SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 Amendment No.2 to Form 10-QSB QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended November 30, 2004 Commission File Number 33-96638-A AMERICAN CAPITAL HOLDINGS, Inc. ------------------------------------------------------------------------------ (Exact name of small business issuer as specified in its charter) Florida 65-0895564 -------------------------------- -------------------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 100 VILLAGE SQUARE CROSSING, SUITE 202 PALM BEACH GARDENS, FLORIDA 33410 ------------------------------------------------------------------------------ (Address of principal executive offices) (561) 207-6395 ------------------------------------------------------------------------------ (Registrant's telephone number, including area code) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] As of November 30, 2004 the issuer had 15,723,903 shares of common stock, $.0001 Par Value, outstanding. Transitional Small Business Disclosure format: Yes [ ] No [ X ] AMERICAN CAPITAL HOLDINGS, Inc. Form 10-QSB/A NOVEMBER 30, 2004 INDEX PAGE NO. PART I FINANCIAL INFORMATION ITEM 1 FINANCIAL STATEMENTS Independent Accountants' Report . . . . . . . . . . . . . . . 3 Consolidated Balance Sheets November 30, 2004 . . . . . . . . . . . . . . . . . . . . . 4 Consolidated Statement of Operations Six Months Ended November 30, 2004 and November 30, 2003 . . 5 Consolidated Statement of Operations Three Months Ended November 30, 2004 and November 30, 2003 . 6 Consolidated Statement of Changes in Shareholders' Equity from June 1, 2003 Through November 30, 2004 . . . . . . . . 7 Consolidated Statement of Cash Flows for the Three Months Ended November 30, 2004 and 2003 . . . 8 Notes to Consolidated Financial Statements . . . . . . . . . 10 ITEM 2 Management's Discussion and Analysis or Plan of Operation . . . 21 ITEM 3 Controls and Procedures . . . . . . . . . . . . . . . . . . . . 29 PART II OTHER INFORMATION ITEM 1 Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . 29 ITEM 2 Unregistered Sales Of Equity Securities and Use Of Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30 ITEM 3 Defaults Upon Senior Securities . . . . . . . . . . . . . . . . 30 ITEM 4 Submission Of Matters to a Vote Of Security Holders. . . . . . . 31 ITEM 5 Other Information . . . . . . . . . . . . . . . . . . . . . . . 31 ITEM 6 Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31 SIGNATURES AND CERTIFICATIONS . . . . . . . . . . . . . . . . . . . . . 31 2 Wieseneck, Andres & Company, P.A. Certified Public Accountants 772 U. S. Highway 1, Suite 100 North Palm Beach, Florida 33408 (561) 626-0400 Thomas B. Andres, C.P.A.*, C.V.A. FAX (561) 626-3453 Paul M. Wieseneck, C.P.A. *Regulated by the State of Florida Independent Accountants' Report To the Board of Directors and Stockholders American Capital Holdings, Inc. Palm Beach Gardens, Florida We have reviewed the accompanying consolidated balance sheet of American Capital Holdings, Inc. as of November 30, 2004, and the related consolidated statements of operations, for the three-month periods and the six-month periods ended November 30, 2004 and 2003, the consolidated statement of changes in stockholders' equity from June 1, 2003 through November 30, 2004, and the consolidated statement of cash flows for the six-month periods ended November 30, 2004 and 2003, in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. All information included in these financial statements is the representation of the management of American Capital Holdings, Inc. A review consists principally of inquiries of Company personnel and analytical procedures applied to financial data. It is substantially less in scope than an audit in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with accounting principles generally accepted in the United States of America. /s/Wieseneck, Andres & Company, P.A. North Palm Beach January 7, 2005 3 AMERICAN CAPITAL HOLDINGS, INC. CONSOLIDATED BALANCE SHEET NOVEMBER 30, 2004 ASSETS Current Assets Cash and Cash Equivalents $ 33,618 Notes Receivable 155,353 Loans Receivable Related Parties (net) 380,447 Prepaid Expenses 103,749 Other Current Assets 250,000 ------------ Total Current Assets 923,167 ------------ Property and Equipment, net 52,765 ------------ Other Assets Marketable Securities 3,517,000 Intangible Assets, net 28,603 Goodwill 8,209,071 Security Deposit 3,110 ------------ Total Other Assets 11,757,784 ------------ TOTAL ASSETS $ 12,733,716 ============ LIABILITIES & STOCKHOLDERS' EQUITY Liabilities Current Liabilities Accounts Payable $ 20,640 Accrued Expenses 21,945 Loan Payable Related Parties 276,082 Current Portion of Notes and Loans Payable 1,049,977 ------------ Total Current Liabilities 1,368,644 ------------ Total Liabilities 1,368,644 ------------ Stockholders' Equity Common Stock $.0001 par value, 100 million shares authorized, 15,723,903 shares issued and outstanding, 1,595,000 unissued 1,732 Paid-in-Capital 14,981,333 Accumulated Deficit (1,231,002) Accumulated Comprehensive Loss (2,386,991) ------------ Total Stockholders' Equity 11,365,072 ------------ TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $ 12,733,716 ============ See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 4 AMERICAN CAPITAL HOLDINGS, INC. CONSOLIDATED STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED NOVEMBER 30, 2004 AND 2003 NOVEMBER 30, 2004 NOVEMBER 30, 2003 Revenues Net Sales $ 123 $ - Cost of Sales (8,079) - ------------ ------------ Gross Profit (7,956) - ------------ ------------ Operating Expenses General and Administrative 488,385 - Sales and Marketing 15,357 - Amortization - - ------------ ------------ Total Operating Expenses 503,741 - ------------ ------------ Loss from Operations (511,698) - ------------ ------------ Other Income (Expense) Interest Income 4,943 - Interest Expense (24,659) - Loss on Disposition of Marketable Securities (48,364) - ------------ ------------ Net Other Expenses (68,081) - ------------ ------------ Net Loss Before Other Comprehensive Losses (579,778) - Other Comprehensive Income / (Loss) Unrealized Holding Loss During Period (1,873,994) - ------------ ------------ Total Comprehensive Loss (1,873,994) - ------------ ------------ Net Loss $ (2,453,772) $ 0 ============ ============ Basic and Diluted Net Loss Per Common Share (.16) - ============ ============ Weighted Average Shares Outstanding 15,723,903 5 ============ ============ See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 5 AMERICAN CAPITAL HOLDINGS, INC. CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED NOVEMBER 30, 2004 AND 2003 NOVEMBER 30, 2004 NOVEMBER 30, 2003 Revenues Net Sales $ 57 $ - Cost of Sales (4,069) - ------------ ------------ Gross Profit (4,012) - ------------ ------------ Operating Expenses General and Administrative 243,224 - Sales and Marketing 1,806 - Amortization - - ------------ ------------ Total Operating Expenses 245,029 - ------------ ------------ Loss from Operations (249,041) - ------------ ------------ Other Income (Expense) Interest Income 2,479 - Interest Expense (12,054) - Loss on Disposition of Marketable Securities (55,000) - ------------ ------------ Net Other Expenses (64,575) - ------------ ------------ Net Loss Before Other Comprehensive Losses (313,617) - Other Comprehensive Income / (Loss) Unrealized Holding Loss During Period (757,674) - ------------ ------------ Total Comprehensive Loss (757,674) - ------------ ------------ Net Loss $ (1,071,290) $ 0 ============ ============ Basic and Diluted Net Loss Per Common Share (.07) - ============ ============ Weighted Average Shares Outstanding 15,723,903 5 ============ ============ See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 6 AMERICAN CAPITAL HOLDINGS, INC. CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FROM JUNE 1, 2003 THROUGH NOVEMBER 30, 2004 Add'l Paid Number of At Par in Capital Retained Accum. other Total Shares Value & Treasury Earnings Comprehen- Stockholder Issued $.0001 Stock (Loss) sive Inc. Equity ---------- ------ ----------- ---------- ---------- ----------- Balance 6/01/03 5 $ 0 $ 0 $ 0 $ 0 $ 0 Cancellation of Common Stock held by eCom eCom (5) (0) (0) 0 0 0 Issuance of Common Stock To eCom eCom.com Inc. shareholders 2,497,756 250 - - - 250 Issuance of Common Stock for the acquisition of ACHI, Inc. assets. 13,226,147 1,322 13,176,443 - - 13,177,765 Issuance of detachable warrants - - 10,050 - - 10,050 Purchase of IS Direct Agency NY for 800,000, subscribed but unissued shares - 80 999,920 - - 1,000,000 Conversion of $500,000 Debt to stock - unissued - 50 499,950 - - 500,000 Accumulated other Comprehensive loss - - - - (512,997) (512,997) Net Operating Loss - - - (651,224) - (651,224) ---------- ------ ----------- ---------- ---------- ----------- Balance 5/31/04 15,723,903 1,702 14,686,363 (651,224) (512,997) 13,523,844 Sale of 295,000 shares of Common Stock - unissued - 30 294,970 - - 295,000 Accumulated other Comprehensive Loss - - - - (1873,994) (1,873,994) Net Operating Loss - - - (579,778) - (579,778) ---------- ------ ----------- ---------- ---------- ----------- Bal. 11/30/04 15,723,903 $1,732 $14,981,333$(1231,002)$(2386,991)$11,365,072 ========== ====== =========== ========== ========= ============ See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 7 AMERICAN CAPITAL HOLDINGS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED NOVEMBER 30, 2004 AND 2003 NOVEMBER 30, 2004 NOVEMBER 30, 2003 Cash Flows From Operating Activities Cash received from customers $ 123 $ - Cash paid to suppliers of goods and services (570,201) - Income Taxes Paid - - Interest Paid (14,863) - Interest Received 448 - _______________ _______________ Net Cash Flows Used in Operating Activities (584,493) - _______________ _______________ Cash Flows From Investing Activities Purchase of Equipment (1,400) - Deposit Made on Insurance Carrier in Escrow (250,000) - Sale of Marketable Securities 821,636 - Purchase of Marketable Securities (377,348) - Purchase of Promissory Notes (11,906) _______________ _______________ Net Cash Flows Provided By (Used In) Investing Activities 180,982 - _______________ _______________ Cash Flows From Financing Activities Loans from Related Companies 882,736 - Repayment of Loans from Related Companies (978,221) - Proceeds from Sale of Stock 545,000 - Payments on Notes Payable (35,000) - _______________ _______________ Net Cash Flows Provided By Financing Activities 414,515 - _______________ _______________ Net Increase / (Decrease) in Cash 11,004 - Cash and Cash Equivalents at Beginning of Period, June 1, 2004 and 2003 22,614 0 _______________ _______________ Cash and Cash Equivalents at End of Period, November 30, 2004 and 2003 $ 33,618 $ 0 =============== =============== See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 8 AMERICAN CAPITAL HOLDINGS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED NOVEMBER 30, 2004 AND 2003 Reconciliation of Net Loss to Net Cash Flows Used in Operating Activities NOVEMBER 30, 2004 NOVEMBER 30, 2003 Net Income (Loss) $ (2,453,772) $ - Cash was increased by: Increase in accrued expenses Other Comprehensive Income 1,873,994 - Valuation Loss Amortization - - Depreciation 8,079 - Increase in Accrued Expenses 10,924 - Cash was decreased by Decrease in Accounts Payable (7,166) - Increase in Prepaid Expenses (16,552) - _______________ _______________ Net Cash Flows Used in Operating Activities $ (584,493) $ - =============== =============== Supplemental Disclosures Of Non Cash Investing and Financing Activities: ------------------------ On February 29, 2004 the Company acquired approximately $137,000 in notes receivable, common and preferred stock in various entities valued at $3.1 million, equipment of $47,000, intangible assets of $6,000, intellectual property valued at $3.5 million, various prepaid assets valued at $92,000, goodwill of $7.2 million and assumed $1,005,000 in debt for the issuance of 13,226,147 shares of the Company's common stock. See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 9 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE A - NATURE OF OPERATIONS American Capital Holdings, Inc. (the "Company") was incorporated in the State of Florida on January 27, 1999 as U S Amateur Sports Company, a wholly owned subsidiary of eCom eCom.com, Inc.("eCom") which trades on the OTC/Bulletin Board under the symbol 'ECEC.' On March 19, 2003, the Company changed its name to USA SportsNet Company, and on December 12, 2003 changed its name to American Capital Holdings, Inc. in connection with its spin off by eCom and its acquisition of certain assets of a company formerly known as American Capital Holdings, Inc. (now known as ACHI, Inc.) The Company's main office is located at 100 Village Square Crossing, Suite 202, Palm Beach Gardens, Florida 33410, and the telephone number is (561) 207-6395. IS Direct Agency, Inc. ("ISDA"),a wholly owned subsidiary of the Company, was incorporated in the State of Florida on May 20, 2004. On May 21, 2004 ISDA acquired the assets of IS Direct Agency, Inc., a New York Corporation. ISDA provides internet based term life insurance quotes. While a wholly owned subsidiary of eCom, the Company developed an e-commerce Internet infrastructure. This product provided an affordable, user-friendly technological platform and professional resources to facilitate web business development. It also operated an on-line business as a test model using Company developed e-commerce concepts to sell sports products. THE SPIN-OFF. The Company was one of ten wholly owned subsidiaries of eCom, with varying business plans. In recent years, eCom concluded that it did not have the financial resources necessary to develop all of its ten business units collectively. eCom decided to spin off its subsidiaries into independent companies in the belief that independent companies, each with a distinct business, would be better able to obtain necessary funding and develop their business plans. This belief was based in part on eCom's experience with potential business partners which sought involvement with only one of eCom's subsidiaries, rather than involvement with the multi-faceted eCom. On December 1, 2003, the Board of Directors of eCom approved the spin-off of the Company. They voted to issue to the shareholders of eCom one share of the Company for every one share of eCom owned as of the record date of January 5, 2004. Fractional shares will be purchased by the Company. No payment was required of the eCom shareholders. ACQUISITION FROM AMERICAN CAPITAL HOLDINGS. After the spin off of the Company was completed, the Company was presented with an opportunity to acquire certain assets of American Capital Holdings, Inc. (now known as, and referred to hereafter as ACHI). On January 12, 2004, the Company entered into an Asset Purchase Agreement with ACHI whereby the Company acquired certain assets, and assume certain liabilities of ACHI in return for the issuance of common stock of the Company in an amount equal to 84.1% of the total ownership of the Company. In order to accomplish this transaction, the Company effected a 20 to 1 reverse stock split, which reduced its outstanding stock to 2,497,756 shares, and agreed See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 10 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE A - NATURE OF OPERATIONS (CONTINUED) to issue to ACHI 49,955,112 shares. ACHI agreed to accept the issuance of 13,561,804 shares at closing, and assigned its right to receive the 13,561,804 shares to its principle, Barney A. Richmond, now the President of the Company. The remaining 36,393,308 shares were reserved for issuance by the Company in connection with future acquisitions and financings. The Company then changed its name to American Capital Holdings, Inc., and ACHI changed its name to ACHI, Inc. Of the 36,393,308 shares reserved for future issuance, 2,162,099 shares have now been issued to the shareholders of Spaulding Ventures, LLC, in replacement of shares of ACHI to be issued to Spaulding in connection with a prior acquisition of assets by ACHI from Spaulding. NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation, Use of Estimates The Company maintains its accounts on the accrual basis of accounting. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Revenue Recognition Revenue and dividends from investments are recognized at the time the investment dividends are declared payable by the underlying investment. Capital gains and losses are recorded on the date of sale of the investment. Cash Cash consists of deposits in banks and other financial institutions having original maturities of less than ninety days. Allowance for Doubtful Accounts It is the policy of management to review the outstanding accounts receivable at year end, as well as the bad debt write-offs experienced in the past, and establish an allowance for doubtful accounts for uncollectible amounts. Depreciation Property and equipment are recorded at cost and depreciated over the estimated useful lives of the related assets. Depreciation is computed using the straight-line method. Amortization The accounting for a recognized intangible asset acquired after June 30, 2001 is based on its useful life to the Company. If an intangible asset has a finite life, but the precise length of that life is not known, that intangible asset shall be amortized over management's best estimate of its useful life. An intangible asset with a indefinite useful life is not amortized. The useful See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 11 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) life to an entity is the period over which the asset is expected to contribute directly or indirectly to the future cash flows of that entity. Investments Investments are stated at the lower of cost and market value. NOTE C - NOTES RECEIVABLE Notes Receivable at November 30, 2004 consist of the following: An 8% non-collateralized note that matures in December 2004, Interest is payable quarterly. Included in the balance is $15,957 of accrued interest receivable. $115,957 A 4% non-collateralized note due on demand. Included in The balance is $2,490 of accrued interest receivable. 27,490 Nine 8% promissory notes purchased from holders of notes with Air Media Now, Inc. 11,906 ---------- Total Notes Receivable $155,353 ========== Management has made a determination that all of the notes receivable are collectable and therefore, has not established an allowance for doubtful accounts. NOTE D - LOANS RECEIVABLE RELATED PARTIES The three loans receivable from related corporate entities are non- collateralized, non-interest bearing and are due on demand. As of November 30, 2004, eCom, a related party, owed American Capital $64,527. As of November 29, 2004, eCom has been adjudicated as a Chapter 11 Debtor in the involuntary bankruptcy proceedings of the United States Bankruptcy Court - Southern District of Florida (In Re: Case No. 04-34535 BKC-SHF). Pending bankruptcy court approval of eCom's Reorganization Plan, which is expected in due course, there should not be a material affect on the financial condition of American Capital. The loans due as of November 30, 2004 are as follows: A Super Deal.com, Inc $ 10,000 Swap and Shop.net Corp. 8,000 A Classified Ad, Inc. 10,000 AAB National Company 8,000 Pro Card Corporation 8,000 USAS Digital, Inc. 10,000 eSecureSoft Company 8,000 eCom eCom.com Inc. 64,527 Freedom 4 Wireless, Inc. 597,915 Less bad debts (343,995) --------- Total $ 380,447 ========= See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 12 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE E - INVESTMENTS The Company accounts for its investments in common stock using the cost method for those investments which the Company does not own a controlling interest. These investments are currently recorded at cost. The Company's share of the investors earnings or losses, if any, are not available at the date of these financial statements. No quoted market price is available for these investments. The Company accounts for investments in common stock for which there is a quoted market price as an Available-for-Sale security under Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities. On November 30, 2004, investments consisted of the following: Cost Method of Accounting Investment Securities at Cost @Visory, LLC $ 112,500 Brilliant Coatings, Inc. 250,000 Century Aerospace Corporation 285,000 eSmokes, Inc. 0 Efficien, Inc. 287,000 Smartpill Diagnostics, Inc. 345,000 Metroflex, Inc. 900,000 ----------- Total Cost Method Securities 2,179,500 Available-for-Sale method of accounting Air Media Now, Inc. 1,239,874 eCom eCom.com Inc. 97,626 ----------- Total Available-for-Sale securities 1,337,500 ----------- Total Investment Securities $ 3,517,000 =========== Cost Method Securities: @Visory, LLC is a limited liability company located in East Aurora NY. The Company owns 250,000 Series A units of @Visory LLC. The Company's investment amounts to 1.2% of the outstanding units of @Visory, LLC. @Visory, LLC is taxed as a partnership, not publicly traded. As of August 31, 2004 @Visory, LLC had investments in the following companies: Appraisal.com; SmartPill Diagnostics; Efficien; Liquid Matrix; Saturn Internet Reservations; StudentVoice; Synacor; and Yipee, Inc. Brilliant Coatings is a Nevada Corporation. The Company owns 15,000,000 common shares of Brilliant Coatings. The Company's investment amounts to 2.3% of the See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 13 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE E - INVESTMENTS (CONTINUED) outstanding common shares of Brilliant Coatings Inc. Century Aerospace is a Delaware Corporation. The Company owns 57,000 common shares of Century Aerospace. The Company's investment amounts to .7% of the outstanding common shares of Century Aerospace eSmokes, Inc is a Florida Corporation. The company owns 300,000 common shares of eSmokes, Inc. The Company's investment amounted to 3.3% of the outstanding shares of eSmokes, Inc. On October 19, 2004, the company sold the 300,000 commons shares for the cost of $45,000, with a loss of $55,000.00. Efficien, Inc. is a Delaware Corporation. The Company owns 500,000 common shares of Efficien. The Company's investment amounts to 11.9% of the outstanding common shares of Efficien, Inc. Efficent specializes in the development of internet based applications to improve the efficiency of hospital supply and material flow through an integrated application service provider (ASP) solution. SmartPill Diagnostics, Inc. is a Delaware Corporation. The Company owns 1,194,824 Series A preferred shares of SmartPill Diagnostics, Inc. The Company's investment amounts to 11.60% of the outstanding shares of SmartPill Diagnostics, Inc. SmartPill Diagnostics is a leading developer of SmartPill Capsule endoscopy technology. About the size of a vitamin pill, the SmartPill Capsule is a capsule endoscopy device that uses patented technology to measure peristaltic pressure, pH and transit time, and determine real-time location; factors that aid Gastroenterologists in the diagnosis of such GI motility disorders as Gastroparesis and Dyspepsia. The patient benefits from a more accurate diagnosis and a more comfortable, non-invasive, non-surgical approach to GI exploratory examinations. On June 28, 2004 the Company sold all 1,194,824 shares for $776,635.60, resulting in a gain on sale of $6,635.60. On June 30, 2004 the Company purchased 175,909 shares for $345,000. Metroflex, Inc. is a Delaware Corporation. The Company owns 900,000 common shares of Metroflex, Inc. Metroflex's MetroFlexCard operates as a MasterCard debit card. The card enables employers to set up programs through which employees can pay for commuter expenses-mass transit and parking expenses on a pretax basis. American Capital wrote off the above-referenced investments as a charge to Accumulated Comprehensive Loss of $(2,279,500) for the period ending May 31, 2005. Available-for-Sale Securities: eCom eCom.com, Inc. is a Florida Corporation and trades on the OTC/BB:ECEC. The company which was the former parent of USA SportsNet Company now American Capital Holdings, Inc. owns 1,437,100 common shares of eCom. The Company's See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 14 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE E - INVESTMENTS (CONTINUED) investment amounts to 2.9% of the outstanding shares of eCom. The market value for this investment as of August 31, 2004 was $215,565. On November 30, 2004 the market value based on a closing bid price of 0.07 per share was $97,626. The difference in cost versus market value is recorded as a deficit in Accumulated Other Comprehensive Income of $117,939. On February 29, 2004, American Capital Holdings, Inc. purchased certain assets from ACHI, Inc. One of the assets that ACHI, Inc. owned, and that was acquired by American Capital Holdings, Inc., was 53,910,922 common shares of Air Media Now, Inc. The only assets recorded on the books of Air Media Now, Inc. at date of acquisition were the rights to use certain Intellectual Property that had been developed by the company plus 500,000 common shares of eCom eCom.com, Inc. Management has since determined that the intangible assets have no market value, and has changed their method of accounting from Purchase Method to Equity Method of Accounting, since there is a quoted market value for the stock. American Capital Holdings, Inc. owns approximately 90% of the outstanding common shares of Air Media Now, Inc. Management determined that the fair value of the common stock of Air Media Now, Inc., which is traded on the pink sheets, was $1,239,874 ($.02 x 53,910,922 shares) at November 30, 2004 and, therefore, recognized the ownership of this common stock as a marketable security and available for sale. The loss in value of $(619,937) Air Media Now stock is recognized as a comprehensive loss in the current period and as an Accumulated Comprehensive Loss in stockholders' equity. NOTE F - PROPERTY AND EQUIPMENT Equipment consisting of various Cisco routers, switches, cables, and dual speed hubs were acquired from a company owned by a majority stockholder of American Capital Holdings, Inc. The equipment is being to support a hosting operations center. Additional equipment was purchased by IS Direct Agency during the quarter ending August 31, 2004. Depreciation expense of $4,010 has been recorded for the quarter ending November 30, 2004. Accumulated depreciation at November 30, 2004 is $11,973. NOTE G - PREPAID EXPENSES Prepaid expenses consist principally of amounts paid for auditing work for the Company, along with marketing and research material to be used for investor relations. NOTE H - INTANGIBLE ASSETS Intangible assets consist of website and software development costs for IS Direct, and fees related to applications for patents and trademarks. See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 15 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE I - OTHER ASSETS Other assets consist primarily of security deposits on the lease of office facilities. NOTE J - PROMISSORY NOTES Promissory Notes as of November 30, 2004 consisted of: November 30, 2004 --------------- Four interest bearing, non-collateralized loans. The loans have various maturities throughout 2004. $ 469,950 ---------- Total Notes Payable 469,950 Less Current Portion (469,950) ---------- Net Long-term Debt $ 0 ========== The short-term notes payable mature as follows: November 30, 2004 $ 469,950 ========== The notes and loans can be converted to shares of the Company's $.0001 par value common stock at the option of the holder. The notes pay interest at 10% per annum. Interest is paid quarterly. The loan can be converted at 80% of the average closing price of Company's common stock for the preceding five (5) consecutive trading days with a floor of $1. The holder of a $500,000 10% note payable with accrued interest of $9,315 agreed on May 7, 2004 to convert their debt to common shares. By Agreement, the shares of common stock at conversion will not be issued until the effective date of the Company's filings with the United States Securities & Exchange Commission. NOTE K - WARRANTS The Company has issued 1,005,000 (505,000 + 500,000) detachable warrants for each dollar of debt as described in Note J above. Management has determined that the value of the detachable warrants to be $.01 on the date of issuance and have charged paid in capital $10,050 during the period. Each warrant entitles the holder to purchase one (1) share of common stock at $.01. The Company also issued 400,000 warrants to one of the former owners of IS Direct Agency for providing his insurance licensing in all fifty states. The warrants can be exercised for $.01 each. An additional 216,209 warrants were issued in connection with the Spaulding acquisition, each unit of Spaulding entitled the owner to one warrant with an exercise price of $6.00 each. See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 16 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE K - WARRANTS (CONTINUED) The following is a summary of warrants through November 30, 2004: Outstanding warrants at the beginning of the year 1,621,209 Warrants issued 0 Warrants expired 0 Warrants exercised 0 ------------ Warrants outstanding at November 30, 2004 1,621,209 NOTE L - COMMITMENTS AND CONTINGENCIES The Company leases approximately 1200 feet office facilities in Palm Beach Gardens, Florida under an operating lease of $3,297 per month which expires on January 31, 2005. ISDA leases approximately 200 square feet of office facilities in Buffalo, NY under a month to month agreement of $425.00 per month. Future minimum lease payments including sales tax as of November 30, 2004 are: Fiscal Years ending: May 31, 2005 7,018 ------- Total Minimum Lease Payments $ 7,018 Rent expense for the six month period ending November 30, 2004 was $21,239 NOTE M - INCOME TAXES No provision for federal and state income taxes has been recorded because the Company has incurred net operating losses since inception. The Company's net operating loss carry-forward as of November 30, 2004 totals approximately $1,059,400. These carry-forwards, which will be available to offset future taxable income, expire beginning in May 31, 2024. The Company does not believe that the realization of the related net deferred tax asset meets the criteria required by generally accepted accounting principles and, accordingly, the deferred income tax asset arising from such loss carry forward has been fully reserved. The Company accounts for income taxes in accordance with FASB Statement No. 109, Accounting for Income Taxes (FASB 109). Under FASB 109, income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred tax assets and liabilities represent See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 17 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE M - INCOME TAXES (CONTINUED) the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating losses and tax credits that are available to offset future taxable income and income taxes, respectively. A valuation allowance is provided if it is more likely than not that some or all of the deferred tax assets will not be realized. NOTE N STOCKHOLDERS' EQUITY To facilitate the purchase of the assets of ACHI, the Company recorded a one for twenty reverse split on the Effective Date of the currently outstanding common stock, while maintaining the conversion and exercise prices of the Senior Notes, the Secured Notes, the Subordinated Notes and the related warrants. All prior period share and per-share amounts have been restated to account for the reverse split. Any fractional shares remaining after the reverse split will be paid out in cash to the shareholder on the Effective Date. Warrants were granted to Promissory Note holders with detachable warrants. Management has determined that the fair value of each warrant is $0.01. The computation of diluted loss per share before extraordinary item for the six months ended November 30, 2004 does not include shares from potentially dilutive securities as the assumption of conversion or exercise of these would have an anti-dilutive effect on loss per share before extraordinary items. In accordance with generally accepted accounting principles, diluted loss per share from extraordinary item is calculated using the same number of potential common shares as used in the computation of loss per share before extraordinary items. NOTE O - DEFERRED TAX ASSET Deferred income taxes are provided for temporary differences between the financial reporting and income tax basis of the Company's assets and liabilities. Temporary differences, net operating loss carry forwards and valuation allowances comprising the net deferred taxes on the balance sheets is as follows: November 30, 2004 ----------------- Loss carry forward for tax purposes $ 1,059,411 ================= Deferred tax asset (34%) 360,200 Valuation allowance (360,200) ----------------- Net deferred tax asset $ - ================= See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 18 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE O - DEFERRED TAX ASSET (CONTINUED) No provision for federal and state income taxes has been recorded because the Company has incurred net operating losses since inception. The Company's net operating loss carry-forward as of November 30, 2004 was approximately $1,059,000. These carry-forwards, which will be available to offset future taxable income, will expire through the year 2024. The Company does not believe that the realization of the related net deferred tax asset meets the criteria required by generally accepted accounting principles and, accordingly, the deferred income tax asset arising from such loss carry forward has been fully reserved. NOTE P - RELATED PARTY TRANSACTIONS The Company has accounts receivables due from nine related company entities. eCom eCom.com, Inc. owes $64,527 for services paid to the Company's transfer agent and accountant. Freedom 4 Wireless, Inc. owes the Company $597,915 for working capital and inventory purchased by ACHI, subsequently purchased by the Company on February 29, 2004. Addition advances were made of $10,000 into each of the following seven spin-off of eCom; A Super Deal.com, Inc, Swap and Shop.net Corp, A Classified Ad, Inc, AAB National Company, Pro Card Corporation, USAS Digital Inc, and eSecureSoft Company. These related party transactions totaled $380,447 on November 30, 2004. The Company has received loans from various Officers and Directors. As of November 30, 2004, the company owes $243,524 to Barney A. Richmond. NOTE Q - RECENT ACCOUNTING PRONOUNCEMENTS The FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations with an effective date for financial statements issued for fiscal years beginning after June 15, 2002. The statement addresses financial accounting and reporting for obligations related with the retirement of tangible long-lived assets and the costs associated with asset retirement. The statement requires the recognition of retirement obligations which will, therefore, generally increase liabilities; retirement costs will be added to the carrying value of long-lived assets, therefore, assets will be increased; and depreciation and accretion expense will be higher in the later years of an assets life than in earlier years. The Company adopted SFAS No. 143 at January 1, 2002. The adoption of SFAS No. 143 had no impact on the Company's operating results or financial positions. The FASB also issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and is effective for financial statements issued for fiscal years beginning January 1, 2002. This statement addresses financial accounting and reporting for the impairment or the disposal of long-lived asset. An impairment loss is recognized if the carrying amount of a long- See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 19 AMERICAN CAPITAL HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED NOVEMBER 30, 2004 NOTE Q - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED) lived group exceeds the sum of the undiscounted cash flow expected to result from the use and eventual disposition of the asset group. Long-lived assets should be tested at least annually or whenever changes in circumstances indicate that its carrying amount may not be recoverable. This statement does not apply to goodwill and intangible assets that are not amortized. The Company adapted SFAS No. 144 in the first quarter of 2002. The adoption of SFAS No. 144 had no impact on the Company's operating results or financial position. In April 2002, the FASB issued SFAS No. 145, "Rescission of the FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections"("SFAS No. 145"). SFAS No. 145 eliminates the requirement to classify gains and losses from the extinguishment of indebtedness as extraordinary, requires certain lease modifications to be treated the same as a sale-leaseback transaction, and makes other non-substantive technical corrections to existing pronouncements. SFAS No. 145 is effective for fiscal years beginning after May 15, 2002. SFAS No. 145 was adopted on June 1, 2003 and did not have a material effect on the Company's financial position or results of operations. The FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity" and is effective for financial instruments entered into after May 31, 2003. This Statement establishes standards for how an issuer classifies and measures in its statement of financial position certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability because that financial instrument embodies an obligation of the issuer. The Company has adopted SFAS No. 150 and the adoption has had no impact on the Company's operating results or financial position. Goodwill and intangible assets acquired prior to July 1, 2001 will continue to be amortized and tested for impairment in accordance with pre- SFAS No. 142 requirements until adoption of SFAS No. 142. Under the provision of SFAS No.142, intangible assets with definite useful lives will be amortized to their estimated residual values over those estimated useful lives in proportion to the economic benefits consumed. Such intangible assets remain subject to the impairment provisions of SFAS No. 121. Intangible assets with indefinite useful lives will be tested for impairment annually in lieu of being amortized. The impact of adopting SFAS Nos. 141 and 142 will not cause a material change in the Company's consolidated financial statements as of the date of this report. See accompanying summary of accounting policies, notes to financial statements and independent accountants' review report. 20 AMERICAN CAPITAL HOLDINGS, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION HISTORY AND BUSINESS STRATEGY History The Company was incorporated in the State of Florida on January 25, 1999 as US Amateur Sports Company, a wholly-owned subsidiary of eCom eCom.com, Inc. ("eCom") which trades on the OTC/Pink Sheets under the symbol 'ECEC.' On March 24, 2003, the Company changed its name to USA SportsNet, Inc., and recently changed its name to American Capital Holdings, Inc. in connection with its spin- off by eCom and its acquisition of certain assets of a company formerly known as American Capital Holdings, Inc. (now known as ACHI, Inc.) The Company's main office is located at 100 Village Square Crossings, Suite 202, Palm Beach Gardens, Florida 33410, and the telephone number is (561) 207-6395. While a wholly-owned subsidiary of eCom, the Company developed an e-commerce Internet infrastructure. This product provided an affordable, user-friendly technological platform and professional resources to facilitate web business development. It also operated an on-line business as a test model, using Company developed e-commerce concepts to sell sports products. The Company was one of ten wholly-owned subsidiaries of eCom, with varying business plans. In recent years, eCom concluded that it did not have the financial resources necessary to develop all of its ten business units collectively. eCom decided to spin off its subsidiaries into independent companies in the belief that independent companies, each with a distinct business, would be better able to obtain necessary funding and develop their business plans. This belief was based in part on eCom's experience with potential business partners which sought involvement with only one of eCom's subsidiaries, rather than involvement with the multi-faceted eCom. On December 1, 2003, the Board of Directors of eCom approved the spin-off of the Company. They voted to issue to the shareholders of eCom one share of the Company for every one share of eCom owned as of the record date of January 5, 2004. Fractional shares will be purchased by the Company. No payment was required of the eCom shareholders. After the spin-off of the Company was completed, the Company was presented with an opportunity to acquire certain assets of American Capital Holdings, Inc. (now known as, and referred to hereafter as ACHI) On January 12, 2004, the Company entered into an Asset Purchase Agreement with ACHI whereby the Company acquired certain assets of ACHI in return for the issuance of common stock of the Company in an amount equal to 84.1% of the total ownership of the Company. In order to accomplish this transaction, the Company effected a 20-to-1 reverse stock split, which reduced its outstanding stock to 2,497,756 shares, and issued to ACHI 13,226,147 shares. The Company then changed its name to American Capital Holdings, Inc., and ACHI changed its name to ACHI, Inc. 21 AMERICAN CAPITAL HOLDINGS, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION(CONTINUED) In addition, the Company agreed to reserve 25,000,000 of its authorized, but unissued shares, for issuance pursuant to a public offering, and to issue 2,162,099 shares to Spaulding Ventures, LLC, or its shareholders, in replacement of the shares of ACHI issued or to be issued to Spaulding in connection with a prior acquisition of assets by ACHI from Spaulding (see "Acquisition of Spaulding"). The proceeds of the public offering are to be used to acquire additional interests in some of the companies in which the Company currently holds an ownership interest, to provide capital to those companies, and to acquire interests in other businesses of interest to the Company, which have not yet been identified. The assets acquired from ACHI consist primarily of approximately $10.8 million of investment interests in ten developing companies (described below), approximately $5.3 million of restricted securities, approximately $233,000 of marketable securities, approximately $100,000 in cash, and proprietary investment programs known as Energy Tax Incentive Preferred Securities ("ETIPS") and Guaranteed Principal Insured Convertible Securities ("GPICS") which ACHI had developed and specifically designed to facilitate investment in oil and gas exploration in the United States, and in developing companies. See the American Capital Holdings balance sheet included in the Financial Statements section of this report. On December 30, 2003, prior to the Company's acquisition from ACHI, ACHI entered into a letter agreement with Spaulding Ventures, LLC, pursuant to which ACHI agreed to acquire all of Spaulding's assets in return for 2,162,099 shares of ACHI common stock, plus warrants to purchase a total of 216,210 additional shares of ACHI common stock at a purchase price of $6.00 per share. As part of its acquisition from ACHI of the assets ACHI acquired from Spaulding, the Company has agreed to replace the shares and warrants issued by ACHI with shares and warrants of the Company. In order to facilitate the distribution of these securities by Spaulding to its shareholders, the Company intends file a Registration Statement with the Securities and Exchange Commission registering the distribution to Spaulding's shareholders of both the acquisition shares and the shares to be issued upon exercise of the warrants. The assets acquired by ACHI from Spaulding, and subsequently acquired by the Company from ACHI, consist primarily of equity ownership positions in the following ten developing companies: Smart Pill Holding Corporation Brilliant Roadways, Inc. @visory, LLC eSmokes, Inc. Efficien, Inc. IS Direct Agency, Inc. Solid Imaging, Ltd. Century Aerospace Corporation. Traffic Engine, Inc. Metroflex, Inc. American Capital Holdings, Inc.'s principal executive offices are located at 100 Village Square Crossing, Suite 202, Palm Beach Gardens, FL 33410, and our telephone number is (561) 207-6395. The Company's fiscal year ends May 31, 2005. The company maintains a web site at www.americancapitalholdings.com. 22 AMERICAN CAPITAL HOLDINGS, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION(CONTINUED) Business Strategy Our primary business is insurance and insurance-related financial products. In addition to traditional offerings such as life insurance, health insurance, and annuities, we will offer financial strategies which utilize insurance as a part of their structure. American Capital Holdings, Inc. owns the patent and the trademarks for five proprietary products: GPICS -- Guaranteed Principle Insured Convertible Securities ETIPS -- Energy Tax Incentive Preferred Securities ETICS -- Equipment Tax Incentive Convertible Securities GPACS -- Guaranteed Pension Accounting Contract Solutions GPACS -- Government Pension Accounting Contract Solution Our GPACS(TM) products, which refers to both the Guaranteed Pension Accounting Contract Solutions product and the Government Pension Accounting Contract Solutions product, relate to a business method of adjusting the balance sheet of a business or governmental organization. Recently, the Governmental Accounting Standards Board issued Statement 45, which requires government employers to account for other post-employment benefits ("OPEB") as a liability on the balance sheet. This new requirement is likely to adversely affect the perceived financial health of the organization. The GPACS (TM) products relate to a method devised to address this issue, particularly to a system for organizing the unfunded obligations of the organization so that the liability for those obligations on the balance sheet is offset by an asset. By purchasing whole and term life insurance products for a pool of employees, with the employer as the beneficiary, and utilizing the tax benefits of mandatory participation in a tax-qualified retirement plan, an employer can realize various financial benefits, as described in greater detail below. We intend to use the insurance products of our subsidiaries to reduce currently unfunded government and private sector pension plan liability, addressing the needs of governmental and private sector businesses regarding unfunded pension liabilities and other post-employment benefit ("OPEB") liabilities. The product provides a systematic investing capability to enhance the profitability of the organization via investment income, and improved treatment of tax obligations via qualified plans which exempt OPEB income from Federal Income tax. The restructuring of the balance sheet in such a manner can generate favorable financial implications such as improved borrowing scenarios, reduction in the cost of insurance coverage, and increases in the value of outstanding or newly- issued bonds. We intend to collect premiums and commissions on the insurance products sold as a part of the investment structure, and also collect a consulting fee for the product itself. Until our pending acquisition of Universe Life is completed, and it is capitalized sufficiently to obtain the insurance licenses needed to underwrite our products, we will use the services of third-party insurance carriers in connection with any sales of our products. 23 AMERICAN CAPITAL HOLDINGS, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION(CONTINUED) American Capital Holdings, Inc. plans to utilize the existing sales and marketing divisions of IS Direct Agency, Inc. to target the municipalities and school boards in the states in which the subsidiaries are licensed to do business. IS Direct Agency will not be involved in the sale of any financial products that are, or involve the sale of, securities. Our GPICS(TM), ETIPS(TM) and ETICS(TM) products are investment structures designed to maximize the benefit of energy and equipment tax incentives, in order to facilitate investment in energy-related and other business enterprises. An essential feature of these products is a guarantee of the principal invested, as a result of the structuring of the investment. When and if these products are utilized, when applicable, they will require separate SEC registration statements and/or insurance product approvals in the states in which the products are utilized. The sale of these products generates consulting revenue from the strategic planning provided by the Company. Our plan of operation includes the underwriting of the insurance aspects of our products through our subsidiaries. Pending approvals of our above described proposed acquisition of Universe Life, we will use third party insurance carriers. However, upon completing the acquisition, which is expected in due course, we will retain as much premium and commission money as possible within our subsidiaries. We expect to be able to support operating expenses with operating revenues beginning in 2006. SUBSIDIARIES IS Direct Agency, Inc. IS Direct Agency, Inc. ("ISDA") was incorporated in the State of Florida on May 20, 2004. On May 21, 2004 ISDA acquired the assets of IS Direct Agency, Inc., a New York Corporation. On May 21, 2004 an asset purchase agreement was executed between American Capital Holdings and ISDA. ISDA is currently licensed in 43 states, but expects to obtain the necessary licenses to operate nationally. Chris Dillon, President of IS Direct, is licensed as an independent agent in 49 states, and in the District of Columbia. In addition to term life, annuities, and other traditional insurance products, IS Direct will offer placement for the insurance components of our proprietary products. We anticipate most of the insurance products sold by ISDA to be underwritten by Universe. We also intend to sell the products of other licensed insurance carriers through ISDA. Although ISDA currently sells primarily term insurance products, the acquisition of Universe is expected to broaden the scope of its offerings.IS Direct Agency will not be involved in the sale of any financial products that are, or involve the sale of, securities. Universe Life Insurance Company Universe is a wholly-owned subsidiary of The Company, pending change-of-control approval by the Insurance Commission of the State of Idaho. Universe is a life, health, and annuities insurance carrier currently licensed in 43 states. Universe is in the process of obtaining licenses to operate in the remaining 7 states. We expect Universe to be domiciled in the state of South Carolina, with principle offices in Charleston. 24 AMERICAN CAPITAL HOLDINGS, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION(CONTINUED) Cosmopolitan Life Insurance Company On October 30, 2004, we entered into an agreement to purchase one-hundred (100%) percent of the voting shares of Cosmopolitan Life for $500,000 and a surplus note in the amount of $250,000. We expected to close our acquisition of Cosmopolitan Life by August 2005, upon regulatory approval by the Arkansas Department of Insurance, but have retracted our Form A submission and terminated our acquisition agreement due to the outcome of our due diligence investigation. PROPRIETARY PRODUCTS Our GPICS(TM), ETIPS(TM), and ETICS(TM) products are investment structures designed to utilize and maximize energy and equipment tax incentives, while encouraging investment in oil and gas exploration in the United States, and investment in developing companies. These products are characterized by the guarantee of principal due to the structure of the investment. When and if these products are utilized, when applicable, they will require separate SEC registration statements and/or insurance product approvals in the states in which the products are utilized. Our GPACS(TM) product was created in response to General Accounting Standards Board Statement 45 ("GASB 45"), which requires state and local governments to account for and report the annual cost of other post-employment benefits (referred to hereafter as "OPEB"), in essentially the same manner in which they are required to account for pension obligations. This creates a liability on the balance sheet which often can misrepresent an entity's financial health in an adverse manner. Our product is designed to structure an investment that offsets the liability with an asset, and additionally, provides investment income and a tax benefit when coupled with the proper treatment of employee's accrued income (part of OPEB.) Management's plan of operation consists of selling our proprietary products to government and private sector customers for whom the product provides maximum utility, and underwriting the insurance element of the product through our wholly-owned subsidiaries. We intend to use third-party insurance carriers, but intend to retain commissions and premium payments within our subsidiaries. We intend to use the financial products of our subsidiaries to address the needs of governmental and private sector businesses regarding unfunded pension liabilities and other post-employment benefit ("OPEB") liabilities. We also plan to sell annuities and other insurance products, through our subsidiaries, to both the public and private sectors. We also intend to invest and/or sell our proprietary ETIPS(TM) and ETICS(TM) products in the public marketplace. Our GPACS(TM) products, which refers to both the Guaranteed Pension Accounting Contract Solutions product and the Government Pension Accounting Contract Solutions product, relate to a business method of adjusting the balance sheet of a business or governmental organization, and particularly to a system for organizing the unfunded obligations of the organization so that the liability on the balance sheet becomes offset by an asset. The product also provides a systematic investing capability to enhance the profitability of the organization and the improved treatment of tax obligations. 25 AMERICAN CAPITAL HOLDINGS, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION(CONTINUED) GPACS was created in response to the General Accounting Standards Board ("GASB") Statement 45, which generally requires state and local governmental employers to account for and report the annual cost of OPEB and the outstanding obligations and commitments related to OPEB in essentially the same manner as currently required pension obligations. Annual OPEB costs for most employers will be based on actuarially determined amounts that, if paid on an ongoing basis, generally would provide sufficient resources to pay benefits as they come due. The provisions of Statement 45 do not require governments to fund their OPEB plans. An employer may establish its OPEB liability at zero as of the beginning of the initial year of implementation. However, the unfunded actuarial liability is required to be amortized over future periods. Statement 45 is effective for periods beginning after December 15, 2006, 2007, or 2008, depending on the size of the government entity based on annual revenues used for GASB 34 implementation requirements. In May of 2004, the GASB issued a corresponding "plan" statement, Statement 43 - Financial Reporting for Post-Employment Benefit Plans Other than Pension Plans. Statement 43 is effective one year prior to Statement 45. This statement requires a statement of plan net assets, statement of changes in plan net assets, schedule of funding progress, and schedule of employer contributions in the stand-alone financial reports of OPEB plans, as well as in the financial statements of governments having OPEB trust funds. Actuarial services will be required one year earlier if the "plan" Statement 43 is applicable, unless an alternative measurement method is utilized. However, the alternative measurement method is only an option for plans with a total membership of fewer than one hundred. Many OPEB plans are currently paying benefits on a pay-as-you-go basis. If a government does not have an acceptable trust or equivalent arrangement established, actuarial valuations will not be necessary until Statement 45 is effective. Establishing a trust may be an option for funding OPEB benefits; employers should consider the impact of required actuarial services. Our GPICS(TM), ETIPS(TM), and ETICS(TM) products are each investment structures designed to maximize the benefit of energy and equipment tax incentives, in order to facilitate investment in energy related and other business enterprises. An essential feature of these products is a guarantee of the principal invested, as a result of building an insurance policy into the structure of the investment. Government Regulation Life insurance companies are subject to regulation and supervision by the states in which they transact business. State insurance laws establish supervisory agencies with broad regulatory authority, including the power to: * grant and revoke licenses to transact business * regulate and supervise trade practices and market conduct * establish guaranty associations * license agents * approve policy forms * approve premium rates for some lines of business * establish reserve requirements 26 AMERICAN CAPITAL HOLDINGS, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION(CONTINUED) * prescribe the form and content of required financial statements and reports * determine the reasonableness and adequacy of statutory capital and surplus * perform financial, market conduct and other examinations * define acceptable accounting principles * regulate the type and amount of permitted investments * limit the amount of dividends and surplus note payments that can be paid without obtaining regulatory approval. Our life subsidiaries are subject to periodic examinations by state regulatory authorities. The payment of dividends or the distributions, including surplus note payments, by our life subsidiaries is subject to regulation by each subsidiary's state of domicile's insurance department. In addition, dividends and surplus note payments may be made only out of earned surplus, and all surplus note payments are subject to prior approval by regulatory authorities. Most states have also enacted regulations on the activities of insurance holding company systems, including acquisitions, extraordinary dividends, the terms of surplus notes, the terms of affiliate transactions and other related matters. Most states have enacted legislation or adopted administrative regulations affecting the acquisition of control of insurance companies as well as transactions between insurance companies and persons controlling them. The nature and extent of such legislation and regulations currently in effect vary from state to state. However, most states require administrative approval of the direct or indirect acquisition of 10% or more of the outstanding voting securities of an insurance company incorporated in the state. The acquisition of 10% of such securities is generally deemed to be the acquisition of "control" for the purpose of the holding company statutes and requires not only the filing of detailed information concerning the acquiring parties and the plan of acquisition, but also administrative approval prior to the acquisition. In many states, the insurance authority may find that "control" in fact does not exist in circumstances in which a person owns or controls more than 10% of the voting securities. Federal legislation and administrative policies in several areas, including pension regulation, age and sex discrimination, financial services regulation, securities regulation and federal taxation can significantly affect the insurance business. State insurance regulators and the NAIC are continually reexamining existing laws and regulations and developing new legislation for the passage by state legislatures and new regulations for adoption by insurance authorities. Proposed laws and regulations or those still under development pertain to insurer solvency and market conduct and in recent years have focused on: * insurance company investments * risk-based capital ("RBC") guidelines, which consist of regulatory targeted surplus levels based on the relationship of statutory capital and surplus, with prescribed adjustments, to the sum of stated percentages of each element of a specified list of company risk exposures * the implementation of non-statutory guidelines and the circumstances under which dividends may be paid * product approvals 27 AMERICAN CAPITAL HOLDINGS, INC. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION(CONTINUED) * agent licensing * underwriting practices * insurance and annuity sales practices. RESULTS OF OPERATIONS Comparison of the six months ended November 30, 2004 with the six months ended November 30, 2003. Revenue for the six month period ended November 30, 2004 was $123 compared to no revenue recorded during the same period of the prior year. Revenues were recorded from commission received by our insurance subsidiary IS Direct Agency. Gross profit reflects a loss of $7,956 in the current year versus no loss for the prior years six month period. Depreciation expense contributed $8,079 to the current years deficit in gross profit. General and administrative costs of $488,385 for the current six month period reflect costs of staffing our administrative and sales offices. Consulting costs contributed $181,535; rent contributed $21,239; and travel contributed $65,818 of the total $488,385 administrative expenses for the current three month period. Our operations for the six months ended November 30, 2004 resulted in a net loss of $511,698 . Unrealized holding losses during the current six month period of $1,873,994 was the result of a decline in the market value of both the Company's holdings in eCom eCom.com and Air Media Now, Inc. A $137,737 decline in the eCom market value plus a $1,736,257 decline in the Air Media Now market value combined for the $1,873,994 loss the six months ended November 30, 2004. Realized gains and losses during the current six month period include a total of $48,364, comprising of $55,000 loss on the company's sale of eSmokes, Inc. and a gain of $6,636 on the company's sale of its 1,194,824 share holding of Smart Pill Diagnostics, Inc. LIQUIDITY AND CAPITAL RESOURCES As of November 30, 2004 current assets totaled $3,200,293 compared to $3,239,008 at the end of the prior fiscal year. The $38,715 decrease in total current assets was the result of a decrease in value in our marketable securities. Accounts Payable decreased from $27,806 to $20,640 during the current six months. Current liabilities increased from $931,485 at the end of the prior fiscal year to $1,368,644 at the end of the current quarter, an increase of $437,159 due to the increase of short term borrowing. To the extent that additional funds are required to support operations or to expand our business, we may sell additional equity, issue debt or obtain other credit facilities through financial institutions. Any sale of additional equity securities will result in dilution to our shareholders. 28 AMERICAN CAPITAL HOLDINGS, INC. ITEM 3. CONTROLS AND PROCEDURES As of the end of the period covered by this report, based on an evaluation of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934), the Chief Executive and Chief Financial Officer of the Company has concluded that the Company's disclosure controls and procedures are effective at the reasonable assurance level to ensure that information required to be disclosed by the Company in its Exchange Act reports is recorded, processed, summarized and reported within the applicable time periods specified by the SEC's rules and forms. There were no changes in the Company's internal controls over financial reporting during the year ended May 31, 2004 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Conclusions: Based upon the Controls Evaluation, the CEO/CHAIRMAN and CFO have concluded that, subject to the limitations noted above, the Disclosure Controls are effective to timely alert management to material information relating to the Company during the period when its periodic reports are being prepared. In accordance with SEC requirements, the CEO/CHAIRMAN and CFO note that, since the date of the Controls Evaluation to the date of this Quarterly Report, there have been no significant changes in Internal Controls or in other factors that could significantly affect Internal Controls, including any corrective actions with regard to significant deficiencies and material weaknesses. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. The Company is not a party to any legal proceedings, except for an Involuntary Bankruptcy Petition filed by the Company, as one of three (3) petitioning creditors, against eCom that is currently pending in the Federal District Court in Broward County, Florida. American Capital Holdings, Inc. is a creditor of eCom and the spin-offs of eCom, and is initiating the bankruptcy proceedings as means to reorganize eCom and the spin-offs of eCom due to failed or failing businesses, and lost shareholder value. In 1999, eCom reached market capitalization of over $250 million. Since 1999, market capitalization has hit record lows of approximately $120 thousand, and currently ranges between $500 thousand and $1 million. The bankruptcy filing will allow the Company to reorganize and/or divest their interest in order to pursue profitable strategies as a means of restoring lost shareholder value. On May 16, 2005, eCom and its creditors attended the first status conference in the United States Bankruptcy Court - Southern District of Florida (In Re: Case No. 04-34535 BKC-SHF) in front of the Honorable Judge Steven Friedman. An order was granted to the petitioning creditors adjudicating eCom as a debtor under Chapter 11, Title 11 of the United States Bankruptcy Code. The Order included specific instructions for eCom to retain bankruptcy counsel by June 4, 2005. 29 AMERICAN CAPITAL HOLDINGS, INC. ITEM 1. LEGAL PROCEEDINGS (CONTINUED) On June 3, 2005, eCom, through a $100,000 Debtor In Possession Financing Agreement with American Capital Holdings, Inc., entered into an engagement agreement to retain the legal services of Kluger, Peretz, Kaplan & Berlin to represent the Company in its aforementioned reorganization plans. Both of the financing and legal representation agreements were ordered by the Bankruptcy Court at a hearing which took place June 6, 2005. On June 6, 2005, a second bankruptcy status conference was held in front of the Honorable Judge Steven Friedman. Two (2) motions were heard with resulting court approval. One was an Court Order for eCom to retain the legal services of Kluger, Peretz, Kaplin & Berlin P.L. The second Court Order was the approval of Barney A. Richmond as the new Chief Executive Officer of eCom eCom.com, Inc. Mr. Richmond has significant experience in corporate and bankruptcy reorganizations. Judge Friedman's court order included instructions for Mr. Richmond and Kluger Peretz to commence with the preparation a viable plan of reorganization for eCom eCom.com, Inc. and all of the spinoff companies of eCom. This process is significantly underway, and includes the completion of the May 31, 2005 audits and Form 10-K filings, and preparation of the Form 10-SBs for the spinoff companies. Section 1145 of the United States Bankruptcy Code provides certain exemptions from the securities registration requirements of federal and state securities laws with respect to equity securities issued for allowed claims under a qualified reorganization plan. The Debtor and spinoff companies plan to implement a plan of reorganization and utilize this exemption, which was discussed during the aforementioned June 6, 2005 Court Hearing. On July 25, 2005, a third bankruptcy hearing was held in front of the Honorable Judge Steven Friedman, during which two (2) orders were granted by the court. The first order granted the Debtor permission to obtain post-petition financing in the amount of $100,000 from American Capital Holdings, Inc. on the terms and conditions set forth in the motion. The second order granted authorization for the Debtor-in-Possession to (I) Provide Electronic Service Upon Equity Security Holders and (II) Utilize Executive Mail Service for Purposes of Coordinating and Effectuating Service Upon Equity Security Holders. Electronic copies of the May 16, June 6, and July 25 2005 court transcripts are available on the eCom website, www.ecomecom.net. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. In February 2004, the Company issued 162,099 shares for Spaulding, in connection with the company's acquisition of certain assets from that company (See "Description of Business - Acquisition of American Capital Holdings"). Inasmuch as American Capital Holdings had access to comprehensive information about the Company, the shares were issued in reliance upon Section 4(2) of the Securities Act. A legend was placed on the certificates stating that the securities were not registered under the Securities Act and setting forth appropriate restrictions on their transfer or sale. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. None 30 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None ITEM 5. OTHER INFORMATION. Board of Directors Vote On November 15, 2004 the Board of Directors of American Capital Holdings made a motion which was passed to appoint the following individuals to the Board of Directors; Barney A. Richmond, Richard C. Turner, Matt Salmon, Michael Camilleri, Douglas Sizemore, Norman E. Taplin, and Barry M. Goldwater, Jr. Mr. Richmond will serve as Chairman, President and Secretary and Mr. Turner will serve as Treasurer. On November 15, 2004 the Board of Directors of American Capital Holdings amended the Articles of Incorporation. Article Four was changed to increase the authorized shares of the corporation from one hundred million shares to three hundred million shares. ITEM 6. EXHIBITS 3.1 Amended Articles of Incorporation dated October 2004 SIGNATURES AND CERTIFICATIONS 31.1 CERTIFICATION REQUIRED UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Barney A. Richmond, certify that: 1. I have reviewed this quarterly report on Form 10-QSB/A of American Capital Holdings, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; and 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the period presented in this report. 4. The small business issuer's other certifying officer(s) and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the Company and have: (a) designed such disclosure controls and procedure, or caused such disclosure controls and procedures to be designed, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared; (b) evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (c) disclosed in this report any changes in the Company's internal control over financial reporting that occurred during the company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and 5. I have disclosed, based on my most recent evaluation, to the Company's auditors and the audit committee of the Company's board of directors (or persons performing the equivalent functions): (a) all significant deficiencies in the design or operation of internal controls over financial reporting which hare reasonably likely to adversely affect the Company's ability to record, process, summarize and report financial information; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting. Date: April 28, 2005 /s/ Barney A. Richmond -------------------------- Barney A. Richmond Principal Executive Officer Exhibit 31.2 CERTIFICATION REQUIRED UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Richard C. Turner, certify that: 1. I have reviewed this report on Form 10-QSB/A of American Capital Holdings, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; and 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the period presented in this report. 4. The small business issuer's other certifying officer(s) and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the Company and have: (a) designed such disclosure controls and procedure, or caused such disclosure controls and procedures to be designed, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared; (b) evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (c) disclosed in this report any changes in the Company's internal control over financial reporting that occurred during the company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and 5. I have disclosed, based on my most recent evaluation, to the Company's auditors and the audit committee of the Company's board of directors (or persons performing the equivalent functions): (a) all significant deficiencies in the design or operation of internal controls over financial reporting which hare reasonably likely to adversely affect the Company's ability to record, process, summarize and report financial information; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting. Date: April 28, 2005 /s/ Richard C. Turner --------------------------- Richard C. Turner Chief Financial Officer Exhibit 32 CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. SECTION 1350) In connection with the Registration Statement of American Capital Holdings Inc., a Florida corporation (the "Company"), on Form 10-QSB/A for the period ending August 31, 2004 as filed with the Securities and Exchange Commission (the "Report"), Barney A. Richmond, Principal Executive Officer of the Company and Richard C. Turner, Chief Financial Officer of the Company, respectively, do each hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350), that to his knowledge: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. /s/ Barney A. Richmond --------------------------- Barney A. Richmond Principal Executive Officer Date: April 28, 2005 /s/ Richard C. Turner -------------------------- Richard C. Turner Chief Financial Officer Date: April 28, 2005 [A signed original of this written statement required by Section 906 has been provided to American Capital Holdings, Inc. and will be retained by American Capital Holdings, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.] Exhibits to Form 10-QSB/A will be provided to shareholders of the Registrant upon written request addressed to American Capital Holdings, Inc., 100 Village Square Crossing, Suite 202, Palm Beach Gardens, Florida 33410. Any exhibits furnished are subject to a reasonable photocopying charge. The Securities and Exchange Commission has not approved or disapproved of this Form 10-QSB/A nor has it passed upon its accuracy or adequacy.