting a hearing. Estimated maximum exposure: R$ 353. | |
Plaintiff: Federal Revenue Department Nature: Tax Non payment of CIDE by Petrobras on imports of naphtha sold to Braskem. |
The lower court considered the assessment to have grounds. Petrobras filed a spontaneous appeal which was transformed into inspections in the Company’s establishments. Diligence attended. It is awaiting the hearing of the spontaneous appeal. Estimated maximum exposure: R$ 2,235. | |
Plaintiff: State Finance Department of Rio de Janeiro Nature: Tax ICMS – Notices of infraction on LNG transfer operations without issuing a tax document in the ambit of the centralizing establishment. |
Unfavorable decision for Petrobras. Spontaneous appeal filed in the Taxpayers’ Council, which denied approval of the appeal. The Company filed a tax debt annulment action with a petition for advance relief which, through the presentation of guarantee insurance, was granted with suspension of demandability of the tax credit. Estimated maximum exposure: R$ 2,271. |
PAGE : 96 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Description |
Current situation | |
Plaintiff: State of São Paulo Nature: Tax Withdrawal of collection of ICMS on imports of natural gas from Bolivia. |
The lower court considered the assessment to have grounds. In the second instance, approval of the ordinary appeal was denied. Petrobras filed a special appeal which was dismissed. Estimated maximum exposure: R$ 1,110. | |
Plaintiff: Municipal governments of Anchieta, Aracruz, Guarapari, Itapemirim, Jaguaré, Marataízes, Serra, Vila Velha and Vitória. Nature: Tax Not withholding and paying service tax (ISS) on offshore services. Some municipalities located in the State of Espírito Santo have filed notices of infraction against Petrobras for the supposed failure to withhold service tax of any nature (ISSQN) on offshore services. Petrobras withheld the ISSQN; however, it paid the tax to the municipalities where the respective service providers are established, in accordance with Complementary Law 116/03. |
The Company presented administrative defenses with the aim of canceling the assessments and the majority are in the process of being heard. Of the municipalities with respect to those that have already exhausted the discussion, only the municipality of Itapemirim has filed tax collection proceedings. In this judicial case, the Company has offered a guarantee and filed an appeal. In the municipality of Linhares it was considered to have grounds in the first instance. Petrobras filed a spontaneous appeal, which was denied, thus upholding the official notification. The Company is evaluating the judicialization. Estimated maximum exposure: R$ 1,545. | |
Plaintiff: State Finance Departments of Rio de Janeiro and Sergipe Nature: Tax Incorrect use of ICMS credits from drilling bits and chemical products used in formulating drilling fluid. Notices of tax assessment as it is understood that they comprise material for use and consumption, for which use of the credit will only be permitted as from 2011. |
Petrobras presented legal defenses with the aim of cancelling the assessments and the majority are still in the process of being heard. Estimated maximum exposure: R$ 685. |
PAGE : 97 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Description |
Current situation | |
Plaintiff: State Finance Department of São Paulo Nature: Tax Notice of tax assessment related to the absence of payment of ICMS and a fine for non-compliance with an accessory obligation on importing. Temporary admission of a drilling rig in São Paulo and clearance in Rio de Janeiro (ICMS Agreement 58/99). |
The lower court considered the assessment to have grounds. The decision was upheld at the second instance. Awaiting a hearing at the second administrative level of the ordinary appeal filed by the Company. Estimated maximum exposure: R$ 1,957. | |
Plaintiff: Finance and Planning Department of the Federal District. Nature: Tax Payment of ICMS due to omission on exit (Inventories) |
The lower court considered the assessment to have grounds. Petrobras filed a spontaneous appeal, which was considered void. It is awaiting the publication of the decision in order to assess eventual judicialization. Estimated maximum exposure: R$ 152. | |
Plaintiff: State Finance Department of Bahia Nature: Tax Incorrect allocation of credit, difference in the ICMS rate for material for use and consumption. |
The lower court considered the assessment to have grounds. Petrobras filed a spontaneous appeal which is awaiting a hearing. Estimated maximum exposure: R$ 239. | |
Plaintiff: Federal Revenue Department Nature: Tax Social contribution and corporate income tax -collection of a fine for dismissal of a voluntary disclosure. |
The lower court considered the assessment to have grounds. The Federal Revenue Department withdrew the process from its outstanding positions. Estimated maximum exposure: R$ 199. | |
Plaintiff: Federal Revenue Department Nature: Tax Underpayment of corporate income tax (IRPJ) and social contribution on net income (CSLL) on income earned abroad in the period from 2005 to 2006, through affiliated companies and subsidiaries. |
The lower court considered the assessment to have grounds. The Company filed a spontaneous appeal which is awaiting a hearing. Estimated maximum exposure: R$ 1,441. |
PAGE : 98 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Description |
Current situation | |
Plaintiff: Federal Revenue Office Nature: Tax Tax assessment notice for non payment of income tax and social contribution on the financial incentive to employees for the renegotiation of the Petros Plan, in 2007. |
The lower court considered the assessment to have grounds. There was an ex officio appeal by the National Treasury, which was upheld. As soon as it is summoned, Petrobras will examine the possibility of filing motions to stay the execution of the respective court decision, with requests for filing of a special appeal to the Superior Chamber of Tax Appeals. Estimated maximum exposure: R$ 339. | |
Plaintiff: Federal Revenue Department of Brazil Nature: Tax Notice of infraction for non-deductibility of IRPJ – CSLL and a fine on the re negotiation of the Petro Plan. Financial obligations assumed in the financial commitment agreement, resulting from the execution of the Reciprocal Obligations Agreement. |
The lower court considered the assessment partially to have grounds. The Company filed a spontaneous appeal which is awaiting a hearing. Estimated maximum exposure: R$ 3,041. |
Description |
Current situation | |
Plaintiff: Porto Seguro Imóveis Ltda. Nature: Civil Porto Seguro, a minority shareholder of Petroquisa, filed a lawsuit against Petrobras, related to alleged losses arising from the sale of the shareholding interests of Petroquisa in various petrochemical companies included in the National Privatization Program. The plaintiff filed the aforesaid lawsuit to obtain an order obliging Petrobras, as the majority shareholder of Petroquisa, to compensate for the “loss” inflicted on the equity of Petroquisa, through the acts which approved the minimum sales price of its shareholding interest in the capital of the privatized companies. |
On March 30, 2004 the Superior Court of Rio de Janeiro unanimously granted the new appeal lodged by Porto Seguro, ordering Petrobras to indemnify an amount equal to US$ 2,370 million, plus 5% as a premium and 20% as lawyers’ fees. Petrobras filed a special and an extraordinary appeal before the Superior Court of Justice (STJ) and the Federal Supreme Court (STF), which were rejected. Petrobras then filed an interlocutory appeal against the decision before the Superior Court of Justice and the Federal Supreme Court. The special appeal offered by Porto Seguro, which sought to bar the processing of the special appeal by Petrobras, was heard and dismissed in December 2009. Motions to clarify were then invoked by Porto Seguro, which were denied in a hearing in December 2010. The publication of this decision and judgment of the aforementioned special appeal through which Petrobras seeks to totally reverse the sentence is being awaited. Based on the opinion of its legal counsel, the Company does not expect an unfavorable outcome to these proceedings. If the situation is not reversed, the estimated indemnity to Petroquisa, including monetary correction and interest, would be R$ 20,775 as of June 30, 2011. As Petrobras owns 100% of the capital of Petroquisa, part of the indemnity to Petroquisa, estimated at R$ 13,711, will not represent an actual disbursement from the Petrobras System. Additionally, Petrobras would have to indemnify Porto Seguro, the plaintive, R$ 1,039 as a premium and pay R$ 4,155 thousand as lawyers’ fees to Lobo & Ibeas Advogados. |
PAGE : 99 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Description |
Current situation | |
Plaintiff: Kalium Mineração S.A. Nature: Civil An action for losses and damages and loss of earnings due to the contractual rescission. |
Partially granted in the first instance. In the second instance the two parties lodged appeals which were dismissed. Petrobras is awaiting a hearing of the extraordinary appeal lodged with the Federal Supreme Court and a special appeal with the Superior Court of Justice on December 18, 2003, both of which were admitted and are awaiting a hearing. There is also a special appeal by Kalium which is awaiting a hearing. The maximum exposure for Petrobras, updated to June 30, 2011, is R$ 214. | |
Plaintiff: Destilaria J.B. Ltda. and Others. Nature: Civil Collection of charges on invoices related to the purchase of alcohol paid late. |
There is a condemnatory decision in an amount to be calculated and still pending confirmation. Indefinite maximum exposure. | |
Plaintiff: IBAMA Nature: Civil Non-compliance with the Settlement and Commitment Agreement (TAC) clause related to the Campos Basin, of August 11, 2004, for continuing to drill without prior approval. |
Decision in the first administrative instance against Petrobras. The Company filed a hierarchical appeal to the Ministry of the Environment which is awaiting a hearing. Estimated maximum exposure: R$ 197. | |
National Petroleum Agency (ANP) Nature: Civil Fine for non-compliance with minimum exploration programs – “Rodada Zero”. |
The execution of the fines is suspended through an injunction, according to records of the court action lodged by Petrobras. Through a civil suit, the Company is claiming recognition of its credit resulting from article 22, paragraph 2 of the Petroleum Law, requesting the offsetting of the eventual debt that Petrobras may have with ANP. Both the legal processes, which are being handled jointly, are in the evidentiary stage. Estimated maximum exposure: R$ 593. |
.
PAGE : 100 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Environmental questions
The Company is subject to various environmental laws and regulations that regulate activities involving the unloading of oil, gas and other materials and that establish that the effects on the environment caused by the Company's operations must be remedied or mitigated by the Company. We present below the updated situation of the main environmental proceedings with chances of possible loss.
In 2000, an oil spill at the São Francisco do Sul Terminal of the Presidente Getúlio Vargas Refinery (Repar) discharged approximately 1.06 million gallons of crude oil into the surrounding area. At that time approximately R$ 74 was spent to clean up the affected area and to cover the fines applied by the environmental authorities. There is the following lawsuit with respect to this spill:
Description |
Current situation | |
Plaintiff: AMAR - Association for Environmental Defense of Araucária Nature: Environmental Claim for indemnification for moral and property damages to the environment. |
No decision handed down in the lower court. It is awaiting the start of the expert investigation to quantify the amount. Estimated maximum exposure: R$ 166. The court determined that this suit and the suit brought by the Paraná Environmental Institute (IAP) are heard together. | |
Plaintiff: Federal Public Attorney’s Office and Public Attorney’s Office of the State of Paraná Nature: Environmental Claim for indemnification for moral and financial damages and environmental restoration. |
No decision handed down in the lower court. Estimated maximum exposure: R$ 6,324. |
In 2001, the Araucária - Paranaguá oil pipeline ruptured as a result of an earthquake, causing a spill of approximately 15,059 gallons of fuel oil into a number of rivers in the State of Paraná. At that time, services to clean the river surfaces were performed, recovering approximately 13,738 gallons of oil. As a result of the accident the following suit was filed against the Company:
Description |
Current situation | |
Plaintiff: Paraná Environmental Institute (IAP) Nature: Environmental Fine applied for alleged environmental damages. |
Appeal by Petrobras dismissed at the 2nd administrative level. As it understands that the statute has run on the administrative fine, an annulment action was filed as a result of having received a “notice of federal debts payable”, dated October 22, 2009. Maximum updated exposure: R$ 170. The judge determined that this suit and the suit brought by AMAR are heard together. |
PAGE : 101 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
On March 20, 2001, platform P-36 sank in the Campos Basin. As a result of the accident the following suit was filed against the Company:
Description |
Current situation | |
Plaintiff: Federal Public Attorney's Office -Rio de Janeiro Nature: Civil Indemnification for environmental damages –P-36. |
As published on May 23, 2007 the claim was considered partially to have grounds and Petrobras was ordered to pay damages in the amount of R$ 100, for the damage caused to the environment, to be restated monthly with 1% interest on arrears as from the date on which the event occurred. Petrobras filed a civil appeal against this decision which is awaiting a hearing. Estimated maximum exposure: R$ 324. |
Processes for small amounts
The Company is party to a number of legal and administrative proceedings with expectations of possible losses, whose total per legal nature is R$ 139 in civil actions, R$ 916 in labor actions, R$ 1,402 in tax actions and R$ 187 in environmental actions.
29.3 Assets contingencies
29.3.1 Recovery of PIS and COFINS
Petrobras and its subsidiaries Gaspetro, Transpetro and Refap filed a civil suit against the Federal government before the judiciary of Rio de Janeiro, referring to recovery, through offsetting, of the amounts paid as PIS on financial revenue and exchange gains in the period between February 1999 and November 2002 and COFINS between February 1999 and January 2004, in light of the ruling that paragraph 1 of article 3 of Law 9718/98 is unconstitutional.
On November 9, 2005, the Federal Supreme Court considered that the aforementioned paragraph 1 of article 3 of Law 9718/98 is unconstitutional. On January 9, 2006, in view of the final decision by the Federal Supreme Court, Petrobras filed a new suit aiming at recovering the COFINS related to the period from January 2003 to January 2004.
At June 30, 2011, the amount of R$ 2,357 for Petrobras, R$ 77 for Gaspetro, R$ 29 for Transpetro and R$ 14 for Refap, with respect to the aforementioned suits, are not reflected in the financial statements due to the absence of a definitive favorable decision.
29.3.2 Litigations abroad a) In the United States - P-19 and P-31
On July 25, 2002, Braspetro Oil Service Company (Brasoil) and Petrobras won related lawsuits filed with the US lower courts by the insurance companies United States Fidelity & Guaranty Company and American Home Assurance Company in which they were trying to obtain, since 1997, with respect to the first company (Brasoil), a legal declaration that exempted them from the obligation of paying the performance bond of the P-19 and P-31 platforms, and, with respect to the second company (Petrobras), they were seeking reimbursement of any quantities for which they might happen to be condemned in the execution proceedings of the performance bond.
PAGE : 102 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
A court decision by the Federal Court of the Southern District of New York recognized the right of Brasoil and Petrobras to receive indemnity for losses and damages in the amount of US$ 237 million, plus interest and reimbursement of legal expenses on the date of effective receipt related to the performance bond, totaling approximately US$ 370 million.
The insurance companies filed an appeal against this decision before the Court of Appeals for the Second Circuit. On May 20, 2004, the Court handed down a decision that partially confirmed the sentence with respect to the responsibility of the insurance companies for payment of the performance bonds. However, it removed the obligation of the insurance companies with respect to payment of the fine, legal fees and costs, thus reducing the amount of the indemnity to US$ 245 million. The insurance companies appealed against these decisions in the Full Court, which was not accepted, and the judgment above remains definitive.
In April 2005 the parties (the insurance companies and Brasoil) initiated negotiation procedures aimed at the effective settlement of Brasoil’s credit, seeking the signing of a heads of agreement, the operationalization of which, however, resulted in new doubts and questions to be remedied in court. On July 21, 2006, the US court handed down an executive decision, defining the points of difference, such as interest due, however, conditioning the payment of the amounts owed to Brasoil to the permanent closing of legal proceedings involving identical claims in progress before the Brazilian courts, which the parties proceeded to do.
b) In London - P-36
Through a decision handed down on February 2, 2004, Petromec Inc (Petromec) and Marítima Petróleo e Engenharia Ltda. (Marítima) were sentenced to reimburse Brasoil the amount of US$ 58 million, plus interest, for the loan made by Brasoil to Petromec through a Deed of Payment and Indemnity, dated May 21, 1999 and guaranteed by Marítima in accordance with the Keepwell Agreement dated May 21, 1999. The payment of these amounts is halted until pending questions are decided.
In the current stage of the litigation, Petromec is upholding its request for additional costs for the upgrade based on the Supervision Agreement, dated June 20, 1997.
A preliminary hearing related to the method through which the eventual right of Petromec occurred took place on June 26 and 27, 2007. On June 6, 2007, the Court handed down a decision, upholding the methodology defended by Petrobras and Brasoil. Petromec appealed against this decision and the Appeals Court considered this appeal on November 27, 2007. On December 21, 2007 the Court of Appeals substantially rejected Petromec’s appeal.
Petromec filed its Particulars of Claim on September 29, 2008, where it claimed the amount of US$ 154 million, plus interest. Brasoil and Petrobras presented their defense on January 29, 2010. There was a hearing with respect to certain preliminary questions that took place between May 9 and May 24, 2011. It is awaiting a ruling.
The final outcome of the suit remains uncertain.
PAGE : 103 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
P-38 and P-40
After the hearing of the litigation related to P-38 and P-40, which took place in London during April and May 2007, the English Court handed down a decision on June 12, 2007 in favor of Brasoil in the following terms:
1) With respect to the litigation for P-38, a sentence for payment of the amount of US$ 83 million with respect to the principal, plus interest in the amount of US$ 31 million, and costs to be calculated; and
2) With respect to the litigation for P-40, a sentence for payment of the amount of US$ 171 million with respect to the principal, plus interest in the amount of US$ 66 million, and costs to be calculated.
The total amount awarded, excluding costs, in favor of Brasoil, is approximately 98.5% (in the case of P-38) and 96.4% (in the case of P-40) of the full amount of the sums claimed by Brasoil in the hearing.
In addition to the granting of the costs in favor of Brasoil, established in the decision of June 12, 2007, as mentioned above, a new decision was petitioned with respect to these costs. This decision was granted in the amount of US$ 6.3 million.
c) Other litigation for indemnification
In the construction/conversion of ships into vessels for Floating Production, Storage and Offloading (FPSO) and Floating, Storage and Offloading (FSO), Brasoil transferred financial resources in the amount of US$ 646 million, equivalent to R$ 1,009 at June 30, 2011 directly to its suppliers and subcontractors, with the aim of avoiding delays in the construction/conversion of vessels and, consequently, losses to Brasoil.
Based on the opinions of Brasoil’s legal advisers, these expenditures are liable for reimbursement by the builders, which is the reason why litigations for financial indemnification were filed in international courts. However, conservatively, the portion of this balance not covered by real guarantees, in the amount of US$ 574 million, equivalent to R$ 896 at June 30, 2011 is recorded as an allowance for doubtful accounts.
30 Guarantees for concession agreements for petroleum exploration
Petrobras gave guarantees to the National Petroleum Agency (ANP) in the total amount of R$ 5,621 for the Minimum Exploration Programs established in the concession agreements for exploration areas, with R$ 5,003, net of commitments already undertaken, remaining in force. Of this amount, R$ 3,354 corresponds to a lien on the oil from previously identified fields already in production, and R$ 1,649 refers to bank guarantees.
PAGE : 104 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
31 Derivative financial instruments, hedge and risk management activities
The Company is exposed to a series of market risks resulting from its operations. These risks mainly involve the fact that eventual variations in the prices of oil and oil products, in exchange rates or in interest rates may negatively affect the value of the Company’s financial assets and liabilities or future cash flows and profits.
31.1 Risk management objectives and strategies
The risk management policy of the Petrobras System aims at contributing towards an appropriate balance between its objectives for growth and return and its risk exposure level, whether inherent to the exercise of its activities or arising from the context within which it operates, so that, through effective allocation of its physical, financial and human resources, the company may attain its strategic goals.
Petrobras’ risk management is conducted by its officers, following a corporate risk management policy. In March 2010 the Executive Committee established the Financial Integration Committee, which is composed of all the executive managers of the financial department, and the executive managers of the business departments are called upon for discussions of specific themes. One of the responsibilities of the Financial Integration Committee is to assess exposures to risks and to establish guidelines for measuring, monitoring and managing the risk related to the activities of Petrobras and it is the Executive Committee’s responsibility to decide on the topics.
The Company adopts a philosophy of integrated risk management, according to which the focus of the management is not on individual risks – the operations or the business units – but on the broader, consolidated perspective of the corporation, making use of possible natural hedges. For the management of market/financial risks, structural actions, created as a result of appropriate management of the company’s capital and indebtedness, are adopted as a preference in detriment to the use of derivative financial instruments.
31.2 Risk of change in the prices of oil and oil products
a) Risk management of prices of oil and oil products
Petrobras maintains, as a preference, exposure to the price cycle, not using derivatives for hedging systematic operations (purchase or sale of commodities with the aim of attending the operating requirements of the Petrobras System).
Nevertheless, the decisions referring to this issue are reviewed periodically and recommended to the Financial Integration Committee. If hedge is indicated, in scenarios with a significant probability of adverse events, the hedge strategy should be carried out with the aim of protecting the Company’s solvency and liquidity, considering an integrated analysis of all the Company’s risk exposures and assuring the execution of the corporate investment plan.
PAGE : 105 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
b) Main transactions and future commitments hedged by derivative operations
The main operations are earmarked for hedging the expected results of the transactions carried out abroad.
Accordingly, the operations with derivative financial instruments are usually short-term operations and accompany the terms of the commercial transactions. The instruments used are futures, forward, swap and options contracts. The operations are carried out on the New York Mercantile Exchange (NYMEX) and the Intercontinental Exchange (ICE), as well as on the international over-the-counter market.
The main counterparties of operations for derivatives for oil and oil products are the New York Stock Exchange (NYMEX), Intercontinental Exchange, Morgan Stanley, BNP Paribas, BP North America Chicago, Shell (Stasco) and Vitol Inc.
c) Parameters used for risk management
The main parameters used in risk management for changes in the prices of Petrobras’ oil and oil products are the operating cash flow at risk (CFAR), Value at Risk (VAR) and Stop Loss.
At June 30, 2011, the portfolio for commercial operations carried out abroad, as well as the hedges for their protection through derivatives for oil and oil products, presented a maximum estimated loss per day (VAR – Value at Risk), calculated at a reliability level of 95%, of approximately US$ 5 million.
d) Notional and fair value of the derivative instruments
Derivatives for oil and oil products
Consolidated | ||||||||||
Notional value in thousands of bbl* | Fair value recorded ** | Maturity | ||||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||||
Futures contracts | (10,605) | (8,570) | 6 | (42) | 2011/ 2012 | |||||
Purchase commitments | 42,144 | 19,921 | ||||||||
Sale commitments | (52,749) | (28,491) | ||||||||
Options contracts | 400 | (1,679) | (3) | 2011 | ||||||
Buy | (1,085) | 1,446 | 16 | 1 | ||||||
Bidding position | 4,065 | 1,646 | ||||||||
Short sale | (5,150) | (200) | ||||||||
Sale | 1,485 | (3,125) | (16) | (4) | ||||||
Bidding position | 9,649 | 2,070 | ||||||||
Short sale | (8,164) | (5,195) | ||||||||
Forward contracts | 931 | 354 | 11 | (1) | 2011/ 2012 | |||||
Long position | 1,477 | 979 | ||||||||
Short position | (546) | (625) | ||||||||
Total recorded in other current assets and liabilities | 17 | (46) |
PAGE : 106 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Parent company | ||||||||||
Notional value in thousands of bbl* | Fair value recorded ** | Maturity | ||||||||
06.30.2011 | 12.31.2010 | 06.30.2011 12.31.2010 | ||||||||
Futures contracts | 1,030 | 84 | 4 | - | 2011/ 2012 | |||||
Purchase commitments | 8,248 | 1,464 | ||||||||
Sale commitments | (7,218) | (1,380) | ||||||||
Options contracts | 984 | - | - | 2011 | ||||||
Buy | (516) | - | - | - | ||||||
Bidding position | 1,484 | 200 | ||||||||
Short sale | (2,000) | (200) | ||||||||
Sale | 1,500 | - | - | - | ||||||
Bidding position | 3,200 | 1,940 | ||||||||
Short sale | (1,700) | (1,940) | ||||||||
Forward contracts | (30) | - | - | - | 2011/ 2012 | |||||
Long position | - | - | ||||||||
Short position | (30) | - | ||||||||
Total recorded in other current assets and liabilities | 4 | - |
* A negative notional value represents a short position
** Negative fair values were recorded in liabilities and positive fair values in assets. The positions indicated by a hyphen represent amounts lower than R$ 500 thousand.
e) Gains and losses in the period
Consolidated | Parent company | |||||||
Derivatives for oil and oil products | Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | ||||
Gain (loss) recorded in results |
(198) | 66 | 58 | (32) |
f) Value and type of margins given in guarantee
The guarantees given as collateral generally consist of deposits.
Consolidated | Parent company | |||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||
387 | 367 | 162 | 170 |
g) Sensitivity analysis of derivatives of oil and oil products
The probable scenario is the fair value at June 30, 2011, the possible and remote scenarios consider a deterioration in the prices in the risk variable of 25% and 50%, respectively, with respect to the same date.
Consolidated | ||||||||
Market derivatives for oil and oil products |
Risk |
Probable scenario at 06/30/2011 |
Possible Scenario (Δ of 25%) |
Remote Scenario (Δ of 50%) | ||||
Brent | High of Brent Oil | 36 | (224) | (449) | ||||
Gasoline | High of Gasoline | 14 | (44) | (87) | ||||
Fuel oil | High of Fuel Oil | (9) | (609) | (1,217) | ||||
Propane | Low of Propane | - | (49) | (98) | ||||
WTI | Low of WTI | (13) | (75) | (160) | ||||
Diesel | High of Diesel | (14) | (195) | (390) | ||||
Ethanol | High of Ethanol | - | (17) | (33) | ||||
Jet | High of Jet | - | (50) | (101) | ||||
Natural gas | Low of natural gas | - | (1) | (1) |
The positions indicated by a hyphen represent amounts lower than R$ 500 thousand.
PAGE : 107 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
h) Embedded derivatives
The procedures for identifying derivative instruments in contracts aim at timely recognition, control and adequate accounting handling to be employed, and are applicable to the units of Petrobras and its subsidiaries.
The contracts with possible clauses for derivative financial instruments or securities to be realized are reported, so that there is orientation with respect to the eventual performance of effectivity tests, the establishment of the accounting policy to be adopted and the methodology for calculation of the fair value.
The embedded derivatives identified in the quarter were:
Sale of ethanol
An agreement for a sale of hydrous ethanol entered into between Petrobras International Finance (PifCo), controlled by Petróleo Brasileiro S.A (Petrobras), and Toyota Tsusho Corporation.
The agreement consists of sale of hydrous ethanol through a price formula defined at the time of signing the agreement. The definition of price for each shipment of hydrous ethanol delivered in this agreement involves two quotations of distinct references: ethanol and naphtha.
The agreement establishes the beginning of delivery of shipments of alcohol in 2012 for a period of 10 years. However, as there is a contractual clause that permits renegotiation of prices and termination by any one of the parties after five years, if a new agreement is not reached, we consider the term of only five years as a firm contractual commitment for purposes of calculating the value of the embedded derivative financial instrument.
The basic defined contractual quantity is 143,000 m³ per year.
The price formula in question uses as one of its references the quotation of a commodity that does not maintain a strict cost or market value relationship with the product transacted in the contract, according to the criteria of technical announcement CPC 38 – Financial Instruments: Recognition and Valuation. Accordingly, pursuant to the orientations for this standard, the portion referring to the embedded derivative should be separated from the original contract and recorded in the financial statements following the same rules applicable to the other derivative financial instruments.
The table below presents the fair value of the embedded derivative for June 30, 2011:
Notional value | Fair value | Maturity | ||||
in thousands of m³ | ||||||
Forward contracts | ||||||
Long position | 715 | 48 | 2016 |
PAGE : 108 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Embedded derivatives | Risk | Probable scenario at 06/30/2011 |
Possible Scenario (Δ of 25%) |
Remote Scenario (Δof 50%) | ||||
Swap Nafta x Ethanol | Write-off of spread Nafta x Ethanol | 48 | 40 | 31 |
The derivative was valued at fair value through profit and loss and classified at level 3 in the hierarchy for valuation of the fair value.
The Company determined the fair value of this agreement based on practices used on the market, where the difference between the spreads for naphtha and ethanol is calculated. The selling price of the ethanol in the agreement refers to the Brazilian market (ESALQ). The values of the parameters used in the calculation were obtained from market price quotations for ethanol and naphtha on the CBOT (Chicago Board of Trade) future market on the last working day of the period of the financial statements.
The gains obtained are presented in the income statement as financial income.
31.3Exchange risk
Exchange risk is one of the financial risks that the company is exposed to and it originates from changes in the levels or volatility of the exchange rates that are a reference for asset and liability positions. Fluctuations in exchange rates may have a negative affect on Petrobras’ financial situation and operating results, since the majority of the Company’s revenues are mainly in reais while the major part of its liabilities are in foreign currency.
a) Exchange risk management
With respect to exchange risk management, Petrobras seeks to identify and address the risks in an integrated manner, aiming at assuring efficient allocation of the resources earmarked for the hedge.
Taking advantage of operating in an integrated manner in the energy segment, the company seeks, primarily, to identify or create natural hedges, i.e. to benefit from the correlation between its income and expenses. In the specific case of exchange variation inherent to contracts where the cost and remuneration involve different currencies, this hedge is provided through allocating the cash investments between the Real and the US dollar or another currency.
The risk management is performed for the net exposure. Periodic analyses of the exchange risk are prepared, assisting the decisions of the executive committee. The exchange risk management strategy may involve the use of derivative financial instruments to minimize the exchange exposure of certain liabilities of the Company.
PAGE : 109 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
b) Main transactions and future commitments hedged by derivative operations
Petrobras International Finance Company (PIFCo)
In September 2006, the Company, through its subsidiary PifCo, contracted hedge known as a cross currency swap for coverage of the bonds issued in Yens in order to fix the company’s costs in this operation in US dollars. In a cross currency swap there is an exchange of interest rates in different currencies. The exchange rate of the Yen for the US dollar is fixed at the beginning of the transaction and remains fixed during its existence. The Company does not intend to settle these contracts before the end of the term. For this relationship between the derivative and the loan, the Company adopted hedge accounting.
The Company decided to qualify its cash flow cross currency swap hedging. Upon the contracting of hedge and during its term, it is expected that the cash flow hedge will be highly effective in offsetting the cash flows attributable to the hedge risk during the term of the operation. The changes in the fair value, in the measure of the effectiveness of the hedge, tested quarterly, are stated in other comprehensive retained earnings, until the result of the hedged item is realized.
Petrobras Distribuidora
Petrobras Distribuidora is in a short position in exchange futures rates through NDFs on the Brazilian over-the-counter market. For the aviation segment, which represents 100 % of the operations contracted for the period, the term of exposure is 3 months on average and the hedge is contracted concomitantly with the definition of the cost of the exported aviation kerosene, thus fixing and assuring the trading margin. In the accumulated total for the year operations were contracted in the amount of US$ 292 million.
The volume of hedge contracted for international billing between January and June 2011 represented 55.84% of all the volume exported by Petrobras Distribuidora in the period. The settlements of all the operations that matured between January 1 and June 30, 2011 generated a positive result for the Company of R$ 16. None of the operations in question required margin deposits in guarantee.
Usina Termelétrica Norte Fluminense (UTE Norte Fluminense)
The Company, aiming at assuring that significant fluctuations in the quotation of the US dollar do not affect its results and cash flows, contracted a currency swap with a face value of US$ 22 million, representing 50% of its total indebtedness in foreign currency. It is important to point out that UTE Norte Fluminense is managed jointly, consolidated by Petrobras in proportion to its capital interest (10%).
PAGE : 110 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
c) Notional and fair value of derivative instruments
The table below summarizes the information on the derivative contracts in force:
Consolidated | ||||||||||
Notional value | Fair value ** | Maturity | ||||||||
06.30.2011 | 12.31.2010 | 06.30.2011 | 12.31.2010 | |||||||
Dollar forward contracts | ||||||||||
Long position | USD 22 | USD 53 | (1) | (2) | 2011 | |||||
USD 22 | USD 53 | (1) | (2) | |||||||
Short position | USD 112 | USD 61 | 6 | 4 | 2011 | |||||
USD112 | USD 61 | 6 | 4 | |||||||
Cross Currency Swap | 190 | 192 | 2016 | |||||||
Asset position | ||||||||||
Average rate of receipt (JPY) = 2.15% p.a. | JPY 35.000 | JPY 35.000 | 733 | 783 | ||||||
Liability position | ||||||||||
Average rate of payment (USD) = 5.69% p.a. | USD 298 | USD 298 | (543) | (591) | ||||||
195 | 194 |
** Negative values were recorded in liabilities and positive values in assets.
Main counterparties of the operations: Citibank, HSBC and Bradesco.
d) Gains and losses in the period
Consolidated | Parent company | |||||||
Foreign currency derivatives | Jan-Jun 2011 | Jan-Jun 2010 | Jan-Jun 2011 | Jan-Jun 2010 | ||||
Gain (loss) recorded in results |
19 | 4 | ||||||
Gain (loss) recorded in shareholders' equity |
(9) | (18) |
e) Value and type of margins given in guarantee
The existing foreign currency derivative operations do not require a guarantee margin deposit.
PAGE : 111 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
f) Sensitivity analysis of foreign currency: derivatives, loans and financial investments
The probable scenario is the fair value at June 30, 2011. The possible and remote scenarios consider a deterioration in the prices in the risk variable of 25% and 50%, respectively, with respect to the same date.
Consolidated | ||||||||
Foreign Currency Derivatives | Risk | Probable scenario | Possible Scenario | Remote Scenario | ||||
at 06/30/2011 | (Δ of 25%) | (Δ of 50%) | ||||||
Dollar forward contracts | Appreciation of Dollar against Real | (1) | (2) | (3) | ||||
Dollar forward contracts | Appreciation of Dollar against Real | 6 | (38) | (82) | ||||
Cross Currency Swap | Depreciation of Yen against Dollar | 190 | 43 | (54) | ||||
Consolidated | ||||||||
Foreign currency debt * | Risk | Probable scenario at | Possible Scenario | Remote Scenario | ||||
06/30/2011 | (Δ of 25%) | (Δ of 50%) | ||||||
Real 1 | Appreciation of Dollar against Real | 22,345 | 5,586 | 11,173 | ||||
Dollar | Appreciation of Dollar against Real | 56,856 | 14,214 | 28,428 | ||||
Euro | Appreciation of Euro against Real | 221 | 55 | 110 | ||||
Yen | Appreciation of Yen against Real | 2,457 | 615 | 1,228 | ||||
81,879 | 20,470 | 40,939 |
1 – Financing in local currency parameterized to the variation of the dollar.
Consolidated | ||||||||
Probable scenario at | Possible Scenario | Remote Scenario | ||||||
Financial investment* | Risk | 06/30/2011 | (Δ of 25%) | (Δ of 50%) | ||||
in foreign currency: | Appreciation of Real against Dollar | 11,971 | (2,993) | (5,985) |
(*) The isolated sensitivity analysis of the financial instruments does not represent the Company’s net exposure to exchange risk. Considering the balance between liabilities, assets, revenues and future commitments in foreign currency, the economic impact of possible exchange variations is not considered material.
31.4Interest rate risk
The interest rate risk that the Company is exposed to is due to its long-term debt and, to a lesser degree, its short-term debt. If the market interest rates (particularly LIBOR) rise, the Company’s financial expenses will increase, which may cause a negative impact on the operating results and financial position. The foreign currency debt at floating rates is subject, mainly, to the fluctuation of the Libor and the debt at floating rates expressed in reais is subject, mainly, to the fluctuation in the long-term interest rate (TJLP), published by the Central Bank of Brazil.
Interest rate risk management
Petrobras considers that the exposure to interest rate fluctuations will not have a material impact, and so, preferably, the Company does not use derivative financial instruments to manage this type of risk; except for specific situations presented by companies of the Petrobras system.
PAGE : 112 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
a) Main transactions and future commitments protected by operations with derivatives
Petrobras & Mitsui Drilling International B.V. (P&M)
Petrobras & Mitsui (P&M), a specific purpose entity controlled by Petrobras, contracted an interest rate swap at a face value of US$ 487 million. The operation was used to transform a financing obligation indexed to a floating rate into a fixed rate, with the aim of eliminating the mismatch between P&M’s asset and liability cash flows. The company does not intend to settle the operation before its maturity. P&M adopted hedge accounting for the relationship between the financing and the derivative.
The table below presents the notional and fair values of the operation for June 30, 2011:
Notional value | Fair value | Maturity | ||||
Forward contracts | ||||||
Long position | 384 | (5) | 2020 |
31.5 Credit risk
Petrobras is exposed to the credit risk of clients and financial institutions, resulting from its commercial operations and its cash management. These risks consist of the possibility of non-receipt of sales made and amounts invested, deposited or guaranteed by financial institutions.
Credit risk management objectives and strategies
Credit risk management in Petrobras is part of financial risk management, which is performed by the Company’s officers. The Credit Commissions, due to a decision by the Executive Board, are each composed of three members and chaired by the Executive Manager for Financial Planning and Risk Management and the other members are the Executive Manager for Finances and the Executive Manager for the commercial department in contact with the client or with the financial institution.
The purpose of the Credit Commissions is to analyze questions connected with credit management, not only with respect to granting credit but also with respect to its management; to encourage integration between the units that compose them; and to identify recommendations to be applied in the units involved or to be submitted to the appreciation of higher jurisdictions.
The credit risk management policy is part of the global risk management policy of the Petrobras System and aims at reconciling the need for minimizing exposure to credit risk and maximizing the result of sales and financial operations, through an efficient credit analysis, concession and management process.
PAGE : 113 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Parameters used for credit risk management
In its management of credit risks, Petrobras uses quantitative and qualitative parameters that are appropriate for each of the market segments in which it operates.
The Company’s commercial credit portfolio, which surpasses US$ 43 billion, is very diversified and the credits granted are divided between clients on the Brazilian domestic market and foreign markets. Amongst the main clients there are large companies from the oil market, considered major companies.
Financial institutions are beneficiaries of approximately US$ 45 billion, distributed between the main international banks, considered by international risk classifiers as Investment Grade, and the most important Brazilian banks.
Guarantees used in credit risk management
Only guarantees issued by financial institutions that have available credit, in accordance with the parameters adopted by the Company, are accepted.
Credit sales to clients considered as high risk are only made through receipt of guarantees. Accordingly, the Company accepts credit cards issued abroad, bank guarantees issued in Brazil, mortgages and collateral. For clients considered as medium risk, guarantees and endorsements of the partners of the companies, both individuals and legal entities, are also accepted.
The table below presents the maximum exposure to credit risk for:
06.30.2011 | ||
Guarantees | 3,701 | |
Financial investments | 11,109 |
31.6 Liquidity risk
Petrobras uses its funds mainly for capital expenses, payment of dividends and debt refinancing. Historically, the conditions are met with funds generated internally, short and long-term debts, project financing, sales transactions and leasing. These sources of funds, allied to the Company’s strong financial position, will continue to permit compliance with the established capital requirements.
Liquidity risk management
The liquidity risk management policy adopted by the Company establishes the continuity of rescheduling the term of maturity of our debts, exploiting the financing capacity of the domestic market and developing a strong presence on the international capital market, through broadening the investor base in fixed income.
PAGE : 114 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Petrobras finances the working capital, assuming short-term debts normally related to our commercial flow, such as export credit notes and advances on exchange contracts. Investments in noncurrent assets are financed through long term debts such as issuing bonuses on the international market, credit agencies, export financing and prepayment, development banks in Brazil and abroad, and lines of credit with Brazilian and international commercial banks.
Nominal flow of principal and interest on financing
Maturity | Consolidated | Parent company | ||
2011 | 16,068 | 3,193 | ||
2012 | 15,906 | 4,924 | ||
2013 | 12,335 | 4,326 | ||
2014 | 13,919 | 4,417 | ||
2015 | 15,029 | 4,736 | ||
2016 | 30,176 | 14,553 | ||
2017 onwards | 87,382 | 20,951 | ||
Balance at June 30, 2011 | 190,815 | 57,100 | ||
Balance at December 31, 2010 | 175,129 | 59,076 |
Government regulation
In addition, during the approval process of the annual budget, the Ministry of Planning, Budgeting and Management controls the total amount of debts that Petrobras and its subsidiaries may incur. The Company and its subsidiaries must also obtain the approval of the National Treasury before assuming medium and long term debts. Loans that exceed the budgeted amounts for each year must be approved by the Federal Senate.
31.7 Financial investments (operations with derivatives)
Operations with derivatives, both on the domestic market and the foreign market, are earmarked exclusively for the exchange of indexes of the assets that comprise the portfolios, and their purpose is to provide the managers with greater flexibility in their quest for efficiency in the management of available funds.
PAGE : 115 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
The following table presents the market values of the operations with derivatives held in the exclusive investment funds as of June 30, 2011.
Contract | Quantity | Notional value | Fair value | Maturity | ||||
Future DI | (86,243) | (7,913) | 2 | |||||
Long position | 92,886 | 8,474 | (4) | 2011/ 2012/ 2013 | ||||
Short position | (179,129) | (16,387) | 6 | 2011/ 2012/ 2013/ 2015 | ||||
Future dollar | 2,938 | 231 | (1) | 2011 | ||||
Long position | 3,359 | 264 | (2) | |||||
Short position | (421) | (33) | 1 | |||||
Futures (Treasury Notes) | 20 | 15 | 2011 | |||||
Long position | 76 | 24 | 2 | |||||
Short position | (56) | (9) | (2) |
32 Fair value of financial assets and liabilities
Fair values are determined based on market price quotations, when available, or, in the absence thereof, on the present value of expected cash flows. The fair values of cash and cash equivalents, trade accounts receivable, short term debt and accounts payable to suppliers are the same as their carrying values. The fair values of other long-term assets and liabilities do not differ significantly from their carrying values.
The estimated fair values for long-term loans of the Parent Company and Consolidated at June 30, 2011 were, respectively, R$ 35,794 and R$ 113,593, calculated at the prevailing market rates, considering natures, terms and risks similar to the registered contracts, and may be compared to the carrying values of R$ 36,035 and R$ 111,380.
PAGE : 116 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
The hierarchy of the fair values of the Company’s financial assets and liabilities, recorded at fair value on a recurring basis, is presented as follows:
Fair value measured based on | ||||||||
Valuation technique | Valuation technique | |||||||
Prices quoted on | supported by | without use of | ||||||
active market | observable prices | observable prices | Fair value | |||||
(Level I) | (Level II) | (Level III) | recorded | |||||
Assets | ||||||||
Marketable securities | 29,890 | 29,890 | ||||||
Foreign Currency Derivatives | 196 | 196 | ||||||
Commodity derivatives | 88 | 14 | 48 | 150 | ||||
Interest derivatives | - | |||||||
Balance at June 30, 2011 | 29,978 | 210 | 48 | 30,236 | ||||
Balance at December 31, 2010 | 30,984 | 198 | 53 | 31,235 | ||||
Liabilities | ||||||||
Foreign Currency Derivatives | (1) | (1) | ||||||
Commodity derivatives | (87) | (3) | (90) | |||||
Balance at June 30, 2011 | (87) | (4) | - | (91) | ||||
Balance at December 31, 2010 | (65) | (5) | (70) |
33 Subsequent Events
BSBIOS Indústria e Comércio de Biodiesel Sul Brasil S.A.
On July 1, 2011, Petrobras Biocombustível S.A. acquired 50% of the capital of the company BSBIOS Indústria e Comércio de Biodiesel Sul Brasil S.A. for the amount of R$ 200, which are subject to adjustments due to conducting a due diligence process.
Acquisition of Gás Brasiliano Distribuidora S.A.
On July 29, 2011, Petrobras Gás S.A. (Gaspetro) acquired 100% of the shares of Gas Brasiliano Distribuidora S.A. (GBD) for R$ 482 (equivalent to US$ 271 million). The transaction was authorized by the São Paulo regulatory agency in April 2011 and the addendum to GBD's concession agreement was signed in July 2011, complying with the conditions established in the agreement entered into with Ente Nazionale Idrocarburi S.p.A. (ENI) in 2010.
GBD holds the concession for the natural gas distribution service in the north west of the State of São Paulo. The concession agreement began in December 1999 with a duration of 30 years and may be renewed for another 20 years.
PAGE : 117 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
Raising of financing with BNDES
In July 2011, the Company signed long-term financing agreements with BNDES for financing the Mexilhao platform and implementing projects in Refap in the amount of R$ 2,123, as follows:
Contract | ||||||||
Company | Date | Value | Maturity | Description | ||||
Petrobras | 07/12/2011 | 1,023 | 2023 | TJLP plus 2.76% p.a. | ||||
Refap | 07/21/2011 | 1,109 | 2022 | TJLP plus 3.26% p.a. | ||||
2,132 |
Petrobras withdrew R$ 870 of which R$ 604 was used to settle the bridge-loan entered into with BNDES in 2008. The first withdrawal of the credit contracted by Refap is forecast to occur later this year.
CVM Resolution 666/11 – Investments in joint ventures (CPC 19)
On August 4, 2011, the Brazilian Securities Commission (CVM) approved the revision of CPC 19 -Investments in joint ventures, through Resolution 666/11, permitting the use of the equity accounting method in the recognition of interests in jointly control entities, which is also permitted by international accounting standards (IAS 31).
The adoption of this resolution in the financial statements for the year ending December 31, 2011 are currently under Review by the Company's Management
PAGE : 118 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS |
|
Notes to the interim accounting information |
(Consolidated and Parent Company) |
(In millions of reais, except when otherwise indicated) |
34 Correlation between the notes disclosed in the complete annual financial statements as of December 31, 2010 and the interim accounting information as of June 30, 2011
Number of explanatory notes | ||||
Quarter of | ||||
Annual of 2010 | 2Q-2011 | Names of explanatory notes | ||
1 | 1 | The Company and its operations | ||
2 | 2 | Basis of presentation of interim financial information | ||
4 | 3 | Consolidation basis | ||
5 | 4 | Accounting policies | ||
6 | 5 | Cash and cash equivalents | ||
7 | 6 | Marketable securities | ||
8 | 7 | Accounts receivable | ||
9 | 8 | Inventories | ||
10 | 9 | Petroleum and alcohol accounts - STN | ||
11 | 10 | Related parties | ||
12 | 11 | Deposits in court | ||
13 | 12 | Acquisitions and sales of assets | ||
14 | 13 | Investments | ||
15 | 14 | Property, plant and equipment | ||
16 | 15 | Intangible assets | ||
17 | 16 | Exploration activities and valuation of oil and gas reserves | ||
18 | 17 | Financing | ||
19 | 18 | Leases | ||
20 | 19 | Provisions for dismantling of areas (non-current) | ||
21 | 20 | Taxes, contributions and profit-sharing | ||
22 | 21 | Employee benefits | ||
24 | 22 | Shareholders' equity | ||
25 | 23 | Sales revenue | ||
26 | 24 | Expenses by nature | ||
27 | 25 | Other operating expenses, net | ||
28 | 26 | Net financial result | ||
* | 27 | Supplementary information on the statement of cash flows | ||
* | 28 | Segment reporting | ||
29 | 29 | Legal proceedings and contingencies | ||
31 | 30 | Guarantees for concession agreements for petroleum exploration | ||
32 | 31 | Derivative financial instruments, hedge and risk management activities | ||
33 | 32 | Fair value of financial assets and liabilities | ||
36 | 33 | Subsequent Events |
(*) Information included in the finincial statements for 2010.
The notes to the financial statements in the annual report for 2010 which were deleted in the Interim Financial Statements for 2Q-2011, due to the fact that they do not present material changes and/or are not applicable to the interim information are the following:
Number of | ||
explanatory note | Names of explanatory notes | |
3 | Adoption of international standards | |
23 | Employees' and officers' profit-sharing | |
30 | Commitments assumed by the energy segment | |
34 | Insurance | |
35 | Security, environment, energy efficiency and health |
PAGE : 119 of 120
ITR - Quarterly Information – 06/30/2011 - PETRÓLEO BRASILEIRO S.A. – PETROBRAS
Report’s and Statements / Special Review Report - Unqualified Review Opinion
(A free translation of the original report in Portuguese, as filed with the Brazilian Securities Commission (CVM), prepared in accordance with the accounting practices adopted in Brazil, rules of the CVM and the International Financial Reporting Standards - IFRS)
To
The Board of Directors and Shareholders of
Petróleo Brasileiro S.A. - Petrobras
Rio de Janeiro - RJ
Introduction
1.We have reviewed the individual and consolidated interim accounting information of Petróleo Brasileiro S.A. - Petrobras (“Company”), contained in the quarterly information form for the quarter ended June 30, 2011, which comprises the balance sheet as of June 30, 2011 and the respective statements of income and comprehensive income for the three and six-month periods ended at that date, changes in shareholders’ equity and cash flows for the six-month period ended at that date, as well as a summary of significant accounting policies and other notes to the financial statements.
2.Management is responsible for the preparation of the interim accounting information in accordance with Technical Pronouncement CPC 21 – Interim Statement and the consolidated interim accounting information in accordance with CPC 21 and IAS 34 – Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of Quarterly Information. Our responsibility is to express our conclusion on this interim accounting information based on our review.
Scope of the review
3.We conducted our review in accordance with Brazilian and international interim information review standards (NBC TR 2410 -Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries primarily of the persons responsible for financial and accounting matters and applying analytical and other review procedures. The scope of a review is significantly less than that of an audit conducted in accordance with auditing standards and, accordingly, we were unable to obtain reasonable assurance that we were aware of all the material issues that would have been identified in an audit. Therefore, we do not express an audit opinion.
Conclusion on the individual interim accounting information
4.Based on our review, we are not aware of any fact that might lead us to believe that the individual interim accounting information included in the aforementioned quarterly information was not prepared, in all material respects, in accordance with CPC 21, applicable to the preparation of the interim information, and presented in accordance with the standards issued by the Brazilian Securities Commission applicable to the Quarterly Information.
Conclusion on the consolidated interim accounting information
5.Based on our review, we are not aware of any fact that might lead us to believe that the consolidated interim accounting information included in the aforementioned quarterly information was not prepared, in all material respects, in accordance with CPC 21 and IAS 34, applicable to the preparation of the interim information, and presented in accordance with the standards issued by the Brazilian Securities Commission applicable to the Quarterly Information.
Other issues
Interim statements of added value
6.We also reviewed the individual and consolidated interim statements of added value for the six-month period ended June 30, 2011, elaborated under the responsibility of the Company’s management, the presentation of which is required in the interim information in accordance with the standards issued by the Brazilian Securities Commission applicable to the preparation of Quarterly Information, and which are considered as supplementary information by IFRS, which do not require the presentation of the statements of added value. These statements were submitted to the same review procedures described previously and, based on our review, we are not aware of any fact that might lead us to believe that they were not prepared adequately, in all material respects, in relation to the individual and consolidated interim accounting information, taken as a whole.
Rio de Janeiro, August 15, 2011
KPMG Auditores Independentes
CRC SP-014428/O-6 F-RJ
Bernardo Moreira Peixoto Neto
Accountant CRC RJ-064887/O-8
PAGE : 120 of 120
PETRÓLEO BRASILEIRO S.A--PETROBRAS | ||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results. These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.