UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT
OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
FEBRUARY 6, 2006
NOVO
NORDISK A/S
(Exact name of Registrant as specified in its charter)
Novo Allé
DK- 2880, Bagsvaerd
Denmark
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form
20-F [X] |
Form
40-F [ ] |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes
[ ] |
No
[X] |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82-_____________________
Steven
and Elissa Renouf with their five children. Steven and three of the boys have type 1 diabetes. |
Jaya Vandhana
Naidu has never been overweight, yet at the age of 14, she was diagnosed with type 2 diabetes. |
A
readers This
is Novo Nordisks Annual Report 2005. It accounts for the
companys performance during the year and discusses key challenges.
It presents the strategic initiatives to develop the business in order
to meet its targets and sustain long-term value creation. And it explains
Novo Nordisks way of doing business as a values-based company
guided by a vision. |
statements translates into short- and medium-term targets throughout the organisation. Opportunities
and challenges |
You will find a more detailed account of performance in the consolidated financial and non-financial statements. This section also includes the management report and discussion, topical articles on corporate governance and risk management, management profiles and additional shareholder information. Information
on demand Enjoy reading! |
|||
See
the online report at novonordisk.com/ annual-report and download publications at novonordisk.com/investors/download-centre |
Accounting for performance The
Novo Nordisk Annual Report covers the fiscal year 2005. It is issued
in January 2006, for approval by shareholders at the Annual General Meeting
in March. |
panies Agency, where a copy can be obtained. In note 31 on p 79, the Appropriation of net profit incl proposed dividends of the Parent Company is included. The Financial Statements of the Parent Company are available online. Novo Nordisks reporting complies with International Financial Reporting Standards (IFRS) as adopted by the EU and Danish legislation. It also meets the standards for voluntary reporting set by the Global Compact and in accordance with the GRI Guidelines for Sustainability Reporting. | The
Annual Review is an abridged version intended for readers wanting
a quick overview. It does not include the consolidated financial and non-financial
statements. The Form 20-F is filed in February 2006 with the United States Securities and Exchange Commission and is also available online. As a supplement, the company provides additional information and a full data set on environmental and social performance in its online annual reporting. |
Fabian
Wenger and his brother Florian are identical twins, but only Fabian has type 1 diabetes. |
Masae Minami has type
1 diabetes and works as a diabetes doctor. |
Business
results
|
|
|
|
We will achieve competitive | |
business results. | |
2 | |
highlights | |
4 | Poised for continued |
growth but not at | |
any cost | |
6 | The Novo Nordisk |
way | |
8 | Facing the |
leadership challenge | |
10 | Future of R&D |
builds on core | |
competences | |
12 | Pipeline overview |
14 | News |
Diabetes
care
|
|
|
|
We will be the worlds leading | |
diabetes care company. | |
16 | |
changing diabetes | |
in the US | |
18 | Changing diabetes |
demands new | |
approaches | |
20 | Prevention of chronic |
diseases is hope for | |
the future | |
22 | Spotlight on |
access to health | |
Biopharmaceuticals
|
|
|
|
We will offer products and | |
services in other areas where | |
we can make a difference. | |
24 | Expanding the scope |
of biopharmaceuticals | |
26 | Spotlight on |
innovation |
Challenging
workplace
|
|
|
|
A job here is never just a job. | |
28 | |
make the difference | |
30 | Spotlight on |
globalisation | |
32 | Quality Mindset |
sets the standard | |
34 | News |
Values
in action
|
|
|
|
Our values are expressed | |
in all our actions. | |
36 | Spotlight on |
business ethics | |
38 | Ethical practices guide |
medical research | |
39 | Environmental |
strategy builds the | |
business case |
Consolidated | |
financial and | |
non-financial | |
statements | |
|
|
and discussion | |
|
|
Corporate | |
governance | |
|
|
Risk management | |
|
|
Consolidated | |
financial statements | |
|
|
Consolidated | |
non-financial | |
statements | |
|
|
Management | |
statement and | |
auditors reports | |
|
|
Board of Directors | |
and Executive | |
Management | |
|
|
Shareholder | |
information |
Novo Nordisk Annual Report 2005 |
1 |
business
results performance highlights |
Financial
|
Environmental |
|||
In 2005,
Novo Nordisk increased sales by 16% to a total value of DKK 33,760 million.
|
Dividend Long-term
financial targets
|
In 2005, Novo Nordisk
continued to improve eco-efficiency, a measure of the ability to produce
more products with use of less energy and water. In the period 20012005
the average annual realised improvements were 8% for water and 14% for
energy, as measured by EPI indices. Hence, the five-year targets of improvements
of the water and energy use efficiency at 5% and 4% per annum, respectively,
have been achieved. |
Poised
for |
||||
The year 2005 was another solid growth year for Novo Nordisk. In the markets, there is growing demand for the companys diabetes care products and biopharmaceut-icals. In production, global sourcing and efficiency gains help curb costs, and eco- |
efficiency measures are paying off in terms of significantly reduced use of water and energy. And across the organisation people are reinforcing the companys position as a values-based business. |
|
|
|
|
|
|
|
Ratio |
Long-term
financial targets |
Result |
Three-year
average |
|||
20012005 |
2005 |
20032005 | ||||
|
|
|
|
|
|
|
Operating margin | 25% | 24.0% | 24.2% | |||
Growth in operating profit | 15% | 15.9% | 11.0% | |||
Return on invested capital (ROIC) | 25% | 24.7% | 21.6% | |||
Cash to earnings (three-year average) | 60% | 82.4% | 82.4% | |||
|
|
|
|
|
|
|
Four long-term financial targets ensure management focus on the long-term growth of the business and ensure achievement of a competitive shareholder return. All exchange rates in this report are translated based on the currency rate at 31 December 2005. |
2 |
Novo
Nordisk Annual Report 2005 |
Social
|
||||
accounting for 20% of the total value of Novo Nordisks purchases, were evaluated on their environmental and social performance. Of these, 87% reported a satisfactory performance. Novo Nordisk has requested corrective actions from those who achieved a rating for poor performance. Long-term environmental
targets |
In 2005,
Novo Nordisk extended its global reach. Since 2000, the workforce has grown
by 63%, now counting 22,460 employees in 79 countries. Recruitment, talent development, rewards and mobility and performance are the cornerstones of the People Strategy that aims to reinforce Novo Nordisks competitive market position. While respecting diverse cultural and legislative conditions in its markets, global standards are being rolled out. Employee satisfaction surveys underscore the internal support for the companys values-based approach, and a 100% fulfilment of action plans arising from facilitations supports a company-wide adherence to the Novo Nordisk Way of Management. In 2005, Novo Nordisk has provided insulin for 1214 million people, of whom 6.5 million live in Europe, the US, Japan and Oceania, and the remaining 5.57.5 million in the International Operations region. The range is due to the fact that in the developing world two or three people may share a daily dose. Novo Nordisks ac- |
cess to health programmes
are estimated to reach out to at least 22 million people worldwide through
awareness raising, education, diagnosis or treatment. Long-term social
targets |
Novo Nordisk Annual Report 2005 |
3 |
opening
statement
the year in review
Poised
for continued growth
but not at any cost
Novo Nordisk
strives to conduct its activities in a financially, environmentally and
socially responsible way, as expressed in our articles of association. In
2005, we achieved very satisfactory results in support of this objective
and our vision of defeating diabetes. Financially and operationally 2005 was our strongest year ever, with growth in sales and earnings of 16% and 17% respectively compared to 2004. Our strong growth was driven by an increased demand for our key products: NovoRapid®, NovoMix® and Levemir® (insulin analogues) and NovoSeven® (haemostasis management). Market share was gained in diabetes care in Europe, the US and other international markets due to the continued roll-out of our competitive, convenient and complete insulin analogue portfolio and devices. Levemir®, the better basal insulin, has been rolled out in all major European markets as well as in increasing numbers of emerging economies. We are |
looking
forward to launching this product in the US in 2006, complementing our
portfolio of treatment options in the US. Leadership
entails responsibility |
diabetes. New and improved treatment regimens, such as insulin analogues, have therefore been well received and as a result have expanded the diabetes market. This is also the case for countries outside the established pharmaceutical markets in Europe, the US and Japan. Countries such as Brazil, China and India are increasingly able to provide treatment for lifestyle-related chronic diseases such as type 2 diabetes. The need for better methods of intervention is exacerbated by the escalating incidence of diabetes worldwide at an ever-faster pace in low- and middle-income countries where increased urbanisation and growing affluence are leading to more sedentary lifestyles and Western-style diets high in fat, sugar and salt. A commitment to
changing diabetes Investing for
the future |
||
4 |
Novo
Nordisk Annual Report 2005 |
By 2005, Novo Nordisk
was close to meeting its long-term financial targets. Hence the company
has revisited the targets and revised the return and liquidity targets
upwards to reflect current performance and future ambition. The globalisation
challenge |
result,
we have clarified our internal policies for business ethics, for example
regarding conflict of interest, bribery and interaction with suppliers
as well as promotion of pharmaceutical products to healthcare professionals,
and contracts with marketing consultants and agents. The company is also
complying with new requirements for transparency of clinical trial results.
Such initiatives will be strengthened and supplemented in the future. Dealing
with dilemmas and setbacks Our
people make it possible |
Following the strong
operational, financial and non-financial performance, we yet again saw
an appreciation in the Novo Nordisk share price. We hope you enjoy reading it.
|
Novo Nordisk Annual Report 2005 |
5 |
business
results
about Novo Nordisk
The Novo Nordisk way
As a focused healthcare company, Novo Nordisk is committed to leading the fight against diabetes. In this promise lies a clear business rationale and a social commitment deeply rooted in the companys way of doing business. Effective prevention,
early diagnosis and optimal treatment improve the health of people with
diabetes. This is what drives Novo Nordisks mission of changing
diabetes. As a world leader in diabetes care, the company pursues its
aspiration to defeat diabetes while building its business on sustained
and balanced growth. A values-based
approach The
Triple Bottom Line
|
have
the ultimate authority to exercise decisions for the company. The company
strives to conduct its activities in a financially, environmentally
and socially responsible way. This statement is anchored in the
articles of association and embraces the principles upon which the company
was founded. Ownership
structure Corporate
governance |
parency, accountability,
openness, integrity and responsibility in its operations. The company
is in general in compliance with current codes of good corporate governance
at stock exchanges in Copenhagen, New York and London, where the Novo
Nordisk B share is listed. Engaged with stakeholders
Defining materiality
|
|||
See
the Novo Nordisk Way of Management and more about the company at novonordisk.com/annual-report Click: Who we are |
6 |
Novo
Nordisk Annual Report 2005 |
The
Novo Nordisk The Novo Nordisk Way of Management is the framework for how the company does business. It consists of three elements: |
annually.
Short-term targets, in turn, are managed through the Balanced Scorecard.
Corporate goals, both financial and non-financial, are cascaded through
the organisation to functional areas and translated into individual or
team performance targets. Methodology
|
The Novo Nordisk Way of Management is the companys governance framework. Novo Group, anchored in the holding company. The facilitators, a global team of senior people with deep insights into the business, evaluate how well the practices and understanding of the Novo Nordisk Way of Management are embedded in the organisation. |
|||
The Vision sets the companys direction for the future. It expresses what Novo Nordisk strives for, how the company will work and how it is guided by its values in its endeavours to find the right balance between compassion and competitiveness between commercial business interests and the obligations of a responsible business | |||||
The Charter describes the company values, its commitment to the Triple Bottom Line and sustainable development, its Fundamentals 11 management principles and follow-up methods to provide ongoing systematic and validated documentation of performance in respect of the Novo Nordisk Way of Management | |||||
Global company policies, giving operational guidelines within 15 specific areas. | |||||
|
Novo Nordisks Vision
We
will be the worlds leading diabetes care company. Our aspiration is to defeat diabetes by finding better methods of diabetes prevention, detection and treatment. We will work actively to promote collaboration between all parties in the healthcare system in order to achieve our common goals. |
We
will offer products and services in other areas where we can make a difference.
Our research will lead to the discovery of new, innovative products, also outside diabetes. We will develop and market such products ourselves whenever we can do it as well as, or better than, others. |
We
will achieve competitive business results. |
A
job here is never just a job. We are committed to being there for our customers whenever they need us. We will be innovative and effective in everything we do. We will attract and retain the best people by making our company a challenging place to work. |
Our
values are expressed in all our actions. Decency is what counts. Every day we strive to find the right balance between compassion and competitiveness, the short and the long term, self and commitment to colleagues and society, work and family life. |
Novo Nordisk Annual Report 2005 |
7 |
business
results
delivering
competitive performance
Facing
the
leadership challenge
With its proven leadership in diabetes care, Novo Nordisk is prepared to take on growing competition in the diabetes field while building on its strengths in biopharmaceuticals. The incidence of
diabetes is growing alarmingly fast, calling for more awareness-building,
effective diabetes therapy and improved access to care. |
Nordisk
has strengthened its global leadership position in the insulin market with
a total market share of 51% and an insulin analogue market share of 34%,
both measured in volume. The companys operations in emerging markets
showed strong growth, particularly in China, India and Brazil. Insulin analogues
continue to drive overall growth. In preparation for the US launch of Levemir®, the companys long-acting insulin analogue, the diabetes care sales force in the US is being expanded by around 400 people to a total of more than 1,200 diabetes care specialists. Novo Nordisks diabetes strategy is based on the industrys broadest portfolio of insulin analogues and injection devices that deliver physiological control for people with diabetes. Good control is critical for pre- |
venting serious long-term
complications such as blindness, kidney disease, foot and leg amputations,
nerve damage, heart disease and stroke. Two new products are expected to enter phase 3 clinical trials in 2006. One is liraglutide, a once-daily, long-acting analogue of human GLP-1 for treatment of type 2 diabetes. The phase 3 trial will be initiated in February 2006. The other is AERx® iDMS, a delivery system for administering insulin by inhalation to people with type 1 and type 2 diabetes, expected to enter phase 3 in 2006. Commenting on the fact that Novo Nordisk will not be first on the market with these products, Jesper Brandgaard, chief financial officer for Novo Nordisk, says: We have been second to market with our insulin analogue products and |
Our
Strategy is to build up a sustainable portfolio of promising biological drug
candidates in addition to NovoSeven® and human growth hormone.
Lars
Rebien Sørensen president and CEO, Novo Nordisk
Long-term
Focusing on growth,
profitability, financial return and generation of cash, the four targets
serve to balance short- and long-term considerations, thereby ensuring
a focus on shareholder value creation. By 2005, Novo Nordisk was approaching
the achievement of the long-term financial targets and they no longer
provide sufficient guidance on the targeted financial performance on a
five-year horizon. |
The
target for operating margin remains at 25%. Further productivity improvements
in production and administrative areas are expected to be reinvested in
research and development activities. The targeted growth in operating profit remains at 15% on average. The target allows for a deviation from the target in an individual year if necessitated by business opportunities or market conditions. The target for return on invested capital (ROIC) measured post tax is raised from 25% |
to 30%. The increased
target is reflecting the expectation of continued lower growth in invested
capital compared to operating profit, as well as a recurring lower effective
tax rate. The targeted cash to earnings ratio is raised from 60% to 70%, reflecting the improved cash conversion ability in the last three years. As previously, this target will be pursued looking at the average over a three-year period. Performance on this ratio may be impacted in individual years by significant in-licensing activities or other major investments. |
|
|
|
|
|
|
|
|
||
Ratio |
Previous
target |
Result |
Three-year
average |
New
target |
|||||
2005 |
20032005 | ||||||||
|
|
|
|
|
|
|
|
||
Operating margin | 25% | 24.0% | 24.2% | 25% | |||||
Growth in operating profit | 15% | 15.9% | 11.0% | 15% | |||||
Return on invested capital (ROIC) | 25% | 24.7% | 21.6% | 30% | |||||
Cash to earnings (three-year average) | 60% | 82.4% | 82.4% | 70% | |||||
|
|
|
|
|
|
|
|
8 |
Novo
Nordisk Annual Report 2005 |
Steven Renouf with his sons Billy, Charlie and Freddie. Like their father, all three boys have type 1 diabetes. |
||||||
have still gained a leadership position because of our product profiles and strong commitment to diabetes care. I am confident that we will also be able to get our fair share of the market within these new treatment categories. Strategy to develop
biopharmaceuticals |
Moving
into new territory within cancer |
At
home with Steven
Renouf, 35 years old, known throughout Australia and the world as the
Pearl of World Class Rugby League, was 22 when he was diagnosed
with type 1 diabetes. He was on the brink of his athletic career; his
first-born son Sam was only six weeks old. |
||||
See
more shareholder information at novonordisk.com/investors |
Novo Nordisk Annual Report 2005 |
9 |
business
results
delivering competitive performance
Future
of R&D builds
on core competences
Mads Krogsgaard Thomsen, chief science officer for Novo Nordisk, explains the rationale behind the companys R&D strategy. What are the key
elements of the Novo Nordisk R&D strategy? In diabetes, Novo
Nordisk is defining its leadership through insulin analogues. Why?
Is Novo Nordisk
developing new compounds for the treatment of diabetes? |
In a recent phase 2b study, patients achieved significant improvements in blood glucose control when using liraglutide. There were no cases of major or minor hypoglycaemia and patients also lost weight. We have turned the natural hormone into a drug by stabilising it so that, instead of breaking down within a couple of minutes, its effect is sustained for 24 hours meaning that it can be taken once daily for the treatment of type 2 diabetes. I expect Novo Nordisk to be the first company to market with a once-daily product based on human GLP-1. So, while our GLP-1 wont be first in class, it will be the best in class. You
mentioned delivery as a core component of your strategy. Whats new
with delivery devices? What
about oral antidiabetic treatment (OAD) for people with type 2 diabetes?
Isnt Novo Nordisk lagging in this area? Novo
Nordisk also conducts research into a cure for diabetes. Tell us about
that. |
lieve it will take
at least a decade to find a cure for type 1 diabetes, we are very much
at the forefront of stem cell research in this area. We believe this holds
the greatest promise of creating a safe, stable and widely available source
of insulin-secreting cells for transplantation into people with type1
diabetes. |
10 |
Novo
Nordisk Annual Report 2005 |
Globally, more than 3,000 people are working together on R&D activities at Novo Nordisk in a number of very diverse areas: basic and discovery research, preclinical and clinical development, production/formulation and delivery of drug substance, regulatory, quality, licensing, patenting, portfolio management and bioethics. |
|||||
to become mature
functional beta cells in vitro. What is the companys
position on the ethics of using embryonic stem cells? Novo Nordisk is
part of a biomarkers project. What is its aim? |
in the body that reveal the development of the disease and can shape more individualised diagnosis and treatment. What
is the strategy for developing the companys biopharmaceuticals area?
The
company has announced it will develop new therapy areas in cancer and
inflammation. What makes you think Novo Nordisk can be competitive in
this field? |
First,
there is a clear unmet medical need; we have a leading technology platform
within therapeutic proteins; we possess knowledge of immunology based on
our expertise within type1 diabetes, a disease of the immune system; and,
finally, we see growing scientific opportunities within cancer, especially
with the targeted therapies that Novo Nordisk is developing. This is not to say that we expect this to be an easy undertaking. We know that the success rate of developing drugs within these therapeutic areas is lower than within diabetes. That is why we are building capabilities and critical mass through more research projects and aggressively setting about building a pipeline not just of projects in their early phases but also of clinical development candidates. Despite the challenge before us, we think it is time to really accelerate the development of protein-based drugs in new therapeutic areas. In principle, it doesnt matter whether the projects originate from us here at Novo Nordisk or externally. We are prepared to in-license development projects if the right opportunities arise. |
|||
See
more about Novo Nordisks R&D activities at novonordisk.com/science |
As the
largest private investor in diabetes research, we invest significantly to maintain
our scientific edge.
Mads
Krogsgaard Thomsen chief science officer, Novo Nordisk
Novo Nordisk Annual Report 2005 |
11 |
business
results
pipeline overview
Novo Nordisks strategy is to provide diabetes care leadership and, furthermore, to make a difference in other areas of unmet medical need where the company can make competitive use of its biotechnology platform. The R&D pipeline is updated quarterly at novonordisk.com/investors.
|
|
|
|
Compound |
Indication |
Description |
|
|
|
|
|
Levemir® |
Types
1 and 2 diabetes |
A soluble
basal insulin analogue with neutral pH and a mechanism of protraction |
|
Insulin detemir |
which
provides a smooth and predictable action profile and offers a longer dur- |
||
ation
of action compared with conventional NPH. |
|||
|
|
|
|
NovoMix® 50 and |
Types
1 and 2 diabetes |
Premixed
formulations of the rapid-acting insulin analogue insulin aspart. |
|
NovoMix® 70 |
Provide
a combined rapid- and intermediate-acting insulin effect (at the ratio
of |
||
Insulin aspart mix |
50/50
or 70/30). |
||
|
|
|
|
AERx® iDMS |
Types
1 and 2 diabetes |
The
AERx® insulin Diabetes Management System is a pulmonary delivery system |
|
for
administering insulin to people with types 1 and 2 diabetes. |
|||
|
|
|
|
Liraglutide (NN2211) |
Type
2 diabetes |
A once-daily,
long-acting analogue of human GLP-1 for treatment of type 2 dia- |
|
betes. |
|||
|
|
|
|
NN344 |
Types
1 and 2 diabetes |
A neutral,
soluble, long-acting human insulin analogue with 24-hour coverage |
|
by
once-daily injection. NN344 has a very flat and predictable action profile. |
|||
|
|
|
|
NN9101 |
Type
2 diabetes |
A novel
oral antidiabetic for treatment of type 2 diabetes. |
|
|
|
|
|
NN5401 |
Types
1 and 2 diabetes |
A next-generation
insulin. |
|
|
|
|
|
NovoSeven® |
Bleeding
in emergencies, |
In
a phase 2b study NovoSeven® has been demonstrated to reduce haematoma |
|
Intracerebral haemorrhage |
intracerebral
haemorrhage |
growth,
improve treatment outcome and reduce mortality. |
|
|
|
|
|
NovoSeven® |
Bleeding
in emergencies, |
In
a phase 2b study NovoSeven® has been demonstrated to reduce transfusion |
|
Trauma |
trauma |
needs
in patients with severe blunt trauma. |
|
|
|
|
|
NovoSeven® |
Bleeding
in emergencies, |
Potential
NovoSeven® benefits: improved haemostasis. |
|
Variceal bleedings |
upper
gastrointestinal |
||
bleeds,
cirrhotic patients |
|||
|
|
|
|
NovoSeven® |
Elective
surgery, |
Potential
NovoSeven® benefits: improved haemostasis. |
|
Cardiac surgery |
cardiac
surgery |
||
|
|
|
|
NovoSeven® |
Bleeding
in emergencies, |
Potential
NovoSeven® benefits: improved haemostasis. |
|
Traumatic brain injury |
traumatic
brain injury |
||
|
|
|
|
NovoSeven® |
Elective
surgery, |
Potential
NovoSeven® benefits: improved haemostasis. |
|
Spinal surgery |
spinal
surgery |
||
|
|
|
|
rFXIII |
Elective
surgery, |
Coagulation
factor XIII plays an important role in the maintenance of haemosta- |
|
Cardiac surgery |
cardiac
surgery |
sis
through cross-linking of fibrin and other coagulation molecules. |
|
|
|
|
|
Activelle® |
Hormone
replacement |
Ultra-low-dose
continuous combined product. |
|
Low dose |
therapy |
||
|
|
|
|
Vagifem® |
Hormone
replacement |
Ultra-low-dose
topical product for vaginal application. |
|
Low dose |
therapy |
||
|
|
|
|
IL-21 |
Cancer,
malignant |
Immuno-stimulatory
protein that helps the immune system attack tumour cells. |
|
melanoma |
|||
|
|
|
12 |
Novo
Nordisk Annual Report 2005 |
|
||||
Phase |
Phase
1 |
Phase
2 |
Phase
3 |
Filed |
|
||||
Approved in most parts of the world, including Europe, | ||||
North America, South America and Asia. Filed in Japan. | ||||
|
||||
NovoMix® 50: approved in Europe. Filed in the US. | ||||
NovoMix® 70: approved in Europe. Filed in the US. | ||||
|
||||
Phase 2 has been completed. | ||||
|
||||
Phase 2 has been completed. | ||||
|
||||
Phase 1. | ||||
|
||||
Phase 1. | ||||
|
||||
Phase 1. | ||||
|
||||
Phase 3. | ||||
|
||||
Phase 3. | ||||
|
||||
Phase 2. | ||||
|
||||
Phase 2. | ||||
|
||||
Phase 2. | ||||
|
||||
Phase 2. | ||||
|
||||
Phase 1. | ||||
|
||||
Phase 3 has been completed. | ||||
|
||||
Phase 3. | ||||
|
||||
Phases 1/2. | ||||
|
Phase 1 | Studies in a small group of healthy volunteers, usually between 10 and 100, to test a new drug for best dosage and potential side effects. |
Phase 2 | Testing a drugs known dose and side effects in a larger group of volunteers to learn of side effects, the bodys use of the drug and its effect on the condition. |
Phase 3 | Studies in large groups of volunteers to compare the new drug with a commonly used drug for both safety and efficacy. |
Filed | A New Drug Application is submitted for review by various government regulatory agencies. |
Novo Nordisk Annual Report 2005 |
13 |
news
EU
approves In 2005, the European
Commission granted EU marketing authorisation for the new premixed insulin
analogues NovoMix® 50 and NovoMix® 70. These
complement NovoMix® 30 in the companys portfolio
of premixed insulins, which contain both rapid- and intermediate-acting
insulin, and therefore cover both the need at mealtimes and the basal
need for insulin. The new products make it possible to intensify insulin
treatment over time important because diabetes is a progressive
disease. In these mixes, the percentage of rapid-acting insulin is raised
from 30% in NovoMix® 30 to 50% and 70% respectively. |
|
|||
TakeAction!
kids Novo Nordisk employees put their energy into getting the message about healthy living across to young people in the TakeAction! School Challenge that kicked off on World Diabetes Day 2005. TakeAction! is the employee volunteer programme to support initiatives that reflect the companys Triple Bottom Line commitment, focusing on leveraging the companys |
areas of expertise in social and environmental projects and community engagement. In the TakeAction! School Challenge, employees from around the world engage children in activities that teach healthy living and diabetes prevention, from a nationwide quiz in Slovenia to a competition to create the healthiest sandwich in Germany, to taking part in the Global Diabetes Walk in India. Locally initiated school challenge activities have reached more than 65,000 children in more than 30 countries. |
|
Improving
healthcare The NovoFine®
Autocover® safety needle is designed to minimise
the risk of accidental needle prick injuries for healthcare providers,
who can contract infectious diseases like HIV/AIDS and hepatitis B/C by
pricking themselves after having injected patients. The NovoFine®
Autocover® safety needle is automatically covered
by a piece of plastic that locks around the needle after injection. It
was introduced in the US in 2005 and will be launched in Europe in 2006.
NovoFine® Autocover® is the latest needle
innovation from Novo Nordisk. |
|||
Better
health in NovoSund is a voluntary prevention programme aimed at offering support to improving the health of Novo Nordisk employees. Currently, it is active only in Denmark, where 56% of the companys employees are based, but it will eventually become global. A smoking cessation programme, which included 700 employees, has been very successful. After 12 months, close to 47% of them were still not |
smoking a very high success rate compared to a Danish benchmark. Several activities to encourage exercise took place in 2005, including a company relay run, where nearly 2,500 employees joined a five-kilometre run as part of a fitness initiative with other companies. NovoSund also carried out a basic health evaluation questionnaire of all 12,000 employees in Denmark. In 2006, senior vice presidents at Novo Nordisk will use the survey data to develop activities for improving employee health in their business areas. |
14 |
Novo
Nordisk Annual Report 2005
|
New
lower-dose option In 2005, Novo Nordisk announced the positive results of phase 3 data of its new ultra-low-dose product Activelle® (Activella®), underscoring Novo Nordisks commitment to offering a range of low-dose hormone replacement therapy (HRT; HT in the US) products. Novo Nordisk believes that women needing this type of therapy should start when they first experience severe menopausal symptoms and use this therapy for the shortest possible period of time. This position reflects the findings from recent studies that reported potential health risks associated with HRT. Most health authorities recommend using the lowest effective dose for the shortest effective period of time to relieve symptoms of menopause. |
NovoPen®
turns 20 In 2005,
the revolutionary insulin delivery device, NovoPen®, turned
20. Prior to NovoPen®, people with diabetes injected insulin
using syringes and vials, a process which many found inconvenient and
indiscreet. NovoPen® helped them to normalise their lifestyle
by taking away the embarrassment associated with traditional insulin injections.
Today, almost 3.5 million people worldwide use a NovoPen® system
daily. |
Novo
Nordisk The Novo Nordisk
Hemophilia Foundation (NNHF) was created in 2005 in Zurich, Switzerland,
as a sign of the Novo Nordisk commitment to social responsibility within
haemophilia care. This is a response to the significant need to improve
haemophilia treatment and infrastructure in developing countries, where
haemophilia is currently not a healthcare priority and many haemophilia
and inhibitor patients go undiagnosed. Thus, life expectancy for people
with haemophilia is short and treatment with clotting factors is suboptimal. |
Levemir®
launched Novo Nordisk is gearing up for the launch of Levemir® in the US, expected in the first half of 2006. This is good news for physicians and other people who are trying to manage and control blood sugar levels. Levemir®, first launched in Switzerland in March 2004, is a long-acting insulin. Levemir® provides more predictable day-to-day control of blood glucose levels with a low risk of hypoglycaemia and less weight gain than conventional human insulin preparations. In 2005, Levemir® was launched in |
Spain,
France, the Czech Republic, Lithuania, Luxembourg, Turkey, Australia, New
Zealand, Brazil, Belgium, Romania and Israel, bringing the total number
to 23 countries and generating intense interest in all markets. Novo Nordisks
share of the EU basal insulin analogue market is 17%. The Levemir® roll-out is one of the most successful launches ever of an insulin analogue from Novo Nordisk. In many countries we have managed to capture a large share of the basal insulin segment in a very short time, says Kåre Schultz, chief operating officer for Novo Nordisk. |
Novo Nordisk Annual Report 2005 |
15 |
diabetes
care
the leadership challenge
Novo
Nordisk is changing
diabetes
in the US
Being the preferred partner in diabetes care isnt just about having competitive products. For Novo Nordisk, the real competitive edge comes from the companys commitment to changing diabetes. Perhaps nowhere is this more evident than in the US, which is facing an explosive rise in diabetes. Dr Francine Kaufman
is a leading paediatric endocrinologist in the US. Too often, she says,
the children that she treats are not in optimal control of their diabetes.
This has a direct impact on their quality of life and can raise the risk
of developing serious complications in the long term. Catalyst for change
|
We
want to be a catalyst for changing diabetes, says Martin Soeters,
president, Novo Nordisk in the US. That means better serving the
needs of the 21 million Americans with diabetes. A third of these dont
even know they have diabetes, and two thirds of those being treated are
not in good control. Healthcare professionals today have little time for
anything other than keeping up with their patients needs. It is
understandable that they have only a little time available for pharmaceutical
industry representatives. The time we are allowed with the diabetes specialists
is therefore used to not only inform about our products, but also to discuss
how we can work together even if the shared mission is something
as ambitious as facilitating change in the healthcare system. We try to
engage as partners with one shared goal the well-being and health
outcomes of people with diabetes.
Dr Francine Kaufman is a supporter of the National Changing Diabetes Program. |
with diabetes manage
their condition more effectively. The programme was launched in November
2005 in Washington, DC, with a diabetes forum attended by around 200 people
involved in diabetes in the US, from policy-makers and patient organisations
to physicians, nurses and diabetes educators. For many, it was the first
time that all the relevant stakeholders were gathered in the same room. A different approach
|
We have
achieved our goal when all Americans with diabetes are in good control.
Martin
Soeters president, Novo Nordisk in the US
16 |
Novo
Nordisk Annual Report 2005 |
Martin Soeters kicks off the National Changing Diabetes Program, to better serve the 21 million Americans with diabetes. |
|||||
Our approach is very different, and thats what gets us heard in Washington, says Michael Mawby, chief government affairs officer for Novo Nordisk. Great place to
work
|
surveys on the work climate and by a retention rate for top performers that is significantly higher than for the industry as a whole, says Jeff Frazier. The company earned recognition as an employer in 2005 when it was named the best place to work among large companies in New Jersey by NJBIZ magazine and The Best Companies Group. The
way forward
|
together with key
stakeholders to make positive changes in the healthcare system that will
benefit people with diabetes.
|
|||
See
more about Novo Nordisk in the US at novonordisk.com/annual-report Click: How we work |
Novo Nordisk Annual Report 2005 |
17 |
diabetes
care the leadership challenge |
Changing
diabetes
demands new approaches
Curbing the unfolding epidemic of diabetes requires a focused business strategy that takes into account the need to get more people into better control of the condition. Diabetes is a major global public health problem. In 2003, 194 million people worldwide had diabetes, according to the International Diabetes Federation. That number is expected to reach 333 million by 2025. Moreover, diabetes is associated with long-term complications such as heart disease and stroke, blindness, kidney failure, foot complications, nerve damage and amputations. The human and socio-economic costs associated with diabetes are exorbitant. In the US alone, total health-care costs were estimated at 132 billion US dollars (112 billion euros) in 2002. There is clearly scope for disease management strategies that will help to reduce this burden. Reducing complications
|
is where
Novo Nordisk is targeting its efforts.
|
cose
has been an elusive goal for many people with diabetes and one that has
often been associated with the increased risk of hypogly-caemic events
and weight gain. With the new insulin analogues it is however possible
to reap the benefits of tight control without the increased risk of hypoglycaemia
and unnecessary weight gain. Individually tailored
treatment
|
||
Harmut Kraft of Germany has had type 2 diabetes for 34 of his 69 years. After struggling with oral therapy for over 30 years, he wanted to put an end to the diabetes complications that were beginning to rule his life. I wanted a normal life, one I can enjoy. Switching from tablets to insulin really changed my life. I am my old self again. I always tell myself I wish I had listened to my doctors advice and started on insulin years ago, he says. |
18 |
Novo
Nordisk Annual Report 2005
|
help people with diabetes
achieve better control of their diabetes. It starts by understanding the
person behind the disease.
|
people with diabetes
and their families had to adhere to a rigid meal plan that evolved around
the insulin dose. Now the insulin dose evolves around peoples preferred
lifestyles. So modern diabetes therapy has provided both health and lifestyle
benefits, says Jakob Riis. Earlier
diagnosis
|
betes and,
once people have been diagnosed, faster insulin initiation. We know that this could prevent a lot of hardship among those affected in terms of fewer late-stage complications and better quality of life. It would also carry significant socio-economic benefits. With the National Diabetes Programme, Novo Nordisk works to influence change in healthcare systems; in the way physicians and people with diabetes approach treatment; and a renewed commitment towards prevention and early detection, says Peter Gerhardsson, vice president of Corporate Health Partnerships. This is a partnership effort requiring the active participation of stakeholders from many sectors including patient associations, healthcare professionals, health policy-makers and others. For more on improving diabetes care, see pp 2223. To date, 267 national diabetes programmes have been established worldwide. |
|||
See
more about Novo Nordisks changing diabetes at novonordisk.com/about_us/ changing-diabetes |
Range
of options for The Novo Nordisk approach to diabetes treatment is based on the companys recognition that people with diabetes have differing needs and requirements for treatment, which may change over time. By choosing the treatment best suited to the individual, there is a greater chance of an optimal treatment outcome. A tailored diabetes
strategy
|
in order to reach
optimal blood glucose levels and avoid serious complications. Levemir®
brings new benefits
|
cant weight gain often
associated with conventional insulin preparations. |
|||
NovoRapid® (NovoLog® in the US), which gives tighter blood glucose control at mealtimes without increased risk of hypo-glycaemia | |||||
NovoMix® 30 (NovoLog® Mix 70/30 in the US and NovoRapid® 30 Mix in Japan), a dual-release insulin analogue, which covers both mealtime and basal requirements. | |||||
Injection devices that offer convenience and discretion are also part of improved control of diabetes and better quality of life. Novo Nordisk produces a range of devices for insulin therapy. These include FlexPen®, an easy-to-use prefilled injection pen, and NovoPen® 4, just launched in 2005. NovoPen® 4 is the advanced new successor to the worlds best-selling durable insulin device, NovoPen® 3. |
Novo Nordisk Annual Report 2005 |
19 |
diabetes
care the leadership challenge |
|
Prevention
of chronic diseases
is hope for the future
Diabetes is among the epidemic chronic diseases that are costing too many people their health and lives. Prevention is the most effective weapon in this fight, especially if young people lead the change towards healthier lifestyles. Diabetes and three
other epidemic chronic diseases cardiovascular disease, chronic
lung disease and some types of cancer account for more than 50%
of deaths globally. These diseases are linked to three risk factors: tobacco,
unhealthy diets with too much fat and sugar and too little physical exercise.
Eighty percent of these deaths occur in low- and middle-income countries,
according to the World Health Organization (WHO).
|
Global Health Division
at Yale University and former chronic disease expert with the WHO. Raising
the level of urgency
|
sible if
it were solely a Novo Nordisk initiative. Through the Oxford Health Alliance,
based in London, experts and activists from different backgrounds collaborate
to raise awareness and change behaviours, policies and perspectives at every
level of society. About 170 experts from 35 countries gathered for three days at the third annual meeting of the Alliance at Yale University in New Haven, Connecticut, US, in 2005. Through CAPCoD (Community Action to Prevent Chronic Disease), the Alliance is supporting local examples of best practice in 18 mostly developing countries and six locations in the US. For Lars Rebien Sørensen, president and CEO of Novo Nordisk, there is clearly a business rationale behind the companys involvement in the Alliance. Moving diabetes and other chronic diseases higher up on public health agendas will |
||
20 |
Novo
Nordisk Annual Report 2005
|
inevitably lead to more and better treatment, and probably lead to greater use of our products. But that is not the main reason we are involved, he says. Our vision is to defeat diabetes, and that is only possible if the world finds better ways to prevent diabetes. Part of our success as a company is due to the dialogue and relations we have with people who in one way or another form public opinion. Through the Alliance we meet with, learn from and have the opportunity to work with some of the people who will shape health policies over the next decade. We benefit by being part of an initiative that will lead to new ways of thinking about healthcare, spur our own ideas about what role private industry can play and create solutions for tomorrow. Everyone has a
role to play
|
Research Foundation,
said that a decisive factor in better treatment outcomes for the people
treated at his centre is that we spend time with the patient
as much time as it takes. We do as much for the patient and as
little as possible to the patient.
|
Changing the mindset about diabetes has to start with young people, says Hala Khalaf, author of Young Voices, produced by Novo Nordisk. Proceeds from the book are donated to the World Diabetes Foundation to benefit diabetes care for young people in the developing world. It has been a welcome
challenge to have young people represented at this meeting. Theyve
been reminding us that problems are not solved simply by getting a group
of experts together in dialogue. I think we have enough knowledge now
to simply get going. The young people are representatives of Novo
Nordisks Youth Panel who, together with a group of young journalists,
participated to offer recommendations for how their generation can be
mobilised to adopt healthier lifestyles. |
|||
See
more about Novo Nordisk changing diabetes at novonordisk.com/about_us/ changing-diabetes |
Reaching
young people: One in three children
born in the US today will develop diabetes during their lifetime, according
to the US Centers for Disease Control. Due to rising rates of obesity
and a less active lifestyle, children and young people are developing
type 2 diabetes, once only found in adults. In addition, many children
with type 1 diabetes are in poor control of their condition.
|
make an impact before problems have become irreversible. That is why we focus on improving control among young people with diabetes to prevent complications; and why we work to encourage healthy lifestyles among young people to prevent diabetes in their lifetime, says Lise Kingo. This is an undertaking that requires us to rethink the way we communicate health messages. It also requires a whole new way of engaging stakeholders in the needs of young people. Here, five young people answer the question: What is the single most important message to young people about the importance of a healthier lifestyle to avoid chronic diseases? Take
responsibility for yourself and for future generations.
|
Communicate
in a language we care about. Then we will be compelled to act. Its
possible to enjoy life without the threat of chronic disease hanging over
your head. We
think were immortal. We know the risks, but we dont want to
change. Find out what motivates us to change. Thats the only way
to get the message through. Look
out for your own fitness, diet and health. No one is going to do it for
you. Its in your hands. |
Novo Nordisk Annual Report 2005 |
21 |
Jaya Vandhana Naidu has type 2 diabetes and lives in Lautoka, Fiji. | Li Guang Jun has type 2 diabetes |
and lives in Beijing, China. |
Spotlight on access to health
THE BIG PICTURE The
right to basic Historically, people
have had implicit trust in their doctors, and have felt they could relegate
responsibility for their care to the medical profession.
|
healthcare bills.
But, governments approaches such as Patient Charters have
had little impact, as they are poorly implemented. What is having an effect
are grassroots movements among patients and civic groups. These groups
realise that the public must take charge of the management of their own
health-care, especially in matters of prevention. Alexandra Wyke
|
THE NOVO NORDISK APPROACH Partnerships
can bridge It wasnt until
he ended up in hospital that Li Guang Jun discovered that he had type
2 diabetes. Recently retired at the age of 63, he was ready to devote
himself to his passion for calligraphy. Instead, he had to learn to live
a different sort of life. Today, Li Guang Jun, 74, is in control of his
diabetes through medicine, diet, exercise (his faithful morning tai chi)
and constant monitoring of his blood sugar. Pressing need
for new solutions
|
||
Alexandra Wyke was invited by Novo Nordisk to provide a perspective on the hot topic of access to health and to outline some of the issues currently under debate. |
22 |
Novo
Nordisk Annual Report 2005 |
Abdalla
M Abeid has type 2 diabetes and lives in Dar es Salaam, Tanzania. |
Punithevel Thanikachalam has type 2 diabetes and lives in Chennai, India. |
The
economic burden of diabetes, already huge, will increase in the future
if nothing is done. As part of its strategy for access to health, Novo
Nordisk undertakes socio-economic studies to better understand what it
takes to change societies and how the company can contribute to such change.
National Diabetes
Programme in China Strategies for access to health
Novo Nordisk has built its strategy for improved access to diabetes care on WHO recommendations. |
tect
and treat diabetes, and thereby reduce the burden of diabetes on Chinese
society. Focus
on low-income minorities |
A three-year project with the University of California at Irvine in the US to identify improvement in quality of care and cultural beliefs about diabetes among Vietnamese living in California. A coaching technique is being tested, in which people with diabetes coach one another, as such an approach may be effective in close-knit communities to improve treatment outcomes. | ||||
Reaching the poorest
nations |
||||||
The Changing
Diabetes Dialogue series, aimed at working with partners to identify barriers
to care for low-income minorities. Dialogues so far have looked at communities in Greece and the Netherlands. The goal is to gather examples of best practice and make these available to those who work with diabetes worldwide |
|
|||||
|
See
performance data on access to health at novonordisk.com/annual-report Click: How we perform |
Novo Nordisk Annual Report 2005 |
23 |
biopharmaceuticals leveraging core competences |
Expanding
the scope
of biopharmaceuticals
In 2005, Novo Nordisk focused on growing its biopharmaceuticals business within critical bleeds as well as new therapy areas in cancer and inflammation. Terje Kalland, head
of the Novo Nordisk Bio-pharmaceuticals Research Unit, is a determined
man. His mission is to expand the Novo Nordisk biopharmaceuticals business,
a challenge he does not take lightly. But he takes heart from the fact
that in 2005, clinical trials continued to demonstrate the potential of
blood coagulation factor NovoSeven® to address critical
bleeds in situations where there had previously been little hope of medical
treatment. Boost from new
R&D centre in the US New hope in stroke
and trauma
|
trials. This followed
the positive clinical results from a phase 2 trial, reported in the New
England Journal of Medicine in February 2005. The results signalled
the first-ever breakthrough within ICH. The phase 2 trial found that people
given NovoSeven® soon after having experienced an intracerebral
haemorrhage were more likely to survive without severe disability. Targeting
cancer and inflammation
|
looking to these areas
to give us that in due course, says Terje Kalland.
|
|||
See
more about the biopharmaceuticals business at novonordisk.com/annual-report Click: What we do |
Our
protein expertise will take us a long way. Where we lack expertise we will develop
partnerships.
Terje
Kalland head of the Novo Nordisk Biopharmaceuticals Research Unit
24 |
Novo
Nordisk Annual Report 2005 |
How
NovoSeven® is used today |
||
Approved for treatment for: | ||
the estimated 3,500 people with haemo-philia with inhibitors in the developed world (US, EU, Japan and other countries) | ||
people with acquired haemophilia (EU and Japan) | ||
people with the rare bleeding disorder Glanzmanns thrombasthenia (EU) | ||
FVII deficiency (US and EU). | ||
In 2005 approved by the FDA for: | ||
use in surgical procedures involving haemo-philia patients with inhibitors | ||
patients with FVII deficiency. |
Fabian Wenger has type 1 diabetes and lives in Bad Schussenried, Germany. |
Spotlight on innovation
THE BIG PICTURE New
paradigm to It is fair to say
that large pharmaceutical companies have not been as innovative as they
need to be. The standard paradigm centred around a few conventional drug
targets has proven a much harder approach than first believed. In stark
contrast, smaller firms that have pursued biologics have had a pretty
spectacular turn in the past decade opportunities large pharma
have failed to grasp. This is not to say the industry lacks innovation;
most products get to market through some sort of pharmaceutical development.
The challenge is to find a new model of innovation.
|
in drug development
and set aside its prejudices about appropriate therapeutic targets. Companies
must determine how much they can sensibly outsource without losing their
ability to make good decisions. It is a matter of managing those relationships
well, and having on board a certain amount of expertise. John Bell
|
THE NOVO NORDISK APPROACH Harnessing
creativity When it comes to
cracking the nut of complex chronic diseases, no single company or institution
holds the patent on innovation. For that reason, Nicolai Wagtmann, vice
president of Biopharmaceuticals Biology at Novo Nordisk, is constantly
on the lookout for partners that can help Novo Nordisk assemble a portfolio
of promising biological drug candidates within cancer and inflammation.
|
||
John Bell was invited by Novo Nordisk to provide a perspective on the hot topic of innovation within the pharmaceutical industry and to outline some of the issues currently under debate. |
26 |
Novo
Nordisk Annual Report 2005 |
Medical representative Anouar Ben Younes | Li Hua works as a research assistant at the Novo Nordisk Research Centre |
works in Tunis, Tunisia. | outside Beijing, China. |
been able to capitalise on synergies in the development of new compounds for the treatment of cancer (see p 24). Novo Nordisk has around 240 collaborations through scientific in-licensing with biotech firms as well as universities around the world. University research is often at an early stage of development, for example at the biological hypothesis stage or first-patent application, but it can nonetheless provide interesting opportunities to exploit synergies. Creating a culture
of innovation
|
or failure to obtain approval from regulatory authorities could have a significant negative impact on Novo Nordisks ability to maintain its position as a market leader in diabetes care and to reach its long-term financial targets. Translating
knowledge into practice |
the Norditropin® SimpleXx® delivery system for human growth hormone (hGH). Novo Nordisk used its knowledge in developing pens for insulin delivery in order to develop the worlds first liquid hGH in a superior pen device, offering the same simplicity of use and discretion as NovoPen®. Taking a cue from
nature |
|||
See
more about innovation in Novo Nordisks R&D activities at novonordisk.com/science |
Novo Nordisk Annual Report 2005 |
27 |
The Novo Nordisk Global People Board, responsible for creating the People Strategy of the company, at a meeting in the new House of People in Denmark. |
People
with values
make the difference
Having a diverse and mobile work-force is a prerequisite for Novo Nordisk to stay competitive in the global marketplace. That way, people can operate seamlessly across national borders as well as functional areas. The People Strategy drives strategic efforts to build an agile organisation guided by a strong set of values. In less than four years, Jack Chens career at Novo Nordisk has taken him in a number of different directions across functions, business areas and geographical borders. Eighteen months after joining the company in 2002 as strategic planning manager for the companys US affiliate, he moved to diabetes product management in the US. Then later he returned to his native China to serve first as business development director and now as director of
|
the Biopharmaceuticals
Business Unit for Novo Nordisk in China.
|
op personally and
professionally. Were expanding our operations internationally, which
means we need a diverse and mobile work-force. There are tough business
challenges ahead, which means we need to develop leaders, explains
Lars Christian Lassen, senior vice president for Corporate People &
Organisation at Novo Nordisk. Clear business
benefits |
||
28 |
Novo
Nordisk Annual Report 2005
|
opment and business
goals, and talent programmes are a priority to prepare tomorrows
leaders and facilitate succession management. Furthermore, work is ongoing
to develop competitive performance rewards and global health and safety
standards for Novo Nordisks global workforce. Mobility to seize
talent
|
work
outside their home country, this represents a notable increase since 2004.
Likewise, the overall global mobility that is employees on expatriate
contracts, extended business trips, transfers on local conditions or in
graduate programmes has increased by nearly 50% since 2002. Growing
talent
|
in the
US for eight years before transferring to Denmark. When your company says
weve been watching you, we think youre doing a good
job and we want to give you additional tools to develop further,
thats highly motivating. Ive also found that the more I lead
other people and acquire responsibility, the more prominent the Novo Nordisk
values and the Triple Bottom Line figure in my work life. Never just a job
|
|||
See
performance data on workplace quality at novonordisk.com/annual-report Click: How we perform |
The People
Strategy is our framework to continue to inspire, engage and develop our employees'
talents so that we can meet our strategic objectives.
Lars Christian Lassen senior vice president, Corporate People
& Organisation, Novo Nordisk
29 |
The FlexPen® plant in Hillerød, Denmark. | Switzerland: 78 people
work in the two regional headquarters Region Europe and International Operations. |
Spotlight on globalisation
THE BIG PICTURE Plug
into the I know of a New York
restaurant that has outsourced its reservation service to a company in
India. Thats my favourite metaphor for globalisation. What theyve
done is to take advantage of the digital revolution to move one function
just the one function where it makes perfect business sense to
do so. The chef and waiters stay in New York. You dont have to disaggregrate
an entire business; but if you want to stay competitive, you have to look
at what elements can be done better in new ways. Thats how a company
can be responsible to shareholders, employees and society. |
hope we have
and the solution to global inequity is moving these countries in
the right direction. Acquire technological skills, knowledge thats
how we can improve the world. The message to people should be: you can
plug into the global economy and prosper. Fareed Zakaria
|
THE NOVO NORDISK APPROACH Striving
for For Niels-Erik Olsen,
shop steward for Novo Nordisks largest insulin production facility
in Kalundborg, Denmark, the companys strategy to expand its production
beyond its traditional production base in Denmark prompts anxiety among
some of his fellow workers concerned about their job security.
|
||
Fareed Zakaria was invited by Novo Nordisk to provide a perspective on the hot topic of globalisation and to outline some of the issues currently under debate. |
30 |
Novo
Nordisk Annual Report 2005
|
Dr Masae Minami has
type 1 diabetes and works as a diabetes specialist at her own clinic in Fukuoka, Japan. |
grow our business.
We have also been able to secure existing jobs through new skills development
and job transfers. The companys success is the best job guarantee
for anyone. But I can understand that for the individuals exposed to these
changes, it causes a lot of anxiety. Thats why we engage in a dialogue
with our people and offer competence upgrades. A Job Transfer Center
for production employees in Denmark gives employees from downsized Danish
production sites a chance to register their skills and preferences and
be referred to jobs and relevant training within Novo Nordisk. Since May
2004, 166 employees have received a new job at Novo Nordisk through the
centre. In another initiative, employee trade unions in Denmark and Novo
Nordisk management took part in the Future Work Life project to explore
conditions for and development opportunities in operations in Denmark
over the next 10 years. Many faces to
globalisation
|
more service jobs
to satisfy the needs of the influx of people into the city, says
Mayor Avelino. Getting
access to talent
|
the proximity to two of our regional headquarters make Zurich an attractive location. Wider reach, deeper
impacts
|
|||
See
more about Novo Nordisks initiatives in |
Novo Nordisk Annual Report 2005 |
31 |
challenging
workplace
innovation and performance
Quality
Mindset
sets the standard
Novo Nordisk puts quality front and centre. Even more so after the establishment of Quality Mindset as a fundamental in the Novo Nordisk Way of Management. As consumers and governments are raising the quality bar, quality is turning into a real competitive parameter. Todays healthcare
consumers are demanding; they know good quality from poor, and they expect
the best for themselves and their loved ones. People living with a chronic
condition expect outstanding quality from the products they use every
day over a lifetime. When product safety is called into question, it leads
to general mistrust from consumers and raises awareness about the need
for vigilance on quality matters. Strong focus on
quality
|
customer surveys indicate
an improvement in the level of customer satisfaction. Increased
vigilance
|
and we do our best
to live up to their trust, says Lars Almblom Jørgensen. Faster response
to customers
|
|||
See
more about Novo Nordisks Quality Mindset at novonordisk.com/annual-report Click: How we perform |
We have
a tremendous responsibility to our customers. Every day, millions of people
put their lives in our hands.
Lars Almblom Jørgensen executive vice president, Quality,
Regulatory Affairs and Business Development, Novo Nordisk
32 |
Novo
Nordisk Annual Report 2005 |
When
lives hang Every day, Signe Wenneberg juggles to keep her son Simon (centre), who is 10 and has type1 diabetes, healthy and happy. And at the same time keeping family life as normal as possible for little brother Noah, who is five. Being able to trust the insulin and insulin pump her son uses to stay in control of his diabetes gives her one less thing to worry about. |
I know these products save my childs life every day, says Signe Wenneberg, a writer who lives in Denmark. I rely on these products but I dont take them for granted. There are so many things that can go wrong when you have a child with diabetes. You have to consider how much your child will exercise each day, what he will eat, whether the insulin in his schoolbag will be left out in the sun and get too warm. Its a huge pressure. Anything that can ease that pressure makes our lives easier. |
news Employee
share To stimulate the ownership interest in the company and to provide incentive, the employees were granted a global offering of shares in the autumn of 2005. The offering includes approximately 1 million B shares (equivalent to around 0.3% of the total share capital), which was sold from the companys holding of treasury shares at a price of 150 Danish kroner per share. These shares will generally have a minimum restricted period of five years for employees in Denmark and three years for employees outside Denmark. A total of 13,400 employees have bought shares.
|
|
|||
Lars
Rebien Sørensen, The president and CEO of Novo Nordisk was one of 13 individuals invited to take part in Principal Voices, a project aimed at stimulating discussion on some of the major challenges facing the world today. Throughout 2005, the project sponsors, Time, Fortune and CNN, in association with Shell, brought together a group of globally renowned experts in a series of videos, articles and round-table discussions. |
Lars
Rebien Sørensen has appeared on an ongoing basis on CNN from January
to September. The Principal Voices video has been shown in more than 200
countries on five continents, reaching more than 147 million households. In October, during a round-table discussion in London, Lars Rebien Sørensen offered his perspective on the role of a pharmaceutical company in improving diabetes care in the developing world. |
|
Novo
Nordisk cited as
In its 2005 analysis
of sustainability leadership, the Zurich-based SAM Group rated Novo Nordisk
a Super Sector Leader in healthcare. |
|||
Supporting
youth Seventeen Brazilian teenagers travelled to Den-mark in 2005 to play in the Tivoli Cup 2005, an international soccer tournament with Novo Nordisk as its main sponsor. They made it undefeated through the tournament to win the
|
finals. The youths come from the poor neighbourhoods around the city of Montes Claros, where Novo Nordisk has a production site. The soccer team is one of several community projects initiated by Novo Nordisk in the local community. There are 24 youths, ages 14 to 16, currently on the team, but that number will soon increase to 50 players.
|
34 |
Novo
Nordisk Annual Report 2005
|
South
African scoops The winner of the 2005 Novo Nordisk Media Prize is South African journalist Justine Joseph. With a mother and stepfather with diabetes, Justine Joseph grew up in a household where diabetes was considered an opportunity for a healthier lifestyle rather than a burden. In the winning article in the South African magazine Shape, What diabetes can do for you, Justine Joseph describes how her family and close friends with diabetes lead full, healthy lives. The Novo Nordisk Media Prize, supported by IDF, was first awarded in 2003. A certificate and a 10,000 euro award are given every year for excellence in writing on diabetes in the lay press. |
Novo
Nordisk ranked The Novo Nordisk
affiliates in Argentina, Brazil, Denmark, Sweden, the UK and the US were
recognised as a Great Place to Work in 2005. In the UK competition,
Novo Nordisk received a special award in the category Corporate Responsibility
and in the European competition an award for Pride. Novo Nordisk in the
UK and Sweden were both named among the 100 Best Workplaces in Europe.
Her Royal Highness Crown Princess Mary of Denmark and Lise Kingo, Novo Nordisk. |
|||
Reaching
out to A number of natural
disasters in 2005 took a heavy toll on human life and suffering, including
people with diabetes. In the aftermath of the devastating earthquake in
Pakistan, Novo Nordisk committed 1 million Danish kroner (134,000 euros)
from the company to the relief work. Half was directed to the Danish Red
Cross in support of the organisations general relief efforts in
the region, while the other half is to be used at the discretion of the
Novo Nordisk affiliate in Pakistan for projects aimed at rebuilding diabetes
care infrastructure in the region. Directly after the earthquake, the
affiliate donated insulin and other products worth around 0.7 million
kroner (94,000 euros). |
nearly 4 million US
dollars (3.4 million euros) worth of FlexPen® insulin
pens, insulin vials and needles to shelters, clinics and doctors in the
area. Over 65,700 packages were sent to 118 different locations, benefiting
many thousands of people with diabetes. Novo Nordisk has also matched
private donations by staff to the American Red Cross. On top of this,
a total cash donation of 1 million dollars (846,000 euros) was donated
to selected relief organisations. |
Novo Nordisk Annual Report 2005 |
35
|
V Anbazhagan,
N Saravanan, SG Dilipkumar and R Kannaiyan are medical sales representatives in Chennai, India. |
Martha White-Ewans
works as a diabetes care specialist in Oakland, California, US. |
Spotlight on business ethics
THE BIG PICTURE With
integrity Companies must take
a forceful and vigilant stance against bribery and corruption and other
violations of good business conduct. To achieve this, comprehensive ethics
policies and procedures are essential. These require time and effort to
develop and then improve, but a greater challenge still is to make sure
that all employees live by them and to translate them into everyday business
practices.
|
For
pharmaceutical companies, ethical issues often extend beyond bribery.
Avoiding conflicts of interest, ethical marketing and ensuring that the
health of consumers remains foremost must be integral to their ethical
policies. David Nussbaum
|
NOVO NORDISKS APPROACH Providing
clarity and Managers who work
for the regional office of Novo Nordisk in Latin America often come to
Maria Augusta S Buarraj, the regions legal manager, for guidance
on how to deal with issues that come up in their daily business
for instance, the proper procedures regarding handling of donations.
|
||
David Nussbaum was invited by Novo Nordisk to provide a perspective on the hot topic of business ethics and to outline some of the issues currently under debate. |
36 |
Novo
Nordisk Annual Report 2005
|
Reiko Yanagisawa is a medical sales representative in Tokyo, Japan. |
employees do expect
a very high ethical standard from the company. Facing dilemmas
|
legal activities have
taken place in connection with Novo Nordisks contracts or payments.
Putting
policy into practice |
contributions and
limits for entertainment of customers. It also states that employees can
never offer anything of value to a public official for the purpose of
obtaining an improper benefit for Novo Nordisk.
|
||||
Business ethics dealing with conflict of interest, bribery, facilitation payments, donations and interaction with suppliers | ||||||
Promotion of pharmaceutical products covering interaction with public officials and healthcare professionals | ||||||
Novo Nordisk contracts with marketing consultants and agents concerning legal compliance, contracts and fees for services, deliverables and payments, accounting and documentation etc. | ||||||
The procedures make clear how Novo Nordisk employees should act to preserve ethical standards. This includes a prohibition on political |
||||||
See
more about Novo Nordisks business ethics approach at novonordisk.com/annual-report Click: How we perform |
Novo Nordisk Annual Report 2005 |
37
|
values
in action
striking the balance
Ethical
practices
guide medical research
Demands for greater accountability and transparency are rising, with companies expected to show how they ensure ethical considerations in the process of bringing products to market. Healthcare companies hold a unique ethical responsibility by the very nature of their business. While regulatory authorities monitor that research is conducted in accordance with relevant laws and universal principles, stakeholders also seek reassurance that companies consider any ethical concerns that may emerge. In particular, this is a matter of being respectful of the integrity of people participating in medical studies, animal welfare and culturally founded objections to certain types of research. Disclosure of
clinical study results |
end of 2005 and 73
trials for marketed compounds posted on the PhRMA site. Informed
consent Leading
standards for animal welfare |
ceutical and medical
products, and is required by regulatory authorities. However, it is also
a source of concern for many people. That is why animal experimentation
is one of the industry-specific reputational risks identified by financial
analysts. They want to see evidence that companies duly consider this
issue, and are also vigilant in looking for best practices.
|
|||
See
more about Novo Nordisks bioethics at novonordisk.com/annual-report Click: How we perform |
Full
disclosure of clinical trial results ensures that the public can access information
that helps shape medical decision-making.
Anders Dejgaard chief
medical officer, Novo Nordisk
38 |
Novo
Nordisk Annual Report 2005
|
Environmental
strategy
builds the business case
Today, with ample evidence that the global climate is changing, there is a strong case for global leaders to take responsible action. The business case is equally clear: proactively preparing for a carbon-constrained future is a matter of cost-effective environmental management and risk mitigation. While the worlds
political leaders were preparing to travel to Montreal, Canada, for what
was to become an encouraging breakthrough commitment to negotiate future
binding CO2 reduction targets, more than 130 people from Novo
Nordisk with responsibilities for environmental management in Product
Supply and Research & Development met in Denmark to kick off an ambitious
plan for CO2 reductions: by
2014, the company will have achieved a reduction
of 10% of its CO2 emissions as compared
with 2004 emission levels. Going for a stretch
target
|
an ambitious stretch
target, says Per Valstorp, senior vice president of Novo Nordisk
Product Supply. In the absence of emission reduction programmes,
Novo Nordisks emissions would increase by approximately 67% during
the period 20042014.
|
Nordisk Product Supply is well underway in implementing cLEAN® an adapted LEAN manufacturing programme that aims at optimising flow and increasing productivity. In other words, cLEAN® leads to better exploitation of production facilities, raw materials and energy, thereby making it possible to postpone expansions of production facilities. By producing more with less, so to speak, cLEAN® will have a significant positive effect on the use of energy, and consequently CO2 emissions. Revisiting priorities
|
|||
See more about the strategic priorities and environmental data at novonordisk.com/ annual-report. Click: How we perform |
With
the stretch targets in our CO2 strategy, we want to challenge perceptions
of what can be done and demonstrate that there is a solid business case for
protecting the environment.
Per Valstorp senior
vice president, Product Supply, Novo Nordisk
Novo Nordisk Annual Report 2005 |
39
|
Reporting
against
global
standards
Novo Nordisk has chosen an integrated approach to reporting on its financial
and non-financial performance. Hence, this report follows current international
standards in terms of both mandatory and voluntary reporting. The Novo Nordisk Annual Report is the responsibility of the Board of Directors and Executive Management. The information is audited and assured (see pp 106107). IFRS As of 2004, Novo Nordisks financial accounting principles comply with International Financial Reporting Standards (IFRS) as adopted by the EU. This is one year ahead of requirements. SarbanesOxley In 2005, again a year ahead, Novo Nordisk is in full compliance with the requirements of documenting and reporting on the effectiveness of |
internal
controls over financial reporting, as required by the SarbanesOxley Act.
Novo Nordisk provides this information in its Form 20-F filed in February 2006.
|
Global Reporting Initiative
Guidelines |
|||
See
Novo Nordisks performance data at novonordisk.com/annual-report Click: How we perform |
|
|
|
|
|
||
Novo Nordisks GRI Content Index 2005 at a glance | ||||||
|
|
|
|
|
|
|
Indicators | Level of reporting | |||||
|
|
|
|
|
||
Vision and strategy | 1.1, 1.2 | 2 | ||||
|
|
|
|
|
|
|
Profile | 2.1 2.22 | 22 | ||||
|
|
|
|
|
|
|
Governance structure and management systems | 3.1 3.20 | 20 | ||||
|
|
|
|
|
|
|
GRI Content Index | 4.1 | 1 | ||||
|
|
|
|
|
|
|
Economic performance | EC1 EC13 | 9 | 4 | |||
|
|
|
|
|
|
|
Environmental performance | EN1 EN35 | 16 | 19 | |||
|
|
|
|
|
|
|
Social performance | LA1 LA17 | 11 | 6 | |||
|
|
|
|
|
|
|
HR1 HR14 | 6 | 8 | ||||
|
|
|
|
|
|
|
SO1 SO7 | 7 | |||||
|
|
|
|
|
|
|
PR1 PR11 | 7 | 4 | ||||
|
|
|
|
|
|
|
Fully reported / Number of indicators Not reported / Number of indicators |
Global
Reporting
Initiative Guidelines
Novo Nordisk reports in
accordance with the Global Reporting Initiatives (GRIs)
2002 Sustainability Reporting Guidelines. This approach offers a comprehensive,
balanced and transparent account of the companys sustainability performance.
In essence, this means that the reporting is based on 11 sound principles
for sustainability reporting and that it responds to 142 indicators covering
economic, environmental and social aspects of the business performance.
The
table illustrates how Novo Nordisk responds to the GRI indicators. In most
cases reporting covers all aspects of the indicators. This is marked as fully
reported. For the remaining indicators, Novo Nordisk reports only on some
aspects of the indicator; this is marked as not reported. In these cases,
however, an explanation for the omission is offered in the GRI Content Index,
available in the online report. Typically, this is either because the indicator
is irrelevant to Novo Nordisks operations or because it is not possible
to generate the required information.
See Novo Nordisks
GRI Content Index at novonordisk.com/annual-report Click: How we are accountable |
40 |
Novo
Nordisk Annual Report 2005 |
contents
list
financial
and non-financial statements 2005
42 | Management report |
and discussion | |
52 | Financial |
highlights | |
53 | Non-financial |
highlights | |
54 | Corporate |
governance | |
56 | Risk management |
58 | Consolidated |
income statement | |
59 | Consolidated |
balance sheet | |
60 | Consolidated cash |
flow statement and | |
financial resources | |
61 | Consolidated |
statement of changes | |
in equity | |
62 | Notes accounting |
policies | |
67 | Financial definitions |
68 | Notes consolidated |
income statement | |
72 | Notes consolidated |
balance sheet | |
79 | Notes consolidated |
cash flow and | |
financial resources | |
80 | Notes additional |
information |
92 |
Consolidated |
non-financial | |
statements | |
98 | Accounting policies |
for non-financial | |
statements | |
100 | Companies in the |
Novo Nordisk Group | |
102 | Summary of |
financial data | |
20012005 | |
104 | Quarterly figures |
2004 and 2005 | |
(unaudited) | |
105 | Management |
statement | |
106 | Auditors reports |
108 | Board of Directors |
110 |
Executive |
Management | |
111 | Shareholder |
information |
Novo Nordisk Annual Report 2005 |
41 |
Management report and discussion
Novo Nordisk is very pleased with the strong financial results that have been achieved in 2005. This has been a year of continued strong demand for Novo Nordisks key strategic products: the insulin analogues and NovoSeven®. There has also been solid growth in the sales of products within Novo Nordisks other therapeutic areas. During 2005, the company continued to realise efficiency gains in its production. In combination with the strong growth in sales this has enabled Novo Nordisk to further expand the diabetes care sales force in the important North American market as well as in key markets in Europe. Furthermore, additional funds have been allocated to research and development to ensure the best possible foundation for moving key projects forward in clinical development. Business performance and discussion Reported sales in 2005 of DKK 33,760 million correspond to a sales growth of 16% as compared with sales in 2004 of DKK 29,031 million, with the key drivers of growth being: |
thereby
exceeding the expectations for operating profit as communicated in January
2005. Measured in local currencies and excluding the impact from non-recurring
items operating profit increased by around 20% thereby exceeding
the long-term financial target of 15%, which formed the basis for the operating
profit growth expectations for 2005. The operating margin for 2005 was realised at 24.0%, unchanged relative to the previous year. The unchanged operating margin mainly reflects efficiency gains in production and administrative areas countered by a lower level of non-recurring income. The impact in 2005 from development in foreign exchange rates on operating margin is negligible. Net financials amounted to an income of DKK 146 million for 2005, as compared to an expected income of DKK 100 million at the beginning of 2005. The effective tax rate decreased to 28.8%, from 32.8% in 2004. This is lower than expected in January 2005 but is mainly the result of a reduction in the Danish corporation tax from 30% to 28%, effective for the full income year of 2005 onwards, and a non-recurring reduction due to the tax-exempt status of non-recurring income from Ferrosan A/S and ZymoGenetics, Inc. Net profit increased by 17% to DKK 5,864 million, as compared to the 2004 level of DKK 5,013 million. Earnings per share (diluted) thereby increased from DKK 14.83 to DKK 17.83 in 2005, corresponding to a growth of 20%. |
The
total net capital expenditure for property, plant and equipment was realised
at DKK 3.7 billion in line with expectations for the year when
including the acquisition of tangible assets of approximately DKK 300
million from Aradigm Corporation related to the AERx® iDMS
project. Long-term financial targets Following the demerger of Novozymes towards the end of 2000, Novo Nordisk communicated four long-term financial targets in early 2001. Focusing on growth, profitability, financial return and generation of cash, the four targets have served to balance short- and long-term considerations, thereby ensuring a |
|||
Sales of insulin analogues increasing by 62% supported by the continued roll-out of Levemir® and NovoMix® in Europe and International Operations | |||||
Sales of NovoSeven® increasing by 16% reflecting growth within all regions and with North America as the primary contributor to growth | |||||
Sales in North America increasing by 27% | |||||
Sales in International Operations increasing by 25% | |||||
Sales measured in local currencies increasing by 15%. | |||||
Operating profit increased by 16% to DKK 8,088 million from DKK 6,980 million in 2004, |
|
|
|
|
|
|
|
|
|
Ratio |
Previous
target
|
Result
2005 |
Three-year
average
20032005 |
New
target
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating margin |
25% |
24.0% |
24.2% |
25% |
||||
Growth in operating profit |
15% |
15.9% |
11.0% |
15% |
||||
Return on invested capital (ROIC) |
25% |
24.7% |
1) |
21.6% |
30% |
|||
Cash to earnings (three-year average) |
60% |
82.4% |
2) |
82.4% |
70% |
|||
|
|
|
|
|
|
|
|
|
1) Excluding the non-recurring reductions in 2005 in the effective tax rate, ROIC would have been 23.9% |
2) The cash to earnings ratio is 82.4% both for the year 2005 and as an average for the period 20032005 |
42 |
Novo
Nordisk Annual Report 2005 |
management report and discussion
focus on shareholder
value creation. |
tated by business
opportunities or market conditions. Sales development by segments Sales in 2005 increased by 16% in Danish kroner and by 15% measured in local currencies. Sales growth was realised both within dia- |
betes care and biopharmaceuticals
primarily driven by the portfolio of insulin analogues as well
as NovoSeven®. Furthermore, sales of growth hormone therapy
products contributed to growth. Diabetes care
Insulin analogues,
human insulin and insulin-related products |
Novo Nordisk Annual Report 2005 |
43 |
management report and discussion
million and by 17%
in local currencies. All regions contributed to growth measured in local
currencies as well as in Danish kroner, with North America and International
Operations having the highest growth rates. North America Europe International Operations |
currencies. The
primary growth drivers in 2005 were sales in China, Russia and Brazil.
China accounted for close to 20% of total insulin sales in International
Operations and 25% of the increase in insulin sales during 2005. Novo
Nordisk holds close to 60% of the Chinese insulin market, measured in
volume. Japan & Oceania Oral antidiabetic
products Biopharmaceuticals
NovoSeven®
|
the high penetration within spontaneous bleeds in congenital inhibitor patients, the predominant part of the growth within the inhibitor segment was generated by treatment of acquired haemophilia patients and usage of NovoSeven® in connection with elective surgery. Treatment of spontaneous bleeds for congenital inhibitor patients remains the largest area of use. In addition, sales are perceived to have been positively affected by increased investigational use of NovoSeven®. Growth hormone
therapy (Norditropin® and Norditropin® SimpleXx®)
Other products
Costs, licence fees and other operating income The cost of goods
sold increased by 14% to DKK 9,177 million, representing a gross margin
of 72.8%, compared to 72.3% in 2004. The improvement mainly reflects an
improved product mix and increased production efficiency. |
44 | Novo Nordisk Annual Report 2005 |
management report and discussion
sation and impairment
losses in 2005 were DKK 1,930 million compared to DKK 1,892 million in
2004. The costs for 2005 include DKK 171 million in impairment charges,
primarily related to fixed assets, compared to DKK 326 million in 2004. Net financials and tax Net financials showed an income of DKK 146 million in 2005 compared to an income of DKK 477 million in 2004. |
The
result from associated companies was an income of DKK 319 million compared
to an expense of DKK 117 million in 2004, primarily reflecting Novo Nordisks
share of the net loss in ZymoGenetics, Inc being more than offset by total
non-recurring gains during 2005 of approximately DKK 450 million from
sales of shares in Ferrosan A/S and an offering of new shares in ZymoGenetics,
Inc. |
exchange contracts
will be included in Net financials as the underlying operational
cash flows materialise. Capital expenditure and free cash flow Net capital expenditure
for property, plant and equipment for 2005 was realised at DKK 3.7 billion,
compared to DKK 3.0 billion for 2004. The main investment projects in
2005 were the expansion of purification and filling capacity for insulin
products. |
Novo Nordisk Annual Report 2005 |
45 |
management report and discussion
4.8 billion compared
to DKK 4.3 billion for 2004. Non-financial performance In managing its business with a Triple Bottom Line approach, the corporate Balanced Scorecard reflects financial as well as non-financial goals that are subsequently cascaded as appropriate to line management. Moreover, the performance-based incentive programme for Executive Management and the Senior Management Board is based on long-term value creation, following achievement of predefined overall business-related targets (see managements remuneration p 83). Performance indicators
Defining materiality
|
Economic
impacts Economic
contribution in Denmark Environmental
impacts Climate
change Compliance
|
of regulatory limit
values increased to 174 from 74 in 2004. The number of accidental releases
increased from 29 in 2004 to 83 in 2005. Environmental
management Sustainable supply
chain management |
46 |
Novo
Nordisk Annual Report 2005 |
management report and discussion
As of 2005, the programme includes audits of suppliers, following similar processes as Novo Nordisks regular quality audits. In 2005, 12 of 340 key suppliers were audited. These are mainly located in countries with high risk of violation of Novo Nordisks requirements. The conclusions from the audits are a generally satisfying social and environmental performance. A close follow-up on non-satisfactory performance ensures that corrective actions are taken. Social impacts
|
on a par
with 2004 4.2 (on a scale from 1 to 5, with 5 being the highest score).
The average of respondents answers as to whether their managers
behaviour is consistent with Novo Nordisks values was 4.0, which is
at the same level as in 2004. In the same survey, employees were asked whether their work gives them an opportunity to use and develop their competences and skills. The average of respondents answers remained at a high level of 3.8. The average of respondents answers to the question as to whether people from diverse backgrounds have equal opportunities increased from 3.8 to 3.9. This reflects the companys focus on equal opportunities and diversity management. The rate of absence remained at 3.2, while the rate of employee turnover increased from 7.3 in 2004 to 8.0 in 2005. While the health and safety initiatives in the organisation focus on prevention, additional measures will be made to prevent occupational injuries and improve the working environment, as there was a notable increase in the frequency of occupational injuries from 5.6 per million working hours in 2004 to 7.3 in |
2005, which is not satisfactory. These figures cover the entire organisation; however, 70% of the injuries happen at production sites. Patients |
Novo Nordisk Annual Report 2005 |
47 |
management report and discussion
estimated that the
corporate and locally-driven programmes, most notably the National Diabetes
Programme, reach out to at least 22 million people through awareness raising,
education, diagnosis or treatment. Society The value of knowledge
Research and development update Diabetes care
|
Novo
Nordisk is thereby the only company with a complete range of insulin analogues
approved in the US, encompassing rapid-acting NovoLog®,
premixed NovoLog® Mix 70/30 and now also the long-acting
analogue, Levemir®. Novo Nordisk expects to launch Levemir®
in the US market in the second quarter of 2006. |
compared to other
marketed products. Biopharmaceuticals
|
48 |
Novo
Nordisk Annual Report 2005 |
management report and discussion
clude around 1,500
patients. Equity Total equity was DKK 27,634 million at the end of 2005, equal to 65.9% of total assets, compared to 70.8% at the end of 2004. The lower equity ratio reflects the accelerated completion of the DKK 5 billion share repurchase programme announced in April 2004 as well as unrealised losses on cash flow hedges, deferred as part of net equity for profit and loss recognition in 2006 and 2007. Proposed dividend
and reduction of share capital |
shares) of current treasury B shares, to DKK 566.4 million. This corresponds to a 5% reduction of the total share capital. Treasury
shares and share repurchase programme Corporate governance Long-term
share-based incentive programme |
months of salary on
average per participant. The shares in the bonus pool are locked up for
a three-year period before they are transferred to the executives at the
expiry of the three-year lock-up period. Share option programme
Compliance with
SarbanesOxley requirements |
Novo Nordisk Annual Report 2005 |
49 |
management report and discussion
porting the reporting processes. Novo Nordisk must ensure that there are no material weaknesses in the internal controls which could lead to a material misstatement in the companys financial reporting. Novo Nordisk will include a conclusion on the evaluation of the financial reporting processes and the auditors evaluation hereof in the so-called Form 20-F filing to the US Securities and Exchange Commission, which is submitted in February 2006. Compliance with these requirements as a foreign registrant on the New York Stock Exchange (NYSE) is only required by the end of 2006 and, hence, Novo Nordisks compliance with section 404 is achieved one year ahead of requirements. Legal issues As of 26 January
2006, Novo Nordisk Inc, as the majority of hormone therapy product manufacturers
in the US, is a defendant in product liability lawsuits related to hormone
therapy products. These lawsuits currently involve a total of 37 individuals
who allege to have used a Novo Nordisk hormone therapy product. These
products (Activella® and Vagifem®) have
been sold and marketed in the US since 2000. Until July 2003, the products
were sold and marketed exclusively in the US by Pharmacia & Upjohn
Company (now Pfizer Inc). |
conference
was held on 10 January 2006, at which time the court scheduled the trial
for August 2007. The discovery phase will commence in early 2006. |
For information on contingencies for pending litigation, see the financial statements, note 37 on p 89. Outlook 2006 Novo Nordisk expects
at least 10% growth in sales measured in local currencies for 2006. This
is based on expectations of a strong market for insulin products in general
and the continued market penetration of Novo Nordisks insulin analogue
portfolio, combined with expectations of increasing NovoSeven®
and Norditropin® SimpleXx® sales.
Given the current level of exchange rates versus Danish kroner, the sales
growth rate for 2006 measured in Danish kroner is expected to be slightly
higher than the growth rate measured in local currencies. |
|||
a net financial expense of around DKK 150 million (excluding Novo Nordisks share of profit & loss in associated companies), primarily related to deferred losses from foreign exchange hedging contracts, and | |||||
a negative impact from losses in associated companies of around DKK 200 million, primarily reflecting Novo Nordisks share of the expected loss in ZymoGenetics, Inc. | |||||
|
|
Invoicing currency |
Annual
impact on Novo Nordisks operating profit in 2006 |
of a 5% movement in currency | |
|
|
USD |
DKK
350 million |
JPY |
DKK
150 million |
GBP |
DKK
90 million |
USD-related*) |
DKK
100 million |
|
*) USD-related currencies include CNY, CAD, ARS, BRL, MXN, CLP, SGD, TWD and INR
50 |
Novo
Nordisk Annual Report 2005 |
management report and discussion
Novo Nordisk expects
the effective tax rate to be 30%, 1 percentage point higher than the tax
rate realised for 2005. As previously stated, the tax rate for 2005 was
positively impacted by the tax-exempt status of non-recurring gains related
to associated companies as well as the positive impact from re-evaluation
of deferred tax liabilities. |
Forward-looking statement The above sections contain
forward-looking statements as the term is defined in the US Private Securities
Litigation Reform Act of 1995. Forward-looking statements provide current
expectations or forecasts of events such as new product introductions,
product approvals and financial performance. |
Novo Nordisk Annual Report 2005 |
51 |
financial highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
2001 |
2002 |
2003 |
2004 |
2005 |
20042005 |
2004 |
2005 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK
million |
DKK
million |
DKK
million |
DKK
million |
DKK
million |
Change |
EUR
million |
EUR
million |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diabetes care: | ||||||||||||||||
Insulin analogues |
459 |
1,187 |
2,553 |
4,507 |
7,298 |
62% |
606 |
979 |
||||||||
Human insulin and insulin-related products |
14,533 |
14,651 |
14,492 |
14,383 |
15,006 |
4% |
1,933 |
2,015 |
||||||||
Oral antidiabetic products (OAD) |
1,392 |
1,620 |
1,430 |
1,643 |
1,708 |
4% |
221 |
229 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diabetes care total |
16,384 |
17,458 |
18,475 |
20,533 |
24,012 |
17% |
2,760 |
3,223 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biopharmaceuticals: | ||||||||||||||||
Haemostasis management (NovoSeven®) |
3,071 |
3,593 |
3,843 |
4,359 |
5,064 |
16% |
586 |
680 |
||||||||
Growth hormone therapy |
2,055 |
2,061 |
2,133 |
2,317 |
2,781 |
20% |
311 |
373 |
||||||||
Hormone replacement therapy |
1,426 |
1,333 |
1,322 |
1,488 |
1,565 |
5% |
200 |
210 |
||||||||
Other products |
449 |
421 |
385 |
334 |
338 |
1% |
45 |
45 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biopharmaceuticals total |
7,001 |
7,408 |
7,683 |
8,498 |
9,748 |
15% |
1,142 |
1,308 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales by segments |
23,385 |
24,866 |
26,158 |
29,031 |
33,760 |
16% |
3,902 |
4,531 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
10,562 |
10,889 |
11,697 |
12,411 |
13,447 |
8% |
1,668 |
1,805 |
||||||||
North America |
5,167 |
5,786 |
6,219 |
7,478 |
9,532 |
27% |
1,005 |
1,279 |
||||||||
International Operations |
3,395 |
4,099 |
4,227 |
4,844 |
6,070 |
25% |
651 |
815 |
||||||||
Japan & Oceania |
4,261 |
4,092 |
4,015 |
4,298 |
4,711 |
10% |
578 |
632 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales by geographical areas |
23,385 |
24,866 |
26,158 |
29,031 |
33,760 |
16% |
3,902 |
4,531 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price and volume/mix |
17% |
11% |
15% |
15% |
15% |
|||||||||||
Currency |
(3% |
) |
(5% |
) |
(10% |
) |
(4% |
) |
1% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total growth |
14% |
6% |
5 |
% |
11 |
% |
16% |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key figures | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK
million |
DKK
million |
DKK
million |
DKK
million |
DKK
million |
Change |
EUR
million |
EUR
million |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
5,410 |
5,927 |
6,422 |
6,980 |
8,088 |
16% |
938 |
1,085 |
||||||||
Net financials |
285 |
401 |
954 |
477 |
146 |
(69% |
) |
64 |
20 |
|||||||
Profit before income taxes |
5,695 |
6,328 |
7,376 |
7,457 |
8,234 |
10% |
1,002 |
1,105 |
||||||||
Net profit |
3,620 |
4,116 |
4,833 |
5,013 |
5,864 |
17% |
674 |
787 |
||||||||
Equity |
19,700 |
22,477 |
24,776 |
26,504 |
27,634 |
4% |
3,563 |
3,704 |
||||||||
Total assets |
28,662 |
31,612 |
34,564 |
37,433 |
41,960 |
12% |
5,033 |
5,624 |
||||||||
Capital expenditure (net) |
3,829 |
3,893 |
2,273 |
2,999 |
3,665 |
22% |
403 |
492 |
||||||||
Free cash flow |
186 |
497 |
3,846 |
4,278 |
4,833 |
13% |
575 |
649 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share/ADR of DKK 2 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK |
DKK |
DKK |
DKK |
DKK |
Change |
EUR |
EUR |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
10.47 |
11.87 |
14.17 |
14.89 |
17.89 |
20% |
2.00 |
2.41 |
||||||||
Earnings per share, diluted |
10.45 |
11.85 |
14.15 |
14.83 |
17.83 |
20% |
1.99 |
2.40 |
||||||||
Proposed dividend |
3.35 |
3.60 |
4.40 |
4.80 |
6.00 |
25% |
0.65 |
0.81 |
||||||||
Quoted price at year-end for B shares |
342 |
205 |
241 |
299 |
355 |
19% |
40 |
47.73 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios |
Long-term
financial target in % |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
% |
% |
% |
% |
Previous |
New |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth in operating profit |
15.0 |
9.6 |
8.4 |
8.7 |
15.9 |
15 |
15 |
|||||||||
Growth in operating profit, three-year average |
22.7 |
19.1 |
11.0 |
8.9 |
11.0 |
|||||||||||
Operating profit margin |
23.1 |
23.8 |
24.6 |
24.0 |
24.0 |
25 |
25 |
|||||||||
Return on invested capital (ROIC) |
23.2 |
21.1 |
20.4 |
21.5 |
24.7 |
25 |
30 |
|||||||||
Cash to earnings |
5.1 |
12.1 |
79.6 |
85.3 |
82.4 |
|||||||||||
Cash to earnings, three-year average |
56.2 |
34.4 |
32.3 |
59.0 |
82.4 |
60 |
70 |
|||||||||
Net profit margin |
15.5 |
16.6 |
18.5 |
17.3 |
17.4 |
|||||||||||
Equity ratio |
68.7 |
71.1 |
71.7 |
70.8 |
65.9 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key figures and per share data are translated into EUR as supplementary information the translation is based on the currency rate at 31 December 2005 (EUR 1 = DKK 7.4605).
52 |
Novo
Nordisk Annual Report 2005 |
non-financial highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economics |
2001 |
2002 |
2003 |
2004 |
2005
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R&D | Ratio of R&D expenditure to tangible investments |
1:1 |
1:1 |
1.8:1 |
1.5:1 |
1.3:1 |
|||||||||
R&D as share of sales |
% |
16.6 |
15.9 |
15.5 |
15.0 |
15.1 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments | Total tangible investments |
DKK
million |
3,829 |
3,893 |
2,273 |
2,999 |
4,009 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remuneration | Remuneration as share of cash value added |
% |
|
34 |
34 |
34 |
34 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment | Employment impact worldwide (direct and indirect) |
Number
of jobs |
56,200 |
62,400 |
64,900 |
69,500 |
74,200 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate tax | Total corporate tax as share of sales |
% |
8.9 |
8.9 |
9.7 |
8.4 |
7.0 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exports |
Novo
Nordisk exports as share of Danish exports |
% |
4.1 |
4.4 |
4.4 |
3.9 |
4.8 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environment | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources | Water consumption |
1,000m3 |
1,790 |
2,044 |
2,621 |
2,756 |
3,014 |
||||||||
Energy consumption |
1,000GJ |
1,838 |
2,083 |
2,299 |
2,408 |
2,591 |
|||||||||
Raw materials and packaging materials |
1,000
tons |
88 |
93 |
110 |
111 |
150 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waste water | COD |
Tons |
830 |
971 |
1,187 |
1,448 |
1,303 |
||||||||
Nitrogen |
Tons |
86 |
111 |
122 |
121 |
126 |
|||||||||
Phosphorus |
Tons |
15 |
17 |
21 |
21 |
22 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waste | Total waste |
Tons |
14,866 |
12,935 |
21,356 |
21,855 |
23,776 |
||||||||
Recycling percentage |
% |
50 |
41 |
41 |
40 |
33 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emissions to air | CO2 |
1,000
tons |
174 |
199 |
206 |
214 |
226 |
||||||||
Organic solvents |
Tons |
75 |
149 |
137 |
115 |
124 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPI | EPI for water |
102 |
116 |
110 |
107 |
108 |
|||||||||
EPI for energy |
114 |
115 |
124 |
108 |
109 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compliance | Breaches of regulatory limit values |
Number |
68 |
30 |
105 |
74 |
*) |
174 |
|||||||
Accidental releases |
Number |
5 |
12 |
20 |
29 |
*) |
83 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Social | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Living our values | Average of respondents answers as to whether social and environmental issues are important for the future of the company |
4.3 |
4.1 |
4.0 |
4.2 |
4.2 |
|||||||||
Average of respondents answers as to whether their managers behaviour is consistent with Novo Nordisks values |
3.8 |
3.7 |
3.8 |
4.0 |
4.0 |
||||||||||
Fulfilment of action points planned arising from facilitations of the Novo Nordisk Way of Management and values |
%
|
90 |
95 |
99 |
96 |
100 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Access to health | LDCs where Novo Nordisk operates | Number |
|
30 |
30 |
35 |
35 |
||||||||
LDCs where Novo Nordisk sells insulin at or below the policy price | Number |
|
19 |
16 |
33 |
32 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
People | Employees (total) | Number |
16,693 |
18,372 |
19,241 |
20,725 |
22,460 |
||||||||
Rate of absence |
% |
3.8 |
2.7 |
3.1 |
3.2 |
3.2 |
|||||||||
Rate of employee turnover |
% |
7.7 |
6.4 |
7.1 |
7.3 |
8.0 |
|||||||||
Average of respondents answers as to whether their work gives them an opportunity to use and develop their competences/skills |
3.8 |
3.7 |
3.7 |
3.8 |
3.8 |
||||||||||
Average of respondents answers as to whether people from diverse backgrounds have equal opportunities |
3.9 |
3.8 |
3.7 |
3.8 |
3.9 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health & Safety | Frequency of occupational injuries per million working hours |
8.2 |
8.9 |
5.4 |
5.6 |
7.3 |
|||||||||
Fatalities | Number |
|
|
0 |
1 |
0 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Training costs | Annual training costs per employee | DKK |
8,201 |
8,189 |
7,518 |
8,992 |
9,899 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patent families | Active patent families to date | Number |
590 |
654 |
701 |
778 |
812 |
||||||||
New patent families (first filing) | Number |
107 |
114 |
140 |
145 |
130 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animals | Animals purchased | Number |
55,876 |
48,128 |
42,869 |
47,311 |
57,905 |
||||||||
Test types removed from external and internal specification |
% |
18 |
64 |
73 |
82 |
82 |
*) Was reported as 76 and 30. Reporting error now corrected.
Novo Nordisk Annual Report 2005 |
53 |
Corporate governance
Stakeholder demands for evidence of good corporate governance evolve, and so do the codes, standards and practices according to which businesses are managed. In 2005, Novo Nordisk was among the first companies outside the US to be in full compliance with the requirements of documenting and reporting performance required by the American SarbanesOxley Act. Corporate governance refers to the system by which Novo Nordisk is directed and controlled, the goals towards which the company is managed and the major principles and frameworks which regulate the interaction between the Board of Directors, Executive Management, the shareholders and the stakeholders. Framework Novo Nordisk Way of
Management |
at the
Annual General Meeting, query them. Risk
management Internal
control Governance
structure Management
structure |
the exception of agenda items reserved for the Boards internal discussion, executives attend and may speak, without voting rights, at board meetings, ensuring that the Board is sufficiently informed of the companys operations. The Executive Management also conveys information on major shareholders views. Board of Directors
|
54 |
Novo
Nordisk Annual Report 2005 |
corporate governance
ously assesses, formally once a year, the performance of each executive, and the chairman conducts an annual interview with each. Executive Management Executive Management
is responsible for the companys daily operations. It consists of
the president and CEO, and five other executives. Its responsibilities
include organisation of the company and allocation of resources, strategies
and policies, setting direction and ensuring timely information to the
Board and the stakeholders of Novo Nordisk. Executive Management meets
at least once a month. Remuneration policy
|
Assurance
External
audit Internal
audit Facilitation
|
how well the practices and understanding of the Novo Nordisk Way of Management are embedded in the organisation. The findings and identified corrective actions are part of the documentation that the CEO presents to the Board of Directors. Quality audit
|
|||
See a detailed review of Novo Nordisks compliance with and deviations from codes on corporate governance designated by stock exchanges in Copenhagen, New York and London at novonordisk.com/annual-report Click: Who we are | |||||
Board of Directors roles and responsibilities The Board of Directors
focuses on those activities that seek to effectively promote shareholders
interests. The Boards corporate governance framework regulates its
relationship with shareholders, the conduct of Board affairs and the Boards
relationship with Executive Management and stakeholders. Chairmanship
Audit Committee
|
|||||
Novo Nordisks corporate governance model
The Novo Nordisk corporate governance model sets the direction and is the framework under which the company is managed. |
Novo Nordisk Annual Report 2005 |
55 |
Risk management
In the rapidly changing business environment of the pharma industry, having a clear view on risks and timely mitigations allows Novo Nordisk to better allocate resources to target future growth opportunities. With increased pressure
for innovations in research and development, it is essential for management
to nurture an entrepreneurial spirit that encourages calculated risk-taking,
and at the same time proactively mitigates potential risks. Monitoring
risks requires a 360 degree perspective: risks may not only occur in relation
to business operations and external factors such as regulatory demands,
compliance requirements and product safety. In a globalised business environment,
reputational risks need to be considered too. In 2004, Novo Nordisk established
a governance structure for risk management to ensure that the company
seeks to respond in a timely and appropriate way to potential risks. |
identify
and manage business risks, this may result in considerable expenditure
and eroded shareholder confidence. |
organisational assurance
activities, such as Organisational Audit, Facilitation, quality audit
and Group Internal Audit. |
Integrated risk management process
|
Risk management process
|
||
Novo Nordisks risk management process identifies and assesses material risks associated with the companys overall business objectives. The risk management framework aims: | |||
to provide timely and accurate reporting of risks to Executive Management | |||
to maintain and improve stakeholders confidence in the ability to achieve short- and long-term goals, thereby maintaining and improvingthe companys reputation in the marketplace | |||
to utilise an effective and integrated risk management process while maintaining business flexibility | |||
to identify and manage a comprehensive risk portfolio aligned to the vision and corporate Balanced Scorecard | |||
to monitor and mitigate risks to maximise business benefits. | |||
Novo Nordisks risk management is broadly divided into two major components: strategic risk management and operational risk management. |
56 |
Novo
Nordisk Annual Report 2005 |
risk management
Assessing risks
Pressure on insulin
prices |
the estimated 333 million people at risk of developing diabetes by 2025, as projected by the International Diabetes Federation. Product
recall Insufficient
production capacity |
Adherence to ethical
marketing practices |
Current risk profile examples To the right are Novo Nordisks risk management structure and reporting lines. The lean organisational structure with clear reporting lines to the Executive Management team makes it relatively easy for senior management to oversee risks reported through the line and also to ensure that the risk reporting addresses any event which might have an impact elsewhere in the organisation. Examples of key risks for illustrative purposes: |
|
||
1 |
Pressure on insulin prices | ||
2 |
Product recall | ||
3 |
Insufficient production capacity | ||
4 |
Adherence to ethical marketing practices | ||
5 |
Drug development | ||
6 |
Currency exposure | ||
|
Novo Nordisk Annual Report 2005 |
57 |
consolidated income statement
|
|
|
|
|
|
|
|
|
DKK
million |
Note |
2005 |
2004 |
2003 |
||||
|
|
|
|
|
|
|
|
|
Sales |
4,
5 |
33,760 |
29,031 |
26,158 |
||||
Cost of goods sold |
6,
7 |
9,177 |
8,050 |
7,409 |
||||
|
|
|
|
|
|
|
|
|
Gross profit |
24,583 |
20,981 |
18,749 |
|||||
Sales and distribution costs |
6,
7 |
9,691 |
8,280 |
7,451 |
||||
Research and development costs |
6,
7 |
5,085 |
4,352 |
4,055 |
||||
Administrative expenses |
6,
7, 8 |
2,122 |
1,944 |
1,857 |
||||
Licence fees and other operating income (net) |
9 |
403 |
575 |
1,036 |
||||
|
|
|
|
|
|
|
|
|
Operating profit |
8,088 |
6,980 |
6,422 |
|||||
Share of profit/(loss) in associated companies |
7,
16 |
319 |
(117 |
) |
(59 |
) |
||
Financial income |
10 |
498 |
898 |
1,482 |
||||
Financial expenses |
11 |
671 |
304 |
469 |
||||
|
|
|
|
|
|
|
|
|
Profit before income taxes |
8,234 |
7,457 |
7,376 |
|||||
Income
taxes |
12 |
2,370 |
2,444 |
2,543 |
||||
|
|
|
|
|
|
|
|
|
Net profit |
5,864 |
5,013 |
4,833 |
|||||
|
|
|
|
|
|
|
|
|
Basic earnings per share (DKK) |
13 |
17.89 |
14.89 |
14.17 |
||||
Diluted earnings per share (DKK) |
13 |
17.83 |
14.83 |
14.15 |
||||
|
|
|
|
|
|
|
|
|
58 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
consolidated balance sheet
|
|
|
|
|
|
|
DKK
million |
Note |
31
Dec 2005 |
31
Dec 2004 |
|||
|
|
|
|
|
|
|
Assets | ||||||
|
|
|
|
|
|
|
Intangible assets |
14 |
485 | 314 | |||
Property, plant and equipment |
15 |
19,941 | 17,559 | |||
Investments in associated companies |
16 |
926 | 883 | |||
Deferred income tax assets |
23 |
879 | 769 | |||
Other financial assets |
17 |
169 | 159 | |||
|
|
|
|
|
|
|
Total long-term assets | 22,400 | 19,684 | ||||
|
|
|
|
|
|
|
Inventories |
18 |
7,782 | 7,163 | |||
Trade receivables |
19 |
4,794 | 4,062 | |||
Tax receivables | 504 | 710 | ||||
Other receivables |
20 |
1,455 | 1,040 | |||
Marketable securities and financial derivatives |
17 |
1,722 | 1,341 | |||
Cash at bank and in hand |
30 |
3,303 | 3,433 | |||
|
|
|
|
|
|
|
Total current assets | 19,560 | 17,749 | ||||
|
|
|
|
|
|
|
Total assets | 41,960 | 37,433 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and liabilities | ||||||
|
|
|
|
|
|
|
Share capital |
21 |
709 | 709 | |||
Treasury shares | (61 | ) | (45 | ) | ||
Share premium account | | 2,565 | ||||
Retained earnings | 26,962 | 22,671 | ||||
Other comprehensive income | 24 | 604 | ||||
|
|
|
|
|
|
|
Total equity | 27,634 | 26,504 | ||||
|
|
|
|
|
|
|
Long-term debt |
22 |
1,248 | 1,188 | |||
Deferred income tax liabilities |
23 |
1,846 | 1,853 | |||
Provision for pensions |
24 |
316 | 250 | |||
Other provisions |
25 |
335 | 358 | |||
|
|
|
|
|
|
|
Total long-term liabilities | 3,745 | 3,649 | ||||
|
|
|
|
|
|
|
Short-term debt and financial derivatives |
26 |
1,444 | 507 | |||
Trade payables | 1,500 | 1,061 | ||||
Tax payables | 676 | 631 | ||||
Other liabilities |
27 |
4,577 | 3,721 | |||
Other provisions |
25 |
2,384 | 1,360 | |||
|
|
|
|
|
|
|
Total current liabilities | 10,581 | 7,280 | ||||
|
|
|
|
|
|
|
Total liabilities | 14,326 | 10,929 | ||||
|
|
|
|
|
|
|
Total equity and liabilities | 41,960 | 37,433 | ||||
|
|
|
|
|
|
|
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
59 |
consolidated cash flow statement and financial resources
|
|
|
|
|
|
|
|
DKK
million |
Note |
2005 |
2004 |
2003 |
|||
|
|
|
|
|
|
|
|
Net profit | 5,864 | 5,013 | 4,833 | ||||
Reversals with no effect on cash flow: | |||||||
Income taxes | 2,370 | 2,444 | 2,543 | ||||
Depreciation, amortisation and impairment losses | 1,930 | 1,892 | 1,581 | ||||
Interest income and interest expenses | 44 | (128 | ) | (101 | ) | ||
Other reversals with no effect on cash flow |
28 |
1,109 | 1,018 | 365 | |||
Income taxes paid | (2,138 | ) | (2,866 | ) | (1,804 | ) | |
Interest received and interest paid (net) | (73 | ) | 109 | 67 | |||
|
|
|
|
|
|
|
|
Cash flow before change in working capital | 9,106 | 7,482 | 7,484 | ||||
Change in working capital: | |||||||
(Increase)/decrease in trade receivables and other receivables | (1,139 | ) | 211 | (721 | ) | ||
(Increase)/decrease in inventories | (618 | ) | (623 | ) | (571 | ) | |
Increase/(decrease) in trade payables and other liabilities | 1,363 | 519 | (43 | ) | |||
|
|
|
|
|
|
|
|
Cash flow from operating activities | 8,712 | 7,589 | 6,149 | ||||
Investments: | |||||||
Acquisition of subsidiaries and business units |
29 |
(350 | ) | | 10 | ||
Sale of intangible assets and long-term financial assets | 400 | | | ||||
Purchase of intangible assets and long-term financial assets | (264 | ) | (312 | ) | (40 | ) | |
Sale of property, plant and equipment | 234 | 140 | 185 | ||||
Purchase of property, plant and equipment | (3,899 | ) | (3,139 | ) | (2,458 | ) | |
Net change in marketable securities (maturity exceeding three months) | (1,032 | ) | 1,310 | (1,516 | ) | ||
|
|
|
|
|
|
|
|
Cash flow from investing activities | (4,911 | ) | (2,001 | ) | (3,819 | ) | |
Financing: | |||||||
New long-term debt | | 505 | 476 | ||||
Repayment of long-term debt | (29 | ) | (574 | ) | (23 | ) | |
Purchase of treasury shares | (3,018 | ) | (1,982 | ) | (1,619 | ) | |
Sale of treasury shares | 206 | 87 | 15 | ||||
Dividends paid | (1,594 | ) | (1,488 | ) | (1,243 | ) | |
|
|
|
|
|
|
|
|
Cash flow from financing activities | (4,435 | ) | (3,452 | ) | (2,394 | ) | |
|
|
|
|
|
|
|
|
Net cash flow | (634 | ) | 2,136 | (64 | ) | ||
|
|
|
|
|
|
|
|
Unrealised gain/(loss) on exchange rates and marketable securities | |||||||
included in cash and cash equivalents | 154 | (14 | ) | (14 | ) | ||
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents | (480 | ) | 2,122 | (78 | ) | ||
Cash and cash equivalents at the beginning of the year | 2,963 | 841 | 919 | ||||
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year |
30 |
2,483 | 2,963 | 841 | |||
Bonds with original term to maturity exceeding three months |
17 |
1,502 | 508 | 1,810 | |||
Undrawn committed credit facilities |
26 |
7,461 | 6,694 | 8,701 | |||
|
|
|
|
|
|
|
|
Financial resources at the end of the year | 11,446 | 10,165 | 11,352 | ||||
|
|
|
|
|
|
|
|
Cash flow from operating activities | 8,712 | 7,589 | 6,149 | ||||
+ Cash flow from investing activities | (4,911 | ) | (2,001 | ) | (3,819 | ) | |
Net change in marketable securities (maturity exceeding three months) | (1,032 | ) | 1,310 | (1,516 | ) | ||
|
|
|
|
|
|
|
|
Free cash flow | 4,833 | 4,278 | 3,846 | ||||
|
|
|
|
|
|
|
|
60 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
consolidated statement of changes in equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income | Total | |||||||||||||||
Share
capital |
Treasury
shares |
Share
premium
account
*) |
Retained
earnings |
|
||||||||||||
Exchange
rate
adjust-
ments |
Deferred
gain/loss
on
cash
flow
hedges |
Other
adjust-
ments |
||||||||||||||
DKK million | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | ||||||||||||||||
Balance at the beginning of the year | 709 | (45 | ) | 2,565 | 22,671 | (40 | ) | 461 | 183 | 26,504 | ||||||
Exchange rate adjustment of investments in subsidiaries | 182 | 182 | ||||||||||||||
Deferred (gain)/loss on cash flow hedges at the beginning of | ||||||||||||||||
the year recognised in the Income statement for the year | (461 | ) | (461 | ) | ||||||||||||
Deferred gain/(loss) on cash flow hedges at the end of the year | (345 | ) | (345 | ) | ||||||||||||
Other adjustments | 29 | 44 | 73 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income recognised directly in equity for the year | | | | 29 | 182 | (806 | ) | 44 | (551 | ) | ||||||
Net profit for the year | 5,864 | 5,864 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income for the year | | | | 5,893 | 182 | (806 | ) | 44 | 5,313 | |||||||
Cost of share-based payment | 223 | 223 | ||||||||||||||
Purchase of treasury shares | (19 | ) | (2,999 | ) | (3,018 | ) | ||||||||||
Sale of treasury shares | 3 | 203 | 206 | |||||||||||||
Transfer of Share premium account to Retained earnings | (2,565 | ) | 2,565 | | ||||||||||||
Dividends | (1,594 | ) | (1,594 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year | 709 | (61 | ) | | 26,962 | 142 | (345 | ) | 227 | 27,634 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the year
proposed dividends of DKK 1,945 million are included in Retained earnings. No
dividend is declared on treasury shares.
*) In accordance with changes
in the Danish Companies Act the Share premium account is transferred to Retained
earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | ||||||||||||||||
Balance at the beginning of the year | 709 | (33 | ) | 2,565 | 20,925 | (79 | ) | 513 | 176 | 24,776 | ||||||
Exchange rate adjustment of investments in subsidiaries | 39 | 39 | ||||||||||||||
Deferred (gain)/loss on cash flow hedges at the beginning of | ||||||||||||||||
the year recognised in the Income statement for the year | (513 | ) | (513 | ) | ||||||||||||
Deferred gain/(loss) on cash flow hedges at the end of the year | 461 | 461 | ||||||||||||||
Other adjustments | 7 | 7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income recognised directly in equity for the year | | | | | 39 | (52 | ) | 7 | (6 | ) | ||||||
Net profit for the year | 5,013 | 5,013 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income for the year | | | | 5,013 | 39 | (52 | ) | 7 | 5,007 | |||||||
Cost of share-based payment | 104 | 104 | ||||||||||||||
Purchase of treasury shares | (13 | ) | (1,969 | ) | (1,982 | ) | ||||||||||
Sale of treasury shares | 1 | 86 | 87 | |||||||||||||
Dividends | (1,488 | ) | (1,488 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year | 709 | (45 | ) | 2,565 | 22,671 | (40 | ) | 461 | 183 | 26,504 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the year proposed dividends of DKK 1,594 million are included in Retained earnings. No dividend is declared on treasury shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | ||||||||||||||||
Balance at the beginning of the year | 709 | (19 | ) | 2,565 | 18,849 | (85 | ) | 391 | 67 | 22,477 | ||||||
Exchange rate adjustment of investments in subsidiaries | 6 | 6 | ||||||||||||||
Deferred (gain)/loss on cash flow hedges at the beginning of | ||||||||||||||||
the year recognised in the Income statement for the year | (391 | ) | (391 | ) | ||||||||||||
Deferred gain/(loss) on cash flow hedges at the end of the year | 513 | 513 | ||||||||||||||
Other adjustments | 109 | 109 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income recognised directly in equity for the year | | | | | 6 | 122 | 109 | 237 | ||||||||
Net profit for the year | 4,833 | 4,833 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income for the year | | | | 4,833 | 6 | 122 | 109 | 5,070 | ||||||||
Cost of share-based payment | 76 | 76 | ||||||||||||||
Purchase of treasury shares | (14 | ) | (1,605 | ) | (1,619 | ) | ||||||||||
Sale of treasury shares | | 15 | 15 | |||||||||||||
Dividends | (1,243 | ) | (1,243 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year | 709 | (33 | ) | 2,565 | 20,925 | (79 | ) | 513 | 176 | 24,776 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the year proposed dividends of DKK 1,488 million are included in Retained earnings. No dividend is declared on treasury shares.
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
61 |
notes accounting policies
|
|
1 |
Summary
of significant accounting policies |
|
The Consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU. The Consolidated financial statements are prepared in accordance with the historical cost convention, as modified by the revaluation of available-for-sale financial assets, financial assets and financial liabilities (including derivative financial instruments) at fair value through profit or loss.
Effects of new accounting
pronouncements
In 2005 Novo
Nordisk adopted all of the new and revised standards and interpretations that
are relevant to Novo Nordisk and effective for accounting periods beginning
on 1 January 2005.
In
2005 the following standards and interpretations were implemented in accordance
with the effective date 1 January 2005
IFRS
5 Non-current Assets Held for Sale and Discontinued Operations |
|
Amendment to IAS 39 Financial Instruments: Recognition and Measurement Transition and Initial Recognition of Financial Assets and FinancialLiabilities |
The implementation of these
standards and interpretations did not result in any significant changes to
amounts reported for 2005 or prior periods.
The
following standards and interpretations have been implemented before the effective
date 1 January 2006
Amendment
to IAS 19 Employee Benefits |
|
Amendment to IAS 39 Financial Instruments: Recognition and Measurement Cash Flow Hedge Accounting of Forecast Intragroup Transactions | |
Amendment to IAS 39 Financial Instruments: Recognition and Measure-ment The Fair Value Option | |
IFRIC 4 Determining Whether an Arrangement Contains a Lease |
The implementation of the
amendment to IAS 19 Employee Benefits has resulted in increased
disclosure regarding the Groups defined benefit plans (see note 24).
The implementation of the amendments to IAS 39 and IFRIC 4 did not have any
significant effect on the financial statements of Novo Nordisk.
At
the end of 2005, the following standards were issued with effective date 1
January 2006 and 1 January 2007, which have not yet been implemented:
Amendment
to IAS 21 The Effects of Changes in Foreign Exchange Rates |
|
IFRS
7 Financial Instruments: Disclosures |
|
Amendment
to IAS 1 Presentation of Financial Statements Capital
Disclosures |
The adoption of these standards is not expected to have any significant effect on the Financial statements of Novo Nordisk.
Reclassification
In line with international
development, the market value of financial instruments has been reclassified
from Other receivables to Marketable securities and financial derivatives.
Comparative figures have been adjusted accordingly. The reclassification has
affected the calculation of the key financial ratio ROIC.
Principles of consolidation
The Consolidated financial
statements include the financial statements of Novo Nordisk A/S (the Parent
Company) and all the companies in which Novo Nordisk A/S directly or indirectly
owns more than 50% of the voting rights or in some other way has a controlling
influence (subsidiaries). Novo Nordisk A/S and these companies are referred
to as the Group.
Companies
that are not subsidiaries, but in which the Group holds 20% to 50% of the
voting rights or in some other way has a significant influence on the operational
and financial management, are treated as associated companies.
The
Consolidated financial statements are based on the Financial statements of
the Parent company and of the subsidiaries and are prepared by combining items
of a uniform nature and eliminating intercompany transactions, shareholdings,
balances and unrealised intercompany profits and losses. The Consolidated
financial statements are based on financial statements prepared by applying
the Novo Nordisk Groups accounting policies.
The
purchase method of accounting is used to account for the acquisition of businesses
by the Group. The cost of an acquisition is measured as the fair value of
the assets given and liabilities incurred or assumed at the date of exchange,
plus costs directly attributable to the acquisition. Identifiable assets acquired
and liabilities and contingent liabilities assumed in a business combination
are
measured initially at
their fair values at the acquisition date, irrespective of the extent of any
minority interest. The excess of the cost of acquisition over the fair value
of the Groups share of the identifiable net assets acquired is recorded
as goodwill.
Acquired
and divested companies are included in the Income statement during the period
of Novo Nordisks ownership. Comparative figures are not adjusted for
disposed or acquired companies.
CRITICAL ACCOUNTING POLICIES
Novo Nordisks management considers the following to be the most important accounting policies for the Group.
Sales and revenue
recognition
Sales represent the fair
value of the sale of goods excluding value added tax and after deduction of
provisions for returned products, rebates, trade discounts and allowances.
Provisions
and accruals for rebates to customers are provided for in the period the related
sales are recorded. Historical data are readily available and reliable and
are used for estimating the amount of the reduction in sales.
Revenue
is recognised when it is realised or realisable and earned. Revenues are considered
to have been earned when Novo Nordisk has substantially accomplished what
it must do to be entitled to the revenues.
Revenue
from the sale of goods is recognised when all the following specific conditions
have been satisfied:
Novo Nordisk has transferred to the buyer the significant risk and rewards of ownership of the goods | |
Novo Nordisk retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold | |
The amount of revenue can be measured reliably | |
It is probable that the economic benefits associated with the transaction will flow to Novo Nordisk; and | |
The costs incurred or to be incurred in respect of the transaction can be measured reliably. |
These conditions are usually
met by the time the products are delivered to the customers.
A
reliable measurement of the amount of revenue requires that reliable estimates
of discounts, rebates and product returns can be made.
Licence
fees are recognised on an accrual basis in accordance with the terms and substance
of the relevant agreement.
As
a principal rule, sale of intellectual property is recorded as income at the
time of the sale. Where the Group assumes an obligation in connection with
a sale of intellectual property, the income is recognised in accordance with
the term of the obligation. On the sale of intellectual property where the
final sale is conditional on future events, the amount is recorded as income
at the occurrence of such future events.
Revenue
is measured at the fair value of the consideration received or receivable.
Research and development
Due to the long development
period and significant uncertainties relating to the development of new products,
including risks regarding clinical trials and regulatory approval, it is concluded
that the Groups internal development costs in general do not meet the
capitalisation criteria in IAS 38 Intangible Assets. Consequently
the technical feasibility criteria of IAS 38 are not considered fulfilled
before regulatory approval is obtained. Therefore, all internal research and
development costs are expensed in the Income statement as incurred.
For
acquired in-process research and development projects the effect of probability
is reflected in the cost of the asset and the probability recognition criteria
are therefore always considered satisfied. As the cost of acquired in-process
research and development projects can often be measured reliably, these projects
fulfil the criteria for capitalisation. Please refer to the section Intangible
assets regarding the accounting treatment of intangible assets.
Property,
plant and equipment used for research and development purposes are capitalised
and depreciated over their estimated useful lives.
62 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes accounting policies
|
|
1 |
Summary
of significant accounting policies (continued) |
|
Derivative financial
instruments
The Group uses
forward exchange contracts, currency options, interest rate swaps and currency
swaps to hedge forecasted transactions, assets and liabilities, and net investments
in foreign subsidiaries in foreign currencies.
Novo
Nordisk applies hedge accounting under the specific rules of IAS 39 to forward
exchange contracts and currency swaps. Upon initiation of the contract, the
Group designates each derivative financial contract that qualifies for hedge
accounting as a hedge of a specific hedged transaction: either i) a recognised
asset or liability (fair value hedge), ii) a forecasted financial transaction
or firm commitment (cash flow hedge), or iii) a hedge of a net investment
in a foreign entity.
All
contracts are initially recognised at cost and subsequently re-measured at
their fair values at the balance sheet date. The value adjustments on forward
exchange contracts designated as hedges of forecasted transactions are recognised
directly under equity, given hedge effectiveness. The cumulative value adjustment
of these contracts is removed from equity and included in the Income statement
under Financial income or Financial expenses when the hedged transaction is
recognised in the Income statement.
Novo
Nordisk has chosen not to apply the hedge accounting requirements to interest
rate swaps hedging forecasted transactions. Consequently, the fair value adjustments
of these contracts are recognised in the Income statement.
Currency
options are initially recognised at cost and subsequently remeasured at their
fair values at the balance sheet date.While providing effective economic hedges
under the Groups risk management policy, the current use of currency
options does not meet the detailed requirements of IAS 39 for allowing hedge
accounting. Currency options are therefore recognised directly in the Income
statement under Financial income or Financial expenses.
Forward
exchange contracts and currency swaps hedging recognised assets or liabilities
in foreign currencies are measured at fair value at the balance sheet date.
Value adjustments are recognised in the Income statement under Financial income
or Financial expenses, along with any value adjustments of the hedged asset
or liability that is attributable to the hedged risk.
Currency
swaps used to hedge net investments in subsidiaries are measured at fair value
based on the difference between the swap exchange rate and the exchange rate
at the balance sheet date. The value adjustment is recognised in equity.
All
fair values are based on marked-to-market prices or standard pricing models.
The
accumulated net fair value of derivative financial instruments is presented
as Marketable securities and financial derivatives, if positive,
or Short-term debt, if negative.
Provisions
Provisions including tax
and legal cases are recognised where a legal or constructive obligation has
been incurred as a result of past events and it is probable that it will lead
to an outflow of resources that can be reliably estimated. In this connection
Novo Nordisk makes the estimate based upon an evaluation of the individual
most likely outcome of the cases. In the case where a reliable estimate cannot
be made, these are disclosed as contingent liabilities.
OTHER ACCOUNTING POLICIES
Translation of foreign
currencies
Functional and presentation
currency
Items included in the financial
statements of each of the Groups entities are measured using the currency
of the primary economic environment in which the entity operates (functional
currency). The Consolidated financial statements are presented in Danish kroner
(DKK), which is the functional and presentation currency of the Parent company.
Translation of transactions
and balances
Foreign currency transactions
are translated into the functional currency using the exchange rates ruling
at the dates of the transactions. Foreign exchange gains and losses resulting
from the settlement of such transactions and from the translation at year-end
exchange rates of monetary assets and liabilities denominated in foreign currencies
are recognised in the Income statement, except when deferred in equity as
qualifying cash flow hedges and qualifying net investment hedges.
Translation
differences on non-monetary items, such as equities classified as available-for-sale
financial assets, are included in the fair value reserve in equity.
Translation of Group
companies
Financial statements of
foreign subsidiaries are translated into Danish kroner at exchange rates ruling
at the balance sheet date for assets and liabilities and at average exchange
rates for Income statement items.
All
exchange rate adjustments are recognised in the Income statement with the
exception of exchange gains and losses arising from:
The translation of foreign subsidiaries net assets at the beginning of the year translated at the exchange rates at the balance sheet date. | |
The translation of foreign subsidiaries income statements using average exchange rates, whereas balance sheets are translated using the exchange rates ruling at the balance sheet date. | |
The translation of long-term intercompany receivables that are considered to be an addition to net assets in subsidiaries. | |
The translation of investments in associated companies. |
The above exchange gains and losses are recognised in Other comprehensive income under equity.
Licence fees and other
operating income (net)
Licence fees and other
operating income (net) comprise licence fees and income (net) of a secondary
nature in relation to the main activities of the Group. The item also includes
non-recurring income items (net) in respect of sale of intellectual property.
Intangible assets
Goodwill
Goodwill represents any
cost in excess of identifiable net assets, measured at fair value, in the
acquired company. Goodwill recorded under Intangible assets is related to
subsidiaries.
Goodwill
is measured at historical cost less accumulated impairment losses. Gains and
losses on the disposal of an entity include the carrying amount of goodwill
relating to the entity sold.
Goodwill
is allocated to cash-generating units for the purpose of impairment testing.
Patents, licences and
other intangibles
Patents and licences that
include acquired patents and licences to in-process research and development
projects and other intangibles are carried at historical cost less accumulated
amortisation and any impairment loss.
Amortisation
is provided under the straight-line method over the estimated useful life
of the asset (up to 10 years).
Internal
development costs and the related software in connection with major IT projects
for internal use are capitalised under Other intangibles.
Property, plant and
equipment
Property, plant and equipment
are measured at historical cost less accumulated depreciation and any impairment
losses. The cost of self-constructed assets includes costs directly attributable
to the construction of the assets. Interest on loans financing construction
of major investments is recognised as an expense in the period in which it
is incurred. Subsequent cost is included in the assets carrying amount or
recognised as a separate asset, as appropriate, only when it is probable that
future economic benefits associated with the item will flow to the Group and
the cost of the item can be measured reliably.
Land
is not depreciated. Depreciation is provided under the straight-line method
over the estimated useful lives of the assets as follows:
Buildings: 12 50 years. | |
Plant and machinery: 5 16 years. | |
Other equipment: 3 16 years. | |
Minor fixed assets below DKK 100,000 and fixed assets with limited expected useful lives are charged to the Income statement in the year of acquisition. |
The assets residual
values and useful lives are reviewed, and adjusted if appropriate, at each
balance sheet date.
An
assets carrying amount is written down to its recoverable amount if
the assets carrying amount is higher than its estimated recoverable
amount.
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
63 |
notes accounting policies
|
|
1 |
Summary
of significant accounting policies (continued) |
|
|
Leases
Leases of assets whereby
the Group assumes substantially all the risks and rewards of ownership are
capitalised as finance leases under Property, plant and equipment and depreciated
over the estimated useful lives of the assets, according to the periods listed
above. The corresponding finance lease liabilities are included in liabilities.
Operating
lease costs are charged to the Income statement on a straight-line basis over
the period of the lease.
Investments in associated
companies
Investments in associated
companies are accounted for under the equity method of accounting (ie at the
respective share of the associated companies net asset value applying
Group accounting policies).
Goodwill
relating to associated companies is recorded under Investments in associated
companies.
Impairment of assets
The Group assesses the
carrying amount of identifiable intangible assets, long-lived assets and goodwill
annually, or more frequently if events or changes in circumstances indicate
that such carrying amounts may not be recoverable. Factors considered material
by the Group and that could trigger an impairment test include the following:
Significant underperformance relative to historical or projected future results. | |
Significant changes in the manner of the Groups use of the acquired assetsor the strategy for our overall business. | |
Significant negative industry or economic trends. |
When it is determined that
the carrying amount of intangible assets, long-lived assets or goodwill may
not be recoverable based upon the existence of one or more of the above indicators
of impairment, any impairment is measured based on discounted projected cash
flows.
This
impairment test is based upon managements projections and anticipated
future cash flows. The most significant variables in determining cash flows
are discount rates, terminal values, the number of years on which to base
the cash flow projections, as well as the assumptions and estimates used to
determine the cash inflows and outflows. Management determines the discount
rates to be used based on the risk inherent in the related activitys
current business model and industry comparisons. Terminal values are based
on the expected life of products, forecasted lifecycle and forecasted cash
flows over that period.
While
the assumptions are believed to be appropriate, the amounts estimated could
differ materially from what actually occurs in the future. These discounted
cash flows are prepared at cash-generating-unit level.
Financial assets
The Group classifies its
investments in the following categories: Financial assets at fair value through
profit or loss (financial derivatives), Loans and receivables and Available-for-sale
financial assets. The classification depends on the purpose for which the
investments were acquired. Management determines the classification of its
investments on initial recognition and re-evaluates this designation at every
reporting date.
Financial assets at
fair value through profit or loss
Financial assets at fair
value through profit or loss include financial derivatives used for hedging
purposes. Assets in this category are classified as current assets.
Loans and receivables
Loans and receivables are
non-derivative financial assets with fixed or determinable payments that are
not quoted in an active market. Loans and receivables are included in Trade
receivables and Other receivables in the Balance sheet.
Trade
receivables and Other receivables are stated at amortised cost less allowances
for doubtful trade receivables. The allowances are based on an individual
assessment of each receivable, which also includes an assessment of payment
risk associated with individual countries.
Available-for-sale
financial assets
Available-for-sale financial
assets are non-derivatives that are either designated in this category or
not classified in any of the other categories. They are included in Other
financial assets unless Management intends to dispose of the investment
within 12 months of the balance sheet date. Marketable securities under current
assets are classified as available-for-sale financial assets.
Recognition and measurement
Purchases and sales of
investments are recognised on the settlement date. Investments are initially
recognised at fair value plus transaction costs for all financial assets not
classified as fair value through profit or loss.
Investments
are derecognised when the rights to receive cash flows from the investments
have expired or have been transferred and the Group has transferred substantially
all risks and rewards of ownership.
Available-for-sale
financial assets and financial assets at fair value through profit or loss
are subsequently carried at fair value. Loans and receivables are carried
at amortised cost using the effective interest method.
Unrealised
gains and losses arising from changes in the fair value of financial assets
classified as available-for-sale are recognised in equity. When financial
assets classified as available-for-sale are sold or impaired, the accumulated
fair value adjustments are included in the Income statement as gains and losses
from available-for-sale financial assets.
The
fair values of quoted investments are based on current bid prices. Financial
assets for which no active market exists are carried at cost.
The
Group assesses at each balance sheet date whether there is objective evidence
that a financial asset or a group of financial assets has been impaired. If
any such evidence exists for available-for-sale financial assets, the cumulative
loss is removed from equity and recognised in the Income statement. Impairment
losses recognised in the Income statement on equity instruments are not reversed
through the Income statement.
Inventories
Raw materials and consumables
are measured at cost assigned by using the first-in, first-out method.
Work
in progress and finished goods are stated at cost assigned by using the first-in,
first-out method. Cost comprises direct production costs such as raw materials,
consumables, energy and labour, and production overheads such as employee
costs, depreciation, maintenance etc. The production overheads are measured
based on a standard cost method which is reviewed regularly in order to ensure
relevant measures of utilisation, production lead time etc.
If
the expected sales price less completion costs and costs to execute sales
(net realisable value) is lower than the carrying amount, a write-down is
recognised for the amount by which the carrying amount exceeds its net realisable
value.
Tax
Income taxes in the Income
statement include tax payable for the year with addition of the change in
deferred tax for the year.
Deferred
income taxes arise from temporary differences between the accounting and tax
balance sheets of the individual consolidated companies and from realisable
tax-loss carry-forwards, using the liability method. The tax value of tax-loss
carry-forwards will be included in deferred tax assets to the extent that
the tax losses and other tax assets are expected to be utilised in the future
taxable income. The deferred taxes are measured according to current tax rules
and at the tax rates expected to be in force on the elimination of the temporary
differences.
Tax
payable/receivable includes tax payable computed on the basis of the expected
taxable income for the year and adjustments for tax payable for previous years.
Employee benefits
Wages, salaries, social
security contributions, paid annual leave and sick leave, bonuses, and non-monetary
benefits are accrued in the year in which the associated services are rendered
by employees of the Group. Where the Group provides long-term employee benefits,
the costs are accrued to match the rendering of the services by the employees
concerned.
64 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes accounting policies
|
|
1 |
Summary
of significant accounting policies (continued) |
|
|
Pensions Share-based compensation
|
Liabilities
Treasury shares
Dividends Consolidated statement
of cash flows and financial resources United States Generally
Accepted Accounting Principles (US GAAP) |
|
|
2 |
Changes
in the scope of consolidation |
|
In January 2005, Novo Nordisks wholly owned subsidiary Novo Nordisk Delivery Technologies, Inc completed the acquisition of a business unit from Aradigm Corporation related to the AERx® insulin Diabetes Management System (iDMS). The date of acquisition was 26 January 2005. The cost of the combination was DKK 358 million consisting of DKK 350 million in purchase price and DKK 8 million in assumed liabilities. The purchase price was paid in cash. The net assets are included in the consolidation as from 26 January 2005. The acquisition was accounted for under the purchase method of accounting and there was |
no goodwill related
to the acquisition. Note 29 shows the assets and liabilities recognised
as a result of the business combination. These values approximate their
carrying amounts immediately before the combination. |
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
65 |
notes accounting policies
|
|
3 |
Critical
accounting estimates and judgements |
|
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s). Management bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgements about the reported carrying amounts of assets and liabilities and the reported amounts of revenues and expenses that may not be readily apparent from other sources. Actual results could differ from those estimates. Novo Nordisk believes the following are the significant accounting estimates and related judgements used in the preparation of its Consolidated financial statements. Sales rebate accruals
and provisions Indirect Production
Costs (IPC) |
Allowances for
doubtful trade receivables Income taxes Provisions and contingencies
|
66 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
financial definitions
ADRs Basic earnings per share
(EPS) Cash to earnings
Diluted earnings per
share Effective tax rate
Equity ratio Free cash flow |
Gross margin Net profit margin
Number of shares outstanding
Operating profit
Operating profit margin
Payout ratio ROIC (return on invested
capital) |
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
67 |
notes consolidated income statement
|
|
4 |
Segment
information |
|
Primary reporting
format Business segments Diabetes care:
Biopharmaceuticals:
|
(NovoSeven®), growth hormone therapy, hormone replacement therapy and other products. There are no sales or other transactions between the business segments. Costs have been split between business segments based on a specific allocation with the addition of a minor number of corporate overheads allocated systematically to the segments. Segment assets comprise the assets that are applied directly to the activities of the segment, including intangible assets, property, plant and equipment, long-term financial assets, inventories, trade receivables and other receivables. Segment liabilities comprise liabilities derived from the activities of the segment, including provisions, trade payables and other liabilities. |
|
|
|
|
|
|
|
Business segments |
2005
|
2004
|
2003
|
|||
|
|
|
|
|
|
|
DKK million |
Diabetes
care
|
|||||
|
|
|
|
|
|
|
Segment sales and results | ||||||
|
|
|
|
|
|
|
Sales | ||||||
Insulin analogues |
7,298
|
4,507
|
2,553
|
|||
Human insulin and insulin-related sales |
15,006
|
14,383
|
14,492
|
|||
Oral antidiabetic products (OAD) |
1,708
|
1,643
|
1,430
|
|||
|
|
|
|
|
|
|
Diabetes care total |
24,012
|
20,533
|
18,475
|
|||
Haemostasis management (NovoSeven®) | ||||||
Growth hormone therapy Hormone replacement therapy | ||||||
Other products | ||||||
|
|
|
|
|
|
|
Biopharmaceuticals total | ||||||
|
|
|
|
|
|
|
Sales |
24,012
|
20,533
|
18,475
|
|||
Change in DKK (%) |
16.9%
|
11.1%
|
5.8%
|
|||
Change in local currencies (%) |
15.9%
|
14.7%
|
16.0%
|
|||
Operating profit |
4,055
|
3,404
|
3,142
|
|||
|
|
|
|
|
|
|
Share of profit in associated companies |
|
|
|
|||
Financial income (net) Profit before income taxes Income taxes | ||||||
|
|
|
|
|
|
|
Net profit | ||||||
|
|
|
|
|
|
|
Other segment items | ||||||
|
|
|
|
|
|
|
Research and development costs |
3,177
|
2,932
|
2,805
|
|||
Depreciation and amortisation |
1,446
|
1,312
|
1,125
|
|||
Impairment losses in the Income statement |
171
|
320
|
143
|
|||
Additions to property, plant and equipment and intangible assets (net) |
3,510
|
2,652
|
1,930
|
|||
Investments in associated companies (net) |
_
|
_
|
_
|
|||
Long-term assets |
17,502
|
15,270
|
14,405
|
|||
Total assets |
28,484
|
24,997
|
23,911
|
|||
Total liabilities |
6,635
|
4,788
|
4,241
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographical
segments |
2005 |
2004 |
2003 |
2005 |
2004 |
2003 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
DKK
million |
Europe |
North
America |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
13,447 |
12,411 |
11,697 |
9,532 |
7,478 |
6,219 |
|||||
Change in DKK (%) |
8.3% |
6.1% |
7.4% |
27.5%
|
20.2 |
% |
7.5% |
||||
Additions to property, plant and equipment and intangible assets including |
2,332 |
2,831 |
2,137 |
801 |
133 |
63 |
|||||
acquisition of business units (net) | |||||||||||
Property, plant and equipment |
16,946 |
16,519 |
15,510 |
1,212 |
425 |
366 |
|||||
Total assets |
32,523 |
31,198 |
29,166 |
4,205 |
2,725 |
2,270 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
68 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes consolidated income statement
|
|
4 |
Segment
information (continued) |
|
Secondary reporting format Geographical segments The Novo Nordisk Group operates in four main geographical areas (the secondary reporting format): Europe: EU,
EFTA |
Sales are attributed
to geographical segments based on the location of the customer. There
are no sales between segments. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
2004 |
2003 |
2005 |
2004 |
2003 |
2005 |
2004 |
2003 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biopharmaceuticals | Corporate/unallocated |
Total |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
7,298 | 4,507 | 2,553 | |||||||||||||||
15,006 | 14,383 | 14,492 | |||||||||||||||
1,708 | 1,643 | 1,430 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,012 | 20,533 | 18,475 | |||||||||||||||
5,064 | 4,359 | 3,843 | 5,064 | 4,359 | 3,843 | ||||||||||||
2,781 | 2,317 | 2,133 | 2,781 | 2,317 | 2,133 | ||||||||||||
1,565 | 1,488 | 1,322 | 1,565 | 1,488 | 1,322 | ||||||||||||
338 | 334 | 385 | 338 | 334 | 385 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,748 | 8,498 | 7,683 | 9,748 | 8,498 | 7,683 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,748 | 8,498 | 7,683 | 33,760 | 29,031 | 26,158 | ||||||||||||
14.7% | 10.6% | 3.7% | 16.3% | 11.0% | 5.2% | ||||||||||||
14.2% | 15.4% | 14.0% | 15.4% | 14.9% | 15.0% | ||||||||||||
4,033 | 3,576 | 3,280 | 8,088 | 6,980 | 6,422 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | 319 | (117 | ) | (59 | ) | 319 | (117 | ) | (59 | ) | |||||
(173 | ) | 594 | 1,013 | (173 | ) | 594 | 1,013 | ||||||||||
8,234 | 7,457 | 7,376 | |||||||||||||||
2,370 | 2,444 | 2,543 | 2,370 | 2,444 | 2,543 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,864 | 5,013 | 4,833 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,908 | 1,420 | 1,250 | | | | 5,085 | 4,352 | 4,055 | |||||||||
309 | 254 | 278 | 4 | | | 1,759 | 1,566 | 1,403 | |||||||||
| 6 | 35 | | | | 171 | 326 | 178 | |||||||||
727 | 583 | 388 | 4 | | | 4,241 | 3,235 | 2,318 | |||||||||
| | | | 18 | | | 18 | | |||||||||
3,625 | 3,185 | 3,020 | 1,273 | 1,229 | 947 | 22,400 | 19,684 | 18,372 | |||||||||
6,566 | 5,644 | 5,495 | 6,910 | 6,792 | 5,158 | 41,960 | 37,433 | 34,564 | |||||||||
1,959 | 1,581 | 1,416 | 5,732 | 4,560 | 4,131 | 14,326 | 10,929 | 9,788 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
2005
|
2004
|
2003
|
2005
|
2004
|
2003
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operations | Japan & Oceania | Total | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
6,070 | 4,844 | 4,227 | 4,711 | 4,298 | 4,015 | 33,760 | 29,031 | 26,158 | |||||||||
25.3 | % | 14.6 | % | 3.1 | % | 9.6 | % | 7.0 | % | 1.9 | % | 16.3 | % | 11.0 | % | 5.2 | % |
1,088 | 252 | 83 | 20 | 19 | 35 | 4,241 | 3,235 | 2,318 | |||||||||
1,546 | 376 | 184 | 237 | 239 | 282 | 19,941 | 17,559 | 16,342 | |||||||||
4,212 | 2,387 | 2,260 | 1,020 | 1,123 | 868 | 41,960 | 37,433 | 34,564 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
69 |
notes consolidated income statement
|
|
|
|
|
|
||
5 | Sales rebate accruals and provisions | ||||||
|
|
|
|
|
|
||
DKK million |
2005 |
2004 |
2003 |
||||
|
|
|
|
|
|
||
At the beginning of the year |
1,031 |
745 |
660 |
||||
Additional rebates deducted from sales |
2,637 |
1,600 |
1,069 |
||||
Payments and grants of rebates during the year |
(1,943 |
) |
(1,258 |
) |
(888 |
) | |
Exchange rate adjustments |
147 |
(56 |
) |
(96 |
) | ||
|
|
|
|
|
|
||
At the end of the year |
1,872 |
1,031 |
745 |
||||
Specification of sales rebate accruals and provisions: | |||||||
Other liabilities |
77 |
107 |
94 |
||||
Current provisions |
1,795 |
924 |
651 |
||||
|
|
|
|
|
|
||
Total sales rebate accruals and provisions |
1,872 |
1,031 |
745 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||
6 | Employee costs | ||||||
|
|
|
|
|
|
||
DKK million |
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
||
Wages and salaries |
9,101
|
8,119
|
7,657
|
||||
Share-based payment costs (refer to note 34) |
223
|
104
|
76
|
||||
Pensions defined contribution plans |
660
|
592
|
516
|
||||
Pensions defined benefit plans | |||||||
(refer to note 24) |
137
|
100
|
91
|
||||
Other contributions to social security |
584
|
488
|
483
|
||||
Other employee costs |
793
|
660
|
554
|
||||
|
|
|
|
|
|
||
Total employee costs |
11,498
|
10,063
|
9,377
|
||||
|
|
|
|
|
|
||
Included in the Income statement | |||||||
under the following headings: | |||||||
Cost of goods sold |
3,664
|
3,219
|
2,951
|
||||
Sales and distribution costs |
3,380
|
2,868
|
2,756
|
||||
Research and development costs |
2,095
|
1,713
|
1,516
|
||||
Administrative expenses |
1,751
|
1,523
|
1,479
|
||||
|
|
|
|
|
|
||
Total included in the Income statement |
10,890
|
9,323
|
8,702
|
||||
|
|
|
|
|
|
||
Included in the Balance sheet as: | |||||||
Capitalised employee costs related to | |||||||
assets in course of construction etc |
605
|
598
|
524
|
||||
Change in employee costs included | |||||||
in inventories |
3
|
142
|
151
|
||||
|
|
|
|
|
|
||
Total included in the Balance sheet |
608
|
740
|
675
|
||||
|
|
|
|
|
|
||
Total employee costs |
11,498
|
10,063
|
9,377
|
||||
|
|
|
|
|
|
||
For information on remuneration to the Board of Directors and | |||||||
Executive Management, please refer to note 35. | |||||||
|
|
|
|
|
|
||
Average number of full-time employees |
21,146
|
19,520
|
18,381
|
||||
Year-end number of full-time employees |
22,007
|
20,285
|
18,756
|
||||
|
|
|
|
|
|
|
|
|
||||
7 Depreciation, amortisation and impairment losses | ||||||
|
|
|
||||
DKK million | 2005 | 2004 | 2003 | |||
|
|
|
|
|
|
|
Included in the Income statement | ||||||
under the following headings: | ||||||
Cost of goods sold | 1,525 | 1,322 | 1,076 | |||
Sales and distribution costs | 67 | 226 | 116 | |||
Research and development costs | 231 | 218 | 197 | |||
Administrative expenses | 107 | 126 | 188 | |||
Share of profit/(loss) in associated companies | | | 4 | |||
|
|
|
|
|
|
|
Total depreciation, amortisation | ||||||
and impairment losses | 1,930 | 1,892 | 1,581 | |||
|
|
|
|
|
|
|
|
|
|
8 Fees to statutory auditors | ||||||
|
|
|
|
|
|
|
DKK million |
2005
|
2004
|
2003
|
|||
|
|
|
|
|
|
|
Statutory audit |
24
|
17
|
15
|
|||
Audit-related services |
6
|
5
|
4
|
|||
Tax advisory services |
20
|
18
|
16
|
|||
Other services |
1
|
3
|
4
|
|||
|
|
|
|
|
|
|
Total |
51
|
43
|
39
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
9 Licence fees and other operating income (net) | ||||||
|
|
|
|
|
||
DKK million |
2005 |
2004 |
2003 |
|||
|
|
|
|
|
|
|
Licence fees and settlements |
164 |
382 |
901 |
|||
Net income from IT, engineering and | ||||||
other services |
51 |
58 |
43 |
|||
Other income |
188 |
135 |
92 |
|||
|
|
|
|
|
|
|
Total licence fees and other operating | ||||||
income (net) |
403 |
575 |
1,036 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
10 Financial income | ||||||
|
|
|
|
|
|
|
DKK million |
2005 |
2004 |
2003 |
|||
|
|
|
|
|
|
|
Interest income |
210 |
235 |
285 |
|||
|
|
|
|
|
|
|
Capital gain on investments etc (net) |
|
|
2 |
|||
Foreign exchange gain (net) |
288 |
|
|
|||
|
|
|
|
|
|
|
Foreign exchange gain on derivative | ||||||
financial instruments (net) |
|
663 |
1,195 |
|||
|
|
|
|
|
|
|
Total financial income |
498 |
898 |
1,482 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
11 Financial expenses | ||||||
|
|
|
|
|
|
|
DKK million |
2005 |
2004 |
2003 |
|||
|
|
|
|
|
|
|
Interest expenses *) |
254 |
107 |
184 |
|||
Capital loss on investments etc (net) |
20 |
12 |
|
|||
Foreign exchange loss (net) |
|
130 |
229 |
|||
Foreign exchange loss on derivative | ||||||
financial instruments (net) |
328 |
|
|
|||
Other financial expenses |
69 |
55 |
56 |
|||
|
|
|
|
|
|
|
Total financial expenses |
671 |
304 |
469 |
|||
|
|
|
|
|
|
*) Included in Interest expenses in 2005 is DKK 82 million to public authorities.
70 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes consolidated income statement
|
|
|
|
|
|
|
12 Income taxes | ||||||
|
|
|
|
|
|
|
DKK million |
2005 |
2004 |
2003 |
|||
|
|
|
|
|
|
|
Current tax on profit for the year |
2,389 |
2,293 |
2,541 |
|||
Deferred tax on profit for the year |
40 |
125 |
(17 |
) | ||
|
|
|
|
|
|
|
Tax on profit for the year |
2,429 |
2,418 |
2,524 |
|||
Adjustments related to previous years (net) |
(59 |
) |
26 |
19 |
||
|
|
|
|
|
|
|
Income taxes in the Income statement |
2,370 |
2,444 |
2,543 |
|||
|
|
|
|
|
|
|
Tax on entries in equity related to current tax |
18 |
|
(150 |
) | ||
Tax on entries in equity related to deferred tax |
(70 |
) |
8 |
44 |
||
|
|
|
|
|
|
|
Tax on entries in equity |
(52 |
) |
8 |
(106 |
) | |
|
|
|
|
|
|
|
Computation of effective tax rate: | ||||||
Statutory corporate income tax rate in Denmark |
28.0% |
30.0% |
30.0% |
|||
Deviation in foreign subsidiaries tax rates compared to Danish tax rate (net) |
3.6% |
3.8% |
5.7% |
|||
Non-tax income less non-tax deductible expenses (net) |
1.6% |
0.5% |
0.2% |
|||
Effect on deferred tax related to the change in the Danish tax rate in 2005 |
0.7% |
|
|
|||
Other |
0.5% |
0.5% |
1.0% |
|||
|
|
|
|
|
|
|
Effective tax rate |
28.8% |
32.8% |
34.5% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Earnings per share | ||||||||
|
|
|
|
|
|
|
|
|
2005 |
2004 |
2003 |
||||||
|
|
|
|
|
|
|
|
|
Net profit |
DKK
million |
5,864 |
5,013 |
4,833 |
||||
|
|
|
|
|
|
|
|
|
Average number of shares outstanding |
in
1,000 shares |
327,711 |
336,628 |
341,173 |
||||
Dilutive effect of outstanding options in the money |
in
1,000 shares |
1,223 |
1,482 |
422 |
||||
|
|
|
|
|
|
|
|
|
Average number of shares outstanding incl dilutive effect of options in the money |
in
1,000 shares |
328,934 |
338,110 |
341,595 |
||||
|
|
|
|
|
|
|
|
|
Basic earnings per share |
DKK |
17.89 |
14.89 |
14.17 |
||||
Diluted earnings per share |
DKK |
17.83 |
14.83 |
14.15 |
||||
|
|
|
|
|
|
|
|
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
71 |
notes consolidated balance sheet
|
|
|
|
|
|
|
|
|
14 Intangible assets | ||||||||
|
|
|
|
|
|
|
|
|
Goodwill |
Patents
and |
Other |
Total |
|||||
licences
etc |
intangible |
|||||||
DKK million |
assets |
|||||||
|
|
|
|
|
|
|
|
|
2005 | ||||||||
Cost at the beginning of 2005 |
314 |
177 |
327 |
818 |
||||
Changes in consolidation |
|
|
8 |
8 |
||||
Reclassification |
(45 |
) |
(1 |
) |
46 |
|
||
Additions during the year |
11 |
122 |
89 |
222 |
||||
Disposals during the year |
(276 |
) |
(1 |
) |
(3 |
) |
(280 |
) |
Exchange rate adjustments |
78 |
|
3 |
81 |
||||
|
|
|
|
|
|
|
|
|
Cost at the end of 2005 |
82 |
297 |
470 |
849 |
||||
Amortisation and impairment losses at the beginning of 2005 |
289 |
8 |
207 |
504 |
||||
Reclassification |
(20 |
) |
(1 |
) |
21 |
|
||
Amortisation for the year |
|
8 |
57 |
65 |
||||
Amortisation and impairment losses reversed on disposals during the year |
(276 |
) |
(1 |
) |
(3 |
) |
(280 |
) |
Exchange rate adjustments |
72 |
(1 |
) |
4 |
75 |
|||
|
|
|
|
|
|
|
|
|
Amortisation and impairment losses at the end of 2005 |
65 |
13 |
286 |
364 |
||||
|
|
|
|
|
|
|
|
|
Carrying amount at the end of 2005 |
17 |
284 |
184 |
485 |
||||
|
|
|
|
|
|
|
|
|
2004 | ||||||||
Cost at the beginning of 2004 |
318 |
8 |
264 |
590 |
||||
Additions during the year |
|
170 |
66 |
236 |
||||
Disposals during the year |
|
(1 |
) |
|
(1 |
) | ||
Exchange rate adjustments |
(4 |
) |
|
(3 |
) |
(7 |
) | |
|
|
|
|
|
|
|
|
|
Cost at the end of 2004 |
314 |
177 |
327 |
818 |
||||
Amortisation and impairment losses at the beginning of 2004 |
103 |
3 |
153 |
259 |
||||
Amortisation for the year |
|
5 |
56 |
61 |
||||
Impairment losses for the year |
188 |
|
|
188 |
||||
Exchange rate adjustments |
(2 |
) |
|
(2 |
) |
(4 |
) | |
|
|
|
|
|
|
|
|
|
Amortisation and impairment losses at the end of 2004 |
289 |
8 |
207 |
504 |
||||
|
|
|
|
|
|
|
|
|
Carrying amount at the end of 2004 |
25 |
169 |
120 |
314 |
||||
|
|
|
|
|
|
|
|
72 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes consolidated balance sheet
|
|
|
|
|
|
|
|
|
|
|
15 Property, plant and equipment | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Land
and |
Plant
and |
Other |
Payments
on |
Total |
||||||
buildings |
machinery |
equipment |
account
and |
|||||||
assets
in |
||||||||||
course
of |
||||||||||
DKK million |
construction |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
2005 | ||||||||||
Cost at the beginning of 2005 | 9,030 | 11,162 | 2,272 | 3,997 | 26,461 | |||||
Changes in consolidation | 84 | | 26 | 235 | 345 | |||||
Additions during the year | 139 | 199 | 164 | 3,397 | 3,899 | |||||
Disposals during the year | (219 | ) | (191 | ) | (173 | ) | | (583 | ) | |
Transfer from/(to) other items | 920 | 1,447 | 158 | (2,525 | ) | | ||||
Exchange rate adjustments | 63 | 53 | 45 | 91 | 252 | |||||
|
|
|
|
|
|
|
|
|
|
|
Cost at the end of 2005 | 10,017 | 12,670 | 2,492 | 5,195 | 30,374 | |||||
Depreciation and impairment losses at the beginning of 2005 | 2,467 | 4,897 | 1,538 | | 8,902 | |||||
Depreciation for the year | 369 | 1,094 | 231 | | 1,694 | |||||
Impairment losses for the year | 70 | 101 | | | 171 | |||||
Depreciation and impairment losses reversed on disposals during the year | (111 | ) | (160 | ) | (142 | ) | | (413 | ) | |
Exchange rate adjustments | 22 | 25 | 32 | | 79 | |||||
|
|
|
|
|
|
|
|
|
|
|
Depreciation and impairment losses at the end of 2005 | 2,817 | 5,957 | 1,659 | | 10,433 | |||||
|
|
|
|
|
|
|
|
|
|
|
Carrying amount at the end of 2005 | 7,200 | 6,713 | 833 | 5,195 | 19,941 | |||||
|
|
|
|
|
|
|
|
|
|
|
2004 | ||||||||||
Cost at the beginning of 2004 | 8,597 | 10,058 | 2,550 | 3,156 | 24,361 | |||||
Additions during the year | 63 | 384 | 135 | 2,557 | 3,139 | |||||
Disposals during the year | (239 | ) | (410 | ) | (314 | ) | | (963 | ) | |
Transfer from/(to) other items | 643 | 1,153 | (85 | ) | (1,711 | ) | | |||
Exchange rate adjustments | (34 | ) | (23 | ) | (14 | ) | (5 | ) | (76 | ) |
|
|
|
|
|
|
|
|
|
|
|
Cost at the end of 2004 | 9,030 | 11,162 | 2,272 | 3,997 | 26,461 | |||||
Depreciation and impairment losses at the beginning of 2004 | 2,247 | 4,211 | 1,561 | | 8,019 | |||||
Depreciation for the year | 344 | 931 | 230 | | 1,505 | |||||
Impairment losses for the year | 8 | 127 | 3 | | 138 | |||||
Depreciation and impairment losses reversed on disposals during the year | (122 | ) | (355 | ) | (242 | ) | | (719 | ) | |
Exchange rate adjustments | (10 | ) | (17 | ) | (14 | ) | | (41 | ) | |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and impairment losses at the end of 2004 | 2,467 | 4,897 | 1,538 | | 8,902 | |||||
|
|
|
|
|
|
|
|
|
|
|
Carrying amount at the end of 2004 | 6,563 | 6,265 | 734 | 3,997 | 17,559 | |||||
|
|
|
|
|
|
|
|
|
|
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
73 |
notes consolidated balance sheet
|
|
|
|
|
16 Investments in associated companies | ||||
|
|
|
|
|
DKK million |
2005 |
2004 |
||
|
|
|
|
|
Aggregated financial information of associated companies: | ||||
Sales | 1,948 | 2,687 | ||
Net profit | (446 | ) | (590 | ) |
Total assets | 4,828 | 5,350 | ||
Total liabilities | 2,051 | 2,765 | ||
Novo Nordisks share of profit/(loss) | ||||
in associated companies | 319 | (117 | ) | |
Novo Nordisks carrying amount of investments | ||||
in associated companies | 926 | 883 | ||
Market values of shareholdings in listed | ||||
associated companies: | ||||
ZymoGenetics, Inc (NASDAQ symbol: ZGEN) | 2,248 | 2,627 | ||
Aradigm Corporation (NASDAQ symbol: ARDM) | | 74 | ||
|
|
|
|
In 2005, Novo Nordisks share of profit/(loss) in associated companies includes unrealised capital gains amounting to DKK 186 million net related to Zymo-Genetics, Inc (DKK 95 million in 2004). Novo Nordisk divested all of its shareholding in Ferrosan A/S during the year and recorded a gain of DKK 260 million.
Until January 2005, Aradigm Corporation was an associated company of Novo Nordisk (refer to note 2). The shareholding of 11% of the share capital in Aradigm Corporation is now included as a long-term available-for-sale investment.
Investments in associated companies include goodwill amounting to DKK 13 million at the end of the year (DKK 13 million in 2004).
Please refer to page 101 for a list of Novo Nordisks associated companies.
|
|
|
|
|
17 Financial assets | ||||
|
|
|
|
|
DKK million |
2005
|
2004
|
||
|
|
|
|
|
Financial assets classified as fair value | ||||
through profit and loss: | ||||
Derivative financial instruments (refer to note 36) | 198 | 815 | ||
Available-for-sale financial assets: | ||||
Unit trust units | | 18 | ||
Listed shares | 85 | 37 | ||
Unlisted shares | 56 | 85 | ||
Bonds | 1,502 | 508 | ||
Loans: | ||||
Amounts owed by affiliated companies | 50 | 37 | ||
|
|
|
|
|
Total financial assets | 1,891 | 1,500 | ||
|
|
|
|
|
Specification of financial assets: | ||||
Long-term (Other financial assets) | 169 | 159 | ||
Current (Marketable securities and financial derivatives) | 1,722 | 1,341 | ||
|
|
|
|
|
Total financial assets | 1,891 | 1,500 | ||
|
|
|
|
|
Revaluation surplus on available-for-sale financial | ||||
assets recognised in equity during the year | 2 | 13 | ||
Bonds with maturity exceeding 12 months | ||||
from the balance sheet date | 1,001 | 508 | ||
Duration of the Groups bond portfolio (years) | 0.7 | 1.0 | ||
Redemption yield on the Groups bond portfolio | 2.9 | % | 2.5 | % |
|
|
|
|
|
|
|
|
|
18 Inventories | ||||
|
|
|
|
|
DKK million |
2005 |
2004 |
||
|
|
|
|
|
Raw materials and consumables | 1,131 | 1,130 | ||
Work in progress | 4,581 | 4,127 | ||
Finished goods | 2,070 | 1,906 | ||
|
|
|
|
|
Total inventories | 7,782 | 7,163 | ||
|
|
|
|
|
Indirect production costs included in work | ||||
in progress and finished goods | 3,536 | 3,240 | ||
|
|
|
|
|
Amount of write-down of inventories | ||||
recognised as expense during the year | 548 | 327 | ||
Amount of reversal of write-down | ||||
of inventories during the year | 146 | 30 | ||
|
|
|
|
|
|
|
|
|
19 Trade receivables | ||||
|
|
|
|
|
DKK million |
2005 |
2004 |
||
|
|
|
|
|
Trade receivables (gross) | 5,213 | 4,431 | ||
|
|
|
|
|
Allowances for doubtful trade receivables: | ||||
Balance at the beginning of the year | 369 | 398 | ||
Change in allowances during the year | 72 | (3 | ) | |
Realised losses during the year | (22 | ) | (26 | ) |
|
|
|
|
|
Balance at the end of the year | 419 | 369 | ||
|
|
|
|
|
Total trade receivables | 4,794 | 4,062 | ||
|
|
|
|
|
Trade receivables (net) are equal to an | ||||
average credit period of (days) | 52 | 51 | ||
|
|
|
|
The carrying amount of Trade receivables approximates their fair values.
|
|
|
|
|
20 Other receivables | ||||
|
|
|
|
|
DKK million |
2005 |
2004 |
||
|
|
|
|
|
Prepayments | 522 | 458 | ||
Interest receivable | 53 | 23 | ||
Amounts owed by affiliated companies | 94 | 101 | ||
Other receivables | 786 | 458 | ||
|
|
|
|
|
Total other receivables | 1,455 | 1,040 | ||
|
|
|
|
The carrying amount of Other receivables approximates their fair values.
74 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes consolidated balance sheet
|
|
|
|
|
|
|
21 Share capital | ||||||
|
|
|
|
|
|
|
DKK
million |
2005 |
2004 |
||||
|
|
|
|
|
|
|
Development in share capital: | ||||||
A share capital |
107 |
107 |
||||
B share capital |
602 |
602 |
||||
|
|
|
|
|
|
|
At
the end of the year |
709 |
709 |
||||
|
|
|
|
|
|
The A share capital remained DKK 107 million from 2001 to 2005. In 2001 the B share capital was reduced by DKK 45 million from DKK 647 million to DKK 602 million and remained that amount from 2002 to 2005.
At the end of 2005 the share capital amounted to DKK 107,487,200 in A share capital (equal to 53,743,600 shares of DKK 2) and DKK 601,901,120 in B share capital (equal to 300,950,560 shares of DKK 2).
|
|
|
|
|
|
|
Number of B | As % of | Market value | ||||
shares of DKK 2 | share capital | DKK million | ||||
|
|
|
|
|
|
|
Treasury shares: | ||||||
Holding at the beginning of the year | 22,585,129 | 6.37 | % | 6,753 | ||
Purchase during the year | 9,657,118 | 2.72 | % | 3,018 | ||
Sale during the year | (1,263,028 | ) | 0.36 | % | (206 | ) |
Value adjustment | 1,419 | |||||
|
|
|
|
|
|
|
Holding at the end of the year | 30,979,219 | 8.73 | % | 10,984 | ||
|
|
|
|
|
|
Acquisition of treasury shares during the year is part of the share repurchase programme of up to DKK 5 billion worth of Novo Nordisk B shares announced in April 2004, which was initiated in order to align the capital structure with the expected development in free cash flow. Sale of treasury shares relates to the employee share programme announced in August 2005 and exercised share options.
Of the treasury B shareholding at the end of the year 5,218,243 shares are regarded as hedge for the share-based incentive schemes.
|
|
|
|
|
22 Long-term debt | ||||
|
|
|
|
|
DKK million |
2005 |
2004 |
||
|
|
|
|
|
Mortgage debt and other secured loans with terms to maturity between 2008 2016 | ||||
and a weighted average interest rate of 3.41% | 659 | 659 | ||
Unsecured loans and other long-term loans with terms to maturity between 2007 2011 | ||||
and a weighted average interest rate of 4.54% | 589 | 529 | ||
|
|
|
|
|
Total long-term debt | 1,248 | 1,188 | ||
|
|
|
|
|
The debt is payable within the following periods as from the balance sheet date: | ||||
Between one and two years | 16 | 26 | ||
Between two and three years | 158 | 13 | ||
Between three and four years | | 153 | ||
Between four and five years | | | ||
After five years | 1,074 | 996 | ||
|
|
|
|
|
Total long-term debt | 1,248 | 1,188 | ||
|
|
|
|
|
The debt is denominated in the following currencies: | ||||
DKK | 3 | 3 | ||
EUR | 656 | 655 | ||
USD | 570 | 492 | ||
JPY | 12 | 37 | ||
Other currencies | 7 | 1 | ||
|
|
|
|
|
Total long-term debt | 1,248 | 1,188 | ||
|
|
|
|
Adjustment of the above loans to market value at year-end 2005 would result in a gain of DKK 14 million (a cost of DKK 2 million in 2004).
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
75 |
notes consolidated balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
23 Deferred income tax liabilities | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK
million |
2005 |
2004 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the year |
1,084 |
931 |
||||||||||
Deferred tax on profit for the year |
40 |
125 |
||||||||||
Adjustment relating to previous years |
(14 |
) |
(8 |
) |
||||||||
Tax on entries on equity |
(70 |
) |
8 |
|||||||||
Exchange rate adjustments |
(73 |
) |
28 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
deferred tax liabilities (net) |
967 |
1,084 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
2004 |
|||||||||||
DKK million |
Assets |
Liabilities |
Total |
Assets |
Liabilities |
Total |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Specification | ||||||||||||
The deferred tax assets and liabilities are allocable | ||||||||||||
to the various balance sheet items as follows: | ||||||||||||
Property, plant and equipment | (147 | ) | 1,371 | 1,224 | (100 | ) | 1,443 | 1,343 | ||||
Indirect production costs | | 998 | 998 | | 998 | 998 | ||||||
Unrealised profit on intercompany sales | (1,861 | ) | | (1,861 | ) | (908 | ) | | (908 | ) | ||
Allowances for doubtful trade receivables | (87 | ) | | (87 | ) | (83 | ) | | (83 | ) | ||
Tax-loss carry-forward | (14 | ) | | (14 | ) | (1 | ) | | (1 | ) | ||
Other | (764 | ) | 1,471 | 707 | (1,237 | ) | 972 | (265 | ) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,873 | ) | 3,840 | 967 | (2,329 | ) | 3,413 | 1,084 | |||||
Netting of deferred tax assets and deferred tax liabilities related to | ||||||||||||
income taxes for which there is a legally enforceable right to offset | 1,994 | (1,994 | ) | | 1,560 | (1,560 | ) | | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities (net) | (879 | ) | 1,846 | 967 | (769 | ) | 1,853 | 1,084 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Unremitted earnings have been retained by subsidiary companies for reinvestment. No provision is made for income taxes that would be payable upon the distribution of such earnings. If the earnings were remitted, it would result in an immaterial income tax charge based on the tax statutes currently in effect.
No deferred tax has been calculated on differences associated with investments in subsidiaries, branches and associates as the differences by nature are permanent differences. However, deferred tax has been calculated if the differences are tax deductible.
Tax-loss carry-forward
Deferred tax assets are recognised on tax-loss carry-forwards that represent income likely to be realised in the future. The deferred tax assets of a tax loss of DKK 32 million (DKK 70 million in 2004) have not been recognised in the Balance sheet. DKK 32 million expires within three years.
76 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes consolidated balance sheet
|
24 Provisions for pensions |
|
Most employees in the Novo Nordisk Group are covered by retirement plans in the form of primarily defined contribution plans or alternatively defined benefit plans. Group companies sponsor these plans either directly or by contributing to independently administered funds. The nature of such plans varies according to the legal regulations, fiscal requirements and economic conditions of the countries in which the employees are employed, and the benefits are generally based on the employees remuneration and years of service. The obligations relate both to existing retirees pensions and to pension entitlements of future retirees. Other post-employment benefits consist mostly of post-retirement healthcare plans, principally in the United States.
Post-employment benefit plans are usually funded by payments from Group companies and by employees to funds independent of the Group. Where a plan is unfunded, a liability for the retirement obligation is recognised in the Groups Balance sheet. The costs recognised for post-employment benefits are included in Cost of goods sold, Sales and distribution costs, Research and development costs or Administrative expenses.
|
|
|
|
|
DKK million |
2005 |
2004 |
||
|
|
|
|
|
Changes in present value of the defined | ||||
benefit obligations are as follows: | ||||
At the beginning of the year | 609 | 500 | ||
Changed classification of pension plans | 70 | 0 | ||
Current service cost | 104 | 84 | ||
Interest cost on pension obligation | 27 | 19 | ||
Actuarial (gains)/losses | 77 | 16 | ||
Past service costs | (11 | ) | 2 | |
Benefits paid to employees | (27 | ) | (15 | ) |
Other | (7 | ) | 22 | |
Exchange rate adjustments | 33 | (19 | ) | |
|
|
|
|
|
Present value of defined benefit obligation | ||||
at the end of the year | 875 | 609 | ||
|
|
|
|
|
Specification of present value of defined | ||||
benefit obligations: | ||||
Present value of funded obligations | 576 | 364 | ||
Present value of unfunded obligations | 299 | 245 | ||
|
|
|
|
|
Total present value of defined benefit obligations | 875 | 609 | ||
|
|
|
|
|
|
|
|
|
Changes in fair value of plan assets are as follows: | ||||
At the beginning of the year | 313 | 246 | ||
Changed classification of pension plans | 53 | 0 | ||
Expected return on plan assets | 15 | 9 | ||
Actuarial gains/(losses) | (6 | ) | (5 | ) |
Employer contributions | 72 | 63 | ||
Benefits paid to employees | (21 | ) | (6 | ) |
Other | 6 | 9 | ||
Exchange rate adjustments | 3 | (3 | ) | |
|
|
|
|
|
Fair value of plan assets at the end of the year | 435 | 313 | ||
|
|
|
|
The Group expects to contribute DKK 94 million to its defined benefit pension plans in 2006.
|
|
|
|
|
The major categories of assets held as a | ||||
percentage of total plan assets are as follows: | ||||
Equities | 50 | % | 56 | % |
Bonds | 30 | % | 22 | % |
Cash at bank | 18 | % | 20 | % |
Property | 2 | % | 2 | % |
|
|
|
|
|
|
|
|
|
DKK
million
|
2005
|
2004
|
||
|
|
|
|
|
Amounts recognised in the Balance sheet for post- | ||||
employment defined benefit plans are as follows: | ||||
Present value of funded obligations |
576
|
364
|
||
Fair value of plan assets |
(435
|
)
|
(313
|
)
|
|
|
|
|
|
141
|
51
|
|||
Present value of unfunded obligations |
299
|
245
|
||
Unrecognised actuarial gains/losses (net) |
(120
|
)
|
(39
|
)
|
Unrecognised past service costs |
(4
|
)
|
(7
|
)
|
|
|
|
|
|
Net liability in the balance sheet |
316
|
250
|
||
|
|
|
|
|
|
|
|
|
|
The above amounts include non-pension | ||||
post-retirement benefit plans, principally | ||||
medical plans as follows: | ||||
Actuarial present value of obligations | ||||
due to past and present employees |
227
|
171
|
||
Unrecognised actuarial gains/losses (net) |
(57
|
)
|
(49
|
)
|
|
|
|
|
|
Net recognised (assets)/liabilities |
170
|
122
|
||
|
|
|
|
Amounts recognised in the Balance sheet for post-employment defined benefit plans are predominantly non-current and are reported as either long-term assets or long-term liabilities.
|
|
|
|
|
The amounts recognised in the Income | ||||
statement regarding post-employment | ||||
defined benefit plans are as follows: | ||||
Current service cost | 104 | 84 | ||
Interest cost on pension obligation | 27 | 19 | ||
Expected return on plan assets | (15 | ) | (9 | ) |
Actuarial (gains)/losses recognised in the year | 2 | (3 | ) | |
Past service cost | 19 | 9 | ||
|
|
|
|
|
Total expenses included in employee costs | 137 | 100 | ||
|
|
|
|
|
Actual return on plan assets | 11 | 11 | ||
|
|
|
|
|
|
|
|
|
|
The actuarial assumptions used in the computations | |||||
and valuations vary from country to country due | |||||
to local economic and social conditions. | |||||
The range of assumptions used is as follows: | |||||
Discount rate | 2.0 | % |
to
|
12.0 | % |
Projected return on plan assets | 1.0 | % |
to
|
10.0 | % |
Projected future remuneration increases | 2.0 | % |
to
|
10.0 | % |
Healthcare cost trend rate | 2.0 | % |
to
|
14.0 | % |
Inflation rate | 1.0 | % |
to
|
3.0 | % |
|
|
|
|
|
For all major defined benefit plans actuarial computations and valuations are performed annually.
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
77 |
notes consolidated balance sheet
|
|
25 Other provisions | |
|
Provisions |
Provisions |
Other |
2005 |
2004 |
||||||
for
returned |
for
sales |
provisions |
Total |
Total |
||||||
DKK million |
products |
rebates |
||||||||
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the year | 403 | 924 | 391 | 1,718 | 1,311 | |||||
Additional provisions | 213 | 2,376 | 84 | 2,673 | 1,666 | |||||
Unused amounts reversed | | | (5 | ) | (5 | ) | (3 | ) | ||
Used during the year | (120 | ) | (1,650 | ) | (82 | ) | (1,852 | ) | (1,200 | ) |
Exchange rate adjustments | | 145 | 40 | 185 | (56 | ) | ||||
|
|
|
|
|
|
|
|
|
|
|
At the end of the year | 496 | 1,795 | 428 | 2,719 | 1,718 | |||||
|
|
|
|
|
|
|
|
|
|
|
Specification of other provisions: | ||||||||||
Long-term | | | 335 | 335 | 358 | |||||
Current | 496 | 1,795 | 93 | 2,384 | 1,360 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total other provisions | 496 | 1,795 | 428 | 2,719 | 1,718 | |||||
|
|
|
|
|
|
|
|
|
|
Provisions for returned
products:
Novo Nordisk issues credit
notes for expired goods as a part of normal business. Consequently, a provision
for future returns is made based on historical statistical product returns,
which represents managements best estimate. The provision is expected
to be used within the normal operating cycle.
Provisions for sales
rebates:
In some countries the actual rebates depend on which customers purchase the products. Factors that complicate the rebate calculations are the identification of which products have been sold subject to a rebate, which customer or government price terms apply, and the estimated lag time between sale and payment of the rebate. Please refer to note 5 for further information on rebates deducted from sales.
Other provisions:
Other provisions consist
of various types of provisions, which represents managements best estimate.
|
|
|
|
|
26 Short-term debt and financial derivatives | ||||
|
|
|
|
|
DKK million |
2005 |
2004 |
||
|
|
|
|
|
Bank loans and overdrafts | 820 | 470 | ||
Long-term debt, amounts falling due within one year | 25 | 37 | ||
Derivative financial instruments (refer to note 36) | 599 | | ||
|
|
|
|
|
Total short-term debt | 1,444 | 507 | ||
|
|
|
|
|
The debt is denominated in the following currencies: | ||||
DKK | 61 | 5 | ||
EUR | 199 | 87 | ||
USD | 986 | 373 | ||
JPY | 25 | 34 | ||
Other currencies | 173 | 8 | ||
|
|
|
|
|
Total short-term debt | 1,444 | 507 | ||
|
|
|
|
At year-end, the Group had undrawn committed credit facilities amounting to DKK 7,461 million (DKK 6,694 million in 2004). The undrawn committed credit facilities consist of a EUR 400 million and a EUR 600 million facility committed by a number of Danish and international banks. The facilities mature in 2009 and 2012 respectively.
|
|
|
|
|
27 Other liabilities | ||||
|
|
|
|
|
DKK million |
2005 |
2004 |
||
|
|
|
|
|
Employee costs payable | 1,734 | 1,513 | ||
Taxes and duties payable | 463 | 317 | ||
Accruals and deferred income | 83 | 110 | ||
Amounts owed to affiliated companies | 55 | 65 | ||
Other payables | 2,242 | 1,716 | ||
|
|
|
|
|
Total other liabilities | 4,577 | 3,721 | ||
|
|
|
|
78 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes consolidated cash flow and financial resources
|
|
|
|
|
||
28 Other reversals with no effect on cash flow | ||||||
|
|
|
|
|
||
DKK million | 2005 |
2004
|
2003
|
|||
|
|
|
|
|
|
|
Share-based payment costs | 223 | 104 | 76 | |||
Increase/(decrease) in provisions | 890 | 501 | 56 | |||
(Gain)/loss from sale of property, | ||||||
plant and equipment | (64 | ) | 104 | 35 | ||
Allowances for doubtful trade receivables | 72 | (10 | ) | (28 | ) | |
Unrealised (gain)/loss on shares | ||||||
and bonds etc | 37 | (8 | ) | 8 | ||
Unrealised foreign exchange (gain)/loss | 96 | 204 | 207 | |||
Share of (profit)/loss in associated companies | 127 | 212 | 149 | |||
Unrealised capital gain on investments in | ||||||
associated companies | (186 | ) | (95 | ) | (94 | ) |
Other | (86 | ) | 6 | (44 | ) | |
|
|
|
|
|
|
|
Other reversals with no effect on cash flow | 1,109 | 1,018 | 365 | |||
|
|
|
|
|
|
|
||||||
29 Cash flows from acquisition of subsidiaries and business units | ||||||
|
||||||
DKK million | 2005 | 2004 | 2003 | |||
|
|
|
|
|
|
|
Intangible assets | 8 | | | |||
Property, plant and equipment | 345 | | (10 | ) | ||
Current assets | 5 | | (54 | ) | ||
Long-term liabilities | | | | |||
Current liabilities | (8 | ) | | 64 | ||
|
|
|
|
|
|
|
Net assets acquired | 350 | | | |||
Goodwill on acquisition | | | | |||
|
|
|
|
|
|
|
Consideration paid | (350 | ) | | | ||
Acquired cash and cash equivalents | | | 10 | |||
|
|
|
|
|
|
|
Net cash flow | (350 | ) | | 10 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
30 Cash and cash equivalents | ||||||
|
|
|
|
|
|
|
DKK million |
2005 |
2004 |
2003 |
|||
|
|
|
|
|
|
|
Cash at the end of the year | 3,303 | 3,433 | 1,262 | |||
Short-term bank loans and overdrafts | ||||||
at the end of the year | (820 | ) | (470 | ) | (421 | ) |
|
|
|
|
|
|
|
Cash and cash equivalents | ||||||
at the end of the year | 2,483 | 2,963 | 841 | |||
|
|
|
|
|
|
At the end of 2005, 2004 and 2003 there were no marketable securities with original maturity of less than three months.
|
|
|
|
|
|
|
31 Appropriation of net profit incl proposed dividends for the Parent company | ||||||
|
|
|
|
|
|
|
DKK million |
2005 |
2004 |
2003 |
|||
|
|
|
|
|
|
|
Proposed appropriation of net profit | ||||||
in the Parent company, Novo Nordisk A/S: | ||||||
Dividends | 1,945 | 1,594 | 1,488 | |||
Net revaluation reserve according | ||||||
to the equity method | 3,898 | 3,377 | 166 | |||
Retained earnings | 15 | 35 | 3,179 | |||
|
|
|
|
|
|
|
Net profit | 5,858 | 5,006 | 4,833 | |||
|
|
|
|
|
|
|
Total equity in the Parent company, | ||||||
Novo Nordisk A/S: | ||||||
Share capital (not available for dividends) | 709 | 709 | 709 | |||
Share premium account *) | | 2,565 | 2,565 | |||
Net revaluation reserve according to the | ||||||
equity method (not available for dividends) | 10,460 | 6,562 | 3,185 | |||
Retained earnings | 16,310 | 16,701 | 18,396 | |||
Exchange rate adjustments | 142 | (40 | ) | (79 | ) | |
|
|
|
|
|
|
|
Total equity | 27,621 | 26,497 | 24,776 | |||
|
|
|
|
|
|
|
Dividends per share | 6.00 | 4.80 | 4.40 | |||
|
|
|
|
|
|
The Financial statements of the Parent company Novo Nordisk A/S are prepared in accordance with Danish GAAP. Compared to the Group accounting policies this also includes amortisation of goodwill. The net profit and equity in 2005 of Novo Nordisk A/S are DKK 6 million (DKK 7 million in 2004) and DKK 13 million (DKK 7 million in 2004) respectively lower than the net profit and equity of the Group.
*) | In accordance with changes in the Danish Companies Act, the Share premium account is transferred to Retained earnings. |
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
79 |
notes additional information
|
|
32 |
Financial
risk |
|
Novo Nordisk has centralised
the management of the Groups financial risks. The overall objective and
policies for the companys financial risk management are outlined in the
Treasury Policy, which is approved by the Board of Directors. The Treasury Policy
consists of the Foreign Exchange Policy, the Investment Policy, the Financing
Policy and the Policy regarding Credit Risk on Financial Counterparts, and includes
a description of allowed financial instruments and risk limits.
Novo
Nordisk only hedges commercial exposures and consequently does not enter into
derivative transactions for trading or speculative purposes. Novo Nordisk uses
a fully integrated Treasury Management System to manage all financial positions.
All positions are marked-to-market based on real-time quotes and risk is assessed
using generally accepted standards.
Foreign exchange risk
Foreign exchange risk is the principal financial risk within Novo Nordisk
and as such has a significant impact on the Income statement and the Balance
sheet.
The major part of Novo Nordisks sales is
in EUR, USD, JPY and GBP, while a predominant part of production, research and
development costs is carried in DKK. As a consequence Novo Nordisks foreign
exchange risk is most significant in USD, JPY and GBP, leaving out EUR for which
the exchange risk is regarded as low due to the Danish fixed-rate policy vis-à-vis
the EUR.
A
5% change in USD, JPY and GBP versus DKK will have an impact of approximately
DKK 350 million, DKK 150 million and DKK 90 million respectively on operating
profit in 2006. In addition, USD-related currencies will have an impact of DKK
100 million.
The
overall objective of foreign exchange risk management is to limit the short-term
negative impact on earnings and cash flow from exchange rate fluctuations, thereby
increasing the predictability of the financial results.
Novo
Nordisk hedges existing assets and liabilities in major currencies as well as
future expected cash flows up to 24 months forward. Currency hedging is based
upon expectations of future exchange rates and takes place using mainly foreign
exchange forwards and foreign exchange options matching the due dates of the
hedged items. Expected cash flows are continuously assessed using historical
inflows, budgets and monthly sales forecasts. Hedge effectiveness is assessed
on a regular basis.
During
2005 the USD appreciated substantially, ending with a 15.7% increase versus
DKK. In 2004 the USD decreased by 8.2% versus DKK. The JPY and the GBP ended
2005 with a minor appreciation of 1.8% and 3.7% respectively versus DKK. In
2004 the JPY and the GBP decreased by 5.3% and 0.8% respectively versus DKK.
At
year-end 2005 Novo Nordisk has covered the foreign exchange exposures on the
Balance sheet together with 12 months of expected future cash flow in USD. For
JPY and GBP the equivalent cover was 11 months and 10 months of future expected
future cash flow respectively. At the end of 2004 the USD cover was 15 months,
and for JPY and GBP the cover was 12 months and 8 months respectively.
Novo
Nordisk only hedges partially invested equity in major foreign affiliates. Equity
hedging takes place using long-term cross-currency swaps. At year-end, hedged
equity made up 20% of the Groups JPY equity. For 2004 24% of the Groups
JPY equity was hedged.
Interest rate risk
Changing interest
rates affect Novo Nordisks Income statement as well as the Balance sheet.
Novo Nordisk is mainly exposed to interest rate risk through interest-bearing
assets and liabilities.
The
overall objective of interest rate risk management is to limit the negative
impact on earnings and on the Balance sheet from interest rate fluctuations.
Excess
liquidity is primarily invested in short-term, high-rated, liquid bonds denominated
in DKK or EUR or in money market deposits likewise in DKK or EUR. The interest
rate risk of the investments is managed based on duration measured against a
predefined benchmark outlined in the Investment Policy.
DKK
and EUR interest rates fell during the first half of 2005, but rose in the second
half of 2005. The Danish 2-year bond yield was 2.86% at the end of 2005, up
from 2.54% at the end of 2004. The value of the bond portfolio of Novo Nordisk
was more or less unaffected by the interest rate development in 2005.
|
|
32 |
Financial
risk (continued) |
|
Liquidity risk
Novo Nordisk ensures
availability of required liquidity through a combination of cash management,
highly liquid investment portfolios, and uncommitted as well as committed facilities.
Counterparty risk
The use of derivative
financial instruments and money market deposits gives rise to counterparty exposure.
To manage and reduce the credit risk on financial counterparties, Novo Nordisk
only enters into derivative financial contracts with financial counterparties
having a satisfactory long-term credit rating assigned by international credit
rating agencies. Money market deposits are only entered into with financial
counterparts having a satisfactory short-term credit rating. The credit risk
on bonds is limited as investments are made in liquid bonds with solid credit
ratings.
Credit
risk on Trade and Other receivables is limited as Novo Nordisk has no significant
concentration of credit risk, with exposure being spread over a large number
of counterparties and customers.
|
|
33 |
Related
party transactions |
|
Novo Nordisk A/S is controlled by Novo A/S (incorporated in Denmark), which owns 25.5% of the shares in Novo Nordisk A/S. The remaining shares are widely held. The ultimate parent of the Novo Nordisk Group is the Novo Nordisk Foundation (incorporated in Denmark).
Other related parties are considered to be the Novozymes Group due to joint ownership, associated companies, the directors and officers of these entities, and management of Novo Nordisk. Following the demerger, Novo Nordisk has access to certain assets of and may purchase certain services from Novo A/S and the Novozymes Group and vice versa. All agreements relating to such assets and services are based on the list prices used for sales to third parties where such list prices exist, or the price has been set at what is regarded as market price. The main part of these agreements is for one year.
The Novo Nordisk Group has had the following material transactions with related parties:
|
|
|
||
2005 |
2004 |
|||
Purchase/ |
Purchase/ |
|||
DKK million |
(sale) |
(sale) |
||
|
|
|
||
Novo A/S | ||||
Services provided by the Novo Nordisk Group |
(12 |
) |
(5 |
) |
Facilitation provided by Novo A/S |
35 |
34 |
||
Purchase of treasury shares |
646 |
643 |
||
The Novozymes Group | ||||
Services provided by the Novo Nordisk Group |
(248 |
) |
(363 |
) |
Services provided by the Novozymes Group |
142 |
158 |
||
Sales of assets to the Novozymes Group |
|
(7 |
) | |
Associated companies | ||||
Purchased intangible assets, fees and royalties etc | ||||
paid to associated companies by Novo Nordisk |
96 |
415 |
||
|
|
|
|
There have not been any material transactions with the Novo Nordisk Foundation or with any director or officer of Novo Nordisk A/S, the Novozymes Group, Novo A/S, the Novo Nordisk Foundation or associated companies. For information on remuneration to management of Novo Nordisk A/S, please refer to note 35.
Apart from the balances included in the Balance sheet under Other financial assets, Other receivables, and Other liabilities, there are no unsettled transactions with related parties at the end of the year.
80 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes additional information
|
|
34 |
Share-based
payment schemes |
|
Share options
Novo Nordisk has
established share option schemes with the purpose of motivating and retaining
qualified management and to ensure common goals for management and the shareholders.
Each option gives the right to purchase one Novo Nordisk B share, and in total
approximately 400 employees in Novo Nordisk hold share options. All share options
are hedged by treasury shares.
Ordinary share option
plans
The granting of
share options under the Groups ordinary share option plans is subject
to the achievement of financial and non-financial goals decided by the Board
of Directors aligned with the Groups long-term targets.
The
options are exercisable three years after the issue date and will expire after
eight years. For options granted based on performance targets for the financial
years 19971999, the exercise price was equal to the market price of the
Novo Nordisk B share at the time of issuance. The exercise price for options
granted based on performance targets for the financial years 2000 2005
was equal to the market price of the Novo Nordisk B share at the time when the
plan was established. The options can only be settled in shares.
For
2005, 820,234 options were granted. This corresponds to 94% of the maximum number
of options available for grant. The exercise price is 306. The exercise price
is fixed during the lifetime of the share option plan.
Launch-share option
plan
In connection
with the demerger of Novozymes A/S in 2000, a specific share option plan was
established for Executive Management and the Senior Management Board, where
the granting of the options was subject to the successful and timely completion
of the demerger. The options are exercisable three years after the issue date
and will expire after six years. The exercise price corresponds to the market
price of the Novo Nordisk B share at the time when the plan was established.
As
a prerequisite to receiving the options, each participant had to establish an
investment in Novo Nordisk B shares equal to one years gross salary. For
each Novo Nordisk share invested under the scheme, four options were received,
and the Novo Nordisk B share investment had to be maintained at least until
the end of the vesting period for the options, ie to 31 January 2004. After
this date, the investment in Novo Nordisk B shares was no longer required, and
the Novo Nordisk B shares could be sold by the individual launch-share option
plan participant, whereas the launch-share options could be exercised within
a period of three years until February 2007.
The
launch scheme was mandatory for members of Executive Management and voluntary
for the Senior Management Board. In 2001 and 2002, a launch-option incentive
programme was also offered to newly appointed members of the Senior Management
Board.
Assumptions
The market value
of the Novo Nordisk B share options has been calculated using the Black-Scholes
option pricing model.
The
assumptions used are shown in the table below:
|
|
|
|
|
|
|
2005 |
2004 |
2003 |
||||
|
|
|
|
|
|
|
Expected life of the option in years (average) |
6 |
6 |
4 |
|||
Expected volatility |
15% |
35% |
35% |
|||
Expected dividend per share (in DKK) |
6.00 |
4.80 |
4.40 |
|||
Risk-free interest rate | ||||||
(based on Danish government bonds) |
3.25% |
3.50% |
3.80% |
|||
Novo Nordisk B share price | ||||||
at the date of grant |
320 |
288 |
241 |
|||
Novo Nordisk B share price | ||||||
at the end of the year |
355 |
299 |
241 |
|||
|
|
|
|
|
|
In 2005 the expected volatility is based on one years historical volatility. In 2004 and 2003, the expected volatility was based on four years historical volatility.
Share options on Novozymes
shares
Options granted
prior to the demerger of Novozymes A/S in 2000 have been split into one Novo
Nordisk option and one Novozymes option. At the end of the year, the Groups
outstanding Novozymes options amount to 140,308 with an average exercise price
of DKK 97 per share of DKK 10 and a market value of DKK 34 million. These options
are hedged by the Groups holding of Novozymes A/S B shares.
Employee shares
In 2005 a new
employee share program was introduced. In Denmark and internationally employees
bought 852,647 shares under this program.
In
the US, Brazil, China and Russia the program is structured as a share option
scheme with a vesting period of three years and an exercise price of nil. A
total of 113,540 options have been granted under this part of the program.
Long-term share-based
incentive programme
As from 2004,
the six members of Executive Management and twenty members of the Senior Management
Board are no longer included in Novo Nordisks share option plan. The option
plan has been replaced by a share-based incentive programme. This incentive
programme is based on an annual calculation of shareholder value creation compared
to the planned performance for the year.
In
line with Novo Nordisks long-term financial targets, the calculation of
value creation is based on reported operating profit after tax reduced by a
WACC-based return requirement on average invested capital. A proportion of the
marginal value creation will be transferred to a bonus pool for participating
executives. The calculated bonus pool may, subject to the Board of Directors
assessment, be reduced by a lower than expected performance on significant research
and development projects and key sustainability projects.
The
bonus pool will operate with a maximum contribution per participant equal to
eight months salary. Once the performance-based bonus pool has been approved
by the Board of Directors, the bonus pool is converted into Novo Nordisk A/S
B shares at the market price prevailing when the financial results for the year
prior to the bonus year were released. The bonus pool of shares will be established
when approved by the Board of Directors, but will be locked up for three years
before it is transferred to the participants at the end of the three-year period.
In
the lock-up period, the bonus pool may potentially be reduced due to lower than
planned value creation in subsequent years. The participant will have to be
employed by Novo Nordisk at the end of the lock-up period to be eligible for
the transfer of shares from the bonus pool. In 2005, the allocation to the bonus
pool amounts to DKK 35.5 million, corresponding to seven months salary.
This amount was expensed in 2005. The cash amount has been converted into 116,013
Novo Nordisk B shares using a share price of DKK 306, equal to the average trading
price for Novo Nordisk B shares on the Copen-hagen Stock Exchange from 29 January
to 12 February 2005. Based on the split of participants at the establishment
of the bonus pool, approximately 40% of the pool will be allocated to the members
of Executive Management and 60% to the members of the Senior Management Board.
The
total number of shares in the bonus pool relating to the years 2004 and 2005
now amounts to 242,357 shares.
As
the long-term share-based incentive programme is evaluated by the Board of Directors
to have worked successfully in 2004 2005, it will continue in 2006 with
an unchanged structure.
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
81 |
notes additional information
|
|
34 |
Share-based
payment schemes (continued) |
|
Average
exercise
price
per option
DKK |
Market
value
per
option
DKK |
Market
value
DKK
million |
||||||
Outstanding share options in Novo Nordisk |
Share
options |
|||||||
|
|
|
|
|
|
|
|
|
Outstanding at the end of 2002 |
3,053,953 |
223 |
58 |
177 |
||||
Granted in respect of 2003 (issued on 6 February 2004) |
1,092,500 |
195 |
86 |
94 |
||||
Exercised in 2003: | ||||||||
of 1998 Ordinary share option plan |
(20,000 |
) |
125 |
58 |
(1 |
) | ||
of 1999 Ordinary share option plan |
(51,000 |
) |
198 |
58 |
(3 |
) | ||
Expired/cancelled in 2003 |
(37,750 |
) |
223 |
58 |
(2 |
) | ||
Value adjustment |
42 |
|||||||
|
|
|
|
|
|
|
|
|
Outstanding at the end of 2003 |
4,037,703 |
216 |
75 |
307 |
||||
|
|
|
|
|
|
|
|
|
Granted in respect of 2004 (issued on 31 January 2005) |
809,416 |
267 |
104 |
84 |
||||
Exercised in 2004: | ||||||||
of 1997 Ordinary share option plan |
(5,500 |
) |
190 |
75 |
(1 |
) | ||
of 1998 Ordinary share option plan |
(55,083 |
) |
125 |
75 |
(4 |
) | ||
of 1999 Ordinary share option plan |
(99,166 |
) |
198 |
75 |
(7 |
) | ||
of 2000 Ordinary share option plan |
(143,083 |
) |
198 |
75 |
(11 |
) | ||
of Launch-share option plan |
(92,280 |
) |
198 |
75 |
(7 |
) | ||
Expired/cancelled in 2004 |
(6,356 |
) |
216 |
75 |
(1 |
) | ||
Value adjustment |
79 |
|||||||
|
|
|
|
|
|
|
|
|
Outstanding at the end of 2004 |
4,445,651 |
227 |
99 |
439 |
||||
|
|
|
|
|
|
|
|
|
Granted in respect of 2005 (issued on 31 January 2006) |
820,234 |
306 |
57 |
47 |
||||
Employee share options (issued OctDec 2005) |
113,540 |
0 |
312 |
35 |
||||
Exercised in 2005: | ||||||||
of 1997 Ordinary share option plan |
(9,500 |
) |
190 |
99 |
(1 |
) | ||
of 1998 Ordinary share option plan |
(51,500 |
) |
125 |
99 |
(5 |
) | ||
of 1999 Ordinary share option plan |
(103,667 |
) |
198 |
99 |
(10 |
) | ||
of 2000 Ordinary share option plan |
(91,624 |
) |
198 |
99 |
(9 |
) | ||
of Launch-share option plan |
(134,040 |
) |
198 |
99 |
(13 |
) | ||
Expired/cancelled in 2005 |
(13,208 |
) |
227 |
99 |
(1 |
) | ||
Value adjustment |
152 |
|||||||
|
|
|
|
|
|
|
|
|
Outstanding at the end of 2005 |
4,975,886 |
238 |
127 |
634 |
* | |||
|
|
|
|
|
|
|
|
*) The market value has been calculated using the Black-Scholes model with the parameters existing at year-end 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding/ |
||||||||||||
Exercisable and outstanding | Issued | Exercised | Expired/ |
exercisable |
Exercise price | |||||||
share options in Novo Nordisk | share options | share options | cancelled |
share
options |
DKK |
Exercise
period |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
1997 Ordinary share option plan | 104,500 | (64,000 | ) | (27,000 | ) |
13,500 |
190 |
19/2
2001 18/2 2006 |
||||
1998 Ordinary share option plan | 355,000 | (178,333 | ) | (50,917 | ) |
125,750 |
125 |
25/3
2002 24/3 2007 |
||||
1999 Ordinary share option plan | 687,500 | (253,833 | ) | (77,167 | ) |
356,500 |
198 |
24/3
2003 23/3 2008 |
||||
2000 Ordinary share option plan | 763,000 | (234,707 | ) | (25,168 | ) |
503,125 |
198 |
22/2
2004 21/2 2009 |
||||
2001 Ordinary share option plan | 684,980 | | (42,894 | ) |
642,086 |
332 |
8/2
2005 7/2 2010 |
|||||
2000 Launch-share option plan | 718,600 | (226,320 | ) | |
492,280 |
198 |
1/2
2004 31/1 2007 |
|||||
2001 Launch-share option plan | 10,764 | | |
10,764 |
332 |
8/2
2005 7/2 2010 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at the end of 2005 | 3,324,344 | (957,193 | ) | (223,146 | ) |
2,144,005 |
||||||
2002 Launch-share option plan | 26,024 | | |
26,024 |
322 |
7/2
2006 6/2 2011 |
||||||
2003 Ordinary share option plan | 1,092,500 | | (24,333 | ) |
1,068,167 |
195 |
6/2
2007 5/2 2012 |
|||||
2004 Ordinary share option plan | 809,416 | | (5,500 | ) |
803,916 |
267 |
31/1
2008 30/1 2013 |
|||||
2005 Ordinary share option plan | 820,234 | | |
820,234 |
306 |
31/1
2009 30/1 2014 |
||||||
2005 Employee share options | 113,540 | | |
113,540 |
0 |
1/11
2008 31/12 2008
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the end of 2005 | 6,186,058 | (957,193 | ) | (252,979 | ) |
4,975,886 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
Exercised |
|||
market
price |
share |
|||
Average market price of Novo Nordisk B shares per trading period in 2005 |
DKK |
options |
||
|
|
|
|
|
February |
306 |
118,560 |
||
May |
302 |
74,530 |
||
August |
324 |
138,753 |
||
November |
329 |
58,488 |
||
|
|
|
|
|
Total exercised options |
390,331 |
|||
|
|
|
|
82 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes additional information
|
|
35 |
Managements
remuneration, share options and shareholdings |
|
For information on the Board of Directors, the members of Executive Management and of the Senior Management Board, please refer to pages 108 110 of the Annual Report.
Remuneration
It is the policy
of Novo Nordisk that remuneration to the Board of Directors (eleven in total),
Executive Management (six in total) and the Senior Management Board (twenty
in total) must be at a competitive level compared to other major Danish companies
and similar international pharmaceutical companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
Board
of |
Audit |
2005 |
Board
of |
Audit |
2004 |
|||||||
DKK million |
Directors |
Committee |
Total |
Directors |
Committee |
Total |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Mads Øvlisen (Chairman of the Board) |
0.8 |
|
0.8 |
0.8 |
|
0.8 |
||||||
Sten Scheibye (Vice chairman of the Board) |
0.5 |
|
0.5 |
0.4 |
|
0.4 |
||||||
Kurt Anker Nielsen (Chairman of the Audit Committee) |
0.3 |
0.4 |
0.7 |
0.3 |
0.4 |
0.7 |
||||||
Other Board of Directors /Audit Committee members |
2.2 |
0.3 |
2.5 |
2.1 |
0.3 |
2.4 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
3.8 |
0.7 |
4.5 |
3.6 |
0.7 |
4.3 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Executive Management
and Senior Management Board
The remuneration
to Executive Management and the Senior Management Board is based on a fixed
salary, a potential cash bonus of up to four months salary, pension contributions
of 20% to approximately 30% of the cash salary including bonus, as well as non-monetary
benefits in the form of car and phone. Additionally, Executive Management and
the Senior Management Board participate in a long-term share-based incentive
programme. The performance-based incentive programme is based on long-term value
creation where Novo Nordisk B shares will be allocated annually to a shared
bonus pool when predefined overall business-related targets have been achieved.
The maximum annual allocation is capped. Subject to satisfactory subsequent
performance, the bonus pool of shares may be paid out to the executives after
a three-year lock-up period. The size of the cash bonus depends on the achievement
of individual performance targets, whereas the incentive from the long term
share-based programme is based on an annual calculation of shareholder-value
creation compared to planned performance for the year for the Group.
The remuneration package for members of the Senior Management Board employed in foreign subsidiaries differs from the general package in respect of other benefit and bonus schemes included in the package in order to ensure an attractive package compared to local conditions. In addition, Executive Management and Senior Management Board members receive ordinary allowances in connection with business travelling, conferences and education etc, which are based on refunding of actual costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
Car
allowance |
Share-based |
Total |
||||||||||
DKK million |
Fixed
salary |
Cash
bonus |
Pensions |
etc |
payment |
remuneration |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | ||||||||||||
Executive Management: | ||||||||||||
Lars Rebien Sørensen |
5.5 |
1.6 |
1.8 |
0.3 |
|
9.2 |
||||||
Jesper Brandgaard |
2.7 |
0.9 |
0.9 |
0.3 |
|
4.8 |
||||||
Lars Almblom Jørgensen |
2.6 |
0.8 |
1.1 |
0.3 |
|
4.8 |
||||||
Lise Kingo |
2.7 |
0.9 |
0.9 |
0.3 |
|
4.8 |
||||||
Kåre Schultz |
2.9 |
0.9 |
1.1 |
0.8 |
|
5.7 |
||||||
Mads Krogsgaard Thomsen |
2.7 |
0.7 |
0.8 |
0.3 |
|
4.5 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Management in total |
19.1 |
5.8 |
6.6 |
2.3 |
|
33.8 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Management Board in total |
33.9 |
9.0 |
9.7 |
3.3 |
|
55.9 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Share bonus pool *) |
35.5 |
35.5 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
*) | The share bonus pool is locked up for three years before it is transferred to the participants employed at the end of the three-year period. The value is the cash amount of the share bonus granted in the year using the grant date market value of Novo Nordisk B shares. Based on the split of participants at the establishment of the bonus pool, approximately 40% of the pool will be allocated to the members of Executive Management and 60% to the members of the Senior Management Board. In the lock-up period, the bonus pool may potentially be reduced as a result of lower than planned value creation in subsequent years. |
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
83 |
notes additional information
|
|
35 |
Managements
remuneration, share options and shareholdings (continued) |
|
Car
allowance |
Share-based |
Total |
|||||||||||
DKK million |
Fixed
salary |
Cash
bonus |
Pensions |
etc
**) |
payment |
remuneration |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |||||||||||||
Executive Management: | |||||||||||||
Lars Rebien Sørensen |
5.3 |
1.5 |
1.6 |
0.3 |
|
8.7 |
|||||||
Jesper Brandgaard |
2.6 |
0.9 |
0.8 |
0.3 |
|
4.6 |
|||||||
Lars Almblom Jørgensen |
2.6 |
0.6 |
0.9 |
0.3 |
|
4.4 |
|||||||
Lise Kingo |
2.6 |
0.9 |
0.8 |
0.3 |
|
4.6 |
|||||||
Kåre Schultz |
2.9 |
0.9 |
1.0 |
0.3 |
|
5.1 |
|||||||
Mads Krogsgaard Thomsen |
2.6 |
0.4 |
0.8 |
0.3 |
|
4.1 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Management in total |
18.6 |
5.2 |
5.9 |
1.8 |
|
31.5 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Management Board in total |
39.4 |
11.3 |
11.1 |
5.3 |
|
67.1 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share bonus pool *) |
33.7 |
33.7 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
*) | The share bonus pool is locked up for three years before it is transferred to the participants employed at the end of the three-year period. The value is the cash amount of the share bonus granted in the year using the grant date market value of Novo Nordisk B shares. Based on the split of participants at the establishment of the bonus pool, approximately 40% of the pool will be allocated to the members of Executive Management and 60% to the members of the Senior Management Board. In the lock-up period, the bonus pool may potentially be reduced as a result of lower than planned value creation in subsequent years. |
**) | For 2004, Car allowance etc has been adjusted to reflect a revaluation of car lease expenses. |
In relation to severance payment, the members of Executive Management are, in the event of termination by the Company or by the individual due to a merger, acquisition or takeover by an external company, entitled to a severance payment of up to 36 months salary plus pension contributions. This equals amounts between DKK 10.5 million and DKK 21.9 million.
Lars Rebien Sørensen serves as a member of the Board of Directors of Scandinavian Airlines and ZymoGenetics, Inc. and retains the remuneration received from Scandinavian Airlines, which amounts to SEK 300 thousand in 2005 (SEK 300 thousand in 2004) but does not retain the compensation from ZymoGenetics, Inc. Lars Rebien Sørensen furthermore serves as a member of the Supervisory Board of Bertelsmann AG for which he receives EUR 41 thousand in 2005, which he retains.
|
|
|
|
|
|
|
|
|
|
|
|
Managements share options | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At
the beginning |
Exercised
during
the year |
Additions
during
the year |
At
the end
of
the year |
Market
value *)
DKK
million |
|||||||
Share options in Novo Nordisk |
of
the year |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Executive Management: | |||||||||||
Lars Rebien Sørensen |
115,500 |
|
|
115,500 |
16.8 |
||||||
Jesper Brandgaard |
65,280 |
|
|
65,280 |
9.5 |
||||||
Lars Almblom Jørgensen |
66,780 |
|
|
66,780 |
9.8 |
||||||
Lise Kingo |
37,520 |
|
|
37,520 |
5.5 |
||||||
Kåre Schultz |
67,280 |
(38,530 |
) |
|
28,750 |
3.8 |
|||||
Mads Krogsgaard Thomsen |
65,280 |
|
|
65,280 |
9.5 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Executive Management in total |
417,640 |
(38,530 |
) |
|
379,110 |
54.9 |
|||||
Former members of Executive Management **): | |||||||||||
Mads Øvlisen |
98,580 |
|
|
98,580 |
15.1 |
||||||
Kurt Anker Nielsen ***) |
37,840 |
|
|
37,840 |
5.8 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
136,420 |
|
|
136,420 |
20.9 |
|||||||
Senior Management Board in total ****) |
585,754 |
(167,510 |
) |
15,500 |
433,744 |
60.9 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Total |
1,139,814 |
(206,040 |
) |
15,500 |
949,274 |
136.7 |
|||||
|
|
|
|
|
|
|
|
|
|
|
*) | Calculation of market values at year-end has been based on the Black-Scholes option pricing model applying the assumptions shown in note 34. |
**) | Mads Øvlisen and Kurt Anker Nielsen are now members of the Board of Directors. |
***) | In addition, Kurt Anker Nielsen has share options in Novo Nordisk, issued by Novo A/S. At the end of 2005, 21,000 of these options were outstanding. |
****) | Additions during the year cover the holdings of share options by Senior Management Board members appointed in 2005. |
84 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes additional information
|
|
35 |
Managements
remuneration, share options and shareholdings (continued) |
|
Managements holding
of Novo Nordisk shares
The internal rules for board
members, executives and certain employees trading in Novo
Nordisk securities only permit trading in the 15-calendar-day period following
each quarterly announcement.
|
|
|
|
|
|
|
|
|
|
|
|
At
the beginning
of
the year
|
Purchased
during
the year
|
Sold |
At
the end
of
the year
|
Market
value *)
DKK
million
|
|||||||
Shares in Novo Nordisk |
during
the year |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Board of Directors: | |||||||||||
Mads Øvlisen |
17,330 |
|
|
17,330 |
6.1 |
||||||
Sten Scheibye |
400 |
|
|
400 |
0.1 |
||||||
Anne Marie Kverneland |
1,600 |
60 |
|
1,660 |
0.6 |
||||||
Göran A. Ando |
|
|
|
|
|
||||||
Henrik Gürtler |
|
|
|
|
|
||||||
Johnny Henriksen |
300 |
60 |
|
360 |
0.1 |
||||||
Jørgen Wedel |
5,555 |
|
|
5,555 |
2.0 |
||||||
Kurt Anker Nielsen |
27,612 |
5,000 |
(5,000 |
) |
27,612 |
9.8 |
|||||
Kurt Briner |
2,400 |
|
(2,400 |
) |
|
|
|||||
Niels Jacobsen |
11,000 |
|
|
11,000 |
3.9 |
||||||
Stig Strøbæk |
400 |
60 |
(300 |
) |
160 |
0.1 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Board of Directors in total |
66,597 |
5,180 |
(7,700 |
) |
64,077 |
22.7 |
|||||
Executive Management: | |||||||||||
Lars Rebien Sørensen |
3,800 |
60 |
|
3,860 |
1.3 |
||||||
Jesper Brandgaard |
5,545 |
60 |
(5,445 |
) |
160 |
0.1 |
|||||
Lars Almblom Jørgensen |
4,690 |
60 |
|
4,750 |
1.6 |
||||||
Lise Kingo |
1,555 |
60 |
|
1,615 |
0.6 |
||||||
Kåre Schultz |
5,000 |
38,590 |
(43,430 |
) |
160 |
0.1 |
|||||
Mads Krogsgaard Thomsen |
100 |
60 |
|
160 |
0.1 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Executive Management in total |
20,690 |
38,890 |
(48,875 |
) |
10,705 |
3.8 |
|||||
Senior Management Board in total |
56,504 |
148,600 |
(165,631 |
) |
39,473 |
14.0 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Share bonus pool for Executive Management | |||||||||||
and Senior Management Board **) |
126,344 |
116,013 |
|
242,357 |
85.9 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total |
270,135 |
308,683 |
(222,206 |
) |
356,612 |
126.4 |
|||||
|
|
|
|
|
|
|
|
|
|
|
*) | Calculation of the market value is based on the quoted share prices at the end of the year. |
**) | The share bonus pool is locked up for three years before it is transferred to the participants employed at the end of the three-year period. Based on the split of participants at the establishment of the bonus pool, approximately 40% of the pool will be allocated to the members of Executive Management and 60% to the members of the Senior Management Board. In the lock-up period, the bonus pool may potentially be reduced as a result of lower than planned value creation in subsequent years. |
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
85 |
notes additional information
|
|
36 |
Derivative
financial instruments |
|
Novo Nordisk uses a number of financial instruments to hedge currency exposure and, in line with the Groups treasury policies, Novo Nordisk only hedges commercial exposures and consequently does not enter into derivative transactions for trading or speculative purposes. Novo Nordisks currency-hedging activities are categorised into hedging of forecasted transactions (cash flow hedges), hedging of assets and liabilities (fair value hedges) and hedging of net investments.
Hedging of forecasted
transactions
The table below
shows the fair value of cash flow-hedging activities for 2005 and 2004 specified
by hedging instrument and the major currencies. The fair value of the financial
instruments qualifying for hedge accounting under IAS 39 is recognised directly
under equity until the hedged items are recognised in the Income statement.
At year-end a loss of DKK 345 million is deferred via equity (a gain of DKK
461 million in 2004). The fair values of the financial instruments not qualifying
for hedge accounting under IAS 39 are recognised directly in the Income statement.
|
|
|
|
|
|
|
||||||
Financial instruments hedging forecasted transactions qualifying for hedge accounting under IAS 39 | ||||||||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
2004 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
Contract |
Positive |
Negative |
Contract |
Positive |
Negative |
|||||||
amount |
fair
values |
fair
values |
amount |
fair
values |
fair
values |
|||||||
DKK million |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward contracts, net sales: | ||||||||||||
USD |
5,941 |
|
348 |
4,526 |
375 |
|
||||||
JPY |
1,738 |
18 |
|
1,382 |
65 |
|
||||||
GBP |
807 |
|
6 |
567 |
14 |
|
||||||
Other |
234 |
|
9 |
201 |
7 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hedging of forecasted transactions | ||||||||||||
qualifying for hedge accounting under IAS 39 |
8,720 |
18 |
363 |
6,676 |
461 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial instruments hedging forecasted transactions qualifying for hedge accounting under IAS 39, but for which hedge accounting is not applied | ||||||||||||
|
||||||||||||
Interest rate swaps: | ||||||||||||
DKK/DKK |
310 |
|
34 |
310 |
|
34 |
||||||
EUR/EUR |
502 |
|
8 |
501 |
|
6 |
||||||
JPY/JPY |
430 |
|
|
422 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hedging of forecasted transactions | ||||||||||||
qualifying for hedge accounting under IAS 39, | ||||||||||||
but for which hedge accounting is not applied |
1,242 |
|
42 |
1,233 |
|
40 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial instruments hedging forecasted transactions, but not qualifying for hedge accounting under IAS 39 | ||||||||||||
|
|
|
|
|
|
|
||||||
Currency options: | ||||||||||||
EUR/USD (purchased USD put) |
1,056 |
3 |
|
1,424 |
84 |
|
||||||
EUR/JPY (purchased JPY put) |
835 |
7 |
|
372 |
12 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hedging of forecasted transactions | ||||||||||||
not qualifying for hedge accounting under IAS 39 |
1,891 |
10 |
|
1,796 |
96 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hedging of forecasted transactions |
11,853 |
28 |
405 |
9,705 |
557 |
40 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
86 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes additional information
|
|
36 |
Derivative
financial instruments (continued) |
|
2005 |
2004 |
|
|
||
The financial contracts existing at the end of the year cover expected | ||
cash flow in key currencies in the following number of months: | ||
USD |
12
months |
15
months |
JPY |
11
months |
12
months |
GBP |
10
months |
8
months |
|
||
The above financial contracts (cash flow hedges) are expected to be | ||
recognised in the Income statement in the following number of months: | ||
USD |
15
months |
15
months |
JPY |
13
months |
12
months |
GBP |
12
months |
10
months |
The maturity of the swaps existing at the end of 2005 is December 2007, December 2011 and December 2012 (September 2006 and December 2012 at the end of 2004) and the interest margins are (2.79%) to (0.22%) ((3.20%) to (0.27%) at year-end 2004).
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
2004 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
Contract |
Positive |
Negative |
Contract |
Positive |
Negative |
|||||||
amount |
fair
values |
fair
values |
amount |
fair
values |
fair
values |
|||||||
DKK million |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward contracts, net sales: | ||||||||||||
USD |
2,399 |
|
185 |
1,687 |
180 |
|
||||||
JPY |
531 |
14 |
|
485 |
20 |
|
||||||
GBP |
273 |
|
4 |
268 |
10 |
|
||||||
Other |
204 |
|
5 |
88 |
|
3 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total forward contracts |
3,407 |
14 |
194 |
2,528 |
210 |
3 |
||||||
Currency swaps: | ||||||||||||
EUR/USD |
504 |
61 |
|
492 |
|
10 |
||||||
JPY/DKK |
314 |
84 |
|
314 |
87 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total currency swaps |
818 |
145 |
|
806 |
87 |
10 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hedging of assets and liabilities |
4,225 |
159 |
194 |
3,334 |
297 |
13 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
The maturity of the swaps existing at the end of 2005 is December 2011 (December 2011 at the end of 2004) and the interest margins are 0.99% to 4.05% ((0.90%) to 4.05% at year-end 2004).
The financial contracts existing at the end of the year hedge the currency exposure on assets and liabilities in the Groups major currencies other than DKK and EUR, ie assets and liabilities in USD, JPY and GBP.
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
87 |
notes additional information
|
|
36 |
Derivative
financial instruments (continued) |
|
Hedging of net investments
in foreign subsidiaries
The table below shows the
fair value of hedging activities relating to net investments in foreign subsidiaries
for 2005 and 2004 specified by hedging instrument and the major currencies.
All changes in fair values relating to currency are recognised directly under
equity, amounting to DKK 10 million in 2005 (DKK 13 million in 2004). All changes
relating to interest rates are recognised in the Income statement, amounting
to DKK 1 million in 2005 (DKK 1 million in 2004).
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
2004 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
Contract |
Positive |
Negative |
Contract |
Positive |
Negative |
|||||||
amount |
fair
values |
fair
values |
amount |
fair
values |
fair
values |
|||||||
DKK million |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
at
year-end |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency swaps: | ||||||||||||
JPY/DKK |
145 |
11 |
|
145 |
14 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hedging of net investments in foreign subsidiaries |
145 |
11 |
|
145 |
14 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
The maturity of the swap existing at the end of 2005 is September 2006 (September 2006 at the end of 2004) and the interest margin is 2.69% (2.69% at year-end 2004).
|
|
|
|
|
|
|
|
|
|
|
2005 |
2004 |
|||||||||
DKK million |
Net
investment |
%
covered |
Net
investment |
%
covered |
||||||
|
|
|
|
|
|
|
|
|
|
|
USD |
1,762 |
0% |
1,126 |
0% |
||||||
JPY |
716 |
20% |
544 |
24% |
||||||
GBP |
128 |
0% |
141 |
0% |
||||||
EUR *) |
2,114 |
0% |
2,380 |
0% |
||||||
Other |
3,066 |
0% |
1,477 |
0% |
||||||
|
|
|
|
|
|
|
|
|
|
|
Total |
7,786 |
5,668 |
||||||||
|
|
|
|
|
|
|
|
|
|
*) including subsidiaries with EUR as functional currency regardless of the local currency in the subsidiary. |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
2004 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
Contract | Positive | Negative | Contract | Positive | Negative | |||||||
amount | fair values | fair values | amount | fair values | fair values | |||||||
DKK million | at year-end | at year-end | at year-end | at year-end | at year-end | at year-end | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency-related instruments: | ||||||||||||
Forward contracts | 12,127 | 32 | 557 | 9,204 | 671 | 3 | ||||||
Currency options | 1,891 | 10 | | 1,796 | 96 | | ||||||
Currency swaps | 963 | 156 | | 951 | 101 | 10 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total currency-related instruments | 14,981 | 198 | 557 | 11,951 | 868 | 13 | ||||||
Interest-related instruments: | ||||||||||||
Interest rate swaps | 1,242 | | 42 | 1,233 | | 40 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-related instruments | 1,242 | | 42 | 1,233 | | 40 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative financial instruments included | ||||||||||||
in marketable securities and in short-term debt | 16,223 | 198 | 599 | 13,184 | 868 | 53 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair values at year-end are recognised in: | ||||||||||||
Income statement | 170 | 236 | 394 | 53 | ||||||||
Equity: | ||||||||||||
Cash flow hedges | 18 | 363 | 461 | | ||||||||
Equity swaps (included in exchange rate adjustment | ||||||||||||
of investments in subsidiaries) | 10 | | 13 | | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair values | 198 | 599 | 868 | 53 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
88 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes additional information
|
|
37 |
Commitments
and contingencies |
|
DKK
million |
2005
|
2004
|
|||
|
|
|
|
||
Commitments | |||||
|
|
|
|
||
Operating lease commitments | |||||
The operating lease commitments below are related | |||||
to non-cancellable operating leases primarily related | |||||
to premises, company cars and office equipment. | |||||
Approximately 61% of the commitments are related to | |||||
leases outside Denmark. The lease costs for 2005 and | |||||
2004 were DKK 752 million and DKK 662 million re- | |||||
spectively. | |||||
Lease commitments expiring within | |||||
the following periods as from the | |||||
balance sheet date: | |||||
Within one year | 456 | 349 | |||
Between one and two years | 386 | 278 | |||
Between two and three years | 306 | 202 | |||
Between three and four years | 261 | 164 | |||
Between four and five years | 332 | 135 | |||
After five years | 722 | 450 | |||
|
|
|
|
||
2,463 | 1,578 | ||||
|
|
|
|
||
Purchase obligations | 819 | 1,274 | |||
|
|
|
|
||
The purchase obligations primarily relate to con- | |||||
tractual obligations to investments in property, plant | |||||
and equipment including purchase agreements re- | |||||
garding medical equipment and consumer goods. | |||||
Novo Nordisk expects to fund these commitments | |||||
with existing cash and cash flows from operations. | |||||
Obligations relating to research and | |||||
development projects | 1,241 | 674 | |||
|
|
|
|
||
Novo Nordisk has engaged in research and develop- | |||||
ment projects with a number of external corporations. | |||||
The major part of the obligations comprises develop- | |||||
ment obligations relating to the option fee on pro- | |||||
teins developed by ZymoGenetics, Inc, fees on the | |||||
NovoSeven® expansion programmes and liraglutide | |||||
clinical trials. | |||||
Other guarantees | 255 | 224 | |||
|
|
|
|
||
Other guarantees primarily relate to guarantees issued | |||||
by Novo Nordisk in relation to rented property. | |||||
Security for debt | 1,791 | 1,722 | |||
|
|
|
|
||
Land, buildings and equipment etc at carrying amount. |
World Diabetes Foundation
At the Annual General Meeting
of Novo Nordisk A/S in 2002 the shareholders agreed on a donation to the World
Diabetes Foundation, obligating Novo Nordisk A/S for a period of 10 years from
2002 to make annual donations to the Foundation of 0.25% of the net insulin
sales of the Novo Nordisk Group in the preceding financial year. However, annual
donations shall not exceed the lower of DKK 65 million or 15% of the taxable
income of Novo Nordisk A/S in the financial year in question. The donation of
DKK 52 million in 2005 is recognised in the Income statement.
Contingencies
As of January 26 2006, Novo Nordisk Inc. as the majority of hormone therapy product manufacturers in the US, is a defendant in product liability lawsuits related to hormone therapy products. These lawsuits currently involve a total of 37 individuals who allege to have used a Novo Nordisk hormone therapy product. These products (Activella® and Vagifem®) have been sold and marketed in the US since 2000. Until July 2003, the products were sold and marketed exclusively in the US by Pharmacia & Upjohn Company (now Pfizer Inc.). According to information received from Pfizer, an additional 13 individuals currently allege, in relation to similar lawsuits against Pfizer Inc., that they also have used a Novo Nordisk hormone therapy product. Currently, it is expected that the first trial may take place in the third or fourth quarter of 2006; however, Novo Nordisk is not expecting the claims to impact Novo Nordisks financial position, results of operations or cash flows.
The office of the US Attorney
for the Eastern District of New York has served Novo Nordisk with a subpoena
calling for the production of documents relating to the companys US marketing
and promotional practise. At this time, the company believes that the investigation
is limited to its insulin products. The subpoena indicates that the documents
are necessary for the investigation of potential criminal offences relating
to healthcare benefit programmes. Novo Nordisk is cooperating with the US Attorney
in this investigation.
At
this time, Novo Nordisk cannot determine or predict the outcome of this matter.
In addition, the company cannot predict how long the investigation will take
or when it will be able to provide additional information.
In addition, the Novo Nordisk Group is engaged in certain litigation proceedings. In the opinion of management, settlement or continuation of these proceedings will not have a material effect on the financial position, results of operations or cash flows of the Group.
Liability for the debts
and obligations of Novozymes following the demerger of Novozymes in 2000
Novo Nordisk A/S and Novozymes
A/S are subject to joint and several liability for any obligation which existed
at the time of the announcement of the demerger in 2000. At the end of the year
the remaining part of the joint and several liability in Novozymes A/S amounted
to DKK 557 million.
Debts
and obligations pertaining to the period before 1 January 2000, which are recognised
after 1 January 2000 and which cannot be clearly attributed to either Novo Nordisk
A/S or Novozymes A/S, will be distributed proportionally between the two companies
according to an agreement established in connection with the demerger in November
2000.
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
89 |
notes additional information
|
|
38 |
Reconciliation
to US GAAP |
|
Novo Nordisks Consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), which as applied by the Group differ in certain significant respects from United States Generally Accepted Accounting Principles (US GAAP). The effects of the application of US GAAP to net profit and equity are set out in the tables below. A description of the Groups IFRS accounting policies is set out in notes 1, 2 and 3.
a) Borrowing costs
Under IFRS an entity can
choose whether to capitalise or expense borrowing costs on self-constructed
assets. Novo Nordisk has chosen to expense borrowing costs under IFRS. Under
US GAAP, borrowing costs incurred during the construction period must be capitalised
and depreciated as part of the asset. Total capitalised borrowing costs under
US GAAP as of 31 December 2005 were DKK 395 million.
b) Financial instruments
As from 1 January 2004, Novo
Nordisk complies with both IFRS and US GAAP hedge accounting requirements regarding
forward contracts and swaps. However, Novo Nordisk has not complied with US
GAAP hedge accounting documentation requirements for the years prior to 2004.
c) Acquired in-process
research and development projects
Under IFRS, acquired in-process
research and development projects are capitalised as intangible assets at the
price paid, with annual impairment testing and subsequent amortisation when
the product receives marketing authorisation.
According
to US GAAP, such projects are expensed immediately following the acquisition
as the feasibility of the acquired research and development project has not
been fully tested and the technology has no alternative future use.
The
future amortisation of the assets is therefore reversed under US GAAP.
d) Acquired single-purpose
research and development tangible assets
US GAAP requires a company
to expense acquired tangible assets used in a research and development project
if these assets do not have an alternative use in future R&D projects or
otherwise (single-purpose R&D assets). Under IFRS there is no such requirement
to expense single-purpose R&D assets.
e) Unrealised capital
gain on investments in research and development companies
According to IFRS,
the gain on a capital injection, where the shareholding of Novo Nordisk is diluted,
is recognised in the Income statement.
Under
US GAAP, the gain is recognised in equity where the issued securities are not
common stock or the main activity of the investee is research and development.
f) Sale and lease-back
transactions on operating leases
Under IFRS, gains
on assets sold in a sale and lease-back transaction resulting in an operating
lease are recognised immediately, whereas US GAAP requires the gains to be amortised
over the lease term.
g) Impairment of goodwill
The impairment
test models under IFRS and US GAAP are different and can lead to different impairment
losses.
According
to US GAAP, goodwill must be tested for impairment annually and whenever an
indication occurs on each reporting unit level.
According
to IFRS, goodwill must be tested for impairment annually and whenever an indication
occurs on each cash-generating unit level.
h) Other minor differences
Novo Nordisk has
adjusted its accounting policies in 2004 to eliminate differences between the
Groups IFRS accounting policies and US GAAP accounting policies relating
to finance lease and currency option premiums. Besides this, there are some
minor differences relating to pension provisions and accounting for associated
R&D companies.
None
of the differences mentioned are individually significant and they are therefore
shown as a combined total.
Pension provisions
The methodology
for accounting for defined benefit plans is similar under IFRS and US GAAP.
However there are some minor differences in the details relating to the actuarial
assumptions, minimum pension liability and past service costs. In 2005, these
differences have resulted in a reduced liability amounting to DKK 6 million
under US GAAP.
Under
IFRS an entity participating in a multi-employer pension plan is required to
recognise any pension deficit in the multi employer plan that they are contractually
obligated to cover. Under US GAAP such a liability is considered a contingent
liability and is not recognised.
Accounting for associated
R&D companies
The method of
calculating Novo Nordisks share of profit or loss in associated companies
has historically been slightly different under IFRS and US GAAP. The methods
have been aligned in 2004.
i) Tax arising from
the difference between IFRS and US GAAP and differences related to deferred
taxes
This reconciliation item
includes all tax effects due to the above-mentioned reconciling items including
accounting for deferred taxes relating to inter-company profits.
Impact of temporary
differences related to intercompany profits
Under IFRS and
US GAAP, unrealised profits resulting from intercompany transactions are eliminated
from the carrying amount of assets, such as inventories. In accordance with
IFRS, the Group calculates the tax effect with reference to the local tax rate
of the company that holds the inventory (the buyer) at period-end. However,
US GAAP requires that the tax effect is calculated with reference to the local
tax rate in the sellers or manufacturers jurisdiction.
In
prior years, the differences between the IFRS and US GAAP calculations have
been immaterial; hence no reconciliation item has been reported. Due to a significant
increase in internal profits in 2005, Novo Nordisk has incorporated the difference
between IFRS and US GAAP figures amounting to DKK 466 million.
j) Statement of cash
flow and financial resources
In the Statement of cash
flow and financial resources, financial resources comprise current asset investments
and cash less short-term bank loans. According to US GAAP, cash and cash equivalents
consist solely of cash and current asset investments with a remaining term to
maturity of less than three months. Current asset investments with remaining
term to maturity exceeding three months are presented as investing activities,
and short-term bank loans are recorded as financing activities.
90 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
notes additional information
|
|
38 |
Reconciliation
to US GAAP (continued) |
|
The application of the US GAAP described would have resulted in the following adjustments:
|
|
|
|
|
|
|
|
DKK
million |
2005 |
2004 |
2003 |
||||
|
|
|
|
|
|
|
|
Adjustments to net profit: | |||||||
Net profit in accordance with IFRS |
5,864 |
5,013 |
4,833 |
||||
a) Borrowing costs |
15 |
(2 |
) |
(28 |
) | ||
b) Financial instruments |
|
|
122 |
||||
c) Acquired in-process R&D projects |
(131 |
) |
(170 |
) |
|
||
d) Acquired single-purpose R&D assets |
(160 |
) |
|
|
|||
e) Unrealised capital gain on investments in research and development companies |
(186 |
) |
(96 |
) |
(85 |
) | |
f) Sale and lease-back transactions |
(110 |
) |
(26 |
) |
|
||
g) Impairment of goodwill |
|
(53 |
) |
31 |
|||
h) Other minor differences |
6 |
|
1 |
||||
i) Tax on the above-mentioned differences between IFRS and US GAAP and deferred taxes |
(400 |
) |
19 |
(30 |
) | ||
|
|
|
|
|
|
|
|
Net profit in accordance with US GAAP |
4,898 |
4,685 |
4,844 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to equity: | |||||||
Equity in accordance with IFRS |
27,634 |
26,504 |
24,776 |
||||
a) Borrowing costs |
281 |
266 |
268 |
||||
c) Acquired in-process R&D projects |
(301 |
) |
(170 |
) |
|
||
d) Acquired single-purpose R&D assets |
(160 |
) |
|
|
|||
f) Sale and lease-back transactions |
(136 |
) |
(26 |
) |
|
||
g) Impairment of goodwill |
|
|
53 |
||||
h) Other minor differences including currency effect |
58 |
|
34 |
||||
i) Tax arising from the difference between IFRS and US GAAP and deferred taxes |
(392 |
) |
8 |
24 |
|||
|
|
|
|
|
|
|
|
Equity in accordance with US GAAP |
26,984 |
26,582 |
25,155 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The application of the described US GAAP would have resulted | |||||||
in the following adjustments to balance sheet items: | |||||||
According to IFRS: | |||||||
Total assets |
41,960 |
37,433 |
34,564 |
||||
Total liabilities |
14,326 |
10,929 |
9,788 |
||||
In accordance with US GAAP: | |||||||
Total assets |
41,887 |
37,643 |
35,004 |
||||
Total liabilities |
14,903 |
11,061 |
9,849 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US GAAP earnings per share: | |||||||
Earnings per ADR from continued operations in USD *) |
2.36 |
2.55 |
2.38 |
||||
Earnings per ADR from continued operations diluted in USD *) |
2.35 |
2.53 |
2.38 |
||||
Earnings per ADR in accordance with US GAAP in USD *) |
2.36 |
2.55 |
2.38 |
||||
Earnings per ADR diluted in accordance with US GAAP in USD *) |
2.35 |
2.53 |
2.38 |
||||
|
|
|
|
|
|
|
*) For translation into USD, the exchange rate at 31 December is used.
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
91 |
consolidated non-financial statements
One step in this direction is a revision of past years format for reporting on the companys sustainability-driven activities. The Environmental and social high-
lights table and the Triple Bottom Line performance indicators presented in Novo Nordisk Annual Report 2004 have been reviewed on the basis of feedback from stakeholders and as part of the assurance process. As a result, material performance data are presented in the Non-financial highlights (see p 53). The Non-financial Statements on the following pages present and discuss performance during 2005. The selection of information reflects evolving priorities in response to business and societal challenges.
To ensure transparency, an update of the complete Environmental and social highlights table and the Triple Bottom Line performance indicators is available online along with interactive charts for underlying data at novonordisk.com/ annual-report:how-we-perform.
The development in the economic indicators has been as expected. Expenditure on R&D is an important capacity builder for society and a source of innovation creating future profitability for Novo Nordisk.
The ratio of expenditure on R&D to expenditure on physical investments (1.3:1) reflects the continued increasing importance of R&D for Novo Nordisk. In the period 2000 2002 this ratio was 0.9:1 and 1:1. The slight increase in the share of R&D as a share of sales (from 15.0% in 2004 to 15.1% in 2005) reflects the fact that R&D expenditure has risen by 17% while sales have risen by 16%. The wage share of R&D (41.2%) is an indication of the companys impact as a capacity builder in the community.
Most production facilities, 55% of the full-time employees and 79% of tangible assets are in Denmark. The level and location of the absolute investment is a measure of the companys economic capacity in the near future and reflects its aim to supply the market with products and to continue its internationalisation. In 2005, Novo Nordisk invested DKK 4 billion in new production facilities globally (in Brazil, the US, France and China), up from DKK 3 billion in 2004.
Remuneration constituted 34% of the cash added value, mainly in the developed world, and particularly in Denmark, where the majority of Novo Nordisks workforce is located. The value added per employee is DKK 794,000 indicating the high productivity of Novo Nordisks employees.
In 2005, Novo Nordisk created 1,735 new positions globally and had 22,007 full-time positions; measured as full-time equivalents (FTE). These jobs translate into 52,200 indirect global jobs in the supply chain from production needs and employees private consumption. The majority is due to production (41,400) but also the effect of private consumption from Novo Nordisk employees is significant (10,800).
Measured by turnover Novo Nordisk is the 11th largest company in Denmark. In terms of R&D investments Novo Nordisk is the largest Danish company and ranks as number 36 on a European scale (in 2003 numbers). Among European pharmaceutical companies Novo Nordisk ranks as number eight regarding R&D investments.
In 2005, total corporate taxes constituted 7% of sales. In Denmark 13% of taxes are paid as local taxes and 87% as state taxes. In 2005, Novo Nordisk accounts for 3.4% of Danish corporate taxes and an estimated 0.6% of employment in Denmark. Novo Nordisk employees accounted for 0.6% of total Danish income taxes.
Novo Nordisks sales in 2005 accounted for 2.2% measured as a share of Danish GDP, as compared to 2% in 2004. In 2005, the companys economic contribution to overall economic wealth for the Danish society was 1.3% of Gross Value Added (GVA), and 4.8% of Danish exports compared to 3.9% in 2004.
|
|
|
|
|
|
|
|
|
2005 |
2004 |
2003 |
||||||
|
|
|
|
|
|
|
|
|
Ratio of R&D expenditure to tangible investments |
1.3:1 |
1.5:1 |
1.8:1 |
|||||
R&D as share of sales |
% |
15.1 |
15.0 |
15.5 |
||||
Total tangible investments |
DKK
million |
4,009 |
2,999 |
2,273 |
||||
Remuneration as share of cash value added |
% |
34 |
34 |
34 |
||||
Employment impact worldwide (direct and indirect) |
Jobs |
74,200 |
69,500 |
64,900 |
||||
Total corporate tax as share of sales |
% |
7.0 |
8.4 |
9.7 |
||||
Novo Nordisk exports as share of Danish exports |
% |
4.8 |
3.9 |
4.4 |
||||
|
|
|
|
|
|
|
|
92 | Consolidated Non-financial Statements |
Novo
Nordisk Annual Report 2005 |
economic stakeholder model
Novo Nordisks economic stakeholder model
This model illustrates Novo Nordisk and its economic stakeholders and the interactions that drive economic growth in well-developed societies. When, for instance, investors provide risk capital so that Novo Nordisk can develop new products, this will benefit customers, employees and suppliers. For customers, in turn, the products from Novo Nordisk improve their ability to contribute to society. When employees, suppliers and investors spend their income to buy goods and services and make investments, they too contribute to wealth generation in society. And in their capacity as citizens in the local and global community, all economic actors pay taxes to the public sector in return for services. Novo Nordisks sustainable business practices are mechanisms that improve the outcome of the market economy model. The interactions and multiplier effects are illustrated by the green circle linking the stakeholders.
|
|
|
|
|
|
||
Cash
value distribution (2005) |
DKK
million |
Cash
received |
Cash
added value |
||||
|
|||||||
Customers | a: | Cash received for products and services (from sales) | 33,028 | 10% | |||
Suppliers | b: | Cash payments for materials, facilities and services*) | 15,556 | 47% | |||
Company cash | Cash added value (a minus b) | 17,472 | 100% | ||||
Employees | c: | Remuneration | 11,277 | 34% | 65% | ||
Investors/funders | d: | Dividend and interest payments | 4,691 | 14% | 27% | ||
Public sector | e: | Taxes | 2,138 | 6% | 12% | ||
Management | f: | Future growth | (634 | ) | (1%) | (4%) | |
*) Cash payments outside Novo Nordisk. The figure includes cash received from licence fees, realised exchange rate gains and interest income.
Novo Nordisk Annual Report 2005 |
Consolidated
Non-financial Statements |
93 |
consolidated non-financial statements
|
Environment |
|
Resources
The consumption of resources has increased since 2004. This is the case for both water and energy consumption, which increased by 9% and 7% respectively. However, at the same time the efficiency of water and energy use improved by 8% and 9% respectively (see EPI data below). The consumption of | materials increased by 35%. The large increase is mainly due to changes in the production process in Kalundborg, resulting in a high consumption of certain raw materials. |
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
Water consumption |
1,000m3
|
3,014 | 2,756 | 2,621 | ||
Energy consumption |
1,000GJ
|
2,591 | 2,408 | 2,299 | ||
Raw materials and packaging materials | 1,000 tons | 150 | 111 | 110 | ||
|
|
|
|
|
|
|
Waste water
The changes in the measured components in waste water with regard to nitrogen and phosphorus are at the same level as in 2004, as expected with the increase in the production. Emissions of COD have decreased by 10%. A |
significant part of the decrease is due to a 38% decrease in the COD quantity at site Bagsværd due to a lower COD content in the wastewater from the production facilities. |
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
COD | Tons | 1,303 | 1,448 | 1,187 | ||
Nitrogen | Tons | 126 | 121 | 122 | ||
Phosphorus | Tons | 22 | 21 | 21 | ||
|
|
|
|
|
|
|
Waste
There has been an increase in solid waste of 9% compared to 2004. This is a combination of an increase in the non-hazardous waste of 32% and a decrease in hazardous waste of 8%. The increase in non-hazardous waste is mainly due to the registration of a new waste fraction at site Hillerød which accounts for 16% of total non-hazardous waste. The recycling percentage has decreased to 33% from 40% in 2004. Since 2003, large quantities of ethanol waste from site |
Kalundborg are sent for destruction elsewhere and not recycled for safety and environmental reasons. This development follows the change in production towards producing more insulin analogues. The site is working with a range of initiatives to ensure a high rate of regeneration of the ethanol before it becomes waste. The solid waste is exclusive of the quantity of by-products. |
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
Total waste | Tons | 23,776 | 21,855 | 21,356 | ||
Non-hazardous waste | Tons | 12,145 | 9,203 | 9,370 | ||
Hazardous waste | Tons | 11,631 | 12,652 | 11,986 | ||
Recycling percentage | % | 33 | 40 | 41 | ||
|
|
|
|
|
|
|
Emissions to air
In 2005, emissions to air generally developed as expected. The emission of organic solvents has increased by 8%, which is due to smaller increases at all sites. Of energy-related emissions, CO2 increased by 5% due to a general increase in energy consumption by 7%. In 2005, Novo Nordisk decided to change the method for calculating energy-related emissions. This new calcula- |
tion method is in compliance with the GHG Protocol and approved by WWF as a basis for Novo Nordisks inclusion in the Climate Savers programme (see Accounting policies on p. 98). Using this new calculation method, the level of CO2 emissions has increased for all reporting years except for 2004, where it is lower than reported in 2004. |
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
CO2 | 1,000 tons | 226 | 214 | 206 | ||
Organic solvents | Tons | 124 | 115 | 137 | ||
|
|
|
|
|
|
|
94 | Consolidated Non-financial Statements |
Novo
Nordisk Annual Report 2005 |
consolidated non-financial statements
Eco-productivity indices (EPI)
The eco-productivity indices (EPIs) for water and energy improved by 8% and 9% respectively, as compared with 2004. In the period 20012005 the average annual realised improvements are 8% for water and 14% for energy, as measured by EPI indices. Hence, the five-year targets of improvements of the water and energy use efficiency at 5% and 4% per annum, respectively, have been achieved. As of 2006, a new indicator will be used to measure consumed water and energy against production: the Eco Intensity Ratios (EIR) for water and energy. EIR for the two production areas, Diabetes Care and Biopharma-ceuticals, will be reported. There will not be an aggregated target of EIR for
Novo Nordisk. A long-term target covering 2006 2010 for the EIR will be set during 2006 and will be based on lessons learned in 2006 with the new indicator. EIR targets have been set for water and energy for 2006. To get the best experience with EIR, the target is based on a bottom-up process where Production has given its best estimates for energy and water consumption and related these to the forecasted production. The EIR targets are implemented in the Balanced Scorecard for Novo Nordisk as well as in the bonus scheme. A more comprehensive explanation of the EIR concept will be stated in the next Annual Report.
|
|
|
|
|
|
2005
|
2004
|
2003
|
|||
|
|
|
|
|
|
EPI for water | 108 | 107 | 110 | ||
EPI for energy | 109 | 108 | 124 | ||
|
|
|
|
|
|
Compliance
In 2005, Novo Nordisk continued to be challenged on compliance. The number of breaches of regulatory limit values increased to 174 from 74 in 2004. The number of accidental releases increased from 29 in 2004 to 83 in 2005. The targets for both indicators are zero and were therefore not met. The registered breaches and accidental releases are evaluated to be minor incidents with no or only minor impact on the external environment. 164 out of 174 breaches of regulatory limits (94%) are related to pH and temperature in waste water, which are monitored through continuous measurements. The increase in the number of breaches is therefore largely due to the fact that there have been challenges in dealing with pH in the wastewater at most sites in spite of the fact that the company has invested up to DKK 10 million per neutralisation system at
some sites. Several initiatives have been taken to ensure increased focus on compliance and one reporting standard has been successfully implemented globally. 50 out of the 83 accidental releases (60%) were related to accidental releases of cooling agents such as HCFCs and HFCs. A campaign in 2005 focused on accidental releases from these types of facilities. In 2005, there was one accidental release of GMOs at the site in Montes Claros. There will be a continued focus on compliance and preventive measures to help curb the curve. In 2006 a three-stringed approach will be taken to address this challenge: first, a revision of approvals in close cooperation with authorities; second, education; and third, focused exchange of experiences.
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
Breaches of regulatory limit values | Number | 174 | 74 | *) | 105 | |
Accidental releases | Number | 83 | 29 | *) | 20 | |
|
|
|
|
|
|
|
*) Was reported as 76 and 30. Reporting error now corrected.
Novo Nordisk Annual Report 2005 |
Consolidated
Non-financial Statements |
95 |
consolidated non-financial statements
|
Social |
|
Living our values
Novo Nordisks performance improved or remained at a high level on all parameters in the area of living our values. In the annual climate survey, eVoice, the average of respondents answers as to whether social and environmental issues are important for the future of the company remained at a high level of 4.2 (on a scale from 1 5, with 5 being the highest score). Also in eVoice, the average of
respondents answers as to whether my managers behaviour is consistent with Novo Nordisks values stayed at the same level of 4.0; both above the target of >3.5. There has been 100% fulfilment of action points arising from facilitations, thus exceeding the target of 80% fulfilment.
|
|
|
|
|
|
|
|
2005 |
2004 |
2003 |
|||||
|
|
|
|
|
|
|
|
Average of respondents answers as to whether social and environmental issues are important for the future of the company | 4.2 | 4.2 | 4.0 | ||||
Average of respondents answers as to whether their managers behaviour is consistent with Novo Nordisks values | 4.0 | 4.0 | 3.8 | ||||
Fulfilment of action points planned arising from facilitations of adherence to Novo Nordisk Way of Management and values | % | 100 | 96 | 99 | |||
|
|
|
|
|
|
|
Access to health
For 2005, Novo Nordisk offered its best possible pricing scheme, as part of the global access to health initiatives, to all 50 Least Developed Countries (LDCs) as defined by the United Nations. During 2005 Novo Nordisk sold insulin in a total of 32 of the LDCs at or below a price of 20% of the average prices for insulin in the western world, compared to 33 in 2004. In 15 countries Novo Nordisk is not selling insulin at all, for various reasons. In several cases, the government has not responded to the offer, there are no private wholesalers or other partners with whom to work, or wars or political unrest make it sometimes impossible to do business. While Novo Nordisk prefers to sell insulin at the preferential price
through government tenders, it is willing to sell to private distributors and agents. The target is to offer the best possible pricing scheme to the governments of all LDCs.
Unfortunately, there is no way to guarantee that the price at which Novo Nordisk sells the insulin will be reflected in the final price on the pharmacists shelf. Wholesalers and pharmacies may mark up the drug before selling it to the consumer.
|
|
|
|
|
|
|
|
2005 |
2004 |
2003 |
|||||
|
|
|
|
|
|
|
|
LDCs where Novo Nordisk operates | Number | 35 | 35 | 30 | |||
LDCs where Novo Nordisk sells insulin at or below the policy price *) | Number | 32 | 33 | 16 | |||
|
|
|
|
|
|
|
*) The wording of the indicator has been adjusted for the sake of transparency. The reporting scope is the same.
Our employees
By the end of 2005 Novo Nordisk employed 22,460 persons an increase of 8% compared to 2004. This number equals a full-time equivalent of 22,007. It reflects increased activities in all areas of the company. The ratio between men and women has changed slightly; at the end of 2005, 51.2% of the employees were men, as compared with 50.9% at the end of 2004. The rate of absence is on a par with 2004 performance: 3.2, which is the same as in 2004. Employee turnover increased to 8.0 from 7.3, which means that the target of a
reduction in employee turnover was not met. In the annual climate survey, eVoice, the average of respondents answers as to whether their work gives them an opportunity to use and develop their competences and skills remained at a high level of 3.8 (on a scale from 15, with 5 being the highest score) and the average of respondents answers as to whether people from diverse backgrounds have equal opportunities increased from 3.8 to 3.9; both above the target of > 3.5.
|
|
|
|
|
|
|
|
2005 |
2004 |
2003 |
|||||
|
|
|
|
|
|
|
|
Employees (total) |
Number |
22,460 | 20,725 | 19,241 | |||
Female |
% |
48.8 | 49.1 | 49.4 | |||
Male |
% |
51.2 | 50.9 | 50.6 | |||
Rate of absence |
% |
3.2 | 3.2 | 3.1 | |||
Rate of employee turnover |
% |
8.0 | 7.3 | 7.1 | |||
Average of respondents answers as to whether their work gives them | |||||||
an opportunity to use and develop their competences and skills | 3.8 | 3.8 | 3.7 | ||||
Average of respondents answers as to whether people from diverse backgrounds have equal opportunities | 3.9 | 3.8 | 3.7 | ||||
|
|
|
|
|
|
|
96 | Consolidated Non-financial Statements |
Novo
Nordisk Annual Report 2005 |
consolidated non-financial statements
Health & safety
Performance on the health & safety indicator frequency of occupational injuries was not satisfactory as the frequency increased from 5.6 to 7.3 in 2005, not meeting the target of a continuous decrease. There were no fatalities in 2005. There is a continued focus on ensuring health and safety standards for
employees in Novo Nordisk. In 2006 a health & safety management system certified according to OHSAS 18001 will be adopted for Novo Nordisk in Den-mark and Product Supply globally.
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
Frequency of occupational injuries | Per million working hours | 7.3 | 5.6 | 5.4 | ||
Fatalities | Number | 0 | 1 | 0 | ||
|
|
|
|
|
|
|
Training costs
In 2005, the annual spending on training, measured as average spend per employee, increased by 10%. The average spent per employee does not fully
reflect investments in training in Novo Nordisk, since on-the-job-training, internal seminars and other activities are not included.
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
Annual training costs per employee | DKK | 9,899 | 8,992 | 7,518 | ||
|
|
|
|
|
|
|
Patent families
The performance of Novo Nordisk patent families has developed as expected in 2005. The number of active patent families to date has increased by 4%. The
number of new patent families (first filing) has decreased from 145 in 2004 to 130.
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
Active patent families to date | Number | 812 | 778 | 701 | ||
New patent families (first filing) | Number | 130 | 145 | 140 | ||
|
|
|
|
|
|
|
Animals
Novo Nordisk sets goals to reduce, refine and replace experiments on animals and to improve animal welfare. Hence, due to a significantly higher level of research activity in early phases, when animal experimentation is required, the number of animals purchased in 2005 increased by 22% to 57,905 animals, of which 97% are mice, transgenic mice and rats. Total removal of all biological test types for product control has been a target for Novo Nordisk in 2005. However, having achieved regulatory approval in most countries over the last decade, in 2005 Novo Nordisk unsuccessfully applied the remaining countries
authorities for their acceptance of omission of one of the two remaining test types. Although the target to completely remove the last two biological test types could not be met, the dialogue with national authorities regarding these tests has resulted in a considerable reduction of the test frequency and thereby a considerable reduction in the number of animals used. Novo Nordisk is now looking at identifying a new test type which does not use animals for one of the remaining biological test types, and a strategy for removal of the second biological test type is under preparation.
|
|
|
|
|
|
|
2005
|
2004
|
2003
|
||||
|
|
|
|
|
|
|
Animals purchased | Number | 57,905 | 47,311 | 42,869 | ||
Animal test types removed from external and internal specification | % | 82 | 82 | 73 | ||
|
|
|
|
|
|
|
Novo Nordisk Annual Report 2005 |
Consolidated
Non-financial Statements |
97 |
accounting policies for non-financial data
|
Accounting policies for non-financial data |
|
In 2005, there have been no significant restatements. The following changes have been made to accounting policies applied to non-financial data:
There has been a change to the method for calculating emissions of CO2 from energy consumption. Energy calculations are now based on a three-year average of available emission factors from external suppliers of energy. Hence, emission factors for 2005 are the three-year average for 2002 to 2004. Emissions data for 2000 to 2004 have been changed accordingly. The changes in calculation of CO2 have been made in order to reflect the new CO2 strategy. | |
A selection has been made of indicators regarded as high-level indicators. This implies reporting on fewer indicators in the Annual Report. The indicators which are now only reported in the online reporting are: wastewater volume, all data on by-products (bio-mass), emissions to air of ozone-depleting substances, SO2 and NOx, Environmental Impact Potentials, Complaints, the ratio of female and male employees, frequency of occupational illnesses, environmental costs and investments, housing conditions for experimental animals and ISO14001 implementation. The full set of indicators (consistently reported since 2001) can be found in the online reporting. | |
The question whether management demonstrates in words and action that they live up to Novo Nordisks values has been replaced by My managers behaviour is consistent with the Novo Nordisk values . This change was implemented to clarify employees interpretation of management . The change is not assessed to have any significant impact on results. |
To Novo Nordisk, the AA1000 Assurance Standard (AA1000AS) is an essential component in creating a generally applicable approach to assessing and strengthening the credibility of the companys public reporting of non-financial data. Novo Nordisks assurance process has been designed to ensure that the qualitative and quantitative data that make up sustainability performance plus the systems that underpin the data and performance are assured. The principles outlined by the AA1000AS have been applied as described below.
1. Completeness
As a pharmaceutical company
with global reach, Novo Nordisk is engaged in a range of activities to support
sustainable development. All of these are founded on the companys corporate
governance framework, the Novo Nordisk Way of Management. The Annual Report
aims to capture the organisations footprint in terms of social,
environmental and economic impacts on society. Hence, performance is accounted
for in relation to targets, major achievements and key issues. The report does
not provide full coverage of all the companys activities. See scope of
the report below.
2. Materiality
Key issues are identified
through ongoing stakeholder engagement and addressed by programmes or action
plans with clear and measurable targets. Stretch targets are set to guide the
long-term efforts in strategic areas, such as global access to health. The issues
presented in the Annual Report are deemed to have a significant impact on the
companys future business performance and may support stakeholders in their
decision-making and are therefore regarded as Novo Nordisks material issues.
3. Responsiveness
The report reaches out
to a wide range of stakeholders, each with their specific needs and interests.
To most of our stakeholders, however, the Annual Report is just one single element
of interaction and communication with the company. It reflects how the company
has addressed stakeholder concerns and interests in dealing with the dilemmas
and issues. Stakeholder dialogue is an invaluable part of Novo Nordisks
efforts as a responsible business, and readers are encouraged to give their
feedback.
Scope
Accounting policies for
the non-financial data in the Annual Report are based on data for Novo Nordisk
A/S, ie Novo Nordisk A/S, Novo Nordisk IT A/S, NNE A/S and Novo Nordisk Servicepartner
A/S and affiliates. Environmental data cover the significant environmental impact
of the organisations activities at its production sites. Social data cover
all employees. Economic data cover the Novo Nordisk Group. Engagements in joint
ventures and contract licensees are not included in the report scope. However,
data for animal testing include testing taking place at contract research organisations.
Data
To ensure consistency of
data, all data have been defined and described in company guidelines. Internal
control procedures have been established to ensure that data are reported according
to the definitions.
Economic data
The economic indicators
are based on data from the financial registrations. See financial definitions.
R&D | |
The R&D investments and sales are calculated based on Novo Nordisks global financial registrations. | |
Investments | |
The total investments and sales are calculated based on Novo Nordisks global financial registrations. | |
Remuneration | |
The cash value distribution is calculated based on Novo Nordisks global financial registrations. | |
Corporate tax | |
All types of tax reported are based on financial registrations of taxes paid in Denmark, except corporate tax as a share of sales. | |
Employment | |
Direct and indirect effects on the number of jobs, job income and income tax are calculated using financial registrations and general statistics from public sources such as Statistics Denmark, Updated Economic Multipliers for the US Economy 2003 (Economic Policy Institute) and China Statistical Yearbook. The indicators are an estimate of the effects created by Novo Nordisk in Denmark and globally. | |
Exports | |
Novo Nordisk exports as a share of Danish exports are based on Finansministeriets Økonomiske Redegørelse . |
Environmental data
The environmental
data cover those activities which, based on an overall environmental assessment,
could have a significant impact on the environment.
Resources | |
Water consumption includes consumption of drinking water, industrial water and steam. Data are based on meter readings and checked against invoices. | |
Energy consumption (direct and indirect supply) includes both direct supply of energy (fuel), eg natural gas, fuel oil and other types, and indirect supply of external energy (energy), eg electricity, steam and district heat. The consumption of fuel and energy is based on meter readings and invoices. | |
Raw materials and packaging materials comprise materials for production and related processes and packaging of products. Consumption of raw materials and packaging is converted to tons. Data are based on registrations in our stock-system. | |
Wastewater | |
Quantities of components such as COD, nitrogen and phosphorous are calulated based on test results or standard factors. |
98 | Consolidated Non-financial Statements |
Novo
Nordisk Annual Report 2005 |
accounting policies for non-financial data
|
Accounting policies for non-financial data (continued) |
|
Waste | |
Total
waste is the sum of non-hazardous and hazardous waste. The disposal
of
waste is registered based on weight receipts.
|
|
The
recycling percentage is calculated as the proportion of waste recycled
of
the total waste. Waste for recycling can be both non-hazardous and
hazardous.
The remaining part of the hazardous waste is waste for controlled
destruction.
|
|
Emissions to air | |
Emissions
of CO2 from energy (total) are based on standard factors
for fuel and
for energy on a three-year average of available emission factors from
the
external
suppliers of energy. Hence, emission factors for 2005 are the three-year
average of 2002 to 2004.
|
|
Organic
solvents cover the sum of emissions of different types of organic solvents
such as acetone, ethanol etc exclusive of emissions of ozone-depleting
materials. Data are based on measurement and ensuring calculations.
|
|
EPI for water and energy | |||
Eco
Productivity Index (EPI) is defined as the development in Eco-productivity
(= Eco-efficiency) from one year to the next and it is calculated using
the equation:
|
|||
The
EPI = (Productionyr02 /
Resource consumptionyr02) / (Productionyr01 /
Resource consumptionyr01)
|
|||
|
|||
The
EPI is calculated for each production area and aggregated to corporate
level by weighting the EPI result for each production area according
to the corresponding consumption of water or energy. The corporate EPI
is calculated using the equation:
|
|||
Corporate
EPI = (RCi * EPIi)
/ (RCi), where i represents the individual
production area.
|
|||
Compliance | |
Compliance
data consist of breaches of regulatory limits and accidental releases.
All data are based on information from departments and test results. All
breaches and accidental releases are reported to the authorities. |
Social data
The social data cover all
employees included in Novo Nordisks headcount.
Living our values | |
Average
of respondents answers as to whether social and environmental
issues are important for the future of the company is based on employee
feedback on the question in the employee survey database eVoice. The
average is a simple average calculated in the database of answers given
by the employees.
|
|
Average of respondents answers as to whether my managers behaviour is consistent with the Novo Nordisk values is based on employee feedback on the question in the employee survey database eVoice. The average is a simple average calculated in the database of answers given by the employees. | |
The percentage of fulfilment of action points planned arising from facilitations of the Novo Nordisk Way of Management is calculated as the number of overdue action points at year-end per total number of action points with deadline in the period, minus the action points abolished during the year due to organisational changes. | |
Access to health | |
Novo
Nordisk A/S has formulated a pricing policy for the Least Developed Countries
(LDCs). The purpose of the policy is to offer insulin to the worlds
LDCs at or below
a price of 20% of the average prices for insulin in the western
world. The average western world price is defined as the average of Novo
Nordisks list prices as identified in the List Price Database for
all insulin injectable
products for the western world countries. The western world is defined
as Europe (EU, Switzerland, Norway), the United States, Canada and Japan.
The policy target price is measured in Danish kroner per MU using the
Novo Nordisk
official standard exchange rates and is calculated every second year.
A margin of +10% on the realised sales price (ie 20 22%) is permitted
to ensure that
compliance measurement is unaffected by external factors such
as fluctuating exchange rates. |
The
term operates in does not denote actual physical presence
by Novo Nordisk.
It is defined as direct or indirect sales by Novo Nordisk via government
tender or private market sales to wholesalers, distributors, NGOs etc.
|
|
Our employees | |
All basic employee statistics are based on registrations in the companys SAP Human Resource system. The number of employees is calculated as the actual number of employees at year-end. | |
Rate of absence: For employees in Denmark excluding FeF Chemicals, absence data are registered in the SAP Human Resource system. For employees outside Denmark, data for rate of absence are based on local registrations. Types of absence include absence due to the employees own illness, pregnancy-related sick leave, and occupational injuries and illnesses per total available working hours in the year adjusted for national holidays. | |
Rate of employee turnover: The rate of employee turnover is calculated as the number of employees who left Novo Nordisk during the financial year compared to the average number of employees in the financial year. | |
Average of respondents answers as to whether their work gives them an opportunity to use and develop their competences and skills is based on employee feedback on the question in the employee survey database eVoice. The average is a simple average calculated in the database of answers given by the employees. | |
Average of respondents answers as to whether people from diverse backgrounds have equal opportunities is based on employee feedback on the question in the employee survey database eVoice. The average is a simple average calculated in the database of answers given by the employees. | |
Health & Safety | |
The frequency of occupational injuries is the number of injuries reported for all employees per million working hours. An occupational injury is any work-related injury causing more than one day of absence in addition to the day of the injury. | |
The number of fatal occupational accidents is based on registrations centrally and locally in affiliates. | |
Training costs | |
Training costs are all costs recorded in a specific account in the financial accounts. The amount covers internal and external training posted in the financial accounts. | |
Patent families | |
Patent families are the number of active patent families to date and the new patent families (first filing) . | |
Animals | |
Animals purchased for testing are the number of animals purchased for all testing undertaken for Novo Nordisk either in-house or at Contract Research Organisations (CROs). The number of animals purchased is based on internal registration of purchased animals and yearly reports from CROs. | |
The percentage of animal test types removed from external and internal specification is calculated as the number of test types removed from external and internal specification of the total test types identified. The indicator refers to test types performed in Denmark. Test types refer to tests required by regulatory authorities. |
All data are documented and evidence has been submitted to the auditors.
Novo Nordisk Annual Report 2005 |
Consolidated
Non-financial Statements |
99 |
companies in the novo nordisk group
|
|
|
|
|
|
|
|
|
|
|
|
|
Country | Year of
incorporation/ acquisition |
Issued
share capital / paid-in capital |
Percentage of shares owned |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||
Parent company | ||||||||||||
Novo Nordisk A/S |
Denmark |
1931 |
|
DKK |
709,388,320 |
|
|
|
|
|
||
Subsidiaries by region | ||||||||||||
Europe | ||||||||||||
Novo Nordisk Pharma GmbH |
Austria |
1974 |
EUR |
36,336 |
100 |
|
||||||
S.A. Novo Nordisk Pharma NV |
Belgium |
1974 |
EUR |
69,000 |
100 |
|
||||||
Novo Nordisk sro |
Czech
Republic |
1997 |
CZK |
14,500,000 |
100 |
|
||||||
Novo Nordisk Region Europe A/S |
Denmark |
2002 |
DKK |
100,500,000 |
100 |
|
||||||
Novo Nordisk Farma OY |
Finland |
1972 |
EUR |
420,500 |
100 |
|
||||||
Novo Nordisk Pharmaceutique SAS |
France |
2003 |
EUR |
5,821,140 |
100 |
|
||||||
Novo Nordisk Production SAS |
France |
1959 |
EUR |
57,710,220 |
100 |
|
||||||
Novo Nordisk Pharma GmbH |
Germany |
1973 |
EUR |
614,062 |
100 |
|
||||||
Novo Nordisk Hellas Epe |
Greece |
1979 |
EUR |
1,050,000 |
100 |
|
||||||
Novo Nordisk Hungária Kft |
Hungary |
1996 |
HUF |
371,000,000 |
100 |
|
||||||
Novo Nordisk Limited |
Ireland |
1978 |
EUR |
635 |
100 |
|
||||||
Novo Nordisk Farmaceutici SpA |
Italy |
1980 |
EUR |
516,500 |
100 |
|
||||||
Novo Nordisk Lithuania |
Lithuania |
2005 |
LTL |
150,000 |
100 |
|
||||||
Novo Nordisk Farma BV |
Netherlands |
1983 |
EUR |
61,155 |
100 |
|
||||||
Novo Nordisk Scandinavia AS |
Norway |
1965 |
NOK |
250,000 |
100 |
|
||||||
Novo Nordisk Pharma Sp zoo |
Poland |
1996 |
PLN |
29,021,000 |
100 |
|
||||||
Novo Nordisk Comércio Produtos Farmacêuticos Ltda |
Portugal |
1984 |
EUR |
250,000 |
100 |
|
||||||
Novo Nordisk Pharma SA |
Spain |
1978 |
EUR |
1,502,500 |
100 |
|
||||||
Novo Nordisk Scandinavia AB |
Sweden |
1971 |
SEK |
100,000 |
100 |
|
||||||
Novo Nordisk Femcare AG |
Switzerland |
2003 |
CHF |
1,100,000 |
100 |
|
|
|
||||
Novo Nordisk Health Care AG |
Switzerland |
2000 |
CHF |
159,325,000 |
100 |
|
|
|
||||
Novo Nordisk Pharma AG |
Switzerland |
1968 |
CHF |
50,000 |
100 |
|
||||||
Novo Nordisk Holding Ltd |
United
Kingdom |
1977 |
GBP |
2,802,130 |
100 |
|
||||||
Novo Nordisk Limited |
United
Kingdom |
1978 |
GBP |
2,350,000 |
100 |
|
||||||
North America | ||||||||||||
Novo Nordisk Canada Inc |
Canada |
1983 |
CAD |
200 |
100 |
|
||||||
Novo Nordisk Delivery Technologies Inc |
United
States |
2005 |
USD |
20,001,000 |
100 |
|
|
|||||
Novo Nordisk Region North America A/S |
Denmark |
2003 |
DKK |
500,000 |
100 |
|
||||||
Novo Nordisk of North America Inc |
United
States |
1988 |
USD |
283,835,600 |
100 |
|
||||||
Novo Nordisk Pharmaceutical Industries Inc |
United
States |
1991 |
USD |
55,000,000 |
100 |
|
||||||
Novo Nordisk Inc |
United
States |
1982 |
USD |
2,000 |
100 |
|
||||||
Japan & Oceania | ||||||||||||
Novo Nordisk Pharmaceuticals Pty Ltd |
Australia |
1985 |
AUD |
500,001 |
100 |
|
||||||
Novo Nordisk Region Japan & Oceania A/S |
Denmark |
2002 |
DKK |
15,500,000 |
100 |
|
||||||
Novo Nordisk Pharma Ltd |
Japan |
1980 |
JPY |
2,104,000,000 |
100 |
|
|
|||||
Novo Nordisk Pharmaceuticals Ltd |
New
Zealand |
1990 |
NZD |
1,000,000 |
100 |
|
100 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
companies in the novo nordisk group
|
|
|
|
|
|
|
|
|
|
|
|
|
Country | Year of
incorporation/ acquisition |
Issued
share capital / paid-in capital |
Percentage of shares owned |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||
International Operations | ||||||||||||
Aldaph SpA |
Algeria |
1994 |
DZD |
1,742,650,000 |
100 |
|
|
|
|
|||
Novo Nordisk Pharma Argentina SA |
Argentina |
1997 |
ARS |
7,465,150 |
100 |
|
||||||
Novo Nordisk Produsao Farmacêutica Do Brasil |
Brazil |
2002 |
BRL |
536,280,984 |
100 |
|
|
|||||
Novo Nordisk Farmacêutica do Brasil Ltda |
Brazil |
1990 |
BRL |
84,727,136 |
100 |
|
||||||
Novo Nordisk Pharma EAD |
Bulgaria |
2005 |
BGN |
2,000,000 |
100 |
|
||||||
Novo Nordisk (China) Pharmaceuticals Co, Ltd |
China |
1994 |
CNY |
165,957,192 |
100 |
|
|
|||||
Novo Nordisk Hrvatska d.o.o. |
Croatia |
2004 |
HRK |
5,000,000 |
100 |
|
||||||
Novo Nordisk Region International Operation A/S |
Denmark |
2002 |
DKK |
103,302,302 |
100 |
|
||||||
Novo Nordisk Egypt |
Egypt |
2004 |
EGP |
50,000 |
100 |
|
||||||
Novo Nordisk Hong Kong Limited |
Hong
Kong |
2001 |
HKD |
500,000 |
100 |
|
||||||
Novo Nordisk India Private Ltd |
India |
1994 |
INR |
265,000,000 |
100 |
|
||||||
PT. Novo Nordisk |
Indonesia |
2003 |
IDR |
827,900,000 |
100 |
|
||||||
Novo Nordisk Iran (Kish) |
Iran |
2005 |
IRR |
10,000,000 |
100 |
|
||||||
Novo Nordisk Iran (Pars) |
Iran |
2005 |
IRR |
10,000,000 |
100 |
|
||||||
Novo Nordisk Ltd |
Israel |
1997 |
ILS |
100 |
100 |
|
||||||
Novo Nordisk Pharma (Malaysia) Sdn Bhd |
Malaysia |
1992 |
MYR |
200,000 |
100 |
|
||||||
Novo Nordisk Mexico |
Mexico |
2004 |
MXN |
150,000 |
100 |
|
|
|||||
Novo Nordisk Pharma (Private) Limited |
Pakistan |
2005 |
PKR |
10,000,000 |
100 |
|
||||||
Novo Nordisk Pharmaceuticals (Philippines) Inc |
Philippines |
1999 |
PHP |
50,000,000 |
100 |
|
||||||
Novo Nordisk Romania |
Romania |
2005 |
RON |
1,675,000 |
100 |
|
||||||
Novo Nordisk Limited Liability Company |
Russia |
2003 |
RUB |
38,243,360 |
100 |
|
||||||
Novo Investment Pte Ltd |
Singapore |
1994 |
SGD |
12,000,000 |
100 |
|
||||||
Novo Nordisk Asia Pacific Pte Ltd |
Singapore |
1997 |
SGD |
2,000,000 |
100 |
|
||||||
Novo Nordisk Pharma (Singapore) Pte Ltd |
Singapore |
1997 |
SGD |
200,000 |
100 |
|
||||||
Novo Nordisk (Pty) Ltd |
South
Africa |
1959 |
ZAR |
8,000 |
100 |
|
||||||
Novo Nordisk Pharma Korea Ltd |
South
Korea |
1994 |
KRW |
6,108,400,000 |
100 |
|
||||||
Novo Nordisk Pharma (Taiwan) Ltd |
Taiwan |
1990 |
TWD |
9,000,000 |
100 |
|
||||||
Novo Nordisk Pharma (Thailand) Ltd |
Thailand |
1983 |
THB |
15,500,000 |
49 |
|
||||||
Novo Nordisk Tunisie Sarl |
Tunisia |
2004 |
TND |
400,000 |
100 |
|
||||||
Novo Nordisk Saglik Ürünleri Tic Ltd Sti |
Turkey |
1993 |
TRY |
25,296,300 |
100 |
|
||||||
Novo Nordisk Pharma Golf |
United
Arab Emirates |
2005 |
AED |
100,000 |
100 |
|
||||||
Novo Nordisk Venezuela |
Venezuela |
2004 |
VEB |
2,250,000,000 |
100 |
|
||||||
Other subsidiaries | ||||||||||||
FeF Chemicals A/S |
Denmark |
1989 |
DKK |
10,000,000 |
100 |
|
|
|||||
NNIT A/S |
Denmark |
1998 |
DKK |
1,000,000 |
100 |
|
||||||
NNE A/S |
Denmark |
1989 |
DKK |
500,000 |
100 |
|
||||||
Novo Nordisk Servicepartner A/S |
Denmark |
1998 |
DKK |
1,000,000 |
100 |
|
||||||
Associated companies | ||||||||||||
Dako A/S |
Denmark |
1992 |
DKK |
77,369,312 |
27 |
|
|
|
||||
ZymoGenetics, Inc |
United
States |
1988 |
USD |
702,956,884 |
32 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
101 |
summary of financial data 20012005
|
|
|
|
|
|
|
|
|
|
|
DKK
million |
2001 |
2002 |
2003 |
2004 |
2005 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
Sales |
23,385 |
24,866 |
26,158 |
29,031 |
33,760 |
|
||||
Sales
by business segments: |
|
|
|
|||||||
Insulin
analogues |
459 |
1,187 |
2,553 |
4,507 |
7,298 |
|
||||
Human
insulin and insulin-related sales |
14,533 |
14,651 |
14,492 |
14,383 |
15,006 |
|
||||
Oral
antidiabetic products (OAD) |
1,392 |
1,620 |
1,430 |
1,643 |
1,708 |
|
||||
Diabetes
care total |
16,384 |
17,458 |
18,475 |
20,533 |
24,012 |
|
||||
|
|
|
|
|||||||
Haemostasis
management (NovoSeven®) |
3,071 |
3,593 |
3,843 |
4,359 |
5,064 |
|
||||
Growth
hormone therapy |
2,055 |
2,061 |
2,133 |
2,317 |
2,781 |
|
||||
Hormone
replacement therapy |
1,426 |
1,333 |
1,322 |
1,488 |
1,565 |
|
||||
Other
products |
449 |
421 |
385 |
334 |
338 |
|
||||
Biopharmaceuticals
total |
7,001 |
7,408 |
7,683 |
8,498 |
9,748 |
|
||||
|
|
|
||||||||
Sales
by geographical segments: |
|
|
||||||||
Europe |
10,562 |
10,889 |
11,697 |
12,411 |
13,447 |
|
||||
North
America |
5,167 |
5,786 |
6,219 |
7,478 |
9,532 |
|
||||
International
Operations |
3,395 |
4,099 |
4,227 |
4,844 |
6,070 |
|
||||
Japan
& Oceania |
4,261 |
4,092 |
4,015 |
4,298 |
4,711 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
Licence
fees and other operating income (net) |
815 |
758 |
1,036 |
575 |
403 |
|
||||
Operating
profit |
5,410 |
5,927 |
6,422 |
6,980 |
8,088 |
|
||||
Net
financials |
285 |
401 |
954 |
477 |
146 |
|
||||
Profit
before income taxes |
5,695 |
6,328 |
7,376 |
7,457 |
8,234 |
|
||||
Income
taxes |
2,075 |
2,212 |
2,543 |
2,444 |
2,370 |
|
||||
Net
profit |
3,620 |
4,116 |
4,833 |
5,013 |
5,864 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
Cash
and Marketable securities and financial derivatives |
3,305 |
2,580 |
4,141 |
4,774 |
5,025 |
|
||||
Total
assets |
28,662 |
31,612 |
34,564 |
37,433 |
41,960 |
|
||||
Total
current liabilities |
6,138 |
6,152 |
7,032 |
7,280 |
10,581 |
|
||||
Total
long-term liabilities |
2,824 |
2,983 |
2,75 |
3,649 |
3,745 |
|
||||
Equity |
19,700 |
22,477 |
24,776 |
26,504 |
27,634 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
Investments
in property, plant and equipment (net) |
3,829 |
3,893 |
2,273 |
2,999 |
3,665 |
|
||||
Investments
in intangible assets and long-term financial assets (net) |
288 |
81 |
40 |
312 |
(136 |
) |
||||
Free
cash flow *) |
186 |
497 |
3,846 |
4,278 |
4,833 |
|
||||
Net
cash flow |
(820 |
) |
56 |
(64 |
) |
2,136 |
(634 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
Ratios |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Sales
in percent: |
|
|||||||||
Insulin
analogues |
2.0% |
4.8% |
9.8% |
15.5% |
21.6% |
|||||
Human
insulin and insulin-related sales |
62.1% |
58.9% |
55.4% |
49.5% |
44.4% |
|||||
Oral
antidiabetic products (OAD) |
6.0% |
6.5% |
5.5% |
5.7% |
5.1% |
|||||
Diabetes
care total |
70.1% |
70.2% |
70.6% |
70.7 |
71.1% |
|||||
|
||||||||||
Haemostasis
management (NovoSeven®) |
13.1% |
14.4% |
14.7% |
15.0% |
15.0% |
|||||
Growth
hormone therapy |
8.8% |
8.3% |
8.2% |
8.0% |
8.2% |
|||||
Hormone
replacement therapy |
6.1% |
5.4% |
5.1% |
5.15 |
4.6% |
|||||
Other
products |
1.9% |
1.7% |
1.5% |
1.2% |
1.0% |
|||||
Biopharmaceuticals
total |
29.9% |
29.8% |
29.4% |
29.3% |
28.9% |
|||||
|
|
|
|
|
|
|
|
|
|
|
Sales
outside Denmark as a percentage of sales |
99.2% |
99.2% |
99.3% |
99.3% |
99.2% |
|||||
Sales
and distribution costs as a percentage of sales |
29.7% |
28.9% |
28.5% |
28.5% |
28.7% |
|||||
Research
and development costs as a percentage of sales |
16.6% |
15.9% |
15.5% |
15.0% |
15.1% |
|||||
Administrative
expenses as a percentage of sales |
8.3% |
7.9% |
7.1% |
6.7% |
6.3% |
|||||
|
|
|
|
|
|
|
|
|
|
|
Gross
margin *) |
74.2% |
73.5% |
71.7% |
72.3 |
72.8% |
|||||
Operating
profit margin *) |
23.1% |
23.8% |
24.6% |
24.0 |
24.0% |
|||||
Growth
in operating profit *) |
15.0% |
9.6% |
8.4% |
8.7 |
15.9% |
|||||
Growth
in operating profit, three-year average *) |
22.7% |
19.1% |
11.0% |
8.9 |
11.0% |
|||||
Net
profit margin *) |
15.5% |
16.6% |
18.5% |
17.3 |
17.4% |
|||||
|
|
|
|
|
|
|
|
|
|
|
Effective
tax rate *) |
36.4% |
35.0% |
34.5% |
32.8% |
28.8% |
|||||
Equity
ratio *) |
68.7% |
71.1% |
71.7% |
70.8% |
65.9% |
|||||
Payout
ratio *) |
32.1% |
30.2% |
30.8% |
31.8% |
33.2% |
|||||
ROIC
*) |
23.2% |
21.1% |
20.4% |
21.5% |
24.7% |
|||||
ROIC
adjusted **) |
23.1% |
20.6% |
20.3% |
21.3% |
23.9% |
|||||
Cash
to earnings *) |
5.1% |
12.1% |
79.6% |
85.3% |
82.4% |
|||||
Cash
to earnings, three-year average *) |
56.2% |
34.4% |
32.3% |
59.0% |
82.4% |
|||||
|
|
|
|
|
|
|
|
|
|
|
102 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
summary of financial data 20012005
supplementary information in EUR
|
|
|
|
|
|
|
|
|
|
|
EUR
million
|
2001
|
|
2002
|
|
2003
|
|
2004
|
2005
|
||
|
|
|
|
|
|
|
|
|
|
|
Sales
|
3,138
|
3,347
|
3,520
|
3,902
|
4,531
|
|||||
Sales
by business segments:
|
||||||||||
Insulin
analogues
|
62
|
160
|
344
|
606
|
979
|
|||||
Human
insulin and insulin-related sales
|
1,950
|
1,972
|
1,950
|
1,933
|
2,015
|
|||||
Oral
antidiabetic products (OAD)
|
187
|
218
|
192
|
221
|
229
|
|||||
Diabetes
care total
|
2,199
|
2,350
|
2,486
|
2,760
|
3,223
|
|||||
|
||||||||||
Haemostasis
management (NovoSeven®)
|
412
|
484
|
517
|
586
|
680
|
|||||
Growth
hormone therapy
|
276
|
277
|
287
|
311
|
373
|
|||||
Hormone
replacement therapy
|
191
|
179
|
178
|
200
|
210
|
|||||
Other
products
|
60
|
57
|
52
|
45
|
45
|
|||||
Biopharmaceuticals
total
|
939
|
997
|
1,034
|
1,142
|
1,308
|
|||||
|
||||||||||
Sales
by geographical segments:
|
||||||||||
Europe
|
1,417
|
1,465
|
1,574
|
1,668
|
1,805
|
|||||
North
America
|
693
|
779
|
837
|
1,005
|
1,279
|
|||||
International
Operations
|
456
|
552
|
569
|
651
|
815
|
|||||
Japan
& Oceania
|
572
|
551
|
540
|
578
|
632
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Licence
fees and other operating income (net)
|
109
|
102
|
139
|
77
|
54
|
|||||
Operating
profit
|
726
|
798
|
864
|
938
|
1,085
|
|||||
Net
financials
|
38
|
54
|
129
|
64
|
20
|
|||||
Profit
before income taxes
|
764
|
852
|
993
|
1,002
|
1,105
|
|||||
Income
taxes
|
278
|
298
|
343
|
328
|
318
|
|||||
Net
profit
|
486
|
554
|
650
|
674
|
787
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Cash
and marketable securities and financial derivatives
|
443
|
347
|
557
|
642
|
674
|
|||||
Total
assets
|
3,855
|
4,258
|
4,643
|
5,033
|
5,624
|
|||||
Total
current liabilities
|
825
|
829
|
945
|
979
|
1,418
|
|||||
Total
long-term liabilities
|
380
|
402
|
370
|
491
|
502
|
|||||
Equity
|
2,649
|
3,027
|
3,328
|
3,563
|
3,704
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Investments
in property, plant and equipment (net)
|
515
|
524
|
305
|
403
|
492
|
|||||
Investments
in intangible assets and long-term financial assets (net)
|
39
|
11
|
5
|
42
|
(18
|
)
|
||||
Free
cash flow
|
25
|
67
|
517
|
575
|
649
|
|||||
Net
cash flow
|
(110
|
)
|
8
|
(9
|
)
|
287
|
(85
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
Share
data
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share in DKK *)
|
10.47
|
11.87
|
14.17
|
14.89
|
17.89
|
|||||
Diluted
earnings per share in DKK *)
|
10.45
|
11.85
|
14.15
|
14.83
|
17.83
|
|||||
Dividend
per share in DKK
|
3.35
|
3.60
|
4.40
|
4.80
|
6.00
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number
of shares at year-end (million)
|
354.7
|
354.7
|
354.7
|
354.7
|
354.7
|
|||||
Number
of shares outstanding at year-end (million) *)
|
346.7
|
345.3
|
338.2
|
332.1
|
323.7
|
|||||
Average
number of shares outstanding (million) *)
|
345.7
|
346.7
|
341.2
|
336.6
|
327.7
|
|||||
Average
number of shares outstanding incl dilutive effect of options in
the money (million)
|
346.6
|
347.2
|
341.6
|
338.1
|
328.9
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Employees
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Total
full-time employees at year-end
|
16,141
|
18,005
|
18,756
|
20,285
|
22,007
|
|||||
Denmark
|
10,127
|
11,104
|
11,414
|
11,839
|
12,160
|
|||||
Rest
of Europe
|
2,292
|
2,361
|
2,430
|
2,454
|
2,702
|
|||||
North
America
|
1,404
|
1,481
|
1,590
|
1,949
|
2,465
|
|||||
International
Operations
|
1,531
|
2,248
|
2,455
|
3,104
|
3,746
|
|||||
Japan
& Oceania
|
787
|
811
|
867
|
939
|
934
|
|||||
*) | For definitions, please refer to page 67. |
**) | ROIC adjusted: Operating profit after tax (using the effective rate adjusted for non-recurring tax effects arising from financial transactions) as a percentage of average inventories, receivables, property, plant and equipment as well as intangible assets less non-interest bearing liabilities including provisions (the sum of the above assets and liabilities at the beginning of the year and at year-end divided by two). |
Key figures are translated into EUR as supplementary information the translation of income statement items is based on the average exchange rate in 2005 (EUR 1 = DKK 7.45174) and the translation of balance sheet items is based on the exchange rate at the end of 2005 (EUR 1 = DKK 7.46050). The figures in DKK reflect the economic substance of the underlying events and circumstances of the Novo Nordisk Group.
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
103 |
quarterly figures 2004 and 2005 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
2005
|
|||||||||||||||
DKK
million
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
6,515
|
7,164
|
7,408
|
7,944
|
7,258
|
8,283
|
8,793
|
9,426
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
by business segments:
|
||||||||||||||||
Insulin
analogues
|
886
|
1,037
|
1,252
|
1,332
|
|
1,448
|
|
1,692
|
|
1,929
|
|
2,229
|
||||
Human
insulin and insulin-related sales
|
3,206
|
3,640
|
3,593
|
3,944
|
|
3,346
|
|
3,753
|
|
3,871
|
|
4,036
|
||||
Oral
antidiabetic products (OAD)
|
416
|
379
|
445
|
403
|
|
376
|
|
391
|
|
487
|
|
454
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diabetes
care total
|
4,508
|
5,056
|
5,290
|
5,679
|
5,170
|
5,836
|
6,287
|
6,719
|
||||||||
|
||||||||||||||||
Haemostasis
management (NovoSeven®)
|
1,019
|
1,084
|
1,086
|
1,170
|
1,090
|
1,248
|
1,336
|
1,390
|
||||||||
Growth
hormone therapy
|
550
|
557
|
559
|
651
|
596
|
704
|
700
|
781
|
||||||||
Hormone
replacement therapy
|
339
|
389
|
396
|
364
|
328
|
410
|
406
|
421
|
||||||||
Other
products
|
99
|
78
|
77
|
80
|
74
|
85
|
64
|
115
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Biopharmaceuticals
total
|
2,007
|
2,108
|
2,118
|
2,265
|
2,088
|
2,447
|
2,506
|
2,707
|
||||||||
|
||||||||||||||||
Sales
by geographical segments:
|
||||||||||||||||
Europe
|
2,884
|
3,106
|
3,057
|
3,364
|
3,006
|
3,405
|
3,434
|
3,602
|
||||||||
North
America
|
1,727
|
1,837
|
2,098
|
1,816
|
2,092
|
2,282
|
2,462
|
2,696
|
||||||||
International
Operations
|
980
|
1,134
|
1,171
|
1,559
|
1,128
|
1,395
|
1,750
|
1,797
|
||||||||
Japan
& Oceania
|
924
|
1,087
|
1,082
|
1,205
|
1,032
|
1,201
|
1,147
|
1,331
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
4,661
|
5,219
|
5,318
|
5,783
|
5,173
|
6,073
|
6,435
|
6,902
|
||||||||
Sales
and distribution costs
|
1,886
|
1,991
|
2,039
|
2,364
|
2,139
|
2,267
|
2,402
|
2,883
|
||||||||
Research
and development costs
|
1,040
|
983
|
1,086
|
1,243
|
1,106
|
1,197
|
1,231
|
1,551
|
||||||||
Administrative
expenses
|
477
|
431
|
502
|
534
|
483
|
470
|
545
|
624
|
||||||||
Licence
fees and other operating income (net)
|
232
|
71
|
59
|
213
|
67
|
202
|
55
|
79
|
||||||||
Operating
profit
|
1,490
|
1,885
|
1,750
|
1,855
|
1,512
|
2,341
|
2,312
|
1,923
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
financials
|
87
|
20
|
85
|
285
|
276
|
2
|
104
|
(236
|
)
|
|||||||
Profit
before taxation
|
1,577
|
1,905
|
1,835
|
2,140
|
1,788
|
2,343
|
2,416
|
1,687
|
||||||||
Income
taxes
|
524
|
633
|
609
|
678
|
556
|
659
|
664
|
491
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
profit
|
1,053
|
1,272
|
1,226
|
1,462
|
1,232
|
1,684
|
1,752
|
1,196
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation,
amortisation and impairment losses
|
380
|
387
|
576
|
549
|
412
|
422
|
559
|
537
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
equity
|
23,942
|
24,827
|
25,557
|
26,504
|
25,729
|
25,620
|
26,589
|
27,634
|
||||||||
Total
assets
|
33,838
|
34,248
|
35,587
|
37,433
|
36,497
|
37,731
|
40,181
|
41,960
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ratios
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
71.5%
|
72.9%
|
71.8%
|
72.8%
|
71.3%
|
73.3%
|
73.2%
|
73.2%
|
%
|
|||||||
Sales
and distribution costs as a percentage of sales
|
28.9%
|
27.8%
|
27.5%
|
29.8%
|
29.5%
|
27.4%
|
27.3%
|
30.6%
|
%
|
|||||||
Research
and development costs as a percentage of sales
|
16.0%
|
13.7%
|
14.7%
|
15.6%
|
15.2%
|
14.5%
|
14.0%
|
16.5%
|
%
|
|||||||
Administrative
expenses as a percentage of sales
|
7.3%
|
6.0%
|
6.8%
|
6.7%
|
6.7%
|
5.7%
|
6.2%
|
6.6%
|
%
|
|||||||
Operating
profit margin
|
22.9%
|
26.3%
|
23.6%
|
23.4%
|
20.8%
|
28.3%
|
26.3%
|
20.4%
|
%
|
|||||||
Equity
ratio
|
70.8%
|
72.5%
|
71.8%
|
70.8%
|
70.5%
|
67.9%
|
66.2%
|
65.9%
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Share
data
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share/ADR (in DKK)
|
3.11
|
3.76
|
3.64
|
4.38
|
3.71
|
5.11
|
5.38
|
3.70
|
||||||||
Diluted
earnings per share/ADR (in DKK)
|
3.10
|
3.74
|
3.63
|
4.37
|
3.70
|
5.09
|
5.36
|
3.68
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
number of shares outstanding (million) basic
|
338.2
|
338.1
|
336.7
|
333.6
|
332.0
|
329.6
|
325.8
|
323.4
|
||||||||
Average
number of shares outstanding (million) diluted
|
339.8
|
339.8
|
338.2
|
334.7
|
333.2
|
330.8
|
326.9
|
324.8
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of full-time employees at the end of the period
|
19,179
|
19,631
|
20,001
|
20,285
|
20,942
|
21,246
|
21,631
|
22,007
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
management statement
The Annual Report does not include the Financial Statements of the Parent Company, Novo Nordisk A/S. These have been prepared in a separate document, which can be obtained upon request from Novo Nordisk A/S and are available at novonordisk.com.
The Financial Statements of the Parent Company, Novo Nordisk A/S, form an integral part of the complete Annual Report. The complete Annual Report including the Financial Statements of the Parent Company, Novo Nordisk A/S, will be filed with the Danish Commerce and Companies Agency, where a copy also can be obtained.
The complete Annual Report has the below Management Statement and Auditors Reports as provided on p 107.
|
Statement by the Board of Directors and Executive Management on the Annual Report |
|
Today, the Board of Directors and Executive Management approved the Annual Report of Novo Nordisk A/S for the year 2005. The Consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the EU. The Financial Statements of the Parent Company, Novo Nordisk A/S, have been prepared in accordance with the Danish Financial Statements Act, Danish Accounting Standards and the financial reporting requirements of the Copenhagen Stock Exchange. In our opinion, the accounting policies used are appropriate and the Annual Report gives a true and fair view of the Groups and the Companys assets, liabilities, equity, financial position, results and cash flows.
Novo Nordisks non-financial statements have been prepared in accordance with the non-financial reporting principles of materiality, completeness and responsiveness of AA1000AS, the 2002 GRI Sustainability Reporting Guidelines and include Communication on Progress in support of the United Nations Global Compact.
Gladsaxe, 26 January 2006
Executive Management: |
|
Board of Directors: | |
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
105 |
auditors reports
|
Auditors report on the Annual Report for 2005 |
|
We have audited the Annual Report of Novo Nordisk A/S for the financial year 2005. The Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards as adopted by the EU and the Parent Company Financial Statements have been prepared in accordance with the Danish Financial Statements Act. Further, the Annual Report has been prepared in accordance with the additional Danish annual report requirements for listed companies. The Annual Report is the responsibility of Company Management. Our responsibility is to express an opinion on the Annual Report based on our audit. Basis of Opinion We conducted our audit in accordance with International and Danish Auditing Standards. Those standards require that we plan and perform the audit to obtain reasonable assurance that the Annual Report is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the Annual Report. An audit also includes assessing the accounting policies applied and significant estimates made by Management, as well as evaluating the overall annual report presentation. We believe that our audit provides a reasonable basis for our opinion. Our audit has not resulted in any qualification. |
Opinion In addition, in our opinion, the Annual Report gives a true and fair view of the financial position at 31 December 2005 of the Parent Company and of the results of the Parent Company operations for the financial year 2005 in accordance with the Danish Financial Statements Act, and additional Danish annual report requirements for listed companies. |
|
Gladsaxe, 26 January 2006 PricewaterhouseCoopers
Lars Holtug |
106 | Consolidated Financial Statements |
Novo
Nordisk Annual Report 2005 |
auditors reports
|
Assurance Report on Non-Financial Reporting 2005 |
|
Subject, responsibilities, objective, and scope of assurance statement
We have reviewed the Novo Nordisk Annual Report 2005 with a view to express a conclusion on the non-financial reporting against the principles of materiality, completeness and responsiveness of the AA1000 Assurance Standard (AA1000AS).
Management of Novo Nordisk is responsible for defining stakeholders and for the collection and presentation of the non-financial information in the Annual Report. Our responsibility, as agreed with Management, is to perform sufficient work to express a conclusion with limited assurance in relation to the principles of materiality, completeness and responsiveness of the AA1000AS and in accordance with the International Standard on Assurance Engagements (ISAE) 3000 Assurance Engagements other than Audits or Review of Historical Information.
Moreover, we have assessed Managements statement that the Annual Report and the supplementary information in the online report meets the conditions for reporting in accordance with the GRIs 2002 Sustainability Reporting Guidelines, and whether the reporting and underlying policies, systems and activities support Managements commitment to the United Nations Global Compact.
Basis of conclusion
We planned and performed our work based on the AA1000AS and in accordance with the ISAE 3000 to obtain limited assurance that the non-financial reporting in the Annual Report is free of material misstatements and that the information has been presented in accordance with the accounting policies. In addition to the information in the Annual Report 2005, our work covered the corporate consolidated performance data published in the section Interactive Charts in the online report at novonordisk.com. Based on an assessment of materiality and risk, our work included on a test basis a review of management systems, reporting structures and boundaries as well as enquiries, interviews and testing of registration and communication systems, data and underlying documentation. We tested whether data and the underlying components are accounted for in such a way as to fulfil the assertions of materiality and completeness in accordance with the Novo Nordisk accounting policies for non-financial data. Two major production sites were visited in Denmark, namely Hillerød and Kalundborg. Our work also included an assessment of significant estimates made by Management. We believe that the work performed provides a reasonable basis for our conclusion.
We have assessed Novo Nordisks statement that it reports in accordance with GRI by checking that the reporting (the Annual Report and the supplementary information in the online report) contains the required information and indicators and by reviewing Novo Nordisks own assessment of whether these are consistent with the eleven Reporting Principles of Part B in the GRI Guidelines.
With respect to the UN Global Compact we have reviewed Novo Nordisks own assessment of how the reported information and the underlying policies, systems and activities are aligned to and support the principles of the UN Global Compact.
Conclusion
Based on the work performed nothing has come to our attention that would cause us not to believe that
the Annual Report includes information that is material to Novo Nordisks corporate stakeholders and that the reported targets and indicators in respect of sustainability in general are used in strategic and operational decision-making; | |
the Annual Report presents a fair and balanced account of Novo Nordisks material sustainability performance, risks and impacts at the corporate level and that Novo Nordisk can identify and understand material aspects of its corporate sustainability performance; | |
through the Annual Report Novo Nordisk is responsive to major issues raised by stakeholders and that Novo Nordisk has robust policies, programmes and procedures in place to address material issues raised by stakeholders. |
Based on our work we consider that Novo Nordisks policies, systems and activities taken as a whole support Managements commitment to the UN Global Compact. In addition, nothing has come to our attention that disproves Novo Nordisks statement that it has met the conditions for reporting in accordance with the GRI guidelines.
Gladsaxe, 26 January 2006 | ||
PricewaterhouseCoopers | PricewaterhouseCoopers AG, Switzerland | |
Statsautoriseret Revisionsinteressentskab | ||
Lars Holtug | Thomas Scheiwiller | |
Danish State-Authorised Public Accountant | Dr Sc.nat |
Novo Nordisk Annual Report 2005 |
Consolidated
Financial Statements |
107 |
board of directors
Mads
Øvlisen |
Sten
Scheibye Göran
A Ando |
bilities
for manufacturing, IT, business development and M&A from 1995 to 2003. Kurt
Briner |
108 |
Novo
Nordisk Annual Report 2005 |
Pharmaceutical Industries
and Associations, Brussels (EFPIA). Henrik
Gürtler |
Henrik
Gürtler is a Danish national, born on 11 August 1953. Johnny
Henriksen Niels
Jacobsen Anne
Marie Kverneland Kurt
Anker Nielsen |
ZymoGenetics, Inc,
Norsk Hydro ASA and TDC A/S. In the four last mentioned companies Mr Nielsen
has also been elected as Audit Committee chairman or member. Stig
Strøbæk Jørgen
Wedel |
|||
See
more about the competence profile of the Board at novonordisk.com/annual-report
Click: About us |
Novo Nordisk Annual Report 2005 |
109 |
executive management
Lars
Rebien Sørensen Jesper
Brandgaard Lars
Almblom Jørgensen |
dent,
Business Development and Planning, Diabetes Care Division. In May 1994,
he was appointed president of Biopharmaceuticals Division. He was later
that year appointed corporate vice president, Health Care International
Operations. In 2000, he was appointed executive vice president and COO
in charge of Sales, Marketing and Product Supply. In 2002, Lars Almblom
Jørgensen was appointed chief of staffs and quality (COS), and
was in that role until December 2003. Prior to joining Novo Nordisk, Lars
Almblom Jørgensen was head of section in The Federation of Danish
Industries. Lise
Kingo Kåre
Schultz |
of COO. Kåre Schultz is a Danish national, born on 21 May 1961. Kåre Schultz holds an MSc (Economy) from the University of Copenhagen (1987). Mads
Krogsgaard Thomsen Senior
Management Board |
110 | Novo Nordisk Annual Report 2005 |
Shareholder information
Novo
Nordisks B shares are quoted on the stock exchanges in Copenhagen
and London and on the New York Stock Exchange in the form of American
Depositary Receipts (ADRs) with the ticker code NVO. The B
shares are traded in units of DKK 2. The ratio of Novo Nordisk B shares
to ADRs is 1:1 (one B share to one ADR). The B shares are issued to the
bearer but may upon request be registered in the holders name in
Novo Nordisks register of shareholders. Each holding of DKK 2 of
the A share capital carries 20 votes. Each holding of DKK 2 of the B share
capital carries 2 votes. |
Share
ownership |
Capital
and share structures Form
20-F Payment
of dividends |
Novo Nordisk Annual Report 2005 |
111 |
shareholder information
tax. If the holder is
resident in the US or Canada the deduction might be reduced to 15%. Shareholders
resident in countries outside Denmark are eligible for a refund of dividend
tax deducted in Denmark subject to the double taxation conventions in force
between Denmark and the countries concerned. US and UK resident shareholders
may contact the Danish authorities for a refund of dividend tax in excess
of 15%. Shareholders enquiries concerning dividend payments, transfer
of share certificates, consolidation of shareholder accounts and tracking
of lost shares should be addressed to Novo Nordisks transfer agents
(see opposite).
For
2005, the dividend payments for Novo Nordisk shares were as illustrated in
the table below.
|
|||||
Dividend payment |
A
shares |
B
shares |
ADRs |
||
of
DKK 2 |
of
DKK 2 |
||||
|
|||||
DKK
6.00 |
DKK
6.00 |
USD
0.88 |
|||
|
Novo Nordisk does not pay a dividend on its own holding of treasury shares. The proposed dividend for 2005 is DKK 6.00 for each Novo Nordisk B share and for each Novo Nordisk A share.
Internet
Novo Nordisks
website for investors can be found at novonordisk.com/investors.
It includes historic and updated information about Novo Nordisks activities:
press releases and stock exchange announcements from 1995 and onwards, financial
results, investor presentations, background information, recent annual reports
and accounts, parent company accounts and sustainability reports.
Novo
Nordisk Investor Relations Mogens
Thorsager Jensen Christian
Qvist Frandsen In
North America |
Transfer
agents Danske Bank In North America: |
|
||||||
Financial
calendar 2006 |
||||||
|
||||||
Annual
General Meeting |
08
March 2006 |
|||||
|
||||||
Dividend |
B
shares |
ADRs |
||||
|
||||||
Ex-dividend |
09
March 2006 |
09
March 2006 |
||||
Record
date |
13
March 2006 |
13
March 2006 |
||||
Payment |
14
March 2006 |
21
March 2006 |
||||
|
||||||
Announcement
of financial results 2006 |
||||||
|
||||||
First
three months |
Half
year |
Nine
months |
Full
year |
|||
|
||||||
28
April |
2
August |
27
October |
31
January 2007 |
|||
|
112 |
Novo
Nordisk Annual Report 2005 |
contact
Li Guang Jun creates the Chinese character for China with a flashlight in the dark.
|
||||
Novo Nordisk key products | ||||
|
||||
Trade
name |
Generic
name |
|||
|
||||
Diabetes care |
NovoMix® |
Biphasic
insulin aspart |
||
NovoRapid® |
Insulin
aspart |
|||
Levemir® |
Insulin
detemir |
|||
Mixtard® |
Insulin |
|||
Actrapid® |
Insulin |
|||
Insulatard® |
Insulin |
|||
NovoNorm® |
Repaglinide |
|||
|
||||
Biopharmaceuticals |
NovoSeven® |
Recombinant
factor VIIa |
||
Norditropin® |
Somatropin
(rDNA origin) |
|||
Activelle® |
Estradiol/norethindrone
acetate |
|||
Vagifem® |
Estradiol |
|||
|
Throughout the report referral is often made to the approved product trade names. In the above box is a list of trade names with accompanying generic names. For more information about Novo Nordisk's products, please visit novonordisk.com/annual-report Click: What we do
Get in touch
Novo Nordisk values stakeholders
review of the companys reporting and welcomes any questions or comments
concerning the report or the companys performance. Visit the corporate
website at novonordisk.com/annual-report Click: How we are accountable.
This
report is about how we do business. When it comes to building relations
thats what Novo Nordisk people across the globe are doing every day.
If reading this report inspires you to learn more or to get involved in some
of this work, please get in touch.
Contact
Enquiries, comments and suggestions are very welcome.
Headquarters
Novo Nordisk
A/S
Novo Allé
2880 Bagsværd
Denmark
Tel +45 4444 8888
webmaster@novonordisk.com
Media
Corporate Communications
Novo Nordisk A/S
Novo Allé
2880 Bagsværd
Denmark
Mike Rulis
Tel +45 4442 3573
mike@novonordisk.com
Job
Staffing
Novo Nordisk A/S
Novo Allé
2880 Bagsværd
Denmark
Tel +45 4444 8888
Produced by: Corporate
Branding, January 2006
Contributing writer: Amy Brown
Translation and proofreading: Corporate Communications
Photos: Jesper Westley, Finn Fønns, Willi Hansen, François Couderc
and the World Diabetes Foundation
Design and production: Branded Design ApS
Accounts and notes production:
team2graphics
Printed in Denmark by Bording A /S
DS/EN ISO14001:1996
Novo Nordisk Annual Report 2005 |
113 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Date: FEBRUARY 6, 2006 |
NOVO NORDISK A/S Lars Rebien Sørensen, President and Chief Executive Officer |